{"text_format":"1","workbook":"xlsx","n_sheets":15,"sheets":["Agreement","Instructions","Definitions","Project Info","Summary","Inventory","Pre-Inspection","Post-Inspection","Factor Tables","Baselines","Early Retirement","Custom Bldg","Utility Admin","Reader","Reader2"],"not_rendered":{"charts":0,"images":10,"macros":1,"external_links":0,"defined_names":71,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Agreement","index":0,"n_rows":25,"n_cols":13,"rows_kept":25,"cut":false,"hidden":false,"merged":[[16,2,16,11],[18,2,18,11],[20,2,20,11],[2,2,2,11],[24,2,24,11],[22,2,22,11],[4,2,4,11],[6,2,6,11],[8,2,8,11],[10,2,10,11],[12,2,12,11],[14,2,14,11]]}
[null,"\n\n\n\n\n\n",null,null,null,null,null,null,null,null,null,null,"\n\n\n\n\n\n"]
[]
[null,null,"Air Conditioning Evaluator (ACE) Tool"]
[]
[null,null,"[UTILITY] is making available a downloadable Software to facilitate project savings calculations. The Software is in a Microsoft Excel™ spreadsheet format. If the file does not open in your browser window, use the save file to disk option and open it within the application. In order to use the Software, users must accept the following license agreement:"]
[]
[null,null,"NOTICE TO USER: "]
[]
[null,null,"1. THIS IS A CONTRACT. PLEASE READ IT CAREFULLY. USE OF THIS SOFTWARE IS NOT REQUIRED FOR PARTICIPATION IN THIS UTILITY PROGRAM. BY USING THE SOFTWARE CONTAINED HEREIN YOU ARE INDICATING YOUR ACCEPTANCE OF ALL THE TERMS AND CONDITIONS OF THIS AGREEMENT. IF YOU DO NOT AGREE WITH THE TERMS AND CONDITIONS OF THIS AGREEMENT, PLEASE DECLINE WHERE INSTRUCTED, AND YOU WILL NOT BE ABLE TO USE THE SOFTWARE."]
[]
[null,null,"This [UTILITY] End User License Agreement (\"Agreement\") sets forth the terms and conditions under which you are licensed to use the Software. Software means (A) all of the contents of any disk(s), CD-ROM(s) or other media with which this Agreement is provided, including but not limited to (i) [UTILITY] or third party software; and (ii) related explanatory written materials (\"Documentation\")."]
[]
[null,null,"[UTILITY] grants to you a nonexclusive license to use the Software, provided that you agree to the following:"]
[]
[null,null,"2. DISCLAIMER OF WARRANTIES. You expressly acknowledge and agree that use of the accompanying Software is at your sole risk. The [UTILITY] Software is provided \"as is\" and without warranty of any kind and [UTILITY] and [UTILITY]'s suppliers expressly disclaim all warranties and/or conditions, expressed or implied, including, but not limited to, the implied warranties and/or conditions of merchantability or satisfactory quality and fitness for a particular purpose and noninfrigement of third party rights. [UTILITY] does not warrant that the functions contained in the [UTILITY] software will meet your requirements, or that the operation of the [UTILITY] software will be uninterrupted or error-free, or against defects in the use of the [UTILITY] software or related documentation in terms of their correctness, accuracy, reliability, or otherwise. No oral or written information or advice given by [UTILITY] or a [UTILITY] authorized representative, or a [UTILITY] supplier shall create a warranty or in any way decrease the scope of this disclaimer. Should the [UTILITY] software prove defective, you (and not [UTILITY] or a [UTILITY] authorized representative or supplier) assume the entire cost of necessary corrections. Some jurisdictions do not allow the exclusion of implied warranties, so the above exclusion may not apply to you. "]
[]
[null,null,"3. LIMITATION OF LIABILITY. In NO event will [UTILITY] or its suppliers be liable to you for any consequential, indirect, incidental, punitive, or special damages, including any lost profits or lost savings, even if a representative of [UTILITY] or any supplier has been advised of the possibility of such damages, or for any claim made by any third party. Some states or jurisdictions do not allow the exclusion or limitation of incidental or consequential damages, so the above limitations may not apply to you."]
[]
[null,null,"4. GOVERNING LAW AND GENERAL PROVISIONS. This Agreement will be governed by the laws in force in the State of Texas. This Agreement will not be governed by the United Nations Convention on Contracts for the International Sale of Goods, the application of which is expressly excluded. If any part of this Agreement is found void and unenforceable, it will not affect the validity of the balance of the Agreement, which shall remain valid and enforceable according to its terms. "]
[]
[null,null,"You agree that the Software will not be shipped, transferred or exported into any country or used in any manner prohibited by the United States Export Administration Act or any other export laws, restrictions or regulations. You further agree that the Software code, data, and outputs are proprietary and the property of [UTILITY] or Frontier Associates LLC, and that you will not use this Software for commercial purposes, except as related to participation in [UTILITY]’s energy efficiency programs. Any modifications, alterations, or reverse engineering of the Software code or data is prohibited. This Agreement shall automatically terminate upon failure by you to comply with its terms, in which event you must destroy all copies of the Software. This Agreement may only be modified in writing signed by an authorized representative of [UTILITY], although [UTILITY] may vary the terms of this Agreement in connection with the licensing of any Updates to you."]
[]
[null,null,"If the above agreement is acceptable to you, click \"Accept\" to use the Software."]
[]
[null,null,{"$f":"CONCATENATE(\"© \",LEFT(Summary!$C$38,4),\" Frontier Associates LLC\")","v":"© 2017 Frontier Associates LLC"}]

{"sheet":"Instructions","index":1,"n_rows":15,"n_cols":2,"rows_kept":15,"cut":false,"hidden":true,"merged":[]}
[]
[null,"The A/C Evaluator (ACE) survey form is provided to facilitate the completion of Final Applications that involve HVAC measures. Each unique system should be entered on a separate line within the survey. Information must be supplied for all installed HVAC equipment.  "]
[]
[null,"General Guidelines:"]
[]
[null,"Gray shaded cells are either automatically calculated, or no user input is required."]
[]
[null,"Section 1     Project Information tab"]
[null,"Fill out all required information as signified by a red \"Required Input\" message. This includes (but is not limited to) selecting the appropriate Utility Name and Weather Zone."]
[]
[null,"Section 2     Inventory tab"]
[null,"Choose the Project Type and Building Type from the drop-down list in order to activate all required equipment description options.\n\nPre-Retrofit Equipment section: Enter information for all non-shaded fields. The shaded areas will automatically display details based on inputs (if applicable). This section is not required for New Construction projects.\n\nInstalled Equipment section: Enter information for all non-shaded fields. The shaded areas will automatically display details based on inputs (if applicable).\n\nTotal kW/kWh Savings: Total project demand and energy savings are calculated for each individual line and for the project as a whole."]
[]
[null,"Section 3     Summary tab"]
[null,"Calculated savings and project information displays here based on user input. If project savings do not appear, check the Project Info and/or Inventory tabs to verify that all required inputs have been provided."]

{"sheet":"Definitions","index":2,"n_rows":24,"n_cols":7,"rows_kept":24,"cut":false,"hidden":true,"merged":[[7,5,8,5],[12,5,14,5],[17,5,19,5],[12,6,14,6],[2,1,4,1],[5,1,6,1],[7,1,8,1],[9,1,10,1],[12,1,14,1],[15,1,16,1],[17,1,19,1],[17,6,19,6],[2,5,4,5],[5,5,6,5]]}
[]
[null,"Building Type","Sub-Category","Average\nFloor Area","Average\n# of Floors","Definition","Examples"]
[null,"Education","College","Not specified","Not specified","Buildings used for academic or technical classroom instruction, such as elementary, middle, or high schools, and classroom buildings on college or university campuses. Buildings on education campuses for which the main use is not classroom are included in the category relating to their use. For example, administration buildings are part of \"Office,\" dormitories are \"Lodging,\" and libraries are \"Public Assembly.\"","1) College or University\n2) Career or Vocational Training\n3) Adult Education"]
[null,null,"Primary School",73960,1,null,"1) Elementary or Middle School\n2) Preschool or Daycare"]
[null,null,"Secondary School",210887,2,null,"1) High School\n2) Religious Education"]
[null,"Food Sales","Convenience","Not specified",1,"Buildings used for retail or wholesale of food.","1) Gas Station with a Convenience Store\n2) Convenience Store"]
[null,null,"Supermarket",45000,1,null,"1) Grocery Store or Food Market"]
[null,"Food Service","Full-Service Restaurant",5500,1,"Buildings used for preparation and sale of food and beverages for consumption.","1) Restaurant or Cafeteria"]
[null,null,"Quick-Service Restaurant",2500,1,null,"1) Fast Food"]
[null,"Healthcare","Hospital",241351,5,"Buildings used as diagnostic and treatment facilities for inpatient care.","1) Hospital\n2) Inpatient Rehabilitation"]
[null,null,"Outpatient Healthcare",40946,3,"Buildings used as diagnostic and treatment facilities for outpatient care. Medical offices are included here if they use any type of diagnostic medical equipment (if they do not, they are categorized as an office building).","1) Medical Office\n2) Clinic or Outpatient Health Care\n3) Veterinarian"]
[null,"Large Multifamily","Midrise Apartment",33740,4,"Buildings containing multifamily dwelling units, having multiple stories, and equipped with elevators.","No sub-categories collected."]
[null,"Lodging","Large Hotel",122120,6,"Buildings used to offer multiple accommodations for short-term or long-term residents, including skilled nursing and other residential care buildings.","1) Motel or Inn\n2) Hotel\n3) Dormitory, Fraternity, or Sorority\n4) Retirement Home, Nursing Home, Assisted Living, or other Residential Care\n5) Convent or Monastery"]
[null,null,"Nursing Home","Not specified","Not specified"]
[null,null,"Small Hotel/Motel",43200,4]
[null,"Mercantile","Stand-Alone Retail",24962,1,"Buildings used for the sale and display of goods other than food.","1) Retail Store\n2) Beer, Wine, or Liquor Store\n3) Rental Center\n4) Dealership or Showroom for Vehicles or Boats\n5) Studio or Gallery"]
[null,null,"Strip Mall  ",22500,1,"Shopping malls comprised of multiple connected establishments.","1) Strip Shopping Center\n2) Enclosed Malls"]
[null,"Office","Large Office",498588,12,"Buildings used for general office space, professional office, or administrative offices. Medical offices are included here if they do not use any type of diagnostic medical equipment (if they do, they are categorized as an outpatient health care building).","1) Administrative or Professional Office\n2) Government Office\n3) Mixed-Use Office\n4) Bank or Other Financial Institution\n5) Medical Office\n6) Sales Office\n7) Contractor’s Office (e.g. Construction, Plumbing, HVAC)\n8) Non-Profit or Social Services\n9) Non-Profit or Social Services\n10) Research and Development\n11) City Hall or City Center\n12) Religious Office\n13) Call Center"]
[null,null,"Medium Office",53628,3]
[null,null,"Small Office",5500,1]
[null,"Public Assembly","Public Assembly ","Not specified","Not specified","Buildings in which people gather for social or recreational activities, whether in private or non-private meeting halls.","1) Social or Meeting (e.g. Community Center, Lodge, Meeting Hall, Convention Center, Senior Center)\n2) Recreation (e.g. Gymnasium, Health Club, Bowling Alley, Ice Rink, Field House, Indoor Racquet Sports)\n3) Entertainment or Culture (e.g. Museum, Theater, Cinema, Sports Arena, Casino, Night Club)\n4) Library\n5) Funeral Home\n6) Student Activities Center\n7) Armory\n8) Exhibition Hall\n9) Broadcasting Studio\n10) Transportation Terminal"]
[null,"Religious Worship","Religious Worship","Not specified","Not specified","Buildings in which people gather for religious activities, (such as chapels, churches, mosques, synagogues, and temples).","No sub-categories collected."]
[null,"Service","Service","Not specified","Not specified","Buildings in which some type of service is provided, other than food service or retail sales of goods.","1) Vehicle Service or Vehicle Repair Shop\n2) Vehicle Storage/Maintenance\n3) Repair Shop\n4) Dry Cleaner or Laundromat\n5) Post Office or Postal Center\n6) Car Wash\n7) Gas Station with no Convenience Store\n8) Photo Processing Shop\n9) Beauty Parlor or Barber Shop\n10) Tanning Salon\n11) Copy Center or Printing Shop\n12) Kennel"]
[null,"Warehouse","Warehouse",52045,1,"Buildings used to store goods, manufactured products, merchandise, raw materials, or personal belongings (such as self-storage).","1) Refrigerated Warehouse\n2) Non-refrigerated warehouse\n3) Distribution or Shipping Center"]

{"sheet":"Project Info","index":3,"n_rows":38,"n_cols":43,"rows_kept":38,"cut":false,"hidden":true,"merged":[[36,3,36,8],[35,1,35,10],[37,3,37,8],[9,7,9,10],[27,3,27,10],[28,3,28,10],[29,3,29,4],[29,8,29,10],[30,3,30,10],[22,7,22,10],[14,3,14,10],[16,3,16,4],[18,3,18,10],[19,3,19,5],[22,1,22,3],[21,4,21,6],[22,4,22,6],[31,3,31,5],[32,3,32,10],[1,3,1,9],[2,3,2,9],[3,3,3,9],[21,1,21,3],[21,7,21,10],[5,3,5,10],[7,3,7,10],[9,3,9,4],[16,8,16,10],[17,3,17,10],[11,3,11,10],[15,8,15,10],[15,3,15,5]]}
[]
[null,{"$f":"IF($D$6=\"\",\"\",VLOOKUP($D$6,PicTable,2,FALSE))","v":""},null,{"$f":"IF($D$6=\"\",\"Please Select Utility…\",$D$6)","v":"Please Select Utility…"},null,null,null,null,null,null,{"$f":"IF($D$10=\"\",\"\",VLOOKUP($D$10,PicTable,2,FALSE))","v":""},null,"Texas","Picture 1",null,"Weather Zones:",null,"Utilities:","Texas","New Mexico","WZ",null,"SWEPCOProg","TCCProg","TNCProg","CNPProg","EPEProg","EPENMProg","EntProg","OncorProg","SharyProg","TNMPProg","XcelProg",null,"WxZn1","WxZn12","WxZn123","WxZn12345","WxZn23","WxZn234","WxZn24","WxZn3","WxZn5"]
[null,null,null,{"$f":"IF($H$10=\"\",\"Please Select Program Type…\",$H$10)","v":"Please Select Program Type…"},null,null,null,null,null,null,null,null,"New Mexico","Picture 2",null,"Weather Zone 1: Amarillo",null,"AEP SWEPCO","SWEPCOProg",null,"WxZn12",null,"Commercial SOP","Commercial SOP","Commercial SOP","Commercial SOP - Chiller Install","Commercial SOP","SCOREPlus","Commercial Solutions MTP","Commercial SOP","Commercial SOP","Commercial Solutions - Chiller Install","Commercial SOP",null,"Weather Zone 1: Amarillo","Weather Zone 1: Amarillo","Weather Zone 1: Amarillo","Weather Zone 1: Amarillo","Weather Zone 2: Fort Worth","Weather Zone 2: Fort Worth","Weather Zone 2: Fort Worth","Weather Zone 3: Houston","Weather Zone 5: El Paso"]
[null,null,null,{"$f":"CONCATENATE(LEFT(Summary!$C$38,4),\" Air Conditioning Evaluator (ACE) Tool\")","v":"2017 Air Conditioning Evaluator (ACE) Tool"},null,null,null,null,null,null,null,null,"AEP SWEPCO","Picture 3",null,"Weather Zone 2: Fort Worth",null,"AEP Texas Central Company","TCCProg",null,"WxZn234",null,null,null,null,"Commercial SOP - HVAC DX Install","Large Commercial Solutions","Small Business Comprehensive",null,null,null,"Commercial Solutions - HVAC DX Install","Retro-Commissioning",null,null,"Weather Zone 2: Fort Worth","Weather Zone 2: Fort Worth","Weather Zone 2: Fort Worth","Weather Zone 3: Houston","Weather Zone 3: Houston","Weather Zone 4: Brownsville"]
[null,null,null,null,null,null,null,null,null,null,null,null,"AEP Texas Central Company","Picture 3",null,"Weather Zone 3: Houston",null,"AEP Texas North Company","TNCProg",null,"WxZn12",null,null,null,null,"HEEP - Chiller Install (Direct)","SCORE",null,null,null,null,"Open for Small Business (< 100 kW)","Small Business Market Transformation",null,null,null,"Weather Zone 3: Houston","Weather Zone 3: Houston",null,"Weather Zone 4: Brownsville"]
[null,null,"Utility:",null,null,null,null,null,null,null,null,null,"AEP Texas North Company","Picture 3",null,"Weather Zone 4: Brownsville",null,"CenterPoint Energy","CNPProg",null,"WxZn3",null,null,null,null,"HEEP - HVAC DX Install (Direct)","Small Commercial Solutions",null,null,null,null,"SCORE/CitySmart",null,null,null,null,null,"Weather Zone 4: Brownsville"]
[null,null,null,null,null,null,null,null,null,null,null,null,"CenterPoint Energy","Picture 4",null,"Weather Zone 5: El Paso",null,"El Paso Electric","EPEProg","EPENMProg","WxZn5",null,null,null,null,"HEEP - Chiller Install (Non-Direct)",null,null,null,null,null,"SCORE/CitySmart Lite",null,null,null,null,null,"Weather Zone 5: El Paso"]
[null,null,"Weather Zone:",null,null,null,null,null,null,null,null,null,"El Paso Electric","Picture 5",null,null,null,"Entergy","EntProg",null,"WxZn23",null,null,null,null,"HEEP - HVAC DX Install (Non-Direct)",null,null,null,null,null,"SCORE Underserved/Small Score"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Entergy","Picture 6",null,null,null,"Oncor","OncorProg",null,"WxZn123",null,null,null,null,"Texas SCORE/CitySmart - Chiller Install"]
[null,null,"Program State:",null,null,null,"Program Type:",null,null,null,null,null,"Oncor","Picture 7",null,null,null,"Sharyland","SharyProg",null,"WxZn24",null,null,null,null,"Texas SCORE/CitySmart - HVAC DX Install"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Sharyland","Picture 8",null,null,null,"Texas-New Mexico Power","TNMPProg",null,"WxZn123",null,null,null,null,"Texas SCORE Lite - Chiller Install"]
[null,null,"Project Name:",null,null,null,null,null,null,null,null,null,"Texas-New Mexico Power","Picture 9",null,null,null,"Xcel Energy","XcelProg",null,"WxZn1",null,null,null,null,"Texas SCORE Lite - HVAC DX Install"]
[null,null,null,null,null,null,null,null,null,null,null,null,"Xcel Energy","Picture 10",null,null,null,null,"State List:","Program List:","WxZn List:"]
[null,"Customer Information",null,null,null,null,null,null,null,"Project ID:",null,null,null,null,null,null,null,null,{"$f":"IF($D$6=\"\",\"-\",IF($D$6=\"El Paso Electric\",\"Texas\",\"Texas\"))","v":"-"},{"$f":"IF(OR($D$6=\"\",$D10=\"\"),\"-\",VLOOKUP($D$6,$R$3:$T$12,MATCH($D$10,$R$2:$T$2,0),FALSE))","v":"-"},{"$f":"IF($D$6=\"\",\"WxZn12345\",VLOOKUP($D$6,$R$3:$U$12,4,FALSE))","v":"WxZn12345"}]
[null,null,"Company Name:"]
[null,null,"Contact Name:",null,null,null,"Title:",null,null,null,null,null,null,null,null,null,null,null,"State List: Replace \"Texas\" with \"States\" as EPE option to allow NM"]
[null,null,"Contact Phone:",null,null,null,"Contact Email:"]
[null,null,"ESI ID or Account #:"]
[null,null,"Service Address:"]
[null,null,"City:",null,null,null,"State:",null,{"$f":"IF($D$10=\"\",\"\",$D$10)","v":""},"ZIP Code:"]
[]
[null,"Peak kW Savings",null,null,"kWH Savings",null,null,"Estimated Incentive"]
[null,{"$f":"IF($D$18=\"\",0,Inventory!$AY$5)","v":0},null,null,{"$f":"IF($D$18=\"\",0,Inventory!$AZ$5)","v":0},null,null,{"$f":"IF($D$18=\"\",0,Inventory!$BA$5)","v":0}]
[]
[]
[null,"Payment Information (please provide an accompanying W9 if not currently on file with utility)"]
[null,"PLEASE NOTE: The Company Name and Taxpayer ID # on W9 must match the Company Name on Federal tax return"]
[null,null,"Company Name:"]
[null,null,"Contact Name:"]
[null,null,"Contact Phone:",null,null,null,"Contact Email:"]
[null,null,"Payment Address:"]
[null,null,"City:",null,null,null,"State:",null,null,"ZIP Code:"]
[null,null,"License #:","(if applicable)"]
[]
[null,"Payment Release & Acknowledgement"]
[null,{"$f":"CONCATENATE(\"By signing below, I acknowledge: \",\"(1) the authorization of the incentive to the payee named above in Payment Information; \",\"(2) that this project would not have been accomplished or would have been completed with less efficient equipment without the incentive provided by this program; \",\"(3) that the information provided by me in this application is accurate to the best of my knowledge; \",\"(4) that if contacted concerning this project, I agree to allow access to my property to inspect the equipment; \",\"(5) that \",$D$6,\" assumes no liability whatsoever relating to the equipment installed, its installation, or its performance.\")","v":"By signing below, I acknowledge: (1) the authorization of the incentive to the payee named above in Payment Information; (2) that this project would not have been accomplished or would have been completed with less efficient equipment without the incentive provided by this program; (3) that the information provided by me in this application is accurate to the best of my knowledge; (4) that if contacted concerning this project, I agree to allow access to my property to inspect the equipment; (5) that  assumes no liability whatsoever relating to the equipment installed, its installation, or its performance."}]
[null,null,"Applicant Signature:",null,null,null,null,null,null,"Date:"]
[null,null,"Utility Authorization:",null,null,null,null,null,null,"Date Reserved:"]

{"sheet":"Summary","index":4,"n_rows":38,"n_cols":12,"rows_kept":38,"cut":false,"hidden":true,"merged":[[27,8,28,11],[14,1,15,1],[12,1,13,1],[10,1,10,5],[27,2,28,5],[17,2,18,5],[1,2,1,5],[5,2,5,5],[6,2,6,5],[7,2,7,5],[8,2,8,5],[4,2,4,5],[2,2,2,5],[3,2,3,5]]}
[{"$f":"$C$38","v":2017.2}]
[null,"Project Name:",{"$f":"IF('Project Info'!$D$12=\"\",\"\",'Project Info'!$D$12)","v":""}]
[null,"Project Site Address:",{"$f":"IF('Project Info'!$D$19=\"\",\"\",'Project Info'!$D$19)","v":""}]
[null,"City:",{"$f":"IF('Project Info'!$D$20=\"\",\"\",'Project Info'!$D$20)","v":""}]
[null,"State:",{"$f":"IF('Project Info'!$I$20=\"\",\"\",'Project Info'!$I$20)","v":""}]
[null,"ZIP:",{"$f":"IF('Project Info'!$K$20=\"\",\"\",'Project Info'!$K$20)","v":""}]
[null,"Sponsor Name:",{"$f":"IF('Project Info'!$D$28=\"\",\"\",'Project Info'!$D$28)","v":""}]
[null,"Utility Name:",{"$f":"IF('Project Info'!$D$6=\"\",\"\",'Project Info'!$D$6)","v":""}]
[null,"Weather Zone:",{"$f":"IF('Project Info'!$D$8=\"\",\"\",'Project Info'!$D$8)","v":""}]
[]
[null,"Savings Summary"]
[]
[null,"Total Calculated\nProject Savings","Total Summer\nkW Savings","Total Winter\nkW Savings","Total\nkW Savings","Total\nkWh Savings"]
[]
[null,"Claimed\nProject Savings","Total Summer\nkW Savings","Total Winter\nkW Savings","Total\nkW Savings","Total\nkWh Savings"]
[null,null,{"$f":"SUMIF(Inventory!$DQ:$DQ,\"Summer\",Inventory!$AY:$AY)","v":0},{"$f":"SUMIF(Inventory!$DQ:$DQ,\"Winter\",Inventory!$AY:$AY)","v":0},{"$f":"C16+D16","v":0},{"$f":"Inventory!$AZ$5","v":0}]
[]
[null,null,"Calculated Savings by Measure"]
[]
[null,null,"Summer\nkW Savings","Winter\nkW Savings","Total\nkW Savings","Total\nkWh Savings"]
[null,"DX Air Cooled AC/HP"]
[null,"PTAC/PTHP"]
[null,"Room AC/HP"]
[null,"Centrifugal Chiller"]
[null,"Screw Chiller"]
[null,"Scroll Chiller"]
[]
[null,null," Claimed Savings by Measure",null,null,null,null,null," Claimed Savings by Measure"]
[]
[null,null,"Summer\nkW Savings","Winter\nkW Savings","Total\nkW Savings","Total\nkWh Savings",null,null,"Summer\nkW Savings","Winter\nkW Savings","Total\nkW Savings","Total\nkWh Savings"]
[null,"DX Air Cooled AC/HP",{"$f":"SUMIFS(Inventory!$AY:$AY,Inventory!$BB:$BB,$B31,Inventory!$DQ:$DQ,\"Summer\")","v":0},{"$f":"SUMIFS(Inventory!$AY:$AY,Inventory!$BB:$BB,$B31,Inventory!$DQ:$DQ,\"Winter\")","v":0},{"$f":"C31+D31","v":0},{"$f":"SUMIF(Inventory!$BB:$BB,$B31,Inventory!$AZ:$AZ)","v":0},null,"DX AC/HP",{"$f":"SUM(C31:C33)","v":0},null,{"$f":"I31+J31","v":0},{"$f":"SUM(F31:F33)","v":0}]
[null,"PTAC/PTHP",{"$f":"SUMIFS(Inventory!$AY:$AY,Inventory!$BB:$BB,$B32,Inventory!$DQ:$DQ,\"Summer\")","v":0},{"$f":"SUMIFS(Inventory!$AY:$AY,Inventory!$BB:$BB,$B32,Inventory!$DQ:$DQ,\"Winter\")","v":0},{"$f":"C32+D32","v":0},{"$f":"SUMIF(Inventory!$BB:$BB,$B32,Inventory!$AZ:$AZ)","v":0},null,"Non-Centrifugal Chillers",{"$f":"SUM(C35:C36)","v":0},null,{"$f":"I32+J32","v":0},{"$f":"SUM(F35:F36)","v":0}]
[null,"Room AC/HP",{"$f":"SUMIFS(Inventory!$AY:$AY,Inventory!$BB:$BB,$B33,Inventory!$DQ:$DQ,\"Summer\")","v":0},{"$f":"SUMIFS(Inventory!$AY:$AY,Inventory!$BB:$BB,$B33,Inventory!$DQ:$DQ,\"Winter\")","v":0},{"$f":"C33+D33","v":0},{"$f":"SUMIF(Inventory!$BB:$BB,$B33,Inventory!$AZ:$AZ)","v":0},null,"Centrigual Chillers",{"$f":"C34","v":0},null,{"$f":"I33+J33","v":0},{"$f":"F34","v":0}]
[null,"Centrifugal Chiller",{"$f":"SUMIFS(Inventory!$AY:$AY,Inventory!$BB:$BB,$B34,Inventory!$DQ:$DQ,\"Summer\")","v":0},{"$f":"SUMIFS(Inventory!$AY:$AY,Inventory!$BB:$BB,$B34,Inventory!$DQ:$DQ,\"Winter\")","v":0},{"$f":"C34+D34","v":0},{"$f":"SUMIF(Inventory!$BB:$BB,$B34,Inventory!$AZ:$AZ)","v":0}]
[null,"Screw Chiller",{"$f":"SUMIFS(Inventory!$AY:$AY,Inventory!$BB:$BB,$B35,Inventory!$DQ:$DQ,\"Summer\")","v":0},{"$f":"SUMIFS(Inventory!$AY:$AY,Inventory!$BB:$BB,$B35,Inventory!$DQ:$DQ,\"Winter\")","v":0},0,{"$f":"SUMIF(Inventory!$BB:$BB,$B35,Inventory!$AZ:$AZ)","v":0}]
[null,"Scroll Chiller",{"$f":"SUMIFS(Inventory!$AY:$AY,Inventory!$BB:$BB,$B36,Inventory!$DQ:$DQ,\"Summer\")","v":0},{"$f":"SUMIFS(Inventory!$AY:$AY,Inventory!$BB:$BB,$B36,Inventory!$DQ:$DQ,\"Winter\")","v":0},{"$f":"C36+D36","v":0},{"$f":"SUMIF(Inventory!$BB:$BB,$B36,Inventory!$AZ:$AZ)","v":0}]
[]
[null,"ACE Version",2017.2]

{"sheet":"Inventory","index":5,"n_rows":262,"n_cols":163,"rows_kept":262,"cut":false,"hidden":true,"merged":[[7,157,7,160],[7,113,8,113],[7,114,8,114],[7,117,8,117],[7,110,8,110],[7,112,8,112],[7,92,8,92],[6,79,8,79],[6,80,8,80],[7,104,8,104],[7,116,8,116],[6,91,6,106],[6,89,8,89],[7,99,8,99],[7,103,8,103],[7,106,8,106],[7,115,8,115],[7,118,8,118],[6,107,6,118],[7,107,8,107],[7,109,8,109],[7,111,8,111],[7,108,8,108],[7,25,8,25],[7,43,8,43],[6,90,8,90],[6,70,8,70],[7,32,8,32],[6,60,8,60],[6,65,8,65],[6,75,8,75],[6,73,8,73],[6,71,8,71],[6,72,8,72],[6,69,8,69],[6,74,8,74],[6,61,8,61],[6,62,8,62],[6,67,8,67],[6,42,6,48],[7,26,7,27],[6,83,6,88],[7,83,8,83],[7,86,8,86],[7,87,8,87],[7,88,8,88],[7,84,8,84],[6,76,8,76],[6,77,8,77],[7,94,8,94],[7,105,8,105],[7,100,8,100],[7,101,8,101],[6,81,8,81],[6,82,8,82],[6,78,8,78],[7,91,8,91],[7,97,8,97],[7,93,8,93],[7,102,8,102],[7,98,8,98],[7,95,8,95],[7,96,8,96],[7,85,8,85],[7,15,8,15],[7,21,8,21],[261,1,261,3],[6,3,8,3],[6,2,8,2],[7,31,8,31],[7,48,8,48],[7,6,8,6],[7,7,8,7],[6,1,8,1],[7,12,8,12],[7,45,8,45],[7,8,8,8],[7,16,8,16],[7,46,8,46],[7,47,8,47],[7,17,8,17],[7,23,8,23],[7,42,8,42],[7,20,8,20],[7,18,8,18],[7,39,8,39],[7,30,8,30],[7,22,8,22],[3,1,4,21],[7,33,8,33],[7,13,8,13],[7,19,8,19],[7,38,8,38],[7,34,8,34],[6,51,8,51],[6,54,8,54],[6,55,8,55],[6,52,8,52],[6,50,8,50],[7,37,8,37],[7,36,8,36],[7,41,8,41],[6,22,6,41],[7,40,8,40],[7,24,8,24],[6,53,8,53],[6,4,6,16],[7,4,8,4],[7,5,8,5],[7,14,8,14],[7,35,8,35],[7,44,8,44],[6,66,8,66],[6,56,8,56],[6,57,8,57],[6,49,8,49],[6,58,8,58],[6,59,8,59],[6,63,8,63],[6,64,8,64],[6,68,8,68]]}
[]
[null,{"$f":"LEFT(Summary!C38,4)","v":"2017"},{"$f":"IF(AND('Project Info'!$D$12<>\"\",'Project Info'!$D$19<>\"\"),CONCATENATE(\"Commercial A/C Evaluator Survey Form (ACE): \",'Project Info'!$D$12,\" (\",'Project Info'!$D$19,\")\"),IF(AND('Project Info'!$D$12<>\"\",'Project Info'!$D$19=\"\"),CONCATENATE(\"Commercial A/C Evaluator Survey Form (ACE): \",'Project Info'!$D$12),IF(AND('Project Info'!$D$12=\"\",'Project Info'!$D$19<>\"\"),CONCATENATE(\"Commercial A/C Evaluator Survey Form (ACE): \",'Project Info'!$D$19),\"Commercial A/C Evaluator Survey Form (ACE)\")))","v":"Commercial A/C Evaluator Survey Form (ACE)"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"CONCATENATE(\"v \",Summary!C38)","v":"v 2017.2"}]
[]
[null,"Please fill out one copy of this form for each customer site involved in the project where HVAC measures are being installed.\nFrom left to right, fill in all non-shaded cells of the HVAC equipment inventory. Shaded (gray) values are either automatically calculated or not necessary. Use drop-down lists (if available).\nTo print this form click on File/Print/OK.",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total kW\nSavings","Total kWh\nSavings","Estimated\nPayment"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR($AY$261,0)","v":0},{"$f":"IFERROR($AZ$261,0)","v":0},{"$f":"IFERROR($BA$261,0)","v":0}]
[]
[null,null,"Project Type\n(select from list)","Building Type\n(select from list)","Pre-Retrofit Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Installed Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Measure\nLife","Total kW\nSavings","Total kWh\nSavings","Estimated\nPayment","EUL\nSystem Type","Early\nRetirement\nConversion","Cooling FL\nEfficiency\nRating\nROB","Cooling PL\nEfficiency\nRating\nROB","Heating\nEfficiency\nRating\nROB","Sum\nkW\nSavings\nROB","Win\nkW\nSavings\nROB","Cooling\nkWh\nSavings\nROB","Heating\nkWh\nSavings\nROB","Total\nkWh\nSavings\nROB","Sum\nkW\nSavings\nER","Win\nkW\nSavings\nER","Cooling\nkWh\nSavings\nER","Heating\nkWh\nSavings\nER","Total\nkWh\nSavings\nER","RUL","ML\nROB","Sum\nNPV\nER,kW","Win\nNPV\nER,kW","Sum\nNPV\nROB,kW","Win\nNPV\nROB,kW","Sum\nNPV\nTotal,kW","Win\nNPV\nTotal,kW","NPV\nER,kWh","NPV\nROB,kWh","NPV\nTotal,kWh","NPV\nEUL,kW","NPV\nEUL,kWh","Sum\nWgt\nkW","Win\nWgt\nkW","ACC to WCC Auxillary Equipment Adjustment",null,null,null,null,null,"Wgt\nkW","Wgt\nkWh","Pre-Retrofit Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Installed Equipment"]
[null,null,null,null,"Manufacturer","Model #","System\nType","Manf.\nYear","Split/\nPackaged?","Chillers\nONLY","PTAC/\nPTHP\nOnly","Room\nAC/HP\nONLY","Cooling\nCapacity/\nUnit","Cooling\nCapacity\nType","Heating\nCapacity/\nUnit","Heating\nCapacity\nType","# of\nUnits","Optional:\nCooling FL\nEfficiency\nRating\n(in EER\nor kW/ton)","Optional:\nCooling PL\nEfficiency\nRating\n(in SEER, IEER,\nor kW/ton)","Optional:\nCooling\nRating\nFormat","Optional:\nHeating\nEfficiency\nRating\n(in HSPF\nor COP)","Optional:\nHeating\nRating\nFormat","Manufacturer","AHRI\nReference #","Model #","System\nType","Chillers ONLY",null,"PTAC/\nPTHP\nOnly","Room\nAC/HP\nONLY","Cooling\nCapacity/\nUnit","Cooling\nCapacity\nType","AC <\n5.4 tons\n1 or 3\nphase?","Heating\nCapacity/\nUnit","Heating\nCapacity\nType","HP <\n5.4 tons\nSplit or\nPackaged?","# of\nUnits","Cooling FL\nEfficiency\nRating\n(in EER\nor kW/ton)","Cooling PL\nEfficiency\nRating\n(in SEER, IEER,\nor kW/ton)","Cooling\nRating\nFormat","Heating\nEfficiency\nRating\n(in HSPF\nor COP)","Heating\nRating\nFormat","Pre\nCapacity/\nUnit\n(Tons)","Post Clg\nCapacity/\nUnit\n(Tons)","Post Htg\nCapacity/\nUnit\n(Tons)","Minimum\nCapacity/\nUnit\n(Tons)","Maximum\nCapacity/\nUnit\n(Tons)","Minimum\nCapacity/\nUnit","Maximum\nCapacity/\nUnit",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Wgt\nkW\nbefore\nadjustment","kWaux","kWnet","Wgt\nkWh\nbefore\nadjustment","kWhaux","kWhnet",null,null,"System Type\nLookup","Total Pre\nCooling\nCapacity\n(Tons)","Total Base\nCooling\nCapacity\n(Tons)","Existing\nEquipment\nCooling FL\nEfficiency\n(kW/ton)","Existing\nEquipment\nCooling PL\nEfficiency\n(kW/ton)","Existing\nEquipment\nHeating\nEfficiency\n(COP)","Cooling FL\nEfficiency\nRating","Cooling PL\nEfficiency\nRating","Cooling\nRating\nFormat","Total\nHeating\nCapacity\n(Btu/hr)","Heating\nEfficiency\nRating","Heating\nRating\nFormat","DF\nClg","DF\nHtg","EFLH\nClg","EFLH\nHtg","System Type\nLookup","Total\nCooling\nCapacity\n(Tons)","Cooling FL\nEfficiency\nRating","Cooling PL\nEfficiency\nRating","Cooling\nRating\nFormat","Total\nHeating\nCapacity\n(Btu/hr)","Heating\nEfficiency\nRating","Heating\nRating\nFormat","DF\nClg","DF\nHtg","EFLH\nClg","EFLH\nHtg",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weather Zones 1-5"]
[null,null,null,null,null,null,null,null,null,"Compressor\nType","Std.\nSize?","Window\nUnit?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compressor\nType","Horsepower\nof auxillary\nequipment","Std.\nSize?","Window\nUnit?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Demand\nType",null,"System Type","w/ Chiller Type","System Type\nLookup","EUL\nSystem Type","EUL",null,"AptMid","HotelLg","HotelLgER","HotelSm","HotelSmER","Clinic","Hospital","Nursing","OfficeLg","OfficeMed","OfficeSm","PubAss","Religious","RestFull","RestQuick","Convenience","Retail","StripMall","Supermarket","SchoolPri","SchoolSec","University","Service","Warehouse","Other","Custom",null,null,null,null,"Replace-on-Burnout","Early Retirement","New Construction"]
[null,1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($M10=\"\",$N10=\"\"),0,IF($N10=\"Tons\",$M10,IF($N10=\"Btu/hr\",$M10/12000,\"\")))","v":0},{"$f":"IF(OR($AE10=\"\",$AF10=\"\"),0,IF($AF10=\"Tons\",$AE10,IF($AF10=\"Btu/hr\",$AE10/12000,\"\")))","v":0},{"$f":"IF(OR($AH10=\"\",$AI10=\"\"),0,IF($AI10=\"Tons\",$AH10,IF($AI10=\"Btu/hr\",$AH10/12000,\"\")))","v":0},{"$f":"IF(OR($C10=\"New Construction\",$C10=\"Replace-on-Burnout\",$AF10=\"\",$AK10=\"\"),0,(0.8*$AQ10*$Q10)/$AK10)","v":0},{"$f":"IF(OR($C10=\"New Construction\",$C10=\"Replace-on-Burnout\"),999999999,IF(OR($AF10=\"\",$AK10=\"\"),0,(1.2*$AQ10*$Q10)/$AK10))","v":0},{"$f":"IF(OR($C10=\"New Construction\",$C10=\"Replace-on-Burnout\",$AF10=\"\",$AK10=\"\"),0,IF($AF10=\"Tons\",$AT10,IF($AF10=\"Btu/hr\",$AT10*12000,0)))","v":0},{"$f":"IF(OR($C10=\"New Construction\",$C10=\"Replace-on-Burnout\",$AF10=\"\",$AK10=\"\"),999999999,IF($AF10=\"Tons\",$AU10,IF($AF10=\"Btu/hr\",$AU10*12000,0)))","v":999999999},{"$f":"IF(OR($Z10=\"\",AND(OR($Z10=\"Air Cooled Chiller\",$Z10=\"Water Cooled Chiller\"),$AA10=\"\")),\"\",IF(OR($Z10=\"Air Cooled Chiller\",$Z10=\"Water Cooled Chiller\"),VLOOKUP(CONCATENATE($AA10,\" \",$Z10),$DT$10:$DW$21,4,FALSE),VLOOKUP($Z10,$DT$10:$DW$21,4,FALSE)))","v":""},{"$f":"ROUND(IF($C10=\"Early Retirement\",$CL10,IFERROR(IF(OR($Z10=\"\",$AE10=\"\",$AF10=\"\",$AK10=\"\",$AL10=\"\",$AN10=\"\",$CZ10=0,$DL10=0,OR($DF10>$CT10,$DG10>$CU10,$DJ10<$CX10)),0,IF(OR($Z10=\"DX HP Air Cooled\",$Z10=\"PTHP\"),MAX(($CP10*$CT10*$CZ10)-($DE10*$DF10*$DL10),($CW10/$CX10*$DA10-$DI10/$DJ10*$DM10)/3412),($CP10*$CT10*$CZ10)-($DE10*$DF10*$DL10))),0)),2)","v":0},{"$f":"ROUND(IF($C10=\"Early Retirement\",$CM10,IFERROR(IF(OR($Z10=\"\",$AE10=\"\",$AF10=\"\",$AK10=\"\",$AL10=\"\",AND(OR($Z10=\"Air Cooled Chiller\",$Z10=\"Water Cooled Chiller\",$Z10=\"DX AC Air Cooled\",$Z10=\"DX HP Air Cooled\"),$AM10=\"\"),$AN10=\"\",AND(OR($Z10=\"DX HP Air Cooled\",$Z10=\"PTHP\"),OR($AO10=\"\",$AP10=\"\")),$DB10=0,$DN10=0,OR($DF10>$CT10,$DG10>$CU10,$DJ10<$CX10)),0,IF(OR($Z10=\"DX HP Air Cooled\",$Z10=\"PTHP\"),(($CP10*$CU10*$DB10)-($DE10*$DG10*$DN10))+((($CW10*(1/$CX10)*$DC10)-($DI10*(1/$DJ10)*$DO10))*(1/3412)),($CP10*$CU10*$DB10)-($DE10*$DG10*$DN10))),0)),0)","v":0},{"$f":"IFERROR(IF(ABS($AZ10)<=ABS($AY10)*'Utility Admin'!$G$4,$AY10*'Utility Admin'!$E$4+$AZ10*'Utility Admin'!$F$4,$AY10*'Utility Admin'!$E$4+$AY10*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},{"$f":"IF(OR($Z10=\"\",AND(OR($Z10=\"Air Cooled Chiller\",$Z10=\"Water Cooled Chiller\"),$AA10=\"\")),\"\",IF(OR($Z10=\"Air Cooled Chiller\",$Z10=\"Water Cooled Chiller\"),VLOOKUP(CONCATENATE($AA10,\" \",$Z10),$DT$10:$DV$21,3,FALSE),VLOOKUP($Z10,$DT$10:$DV$21,3,FALSE)))","v":""},{"$f":"IF($C10=\"Early Retirement\",\"Replace-on-Burnout\",\"\")","v":""},{"$f":"Baselines!$CR254","v":0},{"$f":"Baselines!$CS254","v":0},{"$f":"Baselines!$CU254","v":0},{"$f":"IF(OR($D10=\"\",$Z10=\"\",$AE10=\"\",$AF10=\"\",$AK10=\"\",$AL10=\"\",$AN10=\"\",$BC10=\"\"),0,IFERROR(IF(OR($CZ10=0,$DL10=0),0,($CP10*$BD10*$CZ10)-($DE10*$DF10*$DL10)),0))","v":0},{"$f":"IF(OR($D10=\"\",$Z10=\"\",$AE10=\"\",$AF10=\"\",$AK10=\"\",$AL10=\"\",$AN10=\"\",$BC10=\"\"),0,IFERROR(IF(OR($DA10=0,$DM10=0),0,($CW10/$BF10*$DA10-$DI10/$DJ10*$DM10)/3412),0))","v":0},{"$f":"IF(OR($D10=\"\",$Z10=\"\",$AE10=\"\",$AF10=\"\",$AK10=\"\",AND($Z10<>\"PTAC\",$Z10<>\"PTHP\",$AM10=\"\"),AND(OR($Z10=\"PTAC\",$Z10=\"PTHP\"),$AL10=\"\"),$AN10=\"\",$BC10=\"\"),0,IFERROR(IF(OR($DB10=0,$DN10=0),0,($CP10*$BE10*$DB10)-($DE10*$DG10*$DN10)),0))","v":0},{"$f":"IF(OR($D10=\"\",$Z10=\"\",$AH10=\"\",$AI10=\"\",$AK10=\"\",$AO10=\"\",$AP10=\"\",$BC10=\"\"),0,IFERROR(IF(OR($DC10=0,$DO10=0),0,(($CW10*(1/$BF10)*$DC10)-($DI10*(1/$DJ10)*$DO10))*(1/3412)),0))","v":0},{"$f":"BI10+BJ10","v":0},{"$f":"IF(OR($C10<>\"Early Retirement\",$D10=\"\",$H10=\"\",$Z10=\"\",$AE10=\"\",$AF10=\"\",$AK10=\"\",$AL10=\"\",$AN10=\"\"),0,IF(AND($C10=\"Early Retirement\",OR($Z10=\"PTAC\",$Z10=\"PTHP\"),OR($AC10<>\"Yes\",$AE10>$M10)),$BG10,IFERROR(IF(OR($CZ10=0,$DL10=0),0,($CP10*$CT10*$CZ10)-($DE10*$DF10*$DL10)),0)))","v":0},{"$f":"IF(OR($C10<>\"Early Retirement\",$D10=\"\",$H10=\"\",$Z10=\"\",$AE10=\"\",$AF10=\"\",$AK10=\"\",$AL10=\"\",$AN10=\"\"),0,IF(AND($C10=\"Early Retirement\",OR($Z10=\"PTAC\",$Z10=\"PTHP\"),OR($AC10<>\"Yes\",$AE10>$M10)),$BH10,IFERROR(IF(OR($DA10=0,$DM10=0),0,($CW10/$CX10*$DA10-$DI10/$DJ10*$DM10)/3412),0)))","v":0},{"$f":"IF(OR($C10<>\"Early Retirement\",$D10=\"\",$H10=\"\",$Z10=\"\",$AE10=\"\",$AF10=\"\",$AK10=\"\",AND($AL10=\"\",$AM10=\"\"),$AN10=\"\"),0,IF(AND($C10=\"Early Retirement\",OR($Z10=\"PTAC\",$Z10=\"PTHP\"),OR($AC10<>\"Yes\",$AE10>$M10)),$BI10,IFERROR(IF(OR($DB10=0,$DN10=0),0,($CP10*$CU10*$DB10)-($DE10*$DG10*$DN10)),0)))","v":0},{"$f":"IF(OR($C10<>\"Early Retirement\",$D10=\"\",$H10=\"\",$Z10=\"\",$AH10=\"\",$AI10=\"\",$AK10=\"\",$AO10=\"\",$AP10=\"\"),0,IF(AND($C10=\"Early Retirement\",OR($Z10=\"PTAC\",$Z10=\"PTHP\"),OR($AC10<>\"Yes\",$AE10>$M10)),$BJ10,IFERROR(IF(OR($DC10=0,$DO10=0),0,(($CW10*(1/$CX10)*$DC10)-($DI10*(1/$DJ10)*$DO10))*(1/3412)),0)))","v":0},{"$f":"BN10+BO10","v":0},{"$f":"IF(OR($C10<>\"Early Retirement\",$H10=\"\"),0,IF(AND($G10<>\"Air Cooled Chiller\",$G10<>\"Water Cooled Chiller\"),VLOOKUP($H10,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J10<>\"Centrifugal\",VLOOKUP($H10,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J10=\"Centrifugal\",VLOOKUP($H10,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},{"$f":"IF(OR($C10<>\"Early Retirement\",$H10=\"\",$Z10=\"\",$AX10=\"\"),0,$AX10-$BQ10)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ10)*$BL10,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ10)*$BM10,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR10)*((1+'Utility Admin'!$H$4)^$BQ10/(1+'Utility Admin'!$I$4)^$BQ10)*$BG10,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR10)*((1+'Utility Admin'!$H$4)^$BQ10/(1+'Utility Admin'!$I$4)^$BQ10)*$BH10,0)","v":0},{"$f":"$BS10+$BU10","v":0},{"$f":"$BT10+$BV10","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ10)*$BP10,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR10)*((1+'Utility Admin'!$H$4)^$BQ10/(1+'Utility Admin'!$I$4)^$BQ10)*$BK10,0)","v":0},{"$f":"$BY10+$BZ10","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX10),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX10),0)","v":0},{"$f":"IF(OR($C10<>\"Early Retirement\",$AL10=\"\",AND($Z10<>\"PTAC\",$Z10<>\"PTHP\",$AM10=\"\"),$AN10=\"\"),0,IFERROR($BW10/$CB10,0))","v":0},{"$f":"IF(OR($C10<>\"Early Retirement\",$AL10=\"\",AND($Z10<>\"PTAC\",$Z10<>\"PTHP\",$AM10=\"\"),$AN10=\"\"),0,IFERROR($BX10/$CB10,0))","v":0},{"$f":"IF(OR($DF10>$BD10,$DG10>$BE10,$DJ10<$BF10),0,MAX(CD10,CE10))","v":0},{"$f":"$AB10*(0.746/0.86)*0.8","v":0},{"$f":"IF($AB10=\"\",0,$CF10-$CG10)","v":0},{"$f":"IF(OR($C10<>\"Early Retirement\",$AL10=\"\",AND($Z10<>\"PTAC\",$Z10<>\"PTHP\",$AM10=\"\"),$AN10=\"\",OR($DF10>$BD10,$DG10>$BE10,$DJ10<$BF10)),0,IFERROR($CA10/$CC10,0))","v":0},{"$f":"$CG10*8760","v":0},{"$f":"IF($AB10=\"\",0,$CI10-$CJ10)","v":0},{"$f":"IF(OR($DF10>$BD10,$DG10>$BE10,$DJ10<$BF10),0,IF(AND($C10=\"Early Retirement\",$G10=\"Air Cooled Chiller\",$Z10=\"Water Cooled Chiller\"),$CH10,MAX(CD10,CE10)))","v":0},{"$f":"IF(OR($C10<>\"Early Retirement\",$AL10=\"\",AND($Z10<>\"PTAC\",$Z10<>\"PTHP\",$AM10=\"\"),$AN10=\"\",OR($DF10>$BD10,$DG10>$BE10,$DJ10<$BF10)),0,IF(AND($C10=\"Early Retirement\",$G10=\"Air Cooled Chiller\",$Z10=\"Water Cooled Chiller\"),$CK10,IFERROR($CA10/$CC10,0)))","v":0},{"$f":"IF($C10=\"New Construction\",$DD10,IF($G10=\"\",\"\",VLOOKUP($G10,$DS$10:$DU$21,3,FALSE)))","v":""},{"$f":"IF(OR($M10=\"\",$N10=\"\",$Q10=\"\"),\"\",IF($N10=\"Btu/hr\",($M10/12000)*$Q10,IF($N10=\"Tons\",$M10*$Q10,\"\")))","v":""},{"$f":"IF(OR($C10=\"New Construction\",$C10=\"Replace-on-Burnout\"),$DE10,$CO10)","v":""},{"$f":"IF($T10=\"EER\",12/$R10,IF($T10=\"kW/ton\",$R10,0))","v":0},{"$f":"IF(AND(OR($G10=\"PTAC\",$G10=\"PTHP\",$G10=\"Room AC\",$G10=\"Room HP\"),$T10=\"EER\"),12/$R10,IF(AND(OR($G10=\"PTAC\",$G10=\"PTHP\",$G10=\"Room AC\",$G10=\"Room HP\"),$T10=\"kW/ton\"),$R10,IF($T10=\"EER\",12/$S10,IF($T10=\"kW/ton\",$S10,0))))","v":0},{"$f":"IF($V10=\"HSPF\",$U10/3.214,IF($V10=\"COP\",$U10,0))","v":0},{"$f":"IF(AND($C10=\"Early Retirement\",$H10<>\"\",$R10<>\"\",$T10<>\"\"),$CQ10,Baselines!$CR3)","v":0},{"$f":"IF(AND($C10=\"Early Retirement\",$H10<>\"\",$R10<>\"\",$T10<>\"\"),$CR10,Baselines!$CS3)","v":0},{"$f":"Baselines!$CT3","v":"kW/ton"},{"$f":"IF(OR($C10=\"New Construction\",$C10=\"Replace-on-Burnout\",$DD10=\"DX HP\",$DD10=\"PTHP\"),$DI10,IF(OR($O10=\"\",$P10=\"\",$Q10=\"\"),\"\",IF($P10=\"Tons\",($O10*12000)*$Q10,IF($P10=\"Btu/hr\",$O10*$Q10,\"\"))))","v":""},{"$f":"IF(AND($C10=\"Early Retirement\",$H10<>\"\",$R10<>\"\",$T10<>\"\"),$CS10,IF(AND(Baselines!$CU3=0,OR($DD10=\"DX HP\",$DD10=\"PTHP\")),$BF10,Baselines!$CU3))","v":0},"COP",{"$f":"IF(OR($C10=\"Replace-on-Burnout\",$C10=\"New Construction\"),$DL10,IF($CN10=\"\",\"\",IF($CN10=\"DX HP\",VLOOKUP($D10,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D10,'Factor Tables'!$B$165:$I$192,MATCH($CN10,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C10=\"Replace-on-Burnout\",$C10=\"New Construction\"),$DM10,IF($CN10=\"\",\"\",IF($CN10=\"DX HP\",VLOOKUP($D10,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D10,'Factor Tables'!$B$165:$I$192,MATCH($CN10,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C10=\"Replace-on-Burnout\",$C10=\"New Construction\"),$DN10,IF($CN10=\"\",\"\",IF($CN10=\"DX HP\",VLOOKUP($D10,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN10=\"PTHP\",VLOOKUP($D10,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN10<>\"DX HP\",$CN10<>\"PTHP\"),VLOOKUP($D10,'Factor Tables'!$J$165:$R$192,MATCH($CN10,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C10=\"Replace-on-Burnout\",$C10=\"New Construction\",$DD10=\"DX HP\",$DD10=\"PTHP\"),$DO10,IF($CN10=\"\",\"\",IF($CN10=\"DX HP\",VLOOKUP($D10,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN10=\"PTHP\",VLOOKUP($D10,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},{"$f":"IF($Z10=\"\",\"\",VLOOKUP($Z10,$DS$10:$DU$21,3,FALSE))","v":""},{"$f":"IF(OR($AE10=\"\",$AF10=\"\",$AK10=\"\"),\"\",IF($AF10=\"Btu/hr\",($AE10/12000)*$AK10,IF($AF10=\"Tons\",$AE10*$AK10,\"\")))","v":""},{"$f":"IF($AN10=\"EER\",12/$AL10,IF($AN10=\"kW/ton\",$AL10,0))","v":0},{"$f":"IF(AND(OR($Z10=\"PTAC\",$Z10=\"PTHP\",$Z10=\"Room AC\",$Z10=\"Room HP\"),$AN10=\"EER\"),12/$AL10,IF(AND(OR($Z10=\"PTAC\",$Z10=\"PTHP\",$Z10=\"Room AC\",$Z10=\"Room HP\"),$AN10=\"kW/ton\"),$AL10,IF($AN10=\"EER\",12/$AM10,IF($AN10=\"kW/ton\",$AM10,0))))","v":0},"kW/ton",{"$f":"IF(OR($AH10=\"\",$AI10=\"\",$AK10=\"\"),\"\",IF($AI10=\"Tons\",($AH10*12000)*$AK10,IF($AI10=\"Btu/hr\",$AH10*$AK10,\"\")))","v":""},{"$f":"IF($AP10=\"HSPF\",$AO10/3.412,IF($AP10=\"COP\",$AO10,0))","v":0},"COP",{"$f":"IF($DD10=\"\",\"\",IF($DD10=\"DX HP\",VLOOKUP($D10,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D10,'Factor Tables'!$B$165:$I$192,MATCH($DD10,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD10=\"\",\"\",IF($DD10=\"DX HP\",VLOOKUP($D10,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D10,'Factor Tables'!$B$165:$I$192,MATCH($DD10,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD10=\"\",\"\",IF(AND($DD10<>\"DX HP\",$DD10<>\"PTHP\"),VLOOKUP($D10,'Factor Tables'!$J$165:$R$192,MATCH($DD10,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD10=\"DX HP\",VLOOKUP($D10,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD10=\"PTHP\",VLOOKUP($D10,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD10=\"\",\"\",IF(AND($DD10<>\"DX HP\",$DD10<>\"PTHP\"),0,IF($DD10=\"DX HP\",VLOOKUP($D10,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD10=\"PTHP\",VLOOKUP($D10,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,{"$f":"IF(AND($Z10<>\"DX HP Air Cooled\",$Z10<>\"PTHP\"),\"Summer\",IF(AND($C10=\"Early Retirement\",$CE10>$CD10),\"Winter\",IF(AND($C10=\"Early Retirement\",$CE10<=$CD10),\"Summer\",IF((($CW10/$CX10*$DA10-$DI10/$DJ10*$DM10)/3412)>(($CP10*$CT10*$CZ10)-($DE10*$DF10*$DL10)),\"Winter\",\"Summer\"))))","v":"Summer"},null,"DX AC Air Cooled","DX AC Air Cooled","DX AC","DX Air Cooled AC/HP",15,null,"Air Cooled Chiller","Air Cooled Chiller","Air Cooled Chiller","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","Air Cooled Chiller","Air Cooled Chiller","Air Cooled Chiller","DX AC Air Cooled","DX AC Air Cooled","Air Cooled Chiller","Air Cooled Chiller","DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","Air Cooled Chiller","DX AC Air Cooled","DX AC Air Cooled","Air Cooled Chiller","Air Cooled Chiller","Air Cooled Chiller","DX AC Air Cooled","DX AC Air Cooled","Air Cooled Chiller","Air Cooled Chiller",null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C10=\"\",$D10=\"\"),\"\",VLOOKUP($D10,$FB$9:$FE$37,MATCH($C10,$FB$9:$FE$9,0),FALSE))","v":""},null,"Apartment (Midrise)","AptMid","AptMid","AptMid",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,2,{"$f":"IF($C10=\"\",\"\",$C10)","v":""},{"$f":"IF($D10=\"\",\"\",$D10)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($M11=\"\",$N11=\"\"),0,IF($N11=\"Tons\",$M11,IF($N11=\"Btu/hr\",$M11/12000,\"\")))","v":0},{"$f":"IF(OR($AE11=\"\",$AF11=\"\"),0,IF($AF11=\"Tons\",$AE11,IF($AF11=\"Btu/hr\",$AE11/12000,\"\")))","v":0},{"$f":"IF(OR($AH11=\"\",$AI11=\"\"),0,IF($AI11=\"Tons\",$AH11,IF($AI11=\"Btu/hr\",$AH11/12000,\"\")))","v":0},0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ11)<=ABS($AY11)*'Utility Admin'!$G$4,$AY11*'Utility Admin'!$E$4+$AZ11*'Utility Admin'!$F$4,$AY11*'Utility Admin'!$E$4+$AY11*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"",{"$f":"IF($C11=\"Early Retirement\",\"Replace-on-Burnout\",\"\")","v":""},{"$f":"Baselines!$CR255","v":0},{"$f":"Baselines!$CS255","v":0},{"$f":"Baselines!$CU255","v":0},0,0,0,0,{"$f":"BI11+BJ11","v":0},0,0,0,0,{"$f":"BN11+BO11","v":0},{"$f":"IF(OR($C11<>\"Early Retirement\",$H11=\"\"),0,IF(AND($G11<>\"Air Cooled Chiller\",$G11<>\"Water Cooled Chiller\"),VLOOKUP($H11,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J11<>\"Centrifugal\",VLOOKUP($H11,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J11=\"Centrifugal\",VLOOKUP($H11,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ11)*$BL11,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ11)*$BM11,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR11)*((1+'Utility Admin'!$H$4)^$BQ11/(1+'Utility Admin'!$I$4)^$BQ11)*$BG11,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR11)*((1+'Utility Admin'!$H$4)^$BQ11/(1+'Utility Admin'!$I$4)^$BQ11)*$BH11,0)","v":0},{"$f":"$BS11+$BU11","v":0},{"$f":"$BT11+$BV11","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ11)*$BP11,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR11)*((1+'Utility Admin'!$H$4)^$BQ11/(1+'Utility Admin'!$I$4)^$BQ11)*$BK11,0)","v":0},{"$f":"$BY11+$BZ11","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX11),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX11),0)","v":0},0,0,{"$f":"IF(OR($DF11>$BD11,$DG11>$BE11,$DJ11<$BF11),0,MAX(CD11,CE11))","v":0},{"$f":"$AB11*(0.746/0.86)*0.8","v":0},{"$f":"IF($AB11=\"\",0,$CF11-$CG11)","v":0},{"$f":"IF(OR($C11<>\"Early Retirement\",$AL11=\"\",AND($Z11<>\"PTAC\",$Z11<>\"PTHP\",$AM11=\"\"),$AN11=\"\",OR($DF11>$BD11,$DG11>$BE11,$DJ11<$BF11)),0,IFERROR($CA11/$CC11,0))","v":0},{"$f":"$CG11*8760","v":0},{"$f":"IF($AB11=\"\",0,$CI11-$CJ11)","v":0},{"$f":"IF(OR($DF11>$BD11,$DG11>$BE11,$DJ11<$BF11),0,IF(AND($C11=\"Early Retirement\",$G11=\"Air Cooled Chiller\",$Z11=\"Water Cooled Chiller\"),$CH11,MAX(CD11,CE11)))","v":0},{"$f":"IF(OR($C11<>\"Early Retirement\",$AL11=\"\",AND($Z11<>\"PTAC\",$Z11<>\"PTHP\",$AM11=\"\"),$AN11=\"\",OR($DF11>$BD11,$DG11>$BE11,$DJ11<$BF11)),0,IF(AND($C11=\"Early Retirement\",$G11=\"Air Cooled Chiller\",$Z11=\"Water Cooled Chiller\"),$CK11,IFERROR($CA11/$CC11,0)))","v":0},"",{"$f":"IF(OR($M11=\"\",$N11=\"\",$Q11=\"\"),\"\",IF($N11=\"Btu/hr\",($M11/12000)*$Q11,IF($N11=\"Tons\",$M11*$Q11,\"\")))","v":""},"",{"$f":"IF($T11=\"EER\",12/$R11,IF($T11=\"kW/ton\",$R11,0))","v":0},{"$f":"IF(AND(OR($G11=\"PTAC\",$G11=\"PTHP\",$G11=\"Room AC\",$G11=\"Room HP\"),$T11=\"EER\"),12/$R11,IF(AND(OR($G11=\"PTAC\",$G11=\"PTHP\",$G11=\"Room AC\",$G11=\"Room HP\"),$T11=\"kW/ton\"),$R11,IF($T11=\"EER\",12/$S11,IF($T11=\"kW/ton\",$S11,0))))","v":0},{"$f":"IF($V11=\"HSPF\",$U11/3.214,IF($V11=\"COP\",$U11,0))","v":0},{"$f":"IF(AND($C11=\"Early Retirement\",$H11<>\"\",$R11<>\"\",$T11<>\"\"),$CQ11,Baselines!$CR4)","v":0},{"$f":"IF(AND($C11=\"Early Retirement\",$H11<>\"\",$R11<>\"\",$T11<>\"\"),$CR11,Baselines!$CS4)","v":0},{"$f":"Baselines!$CT4","v":"kW/ton"},"",{"$f":"IF(AND($C11=\"Early Retirement\",$H11<>\"\",$R11<>\"\",$T11<>\"\"),$CS11,IF(AND(Baselines!$CU4=0,OR($DD11=\"DX HP\",$DD11=\"PTHP\")),$BF11,Baselines!$CU4))","v":0},"COP",{"$f":"IF(OR($C11=\"Replace-on-Burnout\",$C11=\"New Construction\"),$DL11,IF($CN11=\"\",\"\",IF($CN11=\"DX HP\",VLOOKUP($D11,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D11,'Factor Tables'!$B$165:$I$192,MATCH($CN11,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C11=\"Replace-on-Burnout\",$C11=\"New Construction\"),$DM11,IF($CN11=\"\",\"\",IF($CN11=\"DX HP\",VLOOKUP($D11,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D11,'Factor Tables'!$B$165:$I$192,MATCH($CN11,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C11=\"Replace-on-Burnout\",$C11=\"New Construction\"),$DN11,IF($CN11=\"\",\"\",IF($CN11=\"DX HP\",VLOOKUP($D11,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN11=\"PTHP\",VLOOKUP($D11,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN11<>\"DX HP\",$CN11<>\"PTHP\"),VLOOKUP($D11,'Factor Tables'!$J$165:$R$192,MATCH($CN11,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C11=\"Replace-on-Burnout\",$C11=\"New Construction\",$DD11=\"DX HP\",$DD11=\"PTHP\"),$DO11,IF($CN11=\"\",\"\",IF($CN11=\"DX HP\",VLOOKUP($D11,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN11=\"PTHP\",VLOOKUP($D11,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",{"$f":"IF($AN11=\"EER\",12/$AL11,IF($AN11=\"kW/ton\",$AL11,0))","v":0},0,"kW/ton","",{"$f":"IF($AP11=\"HSPF\",$AO11/3.412,IF($AP11=\"COP\",$AO11,0))","v":0},"COP",{"$f":"IF($DD11=\"\",\"\",IF($DD11=\"DX HP\",VLOOKUP($D11,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D11,'Factor Tables'!$B$165:$I$192,MATCH($DD11,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD11=\"\",\"\",IF($DD11=\"DX HP\",VLOOKUP($D11,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D11,'Factor Tables'!$B$165:$I$192,MATCH($DD11,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD11=\"\",\"\",IF(AND($DD11<>\"DX HP\",$DD11<>\"PTHP\"),VLOOKUP($D11,'Factor Tables'!$J$165:$R$192,MATCH($DD11,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD11=\"DX HP\",VLOOKUP($D11,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD11=\"PTHP\",VLOOKUP($D11,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD11=\"\",\"\",IF(AND($DD11<>\"DX HP\",$DD11<>\"PTHP\"),0,IF($DD11=\"DX HP\",VLOOKUP($D11,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD11=\"PTHP\",VLOOKUP($D11,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,{"$f":"IF(AND($Z11<>\"DX HP Air Cooled\",$Z11<>\"PTHP\"),\"Summer\",IF(AND($C11=\"Early Retirement\",$CE11>$CD11),\"Winter\",IF(AND($C11=\"Early Retirement\",$CE11<=$CD11),\"Summer\",IF((($CW11/$CX11*$DA11-$DI11/$DJ11*$DM11)/3412)>(($CP11*$CT11*$CZ11)-($DE11*$DF11*$DL11)),\"Winter\",\"Summer\"))))","v":"Summer"},null,"DX HP Air Cooled","DX HP Air Cooled","DX HP","DX Air Cooled AC/HP",15,null,"Water Cooled Chiller","Water Cooled Chiller","Water Cooled Chiller","DX HP Air Cooled","DX HP Air Cooled","DX HP Air Cooled","Water Cooled Chiller","Water Cooled Chiller","Water Cooled Chiller","DX HP Air Cooled","DX HP Air Cooled","Water Cooled Chiller","Water Cooled Chiller","DX HP Air Cooled","DX HP Air Cooled",null,"Water Cooled Chiller","DX HP Air Cooled",null,"Water Cooled Chiller","Water Cooled Chiller","Water Cooled Chiller",null,null,"Water Cooled Chiller","Water Cooled Chiller",null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C11=\"\",$D11=\"\"),\"\",VLOOKUP($D11,$FB$9:$FE$37,MATCH($C11,$FB$9:$FE$9,0),FALSE))","v":""},null,"Hotel (Large)","HotelLg","HotelLgER","HotelLg",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,3,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ12)<=ABS($AY12)*'Utility Admin'!$G$4,$AY12*'Utility Admin'!$E$4+$AZ12*'Utility Admin'!$F$4,$AY12*'Utility Admin'!$E$4+$AY12*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR256","v":0},{"$f":"Baselines!$CS256","v":0},{"$f":"Baselines!$CU256","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C12<>\"Early Retirement\",$H12=\"\"),0,IF(AND($G12<>\"Air Cooled Chiller\",$G12<>\"Water Cooled Chiller\"),VLOOKUP($H12,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J12<>\"Centrifugal\",VLOOKUP($H12,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J12=\"Centrifugal\",VLOOKUP($H12,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ12)*$BL12,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ12)*$BM12,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR12)*((1+'Utility Admin'!$H$4)^$BQ12/(1+'Utility Admin'!$I$4)^$BQ12)*$BG12,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR12)*((1+'Utility Admin'!$H$4)^$BQ12/(1+'Utility Admin'!$I$4)^$BQ12)*$BH12,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ12)*$BP12,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR12)*((1+'Utility Admin'!$H$4)^$BQ12/(1+'Utility Admin'!$I$4)^$BQ12)*$BK12,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX12),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX12),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C12=\"Early Retirement\",$H12<>\"\",$R12<>\"\",$T12<>\"\"),$CQ12,Baselines!$CR5)","v":0},{"$f":"IF(AND($C12=\"Early Retirement\",$H12<>\"\",$R12<>\"\",$T12<>\"\"),$CR12,Baselines!$CS5)","v":0},{"$f":"Baselines!$CT5","v":"kW/ton"},"",{"$f":"IF(AND($C12=\"Early Retirement\",$H12<>\"\",$R12<>\"\",$T12<>\"\"),$CS12,IF(AND(Baselines!$CU5=0,OR($DD12=\"DX HP\",$DD12=\"PTHP\")),$BF12,Baselines!$CU5))","v":0},"COP",{"$f":"IF(OR($C12=\"Replace-on-Burnout\",$C12=\"New Construction\"),$DL12,IF($CN12=\"\",\"\",IF($CN12=\"DX HP\",VLOOKUP($D12,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D12,'Factor Tables'!$B$165:$I$192,MATCH($CN12,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C12=\"Replace-on-Burnout\",$C12=\"New Construction\"),$DM12,IF($CN12=\"\",\"\",IF($CN12=\"DX HP\",VLOOKUP($D12,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D12,'Factor Tables'!$B$165:$I$192,MATCH($CN12,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C12=\"Replace-on-Burnout\",$C12=\"New Construction\"),$DN12,IF($CN12=\"\",\"\",IF($CN12=\"DX HP\",VLOOKUP($D12,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN12=\"PTHP\",VLOOKUP($D12,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN12<>\"DX HP\",$CN12<>\"PTHP\"),VLOOKUP($D12,'Factor Tables'!$J$165:$R$192,MATCH($CN12,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C12=\"Replace-on-Burnout\",$C12=\"New Construction\",$DD12=\"DX HP\",$DD12=\"PTHP\"),$DO12,IF($CN12=\"\",\"\",IF($CN12=\"DX HP\",VLOOKUP($D12,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN12=\"PTHP\",VLOOKUP($D12,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD12=\"\",\"\",IF($DD12=\"DX HP\",VLOOKUP($D12,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D12,'Factor Tables'!$B$165:$I$192,MATCH($DD12,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD12=\"\",\"\",IF($DD12=\"DX HP\",VLOOKUP($D12,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D12,'Factor Tables'!$B$165:$I$192,MATCH($DD12,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD12=\"\",\"\",IF(AND($DD12<>\"DX HP\",$DD12<>\"PTHP\"),VLOOKUP($D12,'Factor Tables'!$J$165:$R$192,MATCH($DD12,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD12=\"DX HP\",VLOOKUP($D12,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD12=\"PTHP\",VLOOKUP($D12,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD12=\"\",\"\",IF(AND($DD12<>\"DX HP\",$DD12<>\"PTHP\"),0,IF($DD12=\"DX HP\",VLOOKUP($D12,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD12=\"PTHP\",VLOOKUP($D12,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,"PTAC","PTAC","PTAC","PTAC/PTHP",15,null,"DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled","PTAC","PTAC",null,"DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled",null,null,"DX AC Air Cooled","DX AC Air Cooled",null,null,null,"DX AC Air Cooled",null,null,"DX AC Air Cooled","DX AC Air Cooled","DX AC Air Cooled",null,null,"DX AC Air Cooled","DX AC Air Cooled",null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C12=\"\",$D12=\"\"),\"\",VLOOKUP($D12,$FB$9:$FE$37,MATCH($C12,$FB$9:$FE$9,0),FALSE))","v":""},null,"Hotel (Small)","HotelSm","HotelSmER","HotelSm",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,4,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ13)<=ABS($AY13)*'Utility Admin'!$G$4,$AY13*'Utility Admin'!$E$4+$AZ13*'Utility Admin'!$F$4,$AY13*'Utility Admin'!$E$4+$AY13*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR257","v":0},{"$f":"Baselines!$CS257","v":0},{"$f":"Baselines!$CU257","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C13<>\"Early Retirement\",$H13=\"\"),0,IF(AND($G13<>\"Air Cooled Chiller\",$G13<>\"Water Cooled Chiller\"),VLOOKUP($H13,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J13<>\"Centrifugal\",VLOOKUP($H13,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J13=\"Centrifugal\",VLOOKUP($H13,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ13)*$BL13,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ13)*$BM13,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR13)*((1+'Utility Admin'!$H$4)^$BQ13/(1+'Utility Admin'!$I$4)^$BQ13)*$BG13,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR13)*((1+'Utility Admin'!$H$4)^$BQ13/(1+'Utility Admin'!$I$4)^$BQ13)*$BH13,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ13)*$BP13,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR13)*((1+'Utility Admin'!$H$4)^$BQ13/(1+'Utility Admin'!$I$4)^$BQ13)*$BK13,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX13),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX13),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C13=\"Early Retirement\",$H13<>\"\",$R13<>\"\",$T13<>\"\"),$CQ13,Baselines!$CR6)","v":0},{"$f":"IF(AND($C13=\"Early Retirement\",$H13<>\"\",$R13<>\"\",$T13<>\"\"),$CR13,Baselines!$CS6)","v":0},{"$f":"Baselines!$CT6","v":"kW/ton"},"",{"$f":"IF(AND($C13=\"Early Retirement\",$H13<>\"\",$R13<>\"\",$T13<>\"\"),$CS13,IF(AND(Baselines!$CU6=0,OR($DD13=\"DX HP\",$DD13=\"PTHP\")),$BF13,Baselines!$CU6))","v":0},"COP",{"$f":"IF(OR($C13=\"Replace-on-Burnout\",$C13=\"New Construction\"),$DL13,IF($CN13=\"\",\"\",IF($CN13=\"DX HP\",VLOOKUP($D13,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D13,'Factor Tables'!$B$165:$I$192,MATCH($CN13,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C13=\"Replace-on-Burnout\",$C13=\"New Construction\"),$DM13,IF($CN13=\"\",\"\",IF($CN13=\"DX HP\",VLOOKUP($D13,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D13,'Factor Tables'!$B$165:$I$192,MATCH($CN13,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C13=\"Replace-on-Burnout\",$C13=\"New Construction\"),$DN13,IF($CN13=\"\",\"\",IF($CN13=\"DX HP\",VLOOKUP($D13,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN13=\"PTHP\",VLOOKUP($D13,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN13<>\"DX HP\",$CN13<>\"PTHP\"),VLOOKUP($D13,'Factor Tables'!$J$165:$R$192,MATCH($CN13,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C13=\"Replace-on-Burnout\",$C13=\"New Construction\",$DD13=\"DX HP\",$DD13=\"PTHP\"),$DO13,IF($CN13=\"\",\"\",IF($CN13=\"DX HP\",VLOOKUP($D13,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN13=\"PTHP\",VLOOKUP($D13,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD13=\"\",\"\",IF($DD13=\"DX HP\",VLOOKUP($D13,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D13,'Factor Tables'!$B$165:$I$192,MATCH($DD13,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD13=\"\",\"\",IF($DD13=\"DX HP\",VLOOKUP($D13,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D13,'Factor Tables'!$B$165:$I$192,MATCH($DD13,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD13=\"\",\"\",IF(AND($DD13<>\"DX HP\",$DD13<>\"PTHP\"),VLOOKUP($D13,'Factor Tables'!$J$165:$R$192,MATCH($DD13,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD13=\"DX HP\",VLOOKUP($D13,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD13=\"PTHP\",VLOOKUP($D13,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD13=\"\",\"\",IF(AND($DD13<>\"DX HP\",$DD13<>\"PTHP\"),0,IF($DD13=\"DX HP\",VLOOKUP($D13,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD13=\"PTHP\",VLOOKUP($D13,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,"PTHP","PTHP","PTHP","PTAC/PTHP",15,null,null,"DX HP Air Cooled","DX HP Air Cooled","PTHP","PTHP",null,null,null,null,null,null,null,null,null,null,null,"DX HP Air Cooled",null,null,"DX HP Air Cooled","DX HP Air Cooled",null,null,null,"DX HP Air Cooled","DX HP Air Cooled",null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C13=\"\",$D13=\"\"),\"\",VLOOKUP($D13,$FB$9:$FE$37,MATCH($C13,$FB$9:$FE$9,0),FALSE))","v":""},null,"Medical (Clinic)","Clinic","Clinic","Clinic",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,5,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ14)<=ABS($AY14)*'Utility Admin'!$G$4,$AY14*'Utility Admin'!$E$4+$AZ14*'Utility Admin'!$F$4,$AY14*'Utility Admin'!$E$4+$AY14*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR258","v":0},{"$f":"Baselines!$CS258","v":0},{"$f":"Baselines!$CU258","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C14<>\"Early Retirement\",$H14=\"\"),0,IF(AND($G14<>\"Air Cooled Chiller\",$G14<>\"Water Cooled Chiller\"),VLOOKUP($H14,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J14<>\"Centrifugal\",VLOOKUP($H14,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J14=\"Centrifugal\",VLOOKUP($H14,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ14)*$BL14,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ14)*$BM14,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR14)*((1+'Utility Admin'!$H$4)^$BQ14/(1+'Utility Admin'!$I$4)^$BQ14)*$BG14,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR14)*((1+'Utility Admin'!$H$4)^$BQ14/(1+'Utility Admin'!$I$4)^$BQ14)*$BH14,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ14)*$BP14,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR14)*((1+'Utility Admin'!$H$4)^$BQ14/(1+'Utility Admin'!$I$4)^$BQ14)*$BK14,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX14),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX14),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C14=\"Early Retirement\",$H14<>\"\",$R14<>\"\",$T14<>\"\"),$CQ14,Baselines!$CR7)","v":0},{"$f":"IF(AND($C14=\"Early Retirement\",$H14<>\"\",$R14<>\"\",$T14<>\"\"),$CR14,Baselines!$CS7)","v":0},{"$f":"Baselines!$CT7","v":"kW/ton"},"",{"$f":"IF(AND($C14=\"Early Retirement\",$H14<>\"\",$R14<>\"\",$T14<>\"\"),$CS14,IF(AND(Baselines!$CU7=0,OR($DD14=\"DX HP\",$DD14=\"PTHP\")),$BF14,Baselines!$CU7))","v":0},"COP",{"$f":"IF(OR($C14=\"Replace-on-Burnout\",$C14=\"New Construction\"),$DL14,IF($CN14=\"\",\"\",IF($CN14=\"DX HP\",VLOOKUP($D14,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D14,'Factor Tables'!$B$165:$I$192,MATCH($CN14,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C14=\"Replace-on-Burnout\",$C14=\"New Construction\"),$DM14,IF($CN14=\"\",\"\",IF($CN14=\"DX HP\",VLOOKUP($D14,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D14,'Factor Tables'!$B$165:$I$192,MATCH($CN14,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C14=\"Replace-on-Burnout\",$C14=\"New Construction\"),$DN14,IF($CN14=\"\",\"\",IF($CN14=\"DX HP\",VLOOKUP($D14,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN14=\"PTHP\",VLOOKUP($D14,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN14<>\"DX HP\",$CN14<>\"PTHP\"),VLOOKUP($D14,'Factor Tables'!$J$165:$R$192,MATCH($CN14,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C14=\"Replace-on-Burnout\",$C14=\"New Construction\",$DD14=\"DX HP\",$DD14=\"PTHP\"),$DO14,IF($CN14=\"\",\"\",IF($CN14=\"DX HP\",VLOOKUP($D14,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN14=\"PTHP\",VLOOKUP($D14,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD14=\"\",\"\",IF($DD14=\"DX HP\",VLOOKUP($D14,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D14,'Factor Tables'!$B$165:$I$192,MATCH($DD14,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD14=\"\",\"\",IF($DD14=\"DX HP\",VLOOKUP($D14,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D14,'Factor Tables'!$B$165:$I$192,MATCH($DD14,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD14=\"\",\"\",IF(AND($DD14<>\"DX HP\",$DD14<>\"PTHP\"),VLOOKUP($D14,'Factor Tables'!$J$165:$R$192,MATCH($DD14,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD14=\"DX HP\",VLOOKUP($D14,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD14=\"PTHP\",VLOOKUP($D14,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD14=\"\",\"\",IF(AND($DD14<>\"DX HP\",$DD14<>\"PTHP\"),0,IF($DD14=\"DX HP\",VLOOKUP($D14,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD14=\"PTHP\",VLOOKUP($D14,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,"Room AC","Room AC","PTAC","Room AC/HP",15,null,null,"PTAC","PTAC","Room AC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Room AC",null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C14=\"\",$D14=\"\"),\"\",VLOOKUP($D14,$FB$9:$FE$37,MATCH($C14,$FB$9:$FE$9,0),FALSE))","v":""},null,"Medical (Hospital)","Hospital","Hospital","Hospital",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,6,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ15)<=ABS($AY15)*'Utility Admin'!$G$4,$AY15*'Utility Admin'!$E$4+$AZ15*'Utility Admin'!$F$4,$AY15*'Utility Admin'!$E$4+$AY15*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR259","v":0},{"$f":"Baselines!$CS259","v":0},{"$f":"Baselines!$CU259","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C15<>\"Early Retirement\",$H15=\"\"),0,IF(AND($G15<>\"Air Cooled Chiller\",$G15<>\"Water Cooled Chiller\"),VLOOKUP($H15,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J15<>\"Centrifugal\",VLOOKUP($H15,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J15=\"Centrifugal\",VLOOKUP($H15,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ15)*$BL15,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ15)*$BM15,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR15)*((1+'Utility Admin'!$H$4)^$BQ15/(1+'Utility Admin'!$I$4)^$BQ15)*$BG15,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR15)*((1+'Utility Admin'!$H$4)^$BQ15/(1+'Utility Admin'!$I$4)^$BQ15)*$BH15,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ15)*$BP15,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR15)*((1+'Utility Admin'!$H$4)^$BQ15/(1+'Utility Admin'!$I$4)^$BQ15)*$BK15,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX15),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX15),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C15=\"Early Retirement\",$H15<>\"\",$R15<>\"\",$T15<>\"\"),$CQ15,Baselines!$CR8)","v":0},{"$f":"IF(AND($C15=\"Early Retirement\",$H15<>\"\",$R15<>\"\",$T15<>\"\"),$CR15,Baselines!$CS8)","v":0},{"$f":"Baselines!$CT8","v":"kW/ton"},"",{"$f":"IF(AND($C15=\"Early Retirement\",$H15<>\"\",$R15<>\"\",$T15<>\"\"),$CS15,IF(AND(Baselines!$CU8=0,OR($DD15=\"DX HP\",$DD15=\"PTHP\")),$BF15,Baselines!$CU8))","v":0},"COP",{"$f":"IF(OR($C15=\"Replace-on-Burnout\",$C15=\"New Construction\"),$DL15,IF($CN15=\"\",\"\",IF($CN15=\"DX HP\",VLOOKUP($D15,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D15,'Factor Tables'!$B$165:$I$192,MATCH($CN15,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C15=\"Replace-on-Burnout\",$C15=\"New Construction\"),$DM15,IF($CN15=\"\",\"\",IF($CN15=\"DX HP\",VLOOKUP($D15,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D15,'Factor Tables'!$B$165:$I$192,MATCH($CN15,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C15=\"Replace-on-Burnout\",$C15=\"New Construction\"),$DN15,IF($CN15=\"\",\"\",IF($CN15=\"DX HP\",VLOOKUP($D15,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN15=\"PTHP\",VLOOKUP($D15,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN15<>\"DX HP\",$CN15<>\"PTHP\"),VLOOKUP($D15,'Factor Tables'!$J$165:$R$192,MATCH($CN15,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C15=\"Replace-on-Burnout\",$C15=\"New Construction\",$DD15=\"DX HP\",$DD15=\"PTHP\"),$DO15,IF($CN15=\"\",\"\",IF($CN15=\"DX HP\",VLOOKUP($D15,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN15=\"PTHP\",VLOOKUP($D15,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD15=\"\",\"\",IF($DD15=\"DX HP\",VLOOKUP($D15,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D15,'Factor Tables'!$B$165:$I$192,MATCH($DD15,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD15=\"\",\"\",IF($DD15=\"DX HP\",VLOOKUP($D15,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D15,'Factor Tables'!$B$165:$I$192,MATCH($DD15,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD15=\"\",\"\",IF(AND($DD15<>\"DX HP\",$DD15<>\"PTHP\"),VLOOKUP($D15,'Factor Tables'!$J$165:$R$192,MATCH($DD15,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD15=\"DX HP\",VLOOKUP($D15,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD15=\"PTHP\",VLOOKUP($D15,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD15=\"\",\"\",IF(AND($DD15<>\"DX HP\",$DD15<>\"PTHP\"),0,IF($DD15=\"DX HP\",VLOOKUP($D15,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD15=\"PTHP\",VLOOKUP($D15,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,"Room HP","Room HP","PTHP","Room AC/HP",15,null,null,"PTHP","PTHP",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Room HP",null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C15=\"\",$D15=\"\"),\"\",VLOOKUP($D15,$FB$9:$FE$37,MATCH($C15,$FB$9:$FE$9,0),FALSE))","v":""},null,"Nursing Home","Nursing","Nursing","Nursing",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,7,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ16)<=ABS($AY16)*'Utility Admin'!$G$4,$AY16*'Utility Admin'!$E$4+$AZ16*'Utility Admin'!$F$4,$AY16*'Utility Admin'!$E$4+$AY16*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR260","v":0},{"$f":"Baselines!$CS260","v":0},{"$f":"Baselines!$CU260","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C16<>\"Early Retirement\",$H16=\"\"),0,IF(AND($G16<>\"Air Cooled Chiller\",$G16<>\"Water Cooled Chiller\"),VLOOKUP($H16,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J16<>\"Centrifugal\",VLOOKUP($H16,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J16=\"Centrifugal\",VLOOKUP($H16,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ16)*$BL16,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ16)*$BM16,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR16)*((1+'Utility Admin'!$H$4)^$BQ16/(1+'Utility Admin'!$I$4)^$BQ16)*$BG16,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR16)*((1+'Utility Admin'!$H$4)^$BQ16/(1+'Utility Admin'!$I$4)^$BQ16)*$BH16,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ16)*$BP16,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR16)*((1+'Utility Admin'!$H$4)^$BQ16/(1+'Utility Admin'!$I$4)^$BQ16)*$BK16,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX16),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX16),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C16=\"Early Retirement\",$H16<>\"\",$R16<>\"\",$T16<>\"\"),$CQ16,Baselines!$CR9)","v":0},{"$f":"IF(AND($C16=\"Early Retirement\",$H16<>\"\",$R16<>\"\",$T16<>\"\"),$CR16,Baselines!$CS9)","v":0},{"$f":"Baselines!$CT9","v":"kW/ton"},"",{"$f":"IF(AND($C16=\"Early Retirement\",$H16<>\"\",$R16<>\"\",$T16<>\"\"),$CS16,IF(AND(Baselines!$CU9=0,OR($DD16=\"DX HP\",$DD16=\"PTHP\")),$BF16,Baselines!$CU9))","v":0},"COP",{"$f":"IF(OR($C16=\"Replace-on-Burnout\",$C16=\"New Construction\"),$DL16,IF($CN16=\"\",\"\",IF($CN16=\"DX HP\",VLOOKUP($D16,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D16,'Factor Tables'!$B$165:$I$192,MATCH($CN16,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C16=\"Replace-on-Burnout\",$C16=\"New Construction\"),$DM16,IF($CN16=\"\",\"\",IF($CN16=\"DX HP\",VLOOKUP($D16,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D16,'Factor Tables'!$B$165:$I$192,MATCH($CN16,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C16=\"Replace-on-Burnout\",$C16=\"New Construction\"),$DN16,IF($CN16=\"\",\"\",IF($CN16=\"DX HP\",VLOOKUP($D16,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN16=\"PTHP\",VLOOKUP($D16,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN16<>\"DX HP\",$CN16<>\"PTHP\"),VLOOKUP($D16,'Factor Tables'!$J$165:$R$192,MATCH($CN16,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C16=\"Replace-on-Burnout\",$C16=\"New Construction\",$DD16=\"DX HP\",$DD16=\"PTHP\"),$DO16,IF($CN16=\"\",\"\",IF($CN16=\"DX HP\",VLOOKUP($D16,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN16=\"PTHP\",VLOOKUP($D16,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD16=\"\",\"\",IF($DD16=\"DX HP\",VLOOKUP($D16,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D16,'Factor Tables'!$B$165:$I$192,MATCH($DD16,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD16=\"\",\"\",IF($DD16=\"DX HP\",VLOOKUP($D16,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D16,'Factor Tables'!$B$165:$I$192,MATCH($DD16,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD16=\"\",\"\",IF(AND($DD16<>\"DX HP\",$DD16<>\"PTHP\"),VLOOKUP($D16,'Factor Tables'!$J$165:$R$192,MATCH($DD16,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD16=\"DX HP\",VLOOKUP($D16,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD16=\"PTHP\",VLOOKUP($D16,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD16=\"\",\"\",IF(AND($DD16<>\"DX HP\",$DD16<>\"PTHP\"),0,IF($DD16=\"DX HP\",VLOOKUP($D16,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD16=\"PTHP\",VLOOKUP($D16,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,"Air Cooled Chiller","Screw Air Cooled Chiller","Air Cooled\nChiller","Screw Chiller",20,null,null,"Room AC",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PTAC",null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C16=\"\",$D16=\"\"),\"\",VLOOKUP($D16,$FB$9:$FE$37,MATCH($C16,$FB$9:$FE$9,0),FALSE))","v":""},null,"Office (Large)","OfficeLg","OfficeLg","OfficeLg",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,8,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ17)<=ABS($AY17)*'Utility Admin'!$G$4,$AY17*'Utility Admin'!$E$4+$AZ17*'Utility Admin'!$F$4,$AY17*'Utility Admin'!$E$4+$AY17*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR261","v":0},{"$f":"Baselines!$CS261","v":0},{"$f":"Baselines!$CU261","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C17<>\"Early Retirement\",$H17=\"\"),0,IF(AND($G17<>\"Air Cooled Chiller\",$G17<>\"Water Cooled Chiller\"),VLOOKUP($H17,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J17<>\"Centrifugal\",VLOOKUP($H17,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J17=\"Centrifugal\",VLOOKUP($H17,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ17)*$BL17,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ17)*$BM17,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR17)*((1+'Utility Admin'!$H$4)^$BQ17/(1+'Utility Admin'!$I$4)^$BQ17)*$BG17,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR17)*((1+'Utility Admin'!$H$4)^$BQ17/(1+'Utility Admin'!$I$4)^$BQ17)*$BH17,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ17)*$BP17,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR17)*((1+'Utility Admin'!$H$4)^$BQ17/(1+'Utility Admin'!$I$4)^$BQ17)*$BK17,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX17),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX17),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C17=\"Early Retirement\",$H17<>\"\",$R17<>\"\",$T17<>\"\"),$CQ17,Baselines!$CR10)","v":0},{"$f":"IF(AND($C17=\"Early Retirement\",$H17<>\"\",$R17<>\"\",$T17<>\"\"),$CR17,Baselines!$CS10)","v":0},{"$f":"Baselines!$CT10","v":"kW/ton"},"",{"$f":"IF(AND($C17=\"Early Retirement\",$H17<>\"\",$R17<>\"\",$T17<>\"\"),$CS17,IF(AND(Baselines!$CU10=0,OR($DD17=\"DX HP\",$DD17=\"PTHP\")),$BF17,Baselines!$CU10))","v":0},"COP",{"$f":"IF(OR($C17=\"Replace-on-Burnout\",$C17=\"New Construction\"),$DL17,IF($CN17=\"\",\"\",IF($CN17=\"DX HP\",VLOOKUP($D17,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D17,'Factor Tables'!$B$165:$I$192,MATCH($CN17,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C17=\"Replace-on-Burnout\",$C17=\"New Construction\"),$DM17,IF($CN17=\"\",\"\",IF($CN17=\"DX HP\",VLOOKUP($D17,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D17,'Factor Tables'!$B$165:$I$192,MATCH($CN17,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C17=\"Replace-on-Burnout\",$C17=\"New Construction\"),$DN17,IF($CN17=\"\",\"\",IF($CN17=\"DX HP\",VLOOKUP($D17,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN17=\"PTHP\",VLOOKUP($D17,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN17<>\"DX HP\",$CN17<>\"PTHP\"),VLOOKUP($D17,'Factor Tables'!$J$165:$R$192,MATCH($CN17,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C17=\"Replace-on-Burnout\",$C17=\"New Construction\",$DD17=\"DX HP\",$DD17=\"PTHP\"),$DO17,IF($CN17=\"\",\"\",IF($CN17=\"DX HP\",VLOOKUP($D17,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN17=\"PTHP\",VLOOKUP($D17,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD17=\"\",\"\",IF($DD17=\"DX HP\",VLOOKUP($D17,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D17,'Factor Tables'!$B$165:$I$192,MATCH($DD17,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD17=\"\",\"\",IF($DD17=\"DX HP\",VLOOKUP($D17,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D17,'Factor Tables'!$B$165:$I$192,MATCH($DD17,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD17=\"\",\"\",IF(AND($DD17<>\"DX HP\",$DD17<>\"PTHP\"),VLOOKUP($D17,'Factor Tables'!$J$165:$R$192,MATCH($DD17,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD17=\"DX HP\",VLOOKUP($D17,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD17=\"PTHP\",VLOOKUP($D17,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD17=\"\",\"\",IF(AND($DD17<>\"DX HP\",$DD17<>\"PTHP\"),0,IF($DD17=\"DX HP\",VLOOKUP($D17,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD17=\"PTHP\",VLOOKUP($D17,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,"Air Cooled Chiller","Scroll Air Cooled Chiller","Air Cooled\nChiller","Scroll Chiller",20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PTHP",null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C17=\"\",$D17=\"\"),\"\",VLOOKUP($D17,$FB$9:$FE$37,MATCH($C17,$FB$9:$FE$9,0),FALSE))","v":""},null,"Office (Medium)","OfficeMed","OfficeMed","OfficeMed",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,9,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ18)<=ABS($AY18)*'Utility Admin'!$G$4,$AY18*'Utility Admin'!$E$4+$AZ18*'Utility Admin'!$F$4,$AY18*'Utility Admin'!$E$4+$AY18*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR262","v":0},{"$f":"Baselines!$CS262","v":0},{"$f":"Baselines!$CU262","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C18<>\"Early Retirement\",$H18=\"\"),0,IF(AND($G18<>\"Air Cooled Chiller\",$G18<>\"Water Cooled Chiller\"),VLOOKUP($H18,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J18<>\"Centrifugal\",VLOOKUP($H18,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J18=\"Centrifugal\",VLOOKUP($H18,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ18)*$BL18,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ18)*$BM18,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR18)*((1+'Utility Admin'!$H$4)^$BQ18/(1+'Utility Admin'!$I$4)^$BQ18)*$BG18,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR18)*((1+'Utility Admin'!$H$4)^$BQ18/(1+'Utility Admin'!$I$4)^$BQ18)*$BH18,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ18)*$BP18,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR18)*((1+'Utility Admin'!$H$4)^$BQ18/(1+'Utility Admin'!$I$4)^$BQ18)*$BK18,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX18),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX18),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C18=\"Early Retirement\",$H18<>\"\",$R18<>\"\",$T18<>\"\"),$CQ18,Baselines!$CR11)","v":0},{"$f":"IF(AND($C18=\"Early Retirement\",$H18<>\"\",$R18<>\"\",$T18<>\"\"),$CR18,Baselines!$CS11)","v":0},{"$f":"Baselines!$CT11","v":"kW/ton"},"",{"$f":"IF(AND($C18=\"Early Retirement\",$H18<>\"\",$R18<>\"\",$T18<>\"\"),$CS18,IF(AND(Baselines!$CU11=0,OR($DD18=\"DX HP\",$DD18=\"PTHP\")),$BF18,Baselines!$CU11))","v":0},"COP",{"$f":"IF(OR($C18=\"Replace-on-Burnout\",$C18=\"New Construction\"),$DL18,IF($CN18=\"\",\"\",IF($CN18=\"DX HP\",VLOOKUP($D18,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D18,'Factor Tables'!$B$165:$I$192,MATCH($CN18,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C18=\"Replace-on-Burnout\",$C18=\"New Construction\"),$DM18,IF($CN18=\"\",\"\",IF($CN18=\"DX HP\",VLOOKUP($D18,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D18,'Factor Tables'!$B$165:$I$192,MATCH($CN18,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C18=\"Replace-on-Burnout\",$C18=\"New Construction\"),$DN18,IF($CN18=\"\",\"\",IF($CN18=\"DX HP\",VLOOKUP($D18,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN18=\"PTHP\",VLOOKUP($D18,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN18<>\"DX HP\",$CN18<>\"PTHP\"),VLOOKUP($D18,'Factor Tables'!$J$165:$R$192,MATCH($CN18,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C18=\"Replace-on-Burnout\",$C18=\"New Construction\",$DD18=\"DX HP\",$DD18=\"PTHP\"),$DO18,IF($CN18=\"\",\"\",IF($CN18=\"DX HP\",VLOOKUP($D18,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN18=\"PTHP\",VLOOKUP($D18,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD18=\"\",\"\",IF($DD18=\"DX HP\",VLOOKUP($D18,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D18,'Factor Tables'!$B$165:$I$192,MATCH($DD18,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD18=\"\",\"\",IF($DD18=\"DX HP\",VLOOKUP($D18,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D18,'Factor Tables'!$B$165:$I$192,MATCH($DD18,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD18=\"\",\"\",IF(AND($DD18<>\"DX HP\",$DD18<>\"PTHP\"),VLOOKUP($D18,'Factor Tables'!$J$165:$R$192,MATCH($DD18,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD18=\"DX HP\",VLOOKUP($D18,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD18=\"PTHP\",VLOOKUP($D18,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD18=\"\",\"\",IF(AND($DD18<>\"DX HP\",$DD18<>\"PTHP\"),0,IF($DD18=\"DX HP\",VLOOKUP($D18,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD18=\"PTHP\",VLOOKUP($D18,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,"Air Cooled Chiller","Centrifugal Air Cooled Chiller","Air Cooled\nChiller","Centrifugal Chiller",25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C18=\"\",$D18=\"\"),\"\",VLOOKUP($D18,$FB$9:$FE$37,MATCH($C18,$FB$9:$FE$9,0),FALSE))","v":""},null,"Office (Small)","OfficeSm","OfficeSm","OfficeSm",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,10,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ19)<=ABS($AY19)*'Utility Admin'!$G$4,$AY19*'Utility Admin'!$E$4+$AZ19*'Utility Admin'!$F$4,$AY19*'Utility Admin'!$E$4+$AY19*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR263","v":0},{"$f":"Baselines!$CS263","v":0},{"$f":"Baselines!$CU263","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C19<>\"Early Retirement\",$H19=\"\"),0,IF(AND($G19<>\"Air Cooled Chiller\",$G19<>\"Water Cooled Chiller\"),VLOOKUP($H19,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J19<>\"Centrifugal\",VLOOKUP($H19,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J19=\"Centrifugal\",VLOOKUP($H19,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ19)*$BL19,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ19)*$BM19,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR19)*((1+'Utility Admin'!$H$4)^$BQ19/(1+'Utility Admin'!$I$4)^$BQ19)*$BG19,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR19)*((1+'Utility Admin'!$H$4)^$BQ19/(1+'Utility Admin'!$I$4)^$BQ19)*$BH19,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ19)*$BP19,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR19)*((1+'Utility Admin'!$H$4)^$BQ19/(1+'Utility Admin'!$I$4)^$BQ19)*$BK19,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX19),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX19),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C19=\"Early Retirement\",$H19<>\"\",$R19<>\"\",$T19<>\"\"),$CQ19,Baselines!$CR12)","v":0},{"$f":"IF(AND($C19=\"Early Retirement\",$H19<>\"\",$R19<>\"\",$T19<>\"\"),$CR19,Baselines!$CS12)","v":0},{"$f":"Baselines!$CT12","v":"kW/ton"},"",{"$f":"IF(AND($C19=\"Early Retirement\",$H19<>\"\",$R19<>\"\",$T19<>\"\"),$CS19,IF(AND(Baselines!$CU12=0,OR($DD19=\"DX HP\",$DD19=\"PTHP\")),$BF19,Baselines!$CU12))","v":0},"COP",{"$f":"IF(OR($C19=\"Replace-on-Burnout\",$C19=\"New Construction\"),$DL19,IF($CN19=\"\",\"\",IF($CN19=\"DX HP\",VLOOKUP($D19,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D19,'Factor Tables'!$B$165:$I$192,MATCH($CN19,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C19=\"Replace-on-Burnout\",$C19=\"New Construction\"),$DM19,IF($CN19=\"\",\"\",IF($CN19=\"DX HP\",VLOOKUP($D19,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D19,'Factor Tables'!$B$165:$I$192,MATCH($CN19,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C19=\"Replace-on-Burnout\",$C19=\"New Construction\"),$DN19,IF($CN19=\"\",\"\",IF($CN19=\"DX HP\",VLOOKUP($D19,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN19=\"PTHP\",VLOOKUP($D19,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN19<>\"DX HP\",$CN19<>\"PTHP\"),VLOOKUP($D19,'Factor Tables'!$J$165:$R$192,MATCH($CN19,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C19=\"Replace-on-Burnout\",$C19=\"New Construction\",$DD19=\"DX HP\",$DD19=\"PTHP\"),$DO19,IF($CN19=\"\",\"\",IF($CN19=\"DX HP\",VLOOKUP($D19,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN19=\"PTHP\",VLOOKUP($D19,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD19=\"\",\"\",IF($DD19=\"DX HP\",VLOOKUP($D19,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D19,'Factor Tables'!$B$165:$I$192,MATCH($DD19,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD19=\"\",\"\",IF($DD19=\"DX HP\",VLOOKUP($D19,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D19,'Factor Tables'!$B$165:$I$192,MATCH($DD19,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD19=\"\",\"\",IF(AND($DD19<>\"DX HP\",$DD19<>\"PTHP\"),VLOOKUP($D19,'Factor Tables'!$J$165:$R$192,MATCH($DD19,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD19=\"DX HP\",VLOOKUP($D19,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD19=\"PTHP\",VLOOKUP($D19,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD19=\"\",\"\",IF(AND($DD19<>\"DX HP\",$DD19<>\"PTHP\"),0,IF($DD19=\"DX HP\",VLOOKUP($D19,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD19=\"PTHP\",VLOOKUP($D19,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,"Water Cooled Chiller","Screw Water Cooled Chiller","Water Cooled\nChiller","Screw Chiller",20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C19=\"\",$D19=\"\"),\"\",VLOOKUP($D19,$FB$9:$FE$37,MATCH($C19,$FB$9:$FE$9,0),FALSE))","v":""},null,"Public Assembly","PubAss","PubAss","PubAss",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,11,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ20)<=ABS($AY20)*'Utility Admin'!$G$4,$AY20*'Utility Admin'!$E$4+$AZ20*'Utility Admin'!$F$4,$AY20*'Utility Admin'!$E$4+$AY20*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR264","v":0},{"$f":"Baselines!$CS264","v":0},{"$f":"Baselines!$CU264","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C20<>\"Early Retirement\",$H20=\"\"),0,IF(AND($G20<>\"Air Cooled Chiller\",$G20<>\"Water Cooled Chiller\"),VLOOKUP($H20,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J20<>\"Centrifugal\",VLOOKUP($H20,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J20=\"Centrifugal\",VLOOKUP($H20,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ20)*$BL20,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ20)*$BM20,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR20)*((1+'Utility Admin'!$H$4)^$BQ20/(1+'Utility Admin'!$I$4)^$BQ20)*$BG20,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR20)*((1+'Utility Admin'!$H$4)^$BQ20/(1+'Utility Admin'!$I$4)^$BQ20)*$BH20,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ20)*$BP20,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR20)*((1+'Utility Admin'!$H$4)^$BQ20/(1+'Utility Admin'!$I$4)^$BQ20)*$BK20,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX20),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX20),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C20=\"Early Retirement\",$H20<>\"\",$R20<>\"\",$T20<>\"\"),$CQ20,Baselines!$CR13)","v":0},{"$f":"IF(AND($C20=\"Early Retirement\",$H20<>\"\",$R20<>\"\",$T20<>\"\"),$CR20,Baselines!$CS13)","v":0},{"$f":"Baselines!$CT13","v":"kW/ton"},"",{"$f":"IF(AND($C20=\"Early Retirement\",$H20<>\"\",$R20<>\"\",$T20<>\"\"),$CS20,IF(AND(Baselines!$CU13=0,OR($DD20=\"DX HP\",$DD20=\"PTHP\")),$BF20,Baselines!$CU13))","v":0},"COP",{"$f":"IF(OR($C20=\"Replace-on-Burnout\",$C20=\"New Construction\"),$DL20,IF($CN20=\"\",\"\",IF($CN20=\"DX HP\",VLOOKUP($D20,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D20,'Factor Tables'!$B$165:$I$192,MATCH($CN20,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C20=\"Replace-on-Burnout\",$C20=\"New Construction\"),$DM20,IF($CN20=\"\",\"\",IF($CN20=\"DX HP\",VLOOKUP($D20,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D20,'Factor Tables'!$B$165:$I$192,MATCH($CN20,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C20=\"Replace-on-Burnout\",$C20=\"New Construction\"),$DN20,IF($CN20=\"\",\"\",IF($CN20=\"DX HP\",VLOOKUP($D20,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN20=\"PTHP\",VLOOKUP($D20,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN20<>\"DX HP\",$CN20<>\"PTHP\"),VLOOKUP($D20,'Factor Tables'!$J$165:$R$192,MATCH($CN20,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C20=\"Replace-on-Burnout\",$C20=\"New Construction\",$DD20=\"DX HP\",$DD20=\"PTHP\"),$DO20,IF($CN20=\"\",\"\",IF($CN20=\"DX HP\",VLOOKUP($D20,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN20=\"PTHP\",VLOOKUP($D20,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD20=\"\",\"\",IF($DD20=\"DX HP\",VLOOKUP($D20,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D20,'Factor Tables'!$B$165:$I$192,MATCH($DD20,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD20=\"\",\"\",IF($DD20=\"DX HP\",VLOOKUP($D20,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D20,'Factor Tables'!$B$165:$I$192,MATCH($DD20,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD20=\"\",\"\",IF(AND($DD20<>\"DX HP\",$DD20<>\"PTHP\"),VLOOKUP($D20,'Factor Tables'!$J$165:$R$192,MATCH($DD20,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD20=\"DX HP\",VLOOKUP($D20,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD20=\"PTHP\",VLOOKUP($D20,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD20=\"\",\"\",IF(AND($DD20<>\"DX HP\",$DD20<>\"PTHP\"),0,IF($DD20=\"DX HP\",VLOOKUP($D20,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD20=\"PTHP\",VLOOKUP($D20,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,"Water Cooled Chiller","Scroll Water Cooled Chiller","Water Cooled\nChiller","Scroll Chiller",20,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C20=\"\",$D20=\"\"),\"\",VLOOKUP($D20,$FB$9:$FE$37,MATCH($C20,$FB$9:$FE$9,0),FALSE))","v":""},null,"Religious Worship","Religious","Religious","Religious",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,12,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ21)<=ABS($AY21)*'Utility Admin'!$G$4,$AY21*'Utility Admin'!$E$4+$AZ21*'Utility Admin'!$F$4,$AY21*'Utility Admin'!$E$4+$AY21*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR265","v":0},{"$f":"Baselines!$CS265","v":0},{"$f":"Baselines!$CU265","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C21<>\"Early Retirement\",$H21=\"\"),0,IF(AND($G21<>\"Air Cooled Chiller\",$G21<>\"Water Cooled Chiller\"),VLOOKUP($H21,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J21<>\"Centrifugal\",VLOOKUP($H21,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J21=\"Centrifugal\",VLOOKUP($H21,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ21)*$BL21,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ21)*$BM21,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR21)*((1+'Utility Admin'!$H$4)^$BQ21/(1+'Utility Admin'!$I$4)^$BQ21)*$BG21,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR21)*((1+'Utility Admin'!$H$4)^$BQ21/(1+'Utility Admin'!$I$4)^$BQ21)*$BH21,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ21)*$BP21,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR21)*((1+'Utility Admin'!$H$4)^$BQ21/(1+'Utility Admin'!$I$4)^$BQ21)*$BK21,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX21),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX21),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C21=\"Early Retirement\",$H21<>\"\",$R21<>\"\",$T21<>\"\"),$CQ21,Baselines!$CR14)","v":0},{"$f":"IF(AND($C21=\"Early Retirement\",$H21<>\"\",$R21<>\"\",$T21<>\"\"),$CR21,Baselines!$CS14)","v":0},{"$f":"Baselines!$CT14","v":"kW/ton"},"",{"$f":"IF(AND($C21=\"Early Retirement\",$H21<>\"\",$R21<>\"\",$T21<>\"\"),$CS21,IF(AND(Baselines!$CU14=0,OR($DD21=\"DX HP\",$DD21=\"PTHP\")),$BF21,Baselines!$CU14))","v":0},"COP",{"$f":"IF(OR($C21=\"Replace-on-Burnout\",$C21=\"New Construction\"),$DL21,IF($CN21=\"\",\"\",IF($CN21=\"DX HP\",VLOOKUP($D21,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D21,'Factor Tables'!$B$165:$I$192,MATCH($CN21,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C21=\"Replace-on-Burnout\",$C21=\"New Construction\"),$DM21,IF($CN21=\"\",\"\",IF($CN21=\"DX HP\",VLOOKUP($D21,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D21,'Factor Tables'!$B$165:$I$192,MATCH($CN21,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C21=\"Replace-on-Burnout\",$C21=\"New Construction\"),$DN21,IF($CN21=\"\",\"\",IF($CN21=\"DX HP\",VLOOKUP($D21,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN21=\"PTHP\",VLOOKUP($D21,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN21<>\"DX HP\",$CN21<>\"PTHP\"),VLOOKUP($D21,'Factor Tables'!$J$165:$R$192,MATCH($CN21,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C21=\"Replace-on-Burnout\",$C21=\"New Construction\",$DD21=\"DX HP\",$DD21=\"PTHP\"),$DO21,IF($CN21=\"\",\"\",IF($CN21=\"DX HP\",VLOOKUP($D21,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN21=\"PTHP\",VLOOKUP($D21,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD21=\"\",\"\",IF($DD21=\"DX HP\",VLOOKUP($D21,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D21,'Factor Tables'!$B$165:$I$192,MATCH($DD21,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD21=\"\",\"\",IF($DD21=\"DX HP\",VLOOKUP($D21,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D21,'Factor Tables'!$B$165:$I$192,MATCH($DD21,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD21=\"\",\"\",IF(AND($DD21<>\"DX HP\",$DD21<>\"PTHP\"),VLOOKUP($D21,'Factor Tables'!$J$165:$R$192,MATCH($DD21,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD21=\"DX HP\",VLOOKUP($D21,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD21=\"PTHP\",VLOOKUP($D21,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD21=\"\",\"\",IF(AND($DD21<>\"DX HP\",$DD21<>\"PTHP\"),0,IF($DD21=\"DX HP\",VLOOKUP($D21,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD21=\"PTHP\",VLOOKUP($D21,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,"Water Cooled Chiller","Centrifugal Water Cooled Chiller","Water Cooled\nChiller","Centrifugal Chiller",25,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C21=\"\",$D21=\"\"),\"\",VLOOKUP($D21,$FB$9:$FE$37,MATCH($C21,$FB$9:$FE$9,0),FALSE))","v":""},null,"Restaurant (Full Service)","RestFull","RestFull","RestFull",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,13,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ22)<=ABS($AY22)*'Utility Admin'!$G$4,$AY22*'Utility Admin'!$E$4+$AZ22*'Utility Admin'!$F$4,$AY22*'Utility Admin'!$E$4+$AY22*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR266","v":0},{"$f":"Baselines!$CS266","v":0},{"$f":"Baselines!$CU266","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C22<>\"Early Retirement\",$H22=\"\"),0,IF(AND($G22<>\"Air Cooled Chiller\",$G22<>\"Water Cooled Chiller\"),VLOOKUP($H22,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J22<>\"Centrifugal\",VLOOKUP($H22,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J22=\"Centrifugal\",VLOOKUP($H22,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ22)*$BL22,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ22)*$BM22,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR22)*((1+'Utility Admin'!$H$4)^$BQ22/(1+'Utility Admin'!$I$4)^$BQ22)*$BG22,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR22)*((1+'Utility Admin'!$H$4)^$BQ22/(1+'Utility Admin'!$I$4)^$BQ22)*$BH22,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ22)*$BP22,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR22)*((1+'Utility Admin'!$H$4)^$BQ22/(1+'Utility Admin'!$I$4)^$BQ22)*$BK22,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX22),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX22),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C22=\"Early Retirement\",$H22<>\"\",$R22<>\"\",$T22<>\"\"),$CQ22,Baselines!$CR15)","v":0},{"$f":"IF(AND($C22=\"Early Retirement\",$H22<>\"\",$R22<>\"\",$T22<>\"\"),$CR22,Baselines!$CS15)","v":0},{"$f":"Baselines!$CT15","v":"kW/ton"},"",{"$f":"IF(AND($C22=\"Early Retirement\",$H22<>\"\",$R22<>\"\",$T22<>\"\"),$CS22,IF(AND(Baselines!$CU15=0,OR($DD22=\"DX HP\",$DD22=\"PTHP\")),$BF22,Baselines!$CU15))","v":0},"COP",{"$f":"IF(OR($C22=\"Replace-on-Burnout\",$C22=\"New Construction\"),$DL22,IF($CN22=\"\",\"\",IF($CN22=\"DX HP\",VLOOKUP($D22,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D22,'Factor Tables'!$B$165:$I$192,MATCH($CN22,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C22=\"Replace-on-Burnout\",$C22=\"New Construction\"),$DM22,IF($CN22=\"\",\"\",IF($CN22=\"DX HP\",VLOOKUP($D22,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D22,'Factor Tables'!$B$165:$I$192,MATCH($CN22,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C22=\"Replace-on-Burnout\",$C22=\"New Construction\"),$DN22,IF($CN22=\"\",\"\",IF($CN22=\"DX HP\",VLOOKUP($D22,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN22=\"PTHP\",VLOOKUP($D22,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN22<>\"DX HP\",$CN22<>\"PTHP\"),VLOOKUP($D22,'Factor Tables'!$J$165:$R$192,MATCH($CN22,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C22=\"Replace-on-Burnout\",$C22=\"New Construction\",$DD22=\"DX HP\",$DD22=\"PTHP\"),$DO22,IF($CN22=\"\",\"\",IF($CN22=\"DX HP\",VLOOKUP($D22,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN22=\"PTHP\",VLOOKUP($D22,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD22=\"\",\"\",IF($DD22=\"DX HP\",VLOOKUP($D22,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D22,'Factor Tables'!$B$165:$I$192,MATCH($DD22,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD22=\"\",\"\",IF($DD22=\"DX HP\",VLOOKUP($D22,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D22,'Factor Tables'!$B$165:$I$192,MATCH($DD22,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD22=\"\",\"\",IF(AND($DD22<>\"DX HP\",$DD22<>\"PTHP\"),VLOOKUP($D22,'Factor Tables'!$J$165:$R$192,MATCH($DD22,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD22=\"DX HP\",VLOOKUP($D22,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD22=\"PTHP\",VLOOKUP($D22,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD22=\"\",\"\",IF(AND($DD22<>\"DX HP\",$DD22<>\"PTHP\"),0,IF($DD22=\"DX HP\",VLOOKUP($D22,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD22=\"PTHP\",VLOOKUP($D22,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C22=\"\",$D22=\"\"),\"\",VLOOKUP($D22,$FB$9:$FE$37,MATCH($C22,$FB$9:$FE$9,0),FALSE))","v":""},null,"Restaurant (Quick Service)","RestQuick","RestQuick","RestQuick",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,14,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ23)<=ABS($AY23)*'Utility Admin'!$G$4,$AY23*'Utility Admin'!$E$4+$AZ23*'Utility Admin'!$F$4,$AY23*'Utility Admin'!$E$4+$AY23*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR267","v":0},{"$f":"Baselines!$CS267","v":0},{"$f":"Baselines!$CU267","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C23<>\"Early Retirement\",$H23=\"\"),0,IF(AND($G23<>\"Air Cooled Chiller\",$G23<>\"Water Cooled Chiller\"),VLOOKUP($H23,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J23<>\"Centrifugal\",VLOOKUP($H23,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J23=\"Centrifugal\",VLOOKUP($H23,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ23)*$BL23,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ23)*$BM23,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR23)*((1+'Utility Admin'!$H$4)^$BQ23/(1+'Utility Admin'!$I$4)^$BQ23)*$BG23,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR23)*((1+'Utility Admin'!$H$4)^$BQ23/(1+'Utility Admin'!$I$4)^$BQ23)*$BH23,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ23)*$BP23,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR23)*((1+'Utility Admin'!$H$4)^$BQ23/(1+'Utility Admin'!$I$4)^$BQ23)*$BK23,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX23),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX23),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C23=\"Early Retirement\",$H23<>\"\",$R23<>\"\",$T23<>\"\"),$CQ23,Baselines!$CR16)","v":0},{"$f":"IF(AND($C23=\"Early Retirement\",$H23<>\"\",$R23<>\"\",$T23<>\"\"),$CR23,Baselines!$CS16)","v":0},{"$f":"Baselines!$CT16","v":"kW/ton"},"",{"$f":"IF(AND($C23=\"Early Retirement\",$H23<>\"\",$R23<>\"\",$T23<>\"\"),$CS23,IF(AND(Baselines!$CU16=0,OR($DD23=\"DX HP\",$DD23=\"PTHP\")),$BF23,Baselines!$CU16))","v":0},"COP",{"$f":"IF(OR($C23=\"Replace-on-Burnout\",$C23=\"New Construction\"),$DL23,IF($CN23=\"\",\"\",IF($CN23=\"DX HP\",VLOOKUP($D23,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D23,'Factor Tables'!$B$165:$I$192,MATCH($CN23,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C23=\"Replace-on-Burnout\",$C23=\"New Construction\"),$DM23,IF($CN23=\"\",\"\",IF($CN23=\"DX HP\",VLOOKUP($D23,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D23,'Factor Tables'!$B$165:$I$192,MATCH($CN23,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C23=\"Replace-on-Burnout\",$C23=\"New Construction\"),$DN23,IF($CN23=\"\",\"\",IF($CN23=\"DX HP\",VLOOKUP($D23,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN23=\"PTHP\",VLOOKUP($D23,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN23<>\"DX HP\",$CN23<>\"PTHP\"),VLOOKUP($D23,'Factor Tables'!$J$165:$R$192,MATCH($CN23,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C23=\"Replace-on-Burnout\",$C23=\"New Construction\",$DD23=\"DX HP\",$DD23=\"PTHP\"),$DO23,IF($CN23=\"\",\"\",IF($CN23=\"DX HP\",VLOOKUP($D23,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN23=\"PTHP\",VLOOKUP($D23,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD23=\"\",\"\",IF($DD23=\"DX HP\",VLOOKUP($D23,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D23,'Factor Tables'!$B$165:$I$192,MATCH($DD23,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD23=\"\",\"\",IF($DD23=\"DX HP\",VLOOKUP($D23,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D23,'Factor Tables'!$B$165:$I$192,MATCH($DD23,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD23=\"\",\"\",IF(AND($DD23<>\"DX HP\",$DD23<>\"PTHP\"),VLOOKUP($D23,'Factor Tables'!$J$165:$R$192,MATCH($DD23,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD23=\"DX HP\",VLOOKUP($D23,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD23=\"PTHP\",VLOOKUP($D23,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD23=\"\",\"\",IF(AND($DD23<>\"DX HP\",$DD23<>\"PTHP\"),0,IF($DD23=\"DX HP\",VLOOKUP($D23,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD23=\"PTHP\",VLOOKUP($D23,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C23=\"\",$D23=\"\"),\"\",VLOOKUP($D23,$FB$9:$FE$37,MATCH($C23,$FB$9:$FE$9,0),FALSE))","v":""},null,"Retail (Convenience)","Convenience","Convenience","Convenience",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,15,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ24)<=ABS($AY24)*'Utility Admin'!$G$4,$AY24*'Utility Admin'!$E$4+$AZ24*'Utility Admin'!$F$4,$AY24*'Utility Admin'!$E$4+$AY24*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR268","v":0},{"$f":"Baselines!$CS268","v":0},{"$f":"Baselines!$CU268","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C24<>\"Early Retirement\",$H24=\"\"),0,IF(AND($G24<>\"Air Cooled Chiller\",$G24<>\"Water Cooled Chiller\"),VLOOKUP($H24,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J24<>\"Centrifugal\",VLOOKUP($H24,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J24=\"Centrifugal\",VLOOKUP($H24,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ24)*$BL24,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ24)*$BM24,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR24)*((1+'Utility Admin'!$H$4)^$BQ24/(1+'Utility Admin'!$I$4)^$BQ24)*$BG24,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR24)*((1+'Utility Admin'!$H$4)^$BQ24/(1+'Utility Admin'!$I$4)^$BQ24)*$BH24,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ24)*$BP24,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR24)*((1+'Utility Admin'!$H$4)^$BQ24/(1+'Utility Admin'!$I$4)^$BQ24)*$BK24,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX24),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX24),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C24=\"Early Retirement\",$H24<>\"\",$R24<>\"\",$T24<>\"\"),$CQ24,Baselines!$CR17)","v":0},{"$f":"IF(AND($C24=\"Early Retirement\",$H24<>\"\",$R24<>\"\",$T24<>\"\"),$CR24,Baselines!$CS17)","v":0},{"$f":"Baselines!$CT17","v":"kW/ton"},"",{"$f":"IF(AND($C24=\"Early Retirement\",$H24<>\"\",$R24<>\"\",$T24<>\"\"),$CS24,IF(AND(Baselines!$CU17=0,OR($DD24=\"DX HP\",$DD24=\"PTHP\")),$BF24,Baselines!$CU17))","v":0},"COP",{"$f":"IF(OR($C24=\"Replace-on-Burnout\",$C24=\"New Construction\"),$DL24,IF($CN24=\"\",\"\",IF($CN24=\"DX HP\",VLOOKUP($D24,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D24,'Factor Tables'!$B$165:$I$192,MATCH($CN24,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C24=\"Replace-on-Burnout\",$C24=\"New Construction\"),$DM24,IF($CN24=\"\",\"\",IF($CN24=\"DX HP\",VLOOKUP($D24,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D24,'Factor Tables'!$B$165:$I$192,MATCH($CN24,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C24=\"Replace-on-Burnout\",$C24=\"New Construction\"),$DN24,IF($CN24=\"\",\"\",IF($CN24=\"DX HP\",VLOOKUP($D24,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN24=\"PTHP\",VLOOKUP($D24,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN24<>\"DX HP\",$CN24<>\"PTHP\"),VLOOKUP($D24,'Factor Tables'!$J$165:$R$192,MATCH($CN24,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C24=\"Replace-on-Burnout\",$C24=\"New Construction\",$DD24=\"DX HP\",$DD24=\"PTHP\"),$DO24,IF($CN24=\"\",\"\",IF($CN24=\"DX HP\",VLOOKUP($D24,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN24=\"PTHP\",VLOOKUP($D24,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD24=\"\",\"\",IF($DD24=\"DX HP\",VLOOKUP($D24,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D24,'Factor Tables'!$B$165:$I$192,MATCH($DD24,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD24=\"\",\"\",IF($DD24=\"DX HP\",VLOOKUP($D24,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D24,'Factor Tables'!$B$165:$I$192,MATCH($DD24,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD24=\"\",\"\",IF(AND($DD24<>\"DX HP\",$DD24<>\"PTHP\"),VLOOKUP($D24,'Factor Tables'!$J$165:$R$192,MATCH($DD24,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD24=\"DX HP\",VLOOKUP($D24,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD24=\"PTHP\",VLOOKUP($D24,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD24=\"\",\"\",IF(AND($DD24<>\"DX HP\",$DD24<>\"PTHP\"),0,IF($DD24=\"DX HP\",VLOOKUP($D24,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD24=\"PTHP\",VLOOKUP($D24,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C24=\"\",$D24=\"\"),\"\",VLOOKUP($D24,$FB$9:$FE$37,MATCH($C24,$FB$9:$FE$9,0),FALSE))","v":""},null,"Retail (Stand Alone)","Retail","Retail","Retail",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,16,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ25)<=ABS($AY25)*'Utility Admin'!$G$4,$AY25*'Utility Admin'!$E$4+$AZ25*'Utility Admin'!$F$4,$AY25*'Utility Admin'!$E$4+$AY25*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR269","v":0},{"$f":"Baselines!$CS269","v":0},{"$f":"Baselines!$CU269","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C25<>\"Early Retirement\",$H25=\"\"),0,IF(AND($G25<>\"Air Cooled Chiller\",$G25<>\"Water Cooled Chiller\"),VLOOKUP($H25,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J25<>\"Centrifugal\",VLOOKUP($H25,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J25=\"Centrifugal\",VLOOKUP($H25,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ25)*$BL25,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ25)*$BM25,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR25)*((1+'Utility Admin'!$H$4)^$BQ25/(1+'Utility Admin'!$I$4)^$BQ25)*$BG25,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR25)*((1+'Utility Admin'!$H$4)^$BQ25/(1+'Utility Admin'!$I$4)^$BQ25)*$BH25,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ25)*$BP25,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR25)*((1+'Utility Admin'!$H$4)^$BQ25/(1+'Utility Admin'!$I$4)^$BQ25)*$BK25,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX25),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX25),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C25=\"Early Retirement\",$H25<>\"\",$R25<>\"\",$T25<>\"\"),$CQ25,Baselines!$CR18)","v":0},{"$f":"IF(AND($C25=\"Early Retirement\",$H25<>\"\",$R25<>\"\",$T25<>\"\"),$CR25,Baselines!$CS18)","v":0},{"$f":"Baselines!$CT18","v":"kW/ton"},"",{"$f":"IF(AND($C25=\"Early Retirement\",$H25<>\"\",$R25<>\"\",$T25<>\"\"),$CS25,IF(AND(Baselines!$CU18=0,OR($DD25=\"DX HP\",$DD25=\"PTHP\")),$BF25,Baselines!$CU18))","v":0},"COP",{"$f":"IF(OR($C25=\"Replace-on-Burnout\",$C25=\"New Construction\"),$DL25,IF($CN25=\"\",\"\",IF($CN25=\"DX HP\",VLOOKUP($D25,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D25,'Factor Tables'!$B$165:$I$192,MATCH($CN25,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C25=\"Replace-on-Burnout\",$C25=\"New Construction\"),$DM25,IF($CN25=\"\",\"\",IF($CN25=\"DX HP\",VLOOKUP($D25,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D25,'Factor Tables'!$B$165:$I$192,MATCH($CN25,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C25=\"Replace-on-Burnout\",$C25=\"New Construction\"),$DN25,IF($CN25=\"\",\"\",IF($CN25=\"DX HP\",VLOOKUP($D25,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN25=\"PTHP\",VLOOKUP($D25,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN25<>\"DX HP\",$CN25<>\"PTHP\"),VLOOKUP($D25,'Factor Tables'!$J$165:$R$192,MATCH($CN25,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C25=\"Replace-on-Burnout\",$C25=\"New Construction\",$DD25=\"DX HP\",$DD25=\"PTHP\"),$DO25,IF($CN25=\"\",\"\",IF($CN25=\"DX HP\",VLOOKUP($D25,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN25=\"PTHP\",VLOOKUP($D25,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD25=\"\",\"\",IF($DD25=\"DX HP\",VLOOKUP($D25,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D25,'Factor Tables'!$B$165:$I$192,MATCH($DD25,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD25=\"\",\"\",IF($DD25=\"DX HP\",VLOOKUP($D25,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D25,'Factor Tables'!$B$165:$I$192,MATCH($DD25,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD25=\"\",\"\",IF(AND($DD25<>\"DX HP\",$DD25<>\"PTHP\"),VLOOKUP($D25,'Factor Tables'!$J$165:$R$192,MATCH($DD25,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD25=\"DX HP\",VLOOKUP($D25,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD25=\"PTHP\",VLOOKUP($D25,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD25=\"\",\"\",IF(AND($DD25<>\"DX HP\",$DD25<>\"PTHP\"),0,IF($DD25=\"DX HP\",VLOOKUP($D25,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD25=\"PTHP\",VLOOKUP($D25,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C25=\"\",$D25=\"\"),\"\",VLOOKUP($D25,$FB$9:$FE$37,MATCH($C25,$FB$9:$FE$9,0),FALSE))","v":""},null,"Retail (Strip Mall)","StripMall","StripMall","StripMall",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,17,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ26)<=ABS($AY26)*'Utility Admin'!$G$4,$AY26*'Utility Admin'!$E$4+$AZ26*'Utility Admin'!$F$4,$AY26*'Utility Admin'!$E$4+$AY26*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR270","v":0},{"$f":"Baselines!$CS270","v":0},{"$f":"Baselines!$CU270","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C26<>\"Early Retirement\",$H26=\"\"),0,IF(AND($G26<>\"Air Cooled Chiller\",$G26<>\"Water Cooled Chiller\"),VLOOKUP($H26,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J26<>\"Centrifugal\",VLOOKUP($H26,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J26=\"Centrifugal\",VLOOKUP($H26,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ26)*$BL26,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ26)*$BM26,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR26)*((1+'Utility Admin'!$H$4)^$BQ26/(1+'Utility Admin'!$I$4)^$BQ26)*$BG26,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR26)*((1+'Utility Admin'!$H$4)^$BQ26/(1+'Utility Admin'!$I$4)^$BQ26)*$BH26,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ26)*$BP26,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR26)*((1+'Utility Admin'!$H$4)^$BQ26/(1+'Utility Admin'!$I$4)^$BQ26)*$BK26,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX26),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX26),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C26=\"Early Retirement\",$H26<>\"\",$R26<>\"\",$T26<>\"\"),$CQ26,Baselines!$CR19)","v":0},{"$f":"IF(AND($C26=\"Early Retirement\",$H26<>\"\",$R26<>\"\",$T26<>\"\"),$CR26,Baselines!$CS19)","v":0},{"$f":"Baselines!$CT19","v":"kW/ton"},"",{"$f":"IF(AND($C26=\"Early Retirement\",$H26<>\"\",$R26<>\"\",$T26<>\"\"),$CS26,IF(AND(Baselines!$CU19=0,OR($DD26=\"DX HP\",$DD26=\"PTHP\")),$BF26,Baselines!$CU19))","v":0},"COP",{"$f":"IF(OR($C26=\"Replace-on-Burnout\",$C26=\"New Construction\"),$DL26,IF($CN26=\"\",\"\",IF($CN26=\"DX HP\",VLOOKUP($D26,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D26,'Factor Tables'!$B$165:$I$192,MATCH($CN26,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C26=\"Replace-on-Burnout\",$C26=\"New Construction\"),$DM26,IF($CN26=\"\",\"\",IF($CN26=\"DX HP\",VLOOKUP($D26,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D26,'Factor Tables'!$B$165:$I$192,MATCH($CN26,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C26=\"Replace-on-Burnout\",$C26=\"New Construction\"),$DN26,IF($CN26=\"\",\"\",IF($CN26=\"DX HP\",VLOOKUP($D26,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN26=\"PTHP\",VLOOKUP($D26,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN26<>\"DX HP\",$CN26<>\"PTHP\"),VLOOKUP($D26,'Factor Tables'!$J$165:$R$192,MATCH($CN26,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C26=\"Replace-on-Burnout\",$C26=\"New Construction\",$DD26=\"DX HP\",$DD26=\"PTHP\"),$DO26,IF($CN26=\"\",\"\",IF($CN26=\"DX HP\",VLOOKUP($D26,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN26=\"PTHP\",VLOOKUP($D26,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD26=\"\",\"\",IF($DD26=\"DX HP\",VLOOKUP($D26,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D26,'Factor Tables'!$B$165:$I$192,MATCH($DD26,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD26=\"\",\"\",IF($DD26=\"DX HP\",VLOOKUP($D26,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D26,'Factor Tables'!$B$165:$I$192,MATCH($DD26,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD26=\"\",\"\",IF(AND($DD26<>\"DX HP\",$DD26<>\"PTHP\"),VLOOKUP($D26,'Factor Tables'!$J$165:$R$192,MATCH($DD26,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD26=\"DX HP\",VLOOKUP($D26,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD26=\"PTHP\",VLOOKUP($D26,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD26=\"\",\"\",IF(AND($DD26<>\"DX HP\",$DD26<>\"PTHP\"),0,IF($DD26=\"DX HP\",VLOOKUP($D26,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD26=\"PTHP\",VLOOKUP($D26,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C26=\"\",$D26=\"\"),\"\",VLOOKUP($D26,$FB$9:$FE$37,MATCH($C26,$FB$9:$FE$9,0),FALSE))","v":""},null,"Retail (Supermarket)","Supermarket","Supermarket","Supermarket",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,18,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ27)<=ABS($AY27)*'Utility Admin'!$G$4,$AY27*'Utility Admin'!$E$4+$AZ27*'Utility Admin'!$F$4,$AY27*'Utility Admin'!$E$4+$AY27*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR271","v":0},{"$f":"Baselines!$CS271","v":0},{"$f":"Baselines!$CU271","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C27<>\"Early Retirement\",$H27=\"\"),0,IF(AND($G27<>\"Air Cooled Chiller\",$G27<>\"Water Cooled Chiller\"),VLOOKUP($H27,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J27<>\"Centrifugal\",VLOOKUP($H27,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J27=\"Centrifugal\",VLOOKUP($H27,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ27)*$BL27,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ27)*$BM27,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR27)*((1+'Utility Admin'!$H$4)^$BQ27/(1+'Utility Admin'!$I$4)^$BQ27)*$BG27,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR27)*((1+'Utility Admin'!$H$4)^$BQ27/(1+'Utility Admin'!$I$4)^$BQ27)*$BH27,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ27)*$BP27,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR27)*((1+'Utility Admin'!$H$4)^$BQ27/(1+'Utility Admin'!$I$4)^$BQ27)*$BK27,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX27),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX27),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C27=\"Early Retirement\",$H27<>\"\",$R27<>\"\",$T27<>\"\"),$CQ27,Baselines!$CR20)","v":0},{"$f":"IF(AND($C27=\"Early Retirement\",$H27<>\"\",$R27<>\"\",$T27<>\"\"),$CR27,Baselines!$CS20)","v":0},{"$f":"Baselines!$CT20","v":"kW/ton"},"",{"$f":"IF(AND($C27=\"Early Retirement\",$H27<>\"\",$R27<>\"\",$T27<>\"\"),$CS27,IF(AND(Baselines!$CU20=0,OR($DD27=\"DX HP\",$DD27=\"PTHP\")),$BF27,Baselines!$CU20))","v":0},"COP",{"$f":"IF(OR($C27=\"Replace-on-Burnout\",$C27=\"New Construction\"),$DL27,IF($CN27=\"\",\"\",IF($CN27=\"DX HP\",VLOOKUP($D27,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D27,'Factor Tables'!$B$165:$I$192,MATCH($CN27,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C27=\"Replace-on-Burnout\",$C27=\"New Construction\"),$DM27,IF($CN27=\"\",\"\",IF($CN27=\"DX HP\",VLOOKUP($D27,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D27,'Factor Tables'!$B$165:$I$192,MATCH($CN27,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C27=\"Replace-on-Burnout\",$C27=\"New Construction\"),$DN27,IF($CN27=\"\",\"\",IF($CN27=\"DX HP\",VLOOKUP($D27,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN27=\"PTHP\",VLOOKUP($D27,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN27<>\"DX HP\",$CN27<>\"PTHP\"),VLOOKUP($D27,'Factor Tables'!$J$165:$R$192,MATCH($CN27,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C27=\"Replace-on-Burnout\",$C27=\"New Construction\",$DD27=\"DX HP\",$DD27=\"PTHP\"),$DO27,IF($CN27=\"\",\"\",IF($CN27=\"DX HP\",VLOOKUP($D27,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN27=\"PTHP\",VLOOKUP($D27,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD27=\"\",\"\",IF($DD27=\"DX HP\",VLOOKUP($D27,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D27,'Factor Tables'!$B$165:$I$192,MATCH($DD27,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD27=\"\",\"\",IF($DD27=\"DX HP\",VLOOKUP($D27,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D27,'Factor Tables'!$B$165:$I$192,MATCH($DD27,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD27=\"\",\"\",IF(AND($DD27<>\"DX HP\",$DD27<>\"PTHP\"),VLOOKUP($D27,'Factor Tables'!$J$165:$R$192,MATCH($DD27,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD27=\"DX HP\",VLOOKUP($D27,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD27=\"PTHP\",VLOOKUP($D27,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD27=\"\",\"\",IF(AND($DD27<>\"DX HP\",$DD27<>\"PTHP\"),0,IF($DD27=\"DX HP\",VLOOKUP($D27,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD27=\"PTHP\",VLOOKUP($D27,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C27=\"\",$D27=\"\"),\"\",VLOOKUP($D27,$FB$9:$FE$37,MATCH($C27,$FB$9:$FE$9,0),FALSE))","v":""},null,"School (Primary)","SchoolPri","SchoolPri","SchoolPri",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,19,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ28)<=ABS($AY28)*'Utility Admin'!$G$4,$AY28*'Utility Admin'!$E$4+$AZ28*'Utility Admin'!$F$4,$AY28*'Utility Admin'!$E$4+$AY28*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR272","v":0},{"$f":"Baselines!$CS272","v":0},{"$f":"Baselines!$CU272","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C28<>\"Early Retirement\",$H28=\"\"),0,IF(AND($G28<>\"Air Cooled Chiller\",$G28<>\"Water Cooled Chiller\"),VLOOKUP($H28,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J28<>\"Centrifugal\",VLOOKUP($H28,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J28=\"Centrifugal\",VLOOKUP($H28,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ28)*$BL28,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ28)*$BM28,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR28)*((1+'Utility Admin'!$H$4)^$BQ28/(1+'Utility Admin'!$I$4)^$BQ28)*$BG28,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR28)*((1+'Utility Admin'!$H$4)^$BQ28/(1+'Utility Admin'!$I$4)^$BQ28)*$BH28,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ28)*$BP28,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR28)*((1+'Utility Admin'!$H$4)^$BQ28/(1+'Utility Admin'!$I$4)^$BQ28)*$BK28,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX28),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX28),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C28=\"Early Retirement\",$H28<>\"\",$R28<>\"\",$T28<>\"\"),$CQ28,Baselines!$CR21)","v":0},{"$f":"IF(AND($C28=\"Early Retirement\",$H28<>\"\",$R28<>\"\",$T28<>\"\"),$CR28,Baselines!$CS21)","v":0},{"$f":"Baselines!$CT21","v":"kW/ton"},"",{"$f":"IF(AND($C28=\"Early Retirement\",$H28<>\"\",$R28<>\"\",$T28<>\"\"),$CS28,IF(AND(Baselines!$CU21=0,OR($DD28=\"DX HP\",$DD28=\"PTHP\")),$BF28,Baselines!$CU21))","v":0},"COP",{"$f":"IF(OR($C28=\"Replace-on-Burnout\",$C28=\"New Construction\"),$DL28,IF($CN28=\"\",\"\",IF($CN28=\"DX HP\",VLOOKUP($D28,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D28,'Factor Tables'!$B$165:$I$192,MATCH($CN28,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C28=\"Replace-on-Burnout\",$C28=\"New Construction\"),$DM28,IF($CN28=\"\",\"\",IF($CN28=\"DX HP\",VLOOKUP($D28,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D28,'Factor Tables'!$B$165:$I$192,MATCH($CN28,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C28=\"Replace-on-Burnout\",$C28=\"New Construction\"),$DN28,IF($CN28=\"\",\"\",IF($CN28=\"DX HP\",VLOOKUP($D28,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN28=\"PTHP\",VLOOKUP($D28,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN28<>\"DX HP\",$CN28<>\"PTHP\"),VLOOKUP($D28,'Factor Tables'!$J$165:$R$192,MATCH($CN28,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C28=\"Replace-on-Burnout\",$C28=\"New Construction\",$DD28=\"DX HP\",$DD28=\"PTHP\"),$DO28,IF($CN28=\"\",\"\",IF($CN28=\"DX HP\",VLOOKUP($D28,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN28=\"PTHP\",VLOOKUP($D28,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD28=\"\",\"\",IF($DD28=\"DX HP\",VLOOKUP($D28,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D28,'Factor Tables'!$B$165:$I$192,MATCH($DD28,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD28=\"\",\"\",IF($DD28=\"DX HP\",VLOOKUP($D28,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D28,'Factor Tables'!$B$165:$I$192,MATCH($DD28,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD28=\"\",\"\",IF(AND($DD28<>\"DX HP\",$DD28<>\"PTHP\"),VLOOKUP($D28,'Factor Tables'!$J$165:$R$192,MATCH($DD28,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD28=\"DX HP\",VLOOKUP($D28,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD28=\"PTHP\",VLOOKUP($D28,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD28=\"\",\"\",IF(AND($DD28<>\"DX HP\",$DD28<>\"PTHP\"),0,IF($DD28=\"DX HP\",VLOOKUP($D28,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD28=\"PTHP\",VLOOKUP($D28,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C28=\"\",$D28=\"\"),\"\",VLOOKUP($D28,$FB$9:$FE$37,MATCH($C28,$FB$9:$FE$9,0),FALSE))","v":""},null,"School (Secondary)","SchoolSec","SchoolSec","SchoolSec",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,20,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ29)<=ABS($AY29)*'Utility Admin'!$G$4,$AY29*'Utility Admin'!$E$4+$AZ29*'Utility Admin'!$F$4,$AY29*'Utility Admin'!$E$4+$AY29*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR273","v":0},{"$f":"Baselines!$CS273","v":0},{"$f":"Baselines!$CU273","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C29<>\"Early Retirement\",$H29=\"\"),0,IF(AND($G29<>\"Air Cooled Chiller\",$G29<>\"Water Cooled Chiller\"),VLOOKUP($H29,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J29<>\"Centrifugal\",VLOOKUP($H29,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J29=\"Centrifugal\",VLOOKUP($H29,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ29)*$BL29,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ29)*$BM29,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR29)*((1+'Utility Admin'!$H$4)^$BQ29/(1+'Utility Admin'!$I$4)^$BQ29)*$BG29,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR29)*((1+'Utility Admin'!$H$4)^$BQ29/(1+'Utility Admin'!$I$4)^$BQ29)*$BH29,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ29)*$BP29,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR29)*((1+'Utility Admin'!$H$4)^$BQ29/(1+'Utility Admin'!$I$4)^$BQ29)*$BK29,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX29),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX29),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C29=\"Early Retirement\",$H29<>\"\",$R29<>\"\",$T29<>\"\"),$CQ29,Baselines!$CR22)","v":0},{"$f":"IF(AND($C29=\"Early Retirement\",$H29<>\"\",$R29<>\"\",$T29<>\"\"),$CR29,Baselines!$CS22)","v":0},{"$f":"Baselines!$CT22","v":"kW/ton"},"",{"$f":"IF(AND($C29=\"Early Retirement\",$H29<>\"\",$R29<>\"\",$T29<>\"\"),$CS29,IF(AND(Baselines!$CU22=0,OR($DD29=\"DX HP\",$DD29=\"PTHP\")),$BF29,Baselines!$CU22))","v":0},"COP",{"$f":"IF(OR($C29=\"Replace-on-Burnout\",$C29=\"New Construction\"),$DL29,IF($CN29=\"\",\"\",IF($CN29=\"DX HP\",VLOOKUP($D29,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D29,'Factor Tables'!$B$165:$I$192,MATCH($CN29,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C29=\"Replace-on-Burnout\",$C29=\"New Construction\"),$DM29,IF($CN29=\"\",\"\",IF($CN29=\"DX HP\",VLOOKUP($D29,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D29,'Factor Tables'!$B$165:$I$192,MATCH($CN29,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C29=\"Replace-on-Burnout\",$C29=\"New Construction\"),$DN29,IF($CN29=\"\",\"\",IF($CN29=\"DX HP\",VLOOKUP($D29,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN29=\"PTHP\",VLOOKUP($D29,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN29<>\"DX HP\",$CN29<>\"PTHP\"),VLOOKUP($D29,'Factor Tables'!$J$165:$R$192,MATCH($CN29,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C29=\"Replace-on-Burnout\",$C29=\"New Construction\",$DD29=\"DX HP\",$DD29=\"PTHP\"),$DO29,IF($CN29=\"\",\"\",IF($CN29=\"DX HP\",VLOOKUP($D29,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN29=\"PTHP\",VLOOKUP($D29,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD29=\"\",\"\",IF($DD29=\"DX HP\",VLOOKUP($D29,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D29,'Factor Tables'!$B$165:$I$192,MATCH($DD29,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD29=\"\",\"\",IF($DD29=\"DX HP\",VLOOKUP($D29,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D29,'Factor Tables'!$B$165:$I$192,MATCH($DD29,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD29=\"\",\"\",IF(AND($DD29<>\"DX HP\",$DD29<>\"PTHP\"),VLOOKUP($D29,'Factor Tables'!$J$165:$R$192,MATCH($DD29,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD29=\"DX HP\",VLOOKUP($D29,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD29=\"PTHP\",VLOOKUP($D29,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD29=\"\",\"\",IF(AND($DD29<>\"DX HP\",$DD29<>\"PTHP\"),0,IF($DD29=\"DX HP\",VLOOKUP($D29,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD29=\"PTHP\",VLOOKUP($D29,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C29=\"\",$D29=\"\"),\"\",VLOOKUP($D29,$FB$9:$FE$37,MATCH($C29,$FB$9:$FE$9,0),FALSE))","v":""},null,"School (University/College)","University","University","University",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,21,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ30)<=ABS($AY30)*'Utility Admin'!$G$4,$AY30*'Utility Admin'!$E$4+$AZ30*'Utility Admin'!$F$4,$AY30*'Utility Admin'!$E$4+$AY30*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR274","v":0},{"$f":"Baselines!$CS274","v":0},{"$f":"Baselines!$CU274","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C30<>\"Early Retirement\",$H30=\"\"),0,IF(AND($G30<>\"Air Cooled Chiller\",$G30<>\"Water Cooled Chiller\"),VLOOKUP($H30,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J30<>\"Centrifugal\",VLOOKUP($H30,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J30=\"Centrifugal\",VLOOKUP($H30,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ30)*$BL30,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ30)*$BM30,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR30)*((1+'Utility Admin'!$H$4)^$BQ30/(1+'Utility Admin'!$I$4)^$BQ30)*$BG30,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR30)*((1+'Utility Admin'!$H$4)^$BQ30/(1+'Utility Admin'!$I$4)^$BQ30)*$BH30,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ30)*$BP30,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR30)*((1+'Utility Admin'!$H$4)^$BQ30/(1+'Utility Admin'!$I$4)^$BQ30)*$BK30,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX30),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX30),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C30=\"Early Retirement\",$H30<>\"\",$R30<>\"\",$T30<>\"\"),$CQ30,Baselines!$CR23)","v":0},{"$f":"IF(AND($C30=\"Early Retirement\",$H30<>\"\",$R30<>\"\",$T30<>\"\"),$CR30,Baselines!$CS23)","v":0},{"$f":"Baselines!$CT23","v":"kW/ton"},"",{"$f":"IF(AND($C30=\"Early Retirement\",$H30<>\"\",$R30<>\"\",$T30<>\"\"),$CS30,IF(AND(Baselines!$CU23=0,OR($DD30=\"DX HP\",$DD30=\"PTHP\")),$BF30,Baselines!$CU23))","v":0},"COP",{"$f":"IF(OR($C30=\"Replace-on-Burnout\",$C30=\"New Construction\"),$DL30,IF($CN30=\"\",\"\",IF($CN30=\"DX HP\",VLOOKUP($D30,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D30,'Factor Tables'!$B$165:$I$192,MATCH($CN30,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C30=\"Replace-on-Burnout\",$C30=\"New Construction\"),$DM30,IF($CN30=\"\",\"\",IF($CN30=\"DX HP\",VLOOKUP($D30,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D30,'Factor Tables'!$B$165:$I$192,MATCH($CN30,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C30=\"Replace-on-Burnout\",$C30=\"New Construction\"),$DN30,IF($CN30=\"\",\"\",IF($CN30=\"DX HP\",VLOOKUP($D30,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN30=\"PTHP\",VLOOKUP($D30,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN30<>\"DX HP\",$CN30<>\"PTHP\"),VLOOKUP($D30,'Factor Tables'!$J$165:$R$192,MATCH($CN30,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C30=\"Replace-on-Burnout\",$C30=\"New Construction\",$DD30=\"DX HP\",$DD30=\"PTHP\"),$DO30,IF($CN30=\"\",\"\",IF($CN30=\"DX HP\",VLOOKUP($D30,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN30=\"PTHP\",VLOOKUP($D30,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD30=\"\",\"\",IF($DD30=\"DX HP\",VLOOKUP($D30,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D30,'Factor Tables'!$B$165:$I$192,MATCH($DD30,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD30=\"\",\"\",IF($DD30=\"DX HP\",VLOOKUP($D30,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D30,'Factor Tables'!$B$165:$I$192,MATCH($DD30,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD30=\"\",\"\",IF(AND($DD30<>\"DX HP\",$DD30<>\"PTHP\"),VLOOKUP($D30,'Factor Tables'!$J$165:$R$192,MATCH($DD30,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD30=\"DX HP\",VLOOKUP($D30,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD30=\"PTHP\",VLOOKUP($D30,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD30=\"\",\"\",IF(AND($DD30<>\"DX HP\",$DD30<>\"PTHP\"),0,IF($DD30=\"DX HP\",VLOOKUP($D30,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD30=\"PTHP\",VLOOKUP($D30,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C30=\"\",$D30=\"\"),\"\",VLOOKUP($D30,$FB$9:$FE$37,MATCH($C30,$FB$9:$FE$9,0),FALSE))","v":""},null,"Service","Service","Service","Service",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,22,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ31)<=ABS($AY31)*'Utility Admin'!$G$4,$AY31*'Utility Admin'!$E$4+$AZ31*'Utility Admin'!$F$4,$AY31*'Utility Admin'!$E$4+$AY31*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR275","v":0},{"$f":"Baselines!$CS275","v":0},{"$f":"Baselines!$CU275","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C31<>\"Early Retirement\",$H31=\"\"),0,IF(AND($G31<>\"Air Cooled Chiller\",$G31<>\"Water Cooled Chiller\"),VLOOKUP($H31,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J31<>\"Centrifugal\",VLOOKUP($H31,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J31=\"Centrifugal\",VLOOKUP($H31,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ31)*$BL31,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ31)*$BM31,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR31)*((1+'Utility Admin'!$H$4)^$BQ31/(1+'Utility Admin'!$I$4)^$BQ31)*$BG31,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR31)*((1+'Utility Admin'!$H$4)^$BQ31/(1+'Utility Admin'!$I$4)^$BQ31)*$BH31,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ31)*$BP31,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR31)*((1+'Utility Admin'!$H$4)^$BQ31/(1+'Utility Admin'!$I$4)^$BQ31)*$BK31,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX31),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX31),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C31=\"Early Retirement\",$H31<>\"\",$R31<>\"\",$T31<>\"\"),$CQ31,Baselines!$CR24)","v":0},{"$f":"IF(AND($C31=\"Early Retirement\",$H31<>\"\",$R31<>\"\",$T31<>\"\"),$CR31,Baselines!$CS24)","v":0},{"$f":"Baselines!$CT24","v":"kW/ton"},"",{"$f":"IF(AND($C31=\"Early Retirement\",$H31<>\"\",$R31<>\"\",$T31<>\"\"),$CS31,IF(AND(Baselines!$CU24=0,OR($DD31=\"DX HP\",$DD31=\"PTHP\")),$BF31,Baselines!$CU24))","v":0},"COP",{"$f":"IF(OR($C31=\"Replace-on-Burnout\",$C31=\"New Construction\"),$DL31,IF($CN31=\"\",\"\",IF($CN31=\"DX HP\",VLOOKUP($D31,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D31,'Factor Tables'!$B$165:$I$192,MATCH($CN31,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C31=\"Replace-on-Burnout\",$C31=\"New Construction\"),$DM31,IF($CN31=\"\",\"\",IF($CN31=\"DX HP\",VLOOKUP($D31,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D31,'Factor Tables'!$B$165:$I$192,MATCH($CN31,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C31=\"Replace-on-Burnout\",$C31=\"New Construction\"),$DN31,IF($CN31=\"\",\"\",IF($CN31=\"DX HP\",VLOOKUP($D31,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN31=\"PTHP\",VLOOKUP($D31,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN31<>\"DX HP\",$CN31<>\"PTHP\"),VLOOKUP($D31,'Factor Tables'!$J$165:$R$192,MATCH($CN31,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C31=\"Replace-on-Burnout\",$C31=\"New Construction\",$DD31=\"DX HP\",$DD31=\"PTHP\"),$DO31,IF($CN31=\"\",\"\",IF($CN31=\"DX HP\",VLOOKUP($D31,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN31=\"PTHP\",VLOOKUP($D31,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD31=\"\",\"\",IF($DD31=\"DX HP\",VLOOKUP($D31,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D31,'Factor Tables'!$B$165:$I$192,MATCH($DD31,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD31=\"\",\"\",IF($DD31=\"DX HP\",VLOOKUP($D31,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D31,'Factor Tables'!$B$165:$I$192,MATCH($DD31,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD31=\"\",\"\",IF(AND($DD31<>\"DX HP\",$DD31<>\"PTHP\"),VLOOKUP($D31,'Factor Tables'!$J$165:$R$192,MATCH($DD31,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD31=\"DX HP\",VLOOKUP($D31,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD31=\"PTHP\",VLOOKUP($D31,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD31=\"\",\"\",IF(AND($DD31<>\"DX HP\",$DD31<>\"PTHP\"),0,IF($DD31=\"DX HP\",VLOOKUP($D31,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD31=\"PTHP\",VLOOKUP($D31,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C31=\"\",$D31=\"\"),\"\",VLOOKUP($D31,$FB$9:$FE$37,MATCH($C31,$FB$9:$FE$9,0),FALSE))","v":""},null,"Warehouse","Warehouse","Warehouse","Warehouse",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,23,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ32)<=ABS($AY32)*'Utility Admin'!$G$4,$AY32*'Utility Admin'!$E$4+$AZ32*'Utility Admin'!$F$4,$AY32*'Utility Admin'!$E$4+$AY32*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR276","v":0},{"$f":"Baselines!$CS276","v":0},{"$f":"Baselines!$CU276","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C32<>\"Early Retirement\",$H32=\"\"),0,IF(AND($G32<>\"Air Cooled Chiller\",$G32<>\"Water Cooled Chiller\"),VLOOKUP($H32,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J32<>\"Centrifugal\",VLOOKUP($H32,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J32=\"Centrifugal\",VLOOKUP($H32,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ32)*$BL32,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ32)*$BM32,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR32)*((1+'Utility Admin'!$H$4)^$BQ32/(1+'Utility Admin'!$I$4)^$BQ32)*$BG32,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR32)*((1+'Utility Admin'!$H$4)^$BQ32/(1+'Utility Admin'!$I$4)^$BQ32)*$BH32,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ32)*$BP32,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR32)*((1+'Utility Admin'!$H$4)^$BQ32/(1+'Utility Admin'!$I$4)^$BQ32)*$BK32,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX32),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX32),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C32=\"Early Retirement\",$H32<>\"\",$R32<>\"\",$T32<>\"\"),$CQ32,Baselines!$CR25)","v":0},{"$f":"IF(AND($C32=\"Early Retirement\",$H32<>\"\",$R32<>\"\",$T32<>\"\"),$CR32,Baselines!$CS25)","v":0},{"$f":"Baselines!$CT25","v":"kW/ton"},"",{"$f":"IF(AND($C32=\"Early Retirement\",$H32<>\"\",$R32<>\"\",$T32<>\"\"),$CS32,IF(AND(Baselines!$CU25=0,OR($DD32=\"DX HP\",$DD32=\"PTHP\")),$BF32,Baselines!$CU25))","v":0},"COP",{"$f":"IF(OR($C32=\"Replace-on-Burnout\",$C32=\"New Construction\"),$DL32,IF($CN32=\"\",\"\",IF($CN32=\"DX HP\",VLOOKUP($D32,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D32,'Factor Tables'!$B$165:$I$192,MATCH($CN32,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C32=\"Replace-on-Burnout\",$C32=\"New Construction\"),$DM32,IF($CN32=\"\",\"\",IF($CN32=\"DX HP\",VLOOKUP($D32,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D32,'Factor Tables'!$B$165:$I$192,MATCH($CN32,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C32=\"Replace-on-Burnout\",$C32=\"New Construction\"),$DN32,IF($CN32=\"\",\"\",IF($CN32=\"DX HP\",VLOOKUP($D32,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN32=\"PTHP\",VLOOKUP($D32,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN32<>\"DX HP\",$CN32<>\"PTHP\"),VLOOKUP($D32,'Factor Tables'!$J$165:$R$192,MATCH($CN32,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C32=\"Replace-on-Burnout\",$C32=\"New Construction\",$DD32=\"DX HP\",$DD32=\"PTHP\"),$DO32,IF($CN32=\"\",\"\",IF($CN32=\"DX HP\",VLOOKUP($D32,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN32=\"PTHP\",VLOOKUP($D32,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD32=\"\",\"\",IF($DD32=\"DX HP\",VLOOKUP($D32,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D32,'Factor Tables'!$B$165:$I$192,MATCH($DD32,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD32=\"\",\"\",IF($DD32=\"DX HP\",VLOOKUP($D32,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D32,'Factor Tables'!$B$165:$I$192,MATCH($DD32,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD32=\"\",\"\",IF(AND($DD32<>\"DX HP\",$DD32<>\"PTHP\"),VLOOKUP($D32,'Factor Tables'!$J$165:$R$192,MATCH($DD32,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD32=\"DX HP\",VLOOKUP($D32,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD32=\"PTHP\",VLOOKUP($D32,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD32=\"\",\"\",IF(AND($DD32<>\"DX HP\",$DD32<>\"PTHP\"),0,IF($DD32=\"DX HP\",VLOOKUP($D32,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD32=\"PTHP\",VLOOKUP($D32,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C32=\"\",$D32=\"\"),\"\",VLOOKUP($D32,$FB$9:$FE$37,MATCH($C32,$FB$9:$FE$9,0),FALSE))","v":""},null,"Other","Other","Other","Other",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,24,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR($M33=\"\",$N33=\"\"),0,IF($N33=\"Tons\",$M33,IF($N33=\"Btu/hr\",$M33/12000,\"\")))","v":0},0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ33)<=ABS($AY33)*'Utility Admin'!$G$4,$AY33*'Utility Admin'!$E$4+$AZ33*'Utility Admin'!$F$4,$AY33*'Utility Admin'!$E$4+$AY33*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR277","v":0},{"$f":"Baselines!$CS277","v":0},{"$f":"Baselines!$CU277","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C33<>\"Early Retirement\",$H33=\"\"),0,IF(AND($G33<>\"Air Cooled Chiller\",$G33<>\"Water Cooled Chiller\"),VLOOKUP($H33,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J33<>\"Centrifugal\",VLOOKUP($H33,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J33=\"Centrifugal\",VLOOKUP($H33,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ33)*$BL33,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ33)*$BM33,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR33)*((1+'Utility Admin'!$H$4)^$BQ33/(1+'Utility Admin'!$I$4)^$BQ33)*$BG33,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR33)*((1+'Utility Admin'!$H$4)^$BQ33/(1+'Utility Admin'!$I$4)^$BQ33)*$BH33,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ33)*$BP33,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR33)*((1+'Utility Admin'!$H$4)^$BQ33/(1+'Utility Admin'!$I$4)^$BQ33)*$BK33,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX33),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX33),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C33=\"Early Retirement\",$H33<>\"\",$R33<>\"\",$T33<>\"\"),$CQ33,Baselines!$CR26)","v":0},{"$f":"IF(AND($C33=\"Early Retirement\",$H33<>\"\",$R33<>\"\",$T33<>\"\"),$CR33,Baselines!$CS26)","v":0},{"$f":"Baselines!$CT26","v":"kW/ton"},"",{"$f":"IF(AND($C33=\"Early Retirement\",$H33<>\"\",$R33<>\"\",$T33<>\"\"),$CS33,IF(AND(Baselines!$CU26=0,OR($DD33=\"DX HP\",$DD33=\"PTHP\")),$BF33,Baselines!$CU26))","v":0},"COP",{"$f":"IF(OR($C33=\"Replace-on-Burnout\",$C33=\"New Construction\"),$DL33,IF($CN33=\"\",\"\",IF($CN33=\"DX HP\",VLOOKUP($D33,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D33,'Factor Tables'!$B$165:$I$192,MATCH($CN33,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C33=\"Replace-on-Burnout\",$C33=\"New Construction\"),$DM33,IF($CN33=\"\",\"\",IF($CN33=\"DX HP\",VLOOKUP($D33,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D33,'Factor Tables'!$B$165:$I$192,MATCH($CN33,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C33=\"Replace-on-Burnout\",$C33=\"New Construction\"),$DN33,IF($CN33=\"\",\"\",IF($CN33=\"DX HP\",VLOOKUP($D33,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN33=\"PTHP\",VLOOKUP($D33,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN33<>\"DX HP\",$CN33<>\"PTHP\"),VLOOKUP($D33,'Factor Tables'!$J$165:$R$192,MATCH($CN33,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C33=\"Replace-on-Burnout\",$C33=\"New Construction\",$DD33=\"DX HP\",$DD33=\"PTHP\"),$DO33,IF($CN33=\"\",\"\",IF($CN33=\"DX HP\",VLOOKUP($D33,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN33=\"PTHP\",VLOOKUP($D33,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD33=\"\",\"\",IF($DD33=\"DX HP\",VLOOKUP($D33,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D33,'Factor Tables'!$B$165:$I$192,MATCH($DD33,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD33=\"\",\"\",IF($DD33=\"DX HP\",VLOOKUP($D33,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D33,'Factor Tables'!$B$165:$I$192,MATCH($DD33,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD33=\"\",\"\",IF(AND($DD33<>\"DX HP\",$DD33<>\"PTHP\"),VLOOKUP($D33,'Factor Tables'!$J$165:$R$192,MATCH($DD33,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD33=\"DX HP\",VLOOKUP($D33,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD33=\"PTHP\",VLOOKUP($D33,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD33=\"\",\"\",IF(AND($DD33<>\"DX HP\",$DD33<>\"PTHP\"),0,IF($DD33=\"DX HP\",VLOOKUP($D33,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD33=\"PTHP\",VLOOKUP($D33,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C33=\"\",$D33=\"\"),\"\",VLOOKUP($D33,$FB$9:$FE$37,MATCH($C33,$FB$9:$FE$9,0),FALSE))","v":""},null,"Custom - Type 1","Custom","Custom","Custom",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,25,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ34)<=ABS($AY34)*'Utility Admin'!$G$4,$AY34*'Utility Admin'!$E$4+$AZ34*'Utility Admin'!$F$4,$AY34*'Utility Admin'!$E$4+$AY34*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR278","v":0},{"$f":"Baselines!$CS278","v":0},{"$f":"Baselines!$CU278","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C34<>\"Early Retirement\",$H34=\"\"),0,IF(AND($G34<>\"Air Cooled Chiller\",$G34<>\"Water Cooled Chiller\"),VLOOKUP($H34,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J34<>\"Centrifugal\",VLOOKUP($H34,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J34=\"Centrifugal\",VLOOKUP($H34,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ34)*$BL34,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ34)*$BM34,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR34)*((1+'Utility Admin'!$H$4)^$BQ34/(1+'Utility Admin'!$I$4)^$BQ34)*$BG34,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR34)*((1+'Utility Admin'!$H$4)^$BQ34/(1+'Utility Admin'!$I$4)^$BQ34)*$BH34,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ34)*$BP34,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR34)*((1+'Utility Admin'!$H$4)^$BQ34/(1+'Utility Admin'!$I$4)^$BQ34)*$BK34,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX34),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX34),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C34=\"Early Retirement\",$H34<>\"\",$R34<>\"\",$T34<>\"\"),$CQ34,Baselines!$CR27)","v":0},{"$f":"IF(AND($C34=\"Early Retirement\",$H34<>\"\",$R34<>\"\",$T34<>\"\"),$CR34,Baselines!$CS27)","v":0},{"$f":"Baselines!$CT27","v":"kW/ton"},"",{"$f":"IF(AND($C34=\"Early Retirement\",$H34<>\"\",$R34<>\"\",$T34<>\"\"),$CS34,IF(AND(Baselines!$CU27=0,OR($DD34=\"DX HP\",$DD34=\"PTHP\")),$BF34,Baselines!$CU27))","v":0},"COP",{"$f":"IF(OR($C34=\"Replace-on-Burnout\",$C34=\"New Construction\"),$DL34,IF($CN34=\"\",\"\",IF($CN34=\"DX HP\",VLOOKUP($D34,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D34,'Factor Tables'!$B$165:$I$192,MATCH($CN34,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C34=\"Replace-on-Burnout\",$C34=\"New Construction\"),$DM34,IF($CN34=\"\",\"\",IF($CN34=\"DX HP\",VLOOKUP($D34,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D34,'Factor Tables'!$B$165:$I$192,MATCH($CN34,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C34=\"Replace-on-Burnout\",$C34=\"New Construction\"),$DN34,IF($CN34=\"\",\"\",IF($CN34=\"DX HP\",VLOOKUP($D34,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN34=\"PTHP\",VLOOKUP($D34,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN34<>\"DX HP\",$CN34<>\"PTHP\"),VLOOKUP($D34,'Factor Tables'!$J$165:$R$192,MATCH($CN34,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C34=\"Replace-on-Burnout\",$C34=\"New Construction\",$DD34=\"DX HP\",$DD34=\"PTHP\"),$DO34,IF($CN34=\"\",\"\",IF($CN34=\"DX HP\",VLOOKUP($D34,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN34=\"PTHP\",VLOOKUP($D34,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD34=\"\",\"\",IF($DD34=\"DX HP\",VLOOKUP($D34,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D34,'Factor Tables'!$B$165:$I$192,MATCH($DD34,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD34=\"\",\"\",IF($DD34=\"DX HP\",VLOOKUP($D34,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D34,'Factor Tables'!$B$165:$I$192,MATCH($DD34,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD34=\"\",\"\",IF(AND($DD34<>\"DX HP\",$DD34<>\"PTHP\"),VLOOKUP($D34,'Factor Tables'!$J$165:$R$192,MATCH($DD34,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD34=\"DX HP\",VLOOKUP($D34,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD34=\"PTHP\",VLOOKUP($D34,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD34=\"\",\"\",IF(AND($DD34<>\"DX HP\",$DD34<>\"PTHP\"),0,IF($DD34=\"DX HP\",VLOOKUP($D34,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD34=\"PTHP\",VLOOKUP($D34,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C34=\"\",$D34=\"\"),\"\",VLOOKUP($D34,$FB$9:$FE$37,MATCH($C34,$FB$9:$FE$9,0),FALSE))","v":""},null,"Custom - Type 2","Custom","Custom","Custom",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,26,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ35)<=ABS($AY35)*'Utility Admin'!$G$4,$AY35*'Utility Admin'!$E$4+$AZ35*'Utility Admin'!$F$4,$AY35*'Utility Admin'!$E$4+$AY35*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR279","v":0},{"$f":"Baselines!$CS279","v":0},{"$f":"Baselines!$CU279","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C35<>\"Early Retirement\",$H35=\"\"),0,IF(AND($G35<>\"Air Cooled Chiller\",$G35<>\"Water Cooled Chiller\"),VLOOKUP($H35,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J35<>\"Centrifugal\",VLOOKUP($H35,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J35=\"Centrifugal\",VLOOKUP($H35,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ35)*$BL35,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ35)*$BM35,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR35)*((1+'Utility Admin'!$H$4)^$BQ35/(1+'Utility Admin'!$I$4)^$BQ35)*$BG35,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR35)*((1+'Utility Admin'!$H$4)^$BQ35/(1+'Utility Admin'!$I$4)^$BQ35)*$BH35,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ35)*$BP35,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR35)*((1+'Utility Admin'!$H$4)^$BQ35/(1+'Utility Admin'!$I$4)^$BQ35)*$BK35,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX35),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX35),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C35=\"Early Retirement\",$H35<>\"\",$R35<>\"\",$T35<>\"\"),$CQ35,Baselines!$CR28)","v":0},{"$f":"IF(AND($C35=\"Early Retirement\",$H35<>\"\",$R35<>\"\",$T35<>\"\"),$CR35,Baselines!$CS28)","v":0},{"$f":"Baselines!$CT28","v":"kW/ton"},"",{"$f":"IF(AND($C35=\"Early Retirement\",$H35<>\"\",$R35<>\"\",$T35<>\"\"),$CS35,IF(AND(Baselines!$CU28=0,OR($DD35=\"DX HP\",$DD35=\"PTHP\")),$BF35,Baselines!$CU28))","v":0},"COP",{"$f":"IF(OR($C35=\"Replace-on-Burnout\",$C35=\"New Construction\"),$DL35,IF($CN35=\"\",\"\",IF($CN35=\"DX HP\",VLOOKUP($D35,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D35,'Factor Tables'!$B$165:$I$192,MATCH($CN35,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C35=\"Replace-on-Burnout\",$C35=\"New Construction\"),$DM35,IF($CN35=\"\",\"\",IF($CN35=\"DX HP\",VLOOKUP($D35,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D35,'Factor Tables'!$B$165:$I$192,MATCH($CN35,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C35=\"Replace-on-Burnout\",$C35=\"New Construction\"),$DN35,IF($CN35=\"\",\"\",IF($CN35=\"DX HP\",VLOOKUP($D35,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN35=\"PTHP\",VLOOKUP($D35,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN35<>\"DX HP\",$CN35<>\"PTHP\"),VLOOKUP($D35,'Factor Tables'!$J$165:$R$192,MATCH($CN35,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C35=\"Replace-on-Burnout\",$C35=\"New Construction\",$DD35=\"DX HP\",$DD35=\"PTHP\"),$DO35,IF($CN35=\"\",\"\",IF($CN35=\"DX HP\",VLOOKUP($D35,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN35=\"PTHP\",VLOOKUP($D35,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD35=\"\",\"\",IF($DD35=\"DX HP\",VLOOKUP($D35,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D35,'Factor Tables'!$B$165:$I$192,MATCH($DD35,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD35=\"\",\"\",IF($DD35=\"DX HP\",VLOOKUP($D35,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D35,'Factor Tables'!$B$165:$I$192,MATCH($DD35,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD35=\"\",\"\",IF(AND($DD35<>\"DX HP\",$DD35<>\"PTHP\"),VLOOKUP($D35,'Factor Tables'!$J$165:$R$192,MATCH($DD35,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD35=\"DX HP\",VLOOKUP($D35,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD35=\"PTHP\",VLOOKUP($D35,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD35=\"\",\"\",IF(AND($DD35<>\"DX HP\",$DD35<>\"PTHP\"),0,IF($DD35=\"DX HP\",VLOOKUP($D35,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD35=\"PTHP\",VLOOKUP($D35,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C35=\"\",$D35=\"\"),\"\",VLOOKUP($D35,$FB$9:$FE$37,MATCH($C35,$FB$9:$FE$9,0),FALSE))","v":""},null,"Custom - Type 3","Custom","Custom","Custom",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,27,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ36)<=ABS($AY36)*'Utility Admin'!$G$4,$AY36*'Utility Admin'!$E$4+$AZ36*'Utility Admin'!$F$4,$AY36*'Utility Admin'!$E$4+$AY36*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR280","v":0},{"$f":"Baselines!$CS280","v":0},{"$f":"Baselines!$CU280","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C36<>\"Early Retirement\",$H36=\"\"),0,IF(AND($G36<>\"Air Cooled Chiller\",$G36<>\"Water Cooled Chiller\"),VLOOKUP($H36,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J36<>\"Centrifugal\",VLOOKUP($H36,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J36=\"Centrifugal\",VLOOKUP($H36,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ36)*$BL36,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ36)*$BM36,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR36)*((1+'Utility Admin'!$H$4)^$BQ36/(1+'Utility Admin'!$I$4)^$BQ36)*$BG36,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR36)*((1+'Utility Admin'!$H$4)^$BQ36/(1+'Utility Admin'!$I$4)^$BQ36)*$BH36,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ36)*$BP36,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR36)*((1+'Utility Admin'!$H$4)^$BQ36/(1+'Utility Admin'!$I$4)^$BQ36)*$BK36,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX36),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX36),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C36=\"Early Retirement\",$H36<>\"\",$R36<>\"\",$T36<>\"\"),$CQ36,Baselines!$CR29)","v":0},{"$f":"IF(AND($C36=\"Early Retirement\",$H36<>\"\",$R36<>\"\",$T36<>\"\"),$CR36,Baselines!$CS29)","v":0},{"$f":"Baselines!$CT29","v":"kW/ton"},"",{"$f":"IF(AND($C36=\"Early Retirement\",$H36<>\"\",$R36<>\"\",$T36<>\"\"),$CS36,IF(AND(Baselines!$CU29=0,OR($DD36=\"DX HP\",$DD36=\"PTHP\")),$BF36,Baselines!$CU29))","v":0},"COP",{"$f":"IF(OR($C36=\"Replace-on-Burnout\",$C36=\"New Construction\"),$DL36,IF($CN36=\"\",\"\",IF($CN36=\"DX HP\",VLOOKUP($D36,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D36,'Factor Tables'!$B$165:$I$192,MATCH($CN36,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C36=\"Replace-on-Burnout\",$C36=\"New Construction\"),$DM36,IF($CN36=\"\",\"\",IF($CN36=\"DX HP\",VLOOKUP($D36,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D36,'Factor Tables'!$B$165:$I$192,MATCH($CN36,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C36=\"Replace-on-Burnout\",$C36=\"New Construction\"),$DN36,IF($CN36=\"\",\"\",IF($CN36=\"DX HP\",VLOOKUP($D36,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN36=\"PTHP\",VLOOKUP($D36,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN36<>\"DX HP\",$CN36<>\"PTHP\"),VLOOKUP($D36,'Factor Tables'!$J$165:$R$192,MATCH($CN36,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C36=\"Replace-on-Burnout\",$C36=\"New Construction\",$DD36=\"DX HP\",$DD36=\"PTHP\"),$DO36,IF($CN36=\"\",\"\",IF($CN36=\"DX HP\",VLOOKUP($D36,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN36=\"PTHP\",VLOOKUP($D36,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD36=\"\",\"\",IF($DD36=\"DX HP\",VLOOKUP($D36,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D36,'Factor Tables'!$B$165:$I$192,MATCH($DD36,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD36=\"\",\"\",IF($DD36=\"DX HP\",VLOOKUP($D36,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D36,'Factor Tables'!$B$165:$I$192,MATCH($DD36,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD36=\"\",\"\",IF(AND($DD36<>\"DX HP\",$DD36<>\"PTHP\"),VLOOKUP($D36,'Factor Tables'!$J$165:$R$192,MATCH($DD36,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD36=\"DX HP\",VLOOKUP($D36,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD36=\"PTHP\",VLOOKUP($D36,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD36=\"\",\"\",IF(AND($DD36<>\"DX HP\",$DD36<>\"PTHP\"),0,IF($DD36=\"DX HP\",VLOOKUP($D36,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD36=\"PTHP\",VLOOKUP($D36,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C36=\"\",$D36=\"\"),\"\",VLOOKUP($D36,$FB$9:$FE$37,MATCH($C36,$FB$9:$FE$9,0),FALSE))","v":""},null,"Custom - Type 4","Custom","Custom","Custom",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,28,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ37)<=ABS($AY37)*'Utility Admin'!$G$4,$AY37*'Utility Admin'!$E$4+$AZ37*'Utility Admin'!$F$4,$AY37*'Utility Admin'!$E$4+$AY37*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR281","v":0},{"$f":"Baselines!$CS281","v":0},{"$f":"Baselines!$CU281","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C37<>\"Early Retirement\",$H37=\"\"),0,IF(AND($G37<>\"Air Cooled Chiller\",$G37<>\"Water Cooled Chiller\"),VLOOKUP($H37,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J37<>\"Centrifugal\",VLOOKUP($H37,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J37=\"Centrifugal\",VLOOKUP($H37,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ37)*$BL37,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ37)*$BM37,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR37)*((1+'Utility Admin'!$H$4)^$BQ37/(1+'Utility Admin'!$I$4)^$BQ37)*$BG37,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR37)*((1+'Utility Admin'!$H$4)^$BQ37/(1+'Utility Admin'!$I$4)^$BQ37)*$BH37,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ37)*$BP37,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR37)*((1+'Utility Admin'!$H$4)^$BQ37/(1+'Utility Admin'!$I$4)^$BQ37)*$BK37,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX37),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX37),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C37=\"Early Retirement\",$H37<>\"\",$R37<>\"\",$T37<>\"\"),$CQ37,Baselines!$CR30)","v":0},{"$f":"IF(AND($C37=\"Early Retirement\",$H37<>\"\",$R37<>\"\",$T37<>\"\"),$CR37,Baselines!$CS30)","v":0},{"$f":"Baselines!$CT30","v":"kW/ton"},"",{"$f":"IF(AND($C37=\"Early Retirement\",$H37<>\"\",$R37<>\"\",$T37<>\"\"),$CS37,IF(AND(Baselines!$CU30=0,OR($DD37=\"DX HP\",$DD37=\"PTHP\")),$BF37,Baselines!$CU30))","v":0},"COP",{"$f":"IF(OR($C37=\"Replace-on-Burnout\",$C37=\"New Construction\"),$DL37,IF($CN37=\"\",\"\",IF($CN37=\"DX HP\",VLOOKUP($D37,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D37,'Factor Tables'!$B$165:$I$192,MATCH($CN37,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C37=\"Replace-on-Burnout\",$C37=\"New Construction\"),$DM37,IF($CN37=\"\",\"\",IF($CN37=\"DX HP\",VLOOKUP($D37,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D37,'Factor Tables'!$B$165:$I$192,MATCH($CN37,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C37=\"Replace-on-Burnout\",$C37=\"New Construction\"),$DN37,IF($CN37=\"\",\"\",IF($CN37=\"DX HP\",VLOOKUP($D37,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN37=\"PTHP\",VLOOKUP($D37,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN37<>\"DX HP\",$CN37<>\"PTHP\"),VLOOKUP($D37,'Factor Tables'!$J$165:$R$192,MATCH($CN37,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C37=\"Replace-on-Burnout\",$C37=\"New Construction\",$DD37=\"DX HP\",$DD37=\"PTHP\"),$DO37,IF($CN37=\"\",\"\",IF($CN37=\"DX HP\",VLOOKUP($D37,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN37=\"PTHP\",VLOOKUP($D37,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD37=\"\",\"\",IF($DD37=\"DX HP\",VLOOKUP($D37,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D37,'Factor Tables'!$B$165:$I$192,MATCH($DD37,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD37=\"\",\"\",IF($DD37=\"DX HP\",VLOOKUP($D37,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D37,'Factor Tables'!$B$165:$I$192,MATCH($DD37,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD37=\"\",\"\",IF(AND($DD37<>\"DX HP\",$DD37<>\"PTHP\"),VLOOKUP($D37,'Factor Tables'!$J$165:$R$192,MATCH($DD37,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD37=\"DX HP\",VLOOKUP($D37,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD37=\"PTHP\",VLOOKUP($D37,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD37=\"\",\"\",IF(AND($DD37<>\"DX HP\",$DD37<>\"PTHP\"),0,IF($DD37=\"DX HP\",VLOOKUP($D37,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD37=\"PTHP\",VLOOKUP($D37,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C37=\"\",$D37=\"\"),\"\",VLOOKUP($D37,$FB$9:$FE$37,MATCH($C37,$FB$9:$FE$9,0),FALSE))","v":""},null,"Custom - Type 5","Custom","Custom","Custom",null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,29,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ38)<=ABS($AY38)*'Utility Admin'!$G$4,$AY38*'Utility Admin'!$E$4+$AZ38*'Utility Admin'!$F$4,$AY38*'Utility Admin'!$E$4+$AY38*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR282","v":0},{"$f":"Baselines!$CS282","v":0},{"$f":"Baselines!$CU282","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C38<>\"Early Retirement\",$H38=\"\"),0,IF(AND($G38<>\"Air Cooled Chiller\",$G38<>\"Water Cooled Chiller\"),VLOOKUP($H38,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J38<>\"Centrifugal\",VLOOKUP($H38,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J38=\"Centrifugal\",VLOOKUP($H38,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ38)*$BL38,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ38)*$BM38,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR38)*((1+'Utility Admin'!$H$4)^$BQ38/(1+'Utility Admin'!$I$4)^$BQ38)*$BG38,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR38)*((1+'Utility Admin'!$H$4)^$BQ38/(1+'Utility Admin'!$I$4)^$BQ38)*$BH38,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ38)*$BP38,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR38)*((1+'Utility Admin'!$H$4)^$BQ38/(1+'Utility Admin'!$I$4)^$BQ38)*$BK38,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX38),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX38),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C38=\"Early Retirement\",$H38<>\"\",$R38<>\"\",$T38<>\"\"),$CQ38,Baselines!$CR31)","v":0},{"$f":"IF(AND($C38=\"Early Retirement\",$H38<>\"\",$R38<>\"\",$T38<>\"\"),$CR38,Baselines!$CS31)","v":0},{"$f":"Baselines!$CT31","v":"kW/ton"},"",{"$f":"IF(AND($C38=\"Early Retirement\",$H38<>\"\",$R38<>\"\",$T38<>\"\"),$CS38,IF(AND(Baselines!$CU31=0,OR($DD38=\"DX HP\",$DD38=\"PTHP\")),$BF38,Baselines!$CU31))","v":0},"COP",{"$f":"IF(OR($C38=\"Replace-on-Burnout\",$C38=\"New Construction\"),$DL38,IF($CN38=\"\",\"\",IF($CN38=\"DX HP\",VLOOKUP($D38,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D38,'Factor Tables'!$B$165:$I$192,MATCH($CN38,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C38=\"Replace-on-Burnout\",$C38=\"New Construction\"),$DM38,IF($CN38=\"\",\"\",IF($CN38=\"DX HP\",VLOOKUP($D38,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D38,'Factor Tables'!$B$165:$I$192,MATCH($CN38,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C38=\"Replace-on-Burnout\",$C38=\"New Construction\"),$DN38,IF($CN38=\"\",\"\",IF($CN38=\"DX HP\",VLOOKUP($D38,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN38=\"PTHP\",VLOOKUP($D38,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN38<>\"DX HP\",$CN38<>\"PTHP\"),VLOOKUP($D38,'Factor Tables'!$J$165:$R$192,MATCH($CN38,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C38=\"Replace-on-Burnout\",$C38=\"New Construction\",$DD38=\"DX HP\",$DD38=\"PTHP\"),$DO38,IF($CN38=\"\",\"\",IF($CN38=\"DX HP\",VLOOKUP($D38,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN38=\"PTHP\",VLOOKUP($D38,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD38=\"\",\"\",IF($DD38=\"DX HP\",VLOOKUP($D38,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D38,'Factor Tables'!$B$165:$I$192,MATCH($DD38,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD38=\"\",\"\",IF($DD38=\"DX HP\",VLOOKUP($D38,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D38,'Factor Tables'!$B$165:$I$192,MATCH($DD38,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD38=\"\",\"\",IF(AND($DD38<>\"DX HP\",$DD38<>\"PTHP\"),VLOOKUP($D38,'Factor Tables'!$J$165:$R$192,MATCH($DD38,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD38=\"DX HP\",VLOOKUP($D38,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD38=\"PTHP\",VLOOKUP($D38,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD38=\"\",\"\",IF(AND($DD38<>\"DX HP\",$DD38<>\"PTHP\"),0,IF($DD38=\"DX HP\",VLOOKUP($D38,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD38=\"PTHP\",VLOOKUP($D38,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C38=\"\",$D38=\"\"),\"\",VLOOKUP($D38,$FB$9:$FE$37,MATCH($C38,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,30,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ39)<=ABS($AY39)*'Utility Admin'!$G$4,$AY39*'Utility Admin'!$E$4+$AZ39*'Utility Admin'!$F$4,$AY39*'Utility Admin'!$E$4+$AY39*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR283","v":0},{"$f":"Baselines!$CS283","v":0},{"$f":"Baselines!$CU283","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C39<>\"Early Retirement\",$H39=\"\"),0,IF(AND($G39<>\"Air Cooled Chiller\",$G39<>\"Water Cooled Chiller\"),VLOOKUP($H39,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J39<>\"Centrifugal\",VLOOKUP($H39,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J39=\"Centrifugal\",VLOOKUP($H39,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ39)*$BL39,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ39)*$BM39,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR39)*((1+'Utility Admin'!$H$4)^$BQ39/(1+'Utility Admin'!$I$4)^$BQ39)*$BG39,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR39)*((1+'Utility Admin'!$H$4)^$BQ39/(1+'Utility Admin'!$I$4)^$BQ39)*$BH39,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ39)*$BP39,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR39)*((1+'Utility Admin'!$H$4)^$BQ39/(1+'Utility Admin'!$I$4)^$BQ39)*$BK39,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX39),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX39),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C39=\"Early Retirement\",$H39<>\"\",$R39<>\"\",$T39<>\"\"),$CQ39,Baselines!$CR32)","v":0},{"$f":"IF(AND($C39=\"Early Retirement\",$H39<>\"\",$R39<>\"\",$T39<>\"\"),$CR39,Baselines!$CS32)","v":0},{"$f":"Baselines!$CT32","v":"kW/ton"},"",{"$f":"IF(AND($C39=\"Early Retirement\",$H39<>\"\",$R39<>\"\",$T39<>\"\"),$CS39,IF(AND(Baselines!$CU32=0,OR($DD39=\"DX HP\",$DD39=\"PTHP\")),$BF39,Baselines!$CU32))","v":0},"COP",{"$f":"IF(OR($C39=\"Replace-on-Burnout\",$C39=\"New Construction\"),$DL39,IF($CN39=\"\",\"\",IF($CN39=\"DX HP\",VLOOKUP($D39,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D39,'Factor Tables'!$B$165:$I$192,MATCH($CN39,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C39=\"Replace-on-Burnout\",$C39=\"New Construction\"),$DM39,IF($CN39=\"\",\"\",IF($CN39=\"DX HP\",VLOOKUP($D39,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D39,'Factor Tables'!$B$165:$I$192,MATCH($CN39,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C39=\"Replace-on-Burnout\",$C39=\"New Construction\"),$DN39,IF($CN39=\"\",\"\",IF($CN39=\"DX HP\",VLOOKUP($D39,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN39=\"PTHP\",VLOOKUP($D39,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN39<>\"DX HP\",$CN39<>\"PTHP\"),VLOOKUP($D39,'Factor Tables'!$J$165:$R$192,MATCH($CN39,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C39=\"Replace-on-Burnout\",$C39=\"New Construction\",$DD39=\"DX HP\",$DD39=\"PTHP\"),$DO39,IF($CN39=\"\",\"\",IF($CN39=\"DX HP\",VLOOKUP($D39,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN39=\"PTHP\",VLOOKUP($D39,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD39=\"\",\"\",IF($DD39=\"DX HP\",VLOOKUP($D39,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D39,'Factor Tables'!$B$165:$I$192,MATCH($DD39,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD39=\"\",\"\",IF($DD39=\"DX HP\",VLOOKUP($D39,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D39,'Factor Tables'!$B$165:$I$192,MATCH($DD39,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD39=\"\",\"\",IF(AND($DD39<>\"DX HP\",$DD39<>\"PTHP\"),VLOOKUP($D39,'Factor Tables'!$J$165:$R$192,MATCH($DD39,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD39=\"DX HP\",VLOOKUP($D39,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD39=\"PTHP\",VLOOKUP($D39,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD39=\"\",\"\",IF(AND($DD39<>\"DX HP\",$DD39<>\"PTHP\"),0,IF($DD39=\"DX HP\",VLOOKUP($D39,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD39=\"PTHP\",VLOOKUP($D39,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C39=\"\",$D39=\"\"),\"\",VLOOKUP($D39,$FB$9:$FE$37,MATCH($C39,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,31,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ40)<=ABS($AY40)*'Utility Admin'!$G$4,$AY40*'Utility Admin'!$E$4+$AZ40*'Utility Admin'!$F$4,$AY40*'Utility Admin'!$E$4+$AY40*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR284","v":0},{"$f":"Baselines!$CS284","v":0},{"$f":"Baselines!$CU284","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C40<>\"Early Retirement\",$H40=\"\"),0,IF(AND($G40<>\"Air Cooled Chiller\",$G40<>\"Water Cooled Chiller\"),VLOOKUP($H40,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J40<>\"Centrifugal\",VLOOKUP($H40,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J40=\"Centrifugal\",VLOOKUP($H40,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ40)*$BL40,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ40)*$BM40,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR40)*((1+'Utility Admin'!$H$4)^$BQ40/(1+'Utility Admin'!$I$4)^$BQ40)*$BG40,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR40)*((1+'Utility Admin'!$H$4)^$BQ40/(1+'Utility Admin'!$I$4)^$BQ40)*$BH40,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ40)*$BP40,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR40)*((1+'Utility Admin'!$H$4)^$BQ40/(1+'Utility Admin'!$I$4)^$BQ40)*$BK40,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX40),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX40),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C40=\"Early Retirement\",$H40<>\"\",$R40<>\"\",$T40<>\"\"),$CQ40,Baselines!$CR33)","v":0},{"$f":"IF(AND($C40=\"Early Retirement\",$H40<>\"\",$R40<>\"\",$T40<>\"\"),$CR40,Baselines!$CS33)","v":0},{"$f":"Baselines!$CT33","v":"kW/ton"},"",{"$f":"IF(AND($C40=\"Early Retirement\",$H40<>\"\",$R40<>\"\",$T40<>\"\"),$CS40,IF(AND(Baselines!$CU33=0,OR($DD40=\"DX HP\",$DD40=\"PTHP\")),$BF40,Baselines!$CU33))","v":0},"COP",{"$f":"IF(OR($C40=\"Replace-on-Burnout\",$C40=\"New Construction\"),$DL40,IF($CN40=\"\",\"\",IF($CN40=\"DX HP\",VLOOKUP($D40,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D40,'Factor Tables'!$B$165:$I$192,MATCH($CN40,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C40=\"Replace-on-Burnout\",$C40=\"New Construction\"),$DM40,IF($CN40=\"\",\"\",IF($CN40=\"DX HP\",VLOOKUP($D40,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D40,'Factor Tables'!$B$165:$I$192,MATCH($CN40,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C40=\"Replace-on-Burnout\",$C40=\"New Construction\"),$DN40,IF($CN40=\"\",\"\",IF($CN40=\"DX HP\",VLOOKUP($D40,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN40=\"PTHP\",VLOOKUP($D40,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN40<>\"DX HP\",$CN40<>\"PTHP\"),VLOOKUP($D40,'Factor Tables'!$J$165:$R$192,MATCH($CN40,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C40=\"Replace-on-Burnout\",$C40=\"New Construction\",$DD40=\"DX HP\",$DD40=\"PTHP\"),$DO40,IF($CN40=\"\",\"\",IF($CN40=\"DX HP\",VLOOKUP($D40,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN40=\"PTHP\",VLOOKUP($D40,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD40=\"\",\"\",IF($DD40=\"DX HP\",VLOOKUP($D40,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D40,'Factor Tables'!$B$165:$I$192,MATCH($DD40,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD40=\"\",\"\",IF($DD40=\"DX HP\",VLOOKUP($D40,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D40,'Factor Tables'!$B$165:$I$192,MATCH($DD40,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD40=\"\",\"\",IF(AND($DD40<>\"DX HP\",$DD40<>\"PTHP\"),VLOOKUP($D40,'Factor Tables'!$J$165:$R$192,MATCH($DD40,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD40=\"DX HP\",VLOOKUP($D40,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD40=\"PTHP\",VLOOKUP($D40,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD40=\"\",\"\",IF(AND($DD40<>\"DX HP\",$DD40<>\"PTHP\"),0,IF($DD40=\"DX HP\",VLOOKUP($D40,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD40=\"PTHP\",VLOOKUP($D40,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C40=\"\",$D40=\"\"),\"\",VLOOKUP($D40,$FB$9:$FE$37,MATCH($C40,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,32,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ41)<=ABS($AY41)*'Utility Admin'!$G$4,$AY41*'Utility Admin'!$E$4+$AZ41*'Utility Admin'!$F$4,$AY41*'Utility Admin'!$E$4+$AY41*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR285","v":0},{"$f":"Baselines!$CS285","v":0},{"$f":"Baselines!$CU285","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C41<>\"Early Retirement\",$H41=\"\"),0,IF(AND($G41<>\"Air Cooled Chiller\",$G41<>\"Water Cooled Chiller\"),VLOOKUP($H41,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J41<>\"Centrifugal\",VLOOKUP($H41,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J41=\"Centrifugal\",VLOOKUP($H41,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ41)*$BL41,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ41)*$BM41,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR41)*((1+'Utility Admin'!$H$4)^$BQ41/(1+'Utility Admin'!$I$4)^$BQ41)*$BG41,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR41)*((1+'Utility Admin'!$H$4)^$BQ41/(1+'Utility Admin'!$I$4)^$BQ41)*$BH41,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ41)*$BP41,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR41)*((1+'Utility Admin'!$H$4)^$BQ41/(1+'Utility Admin'!$I$4)^$BQ41)*$BK41,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX41),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX41),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C41=\"Early Retirement\",$H41<>\"\",$R41<>\"\",$T41<>\"\"),$CQ41,Baselines!$CR34)","v":0},{"$f":"IF(AND($C41=\"Early Retirement\",$H41<>\"\",$R41<>\"\",$T41<>\"\"),$CR41,Baselines!$CS34)","v":0},{"$f":"Baselines!$CT34","v":"kW/ton"},"",{"$f":"IF(AND($C41=\"Early Retirement\",$H41<>\"\",$R41<>\"\",$T41<>\"\"),$CS41,IF(AND(Baselines!$CU34=0,OR($DD41=\"DX HP\",$DD41=\"PTHP\")),$BF41,Baselines!$CU34))","v":0},"COP",{"$f":"IF(OR($C41=\"Replace-on-Burnout\",$C41=\"New Construction\"),$DL41,IF($CN41=\"\",\"\",IF($CN41=\"DX HP\",VLOOKUP($D41,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D41,'Factor Tables'!$B$165:$I$192,MATCH($CN41,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C41=\"Replace-on-Burnout\",$C41=\"New Construction\"),$DM41,IF($CN41=\"\",\"\",IF($CN41=\"DX HP\",VLOOKUP($D41,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D41,'Factor Tables'!$B$165:$I$192,MATCH($CN41,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C41=\"Replace-on-Burnout\",$C41=\"New Construction\"),$DN41,IF($CN41=\"\",\"\",IF($CN41=\"DX HP\",VLOOKUP($D41,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN41=\"PTHP\",VLOOKUP($D41,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN41<>\"DX HP\",$CN41<>\"PTHP\"),VLOOKUP($D41,'Factor Tables'!$J$165:$R$192,MATCH($CN41,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C41=\"Replace-on-Burnout\",$C41=\"New Construction\",$DD41=\"DX HP\",$DD41=\"PTHP\"),$DO41,IF($CN41=\"\",\"\",IF($CN41=\"DX HP\",VLOOKUP($D41,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN41=\"PTHP\",VLOOKUP($D41,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD41=\"\",\"\",IF($DD41=\"DX HP\",VLOOKUP($D41,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D41,'Factor Tables'!$B$165:$I$192,MATCH($DD41,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD41=\"\",\"\",IF($DD41=\"DX HP\",VLOOKUP($D41,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D41,'Factor Tables'!$B$165:$I$192,MATCH($DD41,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD41=\"\",\"\",IF(AND($DD41<>\"DX HP\",$DD41<>\"PTHP\"),VLOOKUP($D41,'Factor Tables'!$J$165:$R$192,MATCH($DD41,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD41=\"DX HP\",VLOOKUP($D41,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD41=\"PTHP\",VLOOKUP($D41,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD41=\"\",\"\",IF(AND($DD41<>\"DX HP\",$DD41<>\"PTHP\"),0,IF($DD41=\"DX HP\",VLOOKUP($D41,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD41=\"PTHP\",VLOOKUP($D41,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C41=\"\",$D41=\"\"),\"\",VLOOKUP($D41,$FB$9:$FE$37,MATCH($C41,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,33,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ42)<=ABS($AY42)*'Utility Admin'!$G$4,$AY42*'Utility Admin'!$E$4+$AZ42*'Utility Admin'!$F$4,$AY42*'Utility Admin'!$E$4+$AY42*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR286","v":0},{"$f":"Baselines!$CS286","v":0},{"$f":"Baselines!$CU286","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C42<>\"Early Retirement\",$H42=\"\"),0,IF(AND($G42<>\"Air Cooled Chiller\",$G42<>\"Water Cooled Chiller\"),VLOOKUP($H42,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J42<>\"Centrifugal\",VLOOKUP($H42,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J42=\"Centrifugal\",VLOOKUP($H42,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ42)*$BL42,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ42)*$BM42,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR42)*((1+'Utility Admin'!$H$4)^$BQ42/(1+'Utility Admin'!$I$4)^$BQ42)*$BG42,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR42)*((1+'Utility Admin'!$H$4)^$BQ42/(1+'Utility Admin'!$I$4)^$BQ42)*$BH42,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ42)*$BP42,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR42)*((1+'Utility Admin'!$H$4)^$BQ42/(1+'Utility Admin'!$I$4)^$BQ42)*$BK42,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX42),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX42),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C42=\"Early Retirement\",$H42<>\"\",$R42<>\"\",$T42<>\"\"),$CQ42,Baselines!$CR35)","v":0},{"$f":"IF(AND($C42=\"Early Retirement\",$H42<>\"\",$R42<>\"\",$T42<>\"\"),$CR42,Baselines!$CS35)","v":0},{"$f":"Baselines!$CT35","v":"kW/ton"},"",{"$f":"IF(AND($C42=\"Early Retirement\",$H42<>\"\",$R42<>\"\",$T42<>\"\"),$CS42,IF(AND(Baselines!$CU35=0,OR($DD42=\"DX HP\",$DD42=\"PTHP\")),$BF42,Baselines!$CU35))","v":0},"COP",{"$f":"IF(OR($C42=\"Replace-on-Burnout\",$C42=\"New Construction\"),$DL42,IF($CN42=\"\",\"\",IF($CN42=\"DX HP\",VLOOKUP($D42,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D42,'Factor Tables'!$B$165:$I$192,MATCH($CN42,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C42=\"Replace-on-Burnout\",$C42=\"New Construction\"),$DM42,IF($CN42=\"\",\"\",IF($CN42=\"DX HP\",VLOOKUP($D42,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D42,'Factor Tables'!$B$165:$I$192,MATCH($CN42,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C42=\"Replace-on-Burnout\",$C42=\"New Construction\"),$DN42,IF($CN42=\"\",\"\",IF($CN42=\"DX HP\",VLOOKUP($D42,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN42=\"PTHP\",VLOOKUP($D42,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN42<>\"DX HP\",$CN42<>\"PTHP\"),VLOOKUP($D42,'Factor Tables'!$J$165:$R$192,MATCH($CN42,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C42=\"Replace-on-Burnout\",$C42=\"New Construction\",$DD42=\"DX HP\",$DD42=\"PTHP\"),$DO42,IF($CN42=\"\",\"\",IF($CN42=\"DX HP\",VLOOKUP($D42,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN42=\"PTHP\",VLOOKUP($D42,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD42=\"\",\"\",IF($DD42=\"DX HP\",VLOOKUP($D42,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D42,'Factor Tables'!$B$165:$I$192,MATCH($DD42,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD42=\"\",\"\",IF($DD42=\"DX HP\",VLOOKUP($D42,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D42,'Factor Tables'!$B$165:$I$192,MATCH($DD42,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD42=\"\",\"\",IF(AND($DD42<>\"DX HP\",$DD42<>\"PTHP\"),VLOOKUP($D42,'Factor Tables'!$J$165:$R$192,MATCH($DD42,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD42=\"DX HP\",VLOOKUP($D42,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD42=\"PTHP\",VLOOKUP($D42,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD42=\"\",\"\",IF(AND($DD42<>\"DX HP\",$DD42<>\"PTHP\"),0,IF($DD42=\"DX HP\",VLOOKUP($D42,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD42=\"PTHP\",VLOOKUP($D42,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C42=\"\",$D42=\"\"),\"\",VLOOKUP($D42,$FB$9:$FE$37,MATCH($C42,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,34,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ43)<=ABS($AY43)*'Utility Admin'!$G$4,$AY43*'Utility Admin'!$E$4+$AZ43*'Utility Admin'!$F$4,$AY43*'Utility Admin'!$E$4+$AY43*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR287","v":0},{"$f":"Baselines!$CS287","v":0},{"$f":"Baselines!$CU287","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C43<>\"Early Retirement\",$H43=\"\"),0,IF(AND($G43<>\"Air Cooled Chiller\",$G43<>\"Water Cooled Chiller\"),VLOOKUP($H43,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J43<>\"Centrifugal\",VLOOKUP($H43,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J43=\"Centrifugal\",VLOOKUP($H43,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ43)*$BL43,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ43)*$BM43,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR43)*((1+'Utility Admin'!$H$4)^$BQ43/(1+'Utility Admin'!$I$4)^$BQ43)*$BG43,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR43)*((1+'Utility Admin'!$H$4)^$BQ43/(1+'Utility Admin'!$I$4)^$BQ43)*$BH43,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ43)*$BP43,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR43)*((1+'Utility Admin'!$H$4)^$BQ43/(1+'Utility Admin'!$I$4)^$BQ43)*$BK43,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX43),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX43),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C43=\"Early Retirement\",$H43<>\"\",$R43<>\"\",$T43<>\"\"),$CQ43,Baselines!$CR36)","v":0},{"$f":"IF(AND($C43=\"Early Retirement\",$H43<>\"\",$R43<>\"\",$T43<>\"\"),$CR43,Baselines!$CS36)","v":0},{"$f":"Baselines!$CT36","v":"kW/ton"},"",{"$f":"IF(AND($C43=\"Early Retirement\",$H43<>\"\",$R43<>\"\",$T43<>\"\"),$CS43,IF(AND(Baselines!$CU36=0,OR($DD43=\"DX HP\",$DD43=\"PTHP\")),$BF43,Baselines!$CU36))","v":0},"COP",{"$f":"IF(OR($C43=\"Replace-on-Burnout\",$C43=\"New Construction\"),$DL43,IF($CN43=\"\",\"\",IF($CN43=\"DX HP\",VLOOKUP($D43,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D43,'Factor Tables'!$B$165:$I$192,MATCH($CN43,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C43=\"Replace-on-Burnout\",$C43=\"New Construction\"),$DM43,IF($CN43=\"\",\"\",IF($CN43=\"DX HP\",VLOOKUP($D43,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D43,'Factor Tables'!$B$165:$I$192,MATCH($CN43,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C43=\"Replace-on-Burnout\",$C43=\"New Construction\"),$DN43,IF($CN43=\"\",\"\",IF($CN43=\"DX HP\",VLOOKUP($D43,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN43=\"PTHP\",VLOOKUP($D43,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN43<>\"DX HP\",$CN43<>\"PTHP\"),VLOOKUP($D43,'Factor Tables'!$J$165:$R$192,MATCH($CN43,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C43=\"Replace-on-Burnout\",$C43=\"New Construction\",$DD43=\"DX HP\",$DD43=\"PTHP\"),$DO43,IF($CN43=\"\",\"\",IF($CN43=\"DX HP\",VLOOKUP($D43,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN43=\"PTHP\",VLOOKUP($D43,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD43=\"\",\"\",IF($DD43=\"DX HP\",VLOOKUP($D43,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D43,'Factor Tables'!$B$165:$I$192,MATCH($DD43,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD43=\"\",\"\",IF($DD43=\"DX HP\",VLOOKUP($D43,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D43,'Factor Tables'!$B$165:$I$192,MATCH($DD43,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD43=\"\",\"\",IF(AND($DD43<>\"DX HP\",$DD43<>\"PTHP\"),VLOOKUP($D43,'Factor Tables'!$J$165:$R$192,MATCH($DD43,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD43=\"DX HP\",VLOOKUP($D43,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD43=\"PTHP\",VLOOKUP($D43,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD43=\"\",\"\",IF(AND($DD43<>\"DX HP\",$DD43<>\"PTHP\"),0,IF($DD43=\"DX HP\",VLOOKUP($D43,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD43=\"PTHP\",VLOOKUP($D43,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C43=\"\",$D43=\"\"),\"\",VLOOKUP($D43,$FB$9:$FE$37,MATCH($C43,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,35,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ44)<=ABS($AY44)*'Utility Admin'!$G$4,$AY44*'Utility Admin'!$E$4+$AZ44*'Utility Admin'!$F$4,$AY44*'Utility Admin'!$E$4+$AY44*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR288","v":0},{"$f":"Baselines!$CS288","v":0},{"$f":"Baselines!$CU288","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C44<>\"Early Retirement\",$H44=\"\"),0,IF(AND($G44<>\"Air Cooled Chiller\",$G44<>\"Water Cooled Chiller\"),VLOOKUP($H44,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J44<>\"Centrifugal\",VLOOKUP($H44,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J44=\"Centrifugal\",VLOOKUP($H44,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ44)*$BL44,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ44)*$BM44,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR44)*((1+'Utility Admin'!$H$4)^$BQ44/(1+'Utility Admin'!$I$4)^$BQ44)*$BG44,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR44)*((1+'Utility Admin'!$H$4)^$BQ44/(1+'Utility Admin'!$I$4)^$BQ44)*$BH44,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ44)*$BP44,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR44)*((1+'Utility Admin'!$H$4)^$BQ44/(1+'Utility Admin'!$I$4)^$BQ44)*$BK44,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX44),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX44),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C44=\"Early Retirement\",$H44<>\"\",$R44<>\"\",$T44<>\"\"),$CQ44,Baselines!$CR37)","v":0},{"$f":"IF(AND($C44=\"Early Retirement\",$H44<>\"\",$R44<>\"\",$T44<>\"\"),$CR44,Baselines!$CS37)","v":0},{"$f":"Baselines!$CT37","v":"kW/ton"},"",{"$f":"IF(AND($C44=\"Early Retirement\",$H44<>\"\",$R44<>\"\",$T44<>\"\"),$CS44,IF(AND(Baselines!$CU37=0,OR($DD44=\"DX HP\",$DD44=\"PTHP\")),$BF44,Baselines!$CU37))","v":0},"COP",{"$f":"IF(OR($C44=\"Replace-on-Burnout\",$C44=\"New Construction\"),$DL44,IF($CN44=\"\",\"\",IF($CN44=\"DX HP\",VLOOKUP($D44,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D44,'Factor Tables'!$B$165:$I$192,MATCH($CN44,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C44=\"Replace-on-Burnout\",$C44=\"New Construction\"),$DM44,IF($CN44=\"\",\"\",IF($CN44=\"DX HP\",VLOOKUP($D44,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D44,'Factor Tables'!$B$165:$I$192,MATCH($CN44,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C44=\"Replace-on-Burnout\",$C44=\"New Construction\"),$DN44,IF($CN44=\"\",\"\",IF($CN44=\"DX HP\",VLOOKUP($D44,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN44=\"PTHP\",VLOOKUP($D44,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN44<>\"DX HP\",$CN44<>\"PTHP\"),VLOOKUP($D44,'Factor Tables'!$J$165:$R$192,MATCH($CN44,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C44=\"Replace-on-Burnout\",$C44=\"New Construction\",$DD44=\"DX HP\",$DD44=\"PTHP\"),$DO44,IF($CN44=\"\",\"\",IF($CN44=\"DX HP\",VLOOKUP($D44,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN44=\"PTHP\",VLOOKUP($D44,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD44=\"\",\"\",IF($DD44=\"DX HP\",VLOOKUP($D44,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D44,'Factor Tables'!$B$165:$I$192,MATCH($DD44,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD44=\"\",\"\",IF($DD44=\"DX HP\",VLOOKUP($D44,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D44,'Factor Tables'!$B$165:$I$192,MATCH($DD44,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD44=\"\",\"\",IF(AND($DD44<>\"DX HP\",$DD44<>\"PTHP\"),VLOOKUP($D44,'Factor Tables'!$J$165:$R$192,MATCH($DD44,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD44=\"DX HP\",VLOOKUP($D44,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD44=\"PTHP\",VLOOKUP($D44,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD44=\"\",\"\",IF(AND($DD44<>\"DX HP\",$DD44<>\"PTHP\"),0,IF($DD44=\"DX HP\",VLOOKUP($D44,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD44=\"PTHP\",VLOOKUP($D44,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C44=\"\",$D44=\"\"),\"\",VLOOKUP($D44,$FB$9:$FE$37,MATCH($C44,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,36,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ45)<=ABS($AY45)*'Utility Admin'!$G$4,$AY45*'Utility Admin'!$E$4+$AZ45*'Utility Admin'!$F$4,$AY45*'Utility Admin'!$E$4+$AY45*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR289","v":0},{"$f":"Baselines!$CS289","v":0},{"$f":"Baselines!$CU289","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C45<>\"Early Retirement\",$H45=\"\"),0,IF(AND($G45<>\"Air Cooled Chiller\",$G45<>\"Water Cooled Chiller\"),VLOOKUP($H45,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J45<>\"Centrifugal\",VLOOKUP($H45,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J45=\"Centrifugal\",VLOOKUP($H45,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ45)*$BL45,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ45)*$BM45,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR45)*((1+'Utility Admin'!$H$4)^$BQ45/(1+'Utility Admin'!$I$4)^$BQ45)*$BG45,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR45)*((1+'Utility Admin'!$H$4)^$BQ45/(1+'Utility Admin'!$I$4)^$BQ45)*$BH45,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ45)*$BP45,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR45)*((1+'Utility Admin'!$H$4)^$BQ45/(1+'Utility Admin'!$I$4)^$BQ45)*$BK45,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX45),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX45),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C45=\"Early Retirement\",$H45<>\"\",$R45<>\"\",$T45<>\"\"),$CQ45,Baselines!$CR38)","v":0},{"$f":"IF(AND($C45=\"Early Retirement\",$H45<>\"\",$R45<>\"\",$T45<>\"\"),$CR45,Baselines!$CS38)","v":0},{"$f":"Baselines!$CT38","v":"kW/ton"},"",{"$f":"IF(AND($C45=\"Early Retirement\",$H45<>\"\",$R45<>\"\",$T45<>\"\"),$CS45,IF(AND(Baselines!$CU38=0,OR($DD45=\"DX HP\",$DD45=\"PTHP\")),$BF45,Baselines!$CU38))","v":0},"COP",{"$f":"IF(OR($C45=\"Replace-on-Burnout\",$C45=\"New Construction\"),$DL45,IF($CN45=\"\",\"\",IF($CN45=\"DX HP\",VLOOKUP($D45,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D45,'Factor Tables'!$B$165:$I$192,MATCH($CN45,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C45=\"Replace-on-Burnout\",$C45=\"New Construction\"),$DM45,IF($CN45=\"\",\"\",IF($CN45=\"DX HP\",VLOOKUP($D45,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D45,'Factor Tables'!$B$165:$I$192,MATCH($CN45,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C45=\"Replace-on-Burnout\",$C45=\"New Construction\"),$DN45,IF($CN45=\"\",\"\",IF($CN45=\"DX HP\",VLOOKUP($D45,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN45=\"PTHP\",VLOOKUP($D45,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN45<>\"DX HP\",$CN45<>\"PTHP\"),VLOOKUP($D45,'Factor Tables'!$J$165:$R$192,MATCH($CN45,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C45=\"Replace-on-Burnout\",$C45=\"New Construction\",$DD45=\"DX HP\",$DD45=\"PTHP\"),$DO45,IF($CN45=\"\",\"\",IF($CN45=\"DX HP\",VLOOKUP($D45,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN45=\"PTHP\",VLOOKUP($D45,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD45=\"\",\"\",IF($DD45=\"DX HP\",VLOOKUP($D45,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D45,'Factor Tables'!$B$165:$I$192,MATCH($DD45,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD45=\"\",\"\",IF($DD45=\"DX HP\",VLOOKUP($D45,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D45,'Factor Tables'!$B$165:$I$192,MATCH($DD45,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD45=\"\",\"\",IF(AND($DD45<>\"DX HP\",$DD45<>\"PTHP\"),VLOOKUP($D45,'Factor Tables'!$J$165:$R$192,MATCH($DD45,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD45=\"DX HP\",VLOOKUP($D45,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD45=\"PTHP\",VLOOKUP($D45,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD45=\"\",\"\",IF(AND($DD45<>\"DX HP\",$DD45<>\"PTHP\"),0,IF($DD45=\"DX HP\",VLOOKUP($D45,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD45=\"PTHP\",VLOOKUP($D45,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C45=\"\",$D45=\"\"),\"\",VLOOKUP($D45,$FB$9:$FE$37,MATCH($C45,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,37,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ46)<=ABS($AY46)*'Utility Admin'!$G$4,$AY46*'Utility Admin'!$E$4+$AZ46*'Utility Admin'!$F$4,$AY46*'Utility Admin'!$E$4+$AY46*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR290","v":0},{"$f":"Baselines!$CS290","v":0},{"$f":"Baselines!$CU290","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C46<>\"Early Retirement\",$H46=\"\"),0,IF(AND($G46<>\"Air Cooled Chiller\",$G46<>\"Water Cooled Chiller\"),VLOOKUP($H46,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J46<>\"Centrifugal\",VLOOKUP($H46,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J46=\"Centrifugal\",VLOOKUP($H46,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ46)*$BL46,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ46)*$BM46,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR46)*((1+'Utility Admin'!$H$4)^$BQ46/(1+'Utility Admin'!$I$4)^$BQ46)*$BG46,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR46)*((1+'Utility Admin'!$H$4)^$BQ46/(1+'Utility Admin'!$I$4)^$BQ46)*$BH46,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ46)*$BP46,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR46)*((1+'Utility Admin'!$H$4)^$BQ46/(1+'Utility Admin'!$I$4)^$BQ46)*$BK46,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX46),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX46),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C46=\"Early Retirement\",$H46<>\"\",$R46<>\"\",$T46<>\"\"),$CQ46,Baselines!$CR39)","v":0},{"$f":"IF(AND($C46=\"Early Retirement\",$H46<>\"\",$R46<>\"\",$T46<>\"\"),$CR46,Baselines!$CS39)","v":0},{"$f":"Baselines!$CT39","v":"kW/ton"},"",{"$f":"IF(AND($C46=\"Early Retirement\",$H46<>\"\",$R46<>\"\",$T46<>\"\"),$CS46,IF(AND(Baselines!$CU39=0,OR($DD46=\"DX HP\",$DD46=\"PTHP\")),$BF46,Baselines!$CU39))","v":0},"COP",{"$f":"IF(OR($C46=\"Replace-on-Burnout\",$C46=\"New Construction\"),$DL46,IF($CN46=\"\",\"\",IF($CN46=\"DX HP\",VLOOKUP($D46,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D46,'Factor Tables'!$B$165:$I$192,MATCH($CN46,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C46=\"Replace-on-Burnout\",$C46=\"New Construction\"),$DM46,IF($CN46=\"\",\"\",IF($CN46=\"DX HP\",VLOOKUP($D46,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D46,'Factor Tables'!$B$165:$I$192,MATCH($CN46,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C46=\"Replace-on-Burnout\",$C46=\"New Construction\"),$DN46,IF($CN46=\"\",\"\",IF($CN46=\"DX HP\",VLOOKUP($D46,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN46=\"PTHP\",VLOOKUP($D46,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN46<>\"DX HP\",$CN46<>\"PTHP\"),VLOOKUP($D46,'Factor Tables'!$J$165:$R$192,MATCH($CN46,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C46=\"Replace-on-Burnout\",$C46=\"New Construction\",$DD46=\"DX HP\",$DD46=\"PTHP\"),$DO46,IF($CN46=\"\",\"\",IF($CN46=\"DX HP\",VLOOKUP($D46,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN46=\"PTHP\",VLOOKUP($D46,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD46=\"\",\"\",IF($DD46=\"DX HP\",VLOOKUP($D46,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D46,'Factor Tables'!$B$165:$I$192,MATCH($DD46,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD46=\"\",\"\",IF($DD46=\"DX HP\",VLOOKUP($D46,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D46,'Factor Tables'!$B$165:$I$192,MATCH($DD46,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD46=\"\",\"\",IF(AND($DD46<>\"DX HP\",$DD46<>\"PTHP\"),VLOOKUP($D46,'Factor Tables'!$J$165:$R$192,MATCH($DD46,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD46=\"DX HP\",VLOOKUP($D46,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD46=\"PTHP\",VLOOKUP($D46,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD46=\"\",\"\",IF(AND($DD46<>\"DX HP\",$DD46<>\"PTHP\"),0,IF($DD46=\"DX HP\",VLOOKUP($D46,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD46=\"PTHP\",VLOOKUP($D46,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C46=\"\",$D46=\"\"),\"\",VLOOKUP($D46,$FB$9:$FE$37,MATCH($C46,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,38,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ47)<=ABS($AY47)*'Utility Admin'!$G$4,$AY47*'Utility Admin'!$E$4+$AZ47*'Utility Admin'!$F$4,$AY47*'Utility Admin'!$E$4+$AY47*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR291","v":0},{"$f":"Baselines!$CS291","v":0},{"$f":"Baselines!$CU291","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C47<>\"Early Retirement\",$H47=\"\"),0,IF(AND($G47<>\"Air Cooled Chiller\",$G47<>\"Water Cooled Chiller\"),VLOOKUP($H47,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J47<>\"Centrifugal\",VLOOKUP($H47,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J47=\"Centrifugal\",VLOOKUP($H47,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ47)*$BL47,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ47)*$BM47,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR47)*((1+'Utility Admin'!$H$4)^$BQ47/(1+'Utility Admin'!$I$4)^$BQ47)*$BG47,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR47)*((1+'Utility Admin'!$H$4)^$BQ47/(1+'Utility Admin'!$I$4)^$BQ47)*$BH47,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ47)*$BP47,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR47)*((1+'Utility Admin'!$H$4)^$BQ47/(1+'Utility Admin'!$I$4)^$BQ47)*$BK47,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX47),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX47),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C47=\"Early Retirement\",$H47<>\"\",$R47<>\"\",$T47<>\"\"),$CQ47,Baselines!$CR40)","v":0},{"$f":"IF(AND($C47=\"Early Retirement\",$H47<>\"\",$R47<>\"\",$T47<>\"\"),$CR47,Baselines!$CS40)","v":0},{"$f":"Baselines!$CT40","v":"kW/ton"},"",{"$f":"IF(AND($C47=\"Early Retirement\",$H47<>\"\",$R47<>\"\",$T47<>\"\"),$CS47,IF(AND(Baselines!$CU40=0,OR($DD47=\"DX HP\",$DD47=\"PTHP\")),$BF47,Baselines!$CU40))","v":0},"COP",{"$f":"IF(OR($C47=\"Replace-on-Burnout\",$C47=\"New Construction\"),$DL47,IF($CN47=\"\",\"\",IF($CN47=\"DX HP\",VLOOKUP($D47,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D47,'Factor Tables'!$B$165:$I$192,MATCH($CN47,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C47=\"Replace-on-Burnout\",$C47=\"New Construction\"),$DM47,IF($CN47=\"\",\"\",IF($CN47=\"DX HP\",VLOOKUP($D47,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D47,'Factor Tables'!$B$165:$I$192,MATCH($CN47,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C47=\"Replace-on-Burnout\",$C47=\"New Construction\"),$DN47,IF($CN47=\"\",\"\",IF($CN47=\"DX HP\",VLOOKUP($D47,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN47=\"PTHP\",VLOOKUP($D47,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN47<>\"DX HP\",$CN47<>\"PTHP\"),VLOOKUP($D47,'Factor Tables'!$J$165:$R$192,MATCH($CN47,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C47=\"Replace-on-Burnout\",$C47=\"New Construction\",$DD47=\"DX HP\",$DD47=\"PTHP\"),$DO47,IF($CN47=\"\",\"\",IF($CN47=\"DX HP\",VLOOKUP($D47,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN47=\"PTHP\",VLOOKUP($D47,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD47=\"\",\"\",IF($DD47=\"DX HP\",VLOOKUP($D47,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D47,'Factor Tables'!$B$165:$I$192,MATCH($DD47,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD47=\"\",\"\",IF($DD47=\"DX HP\",VLOOKUP($D47,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D47,'Factor Tables'!$B$165:$I$192,MATCH($DD47,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD47=\"\",\"\",IF(AND($DD47<>\"DX HP\",$DD47<>\"PTHP\"),VLOOKUP($D47,'Factor Tables'!$J$165:$R$192,MATCH($DD47,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD47=\"DX HP\",VLOOKUP($D47,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD47=\"PTHP\",VLOOKUP($D47,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD47=\"\",\"\",IF(AND($DD47<>\"DX HP\",$DD47<>\"PTHP\"),0,IF($DD47=\"DX HP\",VLOOKUP($D47,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD47=\"PTHP\",VLOOKUP($D47,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C47=\"\",$D47=\"\"),\"\",VLOOKUP($D47,$FB$9:$FE$37,MATCH($C47,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,39,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ48)<=ABS($AY48)*'Utility Admin'!$G$4,$AY48*'Utility Admin'!$E$4+$AZ48*'Utility Admin'!$F$4,$AY48*'Utility Admin'!$E$4+$AY48*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR292","v":0},{"$f":"Baselines!$CS292","v":0},{"$f":"Baselines!$CU292","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C48<>\"Early Retirement\",$H48=\"\"),0,IF(AND($G48<>\"Air Cooled Chiller\",$G48<>\"Water Cooled Chiller\"),VLOOKUP($H48,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J48<>\"Centrifugal\",VLOOKUP($H48,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J48=\"Centrifugal\",VLOOKUP($H48,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ48)*$BL48,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ48)*$BM48,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR48)*((1+'Utility Admin'!$H$4)^$BQ48/(1+'Utility Admin'!$I$4)^$BQ48)*$BG48,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR48)*((1+'Utility Admin'!$H$4)^$BQ48/(1+'Utility Admin'!$I$4)^$BQ48)*$BH48,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ48)*$BP48,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR48)*((1+'Utility Admin'!$H$4)^$BQ48/(1+'Utility Admin'!$I$4)^$BQ48)*$BK48,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX48),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX48),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C48=\"Early Retirement\",$H48<>\"\",$R48<>\"\",$T48<>\"\"),$CQ48,Baselines!$CR41)","v":0},{"$f":"IF(AND($C48=\"Early Retirement\",$H48<>\"\",$R48<>\"\",$T48<>\"\"),$CR48,Baselines!$CS41)","v":0},{"$f":"Baselines!$CT41","v":"kW/ton"},"",{"$f":"IF(AND($C48=\"Early Retirement\",$H48<>\"\",$R48<>\"\",$T48<>\"\"),$CS48,IF(AND(Baselines!$CU41=0,OR($DD48=\"DX HP\",$DD48=\"PTHP\")),$BF48,Baselines!$CU41))","v":0},"COP",{"$f":"IF(OR($C48=\"Replace-on-Burnout\",$C48=\"New Construction\"),$DL48,IF($CN48=\"\",\"\",IF($CN48=\"DX HP\",VLOOKUP($D48,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D48,'Factor Tables'!$B$165:$I$192,MATCH($CN48,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C48=\"Replace-on-Burnout\",$C48=\"New Construction\"),$DM48,IF($CN48=\"\",\"\",IF($CN48=\"DX HP\",VLOOKUP($D48,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D48,'Factor Tables'!$B$165:$I$192,MATCH($CN48,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C48=\"Replace-on-Burnout\",$C48=\"New Construction\"),$DN48,IF($CN48=\"\",\"\",IF($CN48=\"DX HP\",VLOOKUP($D48,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN48=\"PTHP\",VLOOKUP($D48,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN48<>\"DX HP\",$CN48<>\"PTHP\"),VLOOKUP($D48,'Factor Tables'!$J$165:$R$192,MATCH($CN48,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C48=\"Replace-on-Burnout\",$C48=\"New Construction\",$DD48=\"DX HP\",$DD48=\"PTHP\"),$DO48,IF($CN48=\"\",\"\",IF($CN48=\"DX HP\",VLOOKUP($D48,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN48=\"PTHP\",VLOOKUP($D48,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD48=\"\",\"\",IF($DD48=\"DX HP\",VLOOKUP($D48,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D48,'Factor Tables'!$B$165:$I$192,MATCH($DD48,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD48=\"\",\"\",IF($DD48=\"DX HP\",VLOOKUP($D48,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D48,'Factor Tables'!$B$165:$I$192,MATCH($DD48,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD48=\"\",\"\",IF(AND($DD48<>\"DX HP\",$DD48<>\"PTHP\"),VLOOKUP($D48,'Factor Tables'!$J$165:$R$192,MATCH($DD48,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD48=\"DX HP\",VLOOKUP($D48,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD48=\"PTHP\",VLOOKUP($D48,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD48=\"\",\"\",IF(AND($DD48<>\"DX HP\",$DD48<>\"PTHP\"),0,IF($DD48=\"DX HP\",VLOOKUP($D48,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD48=\"PTHP\",VLOOKUP($D48,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C48=\"\",$D48=\"\"),\"\",VLOOKUP($D48,$FB$9:$FE$37,MATCH($C48,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,40,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ49)<=ABS($AY49)*'Utility Admin'!$G$4,$AY49*'Utility Admin'!$E$4+$AZ49*'Utility Admin'!$F$4,$AY49*'Utility Admin'!$E$4+$AY49*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR293","v":0},{"$f":"Baselines!$CS293","v":0},{"$f":"Baselines!$CU293","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C49<>\"Early Retirement\",$H49=\"\"),0,IF(AND($G49<>\"Air Cooled Chiller\",$G49<>\"Water Cooled Chiller\"),VLOOKUP($H49,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J49<>\"Centrifugal\",VLOOKUP($H49,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J49=\"Centrifugal\",VLOOKUP($H49,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ49)*$BL49,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ49)*$BM49,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR49)*((1+'Utility Admin'!$H$4)^$BQ49/(1+'Utility Admin'!$I$4)^$BQ49)*$BG49,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR49)*((1+'Utility Admin'!$H$4)^$BQ49/(1+'Utility Admin'!$I$4)^$BQ49)*$BH49,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ49)*$BP49,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR49)*((1+'Utility Admin'!$H$4)^$BQ49/(1+'Utility Admin'!$I$4)^$BQ49)*$BK49,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX49),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX49),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C49=\"Early Retirement\",$H49<>\"\",$R49<>\"\",$T49<>\"\"),$CQ49,Baselines!$CR42)","v":0},{"$f":"IF(AND($C49=\"Early Retirement\",$H49<>\"\",$R49<>\"\",$T49<>\"\"),$CR49,Baselines!$CS42)","v":0},{"$f":"Baselines!$CT42","v":"kW/ton"},"",{"$f":"IF(AND($C49=\"Early Retirement\",$H49<>\"\",$R49<>\"\",$T49<>\"\"),$CS49,IF(AND(Baselines!$CU42=0,OR($DD49=\"DX HP\",$DD49=\"PTHP\")),$BF49,Baselines!$CU42))","v":0},"COP",{"$f":"IF(OR($C49=\"Replace-on-Burnout\",$C49=\"New Construction\"),$DL49,IF($CN49=\"\",\"\",IF($CN49=\"DX HP\",VLOOKUP($D49,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D49,'Factor Tables'!$B$165:$I$192,MATCH($CN49,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C49=\"Replace-on-Burnout\",$C49=\"New Construction\"),$DM49,IF($CN49=\"\",\"\",IF($CN49=\"DX HP\",VLOOKUP($D49,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D49,'Factor Tables'!$B$165:$I$192,MATCH($CN49,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C49=\"Replace-on-Burnout\",$C49=\"New Construction\"),$DN49,IF($CN49=\"\",\"\",IF($CN49=\"DX HP\",VLOOKUP($D49,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN49=\"PTHP\",VLOOKUP($D49,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN49<>\"DX HP\",$CN49<>\"PTHP\"),VLOOKUP($D49,'Factor Tables'!$J$165:$R$192,MATCH($CN49,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C49=\"Replace-on-Burnout\",$C49=\"New Construction\",$DD49=\"DX HP\",$DD49=\"PTHP\"),$DO49,IF($CN49=\"\",\"\",IF($CN49=\"DX HP\",VLOOKUP($D49,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN49=\"PTHP\",VLOOKUP($D49,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD49=\"\",\"\",IF($DD49=\"DX HP\",VLOOKUP($D49,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D49,'Factor Tables'!$B$165:$I$192,MATCH($DD49,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD49=\"\",\"\",IF($DD49=\"DX HP\",VLOOKUP($D49,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D49,'Factor Tables'!$B$165:$I$192,MATCH($DD49,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD49=\"\",\"\",IF(AND($DD49<>\"DX HP\",$DD49<>\"PTHP\"),VLOOKUP($D49,'Factor Tables'!$J$165:$R$192,MATCH($DD49,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD49=\"DX HP\",VLOOKUP($D49,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD49=\"PTHP\",VLOOKUP($D49,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD49=\"\",\"\",IF(AND($DD49<>\"DX HP\",$DD49<>\"PTHP\"),0,IF($DD49=\"DX HP\",VLOOKUP($D49,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD49=\"PTHP\",VLOOKUP($D49,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C49=\"\",$D49=\"\"),\"\",VLOOKUP($D49,$FB$9:$FE$37,MATCH($C49,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,41,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ50)<=ABS($AY50)*'Utility Admin'!$G$4,$AY50*'Utility Admin'!$E$4+$AZ50*'Utility Admin'!$F$4,$AY50*'Utility Admin'!$E$4+$AY50*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR294","v":0},{"$f":"Baselines!$CS294","v":0},{"$f":"Baselines!$CU294","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C50<>\"Early Retirement\",$H50=\"\"),0,IF(AND($G50<>\"Air Cooled Chiller\",$G50<>\"Water Cooled Chiller\"),VLOOKUP($H50,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J50<>\"Centrifugal\",VLOOKUP($H50,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J50=\"Centrifugal\",VLOOKUP($H50,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ50)*$BL50,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ50)*$BM50,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR50)*((1+'Utility Admin'!$H$4)^$BQ50/(1+'Utility Admin'!$I$4)^$BQ50)*$BG50,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR50)*((1+'Utility Admin'!$H$4)^$BQ50/(1+'Utility Admin'!$I$4)^$BQ50)*$BH50,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ50)*$BP50,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR50)*((1+'Utility Admin'!$H$4)^$BQ50/(1+'Utility Admin'!$I$4)^$BQ50)*$BK50,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX50),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX50),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C50=\"Early Retirement\",$H50<>\"\",$R50<>\"\",$T50<>\"\"),$CQ50,Baselines!$CR43)","v":0},{"$f":"IF(AND($C50=\"Early Retirement\",$H50<>\"\",$R50<>\"\",$T50<>\"\"),$CR50,Baselines!$CS43)","v":0},{"$f":"Baselines!$CT43","v":"kW/ton"},"",{"$f":"IF(AND($C50=\"Early Retirement\",$H50<>\"\",$R50<>\"\",$T50<>\"\"),$CS50,IF(AND(Baselines!$CU43=0,OR($DD50=\"DX HP\",$DD50=\"PTHP\")),$BF50,Baselines!$CU43))","v":0},"COP",{"$f":"IF(OR($C50=\"Replace-on-Burnout\",$C50=\"New Construction\"),$DL50,IF($CN50=\"\",\"\",IF($CN50=\"DX HP\",VLOOKUP($D50,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D50,'Factor Tables'!$B$165:$I$192,MATCH($CN50,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C50=\"Replace-on-Burnout\",$C50=\"New Construction\"),$DM50,IF($CN50=\"\",\"\",IF($CN50=\"DX HP\",VLOOKUP($D50,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D50,'Factor Tables'!$B$165:$I$192,MATCH($CN50,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C50=\"Replace-on-Burnout\",$C50=\"New Construction\"),$DN50,IF($CN50=\"\",\"\",IF($CN50=\"DX HP\",VLOOKUP($D50,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN50=\"PTHP\",VLOOKUP($D50,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN50<>\"DX HP\",$CN50<>\"PTHP\"),VLOOKUP($D50,'Factor Tables'!$J$165:$R$192,MATCH($CN50,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C50=\"Replace-on-Burnout\",$C50=\"New Construction\",$DD50=\"DX HP\",$DD50=\"PTHP\"),$DO50,IF($CN50=\"\",\"\",IF($CN50=\"DX HP\",VLOOKUP($D50,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN50=\"PTHP\",VLOOKUP($D50,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD50=\"\",\"\",IF($DD50=\"DX HP\",VLOOKUP($D50,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D50,'Factor Tables'!$B$165:$I$192,MATCH($DD50,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD50=\"\",\"\",IF($DD50=\"DX HP\",VLOOKUP($D50,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D50,'Factor Tables'!$B$165:$I$192,MATCH($DD50,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD50=\"\",\"\",IF(AND($DD50<>\"DX HP\",$DD50<>\"PTHP\"),VLOOKUP($D50,'Factor Tables'!$J$165:$R$192,MATCH($DD50,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD50=\"DX HP\",VLOOKUP($D50,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD50=\"PTHP\",VLOOKUP($D50,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD50=\"\",\"\",IF(AND($DD50<>\"DX HP\",$DD50<>\"PTHP\"),0,IF($DD50=\"DX HP\",VLOOKUP($D50,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD50=\"PTHP\",VLOOKUP($D50,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C50=\"\",$D50=\"\"),\"\",VLOOKUP($D50,$FB$9:$FE$37,MATCH($C50,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,42,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ51)<=ABS($AY51)*'Utility Admin'!$G$4,$AY51*'Utility Admin'!$E$4+$AZ51*'Utility Admin'!$F$4,$AY51*'Utility Admin'!$E$4+$AY51*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR295","v":0},{"$f":"Baselines!$CS295","v":0},{"$f":"Baselines!$CU295","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C51<>\"Early Retirement\",$H51=\"\"),0,IF(AND($G51<>\"Air Cooled Chiller\",$G51<>\"Water Cooled Chiller\"),VLOOKUP($H51,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J51<>\"Centrifugal\",VLOOKUP($H51,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J51=\"Centrifugal\",VLOOKUP($H51,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ51)*$BL51,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ51)*$BM51,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR51)*((1+'Utility Admin'!$H$4)^$BQ51/(1+'Utility Admin'!$I$4)^$BQ51)*$BG51,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR51)*((1+'Utility Admin'!$H$4)^$BQ51/(1+'Utility Admin'!$I$4)^$BQ51)*$BH51,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ51)*$BP51,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR51)*((1+'Utility Admin'!$H$4)^$BQ51/(1+'Utility Admin'!$I$4)^$BQ51)*$BK51,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX51),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX51),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C51=\"Early Retirement\",$H51<>\"\",$R51<>\"\",$T51<>\"\"),$CQ51,Baselines!$CR44)","v":0},{"$f":"IF(AND($C51=\"Early Retirement\",$H51<>\"\",$R51<>\"\",$T51<>\"\"),$CR51,Baselines!$CS44)","v":0},{"$f":"Baselines!$CT44","v":"kW/ton"},"",{"$f":"IF(AND($C51=\"Early Retirement\",$H51<>\"\",$R51<>\"\",$T51<>\"\"),$CS51,IF(AND(Baselines!$CU44=0,OR($DD51=\"DX HP\",$DD51=\"PTHP\")),$BF51,Baselines!$CU44))","v":0},"COP",{"$f":"IF(OR($C51=\"Replace-on-Burnout\",$C51=\"New Construction\"),$DL51,IF($CN51=\"\",\"\",IF($CN51=\"DX HP\",VLOOKUP($D51,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D51,'Factor Tables'!$B$165:$I$192,MATCH($CN51,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C51=\"Replace-on-Burnout\",$C51=\"New Construction\"),$DM51,IF($CN51=\"\",\"\",IF($CN51=\"DX HP\",VLOOKUP($D51,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D51,'Factor Tables'!$B$165:$I$192,MATCH($CN51,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C51=\"Replace-on-Burnout\",$C51=\"New Construction\"),$DN51,IF($CN51=\"\",\"\",IF($CN51=\"DX HP\",VLOOKUP($D51,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN51=\"PTHP\",VLOOKUP($D51,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN51<>\"DX HP\",$CN51<>\"PTHP\"),VLOOKUP($D51,'Factor Tables'!$J$165:$R$192,MATCH($CN51,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C51=\"Replace-on-Burnout\",$C51=\"New Construction\",$DD51=\"DX HP\",$DD51=\"PTHP\"),$DO51,IF($CN51=\"\",\"\",IF($CN51=\"DX HP\",VLOOKUP($D51,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN51=\"PTHP\",VLOOKUP($D51,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD51=\"\",\"\",IF($DD51=\"DX HP\",VLOOKUP($D51,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D51,'Factor Tables'!$B$165:$I$192,MATCH($DD51,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD51=\"\",\"\",IF($DD51=\"DX HP\",VLOOKUP($D51,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D51,'Factor Tables'!$B$165:$I$192,MATCH($DD51,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD51=\"\",\"\",IF(AND($DD51<>\"DX HP\",$DD51<>\"PTHP\"),VLOOKUP($D51,'Factor Tables'!$J$165:$R$192,MATCH($DD51,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD51=\"DX HP\",VLOOKUP($D51,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD51=\"PTHP\",VLOOKUP($D51,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD51=\"\",\"\",IF(AND($DD51<>\"DX HP\",$DD51<>\"PTHP\"),0,IF($DD51=\"DX HP\",VLOOKUP($D51,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD51=\"PTHP\",VLOOKUP($D51,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C51=\"\",$D51=\"\"),\"\",VLOOKUP($D51,$FB$9:$FE$37,MATCH($C51,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,43,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ52)<=ABS($AY52)*'Utility Admin'!$G$4,$AY52*'Utility Admin'!$E$4+$AZ52*'Utility Admin'!$F$4,$AY52*'Utility Admin'!$E$4+$AY52*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR296","v":0},{"$f":"Baselines!$CS296","v":0},{"$f":"Baselines!$CU296","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C52<>\"Early Retirement\",$H52=\"\"),0,IF(AND($G52<>\"Air Cooled Chiller\",$G52<>\"Water Cooled Chiller\"),VLOOKUP($H52,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J52<>\"Centrifugal\",VLOOKUP($H52,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J52=\"Centrifugal\",VLOOKUP($H52,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ52)*$BL52,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ52)*$BM52,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR52)*((1+'Utility Admin'!$H$4)^$BQ52/(1+'Utility Admin'!$I$4)^$BQ52)*$BG52,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR52)*((1+'Utility Admin'!$H$4)^$BQ52/(1+'Utility Admin'!$I$4)^$BQ52)*$BH52,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ52)*$BP52,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR52)*((1+'Utility Admin'!$H$4)^$BQ52/(1+'Utility Admin'!$I$4)^$BQ52)*$BK52,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX52),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX52),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C52=\"Early Retirement\",$H52<>\"\",$R52<>\"\",$T52<>\"\"),$CQ52,Baselines!$CR45)","v":0},{"$f":"IF(AND($C52=\"Early Retirement\",$H52<>\"\",$R52<>\"\",$T52<>\"\"),$CR52,Baselines!$CS45)","v":0},{"$f":"Baselines!$CT45","v":"kW/ton"},"",{"$f":"IF(AND($C52=\"Early Retirement\",$H52<>\"\",$R52<>\"\",$T52<>\"\"),$CS52,IF(AND(Baselines!$CU45=0,OR($DD52=\"DX HP\",$DD52=\"PTHP\")),$BF52,Baselines!$CU45))","v":0},"COP",{"$f":"IF(OR($C52=\"Replace-on-Burnout\",$C52=\"New Construction\"),$DL52,IF($CN52=\"\",\"\",IF($CN52=\"DX HP\",VLOOKUP($D52,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D52,'Factor Tables'!$B$165:$I$192,MATCH($CN52,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C52=\"Replace-on-Burnout\",$C52=\"New Construction\"),$DM52,IF($CN52=\"\",\"\",IF($CN52=\"DX HP\",VLOOKUP($D52,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D52,'Factor Tables'!$B$165:$I$192,MATCH($CN52,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C52=\"Replace-on-Burnout\",$C52=\"New Construction\"),$DN52,IF($CN52=\"\",\"\",IF($CN52=\"DX HP\",VLOOKUP($D52,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN52=\"PTHP\",VLOOKUP($D52,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN52<>\"DX HP\",$CN52<>\"PTHP\"),VLOOKUP($D52,'Factor Tables'!$J$165:$R$192,MATCH($CN52,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C52=\"Replace-on-Burnout\",$C52=\"New Construction\",$DD52=\"DX HP\",$DD52=\"PTHP\"),$DO52,IF($CN52=\"\",\"\",IF($CN52=\"DX HP\",VLOOKUP($D52,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN52=\"PTHP\",VLOOKUP($D52,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD52=\"\",\"\",IF($DD52=\"DX HP\",VLOOKUP($D52,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D52,'Factor Tables'!$B$165:$I$192,MATCH($DD52,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD52=\"\",\"\",IF($DD52=\"DX HP\",VLOOKUP($D52,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D52,'Factor Tables'!$B$165:$I$192,MATCH($DD52,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD52=\"\",\"\",IF(AND($DD52<>\"DX HP\",$DD52<>\"PTHP\"),VLOOKUP($D52,'Factor Tables'!$J$165:$R$192,MATCH($DD52,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD52=\"DX HP\",VLOOKUP($D52,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD52=\"PTHP\",VLOOKUP($D52,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD52=\"\",\"\",IF(AND($DD52<>\"DX HP\",$DD52<>\"PTHP\"),0,IF($DD52=\"DX HP\",VLOOKUP($D52,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD52=\"PTHP\",VLOOKUP($D52,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C52=\"\",$D52=\"\"),\"\",VLOOKUP($D52,$FB$9:$FE$37,MATCH($C52,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,44,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ53)<=ABS($AY53)*'Utility Admin'!$G$4,$AY53*'Utility Admin'!$E$4+$AZ53*'Utility Admin'!$F$4,$AY53*'Utility Admin'!$E$4+$AY53*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR297","v":0},{"$f":"Baselines!$CS297","v":0},{"$f":"Baselines!$CU297","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C53<>\"Early Retirement\",$H53=\"\"),0,IF(AND($G53<>\"Air Cooled Chiller\",$G53<>\"Water Cooled Chiller\"),VLOOKUP($H53,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J53<>\"Centrifugal\",VLOOKUP($H53,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J53=\"Centrifugal\",VLOOKUP($H53,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ53)*$BL53,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ53)*$BM53,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR53)*((1+'Utility Admin'!$H$4)^$BQ53/(1+'Utility Admin'!$I$4)^$BQ53)*$BG53,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR53)*((1+'Utility Admin'!$H$4)^$BQ53/(1+'Utility Admin'!$I$4)^$BQ53)*$BH53,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ53)*$BP53,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR53)*((1+'Utility Admin'!$H$4)^$BQ53/(1+'Utility Admin'!$I$4)^$BQ53)*$BK53,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX53),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX53),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C53=\"Early Retirement\",$H53<>\"\",$R53<>\"\",$T53<>\"\"),$CQ53,Baselines!$CR46)","v":0},{"$f":"IF(AND($C53=\"Early Retirement\",$H53<>\"\",$R53<>\"\",$T53<>\"\"),$CR53,Baselines!$CS46)","v":0},{"$f":"Baselines!$CT46","v":"kW/ton"},"",{"$f":"IF(AND($C53=\"Early Retirement\",$H53<>\"\",$R53<>\"\",$T53<>\"\"),$CS53,IF(AND(Baselines!$CU46=0,OR($DD53=\"DX HP\",$DD53=\"PTHP\")),$BF53,Baselines!$CU46))","v":0},"COP",{"$f":"IF(OR($C53=\"Replace-on-Burnout\",$C53=\"New Construction\"),$DL53,IF($CN53=\"\",\"\",IF($CN53=\"DX HP\",VLOOKUP($D53,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D53,'Factor Tables'!$B$165:$I$192,MATCH($CN53,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C53=\"Replace-on-Burnout\",$C53=\"New Construction\"),$DM53,IF($CN53=\"\",\"\",IF($CN53=\"DX HP\",VLOOKUP($D53,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D53,'Factor Tables'!$B$165:$I$192,MATCH($CN53,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C53=\"Replace-on-Burnout\",$C53=\"New Construction\"),$DN53,IF($CN53=\"\",\"\",IF($CN53=\"DX HP\",VLOOKUP($D53,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN53=\"PTHP\",VLOOKUP($D53,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN53<>\"DX HP\",$CN53<>\"PTHP\"),VLOOKUP($D53,'Factor Tables'!$J$165:$R$192,MATCH($CN53,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C53=\"Replace-on-Burnout\",$C53=\"New Construction\",$DD53=\"DX HP\",$DD53=\"PTHP\"),$DO53,IF($CN53=\"\",\"\",IF($CN53=\"DX HP\",VLOOKUP($D53,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN53=\"PTHP\",VLOOKUP($D53,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD53=\"\",\"\",IF($DD53=\"DX HP\",VLOOKUP($D53,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D53,'Factor Tables'!$B$165:$I$192,MATCH($DD53,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD53=\"\",\"\",IF($DD53=\"DX HP\",VLOOKUP($D53,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D53,'Factor Tables'!$B$165:$I$192,MATCH($DD53,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD53=\"\",\"\",IF(AND($DD53<>\"DX HP\",$DD53<>\"PTHP\"),VLOOKUP($D53,'Factor Tables'!$J$165:$R$192,MATCH($DD53,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD53=\"DX HP\",VLOOKUP($D53,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD53=\"PTHP\",VLOOKUP($D53,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD53=\"\",\"\",IF(AND($DD53<>\"DX HP\",$DD53<>\"PTHP\"),0,IF($DD53=\"DX HP\",VLOOKUP($D53,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD53=\"PTHP\",VLOOKUP($D53,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C53=\"\",$D53=\"\"),\"\",VLOOKUP($D53,$FB$9:$FE$37,MATCH($C53,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,45,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ54)<=ABS($AY54)*'Utility Admin'!$G$4,$AY54*'Utility Admin'!$E$4+$AZ54*'Utility Admin'!$F$4,$AY54*'Utility Admin'!$E$4+$AY54*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR298","v":0},{"$f":"Baselines!$CS298","v":0},{"$f":"Baselines!$CU298","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C54<>\"Early Retirement\",$H54=\"\"),0,IF(AND($G54<>\"Air Cooled Chiller\",$G54<>\"Water Cooled Chiller\"),VLOOKUP($H54,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J54<>\"Centrifugal\",VLOOKUP($H54,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J54=\"Centrifugal\",VLOOKUP($H54,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ54)*$BL54,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ54)*$BM54,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR54)*((1+'Utility Admin'!$H$4)^$BQ54/(1+'Utility Admin'!$I$4)^$BQ54)*$BG54,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR54)*((1+'Utility Admin'!$H$4)^$BQ54/(1+'Utility Admin'!$I$4)^$BQ54)*$BH54,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ54)*$BP54,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR54)*((1+'Utility Admin'!$H$4)^$BQ54/(1+'Utility Admin'!$I$4)^$BQ54)*$BK54,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX54),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX54),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C54=\"Early Retirement\",$H54<>\"\",$R54<>\"\",$T54<>\"\"),$CQ54,Baselines!$CR47)","v":0},{"$f":"IF(AND($C54=\"Early Retirement\",$H54<>\"\",$R54<>\"\",$T54<>\"\"),$CR54,Baselines!$CS47)","v":0},{"$f":"Baselines!$CT47","v":"kW/ton"},"",{"$f":"IF(AND($C54=\"Early Retirement\",$H54<>\"\",$R54<>\"\",$T54<>\"\"),$CS54,IF(AND(Baselines!$CU47=0,OR($DD54=\"DX HP\",$DD54=\"PTHP\")),$BF54,Baselines!$CU47))","v":0},"COP",{"$f":"IF(OR($C54=\"Replace-on-Burnout\",$C54=\"New Construction\"),$DL54,IF($CN54=\"\",\"\",IF($CN54=\"DX HP\",VLOOKUP($D54,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D54,'Factor Tables'!$B$165:$I$192,MATCH($CN54,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C54=\"Replace-on-Burnout\",$C54=\"New Construction\"),$DM54,IF($CN54=\"\",\"\",IF($CN54=\"DX HP\",VLOOKUP($D54,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D54,'Factor Tables'!$B$165:$I$192,MATCH($CN54,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C54=\"Replace-on-Burnout\",$C54=\"New Construction\"),$DN54,IF($CN54=\"\",\"\",IF($CN54=\"DX HP\",VLOOKUP($D54,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN54=\"PTHP\",VLOOKUP($D54,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN54<>\"DX HP\",$CN54<>\"PTHP\"),VLOOKUP($D54,'Factor Tables'!$J$165:$R$192,MATCH($CN54,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C54=\"Replace-on-Burnout\",$C54=\"New Construction\",$DD54=\"DX HP\",$DD54=\"PTHP\"),$DO54,IF($CN54=\"\",\"\",IF($CN54=\"DX HP\",VLOOKUP($D54,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN54=\"PTHP\",VLOOKUP($D54,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD54=\"\",\"\",IF($DD54=\"DX HP\",VLOOKUP($D54,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D54,'Factor Tables'!$B$165:$I$192,MATCH($DD54,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD54=\"\",\"\",IF($DD54=\"DX HP\",VLOOKUP($D54,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D54,'Factor Tables'!$B$165:$I$192,MATCH($DD54,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD54=\"\",\"\",IF(AND($DD54<>\"DX HP\",$DD54<>\"PTHP\"),VLOOKUP($D54,'Factor Tables'!$J$165:$R$192,MATCH($DD54,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD54=\"DX HP\",VLOOKUP($D54,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD54=\"PTHP\",VLOOKUP($D54,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD54=\"\",\"\",IF(AND($DD54<>\"DX HP\",$DD54<>\"PTHP\"),0,IF($DD54=\"DX HP\",VLOOKUP($D54,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD54=\"PTHP\",VLOOKUP($D54,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C54=\"\",$D54=\"\"),\"\",VLOOKUP($D54,$FB$9:$FE$37,MATCH($C54,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,46,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ55)<=ABS($AY55)*'Utility Admin'!$G$4,$AY55*'Utility Admin'!$E$4+$AZ55*'Utility Admin'!$F$4,$AY55*'Utility Admin'!$E$4+$AY55*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR299","v":0},{"$f":"Baselines!$CS299","v":0},{"$f":"Baselines!$CU299","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C55<>\"Early Retirement\",$H55=\"\"),0,IF(AND($G55<>\"Air Cooled Chiller\",$G55<>\"Water Cooled Chiller\"),VLOOKUP($H55,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J55<>\"Centrifugal\",VLOOKUP($H55,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J55=\"Centrifugal\",VLOOKUP($H55,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ55)*$BL55,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ55)*$BM55,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR55)*((1+'Utility Admin'!$H$4)^$BQ55/(1+'Utility Admin'!$I$4)^$BQ55)*$BG55,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR55)*((1+'Utility Admin'!$H$4)^$BQ55/(1+'Utility Admin'!$I$4)^$BQ55)*$BH55,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ55)*$BP55,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR55)*((1+'Utility Admin'!$H$4)^$BQ55/(1+'Utility Admin'!$I$4)^$BQ55)*$BK55,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX55),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX55),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C55=\"Early Retirement\",$H55<>\"\",$R55<>\"\",$T55<>\"\"),$CQ55,Baselines!$CR48)","v":0},{"$f":"IF(AND($C55=\"Early Retirement\",$H55<>\"\",$R55<>\"\",$T55<>\"\"),$CR55,Baselines!$CS48)","v":0},{"$f":"Baselines!$CT48","v":"kW/ton"},"",{"$f":"IF(AND($C55=\"Early Retirement\",$H55<>\"\",$R55<>\"\",$T55<>\"\"),$CS55,IF(AND(Baselines!$CU48=0,OR($DD55=\"DX HP\",$DD55=\"PTHP\")),$BF55,Baselines!$CU48))","v":0},"COP",{"$f":"IF(OR($C55=\"Replace-on-Burnout\",$C55=\"New Construction\"),$DL55,IF($CN55=\"\",\"\",IF($CN55=\"DX HP\",VLOOKUP($D55,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D55,'Factor Tables'!$B$165:$I$192,MATCH($CN55,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C55=\"Replace-on-Burnout\",$C55=\"New Construction\"),$DM55,IF($CN55=\"\",\"\",IF($CN55=\"DX HP\",VLOOKUP($D55,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D55,'Factor Tables'!$B$165:$I$192,MATCH($CN55,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C55=\"Replace-on-Burnout\",$C55=\"New Construction\"),$DN55,IF($CN55=\"\",\"\",IF($CN55=\"DX HP\",VLOOKUP($D55,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN55=\"PTHP\",VLOOKUP($D55,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN55<>\"DX HP\",$CN55<>\"PTHP\"),VLOOKUP($D55,'Factor Tables'!$J$165:$R$192,MATCH($CN55,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C55=\"Replace-on-Burnout\",$C55=\"New Construction\",$DD55=\"DX HP\",$DD55=\"PTHP\"),$DO55,IF($CN55=\"\",\"\",IF($CN55=\"DX HP\",VLOOKUP($D55,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN55=\"PTHP\",VLOOKUP($D55,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD55=\"\",\"\",IF($DD55=\"DX HP\",VLOOKUP($D55,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D55,'Factor Tables'!$B$165:$I$192,MATCH($DD55,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD55=\"\",\"\",IF($DD55=\"DX HP\",VLOOKUP($D55,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D55,'Factor Tables'!$B$165:$I$192,MATCH($DD55,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD55=\"\",\"\",IF(AND($DD55<>\"DX HP\",$DD55<>\"PTHP\"),VLOOKUP($D55,'Factor Tables'!$J$165:$R$192,MATCH($DD55,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD55=\"DX HP\",VLOOKUP($D55,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD55=\"PTHP\",VLOOKUP($D55,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD55=\"\",\"\",IF(AND($DD55<>\"DX HP\",$DD55<>\"PTHP\"),0,IF($DD55=\"DX HP\",VLOOKUP($D55,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD55=\"PTHP\",VLOOKUP($D55,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C55=\"\",$D55=\"\"),\"\",VLOOKUP($D55,$FB$9:$FE$37,MATCH($C55,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,47,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ56)<=ABS($AY56)*'Utility Admin'!$G$4,$AY56*'Utility Admin'!$E$4+$AZ56*'Utility Admin'!$F$4,$AY56*'Utility Admin'!$E$4+$AY56*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR300","v":0},{"$f":"Baselines!$CS300","v":0},{"$f":"Baselines!$CU300","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C56<>\"Early Retirement\",$H56=\"\"),0,IF(AND($G56<>\"Air Cooled Chiller\",$G56<>\"Water Cooled Chiller\"),VLOOKUP($H56,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J56<>\"Centrifugal\",VLOOKUP($H56,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J56=\"Centrifugal\",VLOOKUP($H56,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ56)*$BL56,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ56)*$BM56,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR56)*((1+'Utility Admin'!$H$4)^$BQ56/(1+'Utility Admin'!$I$4)^$BQ56)*$BG56,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR56)*((1+'Utility Admin'!$H$4)^$BQ56/(1+'Utility Admin'!$I$4)^$BQ56)*$BH56,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ56)*$BP56,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR56)*((1+'Utility Admin'!$H$4)^$BQ56/(1+'Utility Admin'!$I$4)^$BQ56)*$BK56,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX56),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX56),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C56=\"Early Retirement\",$H56<>\"\",$R56<>\"\",$T56<>\"\"),$CQ56,Baselines!$CR49)","v":0},{"$f":"IF(AND($C56=\"Early Retirement\",$H56<>\"\",$R56<>\"\",$T56<>\"\"),$CR56,Baselines!$CS49)","v":0},{"$f":"Baselines!$CT49","v":"kW/ton"},"",{"$f":"IF(AND($C56=\"Early Retirement\",$H56<>\"\",$R56<>\"\",$T56<>\"\"),$CS56,IF(AND(Baselines!$CU49=0,OR($DD56=\"DX HP\",$DD56=\"PTHP\")),$BF56,Baselines!$CU49))","v":0},"COP",{"$f":"IF(OR($C56=\"Replace-on-Burnout\",$C56=\"New Construction\"),$DL56,IF($CN56=\"\",\"\",IF($CN56=\"DX HP\",VLOOKUP($D56,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D56,'Factor Tables'!$B$165:$I$192,MATCH($CN56,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C56=\"Replace-on-Burnout\",$C56=\"New Construction\"),$DM56,IF($CN56=\"\",\"\",IF($CN56=\"DX HP\",VLOOKUP($D56,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D56,'Factor Tables'!$B$165:$I$192,MATCH($CN56,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C56=\"Replace-on-Burnout\",$C56=\"New Construction\"),$DN56,IF($CN56=\"\",\"\",IF($CN56=\"DX HP\",VLOOKUP($D56,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN56=\"PTHP\",VLOOKUP($D56,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN56<>\"DX HP\",$CN56<>\"PTHP\"),VLOOKUP($D56,'Factor Tables'!$J$165:$R$192,MATCH($CN56,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C56=\"Replace-on-Burnout\",$C56=\"New Construction\",$DD56=\"DX HP\",$DD56=\"PTHP\"),$DO56,IF($CN56=\"\",\"\",IF($CN56=\"DX HP\",VLOOKUP($D56,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN56=\"PTHP\",VLOOKUP($D56,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD56=\"\",\"\",IF($DD56=\"DX HP\",VLOOKUP($D56,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D56,'Factor Tables'!$B$165:$I$192,MATCH($DD56,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD56=\"\",\"\",IF($DD56=\"DX HP\",VLOOKUP($D56,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D56,'Factor Tables'!$B$165:$I$192,MATCH($DD56,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD56=\"\",\"\",IF(AND($DD56<>\"DX HP\",$DD56<>\"PTHP\"),VLOOKUP($D56,'Factor Tables'!$J$165:$R$192,MATCH($DD56,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD56=\"DX HP\",VLOOKUP($D56,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD56=\"PTHP\",VLOOKUP($D56,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD56=\"\",\"\",IF(AND($DD56<>\"DX HP\",$DD56<>\"PTHP\"),0,IF($DD56=\"DX HP\",VLOOKUP($D56,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD56=\"PTHP\",VLOOKUP($D56,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C56=\"\",$D56=\"\"),\"\",VLOOKUP($D56,$FB$9:$FE$37,MATCH($C56,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,48,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ57)<=ABS($AY57)*'Utility Admin'!$G$4,$AY57*'Utility Admin'!$E$4+$AZ57*'Utility Admin'!$F$4,$AY57*'Utility Admin'!$E$4+$AY57*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR301","v":0},{"$f":"Baselines!$CS301","v":0},{"$f":"Baselines!$CU301","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C57<>\"Early Retirement\",$H57=\"\"),0,IF(AND($G57<>\"Air Cooled Chiller\",$G57<>\"Water Cooled Chiller\"),VLOOKUP($H57,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J57<>\"Centrifugal\",VLOOKUP($H57,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J57=\"Centrifugal\",VLOOKUP($H57,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ57)*$BL57,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ57)*$BM57,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR57)*((1+'Utility Admin'!$H$4)^$BQ57/(1+'Utility Admin'!$I$4)^$BQ57)*$BG57,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR57)*((1+'Utility Admin'!$H$4)^$BQ57/(1+'Utility Admin'!$I$4)^$BQ57)*$BH57,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ57)*$BP57,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR57)*((1+'Utility Admin'!$H$4)^$BQ57/(1+'Utility Admin'!$I$4)^$BQ57)*$BK57,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX57),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX57),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C57=\"Early Retirement\",$H57<>\"\",$R57<>\"\",$T57<>\"\"),$CQ57,Baselines!$CR50)","v":0},{"$f":"IF(AND($C57=\"Early Retirement\",$H57<>\"\",$R57<>\"\",$T57<>\"\"),$CR57,Baselines!$CS50)","v":0},{"$f":"Baselines!$CT50","v":"kW/ton"},"",{"$f":"IF(AND($C57=\"Early Retirement\",$H57<>\"\",$R57<>\"\",$T57<>\"\"),$CS57,IF(AND(Baselines!$CU50=0,OR($DD57=\"DX HP\",$DD57=\"PTHP\")),$BF57,Baselines!$CU50))","v":0},"COP",{"$f":"IF(OR($C57=\"Replace-on-Burnout\",$C57=\"New Construction\"),$DL57,IF($CN57=\"\",\"\",IF($CN57=\"DX HP\",VLOOKUP($D57,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D57,'Factor Tables'!$B$165:$I$192,MATCH($CN57,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C57=\"Replace-on-Burnout\",$C57=\"New Construction\"),$DM57,IF($CN57=\"\",\"\",IF($CN57=\"DX HP\",VLOOKUP($D57,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D57,'Factor Tables'!$B$165:$I$192,MATCH($CN57,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C57=\"Replace-on-Burnout\",$C57=\"New Construction\"),$DN57,IF($CN57=\"\",\"\",IF($CN57=\"DX HP\",VLOOKUP($D57,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN57=\"PTHP\",VLOOKUP($D57,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN57<>\"DX HP\",$CN57<>\"PTHP\"),VLOOKUP($D57,'Factor Tables'!$J$165:$R$192,MATCH($CN57,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C57=\"Replace-on-Burnout\",$C57=\"New Construction\",$DD57=\"DX HP\",$DD57=\"PTHP\"),$DO57,IF($CN57=\"\",\"\",IF($CN57=\"DX HP\",VLOOKUP($D57,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN57=\"PTHP\",VLOOKUP($D57,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD57=\"\",\"\",IF($DD57=\"DX HP\",VLOOKUP($D57,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D57,'Factor Tables'!$B$165:$I$192,MATCH($DD57,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD57=\"\",\"\",IF($DD57=\"DX HP\",VLOOKUP($D57,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D57,'Factor Tables'!$B$165:$I$192,MATCH($DD57,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD57=\"\",\"\",IF(AND($DD57<>\"DX HP\",$DD57<>\"PTHP\"),VLOOKUP($D57,'Factor Tables'!$J$165:$R$192,MATCH($DD57,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD57=\"DX HP\",VLOOKUP($D57,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD57=\"PTHP\",VLOOKUP($D57,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD57=\"\",\"\",IF(AND($DD57<>\"DX HP\",$DD57<>\"PTHP\"),0,IF($DD57=\"DX HP\",VLOOKUP($D57,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD57=\"PTHP\",VLOOKUP($D57,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C57=\"\",$D57=\"\"),\"\",VLOOKUP($D57,$FB$9:$FE$37,MATCH($C57,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,49,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ58)<=ABS($AY58)*'Utility Admin'!$G$4,$AY58*'Utility Admin'!$E$4+$AZ58*'Utility Admin'!$F$4,$AY58*'Utility Admin'!$E$4+$AY58*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR302","v":0},{"$f":"Baselines!$CS302","v":0},{"$f":"Baselines!$CU302","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C58<>\"Early Retirement\",$H58=\"\"),0,IF(AND($G58<>\"Air Cooled Chiller\",$G58<>\"Water Cooled Chiller\"),VLOOKUP($H58,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J58<>\"Centrifugal\",VLOOKUP($H58,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J58=\"Centrifugal\",VLOOKUP($H58,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ58)*$BL58,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ58)*$BM58,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR58)*((1+'Utility Admin'!$H$4)^$BQ58/(1+'Utility Admin'!$I$4)^$BQ58)*$BG58,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR58)*((1+'Utility Admin'!$H$4)^$BQ58/(1+'Utility Admin'!$I$4)^$BQ58)*$BH58,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ58)*$BP58,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR58)*((1+'Utility Admin'!$H$4)^$BQ58/(1+'Utility Admin'!$I$4)^$BQ58)*$BK58,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX58),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX58),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C58=\"Early Retirement\",$H58<>\"\",$R58<>\"\",$T58<>\"\"),$CQ58,Baselines!$CR51)","v":0},{"$f":"IF(AND($C58=\"Early Retirement\",$H58<>\"\",$R58<>\"\",$T58<>\"\"),$CR58,Baselines!$CS51)","v":0},{"$f":"Baselines!$CT51","v":"kW/ton"},"",{"$f":"IF(AND($C58=\"Early Retirement\",$H58<>\"\",$R58<>\"\",$T58<>\"\"),$CS58,IF(AND(Baselines!$CU51=0,OR($DD58=\"DX HP\",$DD58=\"PTHP\")),$BF58,Baselines!$CU51))","v":0},"COP",{"$f":"IF(OR($C58=\"Replace-on-Burnout\",$C58=\"New Construction\"),$DL58,IF($CN58=\"\",\"\",IF($CN58=\"DX HP\",VLOOKUP($D58,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D58,'Factor Tables'!$B$165:$I$192,MATCH($CN58,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C58=\"Replace-on-Burnout\",$C58=\"New Construction\"),$DM58,IF($CN58=\"\",\"\",IF($CN58=\"DX HP\",VLOOKUP($D58,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D58,'Factor Tables'!$B$165:$I$192,MATCH($CN58,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C58=\"Replace-on-Burnout\",$C58=\"New Construction\"),$DN58,IF($CN58=\"\",\"\",IF($CN58=\"DX HP\",VLOOKUP($D58,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN58=\"PTHP\",VLOOKUP($D58,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN58<>\"DX HP\",$CN58<>\"PTHP\"),VLOOKUP($D58,'Factor Tables'!$J$165:$R$192,MATCH($CN58,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C58=\"Replace-on-Burnout\",$C58=\"New Construction\",$DD58=\"DX HP\",$DD58=\"PTHP\"),$DO58,IF($CN58=\"\",\"\",IF($CN58=\"DX HP\",VLOOKUP($D58,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN58=\"PTHP\",VLOOKUP($D58,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD58=\"\",\"\",IF($DD58=\"DX HP\",VLOOKUP($D58,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D58,'Factor Tables'!$B$165:$I$192,MATCH($DD58,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD58=\"\",\"\",IF($DD58=\"DX HP\",VLOOKUP($D58,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D58,'Factor Tables'!$B$165:$I$192,MATCH($DD58,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD58=\"\",\"\",IF(AND($DD58<>\"DX HP\",$DD58<>\"PTHP\"),VLOOKUP($D58,'Factor Tables'!$J$165:$R$192,MATCH($DD58,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD58=\"DX HP\",VLOOKUP($D58,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD58=\"PTHP\",VLOOKUP($D58,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD58=\"\",\"\",IF(AND($DD58<>\"DX HP\",$DD58<>\"PTHP\"),0,IF($DD58=\"DX HP\",VLOOKUP($D58,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD58=\"PTHP\",VLOOKUP($D58,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C58=\"\",$D58=\"\"),\"\",VLOOKUP($D58,$FB$9:$FE$37,MATCH($C58,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,50,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ59)<=ABS($AY59)*'Utility Admin'!$G$4,$AY59*'Utility Admin'!$E$4+$AZ59*'Utility Admin'!$F$4,$AY59*'Utility Admin'!$E$4+$AY59*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR303","v":0},{"$f":"Baselines!$CS303","v":0},{"$f":"Baselines!$CU303","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C59<>\"Early Retirement\",$H59=\"\"),0,IF(AND($G59<>\"Air Cooled Chiller\",$G59<>\"Water Cooled Chiller\"),VLOOKUP($H59,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J59<>\"Centrifugal\",VLOOKUP($H59,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J59=\"Centrifugal\",VLOOKUP($H59,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ59)*$BL59,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ59)*$BM59,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR59)*((1+'Utility Admin'!$H$4)^$BQ59/(1+'Utility Admin'!$I$4)^$BQ59)*$BG59,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR59)*((1+'Utility Admin'!$H$4)^$BQ59/(1+'Utility Admin'!$I$4)^$BQ59)*$BH59,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ59)*$BP59,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR59)*((1+'Utility Admin'!$H$4)^$BQ59/(1+'Utility Admin'!$I$4)^$BQ59)*$BK59,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX59),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX59),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C59=\"Early Retirement\",$H59<>\"\",$R59<>\"\",$T59<>\"\"),$CQ59,Baselines!$CR52)","v":0},{"$f":"IF(AND($C59=\"Early Retirement\",$H59<>\"\",$R59<>\"\",$T59<>\"\"),$CR59,Baselines!$CS52)","v":0},{"$f":"Baselines!$CT52","v":"kW/ton"},"",{"$f":"IF(AND($C59=\"Early Retirement\",$H59<>\"\",$R59<>\"\",$T59<>\"\"),$CS59,IF(AND(Baselines!$CU52=0,OR($DD59=\"DX HP\",$DD59=\"PTHP\")),$BF59,Baselines!$CU52))","v":0},"COP",{"$f":"IF(OR($C59=\"Replace-on-Burnout\",$C59=\"New Construction\"),$DL59,IF($CN59=\"\",\"\",IF($CN59=\"DX HP\",VLOOKUP($D59,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D59,'Factor Tables'!$B$165:$I$192,MATCH($CN59,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C59=\"Replace-on-Burnout\",$C59=\"New Construction\"),$DM59,IF($CN59=\"\",\"\",IF($CN59=\"DX HP\",VLOOKUP($D59,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D59,'Factor Tables'!$B$165:$I$192,MATCH($CN59,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C59=\"Replace-on-Burnout\",$C59=\"New Construction\"),$DN59,IF($CN59=\"\",\"\",IF($CN59=\"DX HP\",VLOOKUP($D59,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN59=\"PTHP\",VLOOKUP($D59,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN59<>\"DX HP\",$CN59<>\"PTHP\"),VLOOKUP($D59,'Factor Tables'!$J$165:$R$192,MATCH($CN59,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C59=\"Replace-on-Burnout\",$C59=\"New Construction\",$DD59=\"DX HP\",$DD59=\"PTHP\"),$DO59,IF($CN59=\"\",\"\",IF($CN59=\"DX HP\",VLOOKUP($D59,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN59=\"PTHP\",VLOOKUP($D59,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD59=\"\",\"\",IF($DD59=\"DX HP\",VLOOKUP($D59,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D59,'Factor Tables'!$B$165:$I$192,MATCH($DD59,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD59=\"\",\"\",IF($DD59=\"DX HP\",VLOOKUP($D59,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D59,'Factor Tables'!$B$165:$I$192,MATCH($DD59,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD59=\"\",\"\",IF(AND($DD59<>\"DX HP\",$DD59<>\"PTHP\"),VLOOKUP($D59,'Factor Tables'!$J$165:$R$192,MATCH($DD59,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD59=\"DX HP\",VLOOKUP($D59,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD59=\"PTHP\",VLOOKUP($D59,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD59=\"\",\"\",IF(AND($DD59<>\"DX HP\",$DD59<>\"PTHP\"),0,IF($DD59=\"DX HP\",VLOOKUP($D59,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD59=\"PTHP\",VLOOKUP($D59,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C59=\"\",$D59=\"\"),\"\",VLOOKUP($D59,$FB$9:$FE$37,MATCH($C59,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,51,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ60)<=ABS($AY60)*'Utility Admin'!$G$4,$AY60*'Utility Admin'!$E$4+$AZ60*'Utility Admin'!$F$4,$AY60*'Utility Admin'!$E$4+$AY60*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR304","v":0},{"$f":"Baselines!$CS304","v":0},{"$f":"Baselines!$CU304","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C60<>\"Early Retirement\",$H60=\"\"),0,IF(AND($G60<>\"Air Cooled Chiller\",$G60<>\"Water Cooled Chiller\"),VLOOKUP($H60,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J60<>\"Centrifugal\",VLOOKUP($H60,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J60=\"Centrifugal\",VLOOKUP($H60,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ60)*$BL60,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ60)*$BM60,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR60)*((1+'Utility Admin'!$H$4)^$BQ60/(1+'Utility Admin'!$I$4)^$BQ60)*$BG60,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR60)*((1+'Utility Admin'!$H$4)^$BQ60/(1+'Utility Admin'!$I$4)^$BQ60)*$BH60,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ60)*$BP60,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR60)*((1+'Utility Admin'!$H$4)^$BQ60/(1+'Utility Admin'!$I$4)^$BQ60)*$BK60,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX60),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX60),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C60=\"Early Retirement\",$H60<>\"\",$R60<>\"\",$T60<>\"\"),$CQ60,Baselines!$CR53)","v":0},{"$f":"IF(AND($C60=\"Early Retirement\",$H60<>\"\",$R60<>\"\",$T60<>\"\"),$CR60,Baselines!$CS53)","v":0},{"$f":"Baselines!$CT53","v":"kW/ton"},"",{"$f":"IF(AND($C60=\"Early Retirement\",$H60<>\"\",$R60<>\"\",$T60<>\"\"),$CS60,IF(AND(Baselines!$CU53=0,OR($DD60=\"DX HP\",$DD60=\"PTHP\")),$BF60,Baselines!$CU53))","v":0},"COP",{"$f":"IF(OR($C60=\"Replace-on-Burnout\",$C60=\"New Construction\"),$DL60,IF($CN60=\"\",\"\",IF($CN60=\"DX HP\",VLOOKUP($D60,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D60,'Factor Tables'!$B$165:$I$192,MATCH($CN60,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C60=\"Replace-on-Burnout\",$C60=\"New Construction\"),$DM60,IF($CN60=\"\",\"\",IF($CN60=\"DX HP\",VLOOKUP($D60,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D60,'Factor Tables'!$B$165:$I$192,MATCH($CN60,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C60=\"Replace-on-Burnout\",$C60=\"New Construction\"),$DN60,IF($CN60=\"\",\"\",IF($CN60=\"DX HP\",VLOOKUP($D60,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN60=\"PTHP\",VLOOKUP($D60,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN60<>\"DX HP\",$CN60<>\"PTHP\"),VLOOKUP($D60,'Factor Tables'!$J$165:$R$192,MATCH($CN60,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C60=\"Replace-on-Burnout\",$C60=\"New Construction\",$DD60=\"DX HP\",$DD60=\"PTHP\"),$DO60,IF($CN60=\"\",\"\",IF($CN60=\"DX HP\",VLOOKUP($D60,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN60=\"PTHP\",VLOOKUP($D60,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD60=\"\",\"\",IF($DD60=\"DX HP\",VLOOKUP($D60,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D60,'Factor Tables'!$B$165:$I$192,MATCH($DD60,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD60=\"\",\"\",IF($DD60=\"DX HP\",VLOOKUP($D60,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D60,'Factor Tables'!$B$165:$I$192,MATCH($DD60,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD60=\"\",\"\",IF(AND($DD60<>\"DX HP\",$DD60<>\"PTHP\"),VLOOKUP($D60,'Factor Tables'!$J$165:$R$192,MATCH($DD60,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD60=\"DX HP\",VLOOKUP($D60,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD60=\"PTHP\",VLOOKUP($D60,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD60=\"\",\"\",IF(AND($DD60<>\"DX HP\",$DD60<>\"PTHP\"),0,IF($DD60=\"DX HP\",VLOOKUP($D60,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD60=\"PTHP\",VLOOKUP($D60,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C60=\"\",$D60=\"\"),\"\",VLOOKUP($D60,$FB$9:$FE$37,MATCH($C60,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,52,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ61)<=ABS($AY61)*'Utility Admin'!$G$4,$AY61*'Utility Admin'!$E$4+$AZ61*'Utility Admin'!$F$4,$AY61*'Utility Admin'!$E$4+$AY61*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR305","v":0},{"$f":"Baselines!$CS305","v":0},{"$f":"Baselines!$CU305","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C61<>\"Early Retirement\",$H61=\"\"),0,IF(AND($G61<>\"Air Cooled Chiller\",$G61<>\"Water Cooled Chiller\"),VLOOKUP($H61,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J61<>\"Centrifugal\",VLOOKUP($H61,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J61=\"Centrifugal\",VLOOKUP($H61,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ61)*$BL61,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ61)*$BM61,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR61)*((1+'Utility Admin'!$H$4)^$BQ61/(1+'Utility Admin'!$I$4)^$BQ61)*$BG61,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR61)*((1+'Utility Admin'!$H$4)^$BQ61/(1+'Utility Admin'!$I$4)^$BQ61)*$BH61,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ61)*$BP61,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR61)*((1+'Utility Admin'!$H$4)^$BQ61/(1+'Utility Admin'!$I$4)^$BQ61)*$BK61,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX61),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX61),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C61=\"Early Retirement\",$H61<>\"\",$R61<>\"\",$T61<>\"\"),$CQ61,Baselines!$CR54)","v":0},{"$f":"IF(AND($C61=\"Early Retirement\",$H61<>\"\",$R61<>\"\",$T61<>\"\"),$CR61,Baselines!$CS54)","v":0},{"$f":"Baselines!$CT54","v":"kW/ton"},"",{"$f":"IF(AND($C61=\"Early Retirement\",$H61<>\"\",$R61<>\"\",$T61<>\"\"),$CS61,IF(AND(Baselines!$CU54=0,OR($DD61=\"DX HP\",$DD61=\"PTHP\")),$BF61,Baselines!$CU54))","v":0},"COP",{"$f":"IF(OR($C61=\"Replace-on-Burnout\",$C61=\"New Construction\"),$DL61,IF($CN61=\"\",\"\",IF($CN61=\"DX HP\",VLOOKUP($D61,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D61,'Factor Tables'!$B$165:$I$192,MATCH($CN61,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C61=\"Replace-on-Burnout\",$C61=\"New Construction\"),$DM61,IF($CN61=\"\",\"\",IF($CN61=\"DX HP\",VLOOKUP($D61,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D61,'Factor Tables'!$B$165:$I$192,MATCH($CN61,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C61=\"Replace-on-Burnout\",$C61=\"New Construction\"),$DN61,IF($CN61=\"\",\"\",IF($CN61=\"DX HP\",VLOOKUP($D61,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN61=\"PTHP\",VLOOKUP($D61,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN61<>\"DX HP\",$CN61<>\"PTHP\"),VLOOKUP($D61,'Factor Tables'!$J$165:$R$192,MATCH($CN61,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C61=\"Replace-on-Burnout\",$C61=\"New Construction\",$DD61=\"DX HP\",$DD61=\"PTHP\"),$DO61,IF($CN61=\"\",\"\",IF($CN61=\"DX HP\",VLOOKUP($D61,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN61=\"PTHP\",VLOOKUP($D61,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD61=\"\",\"\",IF($DD61=\"DX HP\",VLOOKUP($D61,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D61,'Factor Tables'!$B$165:$I$192,MATCH($DD61,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD61=\"\",\"\",IF($DD61=\"DX HP\",VLOOKUP($D61,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D61,'Factor Tables'!$B$165:$I$192,MATCH($DD61,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD61=\"\",\"\",IF(AND($DD61<>\"DX HP\",$DD61<>\"PTHP\"),VLOOKUP($D61,'Factor Tables'!$J$165:$R$192,MATCH($DD61,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD61=\"DX HP\",VLOOKUP($D61,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD61=\"PTHP\",VLOOKUP($D61,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD61=\"\",\"\",IF(AND($DD61<>\"DX HP\",$DD61<>\"PTHP\"),0,IF($DD61=\"DX HP\",VLOOKUP($D61,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD61=\"PTHP\",VLOOKUP($D61,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C61=\"\",$D61=\"\"),\"\",VLOOKUP($D61,$FB$9:$FE$37,MATCH($C61,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,53,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ62)<=ABS($AY62)*'Utility Admin'!$G$4,$AY62*'Utility Admin'!$E$4+$AZ62*'Utility Admin'!$F$4,$AY62*'Utility Admin'!$E$4+$AY62*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR306","v":0},{"$f":"Baselines!$CS306","v":0},{"$f":"Baselines!$CU306","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C62<>\"Early Retirement\",$H62=\"\"),0,IF(AND($G62<>\"Air Cooled Chiller\",$G62<>\"Water Cooled Chiller\"),VLOOKUP($H62,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J62<>\"Centrifugal\",VLOOKUP($H62,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J62=\"Centrifugal\",VLOOKUP($H62,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ62)*$BL62,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ62)*$BM62,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR62)*((1+'Utility Admin'!$H$4)^$BQ62/(1+'Utility Admin'!$I$4)^$BQ62)*$BG62,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR62)*((1+'Utility Admin'!$H$4)^$BQ62/(1+'Utility Admin'!$I$4)^$BQ62)*$BH62,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ62)*$BP62,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR62)*((1+'Utility Admin'!$H$4)^$BQ62/(1+'Utility Admin'!$I$4)^$BQ62)*$BK62,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX62),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX62),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C62=\"Early Retirement\",$H62<>\"\",$R62<>\"\",$T62<>\"\"),$CQ62,Baselines!$CR55)","v":0},{"$f":"IF(AND($C62=\"Early Retirement\",$H62<>\"\",$R62<>\"\",$T62<>\"\"),$CR62,Baselines!$CS55)","v":0},{"$f":"Baselines!$CT55","v":"kW/ton"},"",{"$f":"IF(AND($C62=\"Early Retirement\",$H62<>\"\",$R62<>\"\",$T62<>\"\"),$CS62,IF(AND(Baselines!$CU55=0,OR($DD62=\"DX HP\",$DD62=\"PTHP\")),$BF62,Baselines!$CU55))","v":0},"COP",{"$f":"IF(OR($C62=\"Replace-on-Burnout\",$C62=\"New Construction\"),$DL62,IF($CN62=\"\",\"\",IF($CN62=\"DX HP\",VLOOKUP($D62,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D62,'Factor Tables'!$B$165:$I$192,MATCH($CN62,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C62=\"Replace-on-Burnout\",$C62=\"New Construction\"),$DM62,IF($CN62=\"\",\"\",IF($CN62=\"DX HP\",VLOOKUP($D62,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D62,'Factor Tables'!$B$165:$I$192,MATCH($CN62,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C62=\"Replace-on-Burnout\",$C62=\"New Construction\"),$DN62,IF($CN62=\"\",\"\",IF($CN62=\"DX HP\",VLOOKUP($D62,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN62=\"PTHP\",VLOOKUP($D62,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN62<>\"DX HP\",$CN62<>\"PTHP\"),VLOOKUP($D62,'Factor Tables'!$J$165:$R$192,MATCH($CN62,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C62=\"Replace-on-Burnout\",$C62=\"New Construction\",$DD62=\"DX HP\",$DD62=\"PTHP\"),$DO62,IF($CN62=\"\",\"\",IF($CN62=\"DX HP\",VLOOKUP($D62,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN62=\"PTHP\",VLOOKUP($D62,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD62=\"\",\"\",IF($DD62=\"DX HP\",VLOOKUP($D62,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D62,'Factor Tables'!$B$165:$I$192,MATCH($DD62,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD62=\"\",\"\",IF($DD62=\"DX HP\",VLOOKUP($D62,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D62,'Factor Tables'!$B$165:$I$192,MATCH($DD62,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD62=\"\",\"\",IF(AND($DD62<>\"DX HP\",$DD62<>\"PTHP\"),VLOOKUP($D62,'Factor Tables'!$J$165:$R$192,MATCH($DD62,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD62=\"DX HP\",VLOOKUP($D62,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD62=\"PTHP\",VLOOKUP($D62,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD62=\"\",\"\",IF(AND($DD62<>\"DX HP\",$DD62<>\"PTHP\"),0,IF($DD62=\"DX HP\",VLOOKUP($D62,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD62=\"PTHP\",VLOOKUP($D62,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C62=\"\",$D62=\"\"),\"\",VLOOKUP($D62,$FB$9:$FE$37,MATCH($C62,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,54,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ63)<=ABS($AY63)*'Utility Admin'!$G$4,$AY63*'Utility Admin'!$E$4+$AZ63*'Utility Admin'!$F$4,$AY63*'Utility Admin'!$E$4+$AY63*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR307","v":0},{"$f":"Baselines!$CS307","v":0},{"$f":"Baselines!$CU307","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C63<>\"Early Retirement\",$H63=\"\"),0,IF(AND($G63<>\"Air Cooled Chiller\",$G63<>\"Water Cooled Chiller\"),VLOOKUP($H63,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J63<>\"Centrifugal\",VLOOKUP($H63,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J63=\"Centrifugal\",VLOOKUP($H63,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ63)*$BL63,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ63)*$BM63,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR63)*((1+'Utility Admin'!$H$4)^$BQ63/(1+'Utility Admin'!$I$4)^$BQ63)*$BG63,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR63)*((1+'Utility Admin'!$H$4)^$BQ63/(1+'Utility Admin'!$I$4)^$BQ63)*$BH63,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ63)*$BP63,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR63)*((1+'Utility Admin'!$H$4)^$BQ63/(1+'Utility Admin'!$I$4)^$BQ63)*$BK63,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX63),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX63),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C63=\"Early Retirement\",$H63<>\"\",$R63<>\"\",$T63<>\"\"),$CQ63,Baselines!$CR56)","v":0},{"$f":"IF(AND($C63=\"Early Retirement\",$H63<>\"\",$R63<>\"\",$T63<>\"\"),$CR63,Baselines!$CS56)","v":0},{"$f":"Baselines!$CT56","v":"kW/ton"},"",{"$f":"IF(AND($C63=\"Early Retirement\",$H63<>\"\",$R63<>\"\",$T63<>\"\"),$CS63,IF(AND(Baselines!$CU56=0,OR($DD63=\"DX HP\",$DD63=\"PTHP\")),$BF63,Baselines!$CU56))","v":0},"COP",{"$f":"IF(OR($C63=\"Replace-on-Burnout\",$C63=\"New Construction\"),$DL63,IF($CN63=\"\",\"\",IF($CN63=\"DX HP\",VLOOKUP($D63,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D63,'Factor Tables'!$B$165:$I$192,MATCH($CN63,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C63=\"Replace-on-Burnout\",$C63=\"New Construction\"),$DM63,IF($CN63=\"\",\"\",IF($CN63=\"DX HP\",VLOOKUP($D63,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D63,'Factor Tables'!$B$165:$I$192,MATCH($CN63,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C63=\"Replace-on-Burnout\",$C63=\"New Construction\"),$DN63,IF($CN63=\"\",\"\",IF($CN63=\"DX HP\",VLOOKUP($D63,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN63=\"PTHP\",VLOOKUP($D63,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN63<>\"DX HP\",$CN63<>\"PTHP\"),VLOOKUP($D63,'Factor Tables'!$J$165:$R$192,MATCH($CN63,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C63=\"Replace-on-Burnout\",$C63=\"New Construction\",$DD63=\"DX HP\",$DD63=\"PTHP\"),$DO63,IF($CN63=\"\",\"\",IF($CN63=\"DX HP\",VLOOKUP($D63,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN63=\"PTHP\",VLOOKUP($D63,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD63=\"\",\"\",IF($DD63=\"DX HP\",VLOOKUP($D63,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D63,'Factor Tables'!$B$165:$I$192,MATCH($DD63,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD63=\"\",\"\",IF($DD63=\"DX HP\",VLOOKUP($D63,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D63,'Factor Tables'!$B$165:$I$192,MATCH($DD63,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD63=\"\",\"\",IF(AND($DD63<>\"DX HP\",$DD63<>\"PTHP\"),VLOOKUP($D63,'Factor Tables'!$J$165:$R$192,MATCH($DD63,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD63=\"DX HP\",VLOOKUP($D63,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD63=\"PTHP\",VLOOKUP($D63,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD63=\"\",\"\",IF(AND($DD63<>\"DX HP\",$DD63<>\"PTHP\"),0,IF($DD63=\"DX HP\",VLOOKUP($D63,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD63=\"PTHP\",VLOOKUP($D63,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C63=\"\",$D63=\"\"),\"\",VLOOKUP($D63,$FB$9:$FE$37,MATCH($C63,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,55,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ64)<=ABS($AY64)*'Utility Admin'!$G$4,$AY64*'Utility Admin'!$E$4+$AZ64*'Utility Admin'!$F$4,$AY64*'Utility Admin'!$E$4+$AY64*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR308","v":0},{"$f":"Baselines!$CS308","v":0},{"$f":"Baselines!$CU308","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C64<>\"Early Retirement\",$H64=\"\"),0,IF(AND($G64<>\"Air Cooled Chiller\",$G64<>\"Water Cooled Chiller\"),VLOOKUP($H64,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J64<>\"Centrifugal\",VLOOKUP($H64,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J64=\"Centrifugal\",VLOOKUP($H64,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ64)*$BL64,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ64)*$BM64,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR64)*((1+'Utility Admin'!$H$4)^$BQ64/(1+'Utility Admin'!$I$4)^$BQ64)*$BG64,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR64)*((1+'Utility Admin'!$H$4)^$BQ64/(1+'Utility Admin'!$I$4)^$BQ64)*$BH64,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ64)*$BP64,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR64)*((1+'Utility Admin'!$H$4)^$BQ64/(1+'Utility Admin'!$I$4)^$BQ64)*$BK64,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX64),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX64),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C64=\"Early Retirement\",$H64<>\"\",$R64<>\"\",$T64<>\"\"),$CQ64,Baselines!$CR57)","v":0},{"$f":"IF(AND($C64=\"Early Retirement\",$H64<>\"\",$R64<>\"\",$T64<>\"\"),$CR64,Baselines!$CS57)","v":0},{"$f":"Baselines!$CT57","v":"kW/ton"},"",{"$f":"IF(AND($C64=\"Early Retirement\",$H64<>\"\",$R64<>\"\",$T64<>\"\"),$CS64,IF(AND(Baselines!$CU57=0,OR($DD64=\"DX HP\",$DD64=\"PTHP\")),$BF64,Baselines!$CU57))","v":0},"COP",{"$f":"IF(OR($C64=\"Replace-on-Burnout\",$C64=\"New Construction\"),$DL64,IF($CN64=\"\",\"\",IF($CN64=\"DX HP\",VLOOKUP($D64,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D64,'Factor Tables'!$B$165:$I$192,MATCH($CN64,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C64=\"Replace-on-Burnout\",$C64=\"New Construction\"),$DM64,IF($CN64=\"\",\"\",IF($CN64=\"DX HP\",VLOOKUP($D64,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D64,'Factor Tables'!$B$165:$I$192,MATCH($CN64,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C64=\"Replace-on-Burnout\",$C64=\"New Construction\"),$DN64,IF($CN64=\"\",\"\",IF($CN64=\"DX HP\",VLOOKUP($D64,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN64=\"PTHP\",VLOOKUP($D64,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN64<>\"DX HP\",$CN64<>\"PTHP\"),VLOOKUP($D64,'Factor Tables'!$J$165:$R$192,MATCH($CN64,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C64=\"Replace-on-Burnout\",$C64=\"New Construction\",$DD64=\"DX HP\",$DD64=\"PTHP\"),$DO64,IF($CN64=\"\",\"\",IF($CN64=\"DX HP\",VLOOKUP($D64,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN64=\"PTHP\",VLOOKUP($D64,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD64=\"\",\"\",IF($DD64=\"DX HP\",VLOOKUP($D64,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D64,'Factor Tables'!$B$165:$I$192,MATCH($DD64,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD64=\"\",\"\",IF($DD64=\"DX HP\",VLOOKUP($D64,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D64,'Factor Tables'!$B$165:$I$192,MATCH($DD64,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD64=\"\",\"\",IF(AND($DD64<>\"DX HP\",$DD64<>\"PTHP\"),VLOOKUP($D64,'Factor Tables'!$J$165:$R$192,MATCH($DD64,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD64=\"DX HP\",VLOOKUP($D64,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD64=\"PTHP\",VLOOKUP($D64,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD64=\"\",\"\",IF(AND($DD64<>\"DX HP\",$DD64<>\"PTHP\"),0,IF($DD64=\"DX HP\",VLOOKUP($D64,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD64=\"PTHP\",VLOOKUP($D64,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C64=\"\",$D64=\"\"),\"\",VLOOKUP($D64,$FB$9:$FE$37,MATCH($C64,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,56,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ65)<=ABS($AY65)*'Utility Admin'!$G$4,$AY65*'Utility Admin'!$E$4+$AZ65*'Utility Admin'!$F$4,$AY65*'Utility Admin'!$E$4+$AY65*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR309","v":0},{"$f":"Baselines!$CS309","v":0},{"$f":"Baselines!$CU309","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C65<>\"Early Retirement\",$H65=\"\"),0,IF(AND($G65<>\"Air Cooled Chiller\",$G65<>\"Water Cooled Chiller\"),VLOOKUP($H65,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J65<>\"Centrifugal\",VLOOKUP($H65,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J65=\"Centrifugal\",VLOOKUP($H65,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ65)*$BL65,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ65)*$BM65,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR65)*((1+'Utility Admin'!$H$4)^$BQ65/(1+'Utility Admin'!$I$4)^$BQ65)*$BG65,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR65)*((1+'Utility Admin'!$H$4)^$BQ65/(1+'Utility Admin'!$I$4)^$BQ65)*$BH65,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ65)*$BP65,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR65)*((1+'Utility Admin'!$H$4)^$BQ65/(1+'Utility Admin'!$I$4)^$BQ65)*$BK65,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX65),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX65),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C65=\"Early Retirement\",$H65<>\"\",$R65<>\"\",$T65<>\"\"),$CQ65,Baselines!$CR58)","v":0},{"$f":"IF(AND($C65=\"Early Retirement\",$H65<>\"\",$R65<>\"\",$T65<>\"\"),$CR65,Baselines!$CS58)","v":0},{"$f":"Baselines!$CT58","v":"kW/ton"},"",{"$f":"IF(AND($C65=\"Early Retirement\",$H65<>\"\",$R65<>\"\",$T65<>\"\"),$CS65,IF(AND(Baselines!$CU58=0,OR($DD65=\"DX HP\",$DD65=\"PTHP\")),$BF65,Baselines!$CU58))","v":0},"COP",{"$f":"IF(OR($C65=\"Replace-on-Burnout\",$C65=\"New Construction\"),$DL65,IF($CN65=\"\",\"\",IF($CN65=\"DX HP\",VLOOKUP($D65,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D65,'Factor Tables'!$B$165:$I$192,MATCH($CN65,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C65=\"Replace-on-Burnout\",$C65=\"New Construction\"),$DM65,IF($CN65=\"\",\"\",IF($CN65=\"DX HP\",VLOOKUP($D65,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D65,'Factor Tables'!$B$165:$I$192,MATCH($CN65,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C65=\"Replace-on-Burnout\",$C65=\"New Construction\"),$DN65,IF($CN65=\"\",\"\",IF($CN65=\"DX HP\",VLOOKUP($D65,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN65=\"PTHP\",VLOOKUP($D65,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN65<>\"DX HP\",$CN65<>\"PTHP\"),VLOOKUP($D65,'Factor Tables'!$J$165:$R$192,MATCH($CN65,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C65=\"Replace-on-Burnout\",$C65=\"New Construction\",$DD65=\"DX HP\",$DD65=\"PTHP\"),$DO65,IF($CN65=\"\",\"\",IF($CN65=\"DX HP\",VLOOKUP($D65,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN65=\"PTHP\",VLOOKUP($D65,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD65=\"\",\"\",IF($DD65=\"DX HP\",VLOOKUP($D65,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D65,'Factor Tables'!$B$165:$I$192,MATCH($DD65,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD65=\"\",\"\",IF($DD65=\"DX HP\",VLOOKUP($D65,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D65,'Factor Tables'!$B$165:$I$192,MATCH($DD65,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD65=\"\",\"\",IF(AND($DD65<>\"DX HP\",$DD65<>\"PTHP\"),VLOOKUP($D65,'Factor Tables'!$J$165:$R$192,MATCH($DD65,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD65=\"DX HP\",VLOOKUP($D65,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD65=\"PTHP\",VLOOKUP($D65,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD65=\"\",\"\",IF(AND($DD65<>\"DX HP\",$DD65<>\"PTHP\"),0,IF($DD65=\"DX HP\",VLOOKUP($D65,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD65=\"PTHP\",VLOOKUP($D65,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C65=\"\",$D65=\"\"),\"\",VLOOKUP($D65,$FB$9:$FE$37,MATCH($C65,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,57,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ66)<=ABS($AY66)*'Utility Admin'!$G$4,$AY66*'Utility Admin'!$E$4+$AZ66*'Utility Admin'!$F$4,$AY66*'Utility Admin'!$E$4+$AY66*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR310","v":0},{"$f":"Baselines!$CS310","v":0},{"$f":"Baselines!$CU310","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C66<>\"Early Retirement\",$H66=\"\"),0,IF(AND($G66<>\"Air Cooled Chiller\",$G66<>\"Water Cooled Chiller\"),VLOOKUP($H66,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J66<>\"Centrifugal\",VLOOKUP($H66,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J66=\"Centrifugal\",VLOOKUP($H66,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ66)*$BL66,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ66)*$BM66,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR66)*((1+'Utility Admin'!$H$4)^$BQ66/(1+'Utility Admin'!$I$4)^$BQ66)*$BG66,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR66)*((1+'Utility Admin'!$H$4)^$BQ66/(1+'Utility Admin'!$I$4)^$BQ66)*$BH66,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ66)*$BP66,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR66)*((1+'Utility Admin'!$H$4)^$BQ66/(1+'Utility Admin'!$I$4)^$BQ66)*$BK66,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX66),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX66),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C66=\"Early Retirement\",$H66<>\"\",$R66<>\"\",$T66<>\"\"),$CQ66,Baselines!$CR59)","v":0},{"$f":"IF(AND($C66=\"Early Retirement\",$H66<>\"\",$R66<>\"\",$T66<>\"\"),$CR66,Baselines!$CS59)","v":0},{"$f":"Baselines!$CT59","v":"kW/ton"},"",{"$f":"IF(AND($C66=\"Early Retirement\",$H66<>\"\",$R66<>\"\",$T66<>\"\"),$CS66,IF(AND(Baselines!$CU59=0,OR($DD66=\"DX HP\",$DD66=\"PTHP\")),$BF66,Baselines!$CU59))","v":0},"COP",{"$f":"IF(OR($C66=\"Replace-on-Burnout\",$C66=\"New Construction\"),$DL66,IF($CN66=\"\",\"\",IF($CN66=\"DX HP\",VLOOKUP($D66,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D66,'Factor Tables'!$B$165:$I$192,MATCH($CN66,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C66=\"Replace-on-Burnout\",$C66=\"New Construction\"),$DM66,IF($CN66=\"\",\"\",IF($CN66=\"DX HP\",VLOOKUP($D66,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D66,'Factor Tables'!$B$165:$I$192,MATCH($CN66,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C66=\"Replace-on-Burnout\",$C66=\"New Construction\"),$DN66,IF($CN66=\"\",\"\",IF($CN66=\"DX HP\",VLOOKUP($D66,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN66=\"PTHP\",VLOOKUP($D66,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN66<>\"DX HP\",$CN66<>\"PTHP\"),VLOOKUP($D66,'Factor Tables'!$J$165:$R$192,MATCH($CN66,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C66=\"Replace-on-Burnout\",$C66=\"New Construction\",$DD66=\"DX HP\",$DD66=\"PTHP\"),$DO66,IF($CN66=\"\",\"\",IF($CN66=\"DX HP\",VLOOKUP($D66,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN66=\"PTHP\",VLOOKUP($D66,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD66=\"\",\"\",IF($DD66=\"DX HP\",VLOOKUP($D66,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D66,'Factor Tables'!$B$165:$I$192,MATCH($DD66,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD66=\"\",\"\",IF($DD66=\"DX HP\",VLOOKUP($D66,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D66,'Factor Tables'!$B$165:$I$192,MATCH($DD66,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD66=\"\",\"\",IF(AND($DD66<>\"DX HP\",$DD66<>\"PTHP\"),VLOOKUP($D66,'Factor Tables'!$J$165:$R$192,MATCH($DD66,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD66=\"DX HP\",VLOOKUP($D66,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD66=\"PTHP\",VLOOKUP($D66,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD66=\"\",\"\",IF(AND($DD66<>\"DX HP\",$DD66<>\"PTHP\"),0,IF($DD66=\"DX HP\",VLOOKUP($D66,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD66=\"PTHP\",VLOOKUP($D66,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C66=\"\",$D66=\"\"),\"\",VLOOKUP($D66,$FB$9:$FE$37,MATCH($C66,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,58,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ67)<=ABS($AY67)*'Utility Admin'!$G$4,$AY67*'Utility Admin'!$E$4+$AZ67*'Utility Admin'!$F$4,$AY67*'Utility Admin'!$E$4+$AY67*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR311","v":0},{"$f":"Baselines!$CS311","v":0},{"$f":"Baselines!$CU311","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C67<>\"Early Retirement\",$H67=\"\"),0,IF(AND($G67<>\"Air Cooled Chiller\",$G67<>\"Water Cooled Chiller\"),VLOOKUP($H67,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J67<>\"Centrifugal\",VLOOKUP($H67,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J67=\"Centrifugal\",VLOOKUP($H67,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ67)*$BL67,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ67)*$BM67,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR67)*((1+'Utility Admin'!$H$4)^$BQ67/(1+'Utility Admin'!$I$4)^$BQ67)*$BG67,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR67)*((1+'Utility Admin'!$H$4)^$BQ67/(1+'Utility Admin'!$I$4)^$BQ67)*$BH67,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ67)*$BP67,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR67)*((1+'Utility Admin'!$H$4)^$BQ67/(1+'Utility Admin'!$I$4)^$BQ67)*$BK67,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX67),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX67),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C67=\"Early Retirement\",$H67<>\"\",$R67<>\"\",$T67<>\"\"),$CQ67,Baselines!$CR60)","v":0},{"$f":"IF(AND($C67=\"Early Retirement\",$H67<>\"\",$R67<>\"\",$T67<>\"\"),$CR67,Baselines!$CS60)","v":0},{"$f":"Baselines!$CT60","v":"kW/ton"},"",{"$f":"IF(AND($C67=\"Early Retirement\",$H67<>\"\",$R67<>\"\",$T67<>\"\"),$CS67,IF(AND(Baselines!$CU60=0,OR($DD67=\"DX HP\",$DD67=\"PTHP\")),$BF67,Baselines!$CU60))","v":0},"COP",{"$f":"IF(OR($C67=\"Replace-on-Burnout\",$C67=\"New Construction\"),$DL67,IF($CN67=\"\",\"\",IF($CN67=\"DX HP\",VLOOKUP($D67,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D67,'Factor Tables'!$B$165:$I$192,MATCH($CN67,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C67=\"Replace-on-Burnout\",$C67=\"New Construction\"),$DM67,IF($CN67=\"\",\"\",IF($CN67=\"DX HP\",VLOOKUP($D67,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D67,'Factor Tables'!$B$165:$I$192,MATCH($CN67,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C67=\"Replace-on-Burnout\",$C67=\"New Construction\"),$DN67,IF($CN67=\"\",\"\",IF($CN67=\"DX HP\",VLOOKUP($D67,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN67=\"PTHP\",VLOOKUP($D67,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN67<>\"DX HP\",$CN67<>\"PTHP\"),VLOOKUP($D67,'Factor Tables'!$J$165:$R$192,MATCH($CN67,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C67=\"Replace-on-Burnout\",$C67=\"New Construction\",$DD67=\"DX HP\",$DD67=\"PTHP\"),$DO67,IF($CN67=\"\",\"\",IF($CN67=\"DX HP\",VLOOKUP($D67,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN67=\"PTHP\",VLOOKUP($D67,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD67=\"\",\"\",IF($DD67=\"DX HP\",VLOOKUP($D67,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D67,'Factor Tables'!$B$165:$I$192,MATCH($DD67,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD67=\"\",\"\",IF($DD67=\"DX HP\",VLOOKUP($D67,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D67,'Factor Tables'!$B$165:$I$192,MATCH($DD67,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD67=\"\",\"\",IF(AND($DD67<>\"DX HP\",$DD67<>\"PTHP\"),VLOOKUP($D67,'Factor Tables'!$J$165:$R$192,MATCH($DD67,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD67=\"DX HP\",VLOOKUP($D67,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD67=\"PTHP\",VLOOKUP($D67,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD67=\"\",\"\",IF(AND($DD67<>\"DX HP\",$DD67<>\"PTHP\"),0,IF($DD67=\"DX HP\",VLOOKUP($D67,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD67=\"PTHP\",VLOOKUP($D67,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C67=\"\",$D67=\"\"),\"\",VLOOKUP($D67,$FB$9:$FE$37,MATCH($C67,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,59,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ68)<=ABS($AY68)*'Utility Admin'!$G$4,$AY68*'Utility Admin'!$E$4+$AZ68*'Utility Admin'!$F$4,$AY68*'Utility Admin'!$E$4+$AY68*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR312","v":0},{"$f":"Baselines!$CS312","v":0},{"$f":"Baselines!$CU312","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C68<>\"Early Retirement\",$H68=\"\"),0,IF(AND($G68<>\"Air Cooled Chiller\",$G68<>\"Water Cooled Chiller\"),VLOOKUP($H68,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J68<>\"Centrifugal\",VLOOKUP($H68,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J68=\"Centrifugal\",VLOOKUP($H68,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ68)*$BL68,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ68)*$BM68,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR68)*((1+'Utility Admin'!$H$4)^$BQ68/(1+'Utility Admin'!$I$4)^$BQ68)*$BG68,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR68)*((1+'Utility Admin'!$H$4)^$BQ68/(1+'Utility Admin'!$I$4)^$BQ68)*$BH68,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ68)*$BP68,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR68)*((1+'Utility Admin'!$H$4)^$BQ68/(1+'Utility Admin'!$I$4)^$BQ68)*$BK68,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX68),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX68),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C68=\"Early Retirement\",$H68<>\"\",$R68<>\"\",$T68<>\"\"),$CQ68,Baselines!$CR61)","v":0},{"$f":"IF(AND($C68=\"Early Retirement\",$H68<>\"\",$R68<>\"\",$T68<>\"\"),$CR68,Baselines!$CS61)","v":0},{"$f":"Baselines!$CT61","v":"kW/ton"},"",{"$f":"IF(AND($C68=\"Early Retirement\",$H68<>\"\",$R68<>\"\",$T68<>\"\"),$CS68,IF(AND(Baselines!$CU61=0,OR($DD68=\"DX HP\",$DD68=\"PTHP\")),$BF68,Baselines!$CU61))","v":0},"COP",{"$f":"IF(OR($C68=\"Replace-on-Burnout\",$C68=\"New Construction\"),$DL68,IF($CN68=\"\",\"\",IF($CN68=\"DX HP\",VLOOKUP($D68,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D68,'Factor Tables'!$B$165:$I$192,MATCH($CN68,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C68=\"Replace-on-Burnout\",$C68=\"New Construction\"),$DM68,IF($CN68=\"\",\"\",IF($CN68=\"DX HP\",VLOOKUP($D68,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D68,'Factor Tables'!$B$165:$I$192,MATCH($CN68,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C68=\"Replace-on-Burnout\",$C68=\"New Construction\"),$DN68,IF($CN68=\"\",\"\",IF($CN68=\"DX HP\",VLOOKUP($D68,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN68=\"PTHP\",VLOOKUP($D68,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN68<>\"DX HP\",$CN68<>\"PTHP\"),VLOOKUP($D68,'Factor Tables'!$J$165:$R$192,MATCH($CN68,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C68=\"Replace-on-Burnout\",$C68=\"New Construction\",$DD68=\"DX HP\",$DD68=\"PTHP\"),$DO68,IF($CN68=\"\",\"\",IF($CN68=\"DX HP\",VLOOKUP($D68,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN68=\"PTHP\",VLOOKUP($D68,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD68=\"\",\"\",IF($DD68=\"DX HP\",VLOOKUP($D68,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D68,'Factor Tables'!$B$165:$I$192,MATCH($DD68,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD68=\"\",\"\",IF($DD68=\"DX HP\",VLOOKUP($D68,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D68,'Factor Tables'!$B$165:$I$192,MATCH($DD68,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD68=\"\",\"\",IF(AND($DD68<>\"DX HP\",$DD68<>\"PTHP\"),VLOOKUP($D68,'Factor Tables'!$J$165:$R$192,MATCH($DD68,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD68=\"DX HP\",VLOOKUP($D68,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD68=\"PTHP\",VLOOKUP($D68,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD68=\"\",\"\",IF(AND($DD68<>\"DX HP\",$DD68<>\"PTHP\"),0,IF($DD68=\"DX HP\",VLOOKUP($D68,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD68=\"PTHP\",VLOOKUP($D68,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C68=\"\",$D68=\"\"),\"\",VLOOKUP($D68,$FB$9:$FE$37,MATCH($C68,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,60,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ69)<=ABS($AY69)*'Utility Admin'!$G$4,$AY69*'Utility Admin'!$E$4+$AZ69*'Utility Admin'!$F$4,$AY69*'Utility Admin'!$E$4+$AY69*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR313","v":0},{"$f":"Baselines!$CS313","v":0},{"$f":"Baselines!$CU313","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C69<>\"Early Retirement\",$H69=\"\"),0,IF(AND($G69<>\"Air Cooled Chiller\",$G69<>\"Water Cooled Chiller\"),VLOOKUP($H69,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J69<>\"Centrifugal\",VLOOKUP($H69,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J69=\"Centrifugal\",VLOOKUP($H69,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ69)*$BL69,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ69)*$BM69,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR69)*((1+'Utility Admin'!$H$4)^$BQ69/(1+'Utility Admin'!$I$4)^$BQ69)*$BG69,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR69)*((1+'Utility Admin'!$H$4)^$BQ69/(1+'Utility Admin'!$I$4)^$BQ69)*$BH69,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ69)*$BP69,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR69)*((1+'Utility Admin'!$H$4)^$BQ69/(1+'Utility Admin'!$I$4)^$BQ69)*$BK69,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX69),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX69),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C69=\"Early Retirement\",$H69<>\"\",$R69<>\"\",$T69<>\"\"),$CQ69,Baselines!$CR62)","v":0},{"$f":"IF(AND($C69=\"Early Retirement\",$H69<>\"\",$R69<>\"\",$T69<>\"\"),$CR69,Baselines!$CS62)","v":0},{"$f":"Baselines!$CT62","v":"kW/ton"},"",{"$f":"IF(AND($C69=\"Early Retirement\",$H69<>\"\",$R69<>\"\",$T69<>\"\"),$CS69,IF(AND(Baselines!$CU62=0,OR($DD69=\"DX HP\",$DD69=\"PTHP\")),$BF69,Baselines!$CU62))","v":0},"COP",{"$f":"IF(OR($C69=\"Replace-on-Burnout\",$C69=\"New Construction\"),$DL69,IF($CN69=\"\",\"\",IF($CN69=\"DX HP\",VLOOKUP($D69,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D69,'Factor Tables'!$B$165:$I$192,MATCH($CN69,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C69=\"Replace-on-Burnout\",$C69=\"New Construction\"),$DM69,IF($CN69=\"\",\"\",IF($CN69=\"DX HP\",VLOOKUP($D69,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D69,'Factor Tables'!$B$165:$I$192,MATCH($CN69,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C69=\"Replace-on-Burnout\",$C69=\"New Construction\"),$DN69,IF($CN69=\"\",\"\",IF($CN69=\"DX HP\",VLOOKUP($D69,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN69=\"PTHP\",VLOOKUP($D69,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN69<>\"DX HP\",$CN69<>\"PTHP\"),VLOOKUP($D69,'Factor Tables'!$J$165:$R$192,MATCH($CN69,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C69=\"Replace-on-Burnout\",$C69=\"New Construction\",$DD69=\"DX HP\",$DD69=\"PTHP\"),$DO69,IF($CN69=\"\",\"\",IF($CN69=\"DX HP\",VLOOKUP($D69,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN69=\"PTHP\",VLOOKUP($D69,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD69=\"\",\"\",IF($DD69=\"DX HP\",VLOOKUP($D69,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D69,'Factor Tables'!$B$165:$I$192,MATCH($DD69,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD69=\"\",\"\",IF($DD69=\"DX HP\",VLOOKUP($D69,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D69,'Factor Tables'!$B$165:$I$192,MATCH($DD69,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD69=\"\",\"\",IF(AND($DD69<>\"DX HP\",$DD69<>\"PTHP\"),VLOOKUP($D69,'Factor Tables'!$J$165:$R$192,MATCH($DD69,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD69=\"DX HP\",VLOOKUP($D69,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD69=\"PTHP\",VLOOKUP($D69,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD69=\"\",\"\",IF(AND($DD69<>\"DX HP\",$DD69<>\"PTHP\"),0,IF($DD69=\"DX HP\",VLOOKUP($D69,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD69=\"PTHP\",VLOOKUP($D69,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C69=\"\",$D69=\"\"),\"\",VLOOKUP($D69,$FB$9:$FE$37,MATCH($C69,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,61,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ70)<=ABS($AY70)*'Utility Admin'!$G$4,$AY70*'Utility Admin'!$E$4+$AZ70*'Utility Admin'!$F$4,$AY70*'Utility Admin'!$E$4+$AY70*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR314","v":0},{"$f":"Baselines!$CS314","v":0},{"$f":"Baselines!$CU314","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C70<>\"Early Retirement\",$H70=\"\"),0,IF(AND($G70<>\"Air Cooled Chiller\",$G70<>\"Water Cooled Chiller\"),VLOOKUP($H70,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J70<>\"Centrifugal\",VLOOKUP($H70,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J70=\"Centrifugal\",VLOOKUP($H70,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ70)*$BL70,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ70)*$BM70,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR70)*((1+'Utility Admin'!$H$4)^$BQ70/(1+'Utility Admin'!$I$4)^$BQ70)*$BG70,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR70)*((1+'Utility Admin'!$H$4)^$BQ70/(1+'Utility Admin'!$I$4)^$BQ70)*$BH70,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ70)*$BP70,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR70)*((1+'Utility Admin'!$H$4)^$BQ70/(1+'Utility Admin'!$I$4)^$BQ70)*$BK70,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX70),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX70),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C70=\"Early Retirement\",$H70<>\"\",$R70<>\"\",$T70<>\"\"),$CQ70,Baselines!$CR63)","v":0},{"$f":"IF(AND($C70=\"Early Retirement\",$H70<>\"\",$R70<>\"\",$T70<>\"\"),$CR70,Baselines!$CS63)","v":0},{"$f":"Baselines!$CT63","v":"kW/ton"},"",{"$f":"IF(AND($C70=\"Early Retirement\",$H70<>\"\",$R70<>\"\",$T70<>\"\"),$CS70,IF(AND(Baselines!$CU63=0,OR($DD70=\"DX HP\",$DD70=\"PTHP\")),$BF70,Baselines!$CU63))","v":0},"COP",{"$f":"IF(OR($C70=\"Replace-on-Burnout\",$C70=\"New Construction\"),$DL70,IF($CN70=\"\",\"\",IF($CN70=\"DX HP\",VLOOKUP($D70,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D70,'Factor Tables'!$B$165:$I$192,MATCH($CN70,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C70=\"Replace-on-Burnout\",$C70=\"New Construction\"),$DM70,IF($CN70=\"\",\"\",IF($CN70=\"DX HP\",VLOOKUP($D70,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D70,'Factor Tables'!$B$165:$I$192,MATCH($CN70,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C70=\"Replace-on-Burnout\",$C70=\"New Construction\"),$DN70,IF($CN70=\"\",\"\",IF($CN70=\"DX HP\",VLOOKUP($D70,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN70=\"PTHP\",VLOOKUP($D70,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN70<>\"DX HP\",$CN70<>\"PTHP\"),VLOOKUP($D70,'Factor Tables'!$J$165:$R$192,MATCH($CN70,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C70=\"Replace-on-Burnout\",$C70=\"New Construction\",$DD70=\"DX HP\",$DD70=\"PTHP\"),$DO70,IF($CN70=\"\",\"\",IF($CN70=\"DX HP\",VLOOKUP($D70,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN70=\"PTHP\",VLOOKUP($D70,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD70=\"\",\"\",IF($DD70=\"DX HP\",VLOOKUP($D70,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D70,'Factor Tables'!$B$165:$I$192,MATCH($DD70,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD70=\"\",\"\",IF($DD70=\"DX HP\",VLOOKUP($D70,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D70,'Factor Tables'!$B$165:$I$192,MATCH($DD70,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD70=\"\",\"\",IF(AND($DD70<>\"DX HP\",$DD70<>\"PTHP\"),VLOOKUP($D70,'Factor Tables'!$J$165:$R$192,MATCH($DD70,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD70=\"DX HP\",VLOOKUP($D70,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD70=\"PTHP\",VLOOKUP($D70,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD70=\"\",\"\",IF(AND($DD70<>\"DX HP\",$DD70<>\"PTHP\"),0,IF($DD70=\"DX HP\",VLOOKUP($D70,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD70=\"PTHP\",VLOOKUP($D70,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C70=\"\",$D70=\"\"),\"\",VLOOKUP($D70,$FB$9:$FE$37,MATCH($C70,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,62,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ71)<=ABS($AY71)*'Utility Admin'!$G$4,$AY71*'Utility Admin'!$E$4+$AZ71*'Utility Admin'!$F$4,$AY71*'Utility Admin'!$E$4+$AY71*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR315","v":0},{"$f":"Baselines!$CS315","v":0},{"$f":"Baselines!$CU315","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C71<>\"Early Retirement\",$H71=\"\"),0,IF(AND($G71<>\"Air Cooled Chiller\",$G71<>\"Water Cooled Chiller\"),VLOOKUP($H71,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J71<>\"Centrifugal\",VLOOKUP($H71,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J71=\"Centrifugal\",VLOOKUP($H71,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ71)*$BL71,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ71)*$BM71,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR71)*((1+'Utility Admin'!$H$4)^$BQ71/(1+'Utility Admin'!$I$4)^$BQ71)*$BG71,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR71)*((1+'Utility Admin'!$H$4)^$BQ71/(1+'Utility Admin'!$I$4)^$BQ71)*$BH71,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ71)*$BP71,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR71)*((1+'Utility Admin'!$H$4)^$BQ71/(1+'Utility Admin'!$I$4)^$BQ71)*$BK71,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX71),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX71),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C71=\"Early Retirement\",$H71<>\"\",$R71<>\"\",$T71<>\"\"),$CQ71,Baselines!$CR64)","v":0},{"$f":"IF(AND($C71=\"Early Retirement\",$H71<>\"\",$R71<>\"\",$T71<>\"\"),$CR71,Baselines!$CS64)","v":0},{"$f":"Baselines!$CT64","v":"kW/ton"},"",{"$f":"IF(AND($C71=\"Early Retirement\",$H71<>\"\",$R71<>\"\",$T71<>\"\"),$CS71,IF(AND(Baselines!$CU64=0,OR($DD71=\"DX HP\",$DD71=\"PTHP\")),$BF71,Baselines!$CU64))","v":0},"COP",{"$f":"IF(OR($C71=\"Replace-on-Burnout\",$C71=\"New Construction\"),$DL71,IF($CN71=\"\",\"\",IF($CN71=\"DX HP\",VLOOKUP($D71,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D71,'Factor Tables'!$B$165:$I$192,MATCH($CN71,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C71=\"Replace-on-Burnout\",$C71=\"New Construction\"),$DM71,IF($CN71=\"\",\"\",IF($CN71=\"DX HP\",VLOOKUP($D71,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D71,'Factor Tables'!$B$165:$I$192,MATCH($CN71,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C71=\"Replace-on-Burnout\",$C71=\"New Construction\"),$DN71,IF($CN71=\"\",\"\",IF($CN71=\"DX HP\",VLOOKUP($D71,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN71=\"PTHP\",VLOOKUP($D71,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN71<>\"DX HP\",$CN71<>\"PTHP\"),VLOOKUP($D71,'Factor Tables'!$J$165:$R$192,MATCH($CN71,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C71=\"Replace-on-Burnout\",$C71=\"New Construction\",$DD71=\"DX HP\",$DD71=\"PTHP\"),$DO71,IF($CN71=\"\",\"\",IF($CN71=\"DX HP\",VLOOKUP($D71,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN71=\"PTHP\",VLOOKUP($D71,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD71=\"\",\"\",IF($DD71=\"DX HP\",VLOOKUP($D71,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D71,'Factor Tables'!$B$165:$I$192,MATCH($DD71,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD71=\"\",\"\",IF($DD71=\"DX HP\",VLOOKUP($D71,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D71,'Factor Tables'!$B$165:$I$192,MATCH($DD71,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD71=\"\",\"\",IF(AND($DD71<>\"DX HP\",$DD71<>\"PTHP\"),VLOOKUP($D71,'Factor Tables'!$J$165:$R$192,MATCH($DD71,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD71=\"DX HP\",VLOOKUP($D71,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD71=\"PTHP\",VLOOKUP($D71,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD71=\"\",\"\",IF(AND($DD71<>\"DX HP\",$DD71<>\"PTHP\"),0,IF($DD71=\"DX HP\",VLOOKUP($D71,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD71=\"PTHP\",VLOOKUP($D71,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C71=\"\",$D71=\"\"),\"\",VLOOKUP($D71,$FB$9:$FE$37,MATCH($C71,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,63,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ72)<=ABS($AY72)*'Utility Admin'!$G$4,$AY72*'Utility Admin'!$E$4+$AZ72*'Utility Admin'!$F$4,$AY72*'Utility Admin'!$E$4+$AY72*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR316","v":0},{"$f":"Baselines!$CS316","v":0},{"$f":"Baselines!$CU316","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C72<>\"Early Retirement\",$H72=\"\"),0,IF(AND($G72<>\"Air Cooled Chiller\",$G72<>\"Water Cooled Chiller\"),VLOOKUP($H72,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J72<>\"Centrifugal\",VLOOKUP($H72,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J72=\"Centrifugal\",VLOOKUP($H72,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ72)*$BL72,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ72)*$BM72,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR72)*((1+'Utility Admin'!$H$4)^$BQ72/(1+'Utility Admin'!$I$4)^$BQ72)*$BG72,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR72)*((1+'Utility Admin'!$H$4)^$BQ72/(1+'Utility Admin'!$I$4)^$BQ72)*$BH72,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ72)*$BP72,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR72)*((1+'Utility Admin'!$H$4)^$BQ72/(1+'Utility Admin'!$I$4)^$BQ72)*$BK72,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX72),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX72),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C72=\"Early Retirement\",$H72<>\"\",$R72<>\"\",$T72<>\"\"),$CQ72,Baselines!$CR65)","v":0},{"$f":"IF(AND($C72=\"Early Retirement\",$H72<>\"\",$R72<>\"\",$T72<>\"\"),$CR72,Baselines!$CS65)","v":0},{"$f":"Baselines!$CT65","v":"kW/ton"},"",{"$f":"IF(AND($C72=\"Early Retirement\",$H72<>\"\",$R72<>\"\",$T72<>\"\"),$CS72,IF(AND(Baselines!$CU65=0,OR($DD72=\"DX HP\",$DD72=\"PTHP\")),$BF72,Baselines!$CU65))","v":0},"COP",{"$f":"IF(OR($C72=\"Replace-on-Burnout\",$C72=\"New Construction\"),$DL72,IF($CN72=\"\",\"\",IF($CN72=\"DX HP\",VLOOKUP($D72,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D72,'Factor Tables'!$B$165:$I$192,MATCH($CN72,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C72=\"Replace-on-Burnout\",$C72=\"New Construction\"),$DM72,IF($CN72=\"\",\"\",IF($CN72=\"DX HP\",VLOOKUP($D72,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D72,'Factor Tables'!$B$165:$I$192,MATCH($CN72,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C72=\"Replace-on-Burnout\",$C72=\"New Construction\"),$DN72,IF($CN72=\"\",\"\",IF($CN72=\"DX HP\",VLOOKUP($D72,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN72=\"PTHP\",VLOOKUP($D72,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN72<>\"DX HP\",$CN72<>\"PTHP\"),VLOOKUP($D72,'Factor Tables'!$J$165:$R$192,MATCH($CN72,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C72=\"Replace-on-Burnout\",$C72=\"New Construction\",$DD72=\"DX HP\",$DD72=\"PTHP\"),$DO72,IF($CN72=\"\",\"\",IF($CN72=\"DX HP\",VLOOKUP($D72,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN72=\"PTHP\",VLOOKUP($D72,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD72=\"\",\"\",IF($DD72=\"DX HP\",VLOOKUP($D72,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D72,'Factor Tables'!$B$165:$I$192,MATCH($DD72,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD72=\"\",\"\",IF($DD72=\"DX HP\",VLOOKUP($D72,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D72,'Factor Tables'!$B$165:$I$192,MATCH($DD72,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD72=\"\",\"\",IF(AND($DD72<>\"DX HP\",$DD72<>\"PTHP\"),VLOOKUP($D72,'Factor Tables'!$J$165:$R$192,MATCH($DD72,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD72=\"DX HP\",VLOOKUP($D72,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD72=\"PTHP\",VLOOKUP($D72,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD72=\"\",\"\",IF(AND($DD72<>\"DX HP\",$DD72<>\"PTHP\"),0,IF($DD72=\"DX HP\",VLOOKUP($D72,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD72=\"PTHP\",VLOOKUP($D72,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C72=\"\",$D72=\"\"),\"\",VLOOKUP($D72,$FB$9:$FE$37,MATCH($C72,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,64,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ73)<=ABS($AY73)*'Utility Admin'!$G$4,$AY73*'Utility Admin'!$E$4+$AZ73*'Utility Admin'!$F$4,$AY73*'Utility Admin'!$E$4+$AY73*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR317","v":0},{"$f":"Baselines!$CS317","v":0},{"$f":"Baselines!$CU317","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C73<>\"Early Retirement\",$H73=\"\"),0,IF(AND($G73<>\"Air Cooled Chiller\",$G73<>\"Water Cooled Chiller\"),VLOOKUP($H73,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J73<>\"Centrifugal\",VLOOKUP($H73,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J73=\"Centrifugal\",VLOOKUP($H73,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ73)*$BL73,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ73)*$BM73,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR73)*((1+'Utility Admin'!$H$4)^$BQ73/(1+'Utility Admin'!$I$4)^$BQ73)*$BG73,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR73)*((1+'Utility Admin'!$H$4)^$BQ73/(1+'Utility Admin'!$I$4)^$BQ73)*$BH73,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ73)*$BP73,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR73)*((1+'Utility Admin'!$H$4)^$BQ73/(1+'Utility Admin'!$I$4)^$BQ73)*$BK73,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX73),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX73),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C73=\"Early Retirement\",$H73<>\"\",$R73<>\"\",$T73<>\"\"),$CQ73,Baselines!$CR66)","v":0},{"$f":"IF(AND($C73=\"Early Retirement\",$H73<>\"\",$R73<>\"\",$T73<>\"\"),$CR73,Baselines!$CS66)","v":0},{"$f":"Baselines!$CT66","v":"kW/ton"},"",{"$f":"IF(AND($C73=\"Early Retirement\",$H73<>\"\",$R73<>\"\",$T73<>\"\"),$CS73,IF(AND(Baselines!$CU66=0,OR($DD73=\"DX HP\",$DD73=\"PTHP\")),$BF73,Baselines!$CU66))","v":0},"COP",{"$f":"IF(OR($C73=\"Replace-on-Burnout\",$C73=\"New Construction\"),$DL73,IF($CN73=\"\",\"\",IF($CN73=\"DX HP\",VLOOKUP($D73,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D73,'Factor Tables'!$B$165:$I$192,MATCH($CN73,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C73=\"Replace-on-Burnout\",$C73=\"New Construction\"),$DM73,IF($CN73=\"\",\"\",IF($CN73=\"DX HP\",VLOOKUP($D73,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D73,'Factor Tables'!$B$165:$I$192,MATCH($CN73,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C73=\"Replace-on-Burnout\",$C73=\"New Construction\"),$DN73,IF($CN73=\"\",\"\",IF($CN73=\"DX HP\",VLOOKUP($D73,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN73=\"PTHP\",VLOOKUP($D73,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN73<>\"DX HP\",$CN73<>\"PTHP\"),VLOOKUP($D73,'Factor Tables'!$J$165:$R$192,MATCH($CN73,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C73=\"Replace-on-Burnout\",$C73=\"New Construction\",$DD73=\"DX HP\",$DD73=\"PTHP\"),$DO73,IF($CN73=\"\",\"\",IF($CN73=\"DX HP\",VLOOKUP($D73,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN73=\"PTHP\",VLOOKUP($D73,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD73=\"\",\"\",IF($DD73=\"DX HP\",VLOOKUP($D73,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D73,'Factor Tables'!$B$165:$I$192,MATCH($DD73,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD73=\"\",\"\",IF($DD73=\"DX HP\",VLOOKUP($D73,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D73,'Factor Tables'!$B$165:$I$192,MATCH($DD73,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD73=\"\",\"\",IF(AND($DD73<>\"DX HP\",$DD73<>\"PTHP\"),VLOOKUP($D73,'Factor Tables'!$J$165:$R$192,MATCH($DD73,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD73=\"DX HP\",VLOOKUP($D73,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD73=\"PTHP\",VLOOKUP($D73,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD73=\"\",\"\",IF(AND($DD73<>\"DX HP\",$DD73<>\"PTHP\"),0,IF($DD73=\"DX HP\",VLOOKUP($D73,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD73=\"PTHP\",VLOOKUP($D73,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C73=\"\",$D73=\"\"),\"\",VLOOKUP($D73,$FB$9:$FE$37,MATCH($C73,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,65,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(OR($AE74=\"\",$AF74=\"\"),0,IF($AF74=\"Tons\",$AE74,IF($AF74=\"Btu/hr\",$AE74/12000,\"\")))","v":0},0,{"$f":"IF(OR($C74=\"New Construction\",$C74=\"Replace-on-Burnout\",$AF74=\"\",$AK74=\"\"),0,(0.8*$AQ74*$Q74)/$AK74)","v":0},{"$f":"IF(OR($C74=\"New Construction\",$C74=\"Replace-on-Burnout\"),999999999,IF(OR($AF74=\"\",$AK74=\"\"),0,(1.2*$AQ74*$Q74)/$AK74))","v":0},{"$f":"IF(OR($C74=\"New Construction\",$C74=\"Replace-on-Burnout\",$AF74=\"\",$AK74=\"\"),0,IF($AF74=\"Tons\",$AT74,IF($AF74=\"Btu/hr\",$AT74*12000,0)))","v":0},{"$f":"IF(OR($C74=\"New Construction\",$C74=\"Replace-on-Burnout\",$AF74=\"\",$AK74=\"\"),999999999,IF($AF74=\"Tons\",$AU74,IF($AF74=\"Btu/hr\",$AU74*12000,0)))","v":999999999},{"$f":"IF(OR($Z74=\"\",AND(OR($Z74=\"Air Cooled Chiller\",$Z74=\"Water Cooled Chiller\"),$AA74=\"\")),\"\",IF(OR($Z74=\"Air Cooled Chiller\",$Z74=\"Water Cooled Chiller\"),VLOOKUP(CONCATENATE($AA74,\" \",$Z74),$DT$10:$DW$21,4,FALSE),VLOOKUP($Z74,$DT$10:$DW$21,4,FALSE)))","v":""},{"$f":"ROUND(IF($C74=\"Early Retirement\",$CL74,IFERROR(IF(OR($Z74=\"\",$AE74=\"\",$AF74=\"\",$AK74=\"\",$AL74=\"\",$AN74=\"\",$CZ74=0,$DL74=0,OR($DF74>$CT74,$DG74>$CU74,$DJ74<$CX74)),0,IF(OR($Z74=\"DX HP Air Cooled\",$Z74=\"PTHP\"),MAX(($CP74*$CT74*$CZ74)-($DE74*$DF74*$DL74),($CW74/$CX74*$DA74-$DI74/$DJ74*$DM74)/3412),($CP74*$CT74*$CZ74)-($DE74*$DF74*$DL74))),0)),2)","v":0},{"$f":"ROUND(IF($C74=\"Early Retirement\",$CM74,IFERROR(IF(OR($Z74=\"\",$AE74=\"\",$AF74=\"\",$AK74=\"\",$AL74=\"\",AND(OR($Z74=\"Air Cooled Chiller\",$Z74=\"Water Cooled Chiller\",$Z74=\"DX AC Air Cooled\",$Z74=\"DX HP Air Cooled\"),$AM74=\"\"),$AN74=\"\",AND(OR($Z74=\"DX HP Air Cooled\",$Z74=\"PTHP\"),OR($AO74=\"\",$AP74=\"\")),$DB74=0,$DN74=0,OR($DF74>$CT74,$DG74>$CU74,$DJ74<$CX74)),0,IF(OR($Z74=\"DX HP Air Cooled\",$Z74=\"PTHP\"),(($CP74*$CU74*$DB74)-($DE74*$DG74*$DN74))+((($CW74*(1/$CX74)*$DC74)-($DI74*(1/$DJ74)*$DO74))*(1/3412)),($CP74*$CU74*$DB74)-($DE74*$DG74*$DN74))),0)),0)","v":0},{"$f":"IFERROR(IF(ABS($AZ74)<=ABS($AY74)*'Utility Admin'!$G$4,$AY74*'Utility Admin'!$E$4+$AZ74*'Utility Admin'!$F$4,$AY74*'Utility Admin'!$E$4+$AY74*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},{"$f":"IF(OR($Z74=\"\",AND(OR($Z74=\"Air Cooled Chiller\",$Z74=\"Water Cooled Chiller\"),$AA74=\"\")),\"\",IF(OR($Z74=\"Air Cooled Chiller\",$Z74=\"Water Cooled Chiller\"),VLOOKUP(CONCATENATE($AA74,\" \",$Z74),$DT$10:$DV$21,3,FALSE),VLOOKUP($Z74,$DT$10:$DV$21,3,FALSE)))","v":""},"",{"$f":"Baselines!$CR318","v":0},{"$f":"Baselines!$CS318","v":0},{"$f":"Baselines!$CU318","v":0},{"$f":"IF(OR($D74=\"\",$Z74=\"\",$AE74=\"\",$AF74=\"\",$AK74=\"\",$AL74=\"\",$AN74=\"\",$BC74=\"\"),0,IFERROR(IF(OR($CZ74=0,$DL74=0),0,($CP74*$BD74*$CZ74)-($DE74*$DF74*$DL74)),0))","v":0},{"$f":"IF(OR($D74=\"\",$Z74=\"\",$AE74=\"\",$AF74=\"\",$AK74=\"\",$AL74=\"\",$AN74=\"\",$BC74=\"\"),0,IFERROR(IF(OR($DA74=0,$DM74=0),0,($CW74/$BF74*$DA74-$DI74/$DJ74*$DM74)/3412),0))","v":0},{"$f":"IF(OR($D74=\"\",$Z74=\"\",$AE74=\"\",$AF74=\"\",$AK74=\"\",AND($Z74<>\"PTAC\",$Z74<>\"PTHP\",$AM74=\"\"),AND(OR($Z74=\"PTAC\",$Z74=\"PTHP\"),$AL74=\"\"),$AN74=\"\",$BC74=\"\"),0,IFERROR(IF(OR($DB74=0,$DN74=0),0,($CP74*$BE74*$DB74)-($DE74*$DG74*$DN74)),0))","v":0},{"$f":"IF(OR($D74=\"\",$Z74=\"\",$AH74=\"\",$AI74=\"\",$AK74=\"\",$AO74=\"\",$AP74=\"\",$BC74=\"\"),0,IFERROR(IF(OR($DC74=0,$DO74=0),0,(($CW74*(1/$BF74)*$DC74)-($DI74*(1/$DJ74)*$DO74))*(1/3412)),0))","v":0},0,{"$f":"IF(OR($C74<>\"Early Retirement\",$D74=\"\",$H74=\"\",$Z74=\"\",$AE74=\"\",$AF74=\"\",$AK74=\"\",$AL74=\"\",$AN74=\"\"),0,IF(AND($C74=\"Early Retirement\",OR($Z74=\"PTAC\",$Z74=\"PTHP\"),OR($AC74<>\"Yes\",$AE74>$M74)),$BG74,IFERROR(IF(OR($CZ74=0,$DL74=0),0,($CP74*$CT74*$CZ74)-($DE74*$DF74*$DL74)),0)))","v":0},{"$f":"IF(OR($C74<>\"Early Retirement\",$D74=\"\",$H74=\"\",$Z74=\"\",$AE74=\"\",$AF74=\"\",$AK74=\"\",$AL74=\"\",$AN74=\"\"),0,IF(AND($C74=\"Early Retirement\",OR($Z74=\"PTAC\",$Z74=\"PTHP\"),OR($AC74<>\"Yes\",$AE74>$M74)),$BH74,IFERROR(IF(OR($DA74=0,$DM74=0),0,($CW74/$CX74*$DA74-$DI74/$DJ74*$DM74)/3412),0)))","v":0},{"$f":"IF(OR($C74<>\"Early Retirement\",$D74=\"\",$H74=\"\",$Z74=\"\",$AE74=\"\",$AF74=\"\",$AK74=\"\",AND($AL74=\"\",$AM74=\"\"),$AN74=\"\"),0,IF(AND($C74=\"Early Retirement\",OR($Z74=\"PTAC\",$Z74=\"PTHP\"),OR($AC74<>\"Yes\",$AE74>$M74)),$BI74,IFERROR(IF(OR($DB74=0,$DN74=0),0,($CP74*$CU74*$DB74)-($DE74*$DG74*$DN74)),0)))","v":0},{"$f":"IF(OR($C74<>\"Early Retirement\",$D74=\"\",$H74=\"\",$Z74=\"\",$AH74=\"\",$AI74=\"\",$AK74=\"\",$AO74=\"\",$AP74=\"\"),0,IF(AND($C74=\"Early Retirement\",OR($Z74=\"PTAC\",$Z74=\"PTHP\"),OR($AC74<>\"Yes\",$AE74>$M74)),$BJ74,IFERROR(IF(OR($DC74=0,$DO74=0),0,(($CW74*(1/$CX74)*$DC74)-($DI74*(1/$DJ74)*$DO74))*(1/3412)),0)))","v":0},0,{"$f":"IF(OR($C74<>\"Early Retirement\",$H74=\"\"),0,IF(AND($G74<>\"Air Cooled Chiller\",$G74<>\"Water Cooled Chiller\"),VLOOKUP($H74,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J74<>\"Centrifugal\",VLOOKUP($H74,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J74=\"Centrifugal\",VLOOKUP($H74,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},{"$f":"IF(OR($C74<>\"Early Retirement\",$H74=\"\",$Z74=\"\",$AX74=\"\"),0,$AX74-$BQ74)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ74)*$BL74,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ74)*$BM74,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR74)*((1+'Utility Admin'!$H$4)^$BQ74/(1+'Utility Admin'!$I$4)^$BQ74)*$BG74,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR74)*((1+'Utility Admin'!$H$4)^$BQ74/(1+'Utility Admin'!$I$4)^$BQ74)*$BH74,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ74)*$BP74,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR74)*((1+'Utility Admin'!$H$4)^$BQ74/(1+'Utility Admin'!$I$4)^$BQ74)*$BK74,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX74),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX74),0)","v":0},{"$f":"IF(OR($C74<>\"Early Retirement\",$AL74=\"\",AND($Z74<>\"PTAC\",$Z74<>\"PTHP\",$AM74=\"\"),$AN74=\"\"),0,IFERROR($BW74/$CB74,0))","v":0},{"$f":"IF(OR($C74<>\"Early Retirement\",$AL74=\"\",AND($Z74<>\"PTAC\",$Z74<>\"PTHP\",$AM74=\"\"),$AN74=\"\"),0,IFERROR($BX74/$CB74,0))","v":0},0,0,0,0,0,0,0,0,{"$f":"IF($C74=\"New Construction\",$DD74,IF($G74=\"\",\"\",VLOOKUP($G74,$DS$10:$DU$21,3,FALSE)))","v":""},"",{"$f":"IF(OR($C74=\"New Construction\",$C74=\"Replace-on-Burnout\"),$DE74,$CO74)","v":""},0,0,0,{"$f":"IF(AND($C74=\"Early Retirement\",$H74<>\"\",$R74<>\"\",$T74<>\"\"),$CQ74,Baselines!$CR67)","v":0},{"$f":"IF(AND($C74=\"Early Retirement\",$H74<>\"\",$R74<>\"\",$T74<>\"\"),$CR74,Baselines!$CS67)","v":0},{"$f":"Baselines!$CT67","v":"kW/ton"},{"$f":"IF(OR($C74=\"New Construction\",$C74=\"Replace-on-Burnout\",$DD74=\"DX HP\",$DD74=\"PTHP\"),$DI74,IF(OR($O74=\"\",$P74=\"\",$Q74=\"\"),\"\",IF($P74=\"Tons\",($O74*12000)*$Q74,IF($P74=\"Btu/hr\",$O74*$Q74,\"\"))))","v":""},{"$f":"IF(AND($C74=\"Early Retirement\",$H74<>\"\",$R74<>\"\",$T74<>\"\"),$CS74,IF(AND(Baselines!$CU67=0,OR($DD74=\"DX HP\",$DD74=\"PTHP\")),$BF74,Baselines!$CU67))","v":0},"COP",{"$f":"IF(OR($C74=\"Replace-on-Burnout\",$C74=\"New Construction\"),$DL74,IF($CN74=\"\",\"\",IF($CN74=\"DX HP\",VLOOKUP($D74,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D74,'Factor Tables'!$B$165:$I$192,MATCH($CN74,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C74=\"Replace-on-Burnout\",$C74=\"New Construction\"),$DM74,IF($CN74=\"\",\"\",IF($CN74=\"DX HP\",VLOOKUP($D74,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D74,'Factor Tables'!$B$165:$I$192,MATCH($CN74,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C74=\"Replace-on-Burnout\",$C74=\"New Construction\"),$DN74,IF($CN74=\"\",\"\",IF($CN74=\"DX HP\",VLOOKUP($D74,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN74=\"PTHP\",VLOOKUP($D74,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN74<>\"DX HP\",$CN74<>\"PTHP\"),VLOOKUP($D74,'Factor Tables'!$J$165:$R$192,MATCH($CN74,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C74=\"Replace-on-Burnout\",$C74=\"New Construction\",$DD74=\"DX HP\",$DD74=\"PTHP\"),$DO74,IF($CN74=\"\",\"\",IF($CN74=\"DX HP\",VLOOKUP($D74,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN74=\"PTHP\",VLOOKUP($D74,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},{"$f":"IF($Z74=\"\",\"\",VLOOKUP($Z74,$DS$10:$DU$21,3,FALSE))","v":""},{"$f":"IF(OR($AE74=\"\",$AF74=\"\",$AK74=\"\"),\"\",IF($AF74=\"Btu/hr\",($AE74/12000)*$AK74,IF($AF74=\"Tons\",$AE74*$AK74,\"\")))","v":""},0,{"$f":"IF(AND(OR($Z74=\"PTAC\",$Z74=\"PTHP\",$Z74=\"Room AC\",$Z74=\"Room HP\"),$AN74=\"EER\"),12/$AL74,IF(AND(OR($Z74=\"PTAC\",$Z74=\"PTHP\",$Z74=\"Room AC\",$Z74=\"Room HP\"),$AN74=\"kW/ton\"),$AL74,IF($AN74=\"EER\",12/$AM74,IF($AN74=\"kW/ton\",$AM74,0))))","v":0},"kW/ton","",0,"COP",{"$f":"IF($DD74=\"\",\"\",IF($DD74=\"DX HP\",VLOOKUP($D74,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D74,'Factor Tables'!$B$165:$I$192,MATCH($DD74,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD74=\"\",\"\",IF($DD74=\"DX HP\",VLOOKUP($D74,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D74,'Factor Tables'!$B$165:$I$192,MATCH($DD74,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD74=\"\",\"\",IF(AND($DD74<>\"DX HP\",$DD74<>\"PTHP\"),VLOOKUP($D74,'Factor Tables'!$J$165:$R$192,MATCH($DD74,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD74=\"DX HP\",VLOOKUP($D74,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD74=\"PTHP\",VLOOKUP($D74,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD74=\"\",\"\",IF(AND($DD74<>\"DX HP\",$DD74<>\"PTHP\"),0,IF($DD74=\"DX HP\",VLOOKUP($D74,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD74=\"PTHP\",VLOOKUP($D74,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C74=\"\",$D74=\"\"),\"\",VLOOKUP($D74,$FB$9:$FE$37,MATCH($C74,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,66,{"$f":"IF($C74=\"\",\"\",$C74)","v":""},{"$f":"IF($D74=\"\",\"\",$D74)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(OR($AH75=\"\",$AI75=\"\"),0,IF($AI75=\"Tons\",$AH75,IF($AI75=\"Btu/hr\",$AH75/12000,\"\")))","v":0},0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ75)<=ABS($AY75)*'Utility Admin'!$G$4,$AY75*'Utility Admin'!$E$4+$AZ75*'Utility Admin'!$F$4,$AY75*'Utility Admin'!$E$4+$AY75*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR319","v":0},{"$f":"Baselines!$CS319","v":0},{"$f":"Baselines!$CU319","v":0},0,0,0,0,{"$f":"BI75+BJ75","v":0},0,0,0,0,{"$f":"BN75+BO75","v":0},{"$f":"IF(OR($C75<>\"Early Retirement\",$H75=\"\"),0,IF(AND($G75<>\"Air Cooled Chiller\",$G75<>\"Water Cooled Chiller\"),VLOOKUP($H75,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J75<>\"Centrifugal\",VLOOKUP($H75,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J75=\"Centrifugal\",VLOOKUP($H75,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ75)*$BL75,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ75)*$BM75,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR75)*((1+'Utility Admin'!$H$4)^$BQ75/(1+'Utility Admin'!$I$4)^$BQ75)*$BG75,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR75)*((1+'Utility Admin'!$H$4)^$BQ75/(1+'Utility Admin'!$I$4)^$BQ75)*$BH75,0)","v":0},{"$f":"$BS75+$BU75","v":0},{"$f":"$BT75+$BV75","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ75)*$BP75,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR75)*((1+'Utility Admin'!$H$4)^$BQ75/(1+'Utility Admin'!$I$4)^$BQ75)*$BK75,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX75),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX75),0)","v":0},0,0,{"$f":"IF(OR($DF75>$BD75,$DG75>$BE75,$DJ75<$BF75),0,MAX(CD75,CE75))","v":0},{"$f":"$AB75*(0.746/0.86)*0.8","v":0},{"$f":"IF($AB75=\"\",0,$CF75-$CG75)","v":0},{"$f":"IF(OR($C75<>\"Early Retirement\",$AL75=\"\",AND($Z75<>\"PTAC\",$Z75<>\"PTHP\",$AM75=\"\"),$AN75=\"\",OR($DF75>$BD75,$DG75>$BE75,$DJ75<$BF75)),0,IFERROR($CA75/$CC75,0))","v":0},{"$f":"$CG75*8760","v":0},{"$f":"IF($AB75=\"\",0,$CI75-$CJ75)","v":0},{"$f":"IF(OR($DF75>$BD75,$DG75>$BE75,$DJ75<$BF75),0,IF(AND($C75=\"Early Retirement\",$G75=\"Air Cooled Chiller\",$Z75=\"Water Cooled Chiller\"),$CH75,MAX(CD75,CE75)))","v":0},{"$f":"IF(OR($C75<>\"Early Retirement\",$AL75=\"\",AND($Z75<>\"PTAC\",$Z75<>\"PTHP\",$AM75=\"\"),$AN75=\"\",OR($DF75>$BD75,$DG75>$BE75,$DJ75<$BF75)),0,IF(AND($C75=\"Early Retirement\",$G75=\"Air Cooled Chiller\",$Z75=\"Water Cooled Chiller\"),$CK75,IFERROR($CA75/$CC75,0)))","v":0},"",{"$f":"IF(OR($M75=\"\",$N75=\"\",$Q75=\"\"),\"\",IF($N75=\"Btu/hr\",($M75/12000)*$Q75,IF($N75=\"Tons\",$M75*$Q75,\"\")))","v":""},"",{"$f":"IF($T75=\"EER\",12/$R75,IF($T75=\"kW/ton\",$R75,0))","v":0},{"$f":"IF(AND(OR($G75=\"PTAC\",$G75=\"PTHP\",$G75=\"Room AC\",$G75=\"Room HP\"),$T75=\"EER\"),12/$R75,IF(AND(OR($G75=\"PTAC\",$G75=\"PTHP\",$G75=\"Room AC\",$G75=\"Room HP\"),$T75=\"kW/ton\"),$R75,IF($T75=\"EER\",12/$S75,IF($T75=\"kW/ton\",$S75,0))))","v":0},{"$f":"IF($V75=\"HSPF\",$U75/3.214,IF($V75=\"COP\",$U75,0))","v":0},{"$f":"IF(AND($C75=\"Early Retirement\",$H75<>\"\",$R75<>\"\",$T75<>\"\"),$CQ75,Baselines!$CR68)","v":0},{"$f":"IF(AND($C75=\"Early Retirement\",$H75<>\"\",$R75<>\"\",$T75<>\"\"),$CR75,Baselines!$CS68)","v":0},{"$f":"Baselines!$CT68","v":"kW/ton"},"",{"$f":"IF(AND($C75=\"Early Retirement\",$H75<>\"\",$R75<>\"\",$T75<>\"\"),$CS75,IF(AND(Baselines!$CU68=0,OR($DD75=\"DX HP\",$DD75=\"PTHP\")),$BF75,Baselines!$CU68))","v":0},"COP",{"$f":"IF(OR($C75=\"Replace-on-Burnout\",$C75=\"New Construction\"),$DL75,IF($CN75=\"\",\"\",IF($CN75=\"DX HP\",VLOOKUP($D75,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D75,'Factor Tables'!$B$165:$I$192,MATCH($CN75,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C75=\"Replace-on-Burnout\",$C75=\"New Construction\"),$DM75,IF($CN75=\"\",\"\",IF($CN75=\"DX HP\",VLOOKUP($D75,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D75,'Factor Tables'!$B$165:$I$192,MATCH($CN75,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C75=\"Replace-on-Burnout\",$C75=\"New Construction\"),$DN75,IF($CN75=\"\",\"\",IF($CN75=\"DX HP\",VLOOKUP($D75,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN75=\"PTHP\",VLOOKUP($D75,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN75<>\"DX HP\",$CN75<>\"PTHP\"),VLOOKUP($D75,'Factor Tables'!$J$165:$R$192,MATCH($CN75,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C75=\"Replace-on-Burnout\",$C75=\"New Construction\",$DD75=\"DX HP\",$DD75=\"PTHP\"),$DO75,IF($CN75=\"\",\"\",IF($CN75=\"DX HP\",VLOOKUP($D75,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN75=\"PTHP\",VLOOKUP($D75,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",{"$f":"IF($AN75=\"EER\",12/$AL75,IF($AN75=\"kW/ton\",$AL75,0))","v":0},0,"kW/ton",{"$f":"IF(OR($AH75=\"\",$AI75=\"\",$AK75=\"\"),\"\",IF($AI75=\"Tons\",($AH75*12000)*$AK75,IF($AI75=\"Btu/hr\",$AH75*$AK75,\"\")))","v":""},{"$f":"IF($AP75=\"HSPF\",$AO75/3.412,IF($AP75=\"COP\",$AO75,0))","v":0},"COP",{"$f":"IF($DD75=\"\",\"\",IF($DD75=\"DX HP\",VLOOKUP($D75,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D75,'Factor Tables'!$B$165:$I$192,MATCH($DD75,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD75=\"\",\"\",IF($DD75=\"DX HP\",VLOOKUP($D75,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D75,'Factor Tables'!$B$165:$I$192,MATCH($DD75,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD75=\"\",\"\",IF(AND($DD75<>\"DX HP\",$DD75<>\"PTHP\"),VLOOKUP($D75,'Factor Tables'!$J$165:$R$192,MATCH($DD75,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD75=\"DX HP\",VLOOKUP($D75,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD75=\"PTHP\",VLOOKUP($D75,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD75=\"\",\"\",IF(AND($DD75<>\"DX HP\",$DD75<>\"PTHP\"),0,IF($DD75=\"DX HP\",VLOOKUP($D75,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD75=\"PTHP\",VLOOKUP($D75,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,{"$f":"IF(AND($Z75<>\"DX HP Air Cooled\",$Z75<>\"PTHP\"),\"Summer\",IF(AND($C75=\"Early Retirement\",$CE75>$CD75),\"Winter\",IF(AND($C75=\"Early Retirement\",$CE75<=$CD75),\"Summer\",IF((($CW75/$CX75*$DA75-$DI75/$DJ75*$DM75)/3412)>(($CP75*$CT75*$CZ75)-($DE75*$DF75*$DL75)),\"Winter\",\"Summer\"))))","v":"Summer"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C75=\"\",$D75=\"\"),\"\",VLOOKUP($D75,$FB$9:$FE$37,MATCH($C75,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,67,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ76)<=ABS($AY76)*'Utility Admin'!$G$4,$AY76*'Utility Admin'!$E$4+$AZ76*'Utility Admin'!$F$4,$AY76*'Utility Admin'!$E$4+$AY76*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR320","v":0},{"$f":"Baselines!$CS320","v":0},{"$f":"Baselines!$CU320","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C76<>\"Early Retirement\",$H76=\"\"),0,IF(AND($G76<>\"Air Cooled Chiller\",$G76<>\"Water Cooled Chiller\"),VLOOKUP($H76,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J76<>\"Centrifugal\",VLOOKUP($H76,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J76=\"Centrifugal\",VLOOKUP($H76,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ76)*$BL76,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ76)*$BM76,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR76)*((1+'Utility Admin'!$H$4)^$BQ76/(1+'Utility Admin'!$I$4)^$BQ76)*$BG76,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR76)*((1+'Utility Admin'!$H$4)^$BQ76/(1+'Utility Admin'!$I$4)^$BQ76)*$BH76,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ76)*$BP76,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR76)*((1+'Utility Admin'!$H$4)^$BQ76/(1+'Utility Admin'!$I$4)^$BQ76)*$BK76,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX76),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX76),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C76=\"Early Retirement\",$H76<>\"\",$R76<>\"\",$T76<>\"\"),$CQ76,Baselines!$CR69)","v":0},{"$f":"IF(AND($C76=\"Early Retirement\",$H76<>\"\",$R76<>\"\",$T76<>\"\"),$CR76,Baselines!$CS69)","v":0},{"$f":"Baselines!$CT69","v":"kW/ton"},"",{"$f":"IF(AND($C76=\"Early Retirement\",$H76<>\"\",$R76<>\"\",$T76<>\"\"),$CS76,IF(AND(Baselines!$CU69=0,OR($DD76=\"DX HP\",$DD76=\"PTHP\")),$BF76,Baselines!$CU69))","v":0},"COP",{"$f":"IF(OR($C76=\"Replace-on-Burnout\",$C76=\"New Construction\"),$DL76,IF($CN76=\"\",\"\",IF($CN76=\"DX HP\",VLOOKUP($D76,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D76,'Factor Tables'!$B$165:$I$192,MATCH($CN76,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C76=\"Replace-on-Burnout\",$C76=\"New Construction\"),$DM76,IF($CN76=\"\",\"\",IF($CN76=\"DX HP\",VLOOKUP($D76,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D76,'Factor Tables'!$B$165:$I$192,MATCH($CN76,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C76=\"Replace-on-Burnout\",$C76=\"New Construction\"),$DN76,IF($CN76=\"\",\"\",IF($CN76=\"DX HP\",VLOOKUP($D76,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN76=\"PTHP\",VLOOKUP($D76,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN76<>\"DX HP\",$CN76<>\"PTHP\"),VLOOKUP($D76,'Factor Tables'!$J$165:$R$192,MATCH($CN76,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C76=\"Replace-on-Burnout\",$C76=\"New Construction\",$DD76=\"DX HP\",$DD76=\"PTHP\"),$DO76,IF($CN76=\"\",\"\",IF($CN76=\"DX HP\",VLOOKUP($D76,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN76=\"PTHP\",VLOOKUP($D76,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD76=\"\",\"\",IF($DD76=\"DX HP\",VLOOKUP($D76,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D76,'Factor Tables'!$B$165:$I$192,MATCH($DD76,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD76=\"\",\"\",IF($DD76=\"DX HP\",VLOOKUP($D76,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D76,'Factor Tables'!$B$165:$I$192,MATCH($DD76,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD76=\"\",\"\",IF(AND($DD76<>\"DX HP\",$DD76<>\"PTHP\"),VLOOKUP($D76,'Factor Tables'!$J$165:$R$192,MATCH($DD76,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD76=\"DX HP\",VLOOKUP($D76,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD76=\"PTHP\",VLOOKUP($D76,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD76=\"\",\"\",IF(AND($DD76<>\"DX HP\",$DD76<>\"PTHP\"),0,IF($DD76=\"DX HP\",VLOOKUP($D76,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD76=\"PTHP\",VLOOKUP($D76,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C76=\"\",$D76=\"\"),\"\",VLOOKUP($D76,$FB$9:$FE$37,MATCH($C76,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,68,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ77)<=ABS($AY77)*'Utility Admin'!$G$4,$AY77*'Utility Admin'!$E$4+$AZ77*'Utility Admin'!$F$4,$AY77*'Utility Admin'!$E$4+$AY77*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR321","v":0},{"$f":"Baselines!$CS321","v":0},{"$f":"Baselines!$CU321","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C77<>\"Early Retirement\",$H77=\"\"),0,IF(AND($G77<>\"Air Cooled Chiller\",$G77<>\"Water Cooled Chiller\"),VLOOKUP($H77,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J77<>\"Centrifugal\",VLOOKUP($H77,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J77=\"Centrifugal\",VLOOKUP($H77,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ77)*$BL77,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ77)*$BM77,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR77)*((1+'Utility Admin'!$H$4)^$BQ77/(1+'Utility Admin'!$I$4)^$BQ77)*$BG77,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR77)*((1+'Utility Admin'!$H$4)^$BQ77/(1+'Utility Admin'!$I$4)^$BQ77)*$BH77,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ77)*$BP77,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR77)*((1+'Utility Admin'!$H$4)^$BQ77/(1+'Utility Admin'!$I$4)^$BQ77)*$BK77,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX77),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX77),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C77=\"Early Retirement\",$H77<>\"\",$R77<>\"\",$T77<>\"\"),$CQ77,Baselines!$CR70)","v":0},{"$f":"IF(AND($C77=\"Early Retirement\",$H77<>\"\",$R77<>\"\",$T77<>\"\"),$CR77,Baselines!$CS70)","v":0},{"$f":"Baselines!$CT70","v":"kW/ton"},"",{"$f":"IF(AND($C77=\"Early Retirement\",$H77<>\"\",$R77<>\"\",$T77<>\"\"),$CS77,IF(AND(Baselines!$CU70=0,OR($DD77=\"DX HP\",$DD77=\"PTHP\")),$BF77,Baselines!$CU70))","v":0},"COP",{"$f":"IF(OR($C77=\"Replace-on-Burnout\",$C77=\"New Construction\"),$DL77,IF($CN77=\"\",\"\",IF($CN77=\"DX HP\",VLOOKUP($D77,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D77,'Factor Tables'!$B$165:$I$192,MATCH($CN77,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C77=\"Replace-on-Burnout\",$C77=\"New Construction\"),$DM77,IF($CN77=\"\",\"\",IF($CN77=\"DX HP\",VLOOKUP($D77,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D77,'Factor Tables'!$B$165:$I$192,MATCH($CN77,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C77=\"Replace-on-Burnout\",$C77=\"New Construction\"),$DN77,IF($CN77=\"\",\"\",IF($CN77=\"DX HP\",VLOOKUP($D77,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN77=\"PTHP\",VLOOKUP($D77,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN77<>\"DX HP\",$CN77<>\"PTHP\"),VLOOKUP($D77,'Factor Tables'!$J$165:$R$192,MATCH($CN77,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C77=\"Replace-on-Burnout\",$C77=\"New Construction\",$DD77=\"DX HP\",$DD77=\"PTHP\"),$DO77,IF($CN77=\"\",\"\",IF($CN77=\"DX HP\",VLOOKUP($D77,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN77=\"PTHP\",VLOOKUP($D77,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD77=\"\",\"\",IF($DD77=\"DX HP\",VLOOKUP($D77,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D77,'Factor Tables'!$B$165:$I$192,MATCH($DD77,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD77=\"\",\"\",IF($DD77=\"DX HP\",VLOOKUP($D77,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D77,'Factor Tables'!$B$165:$I$192,MATCH($DD77,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD77=\"\",\"\",IF(AND($DD77<>\"DX HP\",$DD77<>\"PTHP\"),VLOOKUP($D77,'Factor Tables'!$J$165:$R$192,MATCH($DD77,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD77=\"DX HP\",VLOOKUP($D77,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD77=\"PTHP\",VLOOKUP($D77,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD77=\"\",\"\",IF(AND($DD77<>\"DX HP\",$DD77<>\"PTHP\"),0,IF($DD77=\"DX HP\",VLOOKUP($D77,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD77=\"PTHP\",VLOOKUP($D77,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C77=\"\",$D77=\"\"),\"\",VLOOKUP($D77,$FB$9:$FE$37,MATCH($C77,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,69,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ78)<=ABS($AY78)*'Utility Admin'!$G$4,$AY78*'Utility Admin'!$E$4+$AZ78*'Utility Admin'!$F$4,$AY78*'Utility Admin'!$E$4+$AY78*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR322","v":0},{"$f":"Baselines!$CS322","v":0},{"$f":"Baselines!$CU322","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C78<>\"Early Retirement\",$H78=\"\"),0,IF(AND($G78<>\"Air Cooled Chiller\",$G78<>\"Water Cooled Chiller\"),VLOOKUP($H78,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J78<>\"Centrifugal\",VLOOKUP($H78,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J78=\"Centrifugal\",VLOOKUP($H78,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ78)*$BL78,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ78)*$BM78,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR78)*((1+'Utility Admin'!$H$4)^$BQ78/(1+'Utility Admin'!$I$4)^$BQ78)*$BG78,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR78)*((1+'Utility Admin'!$H$4)^$BQ78/(1+'Utility Admin'!$I$4)^$BQ78)*$BH78,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ78)*$BP78,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR78)*((1+'Utility Admin'!$H$4)^$BQ78/(1+'Utility Admin'!$I$4)^$BQ78)*$BK78,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX78),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX78),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C78=\"Early Retirement\",$H78<>\"\",$R78<>\"\",$T78<>\"\"),$CQ78,Baselines!$CR71)","v":0},{"$f":"IF(AND($C78=\"Early Retirement\",$H78<>\"\",$R78<>\"\",$T78<>\"\"),$CR78,Baselines!$CS71)","v":0},{"$f":"Baselines!$CT71","v":"kW/ton"},"",{"$f":"IF(AND($C78=\"Early Retirement\",$H78<>\"\",$R78<>\"\",$T78<>\"\"),$CS78,IF(AND(Baselines!$CU71=0,OR($DD78=\"DX HP\",$DD78=\"PTHP\")),$BF78,Baselines!$CU71))","v":0},"COP",{"$f":"IF(OR($C78=\"Replace-on-Burnout\",$C78=\"New Construction\"),$DL78,IF($CN78=\"\",\"\",IF($CN78=\"DX HP\",VLOOKUP($D78,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D78,'Factor Tables'!$B$165:$I$192,MATCH($CN78,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C78=\"Replace-on-Burnout\",$C78=\"New Construction\"),$DM78,IF($CN78=\"\",\"\",IF($CN78=\"DX HP\",VLOOKUP($D78,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D78,'Factor Tables'!$B$165:$I$192,MATCH($CN78,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C78=\"Replace-on-Burnout\",$C78=\"New Construction\"),$DN78,IF($CN78=\"\",\"\",IF($CN78=\"DX HP\",VLOOKUP($D78,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN78=\"PTHP\",VLOOKUP($D78,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN78<>\"DX HP\",$CN78<>\"PTHP\"),VLOOKUP($D78,'Factor Tables'!$J$165:$R$192,MATCH($CN78,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C78=\"Replace-on-Burnout\",$C78=\"New Construction\",$DD78=\"DX HP\",$DD78=\"PTHP\"),$DO78,IF($CN78=\"\",\"\",IF($CN78=\"DX HP\",VLOOKUP($D78,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN78=\"PTHP\",VLOOKUP($D78,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD78=\"\",\"\",IF($DD78=\"DX HP\",VLOOKUP($D78,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D78,'Factor Tables'!$B$165:$I$192,MATCH($DD78,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD78=\"\",\"\",IF($DD78=\"DX HP\",VLOOKUP($D78,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D78,'Factor Tables'!$B$165:$I$192,MATCH($DD78,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD78=\"\",\"\",IF(AND($DD78<>\"DX HP\",$DD78<>\"PTHP\"),VLOOKUP($D78,'Factor Tables'!$J$165:$R$192,MATCH($DD78,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD78=\"DX HP\",VLOOKUP($D78,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD78=\"PTHP\",VLOOKUP($D78,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD78=\"\",\"\",IF(AND($DD78<>\"DX HP\",$DD78<>\"PTHP\"),0,IF($DD78=\"DX HP\",VLOOKUP($D78,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD78=\"PTHP\",VLOOKUP($D78,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C78=\"\",$D78=\"\"),\"\",VLOOKUP($D78,$FB$9:$FE$37,MATCH($C78,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,70,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ79)<=ABS($AY79)*'Utility Admin'!$G$4,$AY79*'Utility Admin'!$E$4+$AZ79*'Utility Admin'!$F$4,$AY79*'Utility Admin'!$E$4+$AY79*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR323","v":0},{"$f":"Baselines!$CS323","v":0},{"$f":"Baselines!$CU323","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C79<>\"Early Retirement\",$H79=\"\"),0,IF(AND($G79<>\"Air Cooled Chiller\",$G79<>\"Water Cooled Chiller\"),VLOOKUP($H79,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J79<>\"Centrifugal\",VLOOKUP($H79,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J79=\"Centrifugal\",VLOOKUP($H79,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ79)*$BL79,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ79)*$BM79,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR79)*((1+'Utility Admin'!$H$4)^$BQ79/(1+'Utility Admin'!$I$4)^$BQ79)*$BG79,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR79)*((1+'Utility Admin'!$H$4)^$BQ79/(1+'Utility Admin'!$I$4)^$BQ79)*$BH79,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ79)*$BP79,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR79)*((1+'Utility Admin'!$H$4)^$BQ79/(1+'Utility Admin'!$I$4)^$BQ79)*$BK79,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX79),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX79),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C79=\"Early Retirement\",$H79<>\"\",$R79<>\"\",$T79<>\"\"),$CQ79,Baselines!$CR72)","v":0},{"$f":"IF(AND($C79=\"Early Retirement\",$H79<>\"\",$R79<>\"\",$T79<>\"\"),$CR79,Baselines!$CS72)","v":0},{"$f":"Baselines!$CT72","v":"kW/ton"},"",{"$f":"IF(AND($C79=\"Early Retirement\",$H79<>\"\",$R79<>\"\",$T79<>\"\"),$CS79,IF(AND(Baselines!$CU72=0,OR($DD79=\"DX HP\",$DD79=\"PTHP\")),$BF79,Baselines!$CU72))","v":0},"COP",{"$f":"IF(OR($C79=\"Replace-on-Burnout\",$C79=\"New Construction\"),$DL79,IF($CN79=\"\",\"\",IF($CN79=\"DX HP\",VLOOKUP($D79,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D79,'Factor Tables'!$B$165:$I$192,MATCH($CN79,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C79=\"Replace-on-Burnout\",$C79=\"New Construction\"),$DM79,IF($CN79=\"\",\"\",IF($CN79=\"DX HP\",VLOOKUP($D79,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D79,'Factor Tables'!$B$165:$I$192,MATCH($CN79,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C79=\"Replace-on-Burnout\",$C79=\"New Construction\"),$DN79,IF($CN79=\"\",\"\",IF($CN79=\"DX HP\",VLOOKUP($D79,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN79=\"PTHP\",VLOOKUP($D79,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN79<>\"DX HP\",$CN79<>\"PTHP\"),VLOOKUP($D79,'Factor Tables'!$J$165:$R$192,MATCH($CN79,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C79=\"Replace-on-Burnout\",$C79=\"New Construction\",$DD79=\"DX HP\",$DD79=\"PTHP\"),$DO79,IF($CN79=\"\",\"\",IF($CN79=\"DX HP\",VLOOKUP($D79,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN79=\"PTHP\",VLOOKUP($D79,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD79=\"\",\"\",IF($DD79=\"DX HP\",VLOOKUP($D79,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D79,'Factor Tables'!$B$165:$I$192,MATCH($DD79,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD79=\"\",\"\",IF($DD79=\"DX HP\",VLOOKUP($D79,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D79,'Factor Tables'!$B$165:$I$192,MATCH($DD79,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD79=\"\",\"\",IF(AND($DD79<>\"DX HP\",$DD79<>\"PTHP\"),VLOOKUP($D79,'Factor Tables'!$J$165:$R$192,MATCH($DD79,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD79=\"DX HP\",VLOOKUP($D79,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD79=\"PTHP\",VLOOKUP($D79,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD79=\"\",\"\",IF(AND($DD79<>\"DX HP\",$DD79<>\"PTHP\"),0,IF($DD79=\"DX HP\",VLOOKUP($D79,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD79=\"PTHP\",VLOOKUP($D79,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C79=\"\",$D79=\"\"),\"\",VLOOKUP($D79,$FB$9:$FE$37,MATCH($C79,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,71,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ80)<=ABS($AY80)*'Utility Admin'!$G$4,$AY80*'Utility Admin'!$E$4+$AZ80*'Utility Admin'!$F$4,$AY80*'Utility Admin'!$E$4+$AY80*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR324","v":0},{"$f":"Baselines!$CS324","v":0},{"$f":"Baselines!$CU324","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C80<>\"Early Retirement\",$H80=\"\"),0,IF(AND($G80<>\"Air Cooled Chiller\",$G80<>\"Water Cooled Chiller\"),VLOOKUP($H80,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J80<>\"Centrifugal\",VLOOKUP($H80,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J80=\"Centrifugal\",VLOOKUP($H80,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ80)*$BL80,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ80)*$BM80,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR80)*((1+'Utility Admin'!$H$4)^$BQ80/(1+'Utility Admin'!$I$4)^$BQ80)*$BG80,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR80)*((1+'Utility Admin'!$H$4)^$BQ80/(1+'Utility Admin'!$I$4)^$BQ80)*$BH80,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ80)*$BP80,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR80)*((1+'Utility Admin'!$H$4)^$BQ80/(1+'Utility Admin'!$I$4)^$BQ80)*$BK80,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX80),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX80),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C80=\"Early Retirement\",$H80<>\"\",$R80<>\"\",$T80<>\"\"),$CQ80,Baselines!$CR73)","v":0},{"$f":"IF(AND($C80=\"Early Retirement\",$H80<>\"\",$R80<>\"\",$T80<>\"\"),$CR80,Baselines!$CS73)","v":0},{"$f":"Baselines!$CT73","v":"kW/ton"},"",{"$f":"IF(AND($C80=\"Early Retirement\",$H80<>\"\",$R80<>\"\",$T80<>\"\"),$CS80,IF(AND(Baselines!$CU73=0,OR($DD80=\"DX HP\",$DD80=\"PTHP\")),$BF80,Baselines!$CU73))","v":0},"COP",{"$f":"IF(OR($C80=\"Replace-on-Burnout\",$C80=\"New Construction\"),$DL80,IF($CN80=\"\",\"\",IF($CN80=\"DX HP\",VLOOKUP($D80,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D80,'Factor Tables'!$B$165:$I$192,MATCH($CN80,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C80=\"Replace-on-Burnout\",$C80=\"New Construction\"),$DM80,IF($CN80=\"\",\"\",IF($CN80=\"DX HP\",VLOOKUP($D80,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D80,'Factor Tables'!$B$165:$I$192,MATCH($CN80,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C80=\"Replace-on-Burnout\",$C80=\"New Construction\"),$DN80,IF($CN80=\"\",\"\",IF($CN80=\"DX HP\",VLOOKUP($D80,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN80=\"PTHP\",VLOOKUP($D80,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN80<>\"DX HP\",$CN80<>\"PTHP\"),VLOOKUP($D80,'Factor Tables'!$J$165:$R$192,MATCH($CN80,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C80=\"Replace-on-Burnout\",$C80=\"New Construction\",$DD80=\"DX HP\",$DD80=\"PTHP\"),$DO80,IF($CN80=\"\",\"\",IF($CN80=\"DX HP\",VLOOKUP($D80,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN80=\"PTHP\",VLOOKUP($D80,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD80=\"\",\"\",IF($DD80=\"DX HP\",VLOOKUP($D80,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D80,'Factor Tables'!$B$165:$I$192,MATCH($DD80,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD80=\"\",\"\",IF($DD80=\"DX HP\",VLOOKUP($D80,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D80,'Factor Tables'!$B$165:$I$192,MATCH($DD80,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD80=\"\",\"\",IF(AND($DD80<>\"DX HP\",$DD80<>\"PTHP\"),VLOOKUP($D80,'Factor Tables'!$J$165:$R$192,MATCH($DD80,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD80=\"DX HP\",VLOOKUP($D80,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD80=\"PTHP\",VLOOKUP($D80,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD80=\"\",\"\",IF(AND($DD80<>\"DX HP\",$DD80<>\"PTHP\"),0,IF($DD80=\"DX HP\",VLOOKUP($D80,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD80=\"PTHP\",VLOOKUP($D80,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C80=\"\",$D80=\"\"),\"\",VLOOKUP($D80,$FB$9:$FE$37,MATCH($C80,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,72,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ81)<=ABS($AY81)*'Utility Admin'!$G$4,$AY81*'Utility Admin'!$E$4+$AZ81*'Utility Admin'!$F$4,$AY81*'Utility Admin'!$E$4+$AY81*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR325","v":0},{"$f":"Baselines!$CS325","v":0},{"$f":"Baselines!$CU325","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C81<>\"Early Retirement\",$H81=\"\"),0,IF(AND($G81<>\"Air Cooled Chiller\",$G81<>\"Water Cooled Chiller\"),VLOOKUP($H81,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J81<>\"Centrifugal\",VLOOKUP($H81,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J81=\"Centrifugal\",VLOOKUP($H81,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ81)*$BL81,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ81)*$BM81,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR81)*((1+'Utility Admin'!$H$4)^$BQ81/(1+'Utility Admin'!$I$4)^$BQ81)*$BG81,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR81)*((1+'Utility Admin'!$H$4)^$BQ81/(1+'Utility Admin'!$I$4)^$BQ81)*$BH81,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ81)*$BP81,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR81)*((1+'Utility Admin'!$H$4)^$BQ81/(1+'Utility Admin'!$I$4)^$BQ81)*$BK81,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX81),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX81),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C81=\"Early Retirement\",$H81<>\"\",$R81<>\"\",$T81<>\"\"),$CQ81,Baselines!$CR74)","v":0},{"$f":"IF(AND($C81=\"Early Retirement\",$H81<>\"\",$R81<>\"\",$T81<>\"\"),$CR81,Baselines!$CS74)","v":0},{"$f":"Baselines!$CT74","v":"kW/ton"},"",{"$f":"IF(AND($C81=\"Early Retirement\",$H81<>\"\",$R81<>\"\",$T81<>\"\"),$CS81,IF(AND(Baselines!$CU74=0,OR($DD81=\"DX HP\",$DD81=\"PTHP\")),$BF81,Baselines!$CU74))","v":0},"COP",{"$f":"IF(OR($C81=\"Replace-on-Burnout\",$C81=\"New Construction\"),$DL81,IF($CN81=\"\",\"\",IF($CN81=\"DX HP\",VLOOKUP($D81,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D81,'Factor Tables'!$B$165:$I$192,MATCH($CN81,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C81=\"Replace-on-Burnout\",$C81=\"New Construction\"),$DM81,IF($CN81=\"\",\"\",IF($CN81=\"DX HP\",VLOOKUP($D81,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D81,'Factor Tables'!$B$165:$I$192,MATCH($CN81,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C81=\"Replace-on-Burnout\",$C81=\"New Construction\"),$DN81,IF($CN81=\"\",\"\",IF($CN81=\"DX HP\",VLOOKUP($D81,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN81=\"PTHP\",VLOOKUP($D81,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN81<>\"DX HP\",$CN81<>\"PTHP\"),VLOOKUP($D81,'Factor Tables'!$J$165:$R$192,MATCH($CN81,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C81=\"Replace-on-Burnout\",$C81=\"New Construction\",$DD81=\"DX HP\",$DD81=\"PTHP\"),$DO81,IF($CN81=\"\",\"\",IF($CN81=\"DX HP\",VLOOKUP($D81,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN81=\"PTHP\",VLOOKUP($D81,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD81=\"\",\"\",IF($DD81=\"DX HP\",VLOOKUP($D81,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D81,'Factor Tables'!$B$165:$I$192,MATCH($DD81,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD81=\"\",\"\",IF($DD81=\"DX HP\",VLOOKUP($D81,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D81,'Factor Tables'!$B$165:$I$192,MATCH($DD81,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD81=\"\",\"\",IF(AND($DD81<>\"DX HP\",$DD81<>\"PTHP\"),VLOOKUP($D81,'Factor Tables'!$J$165:$R$192,MATCH($DD81,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD81=\"DX HP\",VLOOKUP($D81,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD81=\"PTHP\",VLOOKUP($D81,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD81=\"\",\"\",IF(AND($DD81<>\"DX HP\",$DD81<>\"PTHP\"),0,IF($DD81=\"DX HP\",VLOOKUP($D81,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD81=\"PTHP\",VLOOKUP($D81,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C81=\"\",$D81=\"\"),\"\",VLOOKUP($D81,$FB$9:$FE$37,MATCH($C81,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,73,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ82)<=ABS($AY82)*'Utility Admin'!$G$4,$AY82*'Utility Admin'!$E$4+$AZ82*'Utility Admin'!$F$4,$AY82*'Utility Admin'!$E$4+$AY82*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR326","v":0},{"$f":"Baselines!$CS326","v":0},{"$f":"Baselines!$CU326","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C82<>\"Early Retirement\",$H82=\"\"),0,IF(AND($G82<>\"Air Cooled Chiller\",$G82<>\"Water Cooled Chiller\"),VLOOKUP($H82,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J82<>\"Centrifugal\",VLOOKUP($H82,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J82=\"Centrifugal\",VLOOKUP($H82,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ82)*$BL82,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ82)*$BM82,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR82)*((1+'Utility Admin'!$H$4)^$BQ82/(1+'Utility Admin'!$I$4)^$BQ82)*$BG82,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR82)*((1+'Utility Admin'!$H$4)^$BQ82/(1+'Utility Admin'!$I$4)^$BQ82)*$BH82,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ82)*$BP82,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR82)*((1+'Utility Admin'!$H$4)^$BQ82/(1+'Utility Admin'!$I$4)^$BQ82)*$BK82,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX82),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX82),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C82=\"Early Retirement\",$H82<>\"\",$R82<>\"\",$T82<>\"\"),$CQ82,Baselines!$CR75)","v":0},{"$f":"IF(AND($C82=\"Early Retirement\",$H82<>\"\",$R82<>\"\",$T82<>\"\"),$CR82,Baselines!$CS75)","v":0},{"$f":"Baselines!$CT75","v":"kW/ton"},"",{"$f":"IF(AND($C82=\"Early Retirement\",$H82<>\"\",$R82<>\"\",$T82<>\"\"),$CS82,IF(AND(Baselines!$CU75=0,OR($DD82=\"DX HP\",$DD82=\"PTHP\")),$BF82,Baselines!$CU75))","v":0},"COP",{"$f":"IF(OR($C82=\"Replace-on-Burnout\",$C82=\"New Construction\"),$DL82,IF($CN82=\"\",\"\",IF($CN82=\"DX HP\",VLOOKUP($D82,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D82,'Factor Tables'!$B$165:$I$192,MATCH($CN82,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C82=\"Replace-on-Burnout\",$C82=\"New Construction\"),$DM82,IF($CN82=\"\",\"\",IF($CN82=\"DX HP\",VLOOKUP($D82,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D82,'Factor Tables'!$B$165:$I$192,MATCH($CN82,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C82=\"Replace-on-Burnout\",$C82=\"New Construction\"),$DN82,IF($CN82=\"\",\"\",IF($CN82=\"DX HP\",VLOOKUP($D82,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN82=\"PTHP\",VLOOKUP($D82,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN82<>\"DX HP\",$CN82<>\"PTHP\"),VLOOKUP($D82,'Factor Tables'!$J$165:$R$192,MATCH($CN82,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C82=\"Replace-on-Burnout\",$C82=\"New Construction\",$DD82=\"DX HP\",$DD82=\"PTHP\"),$DO82,IF($CN82=\"\",\"\",IF($CN82=\"DX HP\",VLOOKUP($D82,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN82=\"PTHP\",VLOOKUP($D82,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD82=\"\",\"\",IF($DD82=\"DX HP\",VLOOKUP($D82,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D82,'Factor Tables'!$B$165:$I$192,MATCH($DD82,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD82=\"\",\"\",IF($DD82=\"DX HP\",VLOOKUP($D82,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D82,'Factor Tables'!$B$165:$I$192,MATCH($DD82,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD82=\"\",\"\",IF(AND($DD82<>\"DX HP\",$DD82<>\"PTHP\"),VLOOKUP($D82,'Factor Tables'!$J$165:$R$192,MATCH($DD82,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD82=\"DX HP\",VLOOKUP($D82,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD82=\"PTHP\",VLOOKUP($D82,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD82=\"\",\"\",IF(AND($DD82<>\"DX HP\",$DD82<>\"PTHP\"),0,IF($DD82=\"DX HP\",VLOOKUP($D82,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD82=\"PTHP\",VLOOKUP($D82,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C82=\"\",$D82=\"\"),\"\",VLOOKUP($D82,$FB$9:$FE$37,MATCH($C82,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,74,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ83)<=ABS($AY83)*'Utility Admin'!$G$4,$AY83*'Utility Admin'!$E$4+$AZ83*'Utility Admin'!$F$4,$AY83*'Utility Admin'!$E$4+$AY83*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR327","v":0},{"$f":"Baselines!$CS327","v":0},{"$f":"Baselines!$CU327","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C83<>\"Early Retirement\",$H83=\"\"),0,IF(AND($G83<>\"Air Cooled Chiller\",$G83<>\"Water Cooled Chiller\"),VLOOKUP($H83,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J83<>\"Centrifugal\",VLOOKUP($H83,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J83=\"Centrifugal\",VLOOKUP($H83,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ83)*$BL83,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ83)*$BM83,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR83)*((1+'Utility Admin'!$H$4)^$BQ83/(1+'Utility Admin'!$I$4)^$BQ83)*$BG83,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR83)*((1+'Utility Admin'!$H$4)^$BQ83/(1+'Utility Admin'!$I$4)^$BQ83)*$BH83,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ83)*$BP83,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR83)*((1+'Utility Admin'!$H$4)^$BQ83/(1+'Utility Admin'!$I$4)^$BQ83)*$BK83,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX83),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX83),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C83=\"Early Retirement\",$H83<>\"\",$R83<>\"\",$T83<>\"\"),$CQ83,Baselines!$CR76)","v":0},{"$f":"IF(AND($C83=\"Early Retirement\",$H83<>\"\",$R83<>\"\",$T83<>\"\"),$CR83,Baselines!$CS76)","v":0},{"$f":"Baselines!$CT76","v":"kW/ton"},"",{"$f":"IF(AND($C83=\"Early Retirement\",$H83<>\"\",$R83<>\"\",$T83<>\"\"),$CS83,IF(AND(Baselines!$CU76=0,OR($DD83=\"DX HP\",$DD83=\"PTHP\")),$BF83,Baselines!$CU76))","v":0},"COP",{"$f":"IF(OR($C83=\"Replace-on-Burnout\",$C83=\"New Construction\"),$DL83,IF($CN83=\"\",\"\",IF($CN83=\"DX HP\",VLOOKUP($D83,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D83,'Factor Tables'!$B$165:$I$192,MATCH($CN83,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C83=\"Replace-on-Burnout\",$C83=\"New Construction\"),$DM83,IF($CN83=\"\",\"\",IF($CN83=\"DX HP\",VLOOKUP($D83,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D83,'Factor Tables'!$B$165:$I$192,MATCH($CN83,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C83=\"Replace-on-Burnout\",$C83=\"New Construction\"),$DN83,IF($CN83=\"\",\"\",IF($CN83=\"DX HP\",VLOOKUP($D83,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN83=\"PTHP\",VLOOKUP($D83,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN83<>\"DX HP\",$CN83<>\"PTHP\"),VLOOKUP($D83,'Factor Tables'!$J$165:$R$192,MATCH($CN83,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C83=\"Replace-on-Burnout\",$C83=\"New Construction\",$DD83=\"DX HP\",$DD83=\"PTHP\"),$DO83,IF($CN83=\"\",\"\",IF($CN83=\"DX HP\",VLOOKUP($D83,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN83=\"PTHP\",VLOOKUP($D83,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD83=\"\",\"\",IF($DD83=\"DX HP\",VLOOKUP($D83,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D83,'Factor Tables'!$B$165:$I$192,MATCH($DD83,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD83=\"\",\"\",IF($DD83=\"DX HP\",VLOOKUP($D83,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D83,'Factor Tables'!$B$165:$I$192,MATCH($DD83,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD83=\"\",\"\",IF(AND($DD83<>\"DX HP\",$DD83<>\"PTHP\"),VLOOKUP($D83,'Factor Tables'!$J$165:$R$192,MATCH($DD83,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD83=\"DX HP\",VLOOKUP($D83,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD83=\"PTHP\",VLOOKUP($D83,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD83=\"\",\"\",IF(AND($DD83<>\"DX HP\",$DD83<>\"PTHP\"),0,IF($DD83=\"DX HP\",VLOOKUP($D83,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD83=\"PTHP\",VLOOKUP($D83,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C83=\"\",$D83=\"\"),\"\",VLOOKUP($D83,$FB$9:$FE$37,MATCH($C83,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,75,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ84)<=ABS($AY84)*'Utility Admin'!$G$4,$AY84*'Utility Admin'!$E$4+$AZ84*'Utility Admin'!$F$4,$AY84*'Utility Admin'!$E$4+$AY84*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR328","v":0},{"$f":"Baselines!$CS328","v":0},{"$f":"Baselines!$CU328","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C84<>\"Early Retirement\",$H84=\"\"),0,IF(AND($G84<>\"Air Cooled Chiller\",$G84<>\"Water Cooled Chiller\"),VLOOKUP($H84,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J84<>\"Centrifugal\",VLOOKUP($H84,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J84=\"Centrifugal\",VLOOKUP($H84,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ84)*$BL84,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ84)*$BM84,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR84)*((1+'Utility Admin'!$H$4)^$BQ84/(1+'Utility Admin'!$I$4)^$BQ84)*$BG84,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR84)*((1+'Utility Admin'!$H$4)^$BQ84/(1+'Utility Admin'!$I$4)^$BQ84)*$BH84,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ84)*$BP84,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR84)*((1+'Utility Admin'!$H$4)^$BQ84/(1+'Utility Admin'!$I$4)^$BQ84)*$BK84,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX84),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX84),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C84=\"Early Retirement\",$H84<>\"\",$R84<>\"\",$T84<>\"\"),$CQ84,Baselines!$CR77)","v":0},{"$f":"IF(AND($C84=\"Early Retirement\",$H84<>\"\",$R84<>\"\",$T84<>\"\"),$CR84,Baselines!$CS77)","v":0},{"$f":"Baselines!$CT77","v":"kW/ton"},"",{"$f":"IF(AND($C84=\"Early Retirement\",$H84<>\"\",$R84<>\"\",$T84<>\"\"),$CS84,IF(AND(Baselines!$CU77=0,OR($DD84=\"DX HP\",$DD84=\"PTHP\")),$BF84,Baselines!$CU77))","v":0},"COP",{"$f":"IF(OR($C84=\"Replace-on-Burnout\",$C84=\"New Construction\"),$DL84,IF($CN84=\"\",\"\",IF($CN84=\"DX HP\",VLOOKUP($D84,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D84,'Factor Tables'!$B$165:$I$192,MATCH($CN84,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C84=\"Replace-on-Burnout\",$C84=\"New Construction\"),$DM84,IF($CN84=\"\",\"\",IF($CN84=\"DX HP\",VLOOKUP($D84,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D84,'Factor Tables'!$B$165:$I$192,MATCH($CN84,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C84=\"Replace-on-Burnout\",$C84=\"New Construction\"),$DN84,IF($CN84=\"\",\"\",IF($CN84=\"DX HP\",VLOOKUP($D84,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN84=\"PTHP\",VLOOKUP($D84,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN84<>\"DX HP\",$CN84<>\"PTHP\"),VLOOKUP($D84,'Factor Tables'!$J$165:$R$192,MATCH($CN84,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C84=\"Replace-on-Burnout\",$C84=\"New Construction\",$DD84=\"DX HP\",$DD84=\"PTHP\"),$DO84,IF($CN84=\"\",\"\",IF($CN84=\"DX HP\",VLOOKUP($D84,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN84=\"PTHP\",VLOOKUP($D84,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD84=\"\",\"\",IF($DD84=\"DX HP\",VLOOKUP($D84,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D84,'Factor Tables'!$B$165:$I$192,MATCH($DD84,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD84=\"\",\"\",IF($DD84=\"DX HP\",VLOOKUP($D84,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D84,'Factor Tables'!$B$165:$I$192,MATCH($DD84,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD84=\"\",\"\",IF(AND($DD84<>\"DX HP\",$DD84<>\"PTHP\"),VLOOKUP($D84,'Factor Tables'!$J$165:$R$192,MATCH($DD84,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD84=\"DX HP\",VLOOKUP($D84,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD84=\"PTHP\",VLOOKUP($D84,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD84=\"\",\"\",IF(AND($DD84<>\"DX HP\",$DD84<>\"PTHP\"),0,IF($DD84=\"DX HP\",VLOOKUP($D84,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD84=\"PTHP\",VLOOKUP($D84,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C84=\"\",$D84=\"\"),\"\",VLOOKUP($D84,$FB$9:$FE$37,MATCH($C84,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,76,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ85)<=ABS($AY85)*'Utility Admin'!$G$4,$AY85*'Utility Admin'!$E$4+$AZ85*'Utility Admin'!$F$4,$AY85*'Utility Admin'!$E$4+$AY85*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR329","v":0},{"$f":"Baselines!$CS329","v":0},{"$f":"Baselines!$CU329","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C85<>\"Early Retirement\",$H85=\"\"),0,IF(AND($G85<>\"Air Cooled Chiller\",$G85<>\"Water Cooled Chiller\"),VLOOKUP($H85,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J85<>\"Centrifugal\",VLOOKUP($H85,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J85=\"Centrifugal\",VLOOKUP($H85,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ85)*$BL85,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ85)*$BM85,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR85)*((1+'Utility Admin'!$H$4)^$BQ85/(1+'Utility Admin'!$I$4)^$BQ85)*$BG85,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR85)*((1+'Utility Admin'!$H$4)^$BQ85/(1+'Utility Admin'!$I$4)^$BQ85)*$BH85,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ85)*$BP85,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR85)*((1+'Utility Admin'!$H$4)^$BQ85/(1+'Utility Admin'!$I$4)^$BQ85)*$BK85,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX85),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX85),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C85=\"Early Retirement\",$H85<>\"\",$R85<>\"\",$T85<>\"\"),$CQ85,Baselines!$CR78)","v":0},{"$f":"IF(AND($C85=\"Early Retirement\",$H85<>\"\",$R85<>\"\",$T85<>\"\"),$CR85,Baselines!$CS78)","v":0},{"$f":"Baselines!$CT78","v":"kW/ton"},"",{"$f":"IF(AND($C85=\"Early Retirement\",$H85<>\"\",$R85<>\"\",$T85<>\"\"),$CS85,IF(AND(Baselines!$CU78=0,OR($DD85=\"DX HP\",$DD85=\"PTHP\")),$BF85,Baselines!$CU78))","v":0},"COP",{"$f":"IF(OR($C85=\"Replace-on-Burnout\",$C85=\"New Construction\"),$DL85,IF($CN85=\"\",\"\",IF($CN85=\"DX HP\",VLOOKUP($D85,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D85,'Factor Tables'!$B$165:$I$192,MATCH($CN85,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C85=\"Replace-on-Burnout\",$C85=\"New Construction\"),$DM85,IF($CN85=\"\",\"\",IF($CN85=\"DX HP\",VLOOKUP($D85,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D85,'Factor Tables'!$B$165:$I$192,MATCH($CN85,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C85=\"Replace-on-Burnout\",$C85=\"New Construction\"),$DN85,IF($CN85=\"\",\"\",IF($CN85=\"DX HP\",VLOOKUP($D85,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN85=\"PTHP\",VLOOKUP($D85,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN85<>\"DX HP\",$CN85<>\"PTHP\"),VLOOKUP($D85,'Factor Tables'!$J$165:$R$192,MATCH($CN85,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C85=\"Replace-on-Burnout\",$C85=\"New Construction\",$DD85=\"DX HP\",$DD85=\"PTHP\"),$DO85,IF($CN85=\"\",\"\",IF($CN85=\"DX HP\",VLOOKUP($D85,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN85=\"PTHP\",VLOOKUP($D85,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD85=\"\",\"\",IF($DD85=\"DX HP\",VLOOKUP($D85,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D85,'Factor Tables'!$B$165:$I$192,MATCH($DD85,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD85=\"\",\"\",IF($DD85=\"DX HP\",VLOOKUP($D85,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D85,'Factor Tables'!$B$165:$I$192,MATCH($DD85,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD85=\"\",\"\",IF(AND($DD85<>\"DX HP\",$DD85<>\"PTHP\"),VLOOKUP($D85,'Factor Tables'!$J$165:$R$192,MATCH($DD85,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD85=\"DX HP\",VLOOKUP($D85,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD85=\"PTHP\",VLOOKUP($D85,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD85=\"\",\"\",IF(AND($DD85<>\"DX HP\",$DD85<>\"PTHP\"),0,IF($DD85=\"DX HP\",VLOOKUP($D85,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD85=\"PTHP\",VLOOKUP($D85,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C85=\"\",$D85=\"\"),\"\",VLOOKUP($D85,$FB$9:$FE$37,MATCH($C85,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,77,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ86)<=ABS($AY86)*'Utility Admin'!$G$4,$AY86*'Utility Admin'!$E$4+$AZ86*'Utility Admin'!$F$4,$AY86*'Utility Admin'!$E$4+$AY86*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR330","v":0},{"$f":"Baselines!$CS330","v":0},{"$f":"Baselines!$CU330","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C86<>\"Early Retirement\",$H86=\"\"),0,IF(AND($G86<>\"Air Cooled Chiller\",$G86<>\"Water Cooled Chiller\"),VLOOKUP($H86,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J86<>\"Centrifugal\",VLOOKUP($H86,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J86=\"Centrifugal\",VLOOKUP($H86,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ86)*$BL86,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ86)*$BM86,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR86)*((1+'Utility Admin'!$H$4)^$BQ86/(1+'Utility Admin'!$I$4)^$BQ86)*$BG86,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR86)*((1+'Utility Admin'!$H$4)^$BQ86/(1+'Utility Admin'!$I$4)^$BQ86)*$BH86,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ86)*$BP86,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR86)*((1+'Utility Admin'!$H$4)^$BQ86/(1+'Utility Admin'!$I$4)^$BQ86)*$BK86,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX86),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX86),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C86=\"Early Retirement\",$H86<>\"\",$R86<>\"\",$T86<>\"\"),$CQ86,Baselines!$CR79)","v":0},{"$f":"IF(AND($C86=\"Early Retirement\",$H86<>\"\",$R86<>\"\",$T86<>\"\"),$CR86,Baselines!$CS79)","v":0},{"$f":"Baselines!$CT79","v":"kW/ton"},"",{"$f":"IF(AND($C86=\"Early Retirement\",$H86<>\"\",$R86<>\"\",$T86<>\"\"),$CS86,IF(AND(Baselines!$CU79=0,OR($DD86=\"DX HP\",$DD86=\"PTHP\")),$BF86,Baselines!$CU79))","v":0},"COP",{"$f":"IF(OR($C86=\"Replace-on-Burnout\",$C86=\"New Construction\"),$DL86,IF($CN86=\"\",\"\",IF($CN86=\"DX HP\",VLOOKUP($D86,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D86,'Factor Tables'!$B$165:$I$192,MATCH($CN86,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C86=\"Replace-on-Burnout\",$C86=\"New Construction\"),$DM86,IF($CN86=\"\",\"\",IF($CN86=\"DX HP\",VLOOKUP($D86,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D86,'Factor Tables'!$B$165:$I$192,MATCH($CN86,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C86=\"Replace-on-Burnout\",$C86=\"New Construction\"),$DN86,IF($CN86=\"\",\"\",IF($CN86=\"DX HP\",VLOOKUP($D86,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN86=\"PTHP\",VLOOKUP($D86,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN86<>\"DX HP\",$CN86<>\"PTHP\"),VLOOKUP($D86,'Factor Tables'!$J$165:$R$192,MATCH($CN86,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C86=\"Replace-on-Burnout\",$C86=\"New Construction\",$DD86=\"DX HP\",$DD86=\"PTHP\"),$DO86,IF($CN86=\"\",\"\",IF($CN86=\"DX HP\",VLOOKUP($D86,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN86=\"PTHP\",VLOOKUP($D86,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD86=\"\",\"\",IF($DD86=\"DX HP\",VLOOKUP($D86,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D86,'Factor Tables'!$B$165:$I$192,MATCH($DD86,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD86=\"\",\"\",IF($DD86=\"DX HP\",VLOOKUP($D86,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D86,'Factor Tables'!$B$165:$I$192,MATCH($DD86,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD86=\"\",\"\",IF(AND($DD86<>\"DX HP\",$DD86<>\"PTHP\"),VLOOKUP($D86,'Factor Tables'!$J$165:$R$192,MATCH($DD86,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD86=\"DX HP\",VLOOKUP($D86,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD86=\"PTHP\",VLOOKUP($D86,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD86=\"\",\"\",IF(AND($DD86<>\"DX HP\",$DD86<>\"PTHP\"),0,IF($DD86=\"DX HP\",VLOOKUP($D86,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD86=\"PTHP\",VLOOKUP($D86,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C86=\"\",$D86=\"\"),\"\",VLOOKUP($D86,$FB$9:$FE$37,MATCH($C86,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,78,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ87)<=ABS($AY87)*'Utility Admin'!$G$4,$AY87*'Utility Admin'!$E$4+$AZ87*'Utility Admin'!$F$4,$AY87*'Utility Admin'!$E$4+$AY87*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR331","v":0},{"$f":"Baselines!$CS331","v":0},{"$f":"Baselines!$CU331","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C87<>\"Early Retirement\",$H87=\"\"),0,IF(AND($G87<>\"Air Cooled Chiller\",$G87<>\"Water Cooled Chiller\"),VLOOKUP($H87,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J87<>\"Centrifugal\",VLOOKUP($H87,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J87=\"Centrifugal\",VLOOKUP($H87,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ87)*$BL87,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ87)*$BM87,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR87)*((1+'Utility Admin'!$H$4)^$BQ87/(1+'Utility Admin'!$I$4)^$BQ87)*$BG87,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR87)*((1+'Utility Admin'!$H$4)^$BQ87/(1+'Utility Admin'!$I$4)^$BQ87)*$BH87,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ87)*$BP87,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR87)*((1+'Utility Admin'!$H$4)^$BQ87/(1+'Utility Admin'!$I$4)^$BQ87)*$BK87,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX87),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX87),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C87=\"Early Retirement\",$H87<>\"\",$R87<>\"\",$T87<>\"\"),$CQ87,Baselines!$CR80)","v":0},{"$f":"IF(AND($C87=\"Early Retirement\",$H87<>\"\",$R87<>\"\",$T87<>\"\"),$CR87,Baselines!$CS80)","v":0},{"$f":"Baselines!$CT80","v":"kW/ton"},"",{"$f":"IF(AND($C87=\"Early Retirement\",$H87<>\"\",$R87<>\"\",$T87<>\"\"),$CS87,IF(AND(Baselines!$CU80=0,OR($DD87=\"DX HP\",$DD87=\"PTHP\")),$BF87,Baselines!$CU80))","v":0},"COP",{"$f":"IF(OR($C87=\"Replace-on-Burnout\",$C87=\"New Construction\"),$DL87,IF($CN87=\"\",\"\",IF($CN87=\"DX HP\",VLOOKUP($D87,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D87,'Factor Tables'!$B$165:$I$192,MATCH($CN87,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C87=\"Replace-on-Burnout\",$C87=\"New Construction\"),$DM87,IF($CN87=\"\",\"\",IF($CN87=\"DX HP\",VLOOKUP($D87,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D87,'Factor Tables'!$B$165:$I$192,MATCH($CN87,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C87=\"Replace-on-Burnout\",$C87=\"New Construction\"),$DN87,IF($CN87=\"\",\"\",IF($CN87=\"DX HP\",VLOOKUP($D87,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN87=\"PTHP\",VLOOKUP($D87,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN87<>\"DX HP\",$CN87<>\"PTHP\"),VLOOKUP($D87,'Factor Tables'!$J$165:$R$192,MATCH($CN87,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C87=\"Replace-on-Burnout\",$C87=\"New Construction\",$DD87=\"DX HP\",$DD87=\"PTHP\"),$DO87,IF($CN87=\"\",\"\",IF($CN87=\"DX HP\",VLOOKUP($D87,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN87=\"PTHP\",VLOOKUP($D87,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD87=\"\",\"\",IF($DD87=\"DX HP\",VLOOKUP($D87,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D87,'Factor Tables'!$B$165:$I$192,MATCH($DD87,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD87=\"\",\"\",IF($DD87=\"DX HP\",VLOOKUP($D87,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D87,'Factor Tables'!$B$165:$I$192,MATCH($DD87,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD87=\"\",\"\",IF(AND($DD87<>\"DX HP\",$DD87<>\"PTHP\"),VLOOKUP($D87,'Factor Tables'!$J$165:$R$192,MATCH($DD87,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD87=\"DX HP\",VLOOKUP($D87,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD87=\"PTHP\",VLOOKUP($D87,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD87=\"\",\"\",IF(AND($DD87<>\"DX HP\",$DD87<>\"PTHP\"),0,IF($DD87=\"DX HP\",VLOOKUP($D87,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD87=\"PTHP\",VLOOKUP($D87,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C87=\"\",$D87=\"\"),\"\",VLOOKUP($D87,$FB$9:$FE$37,MATCH($C87,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,79,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ88)<=ABS($AY88)*'Utility Admin'!$G$4,$AY88*'Utility Admin'!$E$4+$AZ88*'Utility Admin'!$F$4,$AY88*'Utility Admin'!$E$4+$AY88*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR332","v":0},{"$f":"Baselines!$CS332","v":0},{"$f":"Baselines!$CU332","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C88<>\"Early Retirement\",$H88=\"\"),0,IF(AND($G88<>\"Air Cooled Chiller\",$G88<>\"Water Cooled Chiller\"),VLOOKUP($H88,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J88<>\"Centrifugal\",VLOOKUP($H88,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J88=\"Centrifugal\",VLOOKUP($H88,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ88)*$BL88,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ88)*$BM88,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR88)*((1+'Utility Admin'!$H$4)^$BQ88/(1+'Utility Admin'!$I$4)^$BQ88)*$BG88,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR88)*((1+'Utility Admin'!$H$4)^$BQ88/(1+'Utility Admin'!$I$4)^$BQ88)*$BH88,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ88)*$BP88,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR88)*((1+'Utility Admin'!$H$4)^$BQ88/(1+'Utility Admin'!$I$4)^$BQ88)*$BK88,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX88),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX88),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C88=\"Early Retirement\",$H88<>\"\",$R88<>\"\",$T88<>\"\"),$CQ88,Baselines!$CR81)","v":0},{"$f":"IF(AND($C88=\"Early Retirement\",$H88<>\"\",$R88<>\"\",$T88<>\"\"),$CR88,Baselines!$CS81)","v":0},{"$f":"Baselines!$CT81","v":"kW/ton"},"",{"$f":"IF(AND($C88=\"Early Retirement\",$H88<>\"\",$R88<>\"\",$T88<>\"\"),$CS88,IF(AND(Baselines!$CU81=0,OR($DD88=\"DX HP\",$DD88=\"PTHP\")),$BF88,Baselines!$CU81))","v":0},"COP",{"$f":"IF(OR($C88=\"Replace-on-Burnout\",$C88=\"New Construction\"),$DL88,IF($CN88=\"\",\"\",IF($CN88=\"DX HP\",VLOOKUP($D88,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D88,'Factor Tables'!$B$165:$I$192,MATCH($CN88,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C88=\"Replace-on-Burnout\",$C88=\"New Construction\"),$DM88,IF($CN88=\"\",\"\",IF($CN88=\"DX HP\",VLOOKUP($D88,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D88,'Factor Tables'!$B$165:$I$192,MATCH($CN88,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C88=\"Replace-on-Burnout\",$C88=\"New Construction\"),$DN88,IF($CN88=\"\",\"\",IF($CN88=\"DX HP\",VLOOKUP($D88,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN88=\"PTHP\",VLOOKUP($D88,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN88<>\"DX HP\",$CN88<>\"PTHP\"),VLOOKUP($D88,'Factor Tables'!$J$165:$R$192,MATCH($CN88,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C88=\"Replace-on-Burnout\",$C88=\"New Construction\",$DD88=\"DX HP\",$DD88=\"PTHP\"),$DO88,IF($CN88=\"\",\"\",IF($CN88=\"DX HP\",VLOOKUP($D88,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN88=\"PTHP\",VLOOKUP($D88,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD88=\"\",\"\",IF($DD88=\"DX HP\",VLOOKUP($D88,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D88,'Factor Tables'!$B$165:$I$192,MATCH($DD88,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD88=\"\",\"\",IF($DD88=\"DX HP\",VLOOKUP($D88,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D88,'Factor Tables'!$B$165:$I$192,MATCH($DD88,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD88=\"\",\"\",IF(AND($DD88<>\"DX HP\",$DD88<>\"PTHP\"),VLOOKUP($D88,'Factor Tables'!$J$165:$R$192,MATCH($DD88,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD88=\"DX HP\",VLOOKUP($D88,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD88=\"PTHP\",VLOOKUP($D88,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD88=\"\",\"\",IF(AND($DD88<>\"DX HP\",$DD88<>\"PTHP\"),0,IF($DD88=\"DX HP\",VLOOKUP($D88,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD88=\"PTHP\",VLOOKUP($D88,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C88=\"\",$D88=\"\"),\"\",VLOOKUP($D88,$FB$9:$FE$37,MATCH($C88,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,80,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ89)<=ABS($AY89)*'Utility Admin'!$G$4,$AY89*'Utility Admin'!$E$4+$AZ89*'Utility Admin'!$F$4,$AY89*'Utility Admin'!$E$4+$AY89*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR333","v":0},{"$f":"Baselines!$CS333","v":0},{"$f":"Baselines!$CU333","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C89<>\"Early Retirement\",$H89=\"\"),0,IF(AND($G89<>\"Air Cooled Chiller\",$G89<>\"Water Cooled Chiller\"),VLOOKUP($H89,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J89<>\"Centrifugal\",VLOOKUP($H89,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J89=\"Centrifugal\",VLOOKUP($H89,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ89)*$BL89,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ89)*$BM89,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR89)*((1+'Utility Admin'!$H$4)^$BQ89/(1+'Utility Admin'!$I$4)^$BQ89)*$BG89,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR89)*((1+'Utility Admin'!$H$4)^$BQ89/(1+'Utility Admin'!$I$4)^$BQ89)*$BH89,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ89)*$BP89,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR89)*((1+'Utility Admin'!$H$4)^$BQ89/(1+'Utility Admin'!$I$4)^$BQ89)*$BK89,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX89),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX89),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C89=\"Early Retirement\",$H89<>\"\",$R89<>\"\",$T89<>\"\"),$CQ89,Baselines!$CR82)","v":0},{"$f":"IF(AND($C89=\"Early Retirement\",$H89<>\"\",$R89<>\"\",$T89<>\"\"),$CR89,Baselines!$CS82)","v":0},{"$f":"Baselines!$CT82","v":"kW/ton"},"",{"$f":"IF(AND($C89=\"Early Retirement\",$H89<>\"\",$R89<>\"\",$T89<>\"\"),$CS89,IF(AND(Baselines!$CU82=0,OR($DD89=\"DX HP\",$DD89=\"PTHP\")),$BF89,Baselines!$CU82))","v":0},"COP",{"$f":"IF(OR($C89=\"Replace-on-Burnout\",$C89=\"New Construction\"),$DL89,IF($CN89=\"\",\"\",IF($CN89=\"DX HP\",VLOOKUP($D89,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D89,'Factor Tables'!$B$165:$I$192,MATCH($CN89,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C89=\"Replace-on-Burnout\",$C89=\"New Construction\"),$DM89,IF($CN89=\"\",\"\",IF($CN89=\"DX HP\",VLOOKUP($D89,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D89,'Factor Tables'!$B$165:$I$192,MATCH($CN89,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C89=\"Replace-on-Burnout\",$C89=\"New Construction\"),$DN89,IF($CN89=\"\",\"\",IF($CN89=\"DX HP\",VLOOKUP($D89,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN89=\"PTHP\",VLOOKUP($D89,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN89<>\"DX HP\",$CN89<>\"PTHP\"),VLOOKUP($D89,'Factor Tables'!$J$165:$R$192,MATCH($CN89,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C89=\"Replace-on-Burnout\",$C89=\"New Construction\",$DD89=\"DX HP\",$DD89=\"PTHP\"),$DO89,IF($CN89=\"\",\"\",IF($CN89=\"DX HP\",VLOOKUP($D89,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN89=\"PTHP\",VLOOKUP($D89,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD89=\"\",\"\",IF($DD89=\"DX HP\",VLOOKUP($D89,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D89,'Factor Tables'!$B$165:$I$192,MATCH($DD89,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD89=\"\",\"\",IF($DD89=\"DX HP\",VLOOKUP($D89,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D89,'Factor Tables'!$B$165:$I$192,MATCH($DD89,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD89=\"\",\"\",IF(AND($DD89<>\"DX HP\",$DD89<>\"PTHP\"),VLOOKUP($D89,'Factor Tables'!$J$165:$R$192,MATCH($DD89,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD89=\"DX HP\",VLOOKUP($D89,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD89=\"PTHP\",VLOOKUP($D89,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD89=\"\",\"\",IF(AND($DD89<>\"DX HP\",$DD89<>\"PTHP\"),0,IF($DD89=\"DX HP\",VLOOKUP($D89,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD89=\"PTHP\",VLOOKUP($D89,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C89=\"\",$D89=\"\"),\"\",VLOOKUP($D89,$FB$9:$FE$37,MATCH($C89,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,81,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ90)<=ABS($AY90)*'Utility Admin'!$G$4,$AY90*'Utility Admin'!$E$4+$AZ90*'Utility Admin'!$F$4,$AY90*'Utility Admin'!$E$4+$AY90*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR334","v":0},{"$f":"Baselines!$CS334","v":0},{"$f":"Baselines!$CU334","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C90<>\"Early Retirement\",$H90=\"\"),0,IF(AND($G90<>\"Air Cooled Chiller\",$G90<>\"Water Cooled Chiller\"),VLOOKUP($H90,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J90<>\"Centrifugal\",VLOOKUP($H90,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J90=\"Centrifugal\",VLOOKUP($H90,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ90)*$BL90,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ90)*$BM90,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR90)*((1+'Utility Admin'!$H$4)^$BQ90/(1+'Utility Admin'!$I$4)^$BQ90)*$BG90,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR90)*((1+'Utility Admin'!$H$4)^$BQ90/(1+'Utility Admin'!$I$4)^$BQ90)*$BH90,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ90)*$BP90,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR90)*((1+'Utility Admin'!$H$4)^$BQ90/(1+'Utility Admin'!$I$4)^$BQ90)*$BK90,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX90),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX90),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C90=\"Early Retirement\",$H90<>\"\",$R90<>\"\",$T90<>\"\"),$CQ90,Baselines!$CR83)","v":0},{"$f":"IF(AND($C90=\"Early Retirement\",$H90<>\"\",$R90<>\"\",$T90<>\"\"),$CR90,Baselines!$CS83)","v":0},{"$f":"Baselines!$CT83","v":"kW/ton"},"",{"$f":"IF(AND($C90=\"Early Retirement\",$H90<>\"\",$R90<>\"\",$T90<>\"\"),$CS90,IF(AND(Baselines!$CU83=0,OR($DD90=\"DX HP\",$DD90=\"PTHP\")),$BF90,Baselines!$CU83))","v":0},"COP",{"$f":"IF(OR($C90=\"Replace-on-Burnout\",$C90=\"New Construction\"),$DL90,IF($CN90=\"\",\"\",IF($CN90=\"DX HP\",VLOOKUP($D90,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D90,'Factor Tables'!$B$165:$I$192,MATCH($CN90,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C90=\"Replace-on-Burnout\",$C90=\"New Construction\"),$DM90,IF($CN90=\"\",\"\",IF($CN90=\"DX HP\",VLOOKUP($D90,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D90,'Factor Tables'!$B$165:$I$192,MATCH($CN90,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C90=\"Replace-on-Burnout\",$C90=\"New Construction\"),$DN90,IF($CN90=\"\",\"\",IF($CN90=\"DX HP\",VLOOKUP($D90,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN90=\"PTHP\",VLOOKUP($D90,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN90<>\"DX HP\",$CN90<>\"PTHP\"),VLOOKUP($D90,'Factor Tables'!$J$165:$R$192,MATCH($CN90,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C90=\"Replace-on-Burnout\",$C90=\"New Construction\",$DD90=\"DX HP\",$DD90=\"PTHP\"),$DO90,IF($CN90=\"\",\"\",IF($CN90=\"DX HP\",VLOOKUP($D90,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN90=\"PTHP\",VLOOKUP($D90,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD90=\"\",\"\",IF($DD90=\"DX HP\",VLOOKUP($D90,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D90,'Factor Tables'!$B$165:$I$192,MATCH($DD90,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD90=\"\",\"\",IF($DD90=\"DX HP\",VLOOKUP($D90,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D90,'Factor Tables'!$B$165:$I$192,MATCH($DD90,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD90=\"\",\"\",IF(AND($DD90<>\"DX HP\",$DD90<>\"PTHP\"),VLOOKUP($D90,'Factor Tables'!$J$165:$R$192,MATCH($DD90,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD90=\"DX HP\",VLOOKUP($D90,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD90=\"PTHP\",VLOOKUP($D90,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD90=\"\",\"\",IF(AND($DD90<>\"DX HP\",$DD90<>\"PTHP\"),0,IF($DD90=\"DX HP\",VLOOKUP($D90,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD90=\"PTHP\",VLOOKUP($D90,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C90=\"\",$D90=\"\"),\"\",VLOOKUP($D90,$FB$9:$FE$37,MATCH($C90,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,82,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ91)<=ABS($AY91)*'Utility Admin'!$G$4,$AY91*'Utility Admin'!$E$4+$AZ91*'Utility Admin'!$F$4,$AY91*'Utility Admin'!$E$4+$AY91*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR335","v":0},{"$f":"Baselines!$CS335","v":0},{"$f":"Baselines!$CU335","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C91<>\"Early Retirement\",$H91=\"\"),0,IF(AND($G91<>\"Air Cooled Chiller\",$G91<>\"Water Cooled Chiller\"),VLOOKUP($H91,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J91<>\"Centrifugal\",VLOOKUP($H91,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J91=\"Centrifugal\",VLOOKUP($H91,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ91)*$BL91,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ91)*$BM91,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR91)*((1+'Utility Admin'!$H$4)^$BQ91/(1+'Utility Admin'!$I$4)^$BQ91)*$BG91,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR91)*((1+'Utility Admin'!$H$4)^$BQ91/(1+'Utility Admin'!$I$4)^$BQ91)*$BH91,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ91)*$BP91,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR91)*((1+'Utility Admin'!$H$4)^$BQ91/(1+'Utility Admin'!$I$4)^$BQ91)*$BK91,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX91),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX91),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C91=\"Early Retirement\",$H91<>\"\",$R91<>\"\",$T91<>\"\"),$CQ91,Baselines!$CR84)","v":0},{"$f":"IF(AND($C91=\"Early Retirement\",$H91<>\"\",$R91<>\"\",$T91<>\"\"),$CR91,Baselines!$CS84)","v":0},{"$f":"Baselines!$CT84","v":"kW/ton"},"",{"$f":"IF(AND($C91=\"Early Retirement\",$H91<>\"\",$R91<>\"\",$T91<>\"\"),$CS91,IF(AND(Baselines!$CU84=0,OR($DD91=\"DX HP\",$DD91=\"PTHP\")),$BF91,Baselines!$CU84))","v":0},"COP",{"$f":"IF(OR($C91=\"Replace-on-Burnout\",$C91=\"New Construction\"),$DL91,IF($CN91=\"\",\"\",IF($CN91=\"DX HP\",VLOOKUP($D91,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D91,'Factor Tables'!$B$165:$I$192,MATCH($CN91,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C91=\"Replace-on-Burnout\",$C91=\"New Construction\"),$DM91,IF($CN91=\"\",\"\",IF($CN91=\"DX HP\",VLOOKUP($D91,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D91,'Factor Tables'!$B$165:$I$192,MATCH($CN91,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C91=\"Replace-on-Burnout\",$C91=\"New Construction\"),$DN91,IF($CN91=\"\",\"\",IF($CN91=\"DX HP\",VLOOKUP($D91,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN91=\"PTHP\",VLOOKUP($D91,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN91<>\"DX HP\",$CN91<>\"PTHP\"),VLOOKUP($D91,'Factor Tables'!$J$165:$R$192,MATCH($CN91,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C91=\"Replace-on-Burnout\",$C91=\"New Construction\",$DD91=\"DX HP\",$DD91=\"PTHP\"),$DO91,IF($CN91=\"\",\"\",IF($CN91=\"DX HP\",VLOOKUP($D91,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN91=\"PTHP\",VLOOKUP($D91,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD91=\"\",\"\",IF($DD91=\"DX HP\",VLOOKUP($D91,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D91,'Factor Tables'!$B$165:$I$192,MATCH($DD91,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD91=\"\",\"\",IF($DD91=\"DX HP\",VLOOKUP($D91,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D91,'Factor Tables'!$B$165:$I$192,MATCH($DD91,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD91=\"\",\"\",IF(AND($DD91<>\"DX HP\",$DD91<>\"PTHP\"),VLOOKUP($D91,'Factor Tables'!$J$165:$R$192,MATCH($DD91,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD91=\"DX HP\",VLOOKUP($D91,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD91=\"PTHP\",VLOOKUP($D91,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD91=\"\",\"\",IF(AND($DD91<>\"DX HP\",$DD91<>\"PTHP\"),0,IF($DD91=\"DX HP\",VLOOKUP($D91,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD91=\"PTHP\",VLOOKUP($D91,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C91=\"\",$D91=\"\"),\"\",VLOOKUP($D91,$FB$9:$FE$37,MATCH($C91,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,83,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ92)<=ABS($AY92)*'Utility Admin'!$G$4,$AY92*'Utility Admin'!$E$4+$AZ92*'Utility Admin'!$F$4,$AY92*'Utility Admin'!$E$4+$AY92*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR336","v":0},{"$f":"Baselines!$CS336","v":0},{"$f":"Baselines!$CU336","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C92<>\"Early Retirement\",$H92=\"\"),0,IF(AND($G92<>\"Air Cooled Chiller\",$G92<>\"Water Cooled Chiller\"),VLOOKUP($H92,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J92<>\"Centrifugal\",VLOOKUP($H92,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J92=\"Centrifugal\",VLOOKUP($H92,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ92)*$BL92,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ92)*$BM92,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR92)*((1+'Utility Admin'!$H$4)^$BQ92/(1+'Utility Admin'!$I$4)^$BQ92)*$BG92,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR92)*((1+'Utility Admin'!$H$4)^$BQ92/(1+'Utility Admin'!$I$4)^$BQ92)*$BH92,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ92)*$BP92,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR92)*((1+'Utility Admin'!$H$4)^$BQ92/(1+'Utility Admin'!$I$4)^$BQ92)*$BK92,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX92),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX92),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C92=\"Early Retirement\",$H92<>\"\",$R92<>\"\",$T92<>\"\"),$CQ92,Baselines!$CR85)","v":0},{"$f":"IF(AND($C92=\"Early Retirement\",$H92<>\"\",$R92<>\"\",$T92<>\"\"),$CR92,Baselines!$CS85)","v":0},{"$f":"Baselines!$CT85","v":"kW/ton"},"",{"$f":"IF(AND($C92=\"Early Retirement\",$H92<>\"\",$R92<>\"\",$T92<>\"\"),$CS92,IF(AND(Baselines!$CU85=0,OR($DD92=\"DX HP\",$DD92=\"PTHP\")),$BF92,Baselines!$CU85))","v":0},"COP",{"$f":"IF(OR($C92=\"Replace-on-Burnout\",$C92=\"New Construction\"),$DL92,IF($CN92=\"\",\"\",IF($CN92=\"DX HP\",VLOOKUP($D92,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D92,'Factor Tables'!$B$165:$I$192,MATCH($CN92,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C92=\"Replace-on-Burnout\",$C92=\"New Construction\"),$DM92,IF($CN92=\"\",\"\",IF($CN92=\"DX HP\",VLOOKUP($D92,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D92,'Factor Tables'!$B$165:$I$192,MATCH($CN92,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C92=\"Replace-on-Burnout\",$C92=\"New Construction\"),$DN92,IF($CN92=\"\",\"\",IF($CN92=\"DX HP\",VLOOKUP($D92,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN92=\"PTHP\",VLOOKUP($D92,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN92<>\"DX HP\",$CN92<>\"PTHP\"),VLOOKUP($D92,'Factor Tables'!$J$165:$R$192,MATCH($CN92,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C92=\"Replace-on-Burnout\",$C92=\"New Construction\",$DD92=\"DX HP\",$DD92=\"PTHP\"),$DO92,IF($CN92=\"\",\"\",IF($CN92=\"DX HP\",VLOOKUP($D92,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN92=\"PTHP\",VLOOKUP($D92,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD92=\"\",\"\",IF($DD92=\"DX HP\",VLOOKUP($D92,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D92,'Factor Tables'!$B$165:$I$192,MATCH($DD92,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD92=\"\",\"\",IF($DD92=\"DX HP\",VLOOKUP($D92,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D92,'Factor Tables'!$B$165:$I$192,MATCH($DD92,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD92=\"\",\"\",IF(AND($DD92<>\"DX HP\",$DD92<>\"PTHP\"),VLOOKUP($D92,'Factor Tables'!$J$165:$R$192,MATCH($DD92,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD92=\"DX HP\",VLOOKUP($D92,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD92=\"PTHP\",VLOOKUP($D92,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD92=\"\",\"\",IF(AND($DD92<>\"DX HP\",$DD92<>\"PTHP\"),0,IF($DD92=\"DX HP\",VLOOKUP($D92,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD92=\"PTHP\",VLOOKUP($D92,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C92=\"\",$D92=\"\"),\"\",VLOOKUP($D92,$FB$9:$FE$37,MATCH($C92,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,84,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ93)<=ABS($AY93)*'Utility Admin'!$G$4,$AY93*'Utility Admin'!$E$4+$AZ93*'Utility Admin'!$F$4,$AY93*'Utility Admin'!$E$4+$AY93*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR337","v":0},{"$f":"Baselines!$CS337","v":0},{"$f":"Baselines!$CU337","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C93<>\"Early Retirement\",$H93=\"\"),0,IF(AND($G93<>\"Air Cooled Chiller\",$G93<>\"Water Cooled Chiller\"),VLOOKUP($H93,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J93<>\"Centrifugal\",VLOOKUP($H93,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J93=\"Centrifugal\",VLOOKUP($H93,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ93)*$BL93,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ93)*$BM93,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR93)*((1+'Utility Admin'!$H$4)^$BQ93/(1+'Utility Admin'!$I$4)^$BQ93)*$BG93,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR93)*((1+'Utility Admin'!$H$4)^$BQ93/(1+'Utility Admin'!$I$4)^$BQ93)*$BH93,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ93)*$BP93,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR93)*((1+'Utility Admin'!$H$4)^$BQ93/(1+'Utility Admin'!$I$4)^$BQ93)*$BK93,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX93),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX93),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C93=\"Early Retirement\",$H93<>\"\",$R93<>\"\",$T93<>\"\"),$CQ93,Baselines!$CR86)","v":0},{"$f":"IF(AND($C93=\"Early Retirement\",$H93<>\"\",$R93<>\"\",$T93<>\"\"),$CR93,Baselines!$CS86)","v":0},{"$f":"Baselines!$CT86","v":"kW/ton"},"",{"$f":"IF(AND($C93=\"Early Retirement\",$H93<>\"\",$R93<>\"\",$T93<>\"\"),$CS93,IF(AND(Baselines!$CU86=0,OR($DD93=\"DX HP\",$DD93=\"PTHP\")),$BF93,Baselines!$CU86))","v":0},"COP",{"$f":"IF(OR($C93=\"Replace-on-Burnout\",$C93=\"New Construction\"),$DL93,IF($CN93=\"\",\"\",IF($CN93=\"DX HP\",VLOOKUP($D93,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D93,'Factor Tables'!$B$165:$I$192,MATCH($CN93,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C93=\"Replace-on-Burnout\",$C93=\"New Construction\"),$DM93,IF($CN93=\"\",\"\",IF($CN93=\"DX HP\",VLOOKUP($D93,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D93,'Factor Tables'!$B$165:$I$192,MATCH($CN93,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C93=\"Replace-on-Burnout\",$C93=\"New Construction\"),$DN93,IF($CN93=\"\",\"\",IF($CN93=\"DX HP\",VLOOKUP($D93,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN93=\"PTHP\",VLOOKUP($D93,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN93<>\"DX HP\",$CN93<>\"PTHP\"),VLOOKUP($D93,'Factor Tables'!$J$165:$R$192,MATCH($CN93,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C93=\"Replace-on-Burnout\",$C93=\"New Construction\",$DD93=\"DX HP\",$DD93=\"PTHP\"),$DO93,IF($CN93=\"\",\"\",IF($CN93=\"DX HP\",VLOOKUP($D93,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN93=\"PTHP\",VLOOKUP($D93,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD93=\"\",\"\",IF($DD93=\"DX HP\",VLOOKUP($D93,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D93,'Factor Tables'!$B$165:$I$192,MATCH($DD93,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD93=\"\",\"\",IF($DD93=\"DX HP\",VLOOKUP($D93,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D93,'Factor Tables'!$B$165:$I$192,MATCH($DD93,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD93=\"\",\"\",IF(AND($DD93<>\"DX HP\",$DD93<>\"PTHP\"),VLOOKUP($D93,'Factor Tables'!$J$165:$R$192,MATCH($DD93,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD93=\"DX HP\",VLOOKUP($D93,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD93=\"PTHP\",VLOOKUP($D93,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD93=\"\",\"\",IF(AND($DD93<>\"DX HP\",$DD93<>\"PTHP\"),0,IF($DD93=\"DX HP\",VLOOKUP($D93,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD93=\"PTHP\",VLOOKUP($D93,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C93=\"\",$D93=\"\"),\"\",VLOOKUP($D93,$FB$9:$FE$37,MATCH($C93,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,85,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ94)<=ABS($AY94)*'Utility Admin'!$G$4,$AY94*'Utility Admin'!$E$4+$AZ94*'Utility Admin'!$F$4,$AY94*'Utility Admin'!$E$4+$AY94*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR338","v":0},{"$f":"Baselines!$CS338","v":0},{"$f":"Baselines!$CU338","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C94<>\"Early Retirement\",$H94=\"\"),0,IF(AND($G94<>\"Air Cooled Chiller\",$G94<>\"Water Cooled Chiller\"),VLOOKUP($H94,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J94<>\"Centrifugal\",VLOOKUP($H94,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J94=\"Centrifugal\",VLOOKUP($H94,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ94)*$BL94,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ94)*$BM94,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR94)*((1+'Utility Admin'!$H$4)^$BQ94/(1+'Utility Admin'!$I$4)^$BQ94)*$BG94,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR94)*((1+'Utility Admin'!$H$4)^$BQ94/(1+'Utility Admin'!$I$4)^$BQ94)*$BH94,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ94)*$BP94,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR94)*((1+'Utility Admin'!$H$4)^$BQ94/(1+'Utility Admin'!$I$4)^$BQ94)*$BK94,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX94),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX94),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C94=\"Early Retirement\",$H94<>\"\",$R94<>\"\",$T94<>\"\"),$CQ94,Baselines!$CR87)","v":0},{"$f":"IF(AND($C94=\"Early Retirement\",$H94<>\"\",$R94<>\"\",$T94<>\"\"),$CR94,Baselines!$CS87)","v":0},{"$f":"Baselines!$CT87","v":"kW/ton"},"",{"$f":"IF(AND($C94=\"Early Retirement\",$H94<>\"\",$R94<>\"\",$T94<>\"\"),$CS94,IF(AND(Baselines!$CU87=0,OR($DD94=\"DX HP\",$DD94=\"PTHP\")),$BF94,Baselines!$CU87))","v":0},"COP",{"$f":"IF(OR($C94=\"Replace-on-Burnout\",$C94=\"New Construction\"),$DL94,IF($CN94=\"\",\"\",IF($CN94=\"DX HP\",VLOOKUP($D94,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D94,'Factor Tables'!$B$165:$I$192,MATCH($CN94,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C94=\"Replace-on-Burnout\",$C94=\"New Construction\"),$DM94,IF($CN94=\"\",\"\",IF($CN94=\"DX HP\",VLOOKUP($D94,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D94,'Factor Tables'!$B$165:$I$192,MATCH($CN94,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C94=\"Replace-on-Burnout\",$C94=\"New Construction\"),$DN94,IF($CN94=\"\",\"\",IF($CN94=\"DX HP\",VLOOKUP($D94,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN94=\"PTHP\",VLOOKUP($D94,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN94<>\"DX HP\",$CN94<>\"PTHP\"),VLOOKUP($D94,'Factor Tables'!$J$165:$R$192,MATCH($CN94,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C94=\"Replace-on-Burnout\",$C94=\"New Construction\",$DD94=\"DX HP\",$DD94=\"PTHP\"),$DO94,IF($CN94=\"\",\"\",IF($CN94=\"DX HP\",VLOOKUP($D94,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN94=\"PTHP\",VLOOKUP($D94,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD94=\"\",\"\",IF($DD94=\"DX HP\",VLOOKUP($D94,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D94,'Factor Tables'!$B$165:$I$192,MATCH($DD94,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD94=\"\",\"\",IF($DD94=\"DX HP\",VLOOKUP($D94,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D94,'Factor Tables'!$B$165:$I$192,MATCH($DD94,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD94=\"\",\"\",IF(AND($DD94<>\"DX HP\",$DD94<>\"PTHP\"),VLOOKUP($D94,'Factor Tables'!$J$165:$R$192,MATCH($DD94,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD94=\"DX HP\",VLOOKUP($D94,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD94=\"PTHP\",VLOOKUP($D94,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD94=\"\",\"\",IF(AND($DD94<>\"DX HP\",$DD94<>\"PTHP\"),0,IF($DD94=\"DX HP\",VLOOKUP($D94,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD94=\"PTHP\",VLOOKUP($D94,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C94=\"\",$D94=\"\"),\"\",VLOOKUP($D94,$FB$9:$FE$37,MATCH($C94,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,86,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ95)<=ABS($AY95)*'Utility Admin'!$G$4,$AY95*'Utility Admin'!$E$4+$AZ95*'Utility Admin'!$F$4,$AY95*'Utility Admin'!$E$4+$AY95*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR339","v":0},{"$f":"Baselines!$CS339","v":0},{"$f":"Baselines!$CU339","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C95<>\"Early Retirement\",$H95=\"\"),0,IF(AND($G95<>\"Air Cooled Chiller\",$G95<>\"Water Cooled Chiller\"),VLOOKUP($H95,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J95<>\"Centrifugal\",VLOOKUP($H95,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J95=\"Centrifugal\",VLOOKUP($H95,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ95)*$BL95,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ95)*$BM95,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR95)*((1+'Utility Admin'!$H$4)^$BQ95/(1+'Utility Admin'!$I$4)^$BQ95)*$BG95,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR95)*((1+'Utility Admin'!$H$4)^$BQ95/(1+'Utility Admin'!$I$4)^$BQ95)*$BH95,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ95)*$BP95,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR95)*((1+'Utility Admin'!$H$4)^$BQ95/(1+'Utility Admin'!$I$4)^$BQ95)*$BK95,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX95),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX95),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C95=\"Early Retirement\",$H95<>\"\",$R95<>\"\",$T95<>\"\"),$CQ95,Baselines!$CR88)","v":0},{"$f":"IF(AND($C95=\"Early Retirement\",$H95<>\"\",$R95<>\"\",$T95<>\"\"),$CR95,Baselines!$CS88)","v":0},{"$f":"Baselines!$CT88","v":"kW/ton"},"",{"$f":"IF(AND($C95=\"Early Retirement\",$H95<>\"\",$R95<>\"\",$T95<>\"\"),$CS95,IF(AND(Baselines!$CU88=0,OR($DD95=\"DX HP\",$DD95=\"PTHP\")),$BF95,Baselines!$CU88))","v":0},"COP",{"$f":"IF(OR($C95=\"Replace-on-Burnout\",$C95=\"New Construction\"),$DL95,IF($CN95=\"\",\"\",IF($CN95=\"DX HP\",VLOOKUP($D95,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D95,'Factor Tables'!$B$165:$I$192,MATCH($CN95,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C95=\"Replace-on-Burnout\",$C95=\"New Construction\"),$DM95,IF($CN95=\"\",\"\",IF($CN95=\"DX HP\",VLOOKUP($D95,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D95,'Factor Tables'!$B$165:$I$192,MATCH($CN95,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C95=\"Replace-on-Burnout\",$C95=\"New Construction\"),$DN95,IF($CN95=\"\",\"\",IF($CN95=\"DX HP\",VLOOKUP($D95,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN95=\"PTHP\",VLOOKUP($D95,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN95<>\"DX HP\",$CN95<>\"PTHP\"),VLOOKUP($D95,'Factor Tables'!$J$165:$R$192,MATCH($CN95,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C95=\"Replace-on-Burnout\",$C95=\"New Construction\",$DD95=\"DX HP\",$DD95=\"PTHP\"),$DO95,IF($CN95=\"\",\"\",IF($CN95=\"DX HP\",VLOOKUP($D95,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN95=\"PTHP\",VLOOKUP($D95,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD95=\"\",\"\",IF($DD95=\"DX HP\",VLOOKUP($D95,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D95,'Factor Tables'!$B$165:$I$192,MATCH($DD95,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD95=\"\",\"\",IF($DD95=\"DX HP\",VLOOKUP($D95,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D95,'Factor Tables'!$B$165:$I$192,MATCH($DD95,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD95=\"\",\"\",IF(AND($DD95<>\"DX HP\",$DD95<>\"PTHP\"),VLOOKUP($D95,'Factor Tables'!$J$165:$R$192,MATCH($DD95,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD95=\"DX HP\",VLOOKUP($D95,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD95=\"PTHP\",VLOOKUP($D95,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD95=\"\",\"\",IF(AND($DD95<>\"DX HP\",$DD95<>\"PTHP\"),0,IF($DD95=\"DX HP\",VLOOKUP($D95,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD95=\"PTHP\",VLOOKUP($D95,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C95=\"\",$D95=\"\"),\"\",VLOOKUP($D95,$FB$9:$FE$37,MATCH($C95,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,87,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ96)<=ABS($AY96)*'Utility Admin'!$G$4,$AY96*'Utility Admin'!$E$4+$AZ96*'Utility Admin'!$F$4,$AY96*'Utility Admin'!$E$4+$AY96*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR340","v":0},{"$f":"Baselines!$CS340","v":0},{"$f":"Baselines!$CU340","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C96<>\"Early Retirement\",$H96=\"\"),0,IF(AND($G96<>\"Air Cooled Chiller\",$G96<>\"Water Cooled Chiller\"),VLOOKUP($H96,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J96<>\"Centrifugal\",VLOOKUP($H96,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J96=\"Centrifugal\",VLOOKUP($H96,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ96)*$BL96,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ96)*$BM96,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR96)*((1+'Utility Admin'!$H$4)^$BQ96/(1+'Utility Admin'!$I$4)^$BQ96)*$BG96,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR96)*((1+'Utility Admin'!$H$4)^$BQ96/(1+'Utility Admin'!$I$4)^$BQ96)*$BH96,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ96)*$BP96,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR96)*((1+'Utility Admin'!$H$4)^$BQ96/(1+'Utility Admin'!$I$4)^$BQ96)*$BK96,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX96),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX96),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C96=\"Early Retirement\",$H96<>\"\",$R96<>\"\",$T96<>\"\"),$CQ96,Baselines!$CR89)","v":0},{"$f":"IF(AND($C96=\"Early Retirement\",$H96<>\"\",$R96<>\"\",$T96<>\"\"),$CR96,Baselines!$CS89)","v":0},{"$f":"Baselines!$CT89","v":"kW/ton"},"",{"$f":"IF(AND($C96=\"Early Retirement\",$H96<>\"\",$R96<>\"\",$T96<>\"\"),$CS96,IF(AND(Baselines!$CU89=0,OR($DD96=\"DX HP\",$DD96=\"PTHP\")),$BF96,Baselines!$CU89))","v":0},"COP",{"$f":"IF(OR($C96=\"Replace-on-Burnout\",$C96=\"New Construction\"),$DL96,IF($CN96=\"\",\"\",IF($CN96=\"DX HP\",VLOOKUP($D96,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D96,'Factor Tables'!$B$165:$I$192,MATCH($CN96,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C96=\"Replace-on-Burnout\",$C96=\"New Construction\"),$DM96,IF($CN96=\"\",\"\",IF($CN96=\"DX HP\",VLOOKUP($D96,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D96,'Factor Tables'!$B$165:$I$192,MATCH($CN96,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C96=\"Replace-on-Burnout\",$C96=\"New Construction\"),$DN96,IF($CN96=\"\",\"\",IF($CN96=\"DX HP\",VLOOKUP($D96,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN96=\"PTHP\",VLOOKUP($D96,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN96<>\"DX HP\",$CN96<>\"PTHP\"),VLOOKUP($D96,'Factor Tables'!$J$165:$R$192,MATCH($CN96,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C96=\"Replace-on-Burnout\",$C96=\"New Construction\",$DD96=\"DX HP\",$DD96=\"PTHP\"),$DO96,IF($CN96=\"\",\"\",IF($CN96=\"DX HP\",VLOOKUP($D96,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN96=\"PTHP\",VLOOKUP($D96,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD96=\"\",\"\",IF($DD96=\"DX HP\",VLOOKUP($D96,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D96,'Factor Tables'!$B$165:$I$192,MATCH($DD96,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD96=\"\",\"\",IF($DD96=\"DX HP\",VLOOKUP($D96,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D96,'Factor Tables'!$B$165:$I$192,MATCH($DD96,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD96=\"\",\"\",IF(AND($DD96<>\"DX HP\",$DD96<>\"PTHP\"),VLOOKUP($D96,'Factor Tables'!$J$165:$R$192,MATCH($DD96,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD96=\"DX HP\",VLOOKUP($D96,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD96=\"PTHP\",VLOOKUP($D96,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD96=\"\",\"\",IF(AND($DD96<>\"DX HP\",$DD96<>\"PTHP\"),0,IF($DD96=\"DX HP\",VLOOKUP($D96,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD96=\"PTHP\",VLOOKUP($D96,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C96=\"\",$D96=\"\"),\"\",VLOOKUP($D96,$FB$9:$FE$37,MATCH($C96,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,88,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ97)<=ABS($AY97)*'Utility Admin'!$G$4,$AY97*'Utility Admin'!$E$4+$AZ97*'Utility Admin'!$F$4,$AY97*'Utility Admin'!$E$4+$AY97*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR341","v":0},{"$f":"Baselines!$CS341","v":0},{"$f":"Baselines!$CU341","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C97<>\"Early Retirement\",$H97=\"\"),0,IF(AND($G97<>\"Air Cooled Chiller\",$G97<>\"Water Cooled Chiller\"),VLOOKUP($H97,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J97<>\"Centrifugal\",VLOOKUP($H97,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J97=\"Centrifugal\",VLOOKUP($H97,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ97)*$BL97,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ97)*$BM97,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR97)*((1+'Utility Admin'!$H$4)^$BQ97/(1+'Utility Admin'!$I$4)^$BQ97)*$BG97,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR97)*((1+'Utility Admin'!$H$4)^$BQ97/(1+'Utility Admin'!$I$4)^$BQ97)*$BH97,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ97)*$BP97,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR97)*((1+'Utility Admin'!$H$4)^$BQ97/(1+'Utility Admin'!$I$4)^$BQ97)*$BK97,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX97),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX97),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C97=\"Early Retirement\",$H97<>\"\",$R97<>\"\",$T97<>\"\"),$CQ97,Baselines!$CR90)","v":0},{"$f":"IF(AND($C97=\"Early Retirement\",$H97<>\"\",$R97<>\"\",$T97<>\"\"),$CR97,Baselines!$CS90)","v":0},{"$f":"Baselines!$CT90","v":"kW/ton"},"",{"$f":"IF(AND($C97=\"Early Retirement\",$H97<>\"\",$R97<>\"\",$T97<>\"\"),$CS97,IF(AND(Baselines!$CU90=0,OR($DD97=\"DX HP\",$DD97=\"PTHP\")),$BF97,Baselines!$CU90))","v":0},"COP",{"$f":"IF(OR($C97=\"Replace-on-Burnout\",$C97=\"New Construction\"),$DL97,IF($CN97=\"\",\"\",IF($CN97=\"DX HP\",VLOOKUP($D97,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D97,'Factor Tables'!$B$165:$I$192,MATCH($CN97,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C97=\"Replace-on-Burnout\",$C97=\"New Construction\"),$DM97,IF($CN97=\"\",\"\",IF($CN97=\"DX HP\",VLOOKUP($D97,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D97,'Factor Tables'!$B$165:$I$192,MATCH($CN97,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C97=\"Replace-on-Burnout\",$C97=\"New Construction\"),$DN97,IF($CN97=\"\",\"\",IF($CN97=\"DX HP\",VLOOKUP($D97,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN97=\"PTHP\",VLOOKUP($D97,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN97<>\"DX HP\",$CN97<>\"PTHP\"),VLOOKUP($D97,'Factor Tables'!$J$165:$R$192,MATCH($CN97,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C97=\"Replace-on-Burnout\",$C97=\"New Construction\",$DD97=\"DX HP\",$DD97=\"PTHP\"),$DO97,IF($CN97=\"\",\"\",IF($CN97=\"DX HP\",VLOOKUP($D97,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN97=\"PTHP\",VLOOKUP($D97,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD97=\"\",\"\",IF($DD97=\"DX HP\",VLOOKUP($D97,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D97,'Factor Tables'!$B$165:$I$192,MATCH($DD97,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD97=\"\",\"\",IF($DD97=\"DX HP\",VLOOKUP($D97,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D97,'Factor Tables'!$B$165:$I$192,MATCH($DD97,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD97=\"\",\"\",IF(AND($DD97<>\"DX HP\",$DD97<>\"PTHP\"),VLOOKUP($D97,'Factor Tables'!$J$165:$R$192,MATCH($DD97,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD97=\"DX HP\",VLOOKUP($D97,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD97=\"PTHP\",VLOOKUP($D97,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD97=\"\",\"\",IF(AND($DD97<>\"DX HP\",$DD97<>\"PTHP\"),0,IF($DD97=\"DX HP\",VLOOKUP($D97,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD97=\"PTHP\",VLOOKUP($D97,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C97=\"\",$D97=\"\"),\"\",VLOOKUP($D97,$FB$9:$FE$37,MATCH($C97,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,89,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ98)<=ABS($AY98)*'Utility Admin'!$G$4,$AY98*'Utility Admin'!$E$4+$AZ98*'Utility Admin'!$F$4,$AY98*'Utility Admin'!$E$4+$AY98*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR342","v":0},{"$f":"Baselines!$CS342","v":0},{"$f":"Baselines!$CU342","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C98<>\"Early Retirement\",$H98=\"\"),0,IF(AND($G98<>\"Air Cooled Chiller\",$G98<>\"Water Cooled Chiller\"),VLOOKUP($H98,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J98<>\"Centrifugal\",VLOOKUP($H98,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J98=\"Centrifugal\",VLOOKUP($H98,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ98)*$BL98,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ98)*$BM98,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR98)*((1+'Utility Admin'!$H$4)^$BQ98/(1+'Utility Admin'!$I$4)^$BQ98)*$BG98,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR98)*((1+'Utility Admin'!$H$4)^$BQ98/(1+'Utility Admin'!$I$4)^$BQ98)*$BH98,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ98)*$BP98,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR98)*((1+'Utility Admin'!$H$4)^$BQ98/(1+'Utility Admin'!$I$4)^$BQ98)*$BK98,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX98),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX98),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C98=\"Early Retirement\",$H98<>\"\",$R98<>\"\",$T98<>\"\"),$CQ98,Baselines!$CR91)","v":0},{"$f":"IF(AND($C98=\"Early Retirement\",$H98<>\"\",$R98<>\"\",$T98<>\"\"),$CR98,Baselines!$CS91)","v":0},{"$f":"Baselines!$CT91","v":"kW/ton"},"",{"$f":"IF(AND($C98=\"Early Retirement\",$H98<>\"\",$R98<>\"\",$T98<>\"\"),$CS98,IF(AND(Baselines!$CU91=0,OR($DD98=\"DX HP\",$DD98=\"PTHP\")),$BF98,Baselines!$CU91))","v":0},"COP",{"$f":"IF(OR($C98=\"Replace-on-Burnout\",$C98=\"New Construction\"),$DL98,IF($CN98=\"\",\"\",IF($CN98=\"DX HP\",VLOOKUP($D98,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D98,'Factor Tables'!$B$165:$I$192,MATCH($CN98,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C98=\"Replace-on-Burnout\",$C98=\"New Construction\"),$DM98,IF($CN98=\"\",\"\",IF($CN98=\"DX HP\",VLOOKUP($D98,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D98,'Factor Tables'!$B$165:$I$192,MATCH($CN98,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C98=\"Replace-on-Burnout\",$C98=\"New Construction\"),$DN98,IF($CN98=\"\",\"\",IF($CN98=\"DX HP\",VLOOKUP($D98,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN98=\"PTHP\",VLOOKUP($D98,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN98<>\"DX HP\",$CN98<>\"PTHP\"),VLOOKUP($D98,'Factor Tables'!$J$165:$R$192,MATCH($CN98,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C98=\"Replace-on-Burnout\",$C98=\"New Construction\",$DD98=\"DX HP\",$DD98=\"PTHP\"),$DO98,IF($CN98=\"\",\"\",IF($CN98=\"DX HP\",VLOOKUP($D98,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN98=\"PTHP\",VLOOKUP($D98,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD98=\"\",\"\",IF($DD98=\"DX HP\",VLOOKUP($D98,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D98,'Factor Tables'!$B$165:$I$192,MATCH($DD98,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD98=\"\",\"\",IF($DD98=\"DX HP\",VLOOKUP($D98,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D98,'Factor Tables'!$B$165:$I$192,MATCH($DD98,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD98=\"\",\"\",IF(AND($DD98<>\"DX HP\",$DD98<>\"PTHP\"),VLOOKUP($D98,'Factor Tables'!$J$165:$R$192,MATCH($DD98,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD98=\"DX HP\",VLOOKUP($D98,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD98=\"PTHP\",VLOOKUP($D98,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD98=\"\",\"\",IF(AND($DD98<>\"DX HP\",$DD98<>\"PTHP\"),0,IF($DD98=\"DX HP\",VLOOKUP($D98,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD98=\"PTHP\",VLOOKUP($D98,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C98=\"\",$D98=\"\"),\"\",VLOOKUP($D98,$FB$9:$FE$37,MATCH($C98,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,90,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ99)<=ABS($AY99)*'Utility Admin'!$G$4,$AY99*'Utility Admin'!$E$4+$AZ99*'Utility Admin'!$F$4,$AY99*'Utility Admin'!$E$4+$AY99*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR343","v":0},{"$f":"Baselines!$CS343","v":0},{"$f":"Baselines!$CU343","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C99<>\"Early Retirement\",$H99=\"\"),0,IF(AND($G99<>\"Air Cooled Chiller\",$G99<>\"Water Cooled Chiller\"),VLOOKUP($H99,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J99<>\"Centrifugal\",VLOOKUP($H99,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J99=\"Centrifugal\",VLOOKUP($H99,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ99)*$BL99,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ99)*$BM99,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR99)*((1+'Utility Admin'!$H$4)^$BQ99/(1+'Utility Admin'!$I$4)^$BQ99)*$BG99,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR99)*((1+'Utility Admin'!$H$4)^$BQ99/(1+'Utility Admin'!$I$4)^$BQ99)*$BH99,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ99)*$BP99,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR99)*((1+'Utility Admin'!$H$4)^$BQ99/(1+'Utility Admin'!$I$4)^$BQ99)*$BK99,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX99),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX99),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C99=\"Early Retirement\",$H99<>\"\",$R99<>\"\",$T99<>\"\"),$CQ99,Baselines!$CR92)","v":0},{"$f":"IF(AND($C99=\"Early Retirement\",$H99<>\"\",$R99<>\"\",$T99<>\"\"),$CR99,Baselines!$CS92)","v":0},{"$f":"Baselines!$CT92","v":"kW/ton"},"",{"$f":"IF(AND($C99=\"Early Retirement\",$H99<>\"\",$R99<>\"\",$T99<>\"\"),$CS99,IF(AND(Baselines!$CU92=0,OR($DD99=\"DX HP\",$DD99=\"PTHP\")),$BF99,Baselines!$CU92))","v":0},"COP",{"$f":"IF(OR($C99=\"Replace-on-Burnout\",$C99=\"New Construction\"),$DL99,IF($CN99=\"\",\"\",IF($CN99=\"DX HP\",VLOOKUP($D99,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D99,'Factor Tables'!$B$165:$I$192,MATCH($CN99,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C99=\"Replace-on-Burnout\",$C99=\"New Construction\"),$DM99,IF($CN99=\"\",\"\",IF($CN99=\"DX HP\",VLOOKUP($D99,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D99,'Factor Tables'!$B$165:$I$192,MATCH($CN99,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C99=\"Replace-on-Burnout\",$C99=\"New Construction\"),$DN99,IF($CN99=\"\",\"\",IF($CN99=\"DX HP\",VLOOKUP($D99,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN99=\"PTHP\",VLOOKUP($D99,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN99<>\"DX HP\",$CN99<>\"PTHP\"),VLOOKUP($D99,'Factor Tables'!$J$165:$R$192,MATCH($CN99,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C99=\"Replace-on-Burnout\",$C99=\"New Construction\",$DD99=\"DX HP\",$DD99=\"PTHP\"),$DO99,IF($CN99=\"\",\"\",IF($CN99=\"DX HP\",VLOOKUP($D99,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN99=\"PTHP\",VLOOKUP($D99,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD99=\"\",\"\",IF($DD99=\"DX HP\",VLOOKUP($D99,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D99,'Factor Tables'!$B$165:$I$192,MATCH($DD99,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD99=\"\",\"\",IF($DD99=\"DX HP\",VLOOKUP($D99,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D99,'Factor Tables'!$B$165:$I$192,MATCH($DD99,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD99=\"\",\"\",IF(AND($DD99<>\"DX HP\",$DD99<>\"PTHP\"),VLOOKUP($D99,'Factor Tables'!$J$165:$R$192,MATCH($DD99,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD99=\"DX HP\",VLOOKUP($D99,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD99=\"PTHP\",VLOOKUP($D99,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD99=\"\",\"\",IF(AND($DD99<>\"DX HP\",$DD99<>\"PTHP\"),0,IF($DD99=\"DX HP\",VLOOKUP($D99,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD99=\"PTHP\",VLOOKUP($D99,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C99=\"\",$D99=\"\"),\"\",VLOOKUP($D99,$FB$9:$FE$37,MATCH($C99,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,91,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ100)<=ABS($AY100)*'Utility Admin'!$G$4,$AY100*'Utility Admin'!$E$4+$AZ100*'Utility Admin'!$F$4,$AY100*'Utility Admin'!$E$4+$AY100*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR344","v":0},{"$f":"Baselines!$CS344","v":0},{"$f":"Baselines!$CU344","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C100<>\"Early Retirement\",$H100=\"\"),0,IF(AND($G100<>\"Air Cooled Chiller\",$G100<>\"Water Cooled Chiller\"),VLOOKUP($H100,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J100<>\"Centrifugal\",VLOOKUP($H100,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J100=\"Centrifugal\",VLOOKUP($H100,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ100)*$BL100,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ100)*$BM100,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR100)*((1+'Utility Admin'!$H$4)^$BQ100/(1+'Utility Admin'!$I$4)^$BQ100)*$BG100,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR100)*((1+'Utility Admin'!$H$4)^$BQ100/(1+'Utility Admin'!$I$4)^$BQ100)*$BH100,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ100)*$BP100,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR100)*((1+'Utility Admin'!$H$4)^$BQ100/(1+'Utility Admin'!$I$4)^$BQ100)*$BK100,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX100),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX100),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C100=\"Early Retirement\",$H100<>\"\",$R100<>\"\",$T100<>\"\"),$CQ100,Baselines!$CR93)","v":0},{"$f":"IF(AND($C100=\"Early Retirement\",$H100<>\"\",$R100<>\"\",$T100<>\"\"),$CR100,Baselines!$CS93)","v":0},{"$f":"Baselines!$CT93","v":"kW/ton"},"",{"$f":"IF(AND($C100=\"Early Retirement\",$H100<>\"\",$R100<>\"\",$T100<>\"\"),$CS100,IF(AND(Baselines!$CU93=0,OR($DD100=\"DX HP\",$DD100=\"PTHP\")),$BF100,Baselines!$CU93))","v":0},"COP",{"$f":"IF(OR($C100=\"Replace-on-Burnout\",$C100=\"New Construction\"),$DL100,IF($CN100=\"\",\"\",IF($CN100=\"DX HP\",VLOOKUP($D100,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D100,'Factor Tables'!$B$165:$I$192,MATCH($CN100,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C100=\"Replace-on-Burnout\",$C100=\"New Construction\"),$DM100,IF($CN100=\"\",\"\",IF($CN100=\"DX HP\",VLOOKUP($D100,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D100,'Factor Tables'!$B$165:$I$192,MATCH($CN100,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C100=\"Replace-on-Burnout\",$C100=\"New Construction\"),$DN100,IF($CN100=\"\",\"\",IF($CN100=\"DX HP\",VLOOKUP($D100,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN100=\"PTHP\",VLOOKUP($D100,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN100<>\"DX HP\",$CN100<>\"PTHP\"),VLOOKUP($D100,'Factor Tables'!$J$165:$R$192,MATCH($CN100,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C100=\"Replace-on-Burnout\",$C100=\"New Construction\",$DD100=\"DX HP\",$DD100=\"PTHP\"),$DO100,IF($CN100=\"\",\"\",IF($CN100=\"DX HP\",VLOOKUP($D100,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN100=\"PTHP\",VLOOKUP($D100,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD100=\"\",\"\",IF($DD100=\"DX HP\",VLOOKUP($D100,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D100,'Factor Tables'!$B$165:$I$192,MATCH($DD100,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD100=\"\",\"\",IF($DD100=\"DX HP\",VLOOKUP($D100,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D100,'Factor Tables'!$B$165:$I$192,MATCH($DD100,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD100=\"\",\"\",IF(AND($DD100<>\"DX HP\",$DD100<>\"PTHP\"),VLOOKUP($D100,'Factor Tables'!$J$165:$R$192,MATCH($DD100,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD100=\"DX HP\",VLOOKUP($D100,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD100=\"PTHP\",VLOOKUP($D100,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD100=\"\",\"\",IF(AND($DD100<>\"DX HP\",$DD100<>\"PTHP\"),0,IF($DD100=\"DX HP\",VLOOKUP($D100,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD100=\"PTHP\",VLOOKUP($D100,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C100=\"\",$D100=\"\"),\"\",VLOOKUP($D100,$FB$9:$FE$37,MATCH($C100,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,92,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ101)<=ABS($AY101)*'Utility Admin'!$G$4,$AY101*'Utility Admin'!$E$4+$AZ101*'Utility Admin'!$F$4,$AY101*'Utility Admin'!$E$4+$AY101*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR345","v":0},{"$f":"Baselines!$CS345","v":0},{"$f":"Baselines!$CU345","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C101<>\"Early Retirement\",$H101=\"\"),0,IF(AND($G101<>\"Air Cooled Chiller\",$G101<>\"Water Cooled Chiller\"),VLOOKUP($H101,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J101<>\"Centrifugal\",VLOOKUP($H101,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J101=\"Centrifugal\",VLOOKUP($H101,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ101)*$BL101,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ101)*$BM101,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR101)*((1+'Utility Admin'!$H$4)^$BQ101/(1+'Utility Admin'!$I$4)^$BQ101)*$BG101,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR101)*((1+'Utility Admin'!$H$4)^$BQ101/(1+'Utility Admin'!$I$4)^$BQ101)*$BH101,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ101)*$BP101,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR101)*((1+'Utility Admin'!$H$4)^$BQ101/(1+'Utility Admin'!$I$4)^$BQ101)*$BK101,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX101),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX101),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C101=\"Early Retirement\",$H101<>\"\",$R101<>\"\",$T101<>\"\"),$CQ101,Baselines!$CR94)","v":0},{"$f":"IF(AND($C101=\"Early Retirement\",$H101<>\"\",$R101<>\"\",$T101<>\"\"),$CR101,Baselines!$CS94)","v":0},{"$f":"Baselines!$CT94","v":"kW/ton"},"",{"$f":"IF(AND($C101=\"Early Retirement\",$H101<>\"\",$R101<>\"\",$T101<>\"\"),$CS101,IF(AND(Baselines!$CU94=0,OR($DD101=\"DX HP\",$DD101=\"PTHP\")),$BF101,Baselines!$CU94))","v":0},"COP",{"$f":"IF(OR($C101=\"Replace-on-Burnout\",$C101=\"New Construction\"),$DL101,IF($CN101=\"\",\"\",IF($CN101=\"DX HP\",VLOOKUP($D101,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D101,'Factor Tables'!$B$165:$I$192,MATCH($CN101,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C101=\"Replace-on-Burnout\",$C101=\"New Construction\"),$DM101,IF($CN101=\"\",\"\",IF($CN101=\"DX HP\",VLOOKUP($D101,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D101,'Factor Tables'!$B$165:$I$192,MATCH($CN101,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C101=\"Replace-on-Burnout\",$C101=\"New Construction\"),$DN101,IF($CN101=\"\",\"\",IF($CN101=\"DX HP\",VLOOKUP($D101,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN101=\"PTHP\",VLOOKUP($D101,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN101<>\"DX HP\",$CN101<>\"PTHP\"),VLOOKUP($D101,'Factor Tables'!$J$165:$R$192,MATCH($CN101,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C101=\"Replace-on-Burnout\",$C101=\"New Construction\",$DD101=\"DX HP\",$DD101=\"PTHP\"),$DO101,IF($CN101=\"\",\"\",IF($CN101=\"DX HP\",VLOOKUP($D101,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN101=\"PTHP\",VLOOKUP($D101,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD101=\"\",\"\",IF($DD101=\"DX HP\",VLOOKUP($D101,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D101,'Factor Tables'!$B$165:$I$192,MATCH($DD101,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD101=\"\",\"\",IF($DD101=\"DX HP\",VLOOKUP($D101,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D101,'Factor Tables'!$B$165:$I$192,MATCH($DD101,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD101=\"\",\"\",IF(AND($DD101<>\"DX HP\",$DD101<>\"PTHP\"),VLOOKUP($D101,'Factor Tables'!$J$165:$R$192,MATCH($DD101,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD101=\"DX HP\",VLOOKUP($D101,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD101=\"PTHP\",VLOOKUP($D101,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD101=\"\",\"\",IF(AND($DD101<>\"DX HP\",$DD101<>\"PTHP\"),0,IF($DD101=\"DX HP\",VLOOKUP($D101,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD101=\"PTHP\",VLOOKUP($D101,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C101=\"\",$D101=\"\"),\"\",VLOOKUP($D101,$FB$9:$FE$37,MATCH($C101,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,93,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ102)<=ABS($AY102)*'Utility Admin'!$G$4,$AY102*'Utility Admin'!$E$4+$AZ102*'Utility Admin'!$F$4,$AY102*'Utility Admin'!$E$4+$AY102*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR346","v":0},{"$f":"Baselines!$CS346","v":0},{"$f":"Baselines!$CU346","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C102<>\"Early Retirement\",$H102=\"\"),0,IF(AND($G102<>\"Air Cooled Chiller\",$G102<>\"Water Cooled Chiller\"),VLOOKUP($H102,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J102<>\"Centrifugal\",VLOOKUP($H102,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J102=\"Centrifugal\",VLOOKUP($H102,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ102)*$BL102,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ102)*$BM102,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR102)*((1+'Utility Admin'!$H$4)^$BQ102/(1+'Utility Admin'!$I$4)^$BQ102)*$BG102,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR102)*((1+'Utility Admin'!$H$4)^$BQ102/(1+'Utility Admin'!$I$4)^$BQ102)*$BH102,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ102)*$BP102,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR102)*((1+'Utility Admin'!$H$4)^$BQ102/(1+'Utility Admin'!$I$4)^$BQ102)*$BK102,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX102),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX102),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C102=\"Early Retirement\",$H102<>\"\",$R102<>\"\",$T102<>\"\"),$CQ102,Baselines!$CR95)","v":0},{"$f":"IF(AND($C102=\"Early Retirement\",$H102<>\"\",$R102<>\"\",$T102<>\"\"),$CR102,Baselines!$CS95)","v":0},{"$f":"Baselines!$CT95","v":"kW/ton"},"",{"$f":"IF(AND($C102=\"Early Retirement\",$H102<>\"\",$R102<>\"\",$T102<>\"\"),$CS102,IF(AND(Baselines!$CU95=0,OR($DD102=\"DX HP\",$DD102=\"PTHP\")),$BF102,Baselines!$CU95))","v":0},"COP",{"$f":"IF(OR($C102=\"Replace-on-Burnout\",$C102=\"New Construction\"),$DL102,IF($CN102=\"\",\"\",IF($CN102=\"DX HP\",VLOOKUP($D102,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D102,'Factor Tables'!$B$165:$I$192,MATCH($CN102,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C102=\"Replace-on-Burnout\",$C102=\"New Construction\"),$DM102,IF($CN102=\"\",\"\",IF($CN102=\"DX HP\",VLOOKUP($D102,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D102,'Factor Tables'!$B$165:$I$192,MATCH($CN102,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C102=\"Replace-on-Burnout\",$C102=\"New Construction\"),$DN102,IF($CN102=\"\",\"\",IF($CN102=\"DX HP\",VLOOKUP($D102,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN102=\"PTHP\",VLOOKUP($D102,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN102<>\"DX HP\",$CN102<>\"PTHP\"),VLOOKUP($D102,'Factor Tables'!$J$165:$R$192,MATCH($CN102,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C102=\"Replace-on-Burnout\",$C102=\"New Construction\",$DD102=\"DX HP\",$DD102=\"PTHP\"),$DO102,IF($CN102=\"\",\"\",IF($CN102=\"DX HP\",VLOOKUP($D102,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN102=\"PTHP\",VLOOKUP($D102,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD102=\"\",\"\",IF($DD102=\"DX HP\",VLOOKUP($D102,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D102,'Factor Tables'!$B$165:$I$192,MATCH($DD102,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD102=\"\",\"\",IF($DD102=\"DX HP\",VLOOKUP($D102,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D102,'Factor Tables'!$B$165:$I$192,MATCH($DD102,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD102=\"\",\"\",IF(AND($DD102<>\"DX HP\",$DD102<>\"PTHP\"),VLOOKUP($D102,'Factor Tables'!$J$165:$R$192,MATCH($DD102,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD102=\"DX HP\",VLOOKUP($D102,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD102=\"PTHP\",VLOOKUP($D102,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD102=\"\",\"\",IF(AND($DD102<>\"DX HP\",$DD102<>\"PTHP\"),0,IF($DD102=\"DX HP\",VLOOKUP($D102,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD102=\"PTHP\",VLOOKUP($D102,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C102=\"\",$D102=\"\"),\"\",VLOOKUP($D102,$FB$9:$FE$37,MATCH($C102,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,94,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ103)<=ABS($AY103)*'Utility Admin'!$G$4,$AY103*'Utility Admin'!$E$4+$AZ103*'Utility Admin'!$F$4,$AY103*'Utility Admin'!$E$4+$AY103*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR347","v":0},{"$f":"Baselines!$CS347","v":0},{"$f":"Baselines!$CU347","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C103<>\"Early Retirement\",$H103=\"\"),0,IF(AND($G103<>\"Air Cooled Chiller\",$G103<>\"Water Cooled Chiller\"),VLOOKUP($H103,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J103<>\"Centrifugal\",VLOOKUP($H103,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J103=\"Centrifugal\",VLOOKUP($H103,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ103)*$BL103,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ103)*$BM103,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR103)*((1+'Utility Admin'!$H$4)^$BQ103/(1+'Utility Admin'!$I$4)^$BQ103)*$BG103,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR103)*((1+'Utility Admin'!$H$4)^$BQ103/(1+'Utility Admin'!$I$4)^$BQ103)*$BH103,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ103)*$BP103,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR103)*((1+'Utility Admin'!$H$4)^$BQ103/(1+'Utility Admin'!$I$4)^$BQ103)*$BK103,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX103),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX103),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C103=\"Early Retirement\",$H103<>\"\",$R103<>\"\",$T103<>\"\"),$CQ103,Baselines!$CR96)","v":0},{"$f":"IF(AND($C103=\"Early Retirement\",$H103<>\"\",$R103<>\"\",$T103<>\"\"),$CR103,Baselines!$CS96)","v":0},{"$f":"Baselines!$CT96","v":"kW/ton"},"",{"$f":"IF(AND($C103=\"Early Retirement\",$H103<>\"\",$R103<>\"\",$T103<>\"\"),$CS103,IF(AND(Baselines!$CU96=0,OR($DD103=\"DX HP\",$DD103=\"PTHP\")),$BF103,Baselines!$CU96))","v":0},"COP",{"$f":"IF(OR($C103=\"Replace-on-Burnout\",$C103=\"New Construction\"),$DL103,IF($CN103=\"\",\"\",IF($CN103=\"DX HP\",VLOOKUP($D103,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D103,'Factor Tables'!$B$165:$I$192,MATCH($CN103,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C103=\"Replace-on-Burnout\",$C103=\"New Construction\"),$DM103,IF($CN103=\"\",\"\",IF($CN103=\"DX HP\",VLOOKUP($D103,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D103,'Factor Tables'!$B$165:$I$192,MATCH($CN103,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C103=\"Replace-on-Burnout\",$C103=\"New Construction\"),$DN103,IF($CN103=\"\",\"\",IF($CN103=\"DX HP\",VLOOKUP($D103,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN103=\"PTHP\",VLOOKUP($D103,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN103<>\"DX HP\",$CN103<>\"PTHP\"),VLOOKUP($D103,'Factor Tables'!$J$165:$R$192,MATCH($CN103,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C103=\"Replace-on-Burnout\",$C103=\"New Construction\",$DD103=\"DX HP\",$DD103=\"PTHP\"),$DO103,IF($CN103=\"\",\"\",IF($CN103=\"DX HP\",VLOOKUP($D103,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN103=\"PTHP\",VLOOKUP($D103,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD103=\"\",\"\",IF($DD103=\"DX HP\",VLOOKUP($D103,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D103,'Factor Tables'!$B$165:$I$192,MATCH($DD103,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD103=\"\",\"\",IF($DD103=\"DX HP\",VLOOKUP($D103,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D103,'Factor Tables'!$B$165:$I$192,MATCH($DD103,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD103=\"\",\"\",IF(AND($DD103<>\"DX HP\",$DD103<>\"PTHP\"),VLOOKUP($D103,'Factor Tables'!$J$165:$R$192,MATCH($DD103,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD103=\"DX HP\",VLOOKUP($D103,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD103=\"PTHP\",VLOOKUP($D103,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD103=\"\",\"\",IF(AND($DD103<>\"DX HP\",$DD103<>\"PTHP\"),0,IF($DD103=\"DX HP\",VLOOKUP($D103,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD103=\"PTHP\",VLOOKUP($D103,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C103=\"\",$D103=\"\"),\"\",VLOOKUP($D103,$FB$9:$FE$37,MATCH($C103,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,95,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ104)<=ABS($AY104)*'Utility Admin'!$G$4,$AY104*'Utility Admin'!$E$4+$AZ104*'Utility Admin'!$F$4,$AY104*'Utility Admin'!$E$4+$AY104*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR348","v":0},{"$f":"Baselines!$CS348","v":0},{"$f":"Baselines!$CU348","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C104<>\"Early Retirement\",$H104=\"\"),0,IF(AND($G104<>\"Air Cooled Chiller\",$G104<>\"Water Cooled Chiller\"),VLOOKUP($H104,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J104<>\"Centrifugal\",VLOOKUP($H104,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J104=\"Centrifugal\",VLOOKUP($H104,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ104)*$BL104,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ104)*$BM104,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR104)*((1+'Utility Admin'!$H$4)^$BQ104/(1+'Utility Admin'!$I$4)^$BQ104)*$BG104,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR104)*((1+'Utility Admin'!$H$4)^$BQ104/(1+'Utility Admin'!$I$4)^$BQ104)*$BH104,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ104)*$BP104,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR104)*((1+'Utility Admin'!$H$4)^$BQ104/(1+'Utility Admin'!$I$4)^$BQ104)*$BK104,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX104),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX104),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C104=\"Early Retirement\",$H104<>\"\",$R104<>\"\",$T104<>\"\"),$CQ104,Baselines!$CR97)","v":0},{"$f":"IF(AND($C104=\"Early Retirement\",$H104<>\"\",$R104<>\"\",$T104<>\"\"),$CR104,Baselines!$CS97)","v":0},{"$f":"Baselines!$CT97","v":"kW/ton"},"",{"$f":"IF(AND($C104=\"Early Retirement\",$H104<>\"\",$R104<>\"\",$T104<>\"\"),$CS104,IF(AND(Baselines!$CU97=0,OR($DD104=\"DX HP\",$DD104=\"PTHP\")),$BF104,Baselines!$CU97))","v":0},"COP",{"$f":"IF(OR($C104=\"Replace-on-Burnout\",$C104=\"New Construction\"),$DL104,IF($CN104=\"\",\"\",IF($CN104=\"DX HP\",VLOOKUP($D104,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D104,'Factor Tables'!$B$165:$I$192,MATCH($CN104,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C104=\"Replace-on-Burnout\",$C104=\"New Construction\"),$DM104,IF($CN104=\"\",\"\",IF($CN104=\"DX HP\",VLOOKUP($D104,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D104,'Factor Tables'!$B$165:$I$192,MATCH($CN104,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C104=\"Replace-on-Burnout\",$C104=\"New Construction\"),$DN104,IF($CN104=\"\",\"\",IF($CN104=\"DX HP\",VLOOKUP($D104,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN104=\"PTHP\",VLOOKUP($D104,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN104<>\"DX HP\",$CN104<>\"PTHP\"),VLOOKUP($D104,'Factor Tables'!$J$165:$R$192,MATCH($CN104,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C104=\"Replace-on-Burnout\",$C104=\"New Construction\",$DD104=\"DX HP\",$DD104=\"PTHP\"),$DO104,IF($CN104=\"\",\"\",IF($CN104=\"DX HP\",VLOOKUP($D104,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN104=\"PTHP\",VLOOKUP($D104,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD104=\"\",\"\",IF($DD104=\"DX HP\",VLOOKUP($D104,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D104,'Factor Tables'!$B$165:$I$192,MATCH($DD104,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD104=\"\",\"\",IF($DD104=\"DX HP\",VLOOKUP($D104,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D104,'Factor Tables'!$B$165:$I$192,MATCH($DD104,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD104=\"\",\"\",IF(AND($DD104<>\"DX HP\",$DD104<>\"PTHP\"),VLOOKUP($D104,'Factor Tables'!$J$165:$R$192,MATCH($DD104,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD104=\"DX HP\",VLOOKUP($D104,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD104=\"PTHP\",VLOOKUP($D104,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD104=\"\",\"\",IF(AND($DD104<>\"DX HP\",$DD104<>\"PTHP\"),0,IF($DD104=\"DX HP\",VLOOKUP($D104,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD104=\"PTHP\",VLOOKUP($D104,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C104=\"\",$D104=\"\"),\"\",VLOOKUP($D104,$FB$9:$FE$37,MATCH($C104,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,96,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ105)<=ABS($AY105)*'Utility Admin'!$G$4,$AY105*'Utility Admin'!$E$4+$AZ105*'Utility Admin'!$F$4,$AY105*'Utility Admin'!$E$4+$AY105*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR349","v":0},{"$f":"Baselines!$CS349","v":0},{"$f":"Baselines!$CU349","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C105<>\"Early Retirement\",$H105=\"\"),0,IF(AND($G105<>\"Air Cooled Chiller\",$G105<>\"Water Cooled Chiller\"),VLOOKUP($H105,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J105<>\"Centrifugal\",VLOOKUP($H105,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J105=\"Centrifugal\",VLOOKUP($H105,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ105)*$BL105,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ105)*$BM105,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR105)*((1+'Utility Admin'!$H$4)^$BQ105/(1+'Utility Admin'!$I$4)^$BQ105)*$BG105,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR105)*((1+'Utility Admin'!$H$4)^$BQ105/(1+'Utility Admin'!$I$4)^$BQ105)*$BH105,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ105)*$BP105,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR105)*((1+'Utility Admin'!$H$4)^$BQ105/(1+'Utility Admin'!$I$4)^$BQ105)*$BK105,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX105),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX105),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C105=\"Early Retirement\",$H105<>\"\",$R105<>\"\",$T105<>\"\"),$CQ105,Baselines!$CR98)","v":0},{"$f":"IF(AND($C105=\"Early Retirement\",$H105<>\"\",$R105<>\"\",$T105<>\"\"),$CR105,Baselines!$CS98)","v":0},{"$f":"Baselines!$CT98","v":"kW/ton"},"",{"$f":"IF(AND($C105=\"Early Retirement\",$H105<>\"\",$R105<>\"\",$T105<>\"\"),$CS105,IF(AND(Baselines!$CU98=0,OR($DD105=\"DX HP\",$DD105=\"PTHP\")),$BF105,Baselines!$CU98))","v":0},"COP",{"$f":"IF(OR($C105=\"Replace-on-Burnout\",$C105=\"New Construction\"),$DL105,IF($CN105=\"\",\"\",IF($CN105=\"DX HP\",VLOOKUP($D105,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D105,'Factor Tables'!$B$165:$I$192,MATCH($CN105,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C105=\"Replace-on-Burnout\",$C105=\"New Construction\"),$DM105,IF($CN105=\"\",\"\",IF($CN105=\"DX HP\",VLOOKUP($D105,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D105,'Factor Tables'!$B$165:$I$192,MATCH($CN105,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C105=\"Replace-on-Burnout\",$C105=\"New Construction\"),$DN105,IF($CN105=\"\",\"\",IF($CN105=\"DX HP\",VLOOKUP($D105,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN105=\"PTHP\",VLOOKUP($D105,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN105<>\"DX HP\",$CN105<>\"PTHP\"),VLOOKUP($D105,'Factor Tables'!$J$165:$R$192,MATCH($CN105,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C105=\"Replace-on-Burnout\",$C105=\"New Construction\",$DD105=\"DX HP\",$DD105=\"PTHP\"),$DO105,IF($CN105=\"\",\"\",IF($CN105=\"DX HP\",VLOOKUP($D105,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN105=\"PTHP\",VLOOKUP($D105,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD105=\"\",\"\",IF($DD105=\"DX HP\",VLOOKUP($D105,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D105,'Factor Tables'!$B$165:$I$192,MATCH($DD105,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD105=\"\",\"\",IF($DD105=\"DX HP\",VLOOKUP($D105,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D105,'Factor Tables'!$B$165:$I$192,MATCH($DD105,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD105=\"\",\"\",IF(AND($DD105<>\"DX HP\",$DD105<>\"PTHP\"),VLOOKUP($D105,'Factor Tables'!$J$165:$R$192,MATCH($DD105,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD105=\"DX HP\",VLOOKUP($D105,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD105=\"PTHP\",VLOOKUP($D105,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD105=\"\",\"\",IF(AND($DD105<>\"DX HP\",$DD105<>\"PTHP\"),0,IF($DD105=\"DX HP\",VLOOKUP($D105,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD105=\"PTHP\",VLOOKUP($D105,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C105=\"\",$D105=\"\"),\"\",VLOOKUP($D105,$FB$9:$FE$37,MATCH($C105,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,97,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ106)<=ABS($AY106)*'Utility Admin'!$G$4,$AY106*'Utility Admin'!$E$4+$AZ106*'Utility Admin'!$F$4,$AY106*'Utility Admin'!$E$4+$AY106*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR350","v":0},{"$f":"Baselines!$CS350","v":0},{"$f":"Baselines!$CU350","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C106<>\"Early Retirement\",$H106=\"\"),0,IF(AND($G106<>\"Air Cooled Chiller\",$G106<>\"Water Cooled Chiller\"),VLOOKUP($H106,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J106<>\"Centrifugal\",VLOOKUP($H106,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J106=\"Centrifugal\",VLOOKUP($H106,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ106)*$BL106,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ106)*$BM106,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR106)*((1+'Utility Admin'!$H$4)^$BQ106/(1+'Utility Admin'!$I$4)^$BQ106)*$BG106,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR106)*((1+'Utility Admin'!$H$4)^$BQ106/(1+'Utility Admin'!$I$4)^$BQ106)*$BH106,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ106)*$BP106,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR106)*((1+'Utility Admin'!$H$4)^$BQ106/(1+'Utility Admin'!$I$4)^$BQ106)*$BK106,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX106),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX106),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C106=\"Early Retirement\",$H106<>\"\",$R106<>\"\",$T106<>\"\"),$CQ106,Baselines!$CR99)","v":0},{"$f":"IF(AND($C106=\"Early Retirement\",$H106<>\"\",$R106<>\"\",$T106<>\"\"),$CR106,Baselines!$CS99)","v":0},{"$f":"Baselines!$CT99","v":"kW/ton"},"",{"$f":"IF(AND($C106=\"Early Retirement\",$H106<>\"\",$R106<>\"\",$T106<>\"\"),$CS106,IF(AND(Baselines!$CU99=0,OR($DD106=\"DX HP\",$DD106=\"PTHP\")),$BF106,Baselines!$CU99))","v":0},"COP",{"$f":"IF(OR($C106=\"Replace-on-Burnout\",$C106=\"New Construction\"),$DL106,IF($CN106=\"\",\"\",IF($CN106=\"DX HP\",VLOOKUP($D106,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D106,'Factor Tables'!$B$165:$I$192,MATCH($CN106,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C106=\"Replace-on-Burnout\",$C106=\"New Construction\"),$DM106,IF($CN106=\"\",\"\",IF($CN106=\"DX HP\",VLOOKUP($D106,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D106,'Factor Tables'!$B$165:$I$192,MATCH($CN106,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C106=\"Replace-on-Burnout\",$C106=\"New Construction\"),$DN106,IF($CN106=\"\",\"\",IF($CN106=\"DX HP\",VLOOKUP($D106,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN106=\"PTHP\",VLOOKUP($D106,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN106<>\"DX HP\",$CN106<>\"PTHP\"),VLOOKUP($D106,'Factor Tables'!$J$165:$R$192,MATCH($CN106,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C106=\"Replace-on-Burnout\",$C106=\"New Construction\",$DD106=\"DX HP\",$DD106=\"PTHP\"),$DO106,IF($CN106=\"\",\"\",IF($CN106=\"DX HP\",VLOOKUP($D106,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN106=\"PTHP\",VLOOKUP($D106,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD106=\"\",\"\",IF($DD106=\"DX HP\",VLOOKUP($D106,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D106,'Factor Tables'!$B$165:$I$192,MATCH($DD106,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD106=\"\",\"\",IF($DD106=\"DX HP\",VLOOKUP($D106,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D106,'Factor Tables'!$B$165:$I$192,MATCH($DD106,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD106=\"\",\"\",IF(AND($DD106<>\"DX HP\",$DD106<>\"PTHP\"),VLOOKUP($D106,'Factor Tables'!$J$165:$R$192,MATCH($DD106,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD106=\"DX HP\",VLOOKUP($D106,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD106=\"PTHP\",VLOOKUP($D106,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD106=\"\",\"\",IF(AND($DD106<>\"DX HP\",$DD106<>\"PTHP\"),0,IF($DD106=\"DX HP\",VLOOKUP($D106,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD106=\"PTHP\",VLOOKUP($D106,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C106=\"\",$D106=\"\"),\"\",VLOOKUP($D106,$FB$9:$FE$37,MATCH($C106,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,98,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ107)<=ABS($AY107)*'Utility Admin'!$G$4,$AY107*'Utility Admin'!$E$4+$AZ107*'Utility Admin'!$F$4,$AY107*'Utility Admin'!$E$4+$AY107*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR351","v":0},{"$f":"Baselines!$CS351","v":0},{"$f":"Baselines!$CU351","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C107<>\"Early Retirement\",$H107=\"\"),0,IF(AND($G107<>\"Air Cooled Chiller\",$G107<>\"Water Cooled Chiller\"),VLOOKUP($H107,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J107<>\"Centrifugal\",VLOOKUP($H107,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J107=\"Centrifugal\",VLOOKUP($H107,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ107)*$BL107,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ107)*$BM107,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR107)*((1+'Utility Admin'!$H$4)^$BQ107/(1+'Utility Admin'!$I$4)^$BQ107)*$BG107,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR107)*((1+'Utility Admin'!$H$4)^$BQ107/(1+'Utility Admin'!$I$4)^$BQ107)*$BH107,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ107)*$BP107,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR107)*((1+'Utility Admin'!$H$4)^$BQ107/(1+'Utility Admin'!$I$4)^$BQ107)*$BK107,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX107),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX107),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C107=\"Early Retirement\",$H107<>\"\",$R107<>\"\",$T107<>\"\"),$CQ107,Baselines!$CR100)","v":0},{"$f":"IF(AND($C107=\"Early Retirement\",$H107<>\"\",$R107<>\"\",$T107<>\"\"),$CR107,Baselines!$CS100)","v":0},{"$f":"Baselines!$CT100","v":"kW/ton"},"",{"$f":"IF(AND($C107=\"Early Retirement\",$H107<>\"\",$R107<>\"\",$T107<>\"\"),$CS107,IF(AND(Baselines!$CU100=0,OR($DD107=\"DX HP\",$DD107=\"PTHP\")),$BF107,Baselines!$CU100))","v":0},"COP",{"$f":"IF(OR($C107=\"Replace-on-Burnout\",$C107=\"New Construction\"),$DL107,IF($CN107=\"\",\"\",IF($CN107=\"DX HP\",VLOOKUP($D107,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D107,'Factor Tables'!$B$165:$I$192,MATCH($CN107,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C107=\"Replace-on-Burnout\",$C107=\"New Construction\"),$DM107,IF($CN107=\"\",\"\",IF($CN107=\"DX HP\",VLOOKUP($D107,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D107,'Factor Tables'!$B$165:$I$192,MATCH($CN107,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C107=\"Replace-on-Burnout\",$C107=\"New Construction\"),$DN107,IF($CN107=\"\",\"\",IF($CN107=\"DX HP\",VLOOKUP($D107,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN107=\"PTHP\",VLOOKUP($D107,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN107<>\"DX HP\",$CN107<>\"PTHP\"),VLOOKUP($D107,'Factor Tables'!$J$165:$R$192,MATCH($CN107,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C107=\"Replace-on-Burnout\",$C107=\"New Construction\",$DD107=\"DX HP\",$DD107=\"PTHP\"),$DO107,IF($CN107=\"\",\"\",IF($CN107=\"DX HP\",VLOOKUP($D107,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN107=\"PTHP\",VLOOKUP($D107,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD107=\"\",\"\",IF($DD107=\"DX HP\",VLOOKUP($D107,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D107,'Factor Tables'!$B$165:$I$192,MATCH($DD107,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD107=\"\",\"\",IF($DD107=\"DX HP\",VLOOKUP($D107,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D107,'Factor Tables'!$B$165:$I$192,MATCH($DD107,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD107=\"\",\"\",IF(AND($DD107<>\"DX HP\",$DD107<>\"PTHP\"),VLOOKUP($D107,'Factor Tables'!$J$165:$R$192,MATCH($DD107,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD107=\"DX HP\",VLOOKUP($D107,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD107=\"PTHP\",VLOOKUP($D107,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD107=\"\",\"\",IF(AND($DD107<>\"DX HP\",$DD107<>\"PTHP\"),0,IF($DD107=\"DX HP\",VLOOKUP($D107,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD107=\"PTHP\",VLOOKUP($D107,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C107=\"\",$D107=\"\"),\"\",VLOOKUP($D107,$FB$9:$FE$37,MATCH($C107,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,99,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ108)<=ABS($AY108)*'Utility Admin'!$G$4,$AY108*'Utility Admin'!$E$4+$AZ108*'Utility Admin'!$F$4,$AY108*'Utility Admin'!$E$4+$AY108*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR352","v":0},{"$f":"Baselines!$CS352","v":0},{"$f":"Baselines!$CU352","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C108<>\"Early Retirement\",$H108=\"\"),0,IF(AND($G108<>\"Air Cooled Chiller\",$G108<>\"Water Cooled Chiller\"),VLOOKUP($H108,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J108<>\"Centrifugal\",VLOOKUP($H108,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J108=\"Centrifugal\",VLOOKUP($H108,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ108)*$BL108,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ108)*$BM108,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR108)*((1+'Utility Admin'!$H$4)^$BQ108/(1+'Utility Admin'!$I$4)^$BQ108)*$BG108,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR108)*((1+'Utility Admin'!$H$4)^$BQ108/(1+'Utility Admin'!$I$4)^$BQ108)*$BH108,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ108)*$BP108,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR108)*((1+'Utility Admin'!$H$4)^$BQ108/(1+'Utility Admin'!$I$4)^$BQ108)*$BK108,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX108),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX108),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C108=\"Early Retirement\",$H108<>\"\",$R108<>\"\",$T108<>\"\"),$CQ108,Baselines!$CR101)","v":0},{"$f":"IF(AND($C108=\"Early Retirement\",$H108<>\"\",$R108<>\"\",$T108<>\"\"),$CR108,Baselines!$CS101)","v":0},{"$f":"Baselines!$CT101","v":"kW/ton"},"",{"$f":"IF(AND($C108=\"Early Retirement\",$H108<>\"\",$R108<>\"\",$T108<>\"\"),$CS108,IF(AND(Baselines!$CU101=0,OR($DD108=\"DX HP\",$DD108=\"PTHP\")),$BF108,Baselines!$CU101))","v":0},"COP",{"$f":"IF(OR($C108=\"Replace-on-Burnout\",$C108=\"New Construction\"),$DL108,IF($CN108=\"\",\"\",IF($CN108=\"DX HP\",VLOOKUP($D108,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D108,'Factor Tables'!$B$165:$I$192,MATCH($CN108,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C108=\"Replace-on-Burnout\",$C108=\"New Construction\"),$DM108,IF($CN108=\"\",\"\",IF($CN108=\"DX HP\",VLOOKUP($D108,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D108,'Factor Tables'!$B$165:$I$192,MATCH($CN108,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C108=\"Replace-on-Burnout\",$C108=\"New Construction\"),$DN108,IF($CN108=\"\",\"\",IF($CN108=\"DX HP\",VLOOKUP($D108,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN108=\"PTHP\",VLOOKUP($D108,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN108<>\"DX HP\",$CN108<>\"PTHP\"),VLOOKUP($D108,'Factor Tables'!$J$165:$R$192,MATCH($CN108,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C108=\"Replace-on-Burnout\",$C108=\"New Construction\",$DD108=\"DX HP\",$DD108=\"PTHP\"),$DO108,IF($CN108=\"\",\"\",IF($CN108=\"DX HP\",VLOOKUP($D108,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN108=\"PTHP\",VLOOKUP($D108,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD108=\"\",\"\",IF($DD108=\"DX HP\",VLOOKUP($D108,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D108,'Factor Tables'!$B$165:$I$192,MATCH($DD108,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD108=\"\",\"\",IF($DD108=\"DX HP\",VLOOKUP($D108,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D108,'Factor Tables'!$B$165:$I$192,MATCH($DD108,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD108=\"\",\"\",IF(AND($DD108<>\"DX HP\",$DD108<>\"PTHP\"),VLOOKUP($D108,'Factor Tables'!$J$165:$R$192,MATCH($DD108,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD108=\"DX HP\",VLOOKUP($D108,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD108=\"PTHP\",VLOOKUP($D108,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD108=\"\",\"\",IF(AND($DD108<>\"DX HP\",$DD108<>\"PTHP\"),0,IF($DD108=\"DX HP\",VLOOKUP($D108,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD108=\"PTHP\",VLOOKUP($D108,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C108=\"\",$D108=\"\"),\"\",VLOOKUP($D108,$FB$9:$FE$37,MATCH($C108,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,100,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ109)<=ABS($AY109)*'Utility Admin'!$G$4,$AY109*'Utility Admin'!$E$4+$AZ109*'Utility Admin'!$F$4,$AY109*'Utility Admin'!$E$4+$AY109*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR353","v":0},{"$f":"Baselines!$CS353","v":0},{"$f":"Baselines!$CU353","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C109<>\"Early Retirement\",$H109=\"\"),0,IF(AND($G109<>\"Air Cooled Chiller\",$G109<>\"Water Cooled Chiller\"),VLOOKUP($H109,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J109<>\"Centrifugal\",VLOOKUP($H109,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J109=\"Centrifugal\",VLOOKUP($H109,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ109)*$BL109,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ109)*$BM109,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR109)*((1+'Utility Admin'!$H$4)^$BQ109/(1+'Utility Admin'!$I$4)^$BQ109)*$BG109,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR109)*((1+'Utility Admin'!$H$4)^$BQ109/(1+'Utility Admin'!$I$4)^$BQ109)*$BH109,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ109)*$BP109,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR109)*((1+'Utility Admin'!$H$4)^$BQ109/(1+'Utility Admin'!$I$4)^$BQ109)*$BK109,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX109),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX109),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C109=\"Early Retirement\",$H109<>\"\",$R109<>\"\",$T109<>\"\"),$CQ109,Baselines!$CR102)","v":0},{"$f":"IF(AND($C109=\"Early Retirement\",$H109<>\"\",$R109<>\"\",$T109<>\"\"),$CR109,Baselines!$CS102)","v":0},{"$f":"Baselines!$CT102","v":"kW/ton"},"",{"$f":"IF(AND($C109=\"Early Retirement\",$H109<>\"\",$R109<>\"\",$T109<>\"\"),$CS109,IF(AND(Baselines!$CU102=0,OR($DD109=\"DX HP\",$DD109=\"PTHP\")),$BF109,Baselines!$CU102))","v":0},"COP",{"$f":"IF(OR($C109=\"Replace-on-Burnout\",$C109=\"New Construction\"),$DL109,IF($CN109=\"\",\"\",IF($CN109=\"DX HP\",VLOOKUP($D109,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D109,'Factor Tables'!$B$165:$I$192,MATCH($CN109,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C109=\"Replace-on-Burnout\",$C109=\"New Construction\"),$DM109,IF($CN109=\"\",\"\",IF($CN109=\"DX HP\",VLOOKUP($D109,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D109,'Factor Tables'!$B$165:$I$192,MATCH($CN109,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C109=\"Replace-on-Burnout\",$C109=\"New Construction\"),$DN109,IF($CN109=\"\",\"\",IF($CN109=\"DX HP\",VLOOKUP($D109,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN109=\"PTHP\",VLOOKUP($D109,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN109<>\"DX HP\",$CN109<>\"PTHP\"),VLOOKUP($D109,'Factor Tables'!$J$165:$R$192,MATCH($CN109,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C109=\"Replace-on-Burnout\",$C109=\"New Construction\",$DD109=\"DX HP\",$DD109=\"PTHP\"),$DO109,IF($CN109=\"\",\"\",IF($CN109=\"DX HP\",VLOOKUP($D109,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN109=\"PTHP\",VLOOKUP($D109,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD109=\"\",\"\",IF($DD109=\"DX HP\",VLOOKUP($D109,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D109,'Factor Tables'!$B$165:$I$192,MATCH($DD109,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD109=\"\",\"\",IF($DD109=\"DX HP\",VLOOKUP($D109,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D109,'Factor Tables'!$B$165:$I$192,MATCH($DD109,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD109=\"\",\"\",IF(AND($DD109<>\"DX HP\",$DD109<>\"PTHP\"),VLOOKUP($D109,'Factor Tables'!$J$165:$R$192,MATCH($DD109,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD109=\"DX HP\",VLOOKUP($D109,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD109=\"PTHP\",VLOOKUP($D109,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD109=\"\",\"\",IF(AND($DD109<>\"DX HP\",$DD109<>\"PTHP\"),0,IF($DD109=\"DX HP\",VLOOKUP($D109,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD109=\"PTHP\",VLOOKUP($D109,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C109=\"\",$D109=\"\"),\"\",VLOOKUP($D109,$FB$9:$FE$37,MATCH($C109,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,101,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ110)<=ABS($AY110)*'Utility Admin'!$G$4,$AY110*'Utility Admin'!$E$4+$AZ110*'Utility Admin'!$F$4,$AY110*'Utility Admin'!$E$4+$AY110*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR354","v":0},{"$f":"Baselines!$CS354","v":0},{"$f":"Baselines!$CU354","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C110<>\"Early Retirement\",$H110=\"\"),0,IF(AND($G110<>\"Air Cooled Chiller\",$G110<>\"Water Cooled Chiller\"),VLOOKUP($H110,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J110<>\"Centrifugal\",VLOOKUP($H110,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J110=\"Centrifugal\",VLOOKUP($H110,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ110)*$BL110,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ110)*$BM110,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR110)*((1+'Utility Admin'!$H$4)^$BQ110/(1+'Utility Admin'!$I$4)^$BQ110)*$BG110,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR110)*((1+'Utility Admin'!$H$4)^$BQ110/(1+'Utility Admin'!$I$4)^$BQ110)*$BH110,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ110)*$BP110,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR110)*((1+'Utility Admin'!$H$4)^$BQ110/(1+'Utility Admin'!$I$4)^$BQ110)*$BK110,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX110),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX110),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C110=\"Early Retirement\",$H110<>\"\",$R110<>\"\",$T110<>\"\"),$CQ110,Baselines!$CR103)","v":0},{"$f":"IF(AND($C110=\"Early Retirement\",$H110<>\"\",$R110<>\"\",$T110<>\"\"),$CR110,Baselines!$CS103)","v":0},{"$f":"Baselines!$CT103","v":"kW/ton"},"",{"$f":"IF(AND($C110=\"Early Retirement\",$H110<>\"\",$R110<>\"\",$T110<>\"\"),$CS110,IF(AND(Baselines!$CU103=0,OR($DD110=\"DX HP\",$DD110=\"PTHP\")),$BF110,Baselines!$CU103))","v":0},"COP",{"$f":"IF(OR($C110=\"Replace-on-Burnout\",$C110=\"New Construction\"),$DL110,IF($CN110=\"\",\"\",IF($CN110=\"DX HP\",VLOOKUP($D110,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D110,'Factor Tables'!$B$165:$I$192,MATCH($CN110,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C110=\"Replace-on-Burnout\",$C110=\"New Construction\"),$DM110,IF($CN110=\"\",\"\",IF($CN110=\"DX HP\",VLOOKUP($D110,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D110,'Factor Tables'!$B$165:$I$192,MATCH($CN110,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C110=\"Replace-on-Burnout\",$C110=\"New Construction\"),$DN110,IF($CN110=\"\",\"\",IF($CN110=\"DX HP\",VLOOKUP($D110,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN110=\"PTHP\",VLOOKUP($D110,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN110<>\"DX HP\",$CN110<>\"PTHP\"),VLOOKUP($D110,'Factor Tables'!$J$165:$R$192,MATCH($CN110,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C110=\"Replace-on-Burnout\",$C110=\"New Construction\",$DD110=\"DX HP\",$DD110=\"PTHP\"),$DO110,IF($CN110=\"\",\"\",IF($CN110=\"DX HP\",VLOOKUP($D110,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN110=\"PTHP\",VLOOKUP($D110,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD110=\"\",\"\",IF($DD110=\"DX HP\",VLOOKUP($D110,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D110,'Factor Tables'!$B$165:$I$192,MATCH($DD110,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD110=\"\",\"\",IF($DD110=\"DX HP\",VLOOKUP($D110,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D110,'Factor Tables'!$B$165:$I$192,MATCH($DD110,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD110=\"\",\"\",IF(AND($DD110<>\"DX HP\",$DD110<>\"PTHP\"),VLOOKUP($D110,'Factor Tables'!$J$165:$R$192,MATCH($DD110,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD110=\"DX HP\",VLOOKUP($D110,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD110=\"PTHP\",VLOOKUP($D110,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD110=\"\",\"\",IF(AND($DD110<>\"DX HP\",$DD110<>\"PTHP\"),0,IF($DD110=\"DX HP\",VLOOKUP($D110,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD110=\"PTHP\",VLOOKUP($D110,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C110=\"\",$D110=\"\"),\"\",VLOOKUP($D110,$FB$9:$FE$37,MATCH($C110,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,102,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ111)<=ABS($AY111)*'Utility Admin'!$G$4,$AY111*'Utility Admin'!$E$4+$AZ111*'Utility Admin'!$F$4,$AY111*'Utility Admin'!$E$4+$AY111*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR355","v":0},{"$f":"Baselines!$CS355","v":0},{"$f":"Baselines!$CU355","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C111<>\"Early Retirement\",$H111=\"\"),0,IF(AND($G111<>\"Air Cooled Chiller\",$G111<>\"Water Cooled Chiller\"),VLOOKUP($H111,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J111<>\"Centrifugal\",VLOOKUP($H111,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J111=\"Centrifugal\",VLOOKUP($H111,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ111)*$BL111,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ111)*$BM111,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR111)*((1+'Utility Admin'!$H$4)^$BQ111/(1+'Utility Admin'!$I$4)^$BQ111)*$BG111,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR111)*((1+'Utility Admin'!$H$4)^$BQ111/(1+'Utility Admin'!$I$4)^$BQ111)*$BH111,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ111)*$BP111,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR111)*((1+'Utility Admin'!$H$4)^$BQ111/(1+'Utility Admin'!$I$4)^$BQ111)*$BK111,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX111),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX111),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C111=\"Early Retirement\",$H111<>\"\",$R111<>\"\",$T111<>\"\"),$CQ111,Baselines!$CR104)","v":0},{"$f":"IF(AND($C111=\"Early Retirement\",$H111<>\"\",$R111<>\"\",$T111<>\"\"),$CR111,Baselines!$CS104)","v":0},{"$f":"Baselines!$CT104","v":"kW/ton"},"",{"$f":"IF(AND($C111=\"Early Retirement\",$H111<>\"\",$R111<>\"\",$T111<>\"\"),$CS111,IF(AND(Baselines!$CU104=0,OR($DD111=\"DX HP\",$DD111=\"PTHP\")),$BF111,Baselines!$CU104))","v":0},"COP",{"$f":"IF(OR($C111=\"Replace-on-Burnout\",$C111=\"New Construction\"),$DL111,IF($CN111=\"\",\"\",IF($CN111=\"DX HP\",VLOOKUP($D111,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D111,'Factor Tables'!$B$165:$I$192,MATCH($CN111,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C111=\"Replace-on-Burnout\",$C111=\"New Construction\"),$DM111,IF($CN111=\"\",\"\",IF($CN111=\"DX HP\",VLOOKUP($D111,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D111,'Factor Tables'!$B$165:$I$192,MATCH($CN111,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C111=\"Replace-on-Burnout\",$C111=\"New Construction\"),$DN111,IF($CN111=\"\",\"\",IF($CN111=\"DX HP\",VLOOKUP($D111,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN111=\"PTHP\",VLOOKUP($D111,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN111<>\"DX HP\",$CN111<>\"PTHP\"),VLOOKUP($D111,'Factor Tables'!$J$165:$R$192,MATCH($CN111,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C111=\"Replace-on-Burnout\",$C111=\"New Construction\",$DD111=\"DX HP\",$DD111=\"PTHP\"),$DO111,IF($CN111=\"\",\"\",IF($CN111=\"DX HP\",VLOOKUP($D111,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN111=\"PTHP\",VLOOKUP($D111,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD111=\"\",\"\",IF($DD111=\"DX HP\",VLOOKUP($D111,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D111,'Factor Tables'!$B$165:$I$192,MATCH($DD111,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD111=\"\",\"\",IF($DD111=\"DX HP\",VLOOKUP($D111,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D111,'Factor Tables'!$B$165:$I$192,MATCH($DD111,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD111=\"\",\"\",IF(AND($DD111<>\"DX HP\",$DD111<>\"PTHP\"),VLOOKUP($D111,'Factor Tables'!$J$165:$R$192,MATCH($DD111,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD111=\"DX HP\",VLOOKUP($D111,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD111=\"PTHP\",VLOOKUP($D111,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD111=\"\",\"\",IF(AND($DD111<>\"DX HP\",$DD111<>\"PTHP\"),0,IF($DD111=\"DX HP\",VLOOKUP($D111,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD111=\"PTHP\",VLOOKUP($D111,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C111=\"\",$D111=\"\"),\"\",VLOOKUP($D111,$FB$9:$FE$37,MATCH($C111,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,103,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ112)<=ABS($AY112)*'Utility Admin'!$G$4,$AY112*'Utility Admin'!$E$4+$AZ112*'Utility Admin'!$F$4,$AY112*'Utility Admin'!$E$4+$AY112*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR356","v":0},{"$f":"Baselines!$CS356","v":0},{"$f":"Baselines!$CU356","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C112<>\"Early Retirement\",$H112=\"\"),0,IF(AND($G112<>\"Air Cooled Chiller\",$G112<>\"Water Cooled Chiller\"),VLOOKUP($H112,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J112<>\"Centrifugal\",VLOOKUP($H112,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J112=\"Centrifugal\",VLOOKUP($H112,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ112)*$BL112,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ112)*$BM112,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR112)*((1+'Utility Admin'!$H$4)^$BQ112/(1+'Utility Admin'!$I$4)^$BQ112)*$BG112,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR112)*((1+'Utility Admin'!$H$4)^$BQ112/(1+'Utility Admin'!$I$4)^$BQ112)*$BH112,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ112)*$BP112,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR112)*((1+'Utility Admin'!$H$4)^$BQ112/(1+'Utility Admin'!$I$4)^$BQ112)*$BK112,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX112),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX112),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C112=\"Early Retirement\",$H112<>\"\",$R112<>\"\",$T112<>\"\"),$CQ112,Baselines!$CR105)","v":0},{"$f":"IF(AND($C112=\"Early Retirement\",$H112<>\"\",$R112<>\"\",$T112<>\"\"),$CR112,Baselines!$CS105)","v":0},{"$f":"Baselines!$CT105","v":"kW/ton"},"",{"$f":"IF(AND($C112=\"Early Retirement\",$H112<>\"\",$R112<>\"\",$T112<>\"\"),$CS112,IF(AND(Baselines!$CU105=0,OR($DD112=\"DX HP\",$DD112=\"PTHP\")),$BF112,Baselines!$CU105))","v":0},"COP",{"$f":"IF(OR($C112=\"Replace-on-Burnout\",$C112=\"New Construction\"),$DL112,IF($CN112=\"\",\"\",IF($CN112=\"DX HP\",VLOOKUP($D112,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D112,'Factor Tables'!$B$165:$I$192,MATCH($CN112,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C112=\"Replace-on-Burnout\",$C112=\"New Construction\"),$DM112,IF($CN112=\"\",\"\",IF($CN112=\"DX HP\",VLOOKUP($D112,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D112,'Factor Tables'!$B$165:$I$192,MATCH($CN112,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C112=\"Replace-on-Burnout\",$C112=\"New Construction\"),$DN112,IF($CN112=\"\",\"\",IF($CN112=\"DX HP\",VLOOKUP($D112,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN112=\"PTHP\",VLOOKUP($D112,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN112<>\"DX HP\",$CN112<>\"PTHP\"),VLOOKUP($D112,'Factor Tables'!$J$165:$R$192,MATCH($CN112,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C112=\"Replace-on-Burnout\",$C112=\"New Construction\",$DD112=\"DX HP\",$DD112=\"PTHP\"),$DO112,IF($CN112=\"\",\"\",IF($CN112=\"DX HP\",VLOOKUP($D112,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN112=\"PTHP\",VLOOKUP($D112,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD112=\"\",\"\",IF($DD112=\"DX HP\",VLOOKUP($D112,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D112,'Factor Tables'!$B$165:$I$192,MATCH($DD112,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD112=\"\",\"\",IF($DD112=\"DX HP\",VLOOKUP($D112,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D112,'Factor Tables'!$B$165:$I$192,MATCH($DD112,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD112=\"\",\"\",IF(AND($DD112<>\"DX HP\",$DD112<>\"PTHP\"),VLOOKUP($D112,'Factor Tables'!$J$165:$R$192,MATCH($DD112,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD112=\"DX HP\",VLOOKUP($D112,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD112=\"PTHP\",VLOOKUP($D112,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD112=\"\",\"\",IF(AND($DD112<>\"DX HP\",$DD112<>\"PTHP\"),0,IF($DD112=\"DX HP\",VLOOKUP($D112,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD112=\"PTHP\",VLOOKUP($D112,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C112=\"\",$D112=\"\"),\"\",VLOOKUP($D112,$FB$9:$FE$37,MATCH($C112,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,104,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ113)<=ABS($AY113)*'Utility Admin'!$G$4,$AY113*'Utility Admin'!$E$4+$AZ113*'Utility Admin'!$F$4,$AY113*'Utility Admin'!$E$4+$AY113*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR357","v":0},{"$f":"Baselines!$CS357","v":0},{"$f":"Baselines!$CU357","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C113<>\"Early Retirement\",$H113=\"\"),0,IF(AND($G113<>\"Air Cooled Chiller\",$G113<>\"Water Cooled Chiller\"),VLOOKUP($H113,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J113<>\"Centrifugal\",VLOOKUP($H113,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J113=\"Centrifugal\",VLOOKUP($H113,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ113)*$BL113,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ113)*$BM113,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR113)*((1+'Utility Admin'!$H$4)^$BQ113/(1+'Utility Admin'!$I$4)^$BQ113)*$BG113,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR113)*((1+'Utility Admin'!$H$4)^$BQ113/(1+'Utility Admin'!$I$4)^$BQ113)*$BH113,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ113)*$BP113,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR113)*((1+'Utility Admin'!$H$4)^$BQ113/(1+'Utility Admin'!$I$4)^$BQ113)*$BK113,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX113),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX113),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C113=\"Early Retirement\",$H113<>\"\",$R113<>\"\",$T113<>\"\"),$CQ113,Baselines!$CR106)","v":0},{"$f":"IF(AND($C113=\"Early Retirement\",$H113<>\"\",$R113<>\"\",$T113<>\"\"),$CR113,Baselines!$CS106)","v":0},{"$f":"Baselines!$CT106","v":"kW/ton"},"",{"$f":"IF(AND($C113=\"Early Retirement\",$H113<>\"\",$R113<>\"\",$T113<>\"\"),$CS113,IF(AND(Baselines!$CU106=0,OR($DD113=\"DX HP\",$DD113=\"PTHP\")),$BF113,Baselines!$CU106))","v":0},"COP",{"$f":"IF(OR($C113=\"Replace-on-Burnout\",$C113=\"New Construction\"),$DL113,IF($CN113=\"\",\"\",IF($CN113=\"DX HP\",VLOOKUP($D113,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D113,'Factor Tables'!$B$165:$I$192,MATCH($CN113,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C113=\"Replace-on-Burnout\",$C113=\"New Construction\"),$DM113,IF($CN113=\"\",\"\",IF($CN113=\"DX HP\",VLOOKUP($D113,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D113,'Factor Tables'!$B$165:$I$192,MATCH($CN113,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C113=\"Replace-on-Burnout\",$C113=\"New Construction\"),$DN113,IF($CN113=\"\",\"\",IF($CN113=\"DX HP\",VLOOKUP($D113,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN113=\"PTHP\",VLOOKUP($D113,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN113<>\"DX HP\",$CN113<>\"PTHP\"),VLOOKUP($D113,'Factor Tables'!$J$165:$R$192,MATCH($CN113,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C113=\"Replace-on-Burnout\",$C113=\"New Construction\",$DD113=\"DX HP\",$DD113=\"PTHP\"),$DO113,IF($CN113=\"\",\"\",IF($CN113=\"DX HP\",VLOOKUP($D113,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN113=\"PTHP\",VLOOKUP($D113,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD113=\"\",\"\",IF($DD113=\"DX HP\",VLOOKUP($D113,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D113,'Factor Tables'!$B$165:$I$192,MATCH($DD113,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD113=\"\",\"\",IF($DD113=\"DX HP\",VLOOKUP($D113,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D113,'Factor Tables'!$B$165:$I$192,MATCH($DD113,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD113=\"\",\"\",IF(AND($DD113<>\"DX HP\",$DD113<>\"PTHP\"),VLOOKUP($D113,'Factor Tables'!$J$165:$R$192,MATCH($DD113,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD113=\"DX HP\",VLOOKUP($D113,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD113=\"PTHP\",VLOOKUP($D113,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD113=\"\",\"\",IF(AND($DD113<>\"DX HP\",$DD113<>\"PTHP\"),0,IF($DD113=\"DX HP\",VLOOKUP($D113,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD113=\"PTHP\",VLOOKUP($D113,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C113=\"\",$D113=\"\"),\"\",VLOOKUP($D113,$FB$9:$FE$37,MATCH($C113,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,105,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ114)<=ABS($AY114)*'Utility Admin'!$G$4,$AY114*'Utility Admin'!$E$4+$AZ114*'Utility Admin'!$F$4,$AY114*'Utility Admin'!$E$4+$AY114*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR358","v":0},{"$f":"Baselines!$CS358","v":0},{"$f":"Baselines!$CU358","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C114<>\"Early Retirement\",$H114=\"\"),0,IF(AND($G114<>\"Air Cooled Chiller\",$G114<>\"Water Cooled Chiller\"),VLOOKUP($H114,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J114<>\"Centrifugal\",VLOOKUP($H114,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J114=\"Centrifugal\",VLOOKUP($H114,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ114)*$BL114,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ114)*$BM114,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR114)*((1+'Utility Admin'!$H$4)^$BQ114/(1+'Utility Admin'!$I$4)^$BQ114)*$BG114,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR114)*((1+'Utility Admin'!$H$4)^$BQ114/(1+'Utility Admin'!$I$4)^$BQ114)*$BH114,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ114)*$BP114,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR114)*((1+'Utility Admin'!$H$4)^$BQ114/(1+'Utility Admin'!$I$4)^$BQ114)*$BK114,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX114),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX114),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C114=\"Early Retirement\",$H114<>\"\",$R114<>\"\",$T114<>\"\"),$CQ114,Baselines!$CR107)","v":0},{"$f":"IF(AND($C114=\"Early Retirement\",$H114<>\"\",$R114<>\"\",$T114<>\"\"),$CR114,Baselines!$CS107)","v":0},{"$f":"Baselines!$CT107","v":"kW/ton"},"",{"$f":"IF(AND($C114=\"Early Retirement\",$H114<>\"\",$R114<>\"\",$T114<>\"\"),$CS114,IF(AND(Baselines!$CU107=0,OR($DD114=\"DX HP\",$DD114=\"PTHP\")),$BF114,Baselines!$CU107))","v":0},"COP",{"$f":"IF(OR($C114=\"Replace-on-Burnout\",$C114=\"New Construction\"),$DL114,IF($CN114=\"\",\"\",IF($CN114=\"DX HP\",VLOOKUP($D114,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D114,'Factor Tables'!$B$165:$I$192,MATCH($CN114,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C114=\"Replace-on-Burnout\",$C114=\"New Construction\"),$DM114,IF($CN114=\"\",\"\",IF($CN114=\"DX HP\",VLOOKUP($D114,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D114,'Factor Tables'!$B$165:$I$192,MATCH($CN114,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C114=\"Replace-on-Burnout\",$C114=\"New Construction\"),$DN114,IF($CN114=\"\",\"\",IF($CN114=\"DX HP\",VLOOKUP($D114,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN114=\"PTHP\",VLOOKUP($D114,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN114<>\"DX HP\",$CN114<>\"PTHP\"),VLOOKUP($D114,'Factor Tables'!$J$165:$R$192,MATCH($CN114,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C114=\"Replace-on-Burnout\",$C114=\"New Construction\",$DD114=\"DX HP\",$DD114=\"PTHP\"),$DO114,IF($CN114=\"\",\"\",IF($CN114=\"DX HP\",VLOOKUP($D114,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN114=\"PTHP\",VLOOKUP($D114,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD114=\"\",\"\",IF($DD114=\"DX HP\",VLOOKUP($D114,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D114,'Factor Tables'!$B$165:$I$192,MATCH($DD114,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD114=\"\",\"\",IF($DD114=\"DX HP\",VLOOKUP($D114,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D114,'Factor Tables'!$B$165:$I$192,MATCH($DD114,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD114=\"\",\"\",IF(AND($DD114<>\"DX HP\",$DD114<>\"PTHP\"),VLOOKUP($D114,'Factor Tables'!$J$165:$R$192,MATCH($DD114,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD114=\"DX HP\",VLOOKUP($D114,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD114=\"PTHP\",VLOOKUP($D114,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD114=\"\",\"\",IF(AND($DD114<>\"DX HP\",$DD114<>\"PTHP\"),0,IF($DD114=\"DX HP\",VLOOKUP($D114,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD114=\"PTHP\",VLOOKUP($D114,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C114=\"\",$D114=\"\"),\"\",VLOOKUP($D114,$FB$9:$FE$37,MATCH($C114,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,106,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ115)<=ABS($AY115)*'Utility Admin'!$G$4,$AY115*'Utility Admin'!$E$4+$AZ115*'Utility Admin'!$F$4,$AY115*'Utility Admin'!$E$4+$AY115*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR359","v":0},{"$f":"Baselines!$CS359","v":0},{"$f":"Baselines!$CU359","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C115<>\"Early Retirement\",$H115=\"\"),0,IF(AND($G115<>\"Air Cooled Chiller\",$G115<>\"Water Cooled Chiller\"),VLOOKUP($H115,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J115<>\"Centrifugal\",VLOOKUP($H115,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J115=\"Centrifugal\",VLOOKUP($H115,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ115)*$BL115,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ115)*$BM115,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR115)*((1+'Utility Admin'!$H$4)^$BQ115/(1+'Utility Admin'!$I$4)^$BQ115)*$BG115,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR115)*((1+'Utility Admin'!$H$4)^$BQ115/(1+'Utility Admin'!$I$4)^$BQ115)*$BH115,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ115)*$BP115,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR115)*((1+'Utility Admin'!$H$4)^$BQ115/(1+'Utility Admin'!$I$4)^$BQ115)*$BK115,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX115),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX115),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C115=\"Early Retirement\",$H115<>\"\",$R115<>\"\",$T115<>\"\"),$CQ115,Baselines!$CR108)","v":0},{"$f":"IF(AND($C115=\"Early Retirement\",$H115<>\"\",$R115<>\"\",$T115<>\"\"),$CR115,Baselines!$CS108)","v":0},{"$f":"Baselines!$CT108","v":"kW/ton"},"",{"$f":"IF(AND($C115=\"Early Retirement\",$H115<>\"\",$R115<>\"\",$T115<>\"\"),$CS115,IF(AND(Baselines!$CU108=0,OR($DD115=\"DX HP\",$DD115=\"PTHP\")),$BF115,Baselines!$CU108))","v":0},"COP",{"$f":"IF(OR($C115=\"Replace-on-Burnout\",$C115=\"New Construction\"),$DL115,IF($CN115=\"\",\"\",IF($CN115=\"DX HP\",VLOOKUP($D115,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D115,'Factor Tables'!$B$165:$I$192,MATCH($CN115,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C115=\"Replace-on-Burnout\",$C115=\"New Construction\"),$DM115,IF($CN115=\"\",\"\",IF($CN115=\"DX HP\",VLOOKUP($D115,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D115,'Factor Tables'!$B$165:$I$192,MATCH($CN115,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C115=\"Replace-on-Burnout\",$C115=\"New Construction\"),$DN115,IF($CN115=\"\",\"\",IF($CN115=\"DX HP\",VLOOKUP($D115,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN115=\"PTHP\",VLOOKUP($D115,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN115<>\"DX HP\",$CN115<>\"PTHP\"),VLOOKUP($D115,'Factor Tables'!$J$165:$R$192,MATCH($CN115,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C115=\"Replace-on-Burnout\",$C115=\"New Construction\",$DD115=\"DX HP\",$DD115=\"PTHP\"),$DO115,IF($CN115=\"\",\"\",IF($CN115=\"DX HP\",VLOOKUP($D115,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN115=\"PTHP\",VLOOKUP($D115,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD115=\"\",\"\",IF($DD115=\"DX HP\",VLOOKUP($D115,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D115,'Factor Tables'!$B$165:$I$192,MATCH($DD115,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD115=\"\",\"\",IF($DD115=\"DX HP\",VLOOKUP($D115,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D115,'Factor Tables'!$B$165:$I$192,MATCH($DD115,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD115=\"\",\"\",IF(AND($DD115<>\"DX HP\",$DD115<>\"PTHP\"),VLOOKUP($D115,'Factor Tables'!$J$165:$R$192,MATCH($DD115,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD115=\"DX HP\",VLOOKUP($D115,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD115=\"PTHP\",VLOOKUP($D115,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD115=\"\",\"\",IF(AND($DD115<>\"DX HP\",$DD115<>\"PTHP\"),0,IF($DD115=\"DX HP\",VLOOKUP($D115,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD115=\"PTHP\",VLOOKUP($D115,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C115=\"\",$D115=\"\"),\"\",VLOOKUP($D115,$FB$9:$FE$37,MATCH($C115,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,107,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ116)<=ABS($AY116)*'Utility Admin'!$G$4,$AY116*'Utility Admin'!$E$4+$AZ116*'Utility Admin'!$F$4,$AY116*'Utility Admin'!$E$4+$AY116*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR360","v":0},{"$f":"Baselines!$CS360","v":0},{"$f":"Baselines!$CU360","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C116<>\"Early Retirement\",$H116=\"\"),0,IF(AND($G116<>\"Air Cooled Chiller\",$G116<>\"Water Cooled Chiller\"),VLOOKUP($H116,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J116<>\"Centrifugal\",VLOOKUP($H116,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J116=\"Centrifugal\",VLOOKUP($H116,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ116)*$BL116,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ116)*$BM116,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR116)*((1+'Utility Admin'!$H$4)^$BQ116/(1+'Utility Admin'!$I$4)^$BQ116)*$BG116,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR116)*((1+'Utility Admin'!$H$4)^$BQ116/(1+'Utility Admin'!$I$4)^$BQ116)*$BH116,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ116)*$BP116,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR116)*((1+'Utility Admin'!$H$4)^$BQ116/(1+'Utility Admin'!$I$4)^$BQ116)*$BK116,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX116),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX116),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C116=\"Early Retirement\",$H116<>\"\",$R116<>\"\",$T116<>\"\"),$CQ116,Baselines!$CR109)","v":0},{"$f":"IF(AND($C116=\"Early Retirement\",$H116<>\"\",$R116<>\"\",$T116<>\"\"),$CR116,Baselines!$CS109)","v":0},{"$f":"Baselines!$CT109","v":"kW/ton"},"",{"$f":"IF(AND($C116=\"Early Retirement\",$H116<>\"\",$R116<>\"\",$T116<>\"\"),$CS116,IF(AND(Baselines!$CU109=0,OR($DD116=\"DX HP\",$DD116=\"PTHP\")),$BF116,Baselines!$CU109))","v":0},"COP",{"$f":"IF(OR($C116=\"Replace-on-Burnout\",$C116=\"New Construction\"),$DL116,IF($CN116=\"\",\"\",IF($CN116=\"DX HP\",VLOOKUP($D116,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D116,'Factor Tables'!$B$165:$I$192,MATCH($CN116,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C116=\"Replace-on-Burnout\",$C116=\"New Construction\"),$DM116,IF($CN116=\"\",\"\",IF($CN116=\"DX HP\",VLOOKUP($D116,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D116,'Factor Tables'!$B$165:$I$192,MATCH($CN116,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C116=\"Replace-on-Burnout\",$C116=\"New Construction\"),$DN116,IF($CN116=\"\",\"\",IF($CN116=\"DX HP\",VLOOKUP($D116,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN116=\"PTHP\",VLOOKUP($D116,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN116<>\"DX HP\",$CN116<>\"PTHP\"),VLOOKUP($D116,'Factor Tables'!$J$165:$R$192,MATCH($CN116,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C116=\"Replace-on-Burnout\",$C116=\"New Construction\",$DD116=\"DX HP\",$DD116=\"PTHP\"),$DO116,IF($CN116=\"\",\"\",IF($CN116=\"DX HP\",VLOOKUP($D116,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN116=\"PTHP\",VLOOKUP($D116,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD116=\"\",\"\",IF($DD116=\"DX HP\",VLOOKUP($D116,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D116,'Factor Tables'!$B$165:$I$192,MATCH($DD116,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD116=\"\",\"\",IF($DD116=\"DX HP\",VLOOKUP($D116,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D116,'Factor Tables'!$B$165:$I$192,MATCH($DD116,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD116=\"\",\"\",IF(AND($DD116<>\"DX HP\",$DD116<>\"PTHP\"),VLOOKUP($D116,'Factor Tables'!$J$165:$R$192,MATCH($DD116,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD116=\"DX HP\",VLOOKUP($D116,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD116=\"PTHP\",VLOOKUP($D116,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD116=\"\",\"\",IF(AND($DD116<>\"DX HP\",$DD116<>\"PTHP\"),0,IF($DD116=\"DX HP\",VLOOKUP($D116,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD116=\"PTHP\",VLOOKUP($D116,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C116=\"\",$D116=\"\"),\"\",VLOOKUP($D116,$FB$9:$FE$37,MATCH($C116,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,108,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ117)<=ABS($AY117)*'Utility Admin'!$G$4,$AY117*'Utility Admin'!$E$4+$AZ117*'Utility Admin'!$F$4,$AY117*'Utility Admin'!$E$4+$AY117*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR361","v":0},{"$f":"Baselines!$CS361","v":0},{"$f":"Baselines!$CU361","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C117<>\"Early Retirement\",$H117=\"\"),0,IF(AND($G117<>\"Air Cooled Chiller\",$G117<>\"Water Cooled Chiller\"),VLOOKUP($H117,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J117<>\"Centrifugal\",VLOOKUP($H117,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J117=\"Centrifugal\",VLOOKUP($H117,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ117)*$BL117,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ117)*$BM117,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR117)*((1+'Utility Admin'!$H$4)^$BQ117/(1+'Utility Admin'!$I$4)^$BQ117)*$BG117,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR117)*((1+'Utility Admin'!$H$4)^$BQ117/(1+'Utility Admin'!$I$4)^$BQ117)*$BH117,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ117)*$BP117,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR117)*((1+'Utility Admin'!$H$4)^$BQ117/(1+'Utility Admin'!$I$4)^$BQ117)*$BK117,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX117),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX117),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C117=\"Early Retirement\",$H117<>\"\",$R117<>\"\",$T117<>\"\"),$CQ117,Baselines!$CR110)","v":0},{"$f":"IF(AND($C117=\"Early Retirement\",$H117<>\"\",$R117<>\"\",$T117<>\"\"),$CR117,Baselines!$CS110)","v":0},{"$f":"Baselines!$CT110","v":"kW/ton"},"",{"$f":"IF(AND($C117=\"Early Retirement\",$H117<>\"\",$R117<>\"\",$T117<>\"\"),$CS117,IF(AND(Baselines!$CU110=0,OR($DD117=\"DX HP\",$DD117=\"PTHP\")),$BF117,Baselines!$CU110))","v":0},"COP",{"$f":"IF(OR($C117=\"Replace-on-Burnout\",$C117=\"New Construction\"),$DL117,IF($CN117=\"\",\"\",IF($CN117=\"DX HP\",VLOOKUP($D117,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D117,'Factor Tables'!$B$165:$I$192,MATCH($CN117,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C117=\"Replace-on-Burnout\",$C117=\"New Construction\"),$DM117,IF($CN117=\"\",\"\",IF($CN117=\"DX HP\",VLOOKUP($D117,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D117,'Factor Tables'!$B$165:$I$192,MATCH($CN117,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C117=\"Replace-on-Burnout\",$C117=\"New Construction\"),$DN117,IF($CN117=\"\",\"\",IF($CN117=\"DX HP\",VLOOKUP($D117,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN117=\"PTHP\",VLOOKUP($D117,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN117<>\"DX HP\",$CN117<>\"PTHP\"),VLOOKUP($D117,'Factor Tables'!$J$165:$R$192,MATCH($CN117,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C117=\"Replace-on-Burnout\",$C117=\"New Construction\",$DD117=\"DX HP\",$DD117=\"PTHP\"),$DO117,IF($CN117=\"\",\"\",IF($CN117=\"DX HP\",VLOOKUP($D117,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN117=\"PTHP\",VLOOKUP($D117,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD117=\"\",\"\",IF($DD117=\"DX HP\",VLOOKUP($D117,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D117,'Factor Tables'!$B$165:$I$192,MATCH($DD117,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD117=\"\",\"\",IF($DD117=\"DX HP\",VLOOKUP($D117,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D117,'Factor Tables'!$B$165:$I$192,MATCH($DD117,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD117=\"\",\"\",IF(AND($DD117<>\"DX HP\",$DD117<>\"PTHP\"),VLOOKUP($D117,'Factor Tables'!$J$165:$R$192,MATCH($DD117,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD117=\"DX HP\",VLOOKUP($D117,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD117=\"PTHP\",VLOOKUP($D117,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD117=\"\",\"\",IF(AND($DD117<>\"DX HP\",$DD117<>\"PTHP\"),0,IF($DD117=\"DX HP\",VLOOKUP($D117,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD117=\"PTHP\",VLOOKUP($D117,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C117=\"\",$D117=\"\"),\"\",VLOOKUP($D117,$FB$9:$FE$37,MATCH($C117,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,109,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ118)<=ABS($AY118)*'Utility Admin'!$G$4,$AY118*'Utility Admin'!$E$4+$AZ118*'Utility Admin'!$F$4,$AY118*'Utility Admin'!$E$4+$AY118*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR362","v":0},{"$f":"Baselines!$CS362","v":0},{"$f":"Baselines!$CU362","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C118<>\"Early Retirement\",$H118=\"\"),0,IF(AND($G118<>\"Air Cooled Chiller\",$G118<>\"Water Cooled Chiller\"),VLOOKUP($H118,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J118<>\"Centrifugal\",VLOOKUP($H118,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J118=\"Centrifugal\",VLOOKUP($H118,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ118)*$BL118,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ118)*$BM118,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR118)*((1+'Utility Admin'!$H$4)^$BQ118/(1+'Utility Admin'!$I$4)^$BQ118)*$BG118,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR118)*((1+'Utility Admin'!$H$4)^$BQ118/(1+'Utility Admin'!$I$4)^$BQ118)*$BH118,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ118)*$BP118,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR118)*((1+'Utility Admin'!$H$4)^$BQ118/(1+'Utility Admin'!$I$4)^$BQ118)*$BK118,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX118),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX118),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C118=\"Early Retirement\",$H118<>\"\",$R118<>\"\",$T118<>\"\"),$CQ118,Baselines!$CR111)","v":0},{"$f":"IF(AND($C118=\"Early Retirement\",$H118<>\"\",$R118<>\"\",$T118<>\"\"),$CR118,Baselines!$CS111)","v":0},{"$f":"Baselines!$CT111","v":"kW/ton"},"",{"$f":"IF(AND($C118=\"Early Retirement\",$H118<>\"\",$R118<>\"\",$T118<>\"\"),$CS118,IF(AND(Baselines!$CU111=0,OR($DD118=\"DX HP\",$DD118=\"PTHP\")),$BF118,Baselines!$CU111))","v":0},"COP",{"$f":"IF(OR($C118=\"Replace-on-Burnout\",$C118=\"New Construction\"),$DL118,IF($CN118=\"\",\"\",IF($CN118=\"DX HP\",VLOOKUP($D118,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D118,'Factor Tables'!$B$165:$I$192,MATCH($CN118,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C118=\"Replace-on-Burnout\",$C118=\"New Construction\"),$DM118,IF($CN118=\"\",\"\",IF($CN118=\"DX HP\",VLOOKUP($D118,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D118,'Factor Tables'!$B$165:$I$192,MATCH($CN118,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C118=\"Replace-on-Burnout\",$C118=\"New Construction\"),$DN118,IF($CN118=\"\",\"\",IF($CN118=\"DX HP\",VLOOKUP($D118,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN118=\"PTHP\",VLOOKUP($D118,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN118<>\"DX HP\",$CN118<>\"PTHP\"),VLOOKUP($D118,'Factor Tables'!$J$165:$R$192,MATCH($CN118,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C118=\"Replace-on-Burnout\",$C118=\"New Construction\",$DD118=\"DX HP\",$DD118=\"PTHP\"),$DO118,IF($CN118=\"\",\"\",IF($CN118=\"DX HP\",VLOOKUP($D118,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN118=\"PTHP\",VLOOKUP($D118,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD118=\"\",\"\",IF($DD118=\"DX HP\",VLOOKUP($D118,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D118,'Factor Tables'!$B$165:$I$192,MATCH($DD118,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD118=\"\",\"\",IF($DD118=\"DX HP\",VLOOKUP($D118,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D118,'Factor Tables'!$B$165:$I$192,MATCH($DD118,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD118=\"\",\"\",IF(AND($DD118<>\"DX HP\",$DD118<>\"PTHP\"),VLOOKUP($D118,'Factor Tables'!$J$165:$R$192,MATCH($DD118,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD118=\"DX HP\",VLOOKUP($D118,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD118=\"PTHP\",VLOOKUP($D118,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD118=\"\",\"\",IF(AND($DD118<>\"DX HP\",$DD118<>\"PTHP\"),0,IF($DD118=\"DX HP\",VLOOKUP($D118,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD118=\"PTHP\",VLOOKUP($D118,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C118=\"\",$D118=\"\"),\"\",VLOOKUP($D118,$FB$9:$FE$37,MATCH($C118,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,110,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ119)<=ABS($AY119)*'Utility Admin'!$G$4,$AY119*'Utility Admin'!$E$4+$AZ119*'Utility Admin'!$F$4,$AY119*'Utility Admin'!$E$4+$AY119*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR363","v":0},{"$f":"Baselines!$CS363","v":0},{"$f":"Baselines!$CU363","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C119<>\"Early Retirement\",$H119=\"\"),0,IF(AND($G119<>\"Air Cooled Chiller\",$G119<>\"Water Cooled Chiller\"),VLOOKUP($H119,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J119<>\"Centrifugal\",VLOOKUP($H119,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J119=\"Centrifugal\",VLOOKUP($H119,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ119)*$BL119,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ119)*$BM119,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR119)*((1+'Utility Admin'!$H$4)^$BQ119/(1+'Utility Admin'!$I$4)^$BQ119)*$BG119,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR119)*((1+'Utility Admin'!$H$4)^$BQ119/(1+'Utility Admin'!$I$4)^$BQ119)*$BH119,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ119)*$BP119,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR119)*((1+'Utility Admin'!$H$4)^$BQ119/(1+'Utility Admin'!$I$4)^$BQ119)*$BK119,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX119),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX119),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C119=\"Early Retirement\",$H119<>\"\",$R119<>\"\",$T119<>\"\"),$CQ119,Baselines!$CR112)","v":0},{"$f":"IF(AND($C119=\"Early Retirement\",$H119<>\"\",$R119<>\"\",$T119<>\"\"),$CR119,Baselines!$CS112)","v":0},{"$f":"Baselines!$CT112","v":"kW/ton"},"",{"$f":"IF(AND($C119=\"Early Retirement\",$H119<>\"\",$R119<>\"\",$T119<>\"\"),$CS119,IF(AND(Baselines!$CU112=0,OR($DD119=\"DX HP\",$DD119=\"PTHP\")),$BF119,Baselines!$CU112))","v":0},"COP",{"$f":"IF(OR($C119=\"Replace-on-Burnout\",$C119=\"New Construction\"),$DL119,IF($CN119=\"\",\"\",IF($CN119=\"DX HP\",VLOOKUP($D119,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D119,'Factor Tables'!$B$165:$I$192,MATCH($CN119,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C119=\"Replace-on-Burnout\",$C119=\"New Construction\"),$DM119,IF($CN119=\"\",\"\",IF($CN119=\"DX HP\",VLOOKUP($D119,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D119,'Factor Tables'!$B$165:$I$192,MATCH($CN119,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C119=\"Replace-on-Burnout\",$C119=\"New Construction\"),$DN119,IF($CN119=\"\",\"\",IF($CN119=\"DX HP\",VLOOKUP($D119,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN119=\"PTHP\",VLOOKUP($D119,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN119<>\"DX HP\",$CN119<>\"PTHP\"),VLOOKUP($D119,'Factor Tables'!$J$165:$R$192,MATCH($CN119,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C119=\"Replace-on-Burnout\",$C119=\"New Construction\",$DD119=\"DX HP\",$DD119=\"PTHP\"),$DO119,IF($CN119=\"\",\"\",IF($CN119=\"DX HP\",VLOOKUP($D119,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN119=\"PTHP\",VLOOKUP($D119,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD119=\"\",\"\",IF($DD119=\"DX HP\",VLOOKUP($D119,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D119,'Factor Tables'!$B$165:$I$192,MATCH($DD119,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD119=\"\",\"\",IF($DD119=\"DX HP\",VLOOKUP($D119,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D119,'Factor Tables'!$B$165:$I$192,MATCH($DD119,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD119=\"\",\"\",IF(AND($DD119<>\"DX HP\",$DD119<>\"PTHP\"),VLOOKUP($D119,'Factor Tables'!$J$165:$R$192,MATCH($DD119,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD119=\"DX HP\",VLOOKUP($D119,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD119=\"PTHP\",VLOOKUP($D119,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD119=\"\",\"\",IF(AND($DD119<>\"DX HP\",$DD119<>\"PTHP\"),0,IF($DD119=\"DX HP\",VLOOKUP($D119,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD119=\"PTHP\",VLOOKUP($D119,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C119=\"\",$D119=\"\"),\"\",VLOOKUP($D119,$FB$9:$FE$37,MATCH($C119,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,111,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ120)<=ABS($AY120)*'Utility Admin'!$G$4,$AY120*'Utility Admin'!$E$4+$AZ120*'Utility Admin'!$F$4,$AY120*'Utility Admin'!$E$4+$AY120*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR364","v":0},{"$f":"Baselines!$CS364","v":0},{"$f":"Baselines!$CU364","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C120<>\"Early Retirement\",$H120=\"\"),0,IF(AND($G120<>\"Air Cooled Chiller\",$G120<>\"Water Cooled Chiller\"),VLOOKUP($H120,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J120<>\"Centrifugal\",VLOOKUP($H120,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J120=\"Centrifugal\",VLOOKUP($H120,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ120)*$BL120,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ120)*$BM120,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR120)*((1+'Utility Admin'!$H$4)^$BQ120/(1+'Utility Admin'!$I$4)^$BQ120)*$BG120,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR120)*((1+'Utility Admin'!$H$4)^$BQ120/(1+'Utility Admin'!$I$4)^$BQ120)*$BH120,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ120)*$BP120,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR120)*((1+'Utility Admin'!$H$4)^$BQ120/(1+'Utility Admin'!$I$4)^$BQ120)*$BK120,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX120),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX120),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C120=\"Early Retirement\",$H120<>\"\",$R120<>\"\",$T120<>\"\"),$CQ120,Baselines!$CR113)","v":0},{"$f":"IF(AND($C120=\"Early Retirement\",$H120<>\"\",$R120<>\"\",$T120<>\"\"),$CR120,Baselines!$CS113)","v":0},{"$f":"Baselines!$CT113","v":"kW/ton"},"",{"$f":"IF(AND($C120=\"Early Retirement\",$H120<>\"\",$R120<>\"\",$T120<>\"\"),$CS120,IF(AND(Baselines!$CU113=0,OR($DD120=\"DX HP\",$DD120=\"PTHP\")),$BF120,Baselines!$CU113))","v":0},"COP",{"$f":"IF(OR($C120=\"Replace-on-Burnout\",$C120=\"New Construction\"),$DL120,IF($CN120=\"\",\"\",IF($CN120=\"DX HP\",VLOOKUP($D120,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D120,'Factor Tables'!$B$165:$I$192,MATCH($CN120,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C120=\"Replace-on-Burnout\",$C120=\"New Construction\"),$DM120,IF($CN120=\"\",\"\",IF($CN120=\"DX HP\",VLOOKUP($D120,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D120,'Factor Tables'!$B$165:$I$192,MATCH($CN120,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C120=\"Replace-on-Burnout\",$C120=\"New Construction\"),$DN120,IF($CN120=\"\",\"\",IF($CN120=\"DX HP\",VLOOKUP($D120,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN120=\"PTHP\",VLOOKUP($D120,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN120<>\"DX HP\",$CN120<>\"PTHP\"),VLOOKUP($D120,'Factor Tables'!$J$165:$R$192,MATCH($CN120,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C120=\"Replace-on-Burnout\",$C120=\"New Construction\",$DD120=\"DX HP\",$DD120=\"PTHP\"),$DO120,IF($CN120=\"\",\"\",IF($CN120=\"DX HP\",VLOOKUP($D120,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN120=\"PTHP\",VLOOKUP($D120,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD120=\"\",\"\",IF($DD120=\"DX HP\",VLOOKUP($D120,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D120,'Factor Tables'!$B$165:$I$192,MATCH($DD120,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD120=\"\",\"\",IF($DD120=\"DX HP\",VLOOKUP($D120,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D120,'Factor Tables'!$B$165:$I$192,MATCH($DD120,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD120=\"\",\"\",IF(AND($DD120<>\"DX HP\",$DD120<>\"PTHP\"),VLOOKUP($D120,'Factor Tables'!$J$165:$R$192,MATCH($DD120,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD120=\"DX HP\",VLOOKUP($D120,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD120=\"PTHP\",VLOOKUP($D120,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD120=\"\",\"\",IF(AND($DD120<>\"DX HP\",$DD120<>\"PTHP\"),0,IF($DD120=\"DX HP\",VLOOKUP($D120,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD120=\"PTHP\",VLOOKUP($D120,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C120=\"\",$D120=\"\"),\"\",VLOOKUP($D120,$FB$9:$FE$37,MATCH($C120,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,112,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ121)<=ABS($AY121)*'Utility Admin'!$G$4,$AY121*'Utility Admin'!$E$4+$AZ121*'Utility Admin'!$F$4,$AY121*'Utility Admin'!$E$4+$AY121*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR365","v":0},{"$f":"Baselines!$CS365","v":0},{"$f":"Baselines!$CU365","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C121<>\"Early Retirement\",$H121=\"\"),0,IF(AND($G121<>\"Air Cooled Chiller\",$G121<>\"Water Cooled Chiller\"),VLOOKUP($H121,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J121<>\"Centrifugal\",VLOOKUP($H121,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J121=\"Centrifugal\",VLOOKUP($H121,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ121)*$BL121,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ121)*$BM121,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR121)*((1+'Utility Admin'!$H$4)^$BQ121/(1+'Utility Admin'!$I$4)^$BQ121)*$BG121,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR121)*((1+'Utility Admin'!$H$4)^$BQ121/(1+'Utility Admin'!$I$4)^$BQ121)*$BH121,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ121)*$BP121,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR121)*((1+'Utility Admin'!$H$4)^$BQ121/(1+'Utility Admin'!$I$4)^$BQ121)*$BK121,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX121),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX121),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C121=\"Early Retirement\",$H121<>\"\",$R121<>\"\",$T121<>\"\"),$CQ121,Baselines!$CR114)","v":0},{"$f":"IF(AND($C121=\"Early Retirement\",$H121<>\"\",$R121<>\"\",$T121<>\"\"),$CR121,Baselines!$CS114)","v":0},{"$f":"Baselines!$CT114","v":"kW/ton"},"",{"$f":"IF(AND($C121=\"Early Retirement\",$H121<>\"\",$R121<>\"\",$T121<>\"\"),$CS121,IF(AND(Baselines!$CU114=0,OR($DD121=\"DX HP\",$DD121=\"PTHP\")),$BF121,Baselines!$CU114))","v":0},"COP",{"$f":"IF(OR($C121=\"Replace-on-Burnout\",$C121=\"New Construction\"),$DL121,IF($CN121=\"\",\"\",IF($CN121=\"DX HP\",VLOOKUP($D121,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D121,'Factor Tables'!$B$165:$I$192,MATCH($CN121,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C121=\"Replace-on-Burnout\",$C121=\"New Construction\"),$DM121,IF($CN121=\"\",\"\",IF($CN121=\"DX HP\",VLOOKUP($D121,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D121,'Factor Tables'!$B$165:$I$192,MATCH($CN121,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C121=\"Replace-on-Burnout\",$C121=\"New Construction\"),$DN121,IF($CN121=\"\",\"\",IF($CN121=\"DX HP\",VLOOKUP($D121,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN121=\"PTHP\",VLOOKUP($D121,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN121<>\"DX HP\",$CN121<>\"PTHP\"),VLOOKUP($D121,'Factor Tables'!$J$165:$R$192,MATCH($CN121,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C121=\"Replace-on-Burnout\",$C121=\"New Construction\",$DD121=\"DX HP\",$DD121=\"PTHP\"),$DO121,IF($CN121=\"\",\"\",IF($CN121=\"DX HP\",VLOOKUP($D121,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN121=\"PTHP\",VLOOKUP($D121,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD121=\"\",\"\",IF($DD121=\"DX HP\",VLOOKUP($D121,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D121,'Factor Tables'!$B$165:$I$192,MATCH($DD121,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD121=\"\",\"\",IF($DD121=\"DX HP\",VLOOKUP($D121,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D121,'Factor Tables'!$B$165:$I$192,MATCH($DD121,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD121=\"\",\"\",IF(AND($DD121<>\"DX HP\",$DD121<>\"PTHP\"),VLOOKUP($D121,'Factor Tables'!$J$165:$R$192,MATCH($DD121,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD121=\"DX HP\",VLOOKUP($D121,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD121=\"PTHP\",VLOOKUP($D121,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD121=\"\",\"\",IF(AND($DD121<>\"DX HP\",$DD121<>\"PTHP\"),0,IF($DD121=\"DX HP\",VLOOKUP($D121,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD121=\"PTHP\",VLOOKUP($D121,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C121=\"\",$D121=\"\"),\"\",VLOOKUP($D121,$FB$9:$FE$37,MATCH($C121,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,113,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ122)<=ABS($AY122)*'Utility Admin'!$G$4,$AY122*'Utility Admin'!$E$4+$AZ122*'Utility Admin'!$F$4,$AY122*'Utility Admin'!$E$4+$AY122*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR366","v":0},{"$f":"Baselines!$CS366","v":0},{"$f":"Baselines!$CU366","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C122<>\"Early Retirement\",$H122=\"\"),0,IF(AND($G122<>\"Air Cooled Chiller\",$G122<>\"Water Cooled Chiller\"),VLOOKUP($H122,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J122<>\"Centrifugal\",VLOOKUP($H122,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J122=\"Centrifugal\",VLOOKUP($H122,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ122)*$BL122,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ122)*$BM122,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR122)*((1+'Utility Admin'!$H$4)^$BQ122/(1+'Utility Admin'!$I$4)^$BQ122)*$BG122,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR122)*((1+'Utility Admin'!$H$4)^$BQ122/(1+'Utility Admin'!$I$4)^$BQ122)*$BH122,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ122)*$BP122,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR122)*((1+'Utility Admin'!$H$4)^$BQ122/(1+'Utility Admin'!$I$4)^$BQ122)*$BK122,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX122),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX122),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C122=\"Early Retirement\",$H122<>\"\",$R122<>\"\",$T122<>\"\"),$CQ122,Baselines!$CR115)","v":0},{"$f":"IF(AND($C122=\"Early Retirement\",$H122<>\"\",$R122<>\"\",$T122<>\"\"),$CR122,Baselines!$CS115)","v":0},{"$f":"Baselines!$CT115","v":"kW/ton"},"",{"$f":"IF(AND($C122=\"Early Retirement\",$H122<>\"\",$R122<>\"\",$T122<>\"\"),$CS122,IF(AND(Baselines!$CU115=0,OR($DD122=\"DX HP\",$DD122=\"PTHP\")),$BF122,Baselines!$CU115))","v":0},"COP",{"$f":"IF(OR($C122=\"Replace-on-Burnout\",$C122=\"New Construction\"),$DL122,IF($CN122=\"\",\"\",IF($CN122=\"DX HP\",VLOOKUP($D122,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D122,'Factor Tables'!$B$165:$I$192,MATCH($CN122,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C122=\"Replace-on-Burnout\",$C122=\"New Construction\"),$DM122,IF($CN122=\"\",\"\",IF($CN122=\"DX HP\",VLOOKUP($D122,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D122,'Factor Tables'!$B$165:$I$192,MATCH($CN122,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C122=\"Replace-on-Burnout\",$C122=\"New Construction\"),$DN122,IF($CN122=\"\",\"\",IF($CN122=\"DX HP\",VLOOKUP($D122,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN122=\"PTHP\",VLOOKUP($D122,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN122<>\"DX HP\",$CN122<>\"PTHP\"),VLOOKUP($D122,'Factor Tables'!$J$165:$R$192,MATCH($CN122,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C122=\"Replace-on-Burnout\",$C122=\"New Construction\",$DD122=\"DX HP\",$DD122=\"PTHP\"),$DO122,IF($CN122=\"\",\"\",IF($CN122=\"DX HP\",VLOOKUP($D122,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN122=\"PTHP\",VLOOKUP($D122,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD122=\"\",\"\",IF($DD122=\"DX HP\",VLOOKUP($D122,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D122,'Factor Tables'!$B$165:$I$192,MATCH($DD122,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD122=\"\",\"\",IF($DD122=\"DX HP\",VLOOKUP($D122,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D122,'Factor Tables'!$B$165:$I$192,MATCH($DD122,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD122=\"\",\"\",IF(AND($DD122<>\"DX HP\",$DD122<>\"PTHP\"),VLOOKUP($D122,'Factor Tables'!$J$165:$R$192,MATCH($DD122,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD122=\"DX HP\",VLOOKUP($D122,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD122=\"PTHP\",VLOOKUP($D122,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD122=\"\",\"\",IF(AND($DD122<>\"DX HP\",$DD122<>\"PTHP\"),0,IF($DD122=\"DX HP\",VLOOKUP($D122,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD122=\"PTHP\",VLOOKUP($D122,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C122=\"\",$D122=\"\"),\"\",VLOOKUP($D122,$FB$9:$FE$37,MATCH($C122,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,114,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ123)<=ABS($AY123)*'Utility Admin'!$G$4,$AY123*'Utility Admin'!$E$4+$AZ123*'Utility Admin'!$F$4,$AY123*'Utility Admin'!$E$4+$AY123*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR367","v":0},{"$f":"Baselines!$CS367","v":0},{"$f":"Baselines!$CU367","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C123<>\"Early Retirement\",$H123=\"\"),0,IF(AND($G123<>\"Air Cooled Chiller\",$G123<>\"Water Cooled Chiller\"),VLOOKUP($H123,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J123<>\"Centrifugal\",VLOOKUP($H123,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J123=\"Centrifugal\",VLOOKUP($H123,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ123)*$BL123,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ123)*$BM123,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR123)*((1+'Utility Admin'!$H$4)^$BQ123/(1+'Utility Admin'!$I$4)^$BQ123)*$BG123,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR123)*((1+'Utility Admin'!$H$4)^$BQ123/(1+'Utility Admin'!$I$4)^$BQ123)*$BH123,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ123)*$BP123,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR123)*((1+'Utility Admin'!$H$4)^$BQ123/(1+'Utility Admin'!$I$4)^$BQ123)*$BK123,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX123),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX123),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C123=\"Early Retirement\",$H123<>\"\",$R123<>\"\",$T123<>\"\"),$CQ123,Baselines!$CR116)","v":0},{"$f":"IF(AND($C123=\"Early Retirement\",$H123<>\"\",$R123<>\"\",$T123<>\"\"),$CR123,Baselines!$CS116)","v":0},{"$f":"Baselines!$CT116","v":"kW/ton"},"",{"$f":"IF(AND($C123=\"Early Retirement\",$H123<>\"\",$R123<>\"\",$T123<>\"\"),$CS123,IF(AND(Baselines!$CU116=0,OR($DD123=\"DX HP\",$DD123=\"PTHP\")),$BF123,Baselines!$CU116))","v":0},"COP",{"$f":"IF(OR($C123=\"Replace-on-Burnout\",$C123=\"New Construction\"),$DL123,IF($CN123=\"\",\"\",IF($CN123=\"DX HP\",VLOOKUP($D123,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D123,'Factor Tables'!$B$165:$I$192,MATCH($CN123,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C123=\"Replace-on-Burnout\",$C123=\"New Construction\"),$DM123,IF($CN123=\"\",\"\",IF($CN123=\"DX HP\",VLOOKUP($D123,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D123,'Factor Tables'!$B$165:$I$192,MATCH($CN123,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C123=\"Replace-on-Burnout\",$C123=\"New Construction\"),$DN123,IF($CN123=\"\",\"\",IF($CN123=\"DX HP\",VLOOKUP($D123,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN123=\"PTHP\",VLOOKUP($D123,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN123<>\"DX HP\",$CN123<>\"PTHP\"),VLOOKUP($D123,'Factor Tables'!$J$165:$R$192,MATCH($CN123,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C123=\"Replace-on-Burnout\",$C123=\"New Construction\",$DD123=\"DX HP\",$DD123=\"PTHP\"),$DO123,IF($CN123=\"\",\"\",IF($CN123=\"DX HP\",VLOOKUP($D123,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN123=\"PTHP\",VLOOKUP($D123,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD123=\"\",\"\",IF($DD123=\"DX HP\",VLOOKUP($D123,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D123,'Factor Tables'!$B$165:$I$192,MATCH($DD123,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD123=\"\",\"\",IF($DD123=\"DX HP\",VLOOKUP($D123,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D123,'Factor Tables'!$B$165:$I$192,MATCH($DD123,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD123=\"\",\"\",IF(AND($DD123<>\"DX HP\",$DD123<>\"PTHP\"),VLOOKUP($D123,'Factor Tables'!$J$165:$R$192,MATCH($DD123,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD123=\"DX HP\",VLOOKUP($D123,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD123=\"PTHP\",VLOOKUP($D123,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD123=\"\",\"\",IF(AND($DD123<>\"DX HP\",$DD123<>\"PTHP\"),0,IF($DD123=\"DX HP\",VLOOKUP($D123,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD123=\"PTHP\",VLOOKUP($D123,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C123=\"\",$D123=\"\"),\"\",VLOOKUP($D123,$FB$9:$FE$37,MATCH($C123,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,115,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ124)<=ABS($AY124)*'Utility Admin'!$G$4,$AY124*'Utility Admin'!$E$4+$AZ124*'Utility Admin'!$F$4,$AY124*'Utility Admin'!$E$4+$AY124*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR368","v":0},{"$f":"Baselines!$CS368","v":0},{"$f":"Baselines!$CU368","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C124<>\"Early Retirement\",$H124=\"\"),0,IF(AND($G124<>\"Air Cooled Chiller\",$G124<>\"Water Cooled Chiller\"),VLOOKUP($H124,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J124<>\"Centrifugal\",VLOOKUP($H124,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J124=\"Centrifugal\",VLOOKUP($H124,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ124)*$BL124,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ124)*$BM124,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR124)*((1+'Utility Admin'!$H$4)^$BQ124/(1+'Utility Admin'!$I$4)^$BQ124)*$BG124,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR124)*((1+'Utility Admin'!$H$4)^$BQ124/(1+'Utility Admin'!$I$4)^$BQ124)*$BH124,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ124)*$BP124,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR124)*((1+'Utility Admin'!$H$4)^$BQ124/(1+'Utility Admin'!$I$4)^$BQ124)*$BK124,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX124),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX124),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C124=\"Early Retirement\",$H124<>\"\",$R124<>\"\",$T124<>\"\"),$CQ124,Baselines!$CR117)","v":0},{"$f":"IF(AND($C124=\"Early Retirement\",$H124<>\"\",$R124<>\"\",$T124<>\"\"),$CR124,Baselines!$CS117)","v":0},{"$f":"Baselines!$CT117","v":"kW/ton"},"",{"$f":"IF(AND($C124=\"Early Retirement\",$H124<>\"\",$R124<>\"\",$T124<>\"\"),$CS124,IF(AND(Baselines!$CU117=0,OR($DD124=\"DX HP\",$DD124=\"PTHP\")),$BF124,Baselines!$CU117))","v":0},"COP",{"$f":"IF(OR($C124=\"Replace-on-Burnout\",$C124=\"New Construction\"),$DL124,IF($CN124=\"\",\"\",IF($CN124=\"DX HP\",VLOOKUP($D124,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D124,'Factor Tables'!$B$165:$I$192,MATCH($CN124,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C124=\"Replace-on-Burnout\",$C124=\"New Construction\"),$DM124,IF($CN124=\"\",\"\",IF($CN124=\"DX HP\",VLOOKUP($D124,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D124,'Factor Tables'!$B$165:$I$192,MATCH($CN124,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C124=\"Replace-on-Burnout\",$C124=\"New Construction\"),$DN124,IF($CN124=\"\",\"\",IF($CN124=\"DX HP\",VLOOKUP($D124,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN124=\"PTHP\",VLOOKUP($D124,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN124<>\"DX HP\",$CN124<>\"PTHP\"),VLOOKUP($D124,'Factor Tables'!$J$165:$R$192,MATCH($CN124,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C124=\"Replace-on-Burnout\",$C124=\"New Construction\",$DD124=\"DX HP\",$DD124=\"PTHP\"),$DO124,IF($CN124=\"\",\"\",IF($CN124=\"DX HP\",VLOOKUP($D124,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN124=\"PTHP\",VLOOKUP($D124,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD124=\"\",\"\",IF($DD124=\"DX HP\",VLOOKUP($D124,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D124,'Factor Tables'!$B$165:$I$192,MATCH($DD124,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD124=\"\",\"\",IF($DD124=\"DX HP\",VLOOKUP($D124,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D124,'Factor Tables'!$B$165:$I$192,MATCH($DD124,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD124=\"\",\"\",IF(AND($DD124<>\"DX HP\",$DD124<>\"PTHP\"),VLOOKUP($D124,'Factor Tables'!$J$165:$R$192,MATCH($DD124,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD124=\"DX HP\",VLOOKUP($D124,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD124=\"PTHP\",VLOOKUP($D124,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD124=\"\",\"\",IF(AND($DD124<>\"DX HP\",$DD124<>\"PTHP\"),0,IF($DD124=\"DX HP\",VLOOKUP($D124,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD124=\"PTHP\",VLOOKUP($D124,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C124=\"\",$D124=\"\"),\"\",VLOOKUP($D124,$FB$9:$FE$37,MATCH($C124,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,116,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ125)<=ABS($AY125)*'Utility Admin'!$G$4,$AY125*'Utility Admin'!$E$4+$AZ125*'Utility Admin'!$F$4,$AY125*'Utility Admin'!$E$4+$AY125*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR369","v":0},{"$f":"Baselines!$CS369","v":0},{"$f":"Baselines!$CU369","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C125<>\"Early Retirement\",$H125=\"\"),0,IF(AND($G125<>\"Air Cooled Chiller\",$G125<>\"Water Cooled Chiller\"),VLOOKUP($H125,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J125<>\"Centrifugal\",VLOOKUP($H125,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J125=\"Centrifugal\",VLOOKUP($H125,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ125)*$BL125,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ125)*$BM125,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR125)*((1+'Utility Admin'!$H$4)^$BQ125/(1+'Utility Admin'!$I$4)^$BQ125)*$BG125,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR125)*((1+'Utility Admin'!$H$4)^$BQ125/(1+'Utility Admin'!$I$4)^$BQ125)*$BH125,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ125)*$BP125,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR125)*((1+'Utility Admin'!$H$4)^$BQ125/(1+'Utility Admin'!$I$4)^$BQ125)*$BK125,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX125),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX125),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C125=\"Early Retirement\",$H125<>\"\",$R125<>\"\",$T125<>\"\"),$CQ125,Baselines!$CR118)","v":0},{"$f":"IF(AND($C125=\"Early Retirement\",$H125<>\"\",$R125<>\"\",$T125<>\"\"),$CR125,Baselines!$CS118)","v":0},{"$f":"Baselines!$CT118","v":"kW/ton"},"",{"$f":"IF(AND($C125=\"Early Retirement\",$H125<>\"\",$R125<>\"\",$T125<>\"\"),$CS125,IF(AND(Baselines!$CU118=0,OR($DD125=\"DX HP\",$DD125=\"PTHP\")),$BF125,Baselines!$CU118))","v":0},"COP",{"$f":"IF(OR($C125=\"Replace-on-Burnout\",$C125=\"New Construction\"),$DL125,IF($CN125=\"\",\"\",IF($CN125=\"DX HP\",VLOOKUP($D125,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D125,'Factor Tables'!$B$165:$I$192,MATCH($CN125,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C125=\"Replace-on-Burnout\",$C125=\"New Construction\"),$DM125,IF($CN125=\"\",\"\",IF($CN125=\"DX HP\",VLOOKUP($D125,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D125,'Factor Tables'!$B$165:$I$192,MATCH($CN125,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C125=\"Replace-on-Burnout\",$C125=\"New Construction\"),$DN125,IF($CN125=\"\",\"\",IF($CN125=\"DX HP\",VLOOKUP($D125,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN125=\"PTHP\",VLOOKUP($D125,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN125<>\"DX HP\",$CN125<>\"PTHP\"),VLOOKUP($D125,'Factor Tables'!$J$165:$R$192,MATCH($CN125,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C125=\"Replace-on-Burnout\",$C125=\"New Construction\",$DD125=\"DX HP\",$DD125=\"PTHP\"),$DO125,IF($CN125=\"\",\"\",IF($CN125=\"DX HP\",VLOOKUP($D125,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN125=\"PTHP\",VLOOKUP($D125,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD125=\"\",\"\",IF($DD125=\"DX HP\",VLOOKUP($D125,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D125,'Factor Tables'!$B$165:$I$192,MATCH($DD125,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD125=\"\",\"\",IF($DD125=\"DX HP\",VLOOKUP($D125,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D125,'Factor Tables'!$B$165:$I$192,MATCH($DD125,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD125=\"\",\"\",IF(AND($DD125<>\"DX HP\",$DD125<>\"PTHP\"),VLOOKUP($D125,'Factor Tables'!$J$165:$R$192,MATCH($DD125,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD125=\"DX HP\",VLOOKUP($D125,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD125=\"PTHP\",VLOOKUP($D125,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD125=\"\",\"\",IF(AND($DD125<>\"DX HP\",$DD125<>\"PTHP\"),0,IF($DD125=\"DX HP\",VLOOKUP($D125,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD125=\"PTHP\",VLOOKUP($D125,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C125=\"\",$D125=\"\"),\"\",VLOOKUP($D125,$FB$9:$FE$37,MATCH($C125,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,117,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ126)<=ABS($AY126)*'Utility Admin'!$G$4,$AY126*'Utility Admin'!$E$4+$AZ126*'Utility Admin'!$F$4,$AY126*'Utility Admin'!$E$4+$AY126*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR370","v":0},{"$f":"Baselines!$CS370","v":0},{"$f":"Baselines!$CU370","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C126<>\"Early Retirement\",$H126=\"\"),0,IF(AND($G126<>\"Air Cooled Chiller\",$G126<>\"Water Cooled Chiller\"),VLOOKUP($H126,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J126<>\"Centrifugal\",VLOOKUP($H126,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J126=\"Centrifugal\",VLOOKUP($H126,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ126)*$BL126,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ126)*$BM126,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR126)*((1+'Utility Admin'!$H$4)^$BQ126/(1+'Utility Admin'!$I$4)^$BQ126)*$BG126,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR126)*((1+'Utility Admin'!$H$4)^$BQ126/(1+'Utility Admin'!$I$4)^$BQ126)*$BH126,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ126)*$BP126,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR126)*((1+'Utility Admin'!$H$4)^$BQ126/(1+'Utility Admin'!$I$4)^$BQ126)*$BK126,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX126),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX126),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C126=\"Early Retirement\",$H126<>\"\",$R126<>\"\",$T126<>\"\"),$CQ126,Baselines!$CR119)","v":0},{"$f":"IF(AND($C126=\"Early Retirement\",$H126<>\"\",$R126<>\"\",$T126<>\"\"),$CR126,Baselines!$CS119)","v":0},{"$f":"Baselines!$CT119","v":"kW/ton"},"",{"$f":"IF(AND($C126=\"Early Retirement\",$H126<>\"\",$R126<>\"\",$T126<>\"\"),$CS126,IF(AND(Baselines!$CU119=0,OR($DD126=\"DX HP\",$DD126=\"PTHP\")),$BF126,Baselines!$CU119))","v":0},"COP",{"$f":"IF(OR($C126=\"Replace-on-Burnout\",$C126=\"New Construction\"),$DL126,IF($CN126=\"\",\"\",IF($CN126=\"DX HP\",VLOOKUP($D126,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D126,'Factor Tables'!$B$165:$I$192,MATCH($CN126,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C126=\"Replace-on-Burnout\",$C126=\"New Construction\"),$DM126,IF($CN126=\"\",\"\",IF($CN126=\"DX HP\",VLOOKUP($D126,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D126,'Factor Tables'!$B$165:$I$192,MATCH($CN126,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C126=\"Replace-on-Burnout\",$C126=\"New Construction\"),$DN126,IF($CN126=\"\",\"\",IF($CN126=\"DX HP\",VLOOKUP($D126,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN126=\"PTHP\",VLOOKUP($D126,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN126<>\"DX HP\",$CN126<>\"PTHP\"),VLOOKUP($D126,'Factor Tables'!$J$165:$R$192,MATCH($CN126,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C126=\"Replace-on-Burnout\",$C126=\"New Construction\",$DD126=\"DX HP\",$DD126=\"PTHP\"),$DO126,IF($CN126=\"\",\"\",IF($CN126=\"DX HP\",VLOOKUP($D126,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN126=\"PTHP\",VLOOKUP($D126,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD126=\"\",\"\",IF($DD126=\"DX HP\",VLOOKUP($D126,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D126,'Factor Tables'!$B$165:$I$192,MATCH($DD126,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD126=\"\",\"\",IF($DD126=\"DX HP\",VLOOKUP($D126,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D126,'Factor Tables'!$B$165:$I$192,MATCH($DD126,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD126=\"\",\"\",IF(AND($DD126<>\"DX HP\",$DD126<>\"PTHP\"),VLOOKUP($D126,'Factor Tables'!$J$165:$R$192,MATCH($DD126,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD126=\"DX HP\",VLOOKUP($D126,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD126=\"PTHP\",VLOOKUP($D126,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD126=\"\",\"\",IF(AND($DD126<>\"DX HP\",$DD126<>\"PTHP\"),0,IF($DD126=\"DX HP\",VLOOKUP($D126,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD126=\"PTHP\",VLOOKUP($D126,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C126=\"\",$D126=\"\"),\"\",VLOOKUP($D126,$FB$9:$FE$37,MATCH($C126,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,118,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ127)<=ABS($AY127)*'Utility Admin'!$G$4,$AY127*'Utility Admin'!$E$4+$AZ127*'Utility Admin'!$F$4,$AY127*'Utility Admin'!$E$4+$AY127*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR371","v":0},{"$f":"Baselines!$CS371","v":0},{"$f":"Baselines!$CU371","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C127<>\"Early Retirement\",$H127=\"\"),0,IF(AND($G127<>\"Air Cooled Chiller\",$G127<>\"Water Cooled Chiller\"),VLOOKUP($H127,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J127<>\"Centrifugal\",VLOOKUP($H127,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J127=\"Centrifugal\",VLOOKUP($H127,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ127)*$BL127,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ127)*$BM127,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR127)*((1+'Utility Admin'!$H$4)^$BQ127/(1+'Utility Admin'!$I$4)^$BQ127)*$BG127,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR127)*((1+'Utility Admin'!$H$4)^$BQ127/(1+'Utility Admin'!$I$4)^$BQ127)*$BH127,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ127)*$BP127,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR127)*((1+'Utility Admin'!$H$4)^$BQ127/(1+'Utility Admin'!$I$4)^$BQ127)*$BK127,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX127),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX127),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C127=\"Early Retirement\",$H127<>\"\",$R127<>\"\",$T127<>\"\"),$CQ127,Baselines!$CR120)","v":0},{"$f":"IF(AND($C127=\"Early Retirement\",$H127<>\"\",$R127<>\"\",$T127<>\"\"),$CR127,Baselines!$CS120)","v":0},{"$f":"Baselines!$CT120","v":"kW/ton"},"",{"$f":"IF(AND($C127=\"Early Retirement\",$H127<>\"\",$R127<>\"\",$T127<>\"\"),$CS127,IF(AND(Baselines!$CU120=0,OR($DD127=\"DX HP\",$DD127=\"PTHP\")),$BF127,Baselines!$CU120))","v":0},"COP",{"$f":"IF(OR($C127=\"Replace-on-Burnout\",$C127=\"New Construction\"),$DL127,IF($CN127=\"\",\"\",IF($CN127=\"DX HP\",VLOOKUP($D127,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D127,'Factor Tables'!$B$165:$I$192,MATCH($CN127,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C127=\"Replace-on-Burnout\",$C127=\"New Construction\"),$DM127,IF($CN127=\"\",\"\",IF($CN127=\"DX HP\",VLOOKUP($D127,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D127,'Factor Tables'!$B$165:$I$192,MATCH($CN127,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C127=\"Replace-on-Burnout\",$C127=\"New Construction\"),$DN127,IF($CN127=\"\",\"\",IF($CN127=\"DX HP\",VLOOKUP($D127,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN127=\"PTHP\",VLOOKUP($D127,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN127<>\"DX HP\",$CN127<>\"PTHP\"),VLOOKUP($D127,'Factor Tables'!$J$165:$R$192,MATCH($CN127,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C127=\"Replace-on-Burnout\",$C127=\"New Construction\",$DD127=\"DX HP\",$DD127=\"PTHP\"),$DO127,IF($CN127=\"\",\"\",IF($CN127=\"DX HP\",VLOOKUP($D127,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN127=\"PTHP\",VLOOKUP($D127,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD127=\"\",\"\",IF($DD127=\"DX HP\",VLOOKUP($D127,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D127,'Factor Tables'!$B$165:$I$192,MATCH($DD127,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD127=\"\",\"\",IF($DD127=\"DX HP\",VLOOKUP($D127,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D127,'Factor Tables'!$B$165:$I$192,MATCH($DD127,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD127=\"\",\"\",IF(AND($DD127<>\"DX HP\",$DD127<>\"PTHP\"),VLOOKUP($D127,'Factor Tables'!$J$165:$R$192,MATCH($DD127,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD127=\"DX HP\",VLOOKUP($D127,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD127=\"PTHP\",VLOOKUP($D127,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD127=\"\",\"\",IF(AND($DD127<>\"DX HP\",$DD127<>\"PTHP\"),0,IF($DD127=\"DX HP\",VLOOKUP($D127,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD127=\"PTHP\",VLOOKUP($D127,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C127=\"\",$D127=\"\"),\"\",VLOOKUP($D127,$FB$9:$FE$37,MATCH($C127,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,119,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ128)<=ABS($AY128)*'Utility Admin'!$G$4,$AY128*'Utility Admin'!$E$4+$AZ128*'Utility Admin'!$F$4,$AY128*'Utility Admin'!$E$4+$AY128*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR372","v":0},{"$f":"Baselines!$CS372","v":0},{"$f":"Baselines!$CU372","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C128<>\"Early Retirement\",$H128=\"\"),0,IF(AND($G128<>\"Air Cooled Chiller\",$G128<>\"Water Cooled Chiller\"),VLOOKUP($H128,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J128<>\"Centrifugal\",VLOOKUP($H128,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J128=\"Centrifugal\",VLOOKUP($H128,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ128)*$BL128,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ128)*$BM128,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR128)*((1+'Utility Admin'!$H$4)^$BQ128/(1+'Utility Admin'!$I$4)^$BQ128)*$BG128,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR128)*((1+'Utility Admin'!$H$4)^$BQ128/(1+'Utility Admin'!$I$4)^$BQ128)*$BH128,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ128)*$BP128,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR128)*((1+'Utility Admin'!$H$4)^$BQ128/(1+'Utility Admin'!$I$4)^$BQ128)*$BK128,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX128),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX128),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C128=\"Early Retirement\",$H128<>\"\",$R128<>\"\",$T128<>\"\"),$CQ128,Baselines!$CR121)","v":0},{"$f":"IF(AND($C128=\"Early Retirement\",$H128<>\"\",$R128<>\"\",$T128<>\"\"),$CR128,Baselines!$CS121)","v":0},{"$f":"Baselines!$CT121","v":"kW/ton"},"",{"$f":"IF(AND($C128=\"Early Retirement\",$H128<>\"\",$R128<>\"\",$T128<>\"\"),$CS128,IF(AND(Baselines!$CU121=0,OR($DD128=\"DX HP\",$DD128=\"PTHP\")),$BF128,Baselines!$CU121))","v":0},"COP",{"$f":"IF(OR($C128=\"Replace-on-Burnout\",$C128=\"New Construction\"),$DL128,IF($CN128=\"\",\"\",IF($CN128=\"DX HP\",VLOOKUP($D128,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D128,'Factor Tables'!$B$165:$I$192,MATCH($CN128,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C128=\"Replace-on-Burnout\",$C128=\"New Construction\"),$DM128,IF($CN128=\"\",\"\",IF($CN128=\"DX HP\",VLOOKUP($D128,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D128,'Factor Tables'!$B$165:$I$192,MATCH($CN128,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C128=\"Replace-on-Burnout\",$C128=\"New Construction\"),$DN128,IF($CN128=\"\",\"\",IF($CN128=\"DX HP\",VLOOKUP($D128,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN128=\"PTHP\",VLOOKUP($D128,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN128<>\"DX HP\",$CN128<>\"PTHP\"),VLOOKUP($D128,'Factor Tables'!$J$165:$R$192,MATCH($CN128,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C128=\"Replace-on-Burnout\",$C128=\"New Construction\",$DD128=\"DX HP\",$DD128=\"PTHP\"),$DO128,IF($CN128=\"\",\"\",IF($CN128=\"DX HP\",VLOOKUP($D128,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN128=\"PTHP\",VLOOKUP($D128,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD128=\"\",\"\",IF($DD128=\"DX HP\",VLOOKUP($D128,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D128,'Factor Tables'!$B$165:$I$192,MATCH($DD128,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD128=\"\",\"\",IF($DD128=\"DX HP\",VLOOKUP($D128,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D128,'Factor Tables'!$B$165:$I$192,MATCH($DD128,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD128=\"\",\"\",IF(AND($DD128<>\"DX HP\",$DD128<>\"PTHP\"),VLOOKUP($D128,'Factor Tables'!$J$165:$R$192,MATCH($DD128,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD128=\"DX HP\",VLOOKUP($D128,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD128=\"PTHP\",VLOOKUP($D128,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD128=\"\",\"\",IF(AND($DD128<>\"DX HP\",$DD128<>\"PTHP\"),0,IF($DD128=\"DX HP\",VLOOKUP($D128,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD128=\"PTHP\",VLOOKUP($D128,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C128=\"\",$D128=\"\"),\"\",VLOOKUP($D128,$FB$9:$FE$37,MATCH($C128,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,120,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ129)<=ABS($AY129)*'Utility Admin'!$G$4,$AY129*'Utility Admin'!$E$4+$AZ129*'Utility Admin'!$F$4,$AY129*'Utility Admin'!$E$4+$AY129*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR373","v":0},{"$f":"Baselines!$CS373","v":0},{"$f":"Baselines!$CU373","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C129<>\"Early Retirement\",$H129=\"\"),0,IF(AND($G129<>\"Air Cooled Chiller\",$G129<>\"Water Cooled Chiller\"),VLOOKUP($H129,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J129<>\"Centrifugal\",VLOOKUP($H129,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J129=\"Centrifugal\",VLOOKUP($H129,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ129)*$BL129,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ129)*$BM129,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR129)*((1+'Utility Admin'!$H$4)^$BQ129/(1+'Utility Admin'!$I$4)^$BQ129)*$BG129,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR129)*((1+'Utility Admin'!$H$4)^$BQ129/(1+'Utility Admin'!$I$4)^$BQ129)*$BH129,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ129)*$BP129,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR129)*((1+'Utility Admin'!$H$4)^$BQ129/(1+'Utility Admin'!$I$4)^$BQ129)*$BK129,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX129),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX129),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C129=\"Early Retirement\",$H129<>\"\",$R129<>\"\",$T129<>\"\"),$CQ129,Baselines!$CR122)","v":0},{"$f":"IF(AND($C129=\"Early Retirement\",$H129<>\"\",$R129<>\"\",$T129<>\"\"),$CR129,Baselines!$CS122)","v":0},{"$f":"Baselines!$CT122","v":"kW/ton"},"",{"$f":"IF(AND($C129=\"Early Retirement\",$H129<>\"\",$R129<>\"\",$T129<>\"\"),$CS129,IF(AND(Baselines!$CU122=0,OR($DD129=\"DX HP\",$DD129=\"PTHP\")),$BF129,Baselines!$CU122))","v":0},"COP",{"$f":"IF(OR($C129=\"Replace-on-Burnout\",$C129=\"New Construction\"),$DL129,IF($CN129=\"\",\"\",IF($CN129=\"DX HP\",VLOOKUP($D129,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D129,'Factor Tables'!$B$165:$I$192,MATCH($CN129,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C129=\"Replace-on-Burnout\",$C129=\"New Construction\"),$DM129,IF($CN129=\"\",\"\",IF($CN129=\"DX HP\",VLOOKUP($D129,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D129,'Factor Tables'!$B$165:$I$192,MATCH($CN129,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C129=\"Replace-on-Burnout\",$C129=\"New Construction\"),$DN129,IF($CN129=\"\",\"\",IF($CN129=\"DX HP\",VLOOKUP($D129,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN129=\"PTHP\",VLOOKUP($D129,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN129<>\"DX HP\",$CN129<>\"PTHP\"),VLOOKUP($D129,'Factor Tables'!$J$165:$R$192,MATCH($CN129,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C129=\"Replace-on-Burnout\",$C129=\"New Construction\",$DD129=\"DX HP\",$DD129=\"PTHP\"),$DO129,IF($CN129=\"\",\"\",IF($CN129=\"DX HP\",VLOOKUP($D129,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN129=\"PTHP\",VLOOKUP($D129,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD129=\"\",\"\",IF($DD129=\"DX HP\",VLOOKUP($D129,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D129,'Factor Tables'!$B$165:$I$192,MATCH($DD129,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD129=\"\",\"\",IF($DD129=\"DX HP\",VLOOKUP($D129,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D129,'Factor Tables'!$B$165:$I$192,MATCH($DD129,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD129=\"\",\"\",IF(AND($DD129<>\"DX HP\",$DD129<>\"PTHP\"),VLOOKUP($D129,'Factor Tables'!$J$165:$R$192,MATCH($DD129,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD129=\"DX HP\",VLOOKUP($D129,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD129=\"PTHP\",VLOOKUP($D129,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD129=\"\",\"\",IF(AND($DD129<>\"DX HP\",$DD129<>\"PTHP\"),0,IF($DD129=\"DX HP\",VLOOKUP($D129,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD129=\"PTHP\",VLOOKUP($D129,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C129=\"\",$D129=\"\"),\"\",VLOOKUP($D129,$FB$9:$FE$37,MATCH($C129,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,121,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ130)<=ABS($AY130)*'Utility Admin'!$G$4,$AY130*'Utility Admin'!$E$4+$AZ130*'Utility Admin'!$F$4,$AY130*'Utility Admin'!$E$4+$AY130*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR374","v":0},{"$f":"Baselines!$CS374","v":0},{"$f":"Baselines!$CU374","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C130<>\"Early Retirement\",$H130=\"\"),0,IF(AND($G130<>\"Air Cooled Chiller\",$G130<>\"Water Cooled Chiller\"),VLOOKUP($H130,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J130<>\"Centrifugal\",VLOOKUP($H130,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J130=\"Centrifugal\",VLOOKUP($H130,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ130)*$BL130,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ130)*$BM130,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR130)*((1+'Utility Admin'!$H$4)^$BQ130/(1+'Utility Admin'!$I$4)^$BQ130)*$BG130,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR130)*((1+'Utility Admin'!$H$4)^$BQ130/(1+'Utility Admin'!$I$4)^$BQ130)*$BH130,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ130)*$BP130,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR130)*((1+'Utility Admin'!$H$4)^$BQ130/(1+'Utility Admin'!$I$4)^$BQ130)*$BK130,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX130),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX130),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C130=\"Early Retirement\",$H130<>\"\",$R130<>\"\",$T130<>\"\"),$CQ130,Baselines!$CR123)","v":0},{"$f":"IF(AND($C130=\"Early Retirement\",$H130<>\"\",$R130<>\"\",$T130<>\"\"),$CR130,Baselines!$CS123)","v":0},{"$f":"Baselines!$CT123","v":"kW/ton"},"",{"$f":"IF(AND($C130=\"Early Retirement\",$H130<>\"\",$R130<>\"\",$T130<>\"\"),$CS130,IF(AND(Baselines!$CU123=0,OR($DD130=\"DX HP\",$DD130=\"PTHP\")),$BF130,Baselines!$CU123))","v":0},"COP",{"$f":"IF(OR($C130=\"Replace-on-Burnout\",$C130=\"New Construction\"),$DL130,IF($CN130=\"\",\"\",IF($CN130=\"DX HP\",VLOOKUP($D130,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D130,'Factor Tables'!$B$165:$I$192,MATCH($CN130,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C130=\"Replace-on-Burnout\",$C130=\"New Construction\"),$DM130,IF($CN130=\"\",\"\",IF($CN130=\"DX HP\",VLOOKUP($D130,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D130,'Factor Tables'!$B$165:$I$192,MATCH($CN130,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C130=\"Replace-on-Burnout\",$C130=\"New Construction\"),$DN130,IF($CN130=\"\",\"\",IF($CN130=\"DX HP\",VLOOKUP($D130,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN130=\"PTHP\",VLOOKUP($D130,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN130<>\"DX HP\",$CN130<>\"PTHP\"),VLOOKUP($D130,'Factor Tables'!$J$165:$R$192,MATCH($CN130,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C130=\"Replace-on-Burnout\",$C130=\"New Construction\",$DD130=\"DX HP\",$DD130=\"PTHP\"),$DO130,IF($CN130=\"\",\"\",IF($CN130=\"DX HP\",VLOOKUP($D130,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN130=\"PTHP\",VLOOKUP($D130,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD130=\"\",\"\",IF($DD130=\"DX HP\",VLOOKUP($D130,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D130,'Factor Tables'!$B$165:$I$192,MATCH($DD130,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD130=\"\",\"\",IF($DD130=\"DX HP\",VLOOKUP($D130,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D130,'Factor Tables'!$B$165:$I$192,MATCH($DD130,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD130=\"\",\"\",IF(AND($DD130<>\"DX HP\",$DD130<>\"PTHP\"),VLOOKUP($D130,'Factor Tables'!$J$165:$R$192,MATCH($DD130,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD130=\"DX HP\",VLOOKUP($D130,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD130=\"PTHP\",VLOOKUP($D130,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD130=\"\",\"\",IF(AND($DD130<>\"DX HP\",$DD130<>\"PTHP\"),0,IF($DD130=\"DX HP\",VLOOKUP($D130,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD130=\"PTHP\",VLOOKUP($D130,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C130=\"\",$D130=\"\"),\"\",VLOOKUP($D130,$FB$9:$FE$37,MATCH($C130,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,122,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ131)<=ABS($AY131)*'Utility Admin'!$G$4,$AY131*'Utility Admin'!$E$4+$AZ131*'Utility Admin'!$F$4,$AY131*'Utility Admin'!$E$4+$AY131*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR375","v":0},{"$f":"Baselines!$CS375","v":0},{"$f":"Baselines!$CU375","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C131<>\"Early Retirement\",$H131=\"\"),0,IF(AND($G131<>\"Air Cooled Chiller\",$G131<>\"Water Cooled Chiller\"),VLOOKUP($H131,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J131<>\"Centrifugal\",VLOOKUP($H131,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J131=\"Centrifugal\",VLOOKUP($H131,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ131)*$BL131,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ131)*$BM131,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR131)*((1+'Utility Admin'!$H$4)^$BQ131/(1+'Utility Admin'!$I$4)^$BQ131)*$BG131,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR131)*((1+'Utility Admin'!$H$4)^$BQ131/(1+'Utility Admin'!$I$4)^$BQ131)*$BH131,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ131)*$BP131,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR131)*((1+'Utility Admin'!$H$4)^$BQ131/(1+'Utility Admin'!$I$4)^$BQ131)*$BK131,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX131),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX131),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C131=\"Early Retirement\",$H131<>\"\",$R131<>\"\",$T131<>\"\"),$CQ131,Baselines!$CR124)","v":0},{"$f":"IF(AND($C131=\"Early Retirement\",$H131<>\"\",$R131<>\"\",$T131<>\"\"),$CR131,Baselines!$CS124)","v":0},{"$f":"Baselines!$CT124","v":"kW/ton"},"",{"$f":"IF(AND($C131=\"Early Retirement\",$H131<>\"\",$R131<>\"\",$T131<>\"\"),$CS131,IF(AND(Baselines!$CU124=0,OR($DD131=\"DX HP\",$DD131=\"PTHP\")),$BF131,Baselines!$CU124))","v":0},"COP",{"$f":"IF(OR($C131=\"Replace-on-Burnout\",$C131=\"New Construction\"),$DL131,IF($CN131=\"\",\"\",IF($CN131=\"DX HP\",VLOOKUP($D131,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D131,'Factor Tables'!$B$165:$I$192,MATCH($CN131,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C131=\"Replace-on-Burnout\",$C131=\"New Construction\"),$DM131,IF($CN131=\"\",\"\",IF($CN131=\"DX HP\",VLOOKUP($D131,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D131,'Factor Tables'!$B$165:$I$192,MATCH($CN131,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C131=\"Replace-on-Burnout\",$C131=\"New Construction\"),$DN131,IF($CN131=\"\",\"\",IF($CN131=\"DX HP\",VLOOKUP($D131,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN131=\"PTHP\",VLOOKUP($D131,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN131<>\"DX HP\",$CN131<>\"PTHP\"),VLOOKUP($D131,'Factor Tables'!$J$165:$R$192,MATCH($CN131,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C131=\"Replace-on-Burnout\",$C131=\"New Construction\",$DD131=\"DX HP\",$DD131=\"PTHP\"),$DO131,IF($CN131=\"\",\"\",IF($CN131=\"DX HP\",VLOOKUP($D131,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN131=\"PTHP\",VLOOKUP($D131,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD131=\"\",\"\",IF($DD131=\"DX HP\",VLOOKUP($D131,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D131,'Factor Tables'!$B$165:$I$192,MATCH($DD131,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD131=\"\",\"\",IF($DD131=\"DX HP\",VLOOKUP($D131,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D131,'Factor Tables'!$B$165:$I$192,MATCH($DD131,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD131=\"\",\"\",IF(AND($DD131<>\"DX HP\",$DD131<>\"PTHP\"),VLOOKUP($D131,'Factor Tables'!$J$165:$R$192,MATCH($DD131,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD131=\"DX HP\",VLOOKUP($D131,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD131=\"PTHP\",VLOOKUP($D131,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD131=\"\",\"\",IF(AND($DD131<>\"DX HP\",$DD131<>\"PTHP\"),0,IF($DD131=\"DX HP\",VLOOKUP($D131,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD131=\"PTHP\",VLOOKUP($D131,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C131=\"\",$D131=\"\"),\"\",VLOOKUP($D131,$FB$9:$FE$37,MATCH($C131,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,123,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ132)<=ABS($AY132)*'Utility Admin'!$G$4,$AY132*'Utility Admin'!$E$4+$AZ132*'Utility Admin'!$F$4,$AY132*'Utility Admin'!$E$4+$AY132*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR376","v":0},{"$f":"Baselines!$CS376","v":0},{"$f":"Baselines!$CU376","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C132<>\"Early Retirement\",$H132=\"\"),0,IF(AND($G132<>\"Air Cooled Chiller\",$G132<>\"Water Cooled Chiller\"),VLOOKUP($H132,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J132<>\"Centrifugal\",VLOOKUP($H132,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J132=\"Centrifugal\",VLOOKUP($H132,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ132)*$BL132,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ132)*$BM132,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR132)*((1+'Utility Admin'!$H$4)^$BQ132/(1+'Utility Admin'!$I$4)^$BQ132)*$BG132,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR132)*((1+'Utility Admin'!$H$4)^$BQ132/(1+'Utility Admin'!$I$4)^$BQ132)*$BH132,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ132)*$BP132,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR132)*((1+'Utility Admin'!$H$4)^$BQ132/(1+'Utility Admin'!$I$4)^$BQ132)*$BK132,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX132),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX132),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C132=\"Early Retirement\",$H132<>\"\",$R132<>\"\",$T132<>\"\"),$CQ132,Baselines!$CR125)","v":0},{"$f":"IF(AND($C132=\"Early Retirement\",$H132<>\"\",$R132<>\"\",$T132<>\"\"),$CR132,Baselines!$CS125)","v":0},{"$f":"Baselines!$CT125","v":"kW/ton"},"",{"$f":"IF(AND($C132=\"Early Retirement\",$H132<>\"\",$R132<>\"\",$T132<>\"\"),$CS132,IF(AND(Baselines!$CU125=0,OR($DD132=\"DX HP\",$DD132=\"PTHP\")),$BF132,Baselines!$CU125))","v":0},"COP",{"$f":"IF(OR($C132=\"Replace-on-Burnout\",$C132=\"New Construction\"),$DL132,IF($CN132=\"\",\"\",IF($CN132=\"DX HP\",VLOOKUP($D132,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D132,'Factor Tables'!$B$165:$I$192,MATCH($CN132,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C132=\"Replace-on-Burnout\",$C132=\"New Construction\"),$DM132,IF($CN132=\"\",\"\",IF($CN132=\"DX HP\",VLOOKUP($D132,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D132,'Factor Tables'!$B$165:$I$192,MATCH($CN132,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C132=\"Replace-on-Burnout\",$C132=\"New Construction\"),$DN132,IF($CN132=\"\",\"\",IF($CN132=\"DX HP\",VLOOKUP($D132,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN132=\"PTHP\",VLOOKUP($D132,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN132<>\"DX HP\",$CN132<>\"PTHP\"),VLOOKUP($D132,'Factor Tables'!$J$165:$R$192,MATCH($CN132,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C132=\"Replace-on-Burnout\",$C132=\"New Construction\",$DD132=\"DX HP\",$DD132=\"PTHP\"),$DO132,IF($CN132=\"\",\"\",IF($CN132=\"DX HP\",VLOOKUP($D132,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN132=\"PTHP\",VLOOKUP($D132,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD132=\"\",\"\",IF($DD132=\"DX HP\",VLOOKUP($D132,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D132,'Factor Tables'!$B$165:$I$192,MATCH($DD132,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD132=\"\",\"\",IF($DD132=\"DX HP\",VLOOKUP($D132,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D132,'Factor Tables'!$B$165:$I$192,MATCH($DD132,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD132=\"\",\"\",IF(AND($DD132<>\"DX HP\",$DD132<>\"PTHP\"),VLOOKUP($D132,'Factor Tables'!$J$165:$R$192,MATCH($DD132,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD132=\"DX HP\",VLOOKUP($D132,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD132=\"PTHP\",VLOOKUP($D132,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD132=\"\",\"\",IF(AND($DD132<>\"DX HP\",$DD132<>\"PTHP\"),0,IF($DD132=\"DX HP\",VLOOKUP($D132,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD132=\"PTHP\",VLOOKUP($D132,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C132=\"\",$D132=\"\"),\"\",VLOOKUP($D132,$FB$9:$FE$37,MATCH($C132,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,124,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ133)<=ABS($AY133)*'Utility Admin'!$G$4,$AY133*'Utility Admin'!$E$4+$AZ133*'Utility Admin'!$F$4,$AY133*'Utility Admin'!$E$4+$AY133*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR377","v":0},{"$f":"Baselines!$CS377","v":0},{"$f":"Baselines!$CU377","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C133<>\"Early Retirement\",$H133=\"\"),0,IF(AND($G133<>\"Air Cooled Chiller\",$G133<>\"Water Cooled Chiller\"),VLOOKUP($H133,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J133<>\"Centrifugal\",VLOOKUP($H133,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J133=\"Centrifugal\",VLOOKUP($H133,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ133)*$BL133,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ133)*$BM133,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR133)*((1+'Utility Admin'!$H$4)^$BQ133/(1+'Utility Admin'!$I$4)^$BQ133)*$BG133,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR133)*((1+'Utility Admin'!$H$4)^$BQ133/(1+'Utility Admin'!$I$4)^$BQ133)*$BH133,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ133)*$BP133,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR133)*((1+'Utility Admin'!$H$4)^$BQ133/(1+'Utility Admin'!$I$4)^$BQ133)*$BK133,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX133),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX133),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C133=\"Early Retirement\",$H133<>\"\",$R133<>\"\",$T133<>\"\"),$CQ133,Baselines!$CR126)","v":0},{"$f":"IF(AND($C133=\"Early Retirement\",$H133<>\"\",$R133<>\"\",$T133<>\"\"),$CR133,Baselines!$CS126)","v":0},{"$f":"Baselines!$CT126","v":"kW/ton"},"",{"$f":"IF(AND($C133=\"Early Retirement\",$H133<>\"\",$R133<>\"\",$T133<>\"\"),$CS133,IF(AND(Baselines!$CU126=0,OR($DD133=\"DX HP\",$DD133=\"PTHP\")),$BF133,Baselines!$CU126))","v":0},"COP",{"$f":"IF(OR($C133=\"Replace-on-Burnout\",$C133=\"New Construction\"),$DL133,IF($CN133=\"\",\"\",IF($CN133=\"DX HP\",VLOOKUP($D133,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D133,'Factor Tables'!$B$165:$I$192,MATCH($CN133,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C133=\"Replace-on-Burnout\",$C133=\"New Construction\"),$DM133,IF($CN133=\"\",\"\",IF($CN133=\"DX HP\",VLOOKUP($D133,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D133,'Factor Tables'!$B$165:$I$192,MATCH($CN133,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C133=\"Replace-on-Burnout\",$C133=\"New Construction\"),$DN133,IF($CN133=\"\",\"\",IF($CN133=\"DX HP\",VLOOKUP($D133,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN133=\"PTHP\",VLOOKUP($D133,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN133<>\"DX HP\",$CN133<>\"PTHP\"),VLOOKUP($D133,'Factor Tables'!$J$165:$R$192,MATCH($CN133,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C133=\"Replace-on-Burnout\",$C133=\"New Construction\",$DD133=\"DX HP\",$DD133=\"PTHP\"),$DO133,IF($CN133=\"\",\"\",IF($CN133=\"DX HP\",VLOOKUP($D133,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN133=\"PTHP\",VLOOKUP($D133,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD133=\"\",\"\",IF($DD133=\"DX HP\",VLOOKUP($D133,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D133,'Factor Tables'!$B$165:$I$192,MATCH($DD133,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD133=\"\",\"\",IF($DD133=\"DX HP\",VLOOKUP($D133,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D133,'Factor Tables'!$B$165:$I$192,MATCH($DD133,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD133=\"\",\"\",IF(AND($DD133<>\"DX HP\",$DD133<>\"PTHP\"),VLOOKUP($D133,'Factor Tables'!$J$165:$R$192,MATCH($DD133,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD133=\"DX HP\",VLOOKUP($D133,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD133=\"PTHP\",VLOOKUP($D133,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD133=\"\",\"\",IF(AND($DD133<>\"DX HP\",$DD133<>\"PTHP\"),0,IF($DD133=\"DX HP\",VLOOKUP($D133,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD133=\"PTHP\",VLOOKUP($D133,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C133=\"\",$D133=\"\"),\"\",VLOOKUP($D133,$FB$9:$FE$37,MATCH($C133,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,125,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ134)<=ABS($AY134)*'Utility Admin'!$G$4,$AY134*'Utility Admin'!$E$4+$AZ134*'Utility Admin'!$F$4,$AY134*'Utility Admin'!$E$4+$AY134*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR378","v":0},{"$f":"Baselines!$CS378","v":0},{"$f":"Baselines!$CU378","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C134<>\"Early Retirement\",$H134=\"\"),0,IF(AND($G134<>\"Air Cooled Chiller\",$G134<>\"Water Cooled Chiller\"),VLOOKUP($H134,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J134<>\"Centrifugal\",VLOOKUP($H134,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J134=\"Centrifugal\",VLOOKUP($H134,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ134)*$BL134,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ134)*$BM134,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR134)*((1+'Utility Admin'!$H$4)^$BQ134/(1+'Utility Admin'!$I$4)^$BQ134)*$BG134,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR134)*((1+'Utility Admin'!$H$4)^$BQ134/(1+'Utility Admin'!$I$4)^$BQ134)*$BH134,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ134)*$BP134,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR134)*((1+'Utility Admin'!$H$4)^$BQ134/(1+'Utility Admin'!$I$4)^$BQ134)*$BK134,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX134),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX134),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C134=\"Early Retirement\",$H134<>\"\",$R134<>\"\",$T134<>\"\"),$CQ134,Baselines!$CR127)","v":0},{"$f":"IF(AND($C134=\"Early Retirement\",$H134<>\"\",$R134<>\"\",$T134<>\"\"),$CR134,Baselines!$CS127)","v":0},{"$f":"Baselines!$CT127","v":"kW/ton"},"",{"$f":"IF(AND($C134=\"Early Retirement\",$H134<>\"\",$R134<>\"\",$T134<>\"\"),$CS134,IF(AND(Baselines!$CU127=0,OR($DD134=\"DX HP\",$DD134=\"PTHP\")),$BF134,Baselines!$CU127))","v":0},"COP",{"$f":"IF(OR($C134=\"Replace-on-Burnout\",$C134=\"New Construction\"),$DL134,IF($CN134=\"\",\"\",IF($CN134=\"DX HP\",VLOOKUP($D134,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D134,'Factor Tables'!$B$165:$I$192,MATCH($CN134,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C134=\"Replace-on-Burnout\",$C134=\"New Construction\"),$DM134,IF($CN134=\"\",\"\",IF($CN134=\"DX HP\",VLOOKUP($D134,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D134,'Factor Tables'!$B$165:$I$192,MATCH($CN134,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C134=\"Replace-on-Burnout\",$C134=\"New Construction\"),$DN134,IF($CN134=\"\",\"\",IF($CN134=\"DX HP\",VLOOKUP($D134,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN134=\"PTHP\",VLOOKUP($D134,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN134<>\"DX HP\",$CN134<>\"PTHP\"),VLOOKUP($D134,'Factor Tables'!$J$165:$R$192,MATCH($CN134,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C134=\"Replace-on-Burnout\",$C134=\"New Construction\",$DD134=\"DX HP\",$DD134=\"PTHP\"),$DO134,IF($CN134=\"\",\"\",IF($CN134=\"DX HP\",VLOOKUP($D134,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN134=\"PTHP\",VLOOKUP($D134,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD134=\"\",\"\",IF($DD134=\"DX HP\",VLOOKUP($D134,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D134,'Factor Tables'!$B$165:$I$192,MATCH($DD134,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD134=\"\",\"\",IF($DD134=\"DX HP\",VLOOKUP($D134,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D134,'Factor Tables'!$B$165:$I$192,MATCH($DD134,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD134=\"\",\"\",IF(AND($DD134<>\"DX HP\",$DD134<>\"PTHP\"),VLOOKUP($D134,'Factor Tables'!$J$165:$R$192,MATCH($DD134,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD134=\"DX HP\",VLOOKUP($D134,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD134=\"PTHP\",VLOOKUP($D134,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD134=\"\",\"\",IF(AND($DD134<>\"DX HP\",$DD134<>\"PTHP\"),0,IF($DD134=\"DX HP\",VLOOKUP($D134,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD134=\"PTHP\",VLOOKUP($D134,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C134=\"\",$D134=\"\"),\"\",VLOOKUP($D134,$FB$9:$FE$37,MATCH($C134,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,126,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ135)<=ABS($AY135)*'Utility Admin'!$G$4,$AY135*'Utility Admin'!$E$4+$AZ135*'Utility Admin'!$F$4,$AY135*'Utility Admin'!$E$4+$AY135*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR379","v":0},{"$f":"Baselines!$CS379","v":0},{"$f":"Baselines!$CU379","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C135<>\"Early Retirement\",$H135=\"\"),0,IF(AND($G135<>\"Air Cooled Chiller\",$G135<>\"Water Cooled Chiller\"),VLOOKUP($H135,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J135<>\"Centrifugal\",VLOOKUP($H135,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J135=\"Centrifugal\",VLOOKUP($H135,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ135)*$BL135,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ135)*$BM135,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR135)*((1+'Utility Admin'!$H$4)^$BQ135/(1+'Utility Admin'!$I$4)^$BQ135)*$BG135,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR135)*((1+'Utility Admin'!$H$4)^$BQ135/(1+'Utility Admin'!$I$4)^$BQ135)*$BH135,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ135)*$BP135,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR135)*((1+'Utility Admin'!$H$4)^$BQ135/(1+'Utility Admin'!$I$4)^$BQ135)*$BK135,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX135),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX135),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C135=\"Early Retirement\",$H135<>\"\",$R135<>\"\",$T135<>\"\"),$CQ135,Baselines!$CR128)","v":0},{"$f":"IF(AND($C135=\"Early Retirement\",$H135<>\"\",$R135<>\"\",$T135<>\"\"),$CR135,Baselines!$CS128)","v":0},{"$f":"Baselines!$CT128","v":"kW/ton"},"",{"$f":"IF(AND($C135=\"Early Retirement\",$H135<>\"\",$R135<>\"\",$T135<>\"\"),$CS135,IF(AND(Baselines!$CU128=0,OR($DD135=\"DX HP\",$DD135=\"PTHP\")),$BF135,Baselines!$CU128))","v":0},"COP",{"$f":"IF(OR($C135=\"Replace-on-Burnout\",$C135=\"New Construction\"),$DL135,IF($CN135=\"\",\"\",IF($CN135=\"DX HP\",VLOOKUP($D135,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D135,'Factor Tables'!$B$165:$I$192,MATCH($CN135,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C135=\"Replace-on-Burnout\",$C135=\"New Construction\"),$DM135,IF($CN135=\"\",\"\",IF($CN135=\"DX HP\",VLOOKUP($D135,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D135,'Factor Tables'!$B$165:$I$192,MATCH($CN135,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C135=\"Replace-on-Burnout\",$C135=\"New Construction\"),$DN135,IF($CN135=\"\",\"\",IF($CN135=\"DX HP\",VLOOKUP($D135,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN135=\"PTHP\",VLOOKUP($D135,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN135<>\"DX HP\",$CN135<>\"PTHP\"),VLOOKUP($D135,'Factor Tables'!$J$165:$R$192,MATCH($CN135,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C135=\"Replace-on-Burnout\",$C135=\"New Construction\",$DD135=\"DX HP\",$DD135=\"PTHP\"),$DO135,IF($CN135=\"\",\"\",IF($CN135=\"DX HP\",VLOOKUP($D135,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN135=\"PTHP\",VLOOKUP($D135,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD135=\"\",\"\",IF($DD135=\"DX HP\",VLOOKUP($D135,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D135,'Factor Tables'!$B$165:$I$192,MATCH($DD135,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD135=\"\",\"\",IF($DD135=\"DX HP\",VLOOKUP($D135,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D135,'Factor Tables'!$B$165:$I$192,MATCH($DD135,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD135=\"\",\"\",IF(AND($DD135<>\"DX HP\",$DD135<>\"PTHP\"),VLOOKUP($D135,'Factor Tables'!$J$165:$R$192,MATCH($DD135,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD135=\"DX HP\",VLOOKUP($D135,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD135=\"PTHP\",VLOOKUP($D135,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD135=\"\",\"\",IF(AND($DD135<>\"DX HP\",$DD135<>\"PTHP\"),0,IF($DD135=\"DX HP\",VLOOKUP($D135,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD135=\"PTHP\",VLOOKUP($D135,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C135=\"\",$D135=\"\"),\"\",VLOOKUP($D135,$FB$9:$FE$37,MATCH($C135,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,127,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ136)<=ABS($AY136)*'Utility Admin'!$G$4,$AY136*'Utility Admin'!$E$4+$AZ136*'Utility Admin'!$F$4,$AY136*'Utility Admin'!$E$4+$AY136*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR380","v":0},{"$f":"Baselines!$CS380","v":0},{"$f":"Baselines!$CU380","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C136<>\"Early Retirement\",$H136=\"\"),0,IF(AND($G136<>\"Air Cooled Chiller\",$G136<>\"Water Cooled Chiller\"),VLOOKUP($H136,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J136<>\"Centrifugal\",VLOOKUP($H136,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J136=\"Centrifugal\",VLOOKUP($H136,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ136)*$BL136,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ136)*$BM136,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR136)*((1+'Utility Admin'!$H$4)^$BQ136/(1+'Utility Admin'!$I$4)^$BQ136)*$BG136,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR136)*((1+'Utility Admin'!$H$4)^$BQ136/(1+'Utility Admin'!$I$4)^$BQ136)*$BH136,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ136)*$BP136,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR136)*((1+'Utility Admin'!$H$4)^$BQ136/(1+'Utility Admin'!$I$4)^$BQ136)*$BK136,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX136),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX136),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C136=\"Early Retirement\",$H136<>\"\",$R136<>\"\",$T136<>\"\"),$CQ136,Baselines!$CR129)","v":0},{"$f":"IF(AND($C136=\"Early Retirement\",$H136<>\"\",$R136<>\"\",$T136<>\"\"),$CR136,Baselines!$CS129)","v":0},{"$f":"Baselines!$CT129","v":"kW/ton"},"",{"$f":"IF(AND($C136=\"Early Retirement\",$H136<>\"\",$R136<>\"\",$T136<>\"\"),$CS136,IF(AND(Baselines!$CU129=0,OR($DD136=\"DX HP\",$DD136=\"PTHP\")),$BF136,Baselines!$CU129))","v":0},"COP",{"$f":"IF(OR($C136=\"Replace-on-Burnout\",$C136=\"New Construction\"),$DL136,IF($CN136=\"\",\"\",IF($CN136=\"DX HP\",VLOOKUP($D136,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D136,'Factor Tables'!$B$165:$I$192,MATCH($CN136,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C136=\"Replace-on-Burnout\",$C136=\"New Construction\"),$DM136,IF($CN136=\"\",\"\",IF($CN136=\"DX HP\",VLOOKUP($D136,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D136,'Factor Tables'!$B$165:$I$192,MATCH($CN136,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C136=\"Replace-on-Burnout\",$C136=\"New Construction\"),$DN136,IF($CN136=\"\",\"\",IF($CN136=\"DX HP\",VLOOKUP($D136,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN136=\"PTHP\",VLOOKUP($D136,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN136<>\"DX HP\",$CN136<>\"PTHP\"),VLOOKUP($D136,'Factor Tables'!$J$165:$R$192,MATCH($CN136,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C136=\"Replace-on-Burnout\",$C136=\"New Construction\",$DD136=\"DX HP\",$DD136=\"PTHP\"),$DO136,IF($CN136=\"\",\"\",IF($CN136=\"DX HP\",VLOOKUP($D136,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN136=\"PTHP\",VLOOKUP($D136,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD136=\"\",\"\",IF($DD136=\"DX HP\",VLOOKUP($D136,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D136,'Factor Tables'!$B$165:$I$192,MATCH($DD136,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD136=\"\",\"\",IF($DD136=\"DX HP\",VLOOKUP($D136,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D136,'Factor Tables'!$B$165:$I$192,MATCH($DD136,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD136=\"\",\"\",IF(AND($DD136<>\"DX HP\",$DD136<>\"PTHP\"),VLOOKUP($D136,'Factor Tables'!$J$165:$R$192,MATCH($DD136,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD136=\"DX HP\",VLOOKUP($D136,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD136=\"PTHP\",VLOOKUP($D136,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD136=\"\",\"\",IF(AND($DD136<>\"DX HP\",$DD136<>\"PTHP\"),0,IF($DD136=\"DX HP\",VLOOKUP($D136,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD136=\"PTHP\",VLOOKUP($D136,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C136=\"\",$D136=\"\"),\"\",VLOOKUP($D136,$FB$9:$FE$37,MATCH($C136,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,128,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ137)<=ABS($AY137)*'Utility Admin'!$G$4,$AY137*'Utility Admin'!$E$4+$AZ137*'Utility Admin'!$F$4,$AY137*'Utility Admin'!$E$4+$AY137*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR381","v":0},{"$f":"Baselines!$CS381","v":0},{"$f":"Baselines!$CU381","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C137<>\"Early Retirement\",$H137=\"\"),0,IF(AND($G137<>\"Air Cooled Chiller\",$G137<>\"Water Cooled Chiller\"),VLOOKUP($H137,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J137<>\"Centrifugal\",VLOOKUP($H137,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J137=\"Centrifugal\",VLOOKUP($H137,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ137)*$BL137,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ137)*$BM137,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR137)*((1+'Utility Admin'!$H$4)^$BQ137/(1+'Utility Admin'!$I$4)^$BQ137)*$BG137,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR137)*((1+'Utility Admin'!$H$4)^$BQ137/(1+'Utility Admin'!$I$4)^$BQ137)*$BH137,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ137)*$BP137,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR137)*((1+'Utility Admin'!$H$4)^$BQ137/(1+'Utility Admin'!$I$4)^$BQ137)*$BK137,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX137),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX137),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C137=\"Early Retirement\",$H137<>\"\",$R137<>\"\",$T137<>\"\"),$CQ137,Baselines!$CR130)","v":0},{"$f":"IF(AND($C137=\"Early Retirement\",$H137<>\"\",$R137<>\"\",$T137<>\"\"),$CR137,Baselines!$CS130)","v":0},{"$f":"Baselines!$CT130","v":"kW/ton"},"",{"$f":"IF(AND($C137=\"Early Retirement\",$H137<>\"\",$R137<>\"\",$T137<>\"\"),$CS137,IF(AND(Baselines!$CU130=0,OR($DD137=\"DX HP\",$DD137=\"PTHP\")),$BF137,Baselines!$CU130))","v":0},"COP",{"$f":"IF(OR($C137=\"Replace-on-Burnout\",$C137=\"New Construction\"),$DL137,IF($CN137=\"\",\"\",IF($CN137=\"DX HP\",VLOOKUP($D137,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D137,'Factor Tables'!$B$165:$I$192,MATCH($CN137,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C137=\"Replace-on-Burnout\",$C137=\"New Construction\"),$DM137,IF($CN137=\"\",\"\",IF($CN137=\"DX HP\",VLOOKUP($D137,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D137,'Factor Tables'!$B$165:$I$192,MATCH($CN137,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C137=\"Replace-on-Burnout\",$C137=\"New Construction\"),$DN137,IF($CN137=\"\",\"\",IF($CN137=\"DX HP\",VLOOKUP($D137,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN137=\"PTHP\",VLOOKUP($D137,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN137<>\"DX HP\",$CN137<>\"PTHP\"),VLOOKUP($D137,'Factor Tables'!$J$165:$R$192,MATCH($CN137,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C137=\"Replace-on-Burnout\",$C137=\"New Construction\",$DD137=\"DX HP\",$DD137=\"PTHP\"),$DO137,IF($CN137=\"\",\"\",IF($CN137=\"DX HP\",VLOOKUP($D137,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN137=\"PTHP\",VLOOKUP($D137,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD137=\"\",\"\",IF($DD137=\"DX HP\",VLOOKUP($D137,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D137,'Factor Tables'!$B$165:$I$192,MATCH($DD137,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD137=\"\",\"\",IF($DD137=\"DX HP\",VLOOKUP($D137,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D137,'Factor Tables'!$B$165:$I$192,MATCH($DD137,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD137=\"\",\"\",IF(AND($DD137<>\"DX HP\",$DD137<>\"PTHP\"),VLOOKUP($D137,'Factor Tables'!$J$165:$R$192,MATCH($DD137,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD137=\"DX HP\",VLOOKUP($D137,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD137=\"PTHP\",VLOOKUP($D137,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD137=\"\",\"\",IF(AND($DD137<>\"DX HP\",$DD137<>\"PTHP\"),0,IF($DD137=\"DX HP\",VLOOKUP($D137,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD137=\"PTHP\",VLOOKUP($D137,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C137=\"\",$D137=\"\"),\"\",VLOOKUP($D137,$FB$9:$FE$37,MATCH($C137,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,129,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(OR($AE138=\"\",$AF138=\"\"),0,IF($AF138=\"Tons\",$AE138,IF($AF138=\"Btu/hr\",$AE138/12000,\"\")))","v":0},0,{"$f":"IF(OR($C138=\"New Construction\",$C138=\"Replace-on-Burnout\",$AF138=\"\",$AK138=\"\"),0,(0.8*$AQ138*$Q138)/$AK138)","v":0},{"$f":"IF(OR($C138=\"New Construction\",$C138=\"Replace-on-Burnout\"),999999999,IF(OR($AF138=\"\",$AK138=\"\"),0,(1.2*$AQ138*$Q138)/$AK138))","v":0},{"$f":"IF(OR($C138=\"New Construction\",$C138=\"Replace-on-Burnout\",$AF138=\"\",$AK138=\"\"),0,IF($AF138=\"Tons\",$AT138,IF($AF138=\"Btu/hr\",$AT138*12000,0)))","v":0},{"$f":"IF(OR($C138=\"New Construction\",$C138=\"Replace-on-Burnout\",$AF138=\"\",$AK138=\"\"),999999999,IF($AF138=\"Tons\",$AU138,IF($AF138=\"Btu/hr\",$AU138*12000,0)))","v":999999999},{"$f":"IF(OR($Z138=\"\",AND(OR($Z138=\"Air Cooled Chiller\",$Z138=\"Water Cooled Chiller\"),$AA138=\"\")),\"\",IF(OR($Z138=\"Air Cooled Chiller\",$Z138=\"Water Cooled Chiller\"),VLOOKUP(CONCATENATE($AA138,\" \",$Z138),$DT$10:$DW$21,4,FALSE),VLOOKUP($Z138,$DT$10:$DW$21,4,FALSE)))","v":""},{"$f":"ROUND(IF($C138=\"Early Retirement\",$CL138,IFERROR(IF(OR($Z138=\"\",$AE138=\"\",$AF138=\"\",$AK138=\"\",$AL138=\"\",$AN138=\"\",$CZ138=0,$DL138=0,OR($DF138>$CT138,$DG138>$CU138,$DJ138<$CX138)),0,IF(OR($Z138=\"DX HP Air Cooled\",$Z138=\"PTHP\"),MAX(($CP138*$CT138*$CZ138)-($DE138*$DF138*$DL138),($CW138/$CX138*$DA138-$DI138/$DJ138*$DM138)/3412),($CP138*$CT138*$CZ138)-($DE138*$DF138*$DL138))),0)),2)","v":0},{"$f":"ROUND(IF($C138=\"Early Retirement\",$CM138,IFERROR(IF(OR($Z138=\"\",$AE138=\"\",$AF138=\"\",$AK138=\"\",$AL138=\"\",AND(OR($Z138=\"Air Cooled Chiller\",$Z138=\"Water Cooled Chiller\",$Z138=\"DX AC Air Cooled\",$Z138=\"DX HP Air Cooled\"),$AM138=\"\"),$AN138=\"\",AND(OR($Z138=\"DX HP Air Cooled\",$Z138=\"PTHP\"),OR($AO138=\"\",$AP138=\"\")),$DB138=0,$DN138=0,OR($DF138>$CT138,$DG138>$CU138,$DJ138<$CX138)),0,IF(OR($Z138=\"DX HP Air Cooled\",$Z138=\"PTHP\"),(($CP138*$CU138*$DB138)-($DE138*$DG138*$DN138))+((($CW138*(1/$CX138)*$DC138)-($DI138*(1/$DJ138)*$DO138))*(1/3412)),($CP138*$CU138*$DB138)-($DE138*$DG138*$DN138))),0)),0)","v":0},{"$f":"IFERROR(IF(ABS($AZ138)<=ABS($AY138)*'Utility Admin'!$G$4,$AY138*'Utility Admin'!$E$4+$AZ138*'Utility Admin'!$F$4,$AY138*'Utility Admin'!$E$4+$AY138*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},{"$f":"IF(OR($Z138=\"\",AND(OR($Z138=\"Air Cooled Chiller\",$Z138=\"Water Cooled Chiller\"),$AA138=\"\")),\"\",IF(OR($Z138=\"Air Cooled Chiller\",$Z138=\"Water Cooled Chiller\"),VLOOKUP(CONCATENATE($AA138,\" \",$Z138),$DT$10:$DV$21,3,FALSE),VLOOKUP($Z138,$DT$10:$DV$21,3,FALSE)))","v":""},"",{"$f":"Baselines!$CR382","v":0},{"$f":"Baselines!$CS382","v":0},{"$f":"Baselines!$CU382","v":0},{"$f":"IF(OR($D138=\"\",$Z138=\"\",$AE138=\"\",$AF138=\"\",$AK138=\"\",$AL138=\"\",$AN138=\"\",$BC138=\"\"),0,IFERROR(IF(OR($CZ138=0,$DL138=0),0,($CP138*$BD138*$CZ138)-($DE138*$DF138*$DL138)),0))","v":0},{"$f":"IF(OR($D138=\"\",$Z138=\"\",$AE138=\"\",$AF138=\"\",$AK138=\"\",$AL138=\"\",$AN138=\"\",$BC138=\"\"),0,IFERROR(IF(OR($DA138=0,$DM138=0),0,($CW138/$BF138*$DA138-$DI138/$DJ138*$DM138)/3412),0))","v":0},{"$f":"IF(OR($D138=\"\",$Z138=\"\",$AE138=\"\",$AF138=\"\",$AK138=\"\",AND($Z138<>\"PTAC\",$Z138<>\"PTHP\",$AM138=\"\"),AND(OR($Z138=\"PTAC\",$Z138=\"PTHP\"),$AL138=\"\"),$AN138=\"\",$BC138=\"\"),0,IFERROR(IF(OR($DB138=0,$DN138=0),0,($CP138*$BE138*$DB138)-($DE138*$DG138*$DN138)),0))","v":0},{"$f":"IF(OR($D138=\"\",$Z138=\"\",$AH138=\"\",$AI138=\"\",$AK138=\"\",$AO138=\"\",$AP138=\"\",$BC138=\"\"),0,IFERROR(IF(OR($DC138=0,$DO138=0),0,(($CW138*(1/$BF138)*$DC138)-($DI138*(1/$DJ138)*$DO138))*(1/3412)),0))","v":0},0,{"$f":"IF(OR($C138<>\"Early Retirement\",$D138=\"\",$H138=\"\",$Z138=\"\",$AE138=\"\",$AF138=\"\",$AK138=\"\",$AL138=\"\",$AN138=\"\"),0,IF(AND($C138=\"Early Retirement\",OR($Z138=\"PTAC\",$Z138=\"PTHP\"),OR($AC138<>\"Yes\",$AE138>$M138)),$BG138,IFERROR(IF(OR($CZ138=0,$DL138=0),0,($CP138*$CT138*$CZ138)-($DE138*$DF138*$DL138)),0)))","v":0},{"$f":"IF(OR($C138<>\"Early Retirement\",$D138=\"\",$H138=\"\",$Z138=\"\",$AE138=\"\",$AF138=\"\",$AK138=\"\",$AL138=\"\",$AN138=\"\"),0,IF(AND($C138=\"Early Retirement\",OR($Z138=\"PTAC\",$Z138=\"PTHP\"),OR($AC138<>\"Yes\",$AE138>$M138)),$BH138,IFERROR(IF(OR($DA138=0,$DM138=0),0,($CW138/$CX138*$DA138-$DI138/$DJ138*$DM138)/3412),0)))","v":0},{"$f":"IF(OR($C138<>\"Early Retirement\",$D138=\"\",$H138=\"\",$Z138=\"\",$AE138=\"\",$AF138=\"\",$AK138=\"\",AND($AL138=\"\",$AM138=\"\"),$AN138=\"\"),0,IF(AND($C138=\"Early Retirement\",OR($Z138=\"PTAC\",$Z138=\"PTHP\"),OR($AC138<>\"Yes\",$AE138>$M138)),$BI138,IFERROR(IF(OR($DB138=0,$DN138=0),0,($CP138*$CU138*$DB138)-($DE138*$DG138*$DN138)),0)))","v":0},{"$f":"IF(OR($C138<>\"Early Retirement\",$D138=\"\",$H138=\"\",$Z138=\"\",$AH138=\"\",$AI138=\"\",$AK138=\"\",$AO138=\"\",$AP138=\"\"),0,IF(AND($C138=\"Early Retirement\",OR($Z138=\"PTAC\",$Z138=\"PTHP\"),OR($AC138<>\"Yes\",$AE138>$M138)),$BJ138,IFERROR(IF(OR($DC138=0,$DO138=0),0,(($CW138*(1/$CX138)*$DC138)-($DI138*(1/$DJ138)*$DO138))*(1/3412)),0)))","v":0},0,{"$f":"IF(OR($C138<>\"Early Retirement\",$H138=\"\"),0,IF(AND($G138<>\"Air Cooled Chiller\",$G138<>\"Water Cooled Chiller\"),VLOOKUP($H138,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J138<>\"Centrifugal\",VLOOKUP($H138,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J138=\"Centrifugal\",VLOOKUP($H138,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},{"$f":"IF(OR($C138<>\"Early Retirement\",$H138=\"\",$Z138=\"\",$AX138=\"\"),0,$AX138-$BQ138)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ138)*$BL138,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ138)*$BM138,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR138)*((1+'Utility Admin'!$H$4)^$BQ138/(1+'Utility Admin'!$I$4)^$BQ138)*$BG138,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR138)*((1+'Utility Admin'!$H$4)^$BQ138/(1+'Utility Admin'!$I$4)^$BQ138)*$BH138,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ138)*$BP138,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR138)*((1+'Utility Admin'!$H$4)^$BQ138/(1+'Utility Admin'!$I$4)^$BQ138)*$BK138,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX138),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX138),0)","v":0},{"$f":"IF(OR($C138<>\"Early Retirement\",$AL138=\"\",AND($Z138<>\"PTAC\",$Z138<>\"PTHP\",$AM138=\"\"),$AN138=\"\"),0,IFERROR($BW138/$CB138,0))","v":0},{"$f":"IF(OR($C138<>\"Early Retirement\",$AL138=\"\",AND($Z138<>\"PTAC\",$Z138<>\"PTHP\",$AM138=\"\"),$AN138=\"\"),0,IFERROR($BX138/$CB138,0))","v":0},0,0,0,0,0,0,0,0,{"$f":"IF($C138=\"New Construction\",$DD138,IF($G138=\"\",\"\",VLOOKUP($G138,$DS$10:$DU$21,3,FALSE)))","v":""},"",{"$f":"IF(OR($C138=\"New Construction\",$C138=\"Replace-on-Burnout\"),$DE138,$CO138)","v":""},0,0,0,{"$f":"IF(AND($C138=\"Early Retirement\",$H138<>\"\",$R138<>\"\",$T138<>\"\"),$CQ138,Baselines!$CR131)","v":0},{"$f":"IF(AND($C138=\"Early Retirement\",$H138<>\"\",$R138<>\"\",$T138<>\"\"),$CR138,Baselines!$CS131)","v":0},{"$f":"Baselines!$CT131","v":"kW/ton"},{"$f":"IF(OR($C138=\"New Construction\",$C138=\"Replace-on-Burnout\",$DD138=\"DX HP\",$DD138=\"PTHP\"),$DI138,IF(OR($O138=\"\",$P138=\"\",$Q138=\"\"),\"\",IF($P138=\"Tons\",($O138*12000)*$Q138,IF($P138=\"Btu/hr\",$O138*$Q138,\"\"))))","v":""},{"$f":"IF(AND($C138=\"Early Retirement\",$H138<>\"\",$R138<>\"\",$T138<>\"\"),$CS138,IF(AND(Baselines!$CU131=0,OR($DD138=\"DX HP\",$DD138=\"PTHP\")),$BF138,Baselines!$CU131))","v":0},"COP",{"$f":"IF(OR($C138=\"Replace-on-Burnout\",$C138=\"New Construction\"),$DL138,IF($CN138=\"\",\"\",IF($CN138=\"DX HP\",VLOOKUP($D138,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D138,'Factor Tables'!$B$165:$I$192,MATCH($CN138,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C138=\"Replace-on-Burnout\",$C138=\"New Construction\"),$DM138,IF($CN138=\"\",\"\",IF($CN138=\"DX HP\",VLOOKUP($D138,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D138,'Factor Tables'!$B$165:$I$192,MATCH($CN138,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C138=\"Replace-on-Burnout\",$C138=\"New Construction\"),$DN138,IF($CN138=\"\",\"\",IF($CN138=\"DX HP\",VLOOKUP($D138,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN138=\"PTHP\",VLOOKUP($D138,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN138<>\"DX HP\",$CN138<>\"PTHP\"),VLOOKUP($D138,'Factor Tables'!$J$165:$R$192,MATCH($CN138,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C138=\"Replace-on-Burnout\",$C138=\"New Construction\",$DD138=\"DX HP\",$DD138=\"PTHP\"),$DO138,IF($CN138=\"\",\"\",IF($CN138=\"DX HP\",VLOOKUP($D138,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN138=\"PTHP\",VLOOKUP($D138,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},{"$f":"IF($Z138=\"\",\"\",VLOOKUP($Z138,$DS$10:$DU$21,3,FALSE))","v":""},{"$f":"IF(OR($AE138=\"\",$AF138=\"\",$AK138=\"\"),\"\",IF($AF138=\"Btu/hr\",($AE138/12000)*$AK138,IF($AF138=\"Tons\",$AE138*$AK138,\"\")))","v":""},0,{"$f":"IF(AND(OR($Z138=\"PTAC\",$Z138=\"PTHP\",$Z138=\"Room AC\",$Z138=\"Room HP\"),$AN138=\"EER\"),12/$AL138,IF(AND(OR($Z138=\"PTAC\",$Z138=\"PTHP\",$Z138=\"Room AC\",$Z138=\"Room HP\"),$AN138=\"kW/ton\"),$AL138,IF($AN138=\"EER\",12/$AM138,IF($AN138=\"kW/ton\",$AM138,0))))","v":0},"kW/ton","",0,"COP",{"$f":"IF($DD138=\"\",\"\",IF($DD138=\"DX HP\",VLOOKUP($D138,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D138,'Factor Tables'!$B$165:$I$192,MATCH($DD138,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD138=\"\",\"\",IF($DD138=\"DX HP\",VLOOKUP($D138,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D138,'Factor Tables'!$B$165:$I$192,MATCH($DD138,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD138=\"\",\"\",IF(AND($DD138<>\"DX HP\",$DD138<>\"PTHP\"),VLOOKUP($D138,'Factor Tables'!$J$165:$R$192,MATCH($DD138,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD138=\"DX HP\",VLOOKUP($D138,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD138=\"PTHP\",VLOOKUP($D138,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD138=\"\",\"\",IF(AND($DD138<>\"DX HP\",$DD138<>\"PTHP\"),0,IF($DD138=\"DX HP\",VLOOKUP($D138,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD138=\"PTHP\",VLOOKUP($D138,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C138=\"\",$D138=\"\"),\"\",VLOOKUP($D138,$FB$9:$FE$37,MATCH($C138,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,130,{"$f":"IF($C138=\"\",\"\",$C138)","v":""},{"$f":"IF($D138=\"\",\"\",$D138)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(OR($AH139=\"\",$AI139=\"\"),0,IF($AI139=\"Tons\",$AH139,IF($AI139=\"Btu/hr\",$AH139/12000,\"\")))","v":0},0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ139)<=ABS($AY139)*'Utility Admin'!$G$4,$AY139*'Utility Admin'!$E$4+$AZ139*'Utility Admin'!$F$4,$AY139*'Utility Admin'!$E$4+$AY139*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR383","v":0},{"$f":"Baselines!$CS383","v":0},{"$f":"Baselines!$CU383","v":0},0,0,0,0,{"$f":"BI139+BJ139","v":0},0,0,0,0,{"$f":"BN139+BO139","v":0},{"$f":"IF(OR($C139<>\"Early Retirement\",$H139=\"\"),0,IF(AND($G139<>\"Air Cooled Chiller\",$G139<>\"Water Cooled Chiller\"),VLOOKUP($H139,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J139<>\"Centrifugal\",VLOOKUP($H139,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J139=\"Centrifugal\",VLOOKUP($H139,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ139)*$BL139,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ139)*$BM139,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR139)*((1+'Utility Admin'!$H$4)^$BQ139/(1+'Utility Admin'!$I$4)^$BQ139)*$BG139,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR139)*((1+'Utility Admin'!$H$4)^$BQ139/(1+'Utility Admin'!$I$4)^$BQ139)*$BH139,0)","v":0},{"$f":"$BS139+$BU139","v":0},{"$f":"$BT139+$BV139","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ139)*$BP139,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR139)*((1+'Utility Admin'!$H$4)^$BQ139/(1+'Utility Admin'!$I$4)^$BQ139)*$BK139,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX139),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX139),0)","v":0},0,0,{"$f":"IF(OR($DF139>$BD139,$DG139>$BE139,$DJ139<$BF139),0,MAX(CD139,CE139))","v":0},{"$f":"$AB139*(0.746/0.86)*0.8","v":0},{"$f":"IF($AB139=\"\",0,$CF139-$CG139)","v":0},{"$f":"IF(OR($C139<>\"Early Retirement\",$AL139=\"\",AND($Z139<>\"PTAC\",$Z139<>\"PTHP\",$AM139=\"\"),$AN139=\"\",OR($DF139>$BD139,$DG139>$BE139,$DJ139<$BF139)),0,IFERROR($CA139/$CC139,0))","v":0},{"$f":"$CG139*8760","v":0},{"$f":"IF($AB139=\"\",0,$CI139-$CJ139)","v":0},{"$f":"IF(OR($DF139>$BD139,$DG139>$BE139,$DJ139<$BF139),0,IF(AND($C139=\"Early Retirement\",$G139=\"Air Cooled Chiller\",$Z139=\"Water Cooled Chiller\"),$CH139,MAX(CD139,CE139)))","v":0},{"$f":"IF(OR($C139<>\"Early Retirement\",$AL139=\"\",AND($Z139<>\"PTAC\",$Z139<>\"PTHP\",$AM139=\"\"),$AN139=\"\",OR($DF139>$BD139,$DG139>$BE139,$DJ139<$BF139)),0,IF(AND($C139=\"Early Retirement\",$G139=\"Air Cooled Chiller\",$Z139=\"Water Cooled Chiller\"),$CK139,IFERROR($CA139/$CC139,0)))","v":0},"",{"$f":"IF(OR($M139=\"\",$N139=\"\",$Q139=\"\"),\"\",IF($N139=\"Btu/hr\",($M139/12000)*$Q139,IF($N139=\"Tons\",$M139*$Q139,\"\")))","v":""},"",{"$f":"IF($T139=\"EER\",12/$R139,IF($T139=\"kW/ton\",$R139,0))","v":0},{"$f":"IF(AND(OR($G139=\"PTAC\",$G139=\"PTHP\",$G139=\"Room AC\",$G139=\"Room HP\"),$T139=\"EER\"),12/$R139,IF(AND(OR($G139=\"PTAC\",$G139=\"PTHP\",$G139=\"Room AC\",$G139=\"Room HP\"),$T139=\"kW/ton\"),$R139,IF($T139=\"EER\",12/$S139,IF($T139=\"kW/ton\",$S139,0))))","v":0},{"$f":"IF($V139=\"HSPF\",$U139/3.214,IF($V139=\"COP\",$U139,0))","v":0},{"$f":"IF(AND($C139=\"Early Retirement\",$H139<>\"\",$R139<>\"\",$T139<>\"\"),$CQ139,Baselines!$CR132)","v":0},{"$f":"IF(AND($C139=\"Early Retirement\",$H139<>\"\",$R139<>\"\",$T139<>\"\"),$CR139,Baselines!$CS132)","v":0},{"$f":"Baselines!$CT132","v":"kW/ton"},"",{"$f":"IF(AND($C139=\"Early Retirement\",$H139<>\"\",$R139<>\"\",$T139<>\"\"),$CS139,IF(AND(Baselines!$CU132=0,OR($DD139=\"DX HP\",$DD139=\"PTHP\")),$BF139,Baselines!$CU132))","v":0},"COP",{"$f":"IF(OR($C139=\"Replace-on-Burnout\",$C139=\"New Construction\"),$DL139,IF($CN139=\"\",\"\",IF($CN139=\"DX HP\",VLOOKUP($D139,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D139,'Factor Tables'!$B$165:$I$192,MATCH($CN139,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C139=\"Replace-on-Burnout\",$C139=\"New Construction\"),$DM139,IF($CN139=\"\",\"\",IF($CN139=\"DX HP\",VLOOKUP($D139,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D139,'Factor Tables'!$B$165:$I$192,MATCH($CN139,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C139=\"Replace-on-Burnout\",$C139=\"New Construction\"),$DN139,IF($CN139=\"\",\"\",IF($CN139=\"DX HP\",VLOOKUP($D139,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN139=\"PTHP\",VLOOKUP($D139,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN139<>\"DX HP\",$CN139<>\"PTHP\"),VLOOKUP($D139,'Factor Tables'!$J$165:$R$192,MATCH($CN139,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C139=\"Replace-on-Burnout\",$C139=\"New Construction\",$DD139=\"DX HP\",$DD139=\"PTHP\"),$DO139,IF($CN139=\"\",\"\",IF($CN139=\"DX HP\",VLOOKUP($D139,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN139=\"PTHP\",VLOOKUP($D139,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",{"$f":"IF($AN139=\"EER\",12/$AL139,IF($AN139=\"kW/ton\",$AL139,0))","v":0},0,"kW/ton",{"$f":"IF(OR($AH139=\"\",$AI139=\"\",$AK139=\"\"),\"\",IF($AI139=\"Tons\",($AH139*12000)*$AK139,IF($AI139=\"Btu/hr\",$AH139*$AK139,\"\")))","v":""},{"$f":"IF($AP139=\"HSPF\",$AO139/3.412,IF($AP139=\"COP\",$AO139,0))","v":0},"COP",{"$f":"IF($DD139=\"\",\"\",IF($DD139=\"DX HP\",VLOOKUP($D139,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D139,'Factor Tables'!$B$165:$I$192,MATCH($DD139,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD139=\"\",\"\",IF($DD139=\"DX HP\",VLOOKUP($D139,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D139,'Factor Tables'!$B$165:$I$192,MATCH($DD139,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD139=\"\",\"\",IF(AND($DD139<>\"DX HP\",$DD139<>\"PTHP\"),VLOOKUP($D139,'Factor Tables'!$J$165:$R$192,MATCH($DD139,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD139=\"DX HP\",VLOOKUP($D139,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD139=\"PTHP\",VLOOKUP($D139,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD139=\"\",\"\",IF(AND($DD139<>\"DX HP\",$DD139<>\"PTHP\"),0,IF($DD139=\"DX HP\",VLOOKUP($D139,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD139=\"PTHP\",VLOOKUP($D139,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,{"$f":"IF(AND($Z139<>\"DX HP Air Cooled\",$Z139<>\"PTHP\"),\"Summer\",IF(AND($C139=\"Early Retirement\",$CE139>$CD139),\"Winter\",IF(AND($C139=\"Early Retirement\",$CE139<=$CD139),\"Summer\",IF((($CW139/$CX139*$DA139-$DI139/$DJ139*$DM139)/3412)>(($CP139*$CT139*$CZ139)-($DE139*$DF139*$DL139)),\"Winter\",\"Summer\"))))","v":"Summer"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C139=\"\",$D139=\"\"),\"\",VLOOKUP($D139,$FB$9:$FE$37,MATCH($C139,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,131,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ140)<=ABS($AY140)*'Utility Admin'!$G$4,$AY140*'Utility Admin'!$E$4+$AZ140*'Utility Admin'!$F$4,$AY140*'Utility Admin'!$E$4+$AY140*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR384","v":0},{"$f":"Baselines!$CS384","v":0},{"$f":"Baselines!$CU384","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C140<>\"Early Retirement\",$H140=\"\"),0,IF(AND($G140<>\"Air Cooled Chiller\",$G140<>\"Water Cooled Chiller\"),VLOOKUP($H140,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J140<>\"Centrifugal\",VLOOKUP($H140,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J140=\"Centrifugal\",VLOOKUP($H140,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ140)*$BL140,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ140)*$BM140,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR140)*((1+'Utility Admin'!$H$4)^$BQ140/(1+'Utility Admin'!$I$4)^$BQ140)*$BG140,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR140)*((1+'Utility Admin'!$H$4)^$BQ140/(1+'Utility Admin'!$I$4)^$BQ140)*$BH140,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ140)*$BP140,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR140)*((1+'Utility Admin'!$H$4)^$BQ140/(1+'Utility Admin'!$I$4)^$BQ140)*$BK140,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX140),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX140),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C140=\"Early Retirement\",$H140<>\"\",$R140<>\"\",$T140<>\"\"),$CQ140,Baselines!$CR133)","v":0},{"$f":"IF(AND($C140=\"Early Retirement\",$H140<>\"\",$R140<>\"\",$T140<>\"\"),$CR140,Baselines!$CS133)","v":0},{"$f":"Baselines!$CT133","v":"kW/ton"},"",{"$f":"IF(AND($C140=\"Early Retirement\",$H140<>\"\",$R140<>\"\",$T140<>\"\"),$CS140,IF(AND(Baselines!$CU133=0,OR($DD140=\"DX HP\",$DD140=\"PTHP\")),$BF140,Baselines!$CU133))","v":0},"COP",{"$f":"IF(OR($C140=\"Replace-on-Burnout\",$C140=\"New Construction\"),$DL140,IF($CN140=\"\",\"\",IF($CN140=\"DX HP\",VLOOKUP($D140,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D140,'Factor Tables'!$B$165:$I$192,MATCH($CN140,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C140=\"Replace-on-Burnout\",$C140=\"New Construction\"),$DM140,IF($CN140=\"\",\"\",IF($CN140=\"DX HP\",VLOOKUP($D140,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D140,'Factor Tables'!$B$165:$I$192,MATCH($CN140,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C140=\"Replace-on-Burnout\",$C140=\"New Construction\"),$DN140,IF($CN140=\"\",\"\",IF($CN140=\"DX HP\",VLOOKUP($D140,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN140=\"PTHP\",VLOOKUP($D140,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN140<>\"DX HP\",$CN140<>\"PTHP\"),VLOOKUP($D140,'Factor Tables'!$J$165:$R$192,MATCH($CN140,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C140=\"Replace-on-Burnout\",$C140=\"New Construction\",$DD140=\"DX HP\",$DD140=\"PTHP\"),$DO140,IF($CN140=\"\",\"\",IF($CN140=\"DX HP\",VLOOKUP($D140,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN140=\"PTHP\",VLOOKUP($D140,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD140=\"\",\"\",IF($DD140=\"DX HP\",VLOOKUP($D140,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D140,'Factor Tables'!$B$165:$I$192,MATCH($DD140,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD140=\"\",\"\",IF($DD140=\"DX HP\",VLOOKUP($D140,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D140,'Factor Tables'!$B$165:$I$192,MATCH($DD140,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD140=\"\",\"\",IF(AND($DD140<>\"DX HP\",$DD140<>\"PTHP\"),VLOOKUP($D140,'Factor Tables'!$J$165:$R$192,MATCH($DD140,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD140=\"DX HP\",VLOOKUP($D140,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD140=\"PTHP\",VLOOKUP($D140,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD140=\"\",\"\",IF(AND($DD140<>\"DX HP\",$DD140<>\"PTHP\"),0,IF($DD140=\"DX HP\",VLOOKUP($D140,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD140=\"PTHP\",VLOOKUP($D140,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C140=\"\",$D140=\"\"),\"\",VLOOKUP($D140,$FB$9:$FE$37,MATCH($C140,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,132,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ141)<=ABS($AY141)*'Utility Admin'!$G$4,$AY141*'Utility Admin'!$E$4+$AZ141*'Utility Admin'!$F$4,$AY141*'Utility Admin'!$E$4+$AY141*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR385","v":0},{"$f":"Baselines!$CS385","v":0},{"$f":"Baselines!$CU385","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C141<>\"Early Retirement\",$H141=\"\"),0,IF(AND($G141<>\"Air Cooled Chiller\",$G141<>\"Water Cooled Chiller\"),VLOOKUP($H141,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J141<>\"Centrifugal\",VLOOKUP($H141,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J141=\"Centrifugal\",VLOOKUP($H141,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ141)*$BL141,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ141)*$BM141,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR141)*((1+'Utility Admin'!$H$4)^$BQ141/(1+'Utility Admin'!$I$4)^$BQ141)*$BG141,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR141)*((1+'Utility Admin'!$H$4)^$BQ141/(1+'Utility Admin'!$I$4)^$BQ141)*$BH141,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ141)*$BP141,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR141)*((1+'Utility Admin'!$H$4)^$BQ141/(1+'Utility Admin'!$I$4)^$BQ141)*$BK141,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX141),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX141),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C141=\"Early Retirement\",$H141<>\"\",$R141<>\"\",$T141<>\"\"),$CQ141,Baselines!$CR134)","v":0},{"$f":"IF(AND($C141=\"Early Retirement\",$H141<>\"\",$R141<>\"\",$T141<>\"\"),$CR141,Baselines!$CS134)","v":0},{"$f":"Baselines!$CT134","v":"kW/ton"},"",{"$f":"IF(AND($C141=\"Early Retirement\",$H141<>\"\",$R141<>\"\",$T141<>\"\"),$CS141,IF(AND(Baselines!$CU134=0,OR($DD141=\"DX HP\",$DD141=\"PTHP\")),$BF141,Baselines!$CU134))","v":0},"COP",{"$f":"IF(OR($C141=\"Replace-on-Burnout\",$C141=\"New Construction\"),$DL141,IF($CN141=\"\",\"\",IF($CN141=\"DX HP\",VLOOKUP($D141,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D141,'Factor Tables'!$B$165:$I$192,MATCH($CN141,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C141=\"Replace-on-Burnout\",$C141=\"New Construction\"),$DM141,IF($CN141=\"\",\"\",IF($CN141=\"DX HP\",VLOOKUP($D141,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D141,'Factor Tables'!$B$165:$I$192,MATCH($CN141,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C141=\"Replace-on-Burnout\",$C141=\"New Construction\"),$DN141,IF($CN141=\"\",\"\",IF($CN141=\"DX HP\",VLOOKUP($D141,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN141=\"PTHP\",VLOOKUP($D141,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN141<>\"DX HP\",$CN141<>\"PTHP\"),VLOOKUP($D141,'Factor Tables'!$J$165:$R$192,MATCH($CN141,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C141=\"Replace-on-Burnout\",$C141=\"New Construction\",$DD141=\"DX HP\",$DD141=\"PTHP\"),$DO141,IF($CN141=\"\",\"\",IF($CN141=\"DX HP\",VLOOKUP($D141,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN141=\"PTHP\",VLOOKUP($D141,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD141=\"\",\"\",IF($DD141=\"DX HP\",VLOOKUP($D141,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D141,'Factor Tables'!$B$165:$I$192,MATCH($DD141,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD141=\"\",\"\",IF($DD141=\"DX HP\",VLOOKUP($D141,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D141,'Factor Tables'!$B$165:$I$192,MATCH($DD141,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD141=\"\",\"\",IF(AND($DD141<>\"DX HP\",$DD141<>\"PTHP\"),VLOOKUP($D141,'Factor Tables'!$J$165:$R$192,MATCH($DD141,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD141=\"DX HP\",VLOOKUP($D141,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD141=\"PTHP\",VLOOKUP($D141,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD141=\"\",\"\",IF(AND($DD141<>\"DX HP\",$DD141<>\"PTHP\"),0,IF($DD141=\"DX HP\",VLOOKUP($D141,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD141=\"PTHP\",VLOOKUP($D141,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C141=\"\",$D141=\"\"),\"\",VLOOKUP($D141,$FB$9:$FE$37,MATCH($C141,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,133,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ142)<=ABS($AY142)*'Utility Admin'!$G$4,$AY142*'Utility Admin'!$E$4+$AZ142*'Utility Admin'!$F$4,$AY142*'Utility Admin'!$E$4+$AY142*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR386","v":0},{"$f":"Baselines!$CS386","v":0},{"$f":"Baselines!$CU386","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C142<>\"Early Retirement\",$H142=\"\"),0,IF(AND($G142<>\"Air Cooled Chiller\",$G142<>\"Water Cooled Chiller\"),VLOOKUP($H142,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J142<>\"Centrifugal\",VLOOKUP($H142,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J142=\"Centrifugal\",VLOOKUP($H142,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ142)*$BL142,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ142)*$BM142,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR142)*((1+'Utility Admin'!$H$4)^$BQ142/(1+'Utility Admin'!$I$4)^$BQ142)*$BG142,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR142)*((1+'Utility Admin'!$H$4)^$BQ142/(1+'Utility Admin'!$I$4)^$BQ142)*$BH142,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ142)*$BP142,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR142)*((1+'Utility Admin'!$H$4)^$BQ142/(1+'Utility Admin'!$I$4)^$BQ142)*$BK142,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX142),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX142),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C142=\"Early Retirement\",$H142<>\"\",$R142<>\"\",$T142<>\"\"),$CQ142,Baselines!$CR135)","v":0},{"$f":"IF(AND($C142=\"Early Retirement\",$H142<>\"\",$R142<>\"\",$T142<>\"\"),$CR142,Baselines!$CS135)","v":0},{"$f":"Baselines!$CT135","v":"kW/ton"},"",{"$f":"IF(AND($C142=\"Early Retirement\",$H142<>\"\",$R142<>\"\",$T142<>\"\"),$CS142,IF(AND(Baselines!$CU135=0,OR($DD142=\"DX HP\",$DD142=\"PTHP\")),$BF142,Baselines!$CU135))","v":0},"COP",{"$f":"IF(OR($C142=\"Replace-on-Burnout\",$C142=\"New Construction\"),$DL142,IF($CN142=\"\",\"\",IF($CN142=\"DX HP\",VLOOKUP($D142,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D142,'Factor Tables'!$B$165:$I$192,MATCH($CN142,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C142=\"Replace-on-Burnout\",$C142=\"New Construction\"),$DM142,IF($CN142=\"\",\"\",IF($CN142=\"DX HP\",VLOOKUP($D142,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D142,'Factor Tables'!$B$165:$I$192,MATCH($CN142,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C142=\"Replace-on-Burnout\",$C142=\"New Construction\"),$DN142,IF($CN142=\"\",\"\",IF($CN142=\"DX HP\",VLOOKUP($D142,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN142=\"PTHP\",VLOOKUP($D142,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN142<>\"DX HP\",$CN142<>\"PTHP\"),VLOOKUP($D142,'Factor Tables'!$J$165:$R$192,MATCH($CN142,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C142=\"Replace-on-Burnout\",$C142=\"New Construction\",$DD142=\"DX HP\",$DD142=\"PTHP\"),$DO142,IF($CN142=\"\",\"\",IF($CN142=\"DX HP\",VLOOKUP($D142,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN142=\"PTHP\",VLOOKUP($D142,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD142=\"\",\"\",IF($DD142=\"DX HP\",VLOOKUP($D142,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D142,'Factor Tables'!$B$165:$I$192,MATCH($DD142,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD142=\"\",\"\",IF($DD142=\"DX HP\",VLOOKUP($D142,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D142,'Factor Tables'!$B$165:$I$192,MATCH($DD142,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD142=\"\",\"\",IF(AND($DD142<>\"DX HP\",$DD142<>\"PTHP\"),VLOOKUP($D142,'Factor Tables'!$J$165:$R$192,MATCH($DD142,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD142=\"DX HP\",VLOOKUP($D142,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD142=\"PTHP\",VLOOKUP($D142,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD142=\"\",\"\",IF(AND($DD142<>\"DX HP\",$DD142<>\"PTHP\"),0,IF($DD142=\"DX HP\",VLOOKUP($D142,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD142=\"PTHP\",VLOOKUP($D142,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C142=\"\",$D142=\"\"),\"\",VLOOKUP($D142,$FB$9:$FE$37,MATCH($C142,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,134,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ143)<=ABS($AY143)*'Utility Admin'!$G$4,$AY143*'Utility Admin'!$E$4+$AZ143*'Utility Admin'!$F$4,$AY143*'Utility Admin'!$E$4+$AY143*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR387","v":0},{"$f":"Baselines!$CS387","v":0},{"$f":"Baselines!$CU387","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C143<>\"Early Retirement\",$H143=\"\"),0,IF(AND($G143<>\"Air Cooled Chiller\",$G143<>\"Water Cooled Chiller\"),VLOOKUP($H143,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J143<>\"Centrifugal\",VLOOKUP($H143,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J143=\"Centrifugal\",VLOOKUP($H143,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ143)*$BL143,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ143)*$BM143,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR143)*((1+'Utility Admin'!$H$4)^$BQ143/(1+'Utility Admin'!$I$4)^$BQ143)*$BG143,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR143)*((1+'Utility Admin'!$H$4)^$BQ143/(1+'Utility Admin'!$I$4)^$BQ143)*$BH143,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ143)*$BP143,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR143)*((1+'Utility Admin'!$H$4)^$BQ143/(1+'Utility Admin'!$I$4)^$BQ143)*$BK143,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX143),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX143),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C143=\"Early Retirement\",$H143<>\"\",$R143<>\"\",$T143<>\"\"),$CQ143,Baselines!$CR136)","v":0},{"$f":"IF(AND($C143=\"Early Retirement\",$H143<>\"\",$R143<>\"\",$T143<>\"\"),$CR143,Baselines!$CS136)","v":0},{"$f":"Baselines!$CT136","v":"kW/ton"},"",{"$f":"IF(AND($C143=\"Early Retirement\",$H143<>\"\",$R143<>\"\",$T143<>\"\"),$CS143,IF(AND(Baselines!$CU136=0,OR($DD143=\"DX HP\",$DD143=\"PTHP\")),$BF143,Baselines!$CU136))","v":0},"COP",{"$f":"IF(OR($C143=\"Replace-on-Burnout\",$C143=\"New Construction\"),$DL143,IF($CN143=\"\",\"\",IF($CN143=\"DX HP\",VLOOKUP($D143,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D143,'Factor Tables'!$B$165:$I$192,MATCH($CN143,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C143=\"Replace-on-Burnout\",$C143=\"New Construction\"),$DM143,IF($CN143=\"\",\"\",IF($CN143=\"DX HP\",VLOOKUP($D143,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D143,'Factor Tables'!$B$165:$I$192,MATCH($CN143,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C143=\"Replace-on-Burnout\",$C143=\"New Construction\"),$DN143,IF($CN143=\"\",\"\",IF($CN143=\"DX HP\",VLOOKUP($D143,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN143=\"PTHP\",VLOOKUP($D143,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN143<>\"DX HP\",$CN143<>\"PTHP\"),VLOOKUP($D143,'Factor Tables'!$J$165:$R$192,MATCH($CN143,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C143=\"Replace-on-Burnout\",$C143=\"New Construction\",$DD143=\"DX HP\",$DD143=\"PTHP\"),$DO143,IF($CN143=\"\",\"\",IF($CN143=\"DX HP\",VLOOKUP($D143,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN143=\"PTHP\",VLOOKUP($D143,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD143=\"\",\"\",IF($DD143=\"DX HP\",VLOOKUP($D143,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D143,'Factor Tables'!$B$165:$I$192,MATCH($DD143,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD143=\"\",\"\",IF($DD143=\"DX HP\",VLOOKUP($D143,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D143,'Factor Tables'!$B$165:$I$192,MATCH($DD143,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD143=\"\",\"\",IF(AND($DD143<>\"DX HP\",$DD143<>\"PTHP\"),VLOOKUP($D143,'Factor Tables'!$J$165:$R$192,MATCH($DD143,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD143=\"DX HP\",VLOOKUP($D143,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD143=\"PTHP\",VLOOKUP($D143,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD143=\"\",\"\",IF(AND($DD143<>\"DX HP\",$DD143<>\"PTHP\"),0,IF($DD143=\"DX HP\",VLOOKUP($D143,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD143=\"PTHP\",VLOOKUP($D143,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C143=\"\",$D143=\"\"),\"\",VLOOKUP($D143,$FB$9:$FE$37,MATCH($C143,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,135,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ144)<=ABS($AY144)*'Utility Admin'!$G$4,$AY144*'Utility Admin'!$E$4+$AZ144*'Utility Admin'!$F$4,$AY144*'Utility Admin'!$E$4+$AY144*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR388","v":0},{"$f":"Baselines!$CS388","v":0},{"$f":"Baselines!$CU388","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C144<>\"Early Retirement\",$H144=\"\"),0,IF(AND($G144<>\"Air Cooled Chiller\",$G144<>\"Water Cooled Chiller\"),VLOOKUP($H144,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J144<>\"Centrifugal\",VLOOKUP($H144,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J144=\"Centrifugal\",VLOOKUP($H144,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ144)*$BL144,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ144)*$BM144,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR144)*((1+'Utility Admin'!$H$4)^$BQ144/(1+'Utility Admin'!$I$4)^$BQ144)*$BG144,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR144)*((1+'Utility Admin'!$H$4)^$BQ144/(1+'Utility Admin'!$I$4)^$BQ144)*$BH144,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ144)*$BP144,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR144)*((1+'Utility Admin'!$H$4)^$BQ144/(1+'Utility Admin'!$I$4)^$BQ144)*$BK144,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX144),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX144),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C144=\"Early Retirement\",$H144<>\"\",$R144<>\"\",$T144<>\"\"),$CQ144,Baselines!$CR137)","v":0},{"$f":"IF(AND($C144=\"Early Retirement\",$H144<>\"\",$R144<>\"\",$T144<>\"\"),$CR144,Baselines!$CS137)","v":0},{"$f":"Baselines!$CT137","v":"kW/ton"},"",{"$f":"IF(AND($C144=\"Early Retirement\",$H144<>\"\",$R144<>\"\",$T144<>\"\"),$CS144,IF(AND(Baselines!$CU137=0,OR($DD144=\"DX HP\",$DD144=\"PTHP\")),$BF144,Baselines!$CU137))","v":0},"COP",{"$f":"IF(OR($C144=\"Replace-on-Burnout\",$C144=\"New Construction\"),$DL144,IF($CN144=\"\",\"\",IF($CN144=\"DX HP\",VLOOKUP($D144,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D144,'Factor Tables'!$B$165:$I$192,MATCH($CN144,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C144=\"Replace-on-Burnout\",$C144=\"New Construction\"),$DM144,IF($CN144=\"\",\"\",IF($CN144=\"DX HP\",VLOOKUP($D144,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D144,'Factor Tables'!$B$165:$I$192,MATCH($CN144,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C144=\"Replace-on-Burnout\",$C144=\"New Construction\"),$DN144,IF($CN144=\"\",\"\",IF($CN144=\"DX HP\",VLOOKUP($D144,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN144=\"PTHP\",VLOOKUP($D144,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN144<>\"DX HP\",$CN144<>\"PTHP\"),VLOOKUP($D144,'Factor Tables'!$J$165:$R$192,MATCH($CN144,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C144=\"Replace-on-Burnout\",$C144=\"New Construction\",$DD144=\"DX HP\",$DD144=\"PTHP\"),$DO144,IF($CN144=\"\",\"\",IF($CN144=\"DX HP\",VLOOKUP($D144,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN144=\"PTHP\",VLOOKUP($D144,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD144=\"\",\"\",IF($DD144=\"DX HP\",VLOOKUP($D144,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D144,'Factor Tables'!$B$165:$I$192,MATCH($DD144,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD144=\"\",\"\",IF($DD144=\"DX HP\",VLOOKUP($D144,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D144,'Factor Tables'!$B$165:$I$192,MATCH($DD144,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD144=\"\",\"\",IF(AND($DD144<>\"DX HP\",$DD144<>\"PTHP\"),VLOOKUP($D144,'Factor Tables'!$J$165:$R$192,MATCH($DD144,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD144=\"DX HP\",VLOOKUP($D144,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD144=\"PTHP\",VLOOKUP($D144,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD144=\"\",\"\",IF(AND($DD144<>\"DX HP\",$DD144<>\"PTHP\"),0,IF($DD144=\"DX HP\",VLOOKUP($D144,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD144=\"PTHP\",VLOOKUP($D144,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C144=\"\",$D144=\"\"),\"\",VLOOKUP($D144,$FB$9:$FE$37,MATCH($C144,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,136,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ145)<=ABS($AY145)*'Utility Admin'!$G$4,$AY145*'Utility Admin'!$E$4+$AZ145*'Utility Admin'!$F$4,$AY145*'Utility Admin'!$E$4+$AY145*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR389","v":0},{"$f":"Baselines!$CS389","v":0},{"$f":"Baselines!$CU389","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C145<>\"Early Retirement\",$H145=\"\"),0,IF(AND($G145<>\"Air Cooled Chiller\",$G145<>\"Water Cooled Chiller\"),VLOOKUP($H145,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J145<>\"Centrifugal\",VLOOKUP($H145,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J145=\"Centrifugal\",VLOOKUP($H145,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ145)*$BL145,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ145)*$BM145,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR145)*((1+'Utility Admin'!$H$4)^$BQ145/(1+'Utility Admin'!$I$4)^$BQ145)*$BG145,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR145)*((1+'Utility Admin'!$H$4)^$BQ145/(1+'Utility Admin'!$I$4)^$BQ145)*$BH145,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ145)*$BP145,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR145)*((1+'Utility Admin'!$H$4)^$BQ145/(1+'Utility Admin'!$I$4)^$BQ145)*$BK145,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX145),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX145),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C145=\"Early Retirement\",$H145<>\"\",$R145<>\"\",$T145<>\"\"),$CQ145,Baselines!$CR138)","v":0},{"$f":"IF(AND($C145=\"Early Retirement\",$H145<>\"\",$R145<>\"\",$T145<>\"\"),$CR145,Baselines!$CS138)","v":0},{"$f":"Baselines!$CT138","v":"kW/ton"},"",{"$f":"IF(AND($C145=\"Early Retirement\",$H145<>\"\",$R145<>\"\",$T145<>\"\"),$CS145,IF(AND(Baselines!$CU138=0,OR($DD145=\"DX HP\",$DD145=\"PTHP\")),$BF145,Baselines!$CU138))","v":0},"COP",{"$f":"IF(OR($C145=\"Replace-on-Burnout\",$C145=\"New Construction\"),$DL145,IF($CN145=\"\",\"\",IF($CN145=\"DX HP\",VLOOKUP($D145,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D145,'Factor Tables'!$B$165:$I$192,MATCH($CN145,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C145=\"Replace-on-Burnout\",$C145=\"New Construction\"),$DM145,IF($CN145=\"\",\"\",IF($CN145=\"DX HP\",VLOOKUP($D145,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D145,'Factor Tables'!$B$165:$I$192,MATCH($CN145,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C145=\"Replace-on-Burnout\",$C145=\"New Construction\"),$DN145,IF($CN145=\"\",\"\",IF($CN145=\"DX HP\",VLOOKUP($D145,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN145=\"PTHP\",VLOOKUP($D145,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN145<>\"DX HP\",$CN145<>\"PTHP\"),VLOOKUP($D145,'Factor Tables'!$J$165:$R$192,MATCH($CN145,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C145=\"Replace-on-Burnout\",$C145=\"New Construction\",$DD145=\"DX HP\",$DD145=\"PTHP\"),$DO145,IF($CN145=\"\",\"\",IF($CN145=\"DX HP\",VLOOKUP($D145,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN145=\"PTHP\",VLOOKUP($D145,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD145=\"\",\"\",IF($DD145=\"DX HP\",VLOOKUP($D145,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D145,'Factor Tables'!$B$165:$I$192,MATCH($DD145,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD145=\"\",\"\",IF($DD145=\"DX HP\",VLOOKUP($D145,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D145,'Factor Tables'!$B$165:$I$192,MATCH($DD145,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD145=\"\",\"\",IF(AND($DD145<>\"DX HP\",$DD145<>\"PTHP\"),VLOOKUP($D145,'Factor Tables'!$J$165:$R$192,MATCH($DD145,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD145=\"DX HP\",VLOOKUP($D145,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD145=\"PTHP\",VLOOKUP($D145,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD145=\"\",\"\",IF(AND($DD145<>\"DX HP\",$DD145<>\"PTHP\"),0,IF($DD145=\"DX HP\",VLOOKUP($D145,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD145=\"PTHP\",VLOOKUP($D145,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C145=\"\",$D145=\"\"),\"\",VLOOKUP($D145,$FB$9:$FE$37,MATCH($C145,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,137,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ146)<=ABS($AY146)*'Utility Admin'!$G$4,$AY146*'Utility Admin'!$E$4+$AZ146*'Utility Admin'!$F$4,$AY146*'Utility Admin'!$E$4+$AY146*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR390","v":0},{"$f":"Baselines!$CS390","v":0},{"$f":"Baselines!$CU390","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C146<>\"Early Retirement\",$H146=\"\"),0,IF(AND($G146<>\"Air Cooled Chiller\",$G146<>\"Water Cooled Chiller\"),VLOOKUP($H146,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J146<>\"Centrifugal\",VLOOKUP($H146,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J146=\"Centrifugal\",VLOOKUP($H146,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ146)*$BL146,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ146)*$BM146,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR146)*((1+'Utility Admin'!$H$4)^$BQ146/(1+'Utility Admin'!$I$4)^$BQ146)*$BG146,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR146)*((1+'Utility Admin'!$H$4)^$BQ146/(1+'Utility Admin'!$I$4)^$BQ146)*$BH146,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ146)*$BP146,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR146)*((1+'Utility Admin'!$H$4)^$BQ146/(1+'Utility Admin'!$I$4)^$BQ146)*$BK146,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX146),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX146),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C146=\"Early Retirement\",$H146<>\"\",$R146<>\"\",$T146<>\"\"),$CQ146,Baselines!$CR139)","v":0},{"$f":"IF(AND($C146=\"Early Retirement\",$H146<>\"\",$R146<>\"\",$T146<>\"\"),$CR146,Baselines!$CS139)","v":0},{"$f":"Baselines!$CT139","v":"kW/ton"},"",{"$f":"IF(AND($C146=\"Early Retirement\",$H146<>\"\",$R146<>\"\",$T146<>\"\"),$CS146,IF(AND(Baselines!$CU139=0,OR($DD146=\"DX HP\",$DD146=\"PTHP\")),$BF146,Baselines!$CU139))","v":0},"COP",{"$f":"IF(OR($C146=\"Replace-on-Burnout\",$C146=\"New Construction\"),$DL146,IF($CN146=\"\",\"\",IF($CN146=\"DX HP\",VLOOKUP($D146,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D146,'Factor Tables'!$B$165:$I$192,MATCH($CN146,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C146=\"Replace-on-Burnout\",$C146=\"New Construction\"),$DM146,IF($CN146=\"\",\"\",IF($CN146=\"DX HP\",VLOOKUP($D146,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D146,'Factor Tables'!$B$165:$I$192,MATCH($CN146,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C146=\"Replace-on-Burnout\",$C146=\"New Construction\"),$DN146,IF($CN146=\"\",\"\",IF($CN146=\"DX HP\",VLOOKUP($D146,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN146=\"PTHP\",VLOOKUP($D146,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN146<>\"DX HP\",$CN146<>\"PTHP\"),VLOOKUP($D146,'Factor Tables'!$J$165:$R$192,MATCH($CN146,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C146=\"Replace-on-Burnout\",$C146=\"New Construction\",$DD146=\"DX HP\",$DD146=\"PTHP\"),$DO146,IF($CN146=\"\",\"\",IF($CN146=\"DX HP\",VLOOKUP($D146,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN146=\"PTHP\",VLOOKUP($D146,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD146=\"\",\"\",IF($DD146=\"DX HP\",VLOOKUP($D146,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D146,'Factor Tables'!$B$165:$I$192,MATCH($DD146,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD146=\"\",\"\",IF($DD146=\"DX HP\",VLOOKUP($D146,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D146,'Factor Tables'!$B$165:$I$192,MATCH($DD146,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD146=\"\",\"\",IF(AND($DD146<>\"DX HP\",$DD146<>\"PTHP\"),VLOOKUP($D146,'Factor Tables'!$J$165:$R$192,MATCH($DD146,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD146=\"DX HP\",VLOOKUP($D146,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD146=\"PTHP\",VLOOKUP($D146,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD146=\"\",\"\",IF(AND($DD146<>\"DX HP\",$DD146<>\"PTHP\"),0,IF($DD146=\"DX HP\",VLOOKUP($D146,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD146=\"PTHP\",VLOOKUP($D146,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C146=\"\",$D146=\"\"),\"\",VLOOKUP($D146,$FB$9:$FE$37,MATCH($C146,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,138,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ147)<=ABS($AY147)*'Utility Admin'!$G$4,$AY147*'Utility Admin'!$E$4+$AZ147*'Utility Admin'!$F$4,$AY147*'Utility Admin'!$E$4+$AY147*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR391","v":0},{"$f":"Baselines!$CS391","v":0},{"$f":"Baselines!$CU391","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C147<>\"Early Retirement\",$H147=\"\"),0,IF(AND($G147<>\"Air Cooled Chiller\",$G147<>\"Water Cooled Chiller\"),VLOOKUP($H147,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J147<>\"Centrifugal\",VLOOKUP($H147,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J147=\"Centrifugal\",VLOOKUP($H147,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ147)*$BL147,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ147)*$BM147,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR147)*((1+'Utility Admin'!$H$4)^$BQ147/(1+'Utility Admin'!$I$4)^$BQ147)*$BG147,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR147)*((1+'Utility Admin'!$H$4)^$BQ147/(1+'Utility Admin'!$I$4)^$BQ147)*$BH147,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ147)*$BP147,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR147)*((1+'Utility Admin'!$H$4)^$BQ147/(1+'Utility Admin'!$I$4)^$BQ147)*$BK147,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX147),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX147),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C147=\"Early Retirement\",$H147<>\"\",$R147<>\"\",$T147<>\"\"),$CQ147,Baselines!$CR140)","v":0},{"$f":"IF(AND($C147=\"Early Retirement\",$H147<>\"\",$R147<>\"\",$T147<>\"\"),$CR147,Baselines!$CS140)","v":0},{"$f":"Baselines!$CT140","v":"kW/ton"},"",{"$f":"IF(AND($C147=\"Early Retirement\",$H147<>\"\",$R147<>\"\",$T147<>\"\"),$CS147,IF(AND(Baselines!$CU140=0,OR($DD147=\"DX HP\",$DD147=\"PTHP\")),$BF147,Baselines!$CU140))","v":0},"COP",{"$f":"IF(OR($C147=\"Replace-on-Burnout\",$C147=\"New Construction\"),$DL147,IF($CN147=\"\",\"\",IF($CN147=\"DX HP\",VLOOKUP($D147,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D147,'Factor Tables'!$B$165:$I$192,MATCH($CN147,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C147=\"Replace-on-Burnout\",$C147=\"New Construction\"),$DM147,IF($CN147=\"\",\"\",IF($CN147=\"DX HP\",VLOOKUP($D147,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D147,'Factor Tables'!$B$165:$I$192,MATCH($CN147,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C147=\"Replace-on-Burnout\",$C147=\"New Construction\"),$DN147,IF($CN147=\"\",\"\",IF($CN147=\"DX HP\",VLOOKUP($D147,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN147=\"PTHP\",VLOOKUP($D147,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN147<>\"DX HP\",$CN147<>\"PTHP\"),VLOOKUP($D147,'Factor Tables'!$J$165:$R$192,MATCH($CN147,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C147=\"Replace-on-Burnout\",$C147=\"New Construction\",$DD147=\"DX HP\",$DD147=\"PTHP\"),$DO147,IF($CN147=\"\",\"\",IF($CN147=\"DX HP\",VLOOKUP($D147,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN147=\"PTHP\",VLOOKUP($D147,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD147=\"\",\"\",IF($DD147=\"DX HP\",VLOOKUP($D147,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D147,'Factor Tables'!$B$165:$I$192,MATCH($DD147,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD147=\"\",\"\",IF($DD147=\"DX HP\",VLOOKUP($D147,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D147,'Factor Tables'!$B$165:$I$192,MATCH($DD147,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD147=\"\",\"\",IF(AND($DD147<>\"DX HP\",$DD147<>\"PTHP\"),VLOOKUP($D147,'Factor Tables'!$J$165:$R$192,MATCH($DD147,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD147=\"DX HP\",VLOOKUP($D147,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD147=\"PTHP\",VLOOKUP($D147,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD147=\"\",\"\",IF(AND($DD147<>\"DX HP\",$DD147<>\"PTHP\"),0,IF($DD147=\"DX HP\",VLOOKUP($D147,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD147=\"PTHP\",VLOOKUP($D147,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C147=\"\",$D147=\"\"),\"\",VLOOKUP($D147,$FB$9:$FE$37,MATCH($C147,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,139,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ148)<=ABS($AY148)*'Utility Admin'!$G$4,$AY148*'Utility Admin'!$E$4+$AZ148*'Utility Admin'!$F$4,$AY148*'Utility Admin'!$E$4+$AY148*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR392","v":0},{"$f":"Baselines!$CS392","v":0},{"$f":"Baselines!$CU392","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C148<>\"Early Retirement\",$H148=\"\"),0,IF(AND($G148<>\"Air Cooled Chiller\",$G148<>\"Water Cooled Chiller\"),VLOOKUP($H148,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J148<>\"Centrifugal\",VLOOKUP($H148,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J148=\"Centrifugal\",VLOOKUP($H148,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ148)*$BL148,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ148)*$BM148,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR148)*((1+'Utility Admin'!$H$4)^$BQ148/(1+'Utility Admin'!$I$4)^$BQ148)*$BG148,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR148)*((1+'Utility Admin'!$H$4)^$BQ148/(1+'Utility Admin'!$I$4)^$BQ148)*$BH148,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ148)*$BP148,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR148)*((1+'Utility Admin'!$H$4)^$BQ148/(1+'Utility Admin'!$I$4)^$BQ148)*$BK148,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX148),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX148),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C148=\"Early Retirement\",$H148<>\"\",$R148<>\"\",$T148<>\"\"),$CQ148,Baselines!$CR141)","v":0},{"$f":"IF(AND($C148=\"Early Retirement\",$H148<>\"\",$R148<>\"\",$T148<>\"\"),$CR148,Baselines!$CS141)","v":0},{"$f":"Baselines!$CT141","v":"kW/ton"},"",{"$f":"IF(AND($C148=\"Early Retirement\",$H148<>\"\",$R148<>\"\",$T148<>\"\"),$CS148,IF(AND(Baselines!$CU141=0,OR($DD148=\"DX HP\",$DD148=\"PTHP\")),$BF148,Baselines!$CU141))","v":0},"COP",{"$f":"IF(OR($C148=\"Replace-on-Burnout\",$C148=\"New Construction\"),$DL148,IF($CN148=\"\",\"\",IF($CN148=\"DX HP\",VLOOKUP($D148,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D148,'Factor Tables'!$B$165:$I$192,MATCH($CN148,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C148=\"Replace-on-Burnout\",$C148=\"New Construction\"),$DM148,IF($CN148=\"\",\"\",IF($CN148=\"DX HP\",VLOOKUP($D148,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D148,'Factor Tables'!$B$165:$I$192,MATCH($CN148,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C148=\"Replace-on-Burnout\",$C148=\"New Construction\"),$DN148,IF($CN148=\"\",\"\",IF($CN148=\"DX HP\",VLOOKUP($D148,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN148=\"PTHP\",VLOOKUP($D148,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN148<>\"DX HP\",$CN148<>\"PTHP\"),VLOOKUP($D148,'Factor Tables'!$J$165:$R$192,MATCH($CN148,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C148=\"Replace-on-Burnout\",$C148=\"New Construction\",$DD148=\"DX HP\",$DD148=\"PTHP\"),$DO148,IF($CN148=\"\",\"\",IF($CN148=\"DX HP\",VLOOKUP($D148,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN148=\"PTHP\",VLOOKUP($D148,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD148=\"\",\"\",IF($DD148=\"DX HP\",VLOOKUP($D148,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D148,'Factor Tables'!$B$165:$I$192,MATCH($DD148,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD148=\"\",\"\",IF($DD148=\"DX HP\",VLOOKUP($D148,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D148,'Factor Tables'!$B$165:$I$192,MATCH($DD148,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD148=\"\",\"\",IF(AND($DD148<>\"DX HP\",$DD148<>\"PTHP\"),VLOOKUP($D148,'Factor Tables'!$J$165:$R$192,MATCH($DD148,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD148=\"DX HP\",VLOOKUP($D148,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD148=\"PTHP\",VLOOKUP($D148,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD148=\"\",\"\",IF(AND($DD148<>\"DX HP\",$DD148<>\"PTHP\"),0,IF($DD148=\"DX HP\",VLOOKUP($D148,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD148=\"PTHP\",VLOOKUP($D148,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C148=\"\",$D148=\"\"),\"\",VLOOKUP($D148,$FB$9:$FE$37,MATCH($C148,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,140,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ149)<=ABS($AY149)*'Utility Admin'!$G$4,$AY149*'Utility Admin'!$E$4+$AZ149*'Utility Admin'!$F$4,$AY149*'Utility Admin'!$E$4+$AY149*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR393","v":0},{"$f":"Baselines!$CS393","v":0},{"$f":"Baselines!$CU393","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C149<>\"Early Retirement\",$H149=\"\"),0,IF(AND($G149<>\"Air Cooled Chiller\",$G149<>\"Water Cooled Chiller\"),VLOOKUP($H149,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J149<>\"Centrifugal\",VLOOKUP($H149,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J149=\"Centrifugal\",VLOOKUP($H149,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ149)*$BL149,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ149)*$BM149,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR149)*((1+'Utility Admin'!$H$4)^$BQ149/(1+'Utility Admin'!$I$4)^$BQ149)*$BG149,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR149)*((1+'Utility Admin'!$H$4)^$BQ149/(1+'Utility Admin'!$I$4)^$BQ149)*$BH149,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ149)*$BP149,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR149)*((1+'Utility Admin'!$H$4)^$BQ149/(1+'Utility Admin'!$I$4)^$BQ149)*$BK149,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX149),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX149),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C149=\"Early Retirement\",$H149<>\"\",$R149<>\"\",$T149<>\"\"),$CQ149,Baselines!$CR142)","v":0},{"$f":"IF(AND($C149=\"Early Retirement\",$H149<>\"\",$R149<>\"\",$T149<>\"\"),$CR149,Baselines!$CS142)","v":0},{"$f":"Baselines!$CT142","v":"kW/ton"},"",{"$f":"IF(AND($C149=\"Early Retirement\",$H149<>\"\",$R149<>\"\",$T149<>\"\"),$CS149,IF(AND(Baselines!$CU142=0,OR($DD149=\"DX HP\",$DD149=\"PTHP\")),$BF149,Baselines!$CU142))","v":0},"COP",{"$f":"IF(OR($C149=\"Replace-on-Burnout\",$C149=\"New Construction\"),$DL149,IF($CN149=\"\",\"\",IF($CN149=\"DX HP\",VLOOKUP($D149,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D149,'Factor Tables'!$B$165:$I$192,MATCH($CN149,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C149=\"Replace-on-Burnout\",$C149=\"New Construction\"),$DM149,IF($CN149=\"\",\"\",IF($CN149=\"DX HP\",VLOOKUP($D149,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D149,'Factor Tables'!$B$165:$I$192,MATCH($CN149,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C149=\"Replace-on-Burnout\",$C149=\"New Construction\"),$DN149,IF($CN149=\"\",\"\",IF($CN149=\"DX HP\",VLOOKUP($D149,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN149=\"PTHP\",VLOOKUP($D149,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN149<>\"DX HP\",$CN149<>\"PTHP\"),VLOOKUP($D149,'Factor Tables'!$J$165:$R$192,MATCH($CN149,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C149=\"Replace-on-Burnout\",$C149=\"New Construction\",$DD149=\"DX HP\",$DD149=\"PTHP\"),$DO149,IF($CN149=\"\",\"\",IF($CN149=\"DX HP\",VLOOKUP($D149,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN149=\"PTHP\",VLOOKUP($D149,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD149=\"\",\"\",IF($DD149=\"DX HP\",VLOOKUP($D149,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D149,'Factor Tables'!$B$165:$I$192,MATCH($DD149,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD149=\"\",\"\",IF($DD149=\"DX HP\",VLOOKUP($D149,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D149,'Factor Tables'!$B$165:$I$192,MATCH($DD149,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD149=\"\",\"\",IF(AND($DD149<>\"DX HP\",$DD149<>\"PTHP\"),VLOOKUP($D149,'Factor Tables'!$J$165:$R$192,MATCH($DD149,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD149=\"DX HP\",VLOOKUP($D149,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD149=\"PTHP\",VLOOKUP($D149,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD149=\"\",\"\",IF(AND($DD149<>\"DX HP\",$DD149<>\"PTHP\"),0,IF($DD149=\"DX HP\",VLOOKUP($D149,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD149=\"PTHP\",VLOOKUP($D149,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C149=\"\",$D149=\"\"),\"\",VLOOKUP($D149,$FB$9:$FE$37,MATCH($C149,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,141,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ150)<=ABS($AY150)*'Utility Admin'!$G$4,$AY150*'Utility Admin'!$E$4+$AZ150*'Utility Admin'!$F$4,$AY150*'Utility Admin'!$E$4+$AY150*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR394","v":0},{"$f":"Baselines!$CS394","v":0},{"$f":"Baselines!$CU394","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C150<>\"Early Retirement\",$H150=\"\"),0,IF(AND($G150<>\"Air Cooled Chiller\",$G150<>\"Water Cooled Chiller\"),VLOOKUP($H150,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J150<>\"Centrifugal\",VLOOKUP($H150,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J150=\"Centrifugal\",VLOOKUP($H150,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ150)*$BL150,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ150)*$BM150,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR150)*((1+'Utility Admin'!$H$4)^$BQ150/(1+'Utility Admin'!$I$4)^$BQ150)*$BG150,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR150)*((1+'Utility Admin'!$H$4)^$BQ150/(1+'Utility Admin'!$I$4)^$BQ150)*$BH150,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ150)*$BP150,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR150)*((1+'Utility Admin'!$H$4)^$BQ150/(1+'Utility Admin'!$I$4)^$BQ150)*$BK150,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX150),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX150),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C150=\"Early Retirement\",$H150<>\"\",$R150<>\"\",$T150<>\"\"),$CQ150,Baselines!$CR143)","v":0},{"$f":"IF(AND($C150=\"Early Retirement\",$H150<>\"\",$R150<>\"\",$T150<>\"\"),$CR150,Baselines!$CS143)","v":0},{"$f":"Baselines!$CT143","v":"kW/ton"},"",{"$f":"IF(AND($C150=\"Early Retirement\",$H150<>\"\",$R150<>\"\",$T150<>\"\"),$CS150,IF(AND(Baselines!$CU143=0,OR($DD150=\"DX HP\",$DD150=\"PTHP\")),$BF150,Baselines!$CU143))","v":0},"COP",{"$f":"IF(OR($C150=\"Replace-on-Burnout\",$C150=\"New Construction\"),$DL150,IF($CN150=\"\",\"\",IF($CN150=\"DX HP\",VLOOKUP($D150,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D150,'Factor Tables'!$B$165:$I$192,MATCH($CN150,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C150=\"Replace-on-Burnout\",$C150=\"New Construction\"),$DM150,IF($CN150=\"\",\"\",IF($CN150=\"DX HP\",VLOOKUP($D150,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D150,'Factor Tables'!$B$165:$I$192,MATCH($CN150,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C150=\"Replace-on-Burnout\",$C150=\"New Construction\"),$DN150,IF($CN150=\"\",\"\",IF($CN150=\"DX HP\",VLOOKUP($D150,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN150=\"PTHP\",VLOOKUP($D150,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN150<>\"DX HP\",$CN150<>\"PTHP\"),VLOOKUP($D150,'Factor Tables'!$J$165:$R$192,MATCH($CN150,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C150=\"Replace-on-Burnout\",$C150=\"New Construction\",$DD150=\"DX HP\",$DD150=\"PTHP\"),$DO150,IF($CN150=\"\",\"\",IF($CN150=\"DX HP\",VLOOKUP($D150,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN150=\"PTHP\",VLOOKUP($D150,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD150=\"\",\"\",IF($DD150=\"DX HP\",VLOOKUP($D150,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D150,'Factor Tables'!$B$165:$I$192,MATCH($DD150,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD150=\"\",\"\",IF($DD150=\"DX HP\",VLOOKUP($D150,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D150,'Factor Tables'!$B$165:$I$192,MATCH($DD150,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD150=\"\",\"\",IF(AND($DD150<>\"DX HP\",$DD150<>\"PTHP\"),VLOOKUP($D150,'Factor Tables'!$J$165:$R$192,MATCH($DD150,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD150=\"DX HP\",VLOOKUP($D150,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD150=\"PTHP\",VLOOKUP($D150,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD150=\"\",\"\",IF(AND($DD150<>\"DX HP\",$DD150<>\"PTHP\"),0,IF($DD150=\"DX HP\",VLOOKUP($D150,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD150=\"PTHP\",VLOOKUP($D150,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C150=\"\",$D150=\"\"),\"\",VLOOKUP($D150,$FB$9:$FE$37,MATCH($C150,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,142,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ151)<=ABS($AY151)*'Utility Admin'!$G$4,$AY151*'Utility Admin'!$E$4+$AZ151*'Utility Admin'!$F$4,$AY151*'Utility Admin'!$E$4+$AY151*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR395","v":0},{"$f":"Baselines!$CS395","v":0},{"$f":"Baselines!$CU395","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C151<>\"Early Retirement\",$H151=\"\"),0,IF(AND($G151<>\"Air Cooled Chiller\",$G151<>\"Water Cooled Chiller\"),VLOOKUP($H151,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J151<>\"Centrifugal\",VLOOKUP($H151,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J151=\"Centrifugal\",VLOOKUP($H151,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ151)*$BL151,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ151)*$BM151,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR151)*((1+'Utility Admin'!$H$4)^$BQ151/(1+'Utility Admin'!$I$4)^$BQ151)*$BG151,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR151)*((1+'Utility Admin'!$H$4)^$BQ151/(1+'Utility Admin'!$I$4)^$BQ151)*$BH151,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ151)*$BP151,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR151)*((1+'Utility Admin'!$H$4)^$BQ151/(1+'Utility Admin'!$I$4)^$BQ151)*$BK151,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX151),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX151),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C151=\"Early Retirement\",$H151<>\"\",$R151<>\"\",$T151<>\"\"),$CQ151,Baselines!$CR144)","v":0},{"$f":"IF(AND($C151=\"Early Retirement\",$H151<>\"\",$R151<>\"\",$T151<>\"\"),$CR151,Baselines!$CS144)","v":0},{"$f":"Baselines!$CT144","v":"kW/ton"},"",{"$f":"IF(AND($C151=\"Early Retirement\",$H151<>\"\",$R151<>\"\",$T151<>\"\"),$CS151,IF(AND(Baselines!$CU144=0,OR($DD151=\"DX HP\",$DD151=\"PTHP\")),$BF151,Baselines!$CU144))","v":0},"COP",{"$f":"IF(OR($C151=\"Replace-on-Burnout\",$C151=\"New Construction\"),$DL151,IF($CN151=\"\",\"\",IF($CN151=\"DX HP\",VLOOKUP($D151,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D151,'Factor Tables'!$B$165:$I$192,MATCH($CN151,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C151=\"Replace-on-Burnout\",$C151=\"New Construction\"),$DM151,IF($CN151=\"\",\"\",IF($CN151=\"DX HP\",VLOOKUP($D151,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D151,'Factor Tables'!$B$165:$I$192,MATCH($CN151,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C151=\"Replace-on-Burnout\",$C151=\"New Construction\"),$DN151,IF($CN151=\"\",\"\",IF($CN151=\"DX HP\",VLOOKUP($D151,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN151=\"PTHP\",VLOOKUP($D151,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN151<>\"DX HP\",$CN151<>\"PTHP\"),VLOOKUP($D151,'Factor Tables'!$J$165:$R$192,MATCH($CN151,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C151=\"Replace-on-Burnout\",$C151=\"New Construction\",$DD151=\"DX HP\",$DD151=\"PTHP\"),$DO151,IF($CN151=\"\",\"\",IF($CN151=\"DX HP\",VLOOKUP($D151,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN151=\"PTHP\",VLOOKUP($D151,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD151=\"\",\"\",IF($DD151=\"DX HP\",VLOOKUP($D151,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D151,'Factor Tables'!$B$165:$I$192,MATCH($DD151,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD151=\"\",\"\",IF($DD151=\"DX HP\",VLOOKUP($D151,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D151,'Factor Tables'!$B$165:$I$192,MATCH($DD151,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD151=\"\",\"\",IF(AND($DD151<>\"DX HP\",$DD151<>\"PTHP\"),VLOOKUP($D151,'Factor Tables'!$J$165:$R$192,MATCH($DD151,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD151=\"DX HP\",VLOOKUP($D151,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD151=\"PTHP\",VLOOKUP($D151,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD151=\"\",\"\",IF(AND($DD151<>\"DX HP\",$DD151<>\"PTHP\"),0,IF($DD151=\"DX HP\",VLOOKUP($D151,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD151=\"PTHP\",VLOOKUP($D151,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C151=\"\",$D151=\"\"),\"\",VLOOKUP($D151,$FB$9:$FE$37,MATCH($C151,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,143,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ152)<=ABS($AY152)*'Utility Admin'!$G$4,$AY152*'Utility Admin'!$E$4+$AZ152*'Utility Admin'!$F$4,$AY152*'Utility Admin'!$E$4+$AY152*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR396","v":0},{"$f":"Baselines!$CS396","v":0},{"$f":"Baselines!$CU396","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C152<>\"Early Retirement\",$H152=\"\"),0,IF(AND($G152<>\"Air Cooled Chiller\",$G152<>\"Water Cooled Chiller\"),VLOOKUP($H152,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J152<>\"Centrifugal\",VLOOKUP($H152,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J152=\"Centrifugal\",VLOOKUP($H152,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ152)*$BL152,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ152)*$BM152,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR152)*((1+'Utility Admin'!$H$4)^$BQ152/(1+'Utility Admin'!$I$4)^$BQ152)*$BG152,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR152)*((1+'Utility Admin'!$H$4)^$BQ152/(1+'Utility Admin'!$I$4)^$BQ152)*$BH152,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ152)*$BP152,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR152)*((1+'Utility Admin'!$H$4)^$BQ152/(1+'Utility Admin'!$I$4)^$BQ152)*$BK152,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX152),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX152),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C152=\"Early Retirement\",$H152<>\"\",$R152<>\"\",$T152<>\"\"),$CQ152,Baselines!$CR145)","v":0},{"$f":"IF(AND($C152=\"Early Retirement\",$H152<>\"\",$R152<>\"\",$T152<>\"\"),$CR152,Baselines!$CS145)","v":0},{"$f":"Baselines!$CT145","v":"kW/ton"},"",{"$f":"IF(AND($C152=\"Early Retirement\",$H152<>\"\",$R152<>\"\",$T152<>\"\"),$CS152,IF(AND(Baselines!$CU145=0,OR($DD152=\"DX HP\",$DD152=\"PTHP\")),$BF152,Baselines!$CU145))","v":0},"COP",{"$f":"IF(OR($C152=\"Replace-on-Burnout\",$C152=\"New Construction\"),$DL152,IF($CN152=\"\",\"\",IF($CN152=\"DX HP\",VLOOKUP($D152,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D152,'Factor Tables'!$B$165:$I$192,MATCH($CN152,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C152=\"Replace-on-Burnout\",$C152=\"New Construction\"),$DM152,IF($CN152=\"\",\"\",IF($CN152=\"DX HP\",VLOOKUP($D152,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D152,'Factor Tables'!$B$165:$I$192,MATCH($CN152,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C152=\"Replace-on-Burnout\",$C152=\"New Construction\"),$DN152,IF($CN152=\"\",\"\",IF($CN152=\"DX HP\",VLOOKUP($D152,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN152=\"PTHP\",VLOOKUP($D152,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN152<>\"DX HP\",$CN152<>\"PTHP\"),VLOOKUP($D152,'Factor Tables'!$J$165:$R$192,MATCH($CN152,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C152=\"Replace-on-Burnout\",$C152=\"New Construction\",$DD152=\"DX HP\",$DD152=\"PTHP\"),$DO152,IF($CN152=\"\",\"\",IF($CN152=\"DX HP\",VLOOKUP($D152,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN152=\"PTHP\",VLOOKUP($D152,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD152=\"\",\"\",IF($DD152=\"DX HP\",VLOOKUP($D152,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D152,'Factor Tables'!$B$165:$I$192,MATCH($DD152,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD152=\"\",\"\",IF($DD152=\"DX HP\",VLOOKUP($D152,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D152,'Factor Tables'!$B$165:$I$192,MATCH($DD152,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD152=\"\",\"\",IF(AND($DD152<>\"DX HP\",$DD152<>\"PTHP\"),VLOOKUP($D152,'Factor Tables'!$J$165:$R$192,MATCH($DD152,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD152=\"DX HP\",VLOOKUP($D152,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD152=\"PTHP\",VLOOKUP($D152,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD152=\"\",\"\",IF(AND($DD152<>\"DX HP\",$DD152<>\"PTHP\"),0,IF($DD152=\"DX HP\",VLOOKUP($D152,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD152=\"PTHP\",VLOOKUP($D152,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C152=\"\",$D152=\"\"),\"\",VLOOKUP($D152,$FB$9:$FE$37,MATCH($C152,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,144,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ153)<=ABS($AY153)*'Utility Admin'!$G$4,$AY153*'Utility Admin'!$E$4+$AZ153*'Utility Admin'!$F$4,$AY153*'Utility Admin'!$E$4+$AY153*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR397","v":0},{"$f":"Baselines!$CS397","v":0},{"$f":"Baselines!$CU397","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C153<>\"Early Retirement\",$H153=\"\"),0,IF(AND($G153<>\"Air Cooled Chiller\",$G153<>\"Water Cooled Chiller\"),VLOOKUP($H153,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J153<>\"Centrifugal\",VLOOKUP($H153,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J153=\"Centrifugal\",VLOOKUP($H153,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ153)*$BL153,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ153)*$BM153,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR153)*((1+'Utility Admin'!$H$4)^$BQ153/(1+'Utility Admin'!$I$4)^$BQ153)*$BG153,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR153)*((1+'Utility Admin'!$H$4)^$BQ153/(1+'Utility Admin'!$I$4)^$BQ153)*$BH153,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ153)*$BP153,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR153)*((1+'Utility Admin'!$H$4)^$BQ153/(1+'Utility Admin'!$I$4)^$BQ153)*$BK153,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX153),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX153),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C153=\"Early Retirement\",$H153<>\"\",$R153<>\"\",$T153<>\"\"),$CQ153,Baselines!$CR146)","v":0},{"$f":"IF(AND($C153=\"Early Retirement\",$H153<>\"\",$R153<>\"\",$T153<>\"\"),$CR153,Baselines!$CS146)","v":0},{"$f":"Baselines!$CT146","v":"kW/ton"},"",{"$f":"IF(AND($C153=\"Early Retirement\",$H153<>\"\",$R153<>\"\",$T153<>\"\"),$CS153,IF(AND(Baselines!$CU146=0,OR($DD153=\"DX HP\",$DD153=\"PTHP\")),$BF153,Baselines!$CU146))","v":0},"COP",{"$f":"IF(OR($C153=\"Replace-on-Burnout\",$C153=\"New Construction\"),$DL153,IF($CN153=\"\",\"\",IF($CN153=\"DX HP\",VLOOKUP($D153,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D153,'Factor Tables'!$B$165:$I$192,MATCH($CN153,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C153=\"Replace-on-Burnout\",$C153=\"New Construction\"),$DM153,IF($CN153=\"\",\"\",IF($CN153=\"DX HP\",VLOOKUP($D153,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D153,'Factor Tables'!$B$165:$I$192,MATCH($CN153,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C153=\"Replace-on-Burnout\",$C153=\"New Construction\"),$DN153,IF($CN153=\"\",\"\",IF($CN153=\"DX HP\",VLOOKUP($D153,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN153=\"PTHP\",VLOOKUP($D153,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN153<>\"DX HP\",$CN153<>\"PTHP\"),VLOOKUP($D153,'Factor Tables'!$J$165:$R$192,MATCH($CN153,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C153=\"Replace-on-Burnout\",$C153=\"New Construction\",$DD153=\"DX HP\",$DD153=\"PTHP\"),$DO153,IF($CN153=\"\",\"\",IF($CN153=\"DX HP\",VLOOKUP($D153,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN153=\"PTHP\",VLOOKUP($D153,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD153=\"\",\"\",IF($DD153=\"DX HP\",VLOOKUP($D153,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D153,'Factor Tables'!$B$165:$I$192,MATCH($DD153,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD153=\"\",\"\",IF($DD153=\"DX HP\",VLOOKUP($D153,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D153,'Factor Tables'!$B$165:$I$192,MATCH($DD153,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD153=\"\",\"\",IF(AND($DD153<>\"DX HP\",$DD153<>\"PTHP\"),VLOOKUP($D153,'Factor Tables'!$J$165:$R$192,MATCH($DD153,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD153=\"DX HP\",VLOOKUP($D153,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD153=\"PTHP\",VLOOKUP($D153,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD153=\"\",\"\",IF(AND($DD153<>\"DX HP\",$DD153<>\"PTHP\"),0,IF($DD153=\"DX HP\",VLOOKUP($D153,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD153=\"PTHP\",VLOOKUP($D153,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C153=\"\",$D153=\"\"),\"\",VLOOKUP($D153,$FB$9:$FE$37,MATCH($C153,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,145,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ154)<=ABS($AY154)*'Utility Admin'!$G$4,$AY154*'Utility Admin'!$E$4+$AZ154*'Utility Admin'!$F$4,$AY154*'Utility Admin'!$E$4+$AY154*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR398","v":0},{"$f":"Baselines!$CS398","v":0},{"$f":"Baselines!$CU398","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C154<>\"Early Retirement\",$H154=\"\"),0,IF(AND($G154<>\"Air Cooled Chiller\",$G154<>\"Water Cooled Chiller\"),VLOOKUP($H154,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J154<>\"Centrifugal\",VLOOKUP($H154,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J154=\"Centrifugal\",VLOOKUP($H154,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ154)*$BL154,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ154)*$BM154,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR154)*((1+'Utility Admin'!$H$4)^$BQ154/(1+'Utility Admin'!$I$4)^$BQ154)*$BG154,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR154)*((1+'Utility Admin'!$H$4)^$BQ154/(1+'Utility Admin'!$I$4)^$BQ154)*$BH154,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ154)*$BP154,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR154)*((1+'Utility Admin'!$H$4)^$BQ154/(1+'Utility Admin'!$I$4)^$BQ154)*$BK154,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX154),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX154),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C154=\"Early Retirement\",$H154<>\"\",$R154<>\"\",$T154<>\"\"),$CQ154,Baselines!$CR147)","v":0},{"$f":"IF(AND($C154=\"Early Retirement\",$H154<>\"\",$R154<>\"\",$T154<>\"\"),$CR154,Baselines!$CS147)","v":0},{"$f":"Baselines!$CT147","v":"kW/ton"},"",{"$f":"IF(AND($C154=\"Early Retirement\",$H154<>\"\",$R154<>\"\",$T154<>\"\"),$CS154,IF(AND(Baselines!$CU147=0,OR($DD154=\"DX HP\",$DD154=\"PTHP\")),$BF154,Baselines!$CU147))","v":0},"COP",{"$f":"IF(OR($C154=\"Replace-on-Burnout\",$C154=\"New Construction\"),$DL154,IF($CN154=\"\",\"\",IF($CN154=\"DX HP\",VLOOKUP($D154,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D154,'Factor Tables'!$B$165:$I$192,MATCH($CN154,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C154=\"Replace-on-Burnout\",$C154=\"New Construction\"),$DM154,IF($CN154=\"\",\"\",IF($CN154=\"DX HP\",VLOOKUP($D154,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D154,'Factor Tables'!$B$165:$I$192,MATCH($CN154,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C154=\"Replace-on-Burnout\",$C154=\"New Construction\"),$DN154,IF($CN154=\"\",\"\",IF($CN154=\"DX HP\",VLOOKUP($D154,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN154=\"PTHP\",VLOOKUP($D154,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN154<>\"DX HP\",$CN154<>\"PTHP\"),VLOOKUP($D154,'Factor Tables'!$J$165:$R$192,MATCH($CN154,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C154=\"Replace-on-Burnout\",$C154=\"New Construction\",$DD154=\"DX HP\",$DD154=\"PTHP\"),$DO154,IF($CN154=\"\",\"\",IF($CN154=\"DX HP\",VLOOKUP($D154,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN154=\"PTHP\",VLOOKUP($D154,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD154=\"\",\"\",IF($DD154=\"DX HP\",VLOOKUP($D154,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D154,'Factor Tables'!$B$165:$I$192,MATCH($DD154,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD154=\"\",\"\",IF($DD154=\"DX HP\",VLOOKUP($D154,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D154,'Factor Tables'!$B$165:$I$192,MATCH($DD154,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD154=\"\",\"\",IF(AND($DD154<>\"DX HP\",$DD154<>\"PTHP\"),VLOOKUP($D154,'Factor Tables'!$J$165:$R$192,MATCH($DD154,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD154=\"DX HP\",VLOOKUP($D154,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD154=\"PTHP\",VLOOKUP($D154,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD154=\"\",\"\",IF(AND($DD154<>\"DX HP\",$DD154<>\"PTHP\"),0,IF($DD154=\"DX HP\",VLOOKUP($D154,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD154=\"PTHP\",VLOOKUP($D154,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C154=\"\",$D154=\"\"),\"\",VLOOKUP($D154,$FB$9:$FE$37,MATCH($C154,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,146,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ155)<=ABS($AY155)*'Utility Admin'!$G$4,$AY155*'Utility Admin'!$E$4+$AZ155*'Utility Admin'!$F$4,$AY155*'Utility Admin'!$E$4+$AY155*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR399","v":0},{"$f":"Baselines!$CS399","v":0},{"$f":"Baselines!$CU399","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C155<>\"Early Retirement\",$H155=\"\"),0,IF(AND($G155<>\"Air Cooled Chiller\",$G155<>\"Water Cooled Chiller\"),VLOOKUP($H155,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J155<>\"Centrifugal\",VLOOKUP($H155,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J155=\"Centrifugal\",VLOOKUP($H155,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ155)*$BL155,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ155)*$BM155,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR155)*((1+'Utility Admin'!$H$4)^$BQ155/(1+'Utility Admin'!$I$4)^$BQ155)*$BG155,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR155)*((1+'Utility Admin'!$H$4)^$BQ155/(1+'Utility Admin'!$I$4)^$BQ155)*$BH155,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ155)*$BP155,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR155)*((1+'Utility Admin'!$H$4)^$BQ155/(1+'Utility Admin'!$I$4)^$BQ155)*$BK155,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX155),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX155),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C155=\"Early Retirement\",$H155<>\"\",$R155<>\"\",$T155<>\"\"),$CQ155,Baselines!$CR148)","v":0},{"$f":"IF(AND($C155=\"Early Retirement\",$H155<>\"\",$R155<>\"\",$T155<>\"\"),$CR155,Baselines!$CS148)","v":0},{"$f":"Baselines!$CT148","v":"kW/ton"},"",{"$f":"IF(AND($C155=\"Early Retirement\",$H155<>\"\",$R155<>\"\",$T155<>\"\"),$CS155,IF(AND(Baselines!$CU148=0,OR($DD155=\"DX HP\",$DD155=\"PTHP\")),$BF155,Baselines!$CU148))","v":0},"COP",{"$f":"IF(OR($C155=\"Replace-on-Burnout\",$C155=\"New Construction\"),$DL155,IF($CN155=\"\",\"\",IF($CN155=\"DX HP\",VLOOKUP($D155,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D155,'Factor Tables'!$B$165:$I$192,MATCH($CN155,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C155=\"Replace-on-Burnout\",$C155=\"New Construction\"),$DM155,IF($CN155=\"\",\"\",IF($CN155=\"DX HP\",VLOOKUP($D155,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D155,'Factor Tables'!$B$165:$I$192,MATCH($CN155,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C155=\"Replace-on-Burnout\",$C155=\"New Construction\"),$DN155,IF($CN155=\"\",\"\",IF($CN155=\"DX HP\",VLOOKUP($D155,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN155=\"PTHP\",VLOOKUP($D155,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN155<>\"DX HP\",$CN155<>\"PTHP\"),VLOOKUP($D155,'Factor Tables'!$J$165:$R$192,MATCH($CN155,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C155=\"Replace-on-Burnout\",$C155=\"New Construction\",$DD155=\"DX HP\",$DD155=\"PTHP\"),$DO155,IF($CN155=\"\",\"\",IF($CN155=\"DX HP\",VLOOKUP($D155,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN155=\"PTHP\",VLOOKUP($D155,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD155=\"\",\"\",IF($DD155=\"DX HP\",VLOOKUP($D155,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D155,'Factor Tables'!$B$165:$I$192,MATCH($DD155,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD155=\"\",\"\",IF($DD155=\"DX HP\",VLOOKUP($D155,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D155,'Factor Tables'!$B$165:$I$192,MATCH($DD155,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD155=\"\",\"\",IF(AND($DD155<>\"DX HP\",$DD155<>\"PTHP\"),VLOOKUP($D155,'Factor Tables'!$J$165:$R$192,MATCH($DD155,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD155=\"DX HP\",VLOOKUP($D155,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD155=\"PTHP\",VLOOKUP($D155,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD155=\"\",\"\",IF(AND($DD155<>\"DX HP\",$DD155<>\"PTHP\"),0,IF($DD155=\"DX HP\",VLOOKUP($D155,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD155=\"PTHP\",VLOOKUP($D155,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C155=\"\",$D155=\"\"),\"\",VLOOKUP($D155,$FB$9:$FE$37,MATCH($C155,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,147,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ156)<=ABS($AY156)*'Utility Admin'!$G$4,$AY156*'Utility Admin'!$E$4+$AZ156*'Utility Admin'!$F$4,$AY156*'Utility Admin'!$E$4+$AY156*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR400","v":0},{"$f":"Baselines!$CS400","v":0},{"$f":"Baselines!$CU400","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C156<>\"Early Retirement\",$H156=\"\"),0,IF(AND($G156<>\"Air Cooled Chiller\",$G156<>\"Water Cooled Chiller\"),VLOOKUP($H156,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J156<>\"Centrifugal\",VLOOKUP($H156,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J156=\"Centrifugal\",VLOOKUP($H156,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ156)*$BL156,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ156)*$BM156,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR156)*((1+'Utility Admin'!$H$4)^$BQ156/(1+'Utility Admin'!$I$4)^$BQ156)*$BG156,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR156)*((1+'Utility Admin'!$H$4)^$BQ156/(1+'Utility Admin'!$I$4)^$BQ156)*$BH156,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ156)*$BP156,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR156)*((1+'Utility Admin'!$H$4)^$BQ156/(1+'Utility Admin'!$I$4)^$BQ156)*$BK156,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX156),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX156),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C156=\"Early Retirement\",$H156<>\"\",$R156<>\"\",$T156<>\"\"),$CQ156,Baselines!$CR149)","v":0},{"$f":"IF(AND($C156=\"Early Retirement\",$H156<>\"\",$R156<>\"\",$T156<>\"\"),$CR156,Baselines!$CS149)","v":0},{"$f":"Baselines!$CT149","v":"kW/ton"},"",{"$f":"IF(AND($C156=\"Early Retirement\",$H156<>\"\",$R156<>\"\",$T156<>\"\"),$CS156,IF(AND(Baselines!$CU149=0,OR($DD156=\"DX HP\",$DD156=\"PTHP\")),$BF156,Baselines!$CU149))","v":0},"COP",{"$f":"IF(OR($C156=\"Replace-on-Burnout\",$C156=\"New Construction\"),$DL156,IF($CN156=\"\",\"\",IF($CN156=\"DX HP\",VLOOKUP($D156,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D156,'Factor Tables'!$B$165:$I$192,MATCH($CN156,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C156=\"Replace-on-Burnout\",$C156=\"New Construction\"),$DM156,IF($CN156=\"\",\"\",IF($CN156=\"DX HP\",VLOOKUP($D156,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D156,'Factor Tables'!$B$165:$I$192,MATCH($CN156,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C156=\"Replace-on-Burnout\",$C156=\"New Construction\"),$DN156,IF($CN156=\"\",\"\",IF($CN156=\"DX HP\",VLOOKUP($D156,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN156=\"PTHP\",VLOOKUP($D156,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN156<>\"DX HP\",$CN156<>\"PTHP\"),VLOOKUP($D156,'Factor Tables'!$J$165:$R$192,MATCH($CN156,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C156=\"Replace-on-Burnout\",$C156=\"New Construction\",$DD156=\"DX HP\",$DD156=\"PTHP\"),$DO156,IF($CN156=\"\",\"\",IF($CN156=\"DX HP\",VLOOKUP($D156,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN156=\"PTHP\",VLOOKUP($D156,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD156=\"\",\"\",IF($DD156=\"DX HP\",VLOOKUP($D156,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D156,'Factor Tables'!$B$165:$I$192,MATCH($DD156,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD156=\"\",\"\",IF($DD156=\"DX HP\",VLOOKUP($D156,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D156,'Factor Tables'!$B$165:$I$192,MATCH($DD156,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD156=\"\",\"\",IF(AND($DD156<>\"DX HP\",$DD156<>\"PTHP\"),VLOOKUP($D156,'Factor Tables'!$J$165:$R$192,MATCH($DD156,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD156=\"DX HP\",VLOOKUP($D156,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD156=\"PTHP\",VLOOKUP($D156,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD156=\"\",\"\",IF(AND($DD156<>\"DX HP\",$DD156<>\"PTHP\"),0,IF($DD156=\"DX HP\",VLOOKUP($D156,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD156=\"PTHP\",VLOOKUP($D156,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C156=\"\",$D156=\"\"),\"\",VLOOKUP($D156,$FB$9:$FE$37,MATCH($C156,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,148,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ157)<=ABS($AY157)*'Utility Admin'!$G$4,$AY157*'Utility Admin'!$E$4+$AZ157*'Utility Admin'!$F$4,$AY157*'Utility Admin'!$E$4+$AY157*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR401","v":0},{"$f":"Baselines!$CS401","v":0},{"$f":"Baselines!$CU401","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C157<>\"Early Retirement\",$H157=\"\"),0,IF(AND($G157<>\"Air Cooled Chiller\",$G157<>\"Water Cooled Chiller\"),VLOOKUP($H157,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J157<>\"Centrifugal\",VLOOKUP($H157,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J157=\"Centrifugal\",VLOOKUP($H157,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ157)*$BL157,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ157)*$BM157,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR157)*((1+'Utility Admin'!$H$4)^$BQ157/(1+'Utility Admin'!$I$4)^$BQ157)*$BG157,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR157)*((1+'Utility Admin'!$H$4)^$BQ157/(1+'Utility Admin'!$I$4)^$BQ157)*$BH157,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ157)*$BP157,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR157)*((1+'Utility Admin'!$H$4)^$BQ157/(1+'Utility Admin'!$I$4)^$BQ157)*$BK157,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX157),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX157),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C157=\"Early Retirement\",$H157<>\"\",$R157<>\"\",$T157<>\"\"),$CQ157,Baselines!$CR150)","v":0},{"$f":"IF(AND($C157=\"Early Retirement\",$H157<>\"\",$R157<>\"\",$T157<>\"\"),$CR157,Baselines!$CS150)","v":0},{"$f":"Baselines!$CT150","v":"kW/ton"},"",{"$f":"IF(AND($C157=\"Early Retirement\",$H157<>\"\",$R157<>\"\",$T157<>\"\"),$CS157,IF(AND(Baselines!$CU150=0,OR($DD157=\"DX HP\",$DD157=\"PTHP\")),$BF157,Baselines!$CU150))","v":0},"COP",{"$f":"IF(OR($C157=\"Replace-on-Burnout\",$C157=\"New Construction\"),$DL157,IF($CN157=\"\",\"\",IF($CN157=\"DX HP\",VLOOKUP($D157,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D157,'Factor Tables'!$B$165:$I$192,MATCH($CN157,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C157=\"Replace-on-Burnout\",$C157=\"New Construction\"),$DM157,IF($CN157=\"\",\"\",IF($CN157=\"DX HP\",VLOOKUP($D157,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D157,'Factor Tables'!$B$165:$I$192,MATCH($CN157,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C157=\"Replace-on-Burnout\",$C157=\"New Construction\"),$DN157,IF($CN157=\"\",\"\",IF($CN157=\"DX HP\",VLOOKUP($D157,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN157=\"PTHP\",VLOOKUP($D157,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN157<>\"DX HP\",$CN157<>\"PTHP\"),VLOOKUP($D157,'Factor Tables'!$J$165:$R$192,MATCH($CN157,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C157=\"Replace-on-Burnout\",$C157=\"New Construction\",$DD157=\"DX HP\",$DD157=\"PTHP\"),$DO157,IF($CN157=\"\",\"\",IF($CN157=\"DX HP\",VLOOKUP($D157,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN157=\"PTHP\",VLOOKUP($D157,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD157=\"\",\"\",IF($DD157=\"DX HP\",VLOOKUP($D157,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D157,'Factor Tables'!$B$165:$I$192,MATCH($DD157,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD157=\"\",\"\",IF($DD157=\"DX HP\",VLOOKUP($D157,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D157,'Factor Tables'!$B$165:$I$192,MATCH($DD157,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD157=\"\",\"\",IF(AND($DD157<>\"DX HP\",$DD157<>\"PTHP\"),VLOOKUP($D157,'Factor Tables'!$J$165:$R$192,MATCH($DD157,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD157=\"DX HP\",VLOOKUP($D157,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD157=\"PTHP\",VLOOKUP($D157,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD157=\"\",\"\",IF(AND($DD157<>\"DX HP\",$DD157<>\"PTHP\"),0,IF($DD157=\"DX HP\",VLOOKUP($D157,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD157=\"PTHP\",VLOOKUP($D157,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C157=\"\",$D157=\"\"),\"\",VLOOKUP($D157,$FB$9:$FE$37,MATCH($C157,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,149,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ158)<=ABS($AY158)*'Utility Admin'!$G$4,$AY158*'Utility Admin'!$E$4+$AZ158*'Utility Admin'!$F$4,$AY158*'Utility Admin'!$E$4+$AY158*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR402","v":0},{"$f":"Baselines!$CS402","v":0},{"$f":"Baselines!$CU402","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C158<>\"Early Retirement\",$H158=\"\"),0,IF(AND($G158<>\"Air Cooled Chiller\",$G158<>\"Water Cooled Chiller\"),VLOOKUP($H158,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J158<>\"Centrifugal\",VLOOKUP($H158,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J158=\"Centrifugal\",VLOOKUP($H158,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ158)*$BL158,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ158)*$BM158,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR158)*((1+'Utility Admin'!$H$4)^$BQ158/(1+'Utility Admin'!$I$4)^$BQ158)*$BG158,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR158)*((1+'Utility Admin'!$H$4)^$BQ158/(1+'Utility Admin'!$I$4)^$BQ158)*$BH158,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ158)*$BP158,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR158)*((1+'Utility Admin'!$H$4)^$BQ158/(1+'Utility Admin'!$I$4)^$BQ158)*$BK158,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX158),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX158),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C158=\"Early Retirement\",$H158<>\"\",$R158<>\"\",$T158<>\"\"),$CQ158,Baselines!$CR151)","v":0},{"$f":"IF(AND($C158=\"Early Retirement\",$H158<>\"\",$R158<>\"\",$T158<>\"\"),$CR158,Baselines!$CS151)","v":0},{"$f":"Baselines!$CT151","v":"kW/ton"},"",{"$f":"IF(AND($C158=\"Early Retirement\",$H158<>\"\",$R158<>\"\",$T158<>\"\"),$CS158,IF(AND(Baselines!$CU151=0,OR($DD158=\"DX HP\",$DD158=\"PTHP\")),$BF158,Baselines!$CU151))","v":0},"COP",{"$f":"IF(OR($C158=\"Replace-on-Burnout\",$C158=\"New Construction\"),$DL158,IF($CN158=\"\",\"\",IF($CN158=\"DX HP\",VLOOKUP($D158,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D158,'Factor Tables'!$B$165:$I$192,MATCH($CN158,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C158=\"Replace-on-Burnout\",$C158=\"New Construction\"),$DM158,IF($CN158=\"\",\"\",IF($CN158=\"DX HP\",VLOOKUP($D158,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D158,'Factor Tables'!$B$165:$I$192,MATCH($CN158,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C158=\"Replace-on-Burnout\",$C158=\"New Construction\"),$DN158,IF($CN158=\"\",\"\",IF($CN158=\"DX HP\",VLOOKUP($D158,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN158=\"PTHP\",VLOOKUP($D158,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN158<>\"DX HP\",$CN158<>\"PTHP\"),VLOOKUP($D158,'Factor Tables'!$J$165:$R$192,MATCH($CN158,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C158=\"Replace-on-Burnout\",$C158=\"New Construction\",$DD158=\"DX HP\",$DD158=\"PTHP\"),$DO158,IF($CN158=\"\",\"\",IF($CN158=\"DX HP\",VLOOKUP($D158,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN158=\"PTHP\",VLOOKUP($D158,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD158=\"\",\"\",IF($DD158=\"DX HP\",VLOOKUP($D158,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D158,'Factor Tables'!$B$165:$I$192,MATCH($DD158,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD158=\"\",\"\",IF($DD158=\"DX HP\",VLOOKUP($D158,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D158,'Factor Tables'!$B$165:$I$192,MATCH($DD158,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD158=\"\",\"\",IF(AND($DD158<>\"DX HP\",$DD158<>\"PTHP\"),VLOOKUP($D158,'Factor Tables'!$J$165:$R$192,MATCH($DD158,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD158=\"DX HP\",VLOOKUP($D158,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD158=\"PTHP\",VLOOKUP($D158,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD158=\"\",\"\",IF(AND($DD158<>\"DX HP\",$DD158<>\"PTHP\"),0,IF($DD158=\"DX HP\",VLOOKUP($D158,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD158=\"PTHP\",VLOOKUP($D158,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C158=\"\",$D158=\"\"),\"\",VLOOKUP($D158,$FB$9:$FE$37,MATCH($C158,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,150,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ159)<=ABS($AY159)*'Utility Admin'!$G$4,$AY159*'Utility Admin'!$E$4+$AZ159*'Utility Admin'!$F$4,$AY159*'Utility Admin'!$E$4+$AY159*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR403","v":0},{"$f":"Baselines!$CS403","v":0},{"$f":"Baselines!$CU403","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C159<>\"Early Retirement\",$H159=\"\"),0,IF(AND($G159<>\"Air Cooled Chiller\",$G159<>\"Water Cooled Chiller\"),VLOOKUP($H159,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J159<>\"Centrifugal\",VLOOKUP($H159,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J159=\"Centrifugal\",VLOOKUP($H159,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ159)*$BL159,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ159)*$BM159,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR159)*((1+'Utility Admin'!$H$4)^$BQ159/(1+'Utility Admin'!$I$4)^$BQ159)*$BG159,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR159)*((1+'Utility Admin'!$H$4)^$BQ159/(1+'Utility Admin'!$I$4)^$BQ159)*$BH159,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ159)*$BP159,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR159)*((1+'Utility Admin'!$H$4)^$BQ159/(1+'Utility Admin'!$I$4)^$BQ159)*$BK159,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX159),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX159),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C159=\"Early Retirement\",$H159<>\"\",$R159<>\"\",$T159<>\"\"),$CQ159,Baselines!$CR152)","v":0},{"$f":"IF(AND($C159=\"Early Retirement\",$H159<>\"\",$R159<>\"\",$T159<>\"\"),$CR159,Baselines!$CS152)","v":0},{"$f":"Baselines!$CT152","v":"kW/ton"},"",{"$f":"IF(AND($C159=\"Early Retirement\",$H159<>\"\",$R159<>\"\",$T159<>\"\"),$CS159,IF(AND(Baselines!$CU152=0,OR($DD159=\"DX HP\",$DD159=\"PTHP\")),$BF159,Baselines!$CU152))","v":0},"COP",{"$f":"IF(OR($C159=\"Replace-on-Burnout\",$C159=\"New Construction\"),$DL159,IF($CN159=\"\",\"\",IF($CN159=\"DX HP\",VLOOKUP($D159,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D159,'Factor Tables'!$B$165:$I$192,MATCH($CN159,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C159=\"Replace-on-Burnout\",$C159=\"New Construction\"),$DM159,IF($CN159=\"\",\"\",IF($CN159=\"DX HP\",VLOOKUP($D159,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D159,'Factor Tables'!$B$165:$I$192,MATCH($CN159,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C159=\"Replace-on-Burnout\",$C159=\"New Construction\"),$DN159,IF($CN159=\"\",\"\",IF($CN159=\"DX HP\",VLOOKUP($D159,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN159=\"PTHP\",VLOOKUP($D159,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN159<>\"DX HP\",$CN159<>\"PTHP\"),VLOOKUP($D159,'Factor Tables'!$J$165:$R$192,MATCH($CN159,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C159=\"Replace-on-Burnout\",$C159=\"New Construction\",$DD159=\"DX HP\",$DD159=\"PTHP\"),$DO159,IF($CN159=\"\",\"\",IF($CN159=\"DX HP\",VLOOKUP($D159,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN159=\"PTHP\",VLOOKUP($D159,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD159=\"\",\"\",IF($DD159=\"DX HP\",VLOOKUP($D159,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D159,'Factor Tables'!$B$165:$I$192,MATCH($DD159,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD159=\"\",\"\",IF($DD159=\"DX HP\",VLOOKUP($D159,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D159,'Factor Tables'!$B$165:$I$192,MATCH($DD159,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD159=\"\",\"\",IF(AND($DD159<>\"DX HP\",$DD159<>\"PTHP\"),VLOOKUP($D159,'Factor Tables'!$J$165:$R$192,MATCH($DD159,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD159=\"DX HP\",VLOOKUP($D159,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD159=\"PTHP\",VLOOKUP($D159,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD159=\"\",\"\",IF(AND($DD159<>\"DX HP\",$DD159<>\"PTHP\"),0,IF($DD159=\"DX HP\",VLOOKUP($D159,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD159=\"PTHP\",VLOOKUP($D159,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C159=\"\",$D159=\"\"),\"\",VLOOKUP($D159,$FB$9:$FE$37,MATCH($C159,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,151,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ160)<=ABS($AY160)*'Utility Admin'!$G$4,$AY160*'Utility Admin'!$E$4+$AZ160*'Utility Admin'!$F$4,$AY160*'Utility Admin'!$E$4+$AY160*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR404","v":0},{"$f":"Baselines!$CS404","v":0},{"$f":"Baselines!$CU404","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C160<>\"Early Retirement\",$H160=\"\"),0,IF(AND($G160<>\"Air Cooled Chiller\",$G160<>\"Water Cooled Chiller\"),VLOOKUP($H160,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J160<>\"Centrifugal\",VLOOKUP($H160,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J160=\"Centrifugal\",VLOOKUP($H160,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ160)*$BL160,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ160)*$BM160,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR160)*((1+'Utility Admin'!$H$4)^$BQ160/(1+'Utility Admin'!$I$4)^$BQ160)*$BG160,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR160)*((1+'Utility Admin'!$H$4)^$BQ160/(1+'Utility Admin'!$I$4)^$BQ160)*$BH160,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ160)*$BP160,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR160)*((1+'Utility Admin'!$H$4)^$BQ160/(1+'Utility Admin'!$I$4)^$BQ160)*$BK160,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX160),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX160),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C160=\"Early Retirement\",$H160<>\"\",$R160<>\"\",$T160<>\"\"),$CQ160,Baselines!$CR153)","v":0},{"$f":"IF(AND($C160=\"Early Retirement\",$H160<>\"\",$R160<>\"\",$T160<>\"\"),$CR160,Baselines!$CS153)","v":0},{"$f":"Baselines!$CT153","v":"kW/ton"},"",{"$f":"IF(AND($C160=\"Early Retirement\",$H160<>\"\",$R160<>\"\",$T160<>\"\"),$CS160,IF(AND(Baselines!$CU153=0,OR($DD160=\"DX HP\",$DD160=\"PTHP\")),$BF160,Baselines!$CU153))","v":0},"COP",{"$f":"IF(OR($C160=\"Replace-on-Burnout\",$C160=\"New Construction\"),$DL160,IF($CN160=\"\",\"\",IF($CN160=\"DX HP\",VLOOKUP($D160,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D160,'Factor Tables'!$B$165:$I$192,MATCH($CN160,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C160=\"Replace-on-Burnout\",$C160=\"New Construction\"),$DM160,IF($CN160=\"\",\"\",IF($CN160=\"DX HP\",VLOOKUP($D160,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D160,'Factor Tables'!$B$165:$I$192,MATCH($CN160,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C160=\"Replace-on-Burnout\",$C160=\"New Construction\"),$DN160,IF($CN160=\"\",\"\",IF($CN160=\"DX HP\",VLOOKUP($D160,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN160=\"PTHP\",VLOOKUP($D160,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN160<>\"DX HP\",$CN160<>\"PTHP\"),VLOOKUP($D160,'Factor Tables'!$J$165:$R$192,MATCH($CN160,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C160=\"Replace-on-Burnout\",$C160=\"New Construction\",$DD160=\"DX HP\",$DD160=\"PTHP\"),$DO160,IF($CN160=\"\",\"\",IF($CN160=\"DX HP\",VLOOKUP($D160,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN160=\"PTHP\",VLOOKUP($D160,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD160=\"\",\"\",IF($DD160=\"DX HP\",VLOOKUP($D160,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D160,'Factor Tables'!$B$165:$I$192,MATCH($DD160,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD160=\"\",\"\",IF($DD160=\"DX HP\",VLOOKUP($D160,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D160,'Factor Tables'!$B$165:$I$192,MATCH($DD160,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD160=\"\",\"\",IF(AND($DD160<>\"DX HP\",$DD160<>\"PTHP\"),VLOOKUP($D160,'Factor Tables'!$J$165:$R$192,MATCH($DD160,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD160=\"DX HP\",VLOOKUP($D160,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD160=\"PTHP\",VLOOKUP($D160,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD160=\"\",\"\",IF(AND($DD160<>\"DX HP\",$DD160<>\"PTHP\"),0,IF($DD160=\"DX HP\",VLOOKUP($D160,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD160=\"PTHP\",VLOOKUP($D160,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C160=\"\",$D160=\"\"),\"\",VLOOKUP($D160,$FB$9:$FE$37,MATCH($C160,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,152,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ161)<=ABS($AY161)*'Utility Admin'!$G$4,$AY161*'Utility Admin'!$E$4+$AZ161*'Utility Admin'!$F$4,$AY161*'Utility Admin'!$E$4+$AY161*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR405","v":0},{"$f":"Baselines!$CS405","v":0},{"$f":"Baselines!$CU405","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C161<>\"Early Retirement\",$H161=\"\"),0,IF(AND($G161<>\"Air Cooled Chiller\",$G161<>\"Water Cooled Chiller\"),VLOOKUP($H161,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J161<>\"Centrifugal\",VLOOKUP($H161,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J161=\"Centrifugal\",VLOOKUP($H161,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ161)*$BL161,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ161)*$BM161,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR161)*((1+'Utility Admin'!$H$4)^$BQ161/(1+'Utility Admin'!$I$4)^$BQ161)*$BG161,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR161)*((1+'Utility Admin'!$H$4)^$BQ161/(1+'Utility Admin'!$I$4)^$BQ161)*$BH161,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ161)*$BP161,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR161)*((1+'Utility Admin'!$H$4)^$BQ161/(1+'Utility Admin'!$I$4)^$BQ161)*$BK161,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX161),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX161),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C161=\"Early Retirement\",$H161<>\"\",$R161<>\"\",$T161<>\"\"),$CQ161,Baselines!$CR154)","v":0},{"$f":"IF(AND($C161=\"Early Retirement\",$H161<>\"\",$R161<>\"\",$T161<>\"\"),$CR161,Baselines!$CS154)","v":0},{"$f":"Baselines!$CT154","v":"kW/ton"},"",{"$f":"IF(AND($C161=\"Early Retirement\",$H161<>\"\",$R161<>\"\",$T161<>\"\"),$CS161,IF(AND(Baselines!$CU154=0,OR($DD161=\"DX HP\",$DD161=\"PTHP\")),$BF161,Baselines!$CU154))","v":0},"COP",{"$f":"IF(OR($C161=\"Replace-on-Burnout\",$C161=\"New Construction\"),$DL161,IF($CN161=\"\",\"\",IF($CN161=\"DX HP\",VLOOKUP($D161,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D161,'Factor Tables'!$B$165:$I$192,MATCH($CN161,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C161=\"Replace-on-Burnout\",$C161=\"New Construction\"),$DM161,IF($CN161=\"\",\"\",IF($CN161=\"DX HP\",VLOOKUP($D161,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D161,'Factor Tables'!$B$165:$I$192,MATCH($CN161,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C161=\"Replace-on-Burnout\",$C161=\"New Construction\"),$DN161,IF($CN161=\"\",\"\",IF($CN161=\"DX HP\",VLOOKUP($D161,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN161=\"PTHP\",VLOOKUP($D161,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN161<>\"DX HP\",$CN161<>\"PTHP\"),VLOOKUP($D161,'Factor Tables'!$J$165:$R$192,MATCH($CN161,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C161=\"Replace-on-Burnout\",$C161=\"New Construction\",$DD161=\"DX HP\",$DD161=\"PTHP\"),$DO161,IF($CN161=\"\",\"\",IF($CN161=\"DX HP\",VLOOKUP($D161,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN161=\"PTHP\",VLOOKUP($D161,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD161=\"\",\"\",IF($DD161=\"DX HP\",VLOOKUP($D161,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D161,'Factor Tables'!$B$165:$I$192,MATCH($DD161,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD161=\"\",\"\",IF($DD161=\"DX HP\",VLOOKUP($D161,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D161,'Factor Tables'!$B$165:$I$192,MATCH($DD161,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD161=\"\",\"\",IF(AND($DD161<>\"DX HP\",$DD161<>\"PTHP\"),VLOOKUP($D161,'Factor Tables'!$J$165:$R$192,MATCH($DD161,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD161=\"DX HP\",VLOOKUP($D161,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD161=\"PTHP\",VLOOKUP($D161,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD161=\"\",\"\",IF(AND($DD161<>\"DX HP\",$DD161<>\"PTHP\"),0,IF($DD161=\"DX HP\",VLOOKUP($D161,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD161=\"PTHP\",VLOOKUP($D161,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C161=\"\",$D161=\"\"),\"\",VLOOKUP($D161,$FB$9:$FE$37,MATCH($C161,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,153,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ162)<=ABS($AY162)*'Utility Admin'!$G$4,$AY162*'Utility Admin'!$E$4+$AZ162*'Utility Admin'!$F$4,$AY162*'Utility Admin'!$E$4+$AY162*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR406","v":0},{"$f":"Baselines!$CS406","v":0},{"$f":"Baselines!$CU406","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C162<>\"Early Retirement\",$H162=\"\"),0,IF(AND($G162<>\"Air Cooled Chiller\",$G162<>\"Water Cooled Chiller\"),VLOOKUP($H162,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J162<>\"Centrifugal\",VLOOKUP($H162,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J162=\"Centrifugal\",VLOOKUP($H162,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ162)*$BL162,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ162)*$BM162,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR162)*((1+'Utility Admin'!$H$4)^$BQ162/(1+'Utility Admin'!$I$4)^$BQ162)*$BG162,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR162)*((1+'Utility Admin'!$H$4)^$BQ162/(1+'Utility Admin'!$I$4)^$BQ162)*$BH162,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ162)*$BP162,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR162)*((1+'Utility Admin'!$H$4)^$BQ162/(1+'Utility Admin'!$I$4)^$BQ162)*$BK162,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX162),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX162),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C162=\"Early Retirement\",$H162<>\"\",$R162<>\"\",$T162<>\"\"),$CQ162,Baselines!$CR155)","v":0},{"$f":"IF(AND($C162=\"Early Retirement\",$H162<>\"\",$R162<>\"\",$T162<>\"\"),$CR162,Baselines!$CS155)","v":0},{"$f":"Baselines!$CT155","v":"kW/ton"},"",{"$f":"IF(AND($C162=\"Early Retirement\",$H162<>\"\",$R162<>\"\",$T162<>\"\"),$CS162,IF(AND(Baselines!$CU155=0,OR($DD162=\"DX HP\",$DD162=\"PTHP\")),$BF162,Baselines!$CU155))","v":0},"COP",{"$f":"IF(OR($C162=\"Replace-on-Burnout\",$C162=\"New Construction\"),$DL162,IF($CN162=\"\",\"\",IF($CN162=\"DX HP\",VLOOKUP($D162,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D162,'Factor Tables'!$B$165:$I$192,MATCH($CN162,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C162=\"Replace-on-Burnout\",$C162=\"New Construction\"),$DM162,IF($CN162=\"\",\"\",IF($CN162=\"DX HP\",VLOOKUP($D162,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D162,'Factor Tables'!$B$165:$I$192,MATCH($CN162,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C162=\"Replace-on-Burnout\",$C162=\"New Construction\"),$DN162,IF($CN162=\"\",\"\",IF($CN162=\"DX HP\",VLOOKUP($D162,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN162=\"PTHP\",VLOOKUP($D162,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN162<>\"DX HP\",$CN162<>\"PTHP\"),VLOOKUP($D162,'Factor Tables'!$J$165:$R$192,MATCH($CN162,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C162=\"Replace-on-Burnout\",$C162=\"New Construction\",$DD162=\"DX HP\",$DD162=\"PTHP\"),$DO162,IF($CN162=\"\",\"\",IF($CN162=\"DX HP\",VLOOKUP($D162,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN162=\"PTHP\",VLOOKUP($D162,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD162=\"\",\"\",IF($DD162=\"DX HP\",VLOOKUP($D162,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D162,'Factor Tables'!$B$165:$I$192,MATCH($DD162,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD162=\"\",\"\",IF($DD162=\"DX HP\",VLOOKUP($D162,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D162,'Factor Tables'!$B$165:$I$192,MATCH($DD162,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD162=\"\",\"\",IF(AND($DD162<>\"DX HP\",$DD162<>\"PTHP\"),VLOOKUP($D162,'Factor Tables'!$J$165:$R$192,MATCH($DD162,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD162=\"DX HP\",VLOOKUP($D162,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD162=\"PTHP\",VLOOKUP($D162,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD162=\"\",\"\",IF(AND($DD162<>\"DX HP\",$DD162<>\"PTHP\"),0,IF($DD162=\"DX HP\",VLOOKUP($D162,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD162=\"PTHP\",VLOOKUP($D162,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C162=\"\",$D162=\"\"),\"\",VLOOKUP($D162,$FB$9:$FE$37,MATCH($C162,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,154,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ163)<=ABS($AY163)*'Utility Admin'!$G$4,$AY163*'Utility Admin'!$E$4+$AZ163*'Utility Admin'!$F$4,$AY163*'Utility Admin'!$E$4+$AY163*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR407","v":0},{"$f":"Baselines!$CS407","v":0},{"$f":"Baselines!$CU407","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C163<>\"Early Retirement\",$H163=\"\"),0,IF(AND($G163<>\"Air Cooled Chiller\",$G163<>\"Water Cooled Chiller\"),VLOOKUP($H163,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J163<>\"Centrifugal\",VLOOKUP($H163,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J163=\"Centrifugal\",VLOOKUP($H163,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ163)*$BL163,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ163)*$BM163,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR163)*((1+'Utility Admin'!$H$4)^$BQ163/(1+'Utility Admin'!$I$4)^$BQ163)*$BG163,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR163)*((1+'Utility Admin'!$H$4)^$BQ163/(1+'Utility Admin'!$I$4)^$BQ163)*$BH163,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ163)*$BP163,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR163)*((1+'Utility Admin'!$H$4)^$BQ163/(1+'Utility Admin'!$I$4)^$BQ163)*$BK163,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX163),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX163),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C163=\"Early Retirement\",$H163<>\"\",$R163<>\"\",$T163<>\"\"),$CQ163,Baselines!$CR156)","v":0},{"$f":"IF(AND($C163=\"Early Retirement\",$H163<>\"\",$R163<>\"\",$T163<>\"\"),$CR163,Baselines!$CS156)","v":0},{"$f":"Baselines!$CT156","v":"kW/ton"},"",{"$f":"IF(AND($C163=\"Early Retirement\",$H163<>\"\",$R163<>\"\",$T163<>\"\"),$CS163,IF(AND(Baselines!$CU156=0,OR($DD163=\"DX HP\",$DD163=\"PTHP\")),$BF163,Baselines!$CU156))","v":0},"COP",{"$f":"IF(OR($C163=\"Replace-on-Burnout\",$C163=\"New Construction\"),$DL163,IF($CN163=\"\",\"\",IF($CN163=\"DX HP\",VLOOKUP($D163,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D163,'Factor Tables'!$B$165:$I$192,MATCH($CN163,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C163=\"Replace-on-Burnout\",$C163=\"New Construction\"),$DM163,IF($CN163=\"\",\"\",IF($CN163=\"DX HP\",VLOOKUP($D163,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D163,'Factor Tables'!$B$165:$I$192,MATCH($CN163,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C163=\"Replace-on-Burnout\",$C163=\"New Construction\"),$DN163,IF($CN163=\"\",\"\",IF($CN163=\"DX HP\",VLOOKUP($D163,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN163=\"PTHP\",VLOOKUP($D163,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN163<>\"DX HP\",$CN163<>\"PTHP\"),VLOOKUP($D163,'Factor Tables'!$J$165:$R$192,MATCH($CN163,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C163=\"Replace-on-Burnout\",$C163=\"New Construction\",$DD163=\"DX HP\",$DD163=\"PTHP\"),$DO163,IF($CN163=\"\",\"\",IF($CN163=\"DX HP\",VLOOKUP($D163,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN163=\"PTHP\",VLOOKUP($D163,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD163=\"\",\"\",IF($DD163=\"DX HP\",VLOOKUP($D163,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D163,'Factor Tables'!$B$165:$I$192,MATCH($DD163,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD163=\"\",\"\",IF($DD163=\"DX HP\",VLOOKUP($D163,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D163,'Factor Tables'!$B$165:$I$192,MATCH($DD163,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD163=\"\",\"\",IF(AND($DD163<>\"DX HP\",$DD163<>\"PTHP\"),VLOOKUP($D163,'Factor Tables'!$J$165:$R$192,MATCH($DD163,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD163=\"DX HP\",VLOOKUP($D163,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD163=\"PTHP\",VLOOKUP($D163,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD163=\"\",\"\",IF(AND($DD163<>\"DX HP\",$DD163<>\"PTHP\"),0,IF($DD163=\"DX HP\",VLOOKUP($D163,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD163=\"PTHP\",VLOOKUP($D163,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C163=\"\",$D163=\"\"),\"\",VLOOKUP($D163,$FB$9:$FE$37,MATCH($C163,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,155,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ164)<=ABS($AY164)*'Utility Admin'!$G$4,$AY164*'Utility Admin'!$E$4+$AZ164*'Utility Admin'!$F$4,$AY164*'Utility Admin'!$E$4+$AY164*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR408","v":0},{"$f":"Baselines!$CS408","v":0},{"$f":"Baselines!$CU408","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C164<>\"Early Retirement\",$H164=\"\"),0,IF(AND($G164<>\"Air Cooled Chiller\",$G164<>\"Water Cooled Chiller\"),VLOOKUP($H164,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J164<>\"Centrifugal\",VLOOKUP($H164,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J164=\"Centrifugal\",VLOOKUP($H164,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ164)*$BL164,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ164)*$BM164,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR164)*((1+'Utility Admin'!$H$4)^$BQ164/(1+'Utility Admin'!$I$4)^$BQ164)*$BG164,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR164)*((1+'Utility Admin'!$H$4)^$BQ164/(1+'Utility Admin'!$I$4)^$BQ164)*$BH164,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ164)*$BP164,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR164)*((1+'Utility Admin'!$H$4)^$BQ164/(1+'Utility Admin'!$I$4)^$BQ164)*$BK164,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX164),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX164),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C164=\"Early Retirement\",$H164<>\"\",$R164<>\"\",$T164<>\"\"),$CQ164,Baselines!$CR157)","v":0},{"$f":"IF(AND($C164=\"Early Retirement\",$H164<>\"\",$R164<>\"\",$T164<>\"\"),$CR164,Baselines!$CS157)","v":0},{"$f":"Baselines!$CT157","v":"kW/ton"},"",{"$f":"IF(AND($C164=\"Early Retirement\",$H164<>\"\",$R164<>\"\",$T164<>\"\"),$CS164,IF(AND(Baselines!$CU157=0,OR($DD164=\"DX HP\",$DD164=\"PTHP\")),$BF164,Baselines!$CU157))","v":0},"COP",{"$f":"IF(OR($C164=\"Replace-on-Burnout\",$C164=\"New Construction\"),$DL164,IF($CN164=\"\",\"\",IF($CN164=\"DX HP\",VLOOKUP($D164,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D164,'Factor Tables'!$B$165:$I$192,MATCH($CN164,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C164=\"Replace-on-Burnout\",$C164=\"New Construction\"),$DM164,IF($CN164=\"\",\"\",IF($CN164=\"DX HP\",VLOOKUP($D164,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D164,'Factor Tables'!$B$165:$I$192,MATCH($CN164,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C164=\"Replace-on-Burnout\",$C164=\"New Construction\"),$DN164,IF($CN164=\"\",\"\",IF($CN164=\"DX HP\",VLOOKUP($D164,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN164=\"PTHP\",VLOOKUP($D164,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN164<>\"DX HP\",$CN164<>\"PTHP\"),VLOOKUP($D164,'Factor Tables'!$J$165:$R$192,MATCH($CN164,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C164=\"Replace-on-Burnout\",$C164=\"New Construction\",$DD164=\"DX HP\",$DD164=\"PTHP\"),$DO164,IF($CN164=\"\",\"\",IF($CN164=\"DX HP\",VLOOKUP($D164,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN164=\"PTHP\",VLOOKUP($D164,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD164=\"\",\"\",IF($DD164=\"DX HP\",VLOOKUP($D164,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D164,'Factor Tables'!$B$165:$I$192,MATCH($DD164,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD164=\"\",\"\",IF($DD164=\"DX HP\",VLOOKUP($D164,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D164,'Factor Tables'!$B$165:$I$192,MATCH($DD164,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD164=\"\",\"\",IF(AND($DD164<>\"DX HP\",$DD164<>\"PTHP\"),VLOOKUP($D164,'Factor Tables'!$J$165:$R$192,MATCH($DD164,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD164=\"DX HP\",VLOOKUP($D164,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD164=\"PTHP\",VLOOKUP($D164,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD164=\"\",\"\",IF(AND($DD164<>\"DX HP\",$DD164<>\"PTHP\"),0,IF($DD164=\"DX HP\",VLOOKUP($D164,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD164=\"PTHP\",VLOOKUP($D164,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C164=\"\",$D164=\"\"),\"\",VLOOKUP($D164,$FB$9:$FE$37,MATCH($C164,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,156,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ165)<=ABS($AY165)*'Utility Admin'!$G$4,$AY165*'Utility Admin'!$E$4+$AZ165*'Utility Admin'!$F$4,$AY165*'Utility Admin'!$E$4+$AY165*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR409","v":0},{"$f":"Baselines!$CS409","v":0},{"$f":"Baselines!$CU409","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C165<>\"Early Retirement\",$H165=\"\"),0,IF(AND($G165<>\"Air Cooled Chiller\",$G165<>\"Water Cooled Chiller\"),VLOOKUP($H165,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J165<>\"Centrifugal\",VLOOKUP($H165,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J165=\"Centrifugal\",VLOOKUP($H165,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ165)*$BL165,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ165)*$BM165,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR165)*((1+'Utility Admin'!$H$4)^$BQ165/(1+'Utility Admin'!$I$4)^$BQ165)*$BG165,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR165)*((1+'Utility Admin'!$H$4)^$BQ165/(1+'Utility Admin'!$I$4)^$BQ165)*$BH165,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ165)*$BP165,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR165)*((1+'Utility Admin'!$H$4)^$BQ165/(1+'Utility Admin'!$I$4)^$BQ165)*$BK165,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX165),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX165),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C165=\"Early Retirement\",$H165<>\"\",$R165<>\"\",$T165<>\"\"),$CQ165,Baselines!$CR158)","v":0},{"$f":"IF(AND($C165=\"Early Retirement\",$H165<>\"\",$R165<>\"\",$T165<>\"\"),$CR165,Baselines!$CS158)","v":0},{"$f":"Baselines!$CT158","v":"kW/ton"},"",{"$f":"IF(AND($C165=\"Early Retirement\",$H165<>\"\",$R165<>\"\",$T165<>\"\"),$CS165,IF(AND(Baselines!$CU158=0,OR($DD165=\"DX HP\",$DD165=\"PTHP\")),$BF165,Baselines!$CU158))","v":0},"COP",{"$f":"IF(OR($C165=\"Replace-on-Burnout\",$C165=\"New Construction\"),$DL165,IF($CN165=\"\",\"\",IF($CN165=\"DX HP\",VLOOKUP($D165,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D165,'Factor Tables'!$B$165:$I$192,MATCH($CN165,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C165=\"Replace-on-Burnout\",$C165=\"New Construction\"),$DM165,IF($CN165=\"\",\"\",IF($CN165=\"DX HP\",VLOOKUP($D165,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D165,'Factor Tables'!$B$165:$I$192,MATCH($CN165,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C165=\"Replace-on-Burnout\",$C165=\"New Construction\"),$DN165,IF($CN165=\"\",\"\",IF($CN165=\"DX HP\",VLOOKUP($D165,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN165=\"PTHP\",VLOOKUP($D165,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN165<>\"DX HP\",$CN165<>\"PTHP\"),VLOOKUP($D165,'Factor Tables'!$J$165:$R$192,MATCH($CN165,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C165=\"Replace-on-Burnout\",$C165=\"New Construction\",$DD165=\"DX HP\",$DD165=\"PTHP\"),$DO165,IF($CN165=\"\",\"\",IF($CN165=\"DX HP\",VLOOKUP($D165,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN165=\"PTHP\",VLOOKUP($D165,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD165=\"\",\"\",IF($DD165=\"DX HP\",VLOOKUP($D165,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D165,'Factor Tables'!$B$165:$I$192,MATCH($DD165,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD165=\"\",\"\",IF($DD165=\"DX HP\",VLOOKUP($D165,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D165,'Factor Tables'!$B$165:$I$192,MATCH($DD165,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD165=\"\",\"\",IF(AND($DD165<>\"DX HP\",$DD165<>\"PTHP\"),VLOOKUP($D165,'Factor Tables'!$J$165:$R$192,MATCH($DD165,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD165=\"DX HP\",VLOOKUP($D165,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD165=\"PTHP\",VLOOKUP($D165,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD165=\"\",\"\",IF(AND($DD165<>\"DX HP\",$DD165<>\"PTHP\"),0,IF($DD165=\"DX HP\",VLOOKUP($D165,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD165=\"PTHP\",VLOOKUP($D165,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C165=\"\",$D165=\"\"),\"\",VLOOKUP($D165,$FB$9:$FE$37,MATCH($C165,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,157,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ166)<=ABS($AY166)*'Utility Admin'!$G$4,$AY166*'Utility Admin'!$E$4+$AZ166*'Utility Admin'!$F$4,$AY166*'Utility Admin'!$E$4+$AY166*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR410","v":0},{"$f":"Baselines!$CS410","v":0},{"$f":"Baselines!$CU410","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C166<>\"Early Retirement\",$H166=\"\"),0,IF(AND($G166<>\"Air Cooled Chiller\",$G166<>\"Water Cooled Chiller\"),VLOOKUP($H166,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J166<>\"Centrifugal\",VLOOKUP($H166,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J166=\"Centrifugal\",VLOOKUP($H166,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ166)*$BL166,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ166)*$BM166,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR166)*((1+'Utility Admin'!$H$4)^$BQ166/(1+'Utility Admin'!$I$4)^$BQ166)*$BG166,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR166)*((1+'Utility Admin'!$H$4)^$BQ166/(1+'Utility Admin'!$I$4)^$BQ166)*$BH166,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ166)*$BP166,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR166)*((1+'Utility Admin'!$H$4)^$BQ166/(1+'Utility Admin'!$I$4)^$BQ166)*$BK166,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX166),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX166),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C166=\"Early Retirement\",$H166<>\"\",$R166<>\"\",$T166<>\"\"),$CQ166,Baselines!$CR159)","v":0},{"$f":"IF(AND($C166=\"Early Retirement\",$H166<>\"\",$R166<>\"\",$T166<>\"\"),$CR166,Baselines!$CS159)","v":0},{"$f":"Baselines!$CT159","v":"kW/ton"},"",{"$f":"IF(AND($C166=\"Early Retirement\",$H166<>\"\",$R166<>\"\",$T166<>\"\"),$CS166,IF(AND(Baselines!$CU159=0,OR($DD166=\"DX HP\",$DD166=\"PTHP\")),$BF166,Baselines!$CU159))","v":0},"COP",{"$f":"IF(OR($C166=\"Replace-on-Burnout\",$C166=\"New Construction\"),$DL166,IF($CN166=\"\",\"\",IF($CN166=\"DX HP\",VLOOKUP($D166,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D166,'Factor Tables'!$B$165:$I$192,MATCH($CN166,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C166=\"Replace-on-Burnout\",$C166=\"New Construction\"),$DM166,IF($CN166=\"\",\"\",IF($CN166=\"DX HP\",VLOOKUP($D166,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D166,'Factor Tables'!$B$165:$I$192,MATCH($CN166,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C166=\"Replace-on-Burnout\",$C166=\"New Construction\"),$DN166,IF($CN166=\"\",\"\",IF($CN166=\"DX HP\",VLOOKUP($D166,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN166=\"PTHP\",VLOOKUP($D166,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN166<>\"DX HP\",$CN166<>\"PTHP\"),VLOOKUP($D166,'Factor Tables'!$J$165:$R$192,MATCH($CN166,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C166=\"Replace-on-Burnout\",$C166=\"New Construction\",$DD166=\"DX HP\",$DD166=\"PTHP\"),$DO166,IF($CN166=\"\",\"\",IF($CN166=\"DX HP\",VLOOKUP($D166,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN166=\"PTHP\",VLOOKUP($D166,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD166=\"\",\"\",IF($DD166=\"DX HP\",VLOOKUP($D166,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D166,'Factor Tables'!$B$165:$I$192,MATCH($DD166,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD166=\"\",\"\",IF($DD166=\"DX HP\",VLOOKUP($D166,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D166,'Factor Tables'!$B$165:$I$192,MATCH($DD166,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD166=\"\",\"\",IF(AND($DD166<>\"DX HP\",$DD166<>\"PTHP\"),VLOOKUP($D166,'Factor Tables'!$J$165:$R$192,MATCH($DD166,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD166=\"DX HP\",VLOOKUP($D166,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD166=\"PTHP\",VLOOKUP($D166,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD166=\"\",\"\",IF(AND($DD166<>\"DX HP\",$DD166<>\"PTHP\"),0,IF($DD166=\"DX HP\",VLOOKUP($D166,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD166=\"PTHP\",VLOOKUP($D166,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C166=\"\",$D166=\"\"),\"\",VLOOKUP($D166,$FB$9:$FE$37,MATCH($C166,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,158,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ167)<=ABS($AY167)*'Utility Admin'!$G$4,$AY167*'Utility Admin'!$E$4+$AZ167*'Utility Admin'!$F$4,$AY167*'Utility Admin'!$E$4+$AY167*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR411","v":0},{"$f":"Baselines!$CS411","v":0},{"$f":"Baselines!$CU411","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C167<>\"Early Retirement\",$H167=\"\"),0,IF(AND($G167<>\"Air Cooled Chiller\",$G167<>\"Water Cooled Chiller\"),VLOOKUP($H167,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J167<>\"Centrifugal\",VLOOKUP($H167,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J167=\"Centrifugal\",VLOOKUP($H167,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ167)*$BL167,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ167)*$BM167,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR167)*((1+'Utility Admin'!$H$4)^$BQ167/(1+'Utility Admin'!$I$4)^$BQ167)*$BG167,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR167)*((1+'Utility Admin'!$H$4)^$BQ167/(1+'Utility Admin'!$I$4)^$BQ167)*$BH167,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ167)*$BP167,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR167)*((1+'Utility Admin'!$H$4)^$BQ167/(1+'Utility Admin'!$I$4)^$BQ167)*$BK167,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX167),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX167),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C167=\"Early Retirement\",$H167<>\"\",$R167<>\"\",$T167<>\"\"),$CQ167,Baselines!$CR160)","v":0},{"$f":"IF(AND($C167=\"Early Retirement\",$H167<>\"\",$R167<>\"\",$T167<>\"\"),$CR167,Baselines!$CS160)","v":0},{"$f":"Baselines!$CT160","v":"kW/ton"},"",{"$f":"IF(AND($C167=\"Early Retirement\",$H167<>\"\",$R167<>\"\",$T167<>\"\"),$CS167,IF(AND(Baselines!$CU160=0,OR($DD167=\"DX HP\",$DD167=\"PTHP\")),$BF167,Baselines!$CU160))","v":0},"COP",{"$f":"IF(OR($C167=\"Replace-on-Burnout\",$C167=\"New Construction\"),$DL167,IF($CN167=\"\",\"\",IF($CN167=\"DX HP\",VLOOKUP($D167,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D167,'Factor Tables'!$B$165:$I$192,MATCH($CN167,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C167=\"Replace-on-Burnout\",$C167=\"New Construction\"),$DM167,IF($CN167=\"\",\"\",IF($CN167=\"DX HP\",VLOOKUP($D167,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D167,'Factor Tables'!$B$165:$I$192,MATCH($CN167,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C167=\"Replace-on-Burnout\",$C167=\"New Construction\"),$DN167,IF($CN167=\"\",\"\",IF($CN167=\"DX HP\",VLOOKUP($D167,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN167=\"PTHP\",VLOOKUP($D167,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN167<>\"DX HP\",$CN167<>\"PTHP\"),VLOOKUP($D167,'Factor Tables'!$J$165:$R$192,MATCH($CN167,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C167=\"Replace-on-Burnout\",$C167=\"New Construction\",$DD167=\"DX HP\",$DD167=\"PTHP\"),$DO167,IF($CN167=\"\",\"\",IF($CN167=\"DX HP\",VLOOKUP($D167,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN167=\"PTHP\",VLOOKUP($D167,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD167=\"\",\"\",IF($DD167=\"DX HP\",VLOOKUP($D167,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D167,'Factor Tables'!$B$165:$I$192,MATCH($DD167,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD167=\"\",\"\",IF($DD167=\"DX HP\",VLOOKUP($D167,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D167,'Factor Tables'!$B$165:$I$192,MATCH($DD167,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD167=\"\",\"\",IF(AND($DD167<>\"DX HP\",$DD167<>\"PTHP\"),VLOOKUP($D167,'Factor Tables'!$J$165:$R$192,MATCH($DD167,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD167=\"DX HP\",VLOOKUP($D167,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD167=\"PTHP\",VLOOKUP($D167,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD167=\"\",\"\",IF(AND($DD167<>\"DX HP\",$DD167<>\"PTHP\"),0,IF($DD167=\"DX HP\",VLOOKUP($D167,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD167=\"PTHP\",VLOOKUP($D167,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C167=\"\",$D167=\"\"),\"\",VLOOKUP($D167,$FB$9:$FE$37,MATCH($C167,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,159,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ168)<=ABS($AY168)*'Utility Admin'!$G$4,$AY168*'Utility Admin'!$E$4+$AZ168*'Utility Admin'!$F$4,$AY168*'Utility Admin'!$E$4+$AY168*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR412","v":0},{"$f":"Baselines!$CS412","v":0},{"$f":"Baselines!$CU412","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C168<>\"Early Retirement\",$H168=\"\"),0,IF(AND($G168<>\"Air Cooled Chiller\",$G168<>\"Water Cooled Chiller\"),VLOOKUP($H168,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J168<>\"Centrifugal\",VLOOKUP($H168,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J168=\"Centrifugal\",VLOOKUP($H168,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ168)*$BL168,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ168)*$BM168,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR168)*((1+'Utility Admin'!$H$4)^$BQ168/(1+'Utility Admin'!$I$4)^$BQ168)*$BG168,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR168)*((1+'Utility Admin'!$H$4)^$BQ168/(1+'Utility Admin'!$I$4)^$BQ168)*$BH168,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ168)*$BP168,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR168)*((1+'Utility Admin'!$H$4)^$BQ168/(1+'Utility Admin'!$I$4)^$BQ168)*$BK168,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX168),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX168),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C168=\"Early Retirement\",$H168<>\"\",$R168<>\"\",$T168<>\"\"),$CQ168,Baselines!$CR161)","v":0},{"$f":"IF(AND($C168=\"Early Retirement\",$H168<>\"\",$R168<>\"\",$T168<>\"\"),$CR168,Baselines!$CS161)","v":0},{"$f":"Baselines!$CT161","v":"kW/ton"},"",{"$f":"IF(AND($C168=\"Early Retirement\",$H168<>\"\",$R168<>\"\",$T168<>\"\"),$CS168,IF(AND(Baselines!$CU161=0,OR($DD168=\"DX HP\",$DD168=\"PTHP\")),$BF168,Baselines!$CU161))","v":0},"COP",{"$f":"IF(OR($C168=\"Replace-on-Burnout\",$C168=\"New Construction\"),$DL168,IF($CN168=\"\",\"\",IF($CN168=\"DX HP\",VLOOKUP($D168,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D168,'Factor Tables'!$B$165:$I$192,MATCH($CN168,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C168=\"Replace-on-Burnout\",$C168=\"New Construction\"),$DM168,IF($CN168=\"\",\"\",IF($CN168=\"DX HP\",VLOOKUP($D168,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D168,'Factor Tables'!$B$165:$I$192,MATCH($CN168,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C168=\"Replace-on-Burnout\",$C168=\"New Construction\"),$DN168,IF($CN168=\"\",\"\",IF($CN168=\"DX HP\",VLOOKUP($D168,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN168=\"PTHP\",VLOOKUP($D168,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN168<>\"DX HP\",$CN168<>\"PTHP\"),VLOOKUP($D168,'Factor Tables'!$J$165:$R$192,MATCH($CN168,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C168=\"Replace-on-Burnout\",$C168=\"New Construction\",$DD168=\"DX HP\",$DD168=\"PTHP\"),$DO168,IF($CN168=\"\",\"\",IF($CN168=\"DX HP\",VLOOKUP($D168,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN168=\"PTHP\",VLOOKUP($D168,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD168=\"\",\"\",IF($DD168=\"DX HP\",VLOOKUP($D168,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D168,'Factor Tables'!$B$165:$I$192,MATCH($DD168,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD168=\"\",\"\",IF($DD168=\"DX HP\",VLOOKUP($D168,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D168,'Factor Tables'!$B$165:$I$192,MATCH($DD168,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD168=\"\",\"\",IF(AND($DD168<>\"DX HP\",$DD168<>\"PTHP\"),VLOOKUP($D168,'Factor Tables'!$J$165:$R$192,MATCH($DD168,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD168=\"DX HP\",VLOOKUP($D168,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD168=\"PTHP\",VLOOKUP($D168,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD168=\"\",\"\",IF(AND($DD168<>\"DX HP\",$DD168<>\"PTHP\"),0,IF($DD168=\"DX HP\",VLOOKUP($D168,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD168=\"PTHP\",VLOOKUP($D168,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C168=\"\",$D168=\"\"),\"\",VLOOKUP($D168,$FB$9:$FE$37,MATCH($C168,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,160,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ169)<=ABS($AY169)*'Utility Admin'!$G$4,$AY169*'Utility Admin'!$E$4+$AZ169*'Utility Admin'!$F$4,$AY169*'Utility Admin'!$E$4+$AY169*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR413","v":0},{"$f":"Baselines!$CS413","v":0},{"$f":"Baselines!$CU413","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C169<>\"Early Retirement\",$H169=\"\"),0,IF(AND($G169<>\"Air Cooled Chiller\",$G169<>\"Water Cooled Chiller\"),VLOOKUP($H169,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J169<>\"Centrifugal\",VLOOKUP($H169,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J169=\"Centrifugal\",VLOOKUP($H169,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ169)*$BL169,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ169)*$BM169,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR169)*((1+'Utility Admin'!$H$4)^$BQ169/(1+'Utility Admin'!$I$4)^$BQ169)*$BG169,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR169)*((1+'Utility Admin'!$H$4)^$BQ169/(1+'Utility Admin'!$I$4)^$BQ169)*$BH169,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ169)*$BP169,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR169)*((1+'Utility Admin'!$H$4)^$BQ169/(1+'Utility Admin'!$I$4)^$BQ169)*$BK169,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX169),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX169),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C169=\"Early Retirement\",$H169<>\"\",$R169<>\"\",$T169<>\"\"),$CQ169,Baselines!$CR162)","v":0},{"$f":"IF(AND($C169=\"Early Retirement\",$H169<>\"\",$R169<>\"\",$T169<>\"\"),$CR169,Baselines!$CS162)","v":0},{"$f":"Baselines!$CT162","v":"kW/ton"},"",{"$f":"IF(AND($C169=\"Early Retirement\",$H169<>\"\",$R169<>\"\",$T169<>\"\"),$CS169,IF(AND(Baselines!$CU162=0,OR($DD169=\"DX HP\",$DD169=\"PTHP\")),$BF169,Baselines!$CU162))","v":0},"COP",{"$f":"IF(OR($C169=\"Replace-on-Burnout\",$C169=\"New Construction\"),$DL169,IF($CN169=\"\",\"\",IF($CN169=\"DX HP\",VLOOKUP($D169,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D169,'Factor Tables'!$B$165:$I$192,MATCH($CN169,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C169=\"Replace-on-Burnout\",$C169=\"New Construction\"),$DM169,IF($CN169=\"\",\"\",IF($CN169=\"DX HP\",VLOOKUP($D169,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D169,'Factor Tables'!$B$165:$I$192,MATCH($CN169,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C169=\"Replace-on-Burnout\",$C169=\"New Construction\"),$DN169,IF($CN169=\"\",\"\",IF($CN169=\"DX HP\",VLOOKUP($D169,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN169=\"PTHP\",VLOOKUP($D169,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN169<>\"DX HP\",$CN169<>\"PTHP\"),VLOOKUP($D169,'Factor Tables'!$J$165:$R$192,MATCH($CN169,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C169=\"Replace-on-Burnout\",$C169=\"New Construction\",$DD169=\"DX HP\",$DD169=\"PTHP\"),$DO169,IF($CN169=\"\",\"\",IF($CN169=\"DX HP\",VLOOKUP($D169,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN169=\"PTHP\",VLOOKUP($D169,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD169=\"\",\"\",IF($DD169=\"DX HP\",VLOOKUP($D169,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D169,'Factor Tables'!$B$165:$I$192,MATCH($DD169,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD169=\"\",\"\",IF($DD169=\"DX HP\",VLOOKUP($D169,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D169,'Factor Tables'!$B$165:$I$192,MATCH($DD169,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD169=\"\",\"\",IF(AND($DD169<>\"DX HP\",$DD169<>\"PTHP\"),VLOOKUP($D169,'Factor Tables'!$J$165:$R$192,MATCH($DD169,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD169=\"DX HP\",VLOOKUP($D169,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD169=\"PTHP\",VLOOKUP($D169,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD169=\"\",\"\",IF(AND($DD169<>\"DX HP\",$DD169<>\"PTHP\"),0,IF($DD169=\"DX HP\",VLOOKUP($D169,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD169=\"PTHP\",VLOOKUP($D169,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C169=\"\",$D169=\"\"),\"\",VLOOKUP($D169,$FB$9:$FE$37,MATCH($C169,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,161,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ170)<=ABS($AY170)*'Utility Admin'!$G$4,$AY170*'Utility Admin'!$E$4+$AZ170*'Utility Admin'!$F$4,$AY170*'Utility Admin'!$E$4+$AY170*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR414","v":0},{"$f":"Baselines!$CS414","v":0},{"$f":"Baselines!$CU414","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C170<>\"Early Retirement\",$H170=\"\"),0,IF(AND($G170<>\"Air Cooled Chiller\",$G170<>\"Water Cooled Chiller\"),VLOOKUP($H170,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J170<>\"Centrifugal\",VLOOKUP($H170,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J170=\"Centrifugal\",VLOOKUP($H170,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ170)*$BL170,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ170)*$BM170,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR170)*((1+'Utility Admin'!$H$4)^$BQ170/(1+'Utility Admin'!$I$4)^$BQ170)*$BG170,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR170)*((1+'Utility Admin'!$H$4)^$BQ170/(1+'Utility Admin'!$I$4)^$BQ170)*$BH170,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ170)*$BP170,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR170)*((1+'Utility Admin'!$H$4)^$BQ170/(1+'Utility Admin'!$I$4)^$BQ170)*$BK170,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX170),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX170),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C170=\"Early Retirement\",$H170<>\"\",$R170<>\"\",$T170<>\"\"),$CQ170,Baselines!$CR163)","v":0},{"$f":"IF(AND($C170=\"Early Retirement\",$H170<>\"\",$R170<>\"\",$T170<>\"\"),$CR170,Baselines!$CS163)","v":0},{"$f":"Baselines!$CT163","v":"kW/ton"},"",{"$f":"IF(AND($C170=\"Early Retirement\",$H170<>\"\",$R170<>\"\",$T170<>\"\"),$CS170,IF(AND(Baselines!$CU163=0,OR($DD170=\"DX HP\",$DD170=\"PTHP\")),$BF170,Baselines!$CU163))","v":0},"COP",{"$f":"IF(OR($C170=\"Replace-on-Burnout\",$C170=\"New Construction\"),$DL170,IF($CN170=\"\",\"\",IF($CN170=\"DX HP\",VLOOKUP($D170,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D170,'Factor Tables'!$B$165:$I$192,MATCH($CN170,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C170=\"Replace-on-Burnout\",$C170=\"New Construction\"),$DM170,IF($CN170=\"\",\"\",IF($CN170=\"DX HP\",VLOOKUP($D170,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D170,'Factor Tables'!$B$165:$I$192,MATCH($CN170,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C170=\"Replace-on-Burnout\",$C170=\"New Construction\"),$DN170,IF($CN170=\"\",\"\",IF($CN170=\"DX HP\",VLOOKUP($D170,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN170=\"PTHP\",VLOOKUP($D170,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN170<>\"DX HP\",$CN170<>\"PTHP\"),VLOOKUP($D170,'Factor Tables'!$J$165:$R$192,MATCH($CN170,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C170=\"Replace-on-Burnout\",$C170=\"New Construction\",$DD170=\"DX HP\",$DD170=\"PTHP\"),$DO170,IF($CN170=\"\",\"\",IF($CN170=\"DX HP\",VLOOKUP($D170,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN170=\"PTHP\",VLOOKUP($D170,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD170=\"\",\"\",IF($DD170=\"DX HP\",VLOOKUP($D170,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D170,'Factor Tables'!$B$165:$I$192,MATCH($DD170,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD170=\"\",\"\",IF($DD170=\"DX HP\",VLOOKUP($D170,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D170,'Factor Tables'!$B$165:$I$192,MATCH($DD170,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD170=\"\",\"\",IF(AND($DD170<>\"DX HP\",$DD170<>\"PTHP\"),VLOOKUP($D170,'Factor Tables'!$J$165:$R$192,MATCH($DD170,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD170=\"DX HP\",VLOOKUP($D170,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD170=\"PTHP\",VLOOKUP($D170,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD170=\"\",\"\",IF(AND($DD170<>\"DX HP\",$DD170<>\"PTHP\"),0,IF($DD170=\"DX HP\",VLOOKUP($D170,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD170=\"PTHP\",VLOOKUP($D170,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C170=\"\",$D170=\"\"),\"\",VLOOKUP($D170,$FB$9:$FE$37,MATCH($C170,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,162,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ171)<=ABS($AY171)*'Utility Admin'!$G$4,$AY171*'Utility Admin'!$E$4+$AZ171*'Utility Admin'!$F$4,$AY171*'Utility Admin'!$E$4+$AY171*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR415","v":0},{"$f":"Baselines!$CS415","v":0},{"$f":"Baselines!$CU415","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C171<>\"Early Retirement\",$H171=\"\"),0,IF(AND($G171<>\"Air Cooled Chiller\",$G171<>\"Water Cooled Chiller\"),VLOOKUP($H171,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J171<>\"Centrifugal\",VLOOKUP($H171,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J171=\"Centrifugal\",VLOOKUP($H171,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ171)*$BL171,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ171)*$BM171,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR171)*((1+'Utility Admin'!$H$4)^$BQ171/(1+'Utility Admin'!$I$4)^$BQ171)*$BG171,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR171)*((1+'Utility Admin'!$H$4)^$BQ171/(1+'Utility Admin'!$I$4)^$BQ171)*$BH171,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ171)*$BP171,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR171)*((1+'Utility Admin'!$H$4)^$BQ171/(1+'Utility Admin'!$I$4)^$BQ171)*$BK171,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX171),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX171),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C171=\"Early Retirement\",$H171<>\"\",$R171<>\"\",$T171<>\"\"),$CQ171,Baselines!$CR164)","v":0},{"$f":"IF(AND($C171=\"Early Retirement\",$H171<>\"\",$R171<>\"\",$T171<>\"\"),$CR171,Baselines!$CS164)","v":0},{"$f":"Baselines!$CT164","v":"kW/ton"},"",{"$f":"IF(AND($C171=\"Early Retirement\",$H171<>\"\",$R171<>\"\",$T171<>\"\"),$CS171,IF(AND(Baselines!$CU164=0,OR($DD171=\"DX HP\",$DD171=\"PTHP\")),$BF171,Baselines!$CU164))","v":0},"COP",{"$f":"IF(OR($C171=\"Replace-on-Burnout\",$C171=\"New Construction\"),$DL171,IF($CN171=\"\",\"\",IF($CN171=\"DX HP\",VLOOKUP($D171,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D171,'Factor Tables'!$B$165:$I$192,MATCH($CN171,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C171=\"Replace-on-Burnout\",$C171=\"New Construction\"),$DM171,IF($CN171=\"\",\"\",IF($CN171=\"DX HP\",VLOOKUP($D171,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D171,'Factor Tables'!$B$165:$I$192,MATCH($CN171,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C171=\"Replace-on-Burnout\",$C171=\"New Construction\"),$DN171,IF($CN171=\"\",\"\",IF($CN171=\"DX HP\",VLOOKUP($D171,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN171=\"PTHP\",VLOOKUP($D171,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN171<>\"DX HP\",$CN171<>\"PTHP\"),VLOOKUP($D171,'Factor Tables'!$J$165:$R$192,MATCH($CN171,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C171=\"Replace-on-Burnout\",$C171=\"New Construction\",$DD171=\"DX HP\",$DD171=\"PTHP\"),$DO171,IF($CN171=\"\",\"\",IF($CN171=\"DX HP\",VLOOKUP($D171,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN171=\"PTHP\",VLOOKUP($D171,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD171=\"\",\"\",IF($DD171=\"DX HP\",VLOOKUP($D171,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D171,'Factor Tables'!$B$165:$I$192,MATCH($DD171,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD171=\"\",\"\",IF($DD171=\"DX HP\",VLOOKUP($D171,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D171,'Factor Tables'!$B$165:$I$192,MATCH($DD171,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD171=\"\",\"\",IF(AND($DD171<>\"DX HP\",$DD171<>\"PTHP\"),VLOOKUP($D171,'Factor Tables'!$J$165:$R$192,MATCH($DD171,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD171=\"DX HP\",VLOOKUP($D171,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD171=\"PTHP\",VLOOKUP($D171,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD171=\"\",\"\",IF(AND($DD171<>\"DX HP\",$DD171<>\"PTHP\"),0,IF($DD171=\"DX HP\",VLOOKUP($D171,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD171=\"PTHP\",VLOOKUP($D171,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C171=\"\",$D171=\"\"),\"\",VLOOKUP($D171,$FB$9:$FE$37,MATCH($C171,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,163,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ172)<=ABS($AY172)*'Utility Admin'!$G$4,$AY172*'Utility Admin'!$E$4+$AZ172*'Utility Admin'!$F$4,$AY172*'Utility Admin'!$E$4+$AY172*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR416","v":0},{"$f":"Baselines!$CS416","v":0},{"$f":"Baselines!$CU416","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C172<>\"Early Retirement\",$H172=\"\"),0,IF(AND($G172<>\"Air Cooled Chiller\",$G172<>\"Water Cooled Chiller\"),VLOOKUP($H172,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J172<>\"Centrifugal\",VLOOKUP($H172,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J172=\"Centrifugal\",VLOOKUP($H172,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ172)*$BL172,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ172)*$BM172,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR172)*((1+'Utility Admin'!$H$4)^$BQ172/(1+'Utility Admin'!$I$4)^$BQ172)*$BG172,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR172)*((1+'Utility Admin'!$H$4)^$BQ172/(1+'Utility Admin'!$I$4)^$BQ172)*$BH172,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ172)*$BP172,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR172)*((1+'Utility Admin'!$H$4)^$BQ172/(1+'Utility Admin'!$I$4)^$BQ172)*$BK172,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX172),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX172),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C172=\"Early Retirement\",$H172<>\"\",$R172<>\"\",$T172<>\"\"),$CQ172,Baselines!$CR165)","v":0},{"$f":"IF(AND($C172=\"Early Retirement\",$H172<>\"\",$R172<>\"\",$T172<>\"\"),$CR172,Baselines!$CS165)","v":0},{"$f":"Baselines!$CT165","v":"kW/ton"},"",{"$f":"IF(AND($C172=\"Early Retirement\",$H172<>\"\",$R172<>\"\",$T172<>\"\"),$CS172,IF(AND(Baselines!$CU165=0,OR($DD172=\"DX HP\",$DD172=\"PTHP\")),$BF172,Baselines!$CU165))","v":0},"COP",{"$f":"IF(OR($C172=\"Replace-on-Burnout\",$C172=\"New Construction\"),$DL172,IF($CN172=\"\",\"\",IF($CN172=\"DX HP\",VLOOKUP($D172,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D172,'Factor Tables'!$B$165:$I$192,MATCH($CN172,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C172=\"Replace-on-Burnout\",$C172=\"New Construction\"),$DM172,IF($CN172=\"\",\"\",IF($CN172=\"DX HP\",VLOOKUP($D172,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D172,'Factor Tables'!$B$165:$I$192,MATCH($CN172,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C172=\"Replace-on-Burnout\",$C172=\"New Construction\"),$DN172,IF($CN172=\"\",\"\",IF($CN172=\"DX HP\",VLOOKUP($D172,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN172=\"PTHP\",VLOOKUP($D172,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN172<>\"DX HP\",$CN172<>\"PTHP\"),VLOOKUP($D172,'Factor Tables'!$J$165:$R$192,MATCH($CN172,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C172=\"Replace-on-Burnout\",$C172=\"New Construction\",$DD172=\"DX HP\",$DD172=\"PTHP\"),$DO172,IF($CN172=\"\",\"\",IF($CN172=\"DX HP\",VLOOKUP($D172,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN172=\"PTHP\",VLOOKUP($D172,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD172=\"\",\"\",IF($DD172=\"DX HP\",VLOOKUP($D172,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D172,'Factor Tables'!$B$165:$I$192,MATCH($DD172,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD172=\"\",\"\",IF($DD172=\"DX HP\",VLOOKUP($D172,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D172,'Factor Tables'!$B$165:$I$192,MATCH($DD172,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD172=\"\",\"\",IF(AND($DD172<>\"DX HP\",$DD172<>\"PTHP\"),VLOOKUP($D172,'Factor Tables'!$J$165:$R$192,MATCH($DD172,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD172=\"DX HP\",VLOOKUP($D172,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD172=\"PTHP\",VLOOKUP($D172,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD172=\"\",\"\",IF(AND($DD172<>\"DX HP\",$DD172<>\"PTHP\"),0,IF($DD172=\"DX HP\",VLOOKUP($D172,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD172=\"PTHP\",VLOOKUP($D172,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C172=\"\",$D172=\"\"),\"\",VLOOKUP($D172,$FB$9:$FE$37,MATCH($C172,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,164,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ173)<=ABS($AY173)*'Utility Admin'!$G$4,$AY173*'Utility Admin'!$E$4+$AZ173*'Utility Admin'!$F$4,$AY173*'Utility Admin'!$E$4+$AY173*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR417","v":0},{"$f":"Baselines!$CS417","v":0},{"$f":"Baselines!$CU417","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C173<>\"Early Retirement\",$H173=\"\"),0,IF(AND($G173<>\"Air Cooled Chiller\",$G173<>\"Water Cooled Chiller\"),VLOOKUP($H173,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J173<>\"Centrifugal\",VLOOKUP($H173,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J173=\"Centrifugal\",VLOOKUP($H173,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ173)*$BL173,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ173)*$BM173,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR173)*((1+'Utility Admin'!$H$4)^$BQ173/(1+'Utility Admin'!$I$4)^$BQ173)*$BG173,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR173)*((1+'Utility Admin'!$H$4)^$BQ173/(1+'Utility Admin'!$I$4)^$BQ173)*$BH173,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ173)*$BP173,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR173)*((1+'Utility Admin'!$H$4)^$BQ173/(1+'Utility Admin'!$I$4)^$BQ173)*$BK173,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX173),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX173),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C173=\"Early Retirement\",$H173<>\"\",$R173<>\"\",$T173<>\"\"),$CQ173,Baselines!$CR166)","v":0},{"$f":"IF(AND($C173=\"Early Retirement\",$H173<>\"\",$R173<>\"\",$T173<>\"\"),$CR173,Baselines!$CS166)","v":0},{"$f":"Baselines!$CT166","v":"kW/ton"},"",{"$f":"IF(AND($C173=\"Early Retirement\",$H173<>\"\",$R173<>\"\",$T173<>\"\"),$CS173,IF(AND(Baselines!$CU166=0,OR($DD173=\"DX HP\",$DD173=\"PTHP\")),$BF173,Baselines!$CU166))","v":0},"COP",{"$f":"IF(OR($C173=\"Replace-on-Burnout\",$C173=\"New Construction\"),$DL173,IF($CN173=\"\",\"\",IF($CN173=\"DX HP\",VLOOKUP($D173,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D173,'Factor Tables'!$B$165:$I$192,MATCH($CN173,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C173=\"Replace-on-Burnout\",$C173=\"New Construction\"),$DM173,IF($CN173=\"\",\"\",IF($CN173=\"DX HP\",VLOOKUP($D173,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D173,'Factor Tables'!$B$165:$I$192,MATCH($CN173,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C173=\"Replace-on-Burnout\",$C173=\"New Construction\"),$DN173,IF($CN173=\"\",\"\",IF($CN173=\"DX HP\",VLOOKUP($D173,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN173=\"PTHP\",VLOOKUP($D173,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN173<>\"DX HP\",$CN173<>\"PTHP\"),VLOOKUP($D173,'Factor Tables'!$J$165:$R$192,MATCH($CN173,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C173=\"Replace-on-Burnout\",$C173=\"New Construction\",$DD173=\"DX HP\",$DD173=\"PTHP\"),$DO173,IF($CN173=\"\",\"\",IF($CN173=\"DX HP\",VLOOKUP($D173,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN173=\"PTHP\",VLOOKUP($D173,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD173=\"\",\"\",IF($DD173=\"DX HP\",VLOOKUP($D173,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D173,'Factor Tables'!$B$165:$I$192,MATCH($DD173,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD173=\"\",\"\",IF($DD173=\"DX HP\",VLOOKUP($D173,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D173,'Factor Tables'!$B$165:$I$192,MATCH($DD173,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD173=\"\",\"\",IF(AND($DD173<>\"DX HP\",$DD173<>\"PTHP\"),VLOOKUP($D173,'Factor Tables'!$J$165:$R$192,MATCH($DD173,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD173=\"DX HP\",VLOOKUP($D173,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD173=\"PTHP\",VLOOKUP($D173,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD173=\"\",\"\",IF(AND($DD173<>\"DX HP\",$DD173<>\"PTHP\"),0,IF($DD173=\"DX HP\",VLOOKUP($D173,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD173=\"PTHP\",VLOOKUP($D173,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C173=\"\",$D173=\"\"),\"\",VLOOKUP($D173,$FB$9:$FE$37,MATCH($C173,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,165,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ174)<=ABS($AY174)*'Utility Admin'!$G$4,$AY174*'Utility Admin'!$E$4+$AZ174*'Utility Admin'!$F$4,$AY174*'Utility Admin'!$E$4+$AY174*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR418","v":0},{"$f":"Baselines!$CS418","v":0},{"$f":"Baselines!$CU418","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C174<>\"Early Retirement\",$H174=\"\"),0,IF(AND($G174<>\"Air Cooled Chiller\",$G174<>\"Water Cooled Chiller\"),VLOOKUP($H174,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J174<>\"Centrifugal\",VLOOKUP($H174,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J174=\"Centrifugal\",VLOOKUP($H174,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ174)*$BL174,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ174)*$BM174,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR174)*((1+'Utility Admin'!$H$4)^$BQ174/(1+'Utility Admin'!$I$4)^$BQ174)*$BG174,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR174)*((1+'Utility Admin'!$H$4)^$BQ174/(1+'Utility Admin'!$I$4)^$BQ174)*$BH174,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ174)*$BP174,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR174)*((1+'Utility Admin'!$H$4)^$BQ174/(1+'Utility Admin'!$I$4)^$BQ174)*$BK174,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX174),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX174),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C174=\"Early Retirement\",$H174<>\"\",$R174<>\"\",$T174<>\"\"),$CQ174,Baselines!$CR167)","v":0},{"$f":"IF(AND($C174=\"Early Retirement\",$H174<>\"\",$R174<>\"\",$T174<>\"\"),$CR174,Baselines!$CS167)","v":0},{"$f":"Baselines!$CT167","v":"kW/ton"},"",{"$f":"IF(AND($C174=\"Early Retirement\",$H174<>\"\",$R174<>\"\",$T174<>\"\"),$CS174,IF(AND(Baselines!$CU167=0,OR($DD174=\"DX HP\",$DD174=\"PTHP\")),$BF174,Baselines!$CU167))","v":0},"COP",{"$f":"IF(OR($C174=\"Replace-on-Burnout\",$C174=\"New Construction\"),$DL174,IF($CN174=\"\",\"\",IF($CN174=\"DX HP\",VLOOKUP($D174,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D174,'Factor Tables'!$B$165:$I$192,MATCH($CN174,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C174=\"Replace-on-Burnout\",$C174=\"New Construction\"),$DM174,IF($CN174=\"\",\"\",IF($CN174=\"DX HP\",VLOOKUP($D174,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D174,'Factor Tables'!$B$165:$I$192,MATCH($CN174,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C174=\"Replace-on-Burnout\",$C174=\"New Construction\"),$DN174,IF($CN174=\"\",\"\",IF($CN174=\"DX HP\",VLOOKUP($D174,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN174=\"PTHP\",VLOOKUP($D174,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN174<>\"DX HP\",$CN174<>\"PTHP\"),VLOOKUP($D174,'Factor Tables'!$J$165:$R$192,MATCH($CN174,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C174=\"Replace-on-Burnout\",$C174=\"New Construction\",$DD174=\"DX HP\",$DD174=\"PTHP\"),$DO174,IF($CN174=\"\",\"\",IF($CN174=\"DX HP\",VLOOKUP($D174,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN174=\"PTHP\",VLOOKUP($D174,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD174=\"\",\"\",IF($DD174=\"DX HP\",VLOOKUP($D174,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D174,'Factor Tables'!$B$165:$I$192,MATCH($DD174,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD174=\"\",\"\",IF($DD174=\"DX HP\",VLOOKUP($D174,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D174,'Factor Tables'!$B$165:$I$192,MATCH($DD174,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD174=\"\",\"\",IF(AND($DD174<>\"DX HP\",$DD174<>\"PTHP\"),VLOOKUP($D174,'Factor Tables'!$J$165:$R$192,MATCH($DD174,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD174=\"DX HP\",VLOOKUP($D174,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD174=\"PTHP\",VLOOKUP($D174,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD174=\"\",\"\",IF(AND($DD174<>\"DX HP\",$DD174<>\"PTHP\"),0,IF($DD174=\"DX HP\",VLOOKUP($D174,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD174=\"PTHP\",VLOOKUP($D174,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C174=\"\",$D174=\"\"),\"\",VLOOKUP($D174,$FB$9:$FE$37,MATCH($C174,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,166,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ175)<=ABS($AY175)*'Utility Admin'!$G$4,$AY175*'Utility Admin'!$E$4+$AZ175*'Utility Admin'!$F$4,$AY175*'Utility Admin'!$E$4+$AY175*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR419","v":0},{"$f":"Baselines!$CS419","v":0},{"$f":"Baselines!$CU419","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C175<>\"Early Retirement\",$H175=\"\"),0,IF(AND($G175<>\"Air Cooled Chiller\",$G175<>\"Water Cooled Chiller\"),VLOOKUP($H175,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J175<>\"Centrifugal\",VLOOKUP($H175,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J175=\"Centrifugal\",VLOOKUP($H175,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ175)*$BL175,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ175)*$BM175,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR175)*((1+'Utility Admin'!$H$4)^$BQ175/(1+'Utility Admin'!$I$4)^$BQ175)*$BG175,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR175)*((1+'Utility Admin'!$H$4)^$BQ175/(1+'Utility Admin'!$I$4)^$BQ175)*$BH175,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ175)*$BP175,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR175)*((1+'Utility Admin'!$H$4)^$BQ175/(1+'Utility Admin'!$I$4)^$BQ175)*$BK175,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX175),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX175),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C175=\"Early Retirement\",$H175<>\"\",$R175<>\"\",$T175<>\"\"),$CQ175,Baselines!$CR168)","v":0},{"$f":"IF(AND($C175=\"Early Retirement\",$H175<>\"\",$R175<>\"\",$T175<>\"\"),$CR175,Baselines!$CS168)","v":0},{"$f":"Baselines!$CT168","v":"kW/ton"},"",{"$f":"IF(AND($C175=\"Early Retirement\",$H175<>\"\",$R175<>\"\",$T175<>\"\"),$CS175,IF(AND(Baselines!$CU168=0,OR($DD175=\"DX HP\",$DD175=\"PTHP\")),$BF175,Baselines!$CU168))","v":0},"COP",{"$f":"IF(OR($C175=\"Replace-on-Burnout\",$C175=\"New Construction\"),$DL175,IF($CN175=\"\",\"\",IF($CN175=\"DX HP\",VLOOKUP($D175,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D175,'Factor Tables'!$B$165:$I$192,MATCH($CN175,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C175=\"Replace-on-Burnout\",$C175=\"New Construction\"),$DM175,IF($CN175=\"\",\"\",IF($CN175=\"DX HP\",VLOOKUP($D175,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D175,'Factor Tables'!$B$165:$I$192,MATCH($CN175,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C175=\"Replace-on-Burnout\",$C175=\"New Construction\"),$DN175,IF($CN175=\"\",\"\",IF($CN175=\"DX HP\",VLOOKUP($D175,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN175=\"PTHP\",VLOOKUP($D175,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN175<>\"DX HP\",$CN175<>\"PTHP\"),VLOOKUP($D175,'Factor Tables'!$J$165:$R$192,MATCH($CN175,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C175=\"Replace-on-Burnout\",$C175=\"New Construction\",$DD175=\"DX HP\",$DD175=\"PTHP\"),$DO175,IF($CN175=\"\",\"\",IF($CN175=\"DX HP\",VLOOKUP($D175,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN175=\"PTHP\",VLOOKUP($D175,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD175=\"\",\"\",IF($DD175=\"DX HP\",VLOOKUP($D175,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D175,'Factor Tables'!$B$165:$I$192,MATCH($DD175,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD175=\"\",\"\",IF($DD175=\"DX HP\",VLOOKUP($D175,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D175,'Factor Tables'!$B$165:$I$192,MATCH($DD175,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD175=\"\",\"\",IF(AND($DD175<>\"DX HP\",$DD175<>\"PTHP\"),VLOOKUP($D175,'Factor Tables'!$J$165:$R$192,MATCH($DD175,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD175=\"DX HP\",VLOOKUP($D175,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD175=\"PTHP\",VLOOKUP($D175,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD175=\"\",\"\",IF(AND($DD175<>\"DX HP\",$DD175<>\"PTHP\"),0,IF($DD175=\"DX HP\",VLOOKUP($D175,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD175=\"PTHP\",VLOOKUP($D175,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C175=\"\",$D175=\"\"),\"\",VLOOKUP($D175,$FB$9:$FE$37,MATCH($C175,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,167,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ176)<=ABS($AY176)*'Utility Admin'!$G$4,$AY176*'Utility Admin'!$E$4+$AZ176*'Utility Admin'!$F$4,$AY176*'Utility Admin'!$E$4+$AY176*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR420","v":0},{"$f":"Baselines!$CS420","v":0},{"$f":"Baselines!$CU420","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C176<>\"Early Retirement\",$H176=\"\"),0,IF(AND($G176<>\"Air Cooled Chiller\",$G176<>\"Water Cooled Chiller\"),VLOOKUP($H176,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J176<>\"Centrifugal\",VLOOKUP($H176,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J176=\"Centrifugal\",VLOOKUP($H176,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ176)*$BL176,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ176)*$BM176,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR176)*((1+'Utility Admin'!$H$4)^$BQ176/(1+'Utility Admin'!$I$4)^$BQ176)*$BG176,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR176)*((1+'Utility Admin'!$H$4)^$BQ176/(1+'Utility Admin'!$I$4)^$BQ176)*$BH176,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ176)*$BP176,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR176)*((1+'Utility Admin'!$H$4)^$BQ176/(1+'Utility Admin'!$I$4)^$BQ176)*$BK176,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX176),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX176),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C176=\"Early Retirement\",$H176<>\"\",$R176<>\"\",$T176<>\"\"),$CQ176,Baselines!$CR169)","v":0},{"$f":"IF(AND($C176=\"Early Retirement\",$H176<>\"\",$R176<>\"\",$T176<>\"\"),$CR176,Baselines!$CS169)","v":0},{"$f":"Baselines!$CT169","v":"kW/ton"},"",{"$f":"IF(AND($C176=\"Early Retirement\",$H176<>\"\",$R176<>\"\",$T176<>\"\"),$CS176,IF(AND(Baselines!$CU169=0,OR($DD176=\"DX HP\",$DD176=\"PTHP\")),$BF176,Baselines!$CU169))","v":0},"COP",{"$f":"IF(OR($C176=\"Replace-on-Burnout\",$C176=\"New Construction\"),$DL176,IF($CN176=\"\",\"\",IF($CN176=\"DX HP\",VLOOKUP($D176,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D176,'Factor Tables'!$B$165:$I$192,MATCH($CN176,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C176=\"Replace-on-Burnout\",$C176=\"New Construction\"),$DM176,IF($CN176=\"\",\"\",IF($CN176=\"DX HP\",VLOOKUP($D176,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D176,'Factor Tables'!$B$165:$I$192,MATCH($CN176,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C176=\"Replace-on-Burnout\",$C176=\"New Construction\"),$DN176,IF($CN176=\"\",\"\",IF($CN176=\"DX HP\",VLOOKUP($D176,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN176=\"PTHP\",VLOOKUP($D176,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN176<>\"DX HP\",$CN176<>\"PTHP\"),VLOOKUP($D176,'Factor Tables'!$J$165:$R$192,MATCH($CN176,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C176=\"Replace-on-Burnout\",$C176=\"New Construction\",$DD176=\"DX HP\",$DD176=\"PTHP\"),$DO176,IF($CN176=\"\",\"\",IF($CN176=\"DX HP\",VLOOKUP($D176,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN176=\"PTHP\",VLOOKUP($D176,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD176=\"\",\"\",IF($DD176=\"DX HP\",VLOOKUP($D176,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D176,'Factor Tables'!$B$165:$I$192,MATCH($DD176,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD176=\"\",\"\",IF($DD176=\"DX HP\",VLOOKUP($D176,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D176,'Factor Tables'!$B$165:$I$192,MATCH($DD176,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD176=\"\",\"\",IF(AND($DD176<>\"DX HP\",$DD176<>\"PTHP\"),VLOOKUP($D176,'Factor Tables'!$J$165:$R$192,MATCH($DD176,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD176=\"DX HP\",VLOOKUP($D176,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD176=\"PTHP\",VLOOKUP($D176,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD176=\"\",\"\",IF(AND($DD176<>\"DX HP\",$DD176<>\"PTHP\"),0,IF($DD176=\"DX HP\",VLOOKUP($D176,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD176=\"PTHP\",VLOOKUP($D176,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C176=\"\",$D176=\"\"),\"\",VLOOKUP($D176,$FB$9:$FE$37,MATCH($C176,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,168,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ177)<=ABS($AY177)*'Utility Admin'!$G$4,$AY177*'Utility Admin'!$E$4+$AZ177*'Utility Admin'!$F$4,$AY177*'Utility Admin'!$E$4+$AY177*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR421","v":0},{"$f":"Baselines!$CS421","v":0},{"$f":"Baselines!$CU421","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C177<>\"Early Retirement\",$H177=\"\"),0,IF(AND($G177<>\"Air Cooled Chiller\",$G177<>\"Water Cooled Chiller\"),VLOOKUP($H177,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J177<>\"Centrifugal\",VLOOKUP($H177,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J177=\"Centrifugal\",VLOOKUP($H177,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ177)*$BL177,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ177)*$BM177,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR177)*((1+'Utility Admin'!$H$4)^$BQ177/(1+'Utility Admin'!$I$4)^$BQ177)*$BG177,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR177)*((1+'Utility Admin'!$H$4)^$BQ177/(1+'Utility Admin'!$I$4)^$BQ177)*$BH177,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ177)*$BP177,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR177)*((1+'Utility Admin'!$H$4)^$BQ177/(1+'Utility Admin'!$I$4)^$BQ177)*$BK177,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX177),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX177),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C177=\"Early Retirement\",$H177<>\"\",$R177<>\"\",$T177<>\"\"),$CQ177,Baselines!$CR170)","v":0},{"$f":"IF(AND($C177=\"Early Retirement\",$H177<>\"\",$R177<>\"\",$T177<>\"\"),$CR177,Baselines!$CS170)","v":0},{"$f":"Baselines!$CT170","v":"kW/ton"},"",{"$f":"IF(AND($C177=\"Early Retirement\",$H177<>\"\",$R177<>\"\",$T177<>\"\"),$CS177,IF(AND(Baselines!$CU170=0,OR($DD177=\"DX HP\",$DD177=\"PTHP\")),$BF177,Baselines!$CU170))","v":0},"COP",{"$f":"IF(OR($C177=\"Replace-on-Burnout\",$C177=\"New Construction\"),$DL177,IF($CN177=\"\",\"\",IF($CN177=\"DX HP\",VLOOKUP($D177,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D177,'Factor Tables'!$B$165:$I$192,MATCH($CN177,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C177=\"Replace-on-Burnout\",$C177=\"New Construction\"),$DM177,IF($CN177=\"\",\"\",IF($CN177=\"DX HP\",VLOOKUP($D177,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D177,'Factor Tables'!$B$165:$I$192,MATCH($CN177,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C177=\"Replace-on-Burnout\",$C177=\"New Construction\"),$DN177,IF($CN177=\"\",\"\",IF($CN177=\"DX HP\",VLOOKUP($D177,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN177=\"PTHP\",VLOOKUP($D177,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN177<>\"DX HP\",$CN177<>\"PTHP\"),VLOOKUP($D177,'Factor Tables'!$J$165:$R$192,MATCH($CN177,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C177=\"Replace-on-Burnout\",$C177=\"New Construction\",$DD177=\"DX HP\",$DD177=\"PTHP\"),$DO177,IF($CN177=\"\",\"\",IF($CN177=\"DX HP\",VLOOKUP($D177,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN177=\"PTHP\",VLOOKUP($D177,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD177=\"\",\"\",IF($DD177=\"DX HP\",VLOOKUP($D177,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D177,'Factor Tables'!$B$165:$I$192,MATCH($DD177,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD177=\"\",\"\",IF($DD177=\"DX HP\",VLOOKUP($D177,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D177,'Factor Tables'!$B$165:$I$192,MATCH($DD177,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD177=\"\",\"\",IF(AND($DD177<>\"DX HP\",$DD177<>\"PTHP\"),VLOOKUP($D177,'Factor Tables'!$J$165:$R$192,MATCH($DD177,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD177=\"DX HP\",VLOOKUP($D177,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD177=\"PTHP\",VLOOKUP($D177,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD177=\"\",\"\",IF(AND($DD177<>\"DX HP\",$DD177<>\"PTHP\"),0,IF($DD177=\"DX HP\",VLOOKUP($D177,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD177=\"PTHP\",VLOOKUP($D177,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C177=\"\",$D177=\"\"),\"\",VLOOKUP($D177,$FB$9:$FE$37,MATCH($C177,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,169,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ178)<=ABS($AY178)*'Utility Admin'!$G$4,$AY178*'Utility Admin'!$E$4+$AZ178*'Utility Admin'!$F$4,$AY178*'Utility Admin'!$E$4+$AY178*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR422","v":0},{"$f":"Baselines!$CS422","v":0},{"$f":"Baselines!$CU422","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C178<>\"Early Retirement\",$H178=\"\"),0,IF(AND($G178<>\"Air Cooled Chiller\",$G178<>\"Water Cooled Chiller\"),VLOOKUP($H178,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J178<>\"Centrifugal\",VLOOKUP($H178,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J178=\"Centrifugal\",VLOOKUP($H178,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ178)*$BL178,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ178)*$BM178,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR178)*((1+'Utility Admin'!$H$4)^$BQ178/(1+'Utility Admin'!$I$4)^$BQ178)*$BG178,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR178)*((1+'Utility Admin'!$H$4)^$BQ178/(1+'Utility Admin'!$I$4)^$BQ178)*$BH178,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ178)*$BP178,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR178)*((1+'Utility Admin'!$H$4)^$BQ178/(1+'Utility Admin'!$I$4)^$BQ178)*$BK178,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX178),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX178),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C178=\"Early Retirement\",$H178<>\"\",$R178<>\"\",$T178<>\"\"),$CQ178,Baselines!$CR171)","v":0},{"$f":"IF(AND($C178=\"Early Retirement\",$H178<>\"\",$R178<>\"\",$T178<>\"\"),$CR178,Baselines!$CS171)","v":0},{"$f":"Baselines!$CT171","v":"kW/ton"},"",{"$f":"IF(AND($C178=\"Early Retirement\",$H178<>\"\",$R178<>\"\",$T178<>\"\"),$CS178,IF(AND(Baselines!$CU171=0,OR($DD178=\"DX HP\",$DD178=\"PTHP\")),$BF178,Baselines!$CU171))","v":0},"COP",{"$f":"IF(OR($C178=\"Replace-on-Burnout\",$C178=\"New Construction\"),$DL178,IF($CN178=\"\",\"\",IF($CN178=\"DX HP\",VLOOKUP($D178,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D178,'Factor Tables'!$B$165:$I$192,MATCH($CN178,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C178=\"Replace-on-Burnout\",$C178=\"New Construction\"),$DM178,IF($CN178=\"\",\"\",IF($CN178=\"DX HP\",VLOOKUP($D178,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D178,'Factor Tables'!$B$165:$I$192,MATCH($CN178,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C178=\"Replace-on-Burnout\",$C178=\"New Construction\"),$DN178,IF($CN178=\"\",\"\",IF($CN178=\"DX HP\",VLOOKUP($D178,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN178=\"PTHP\",VLOOKUP($D178,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN178<>\"DX HP\",$CN178<>\"PTHP\"),VLOOKUP($D178,'Factor Tables'!$J$165:$R$192,MATCH($CN178,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C178=\"Replace-on-Burnout\",$C178=\"New Construction\",$DD178=\"DX HP\",$DD178=\"PTHP\"),$DO178,IF($CN178=\"\",\"\",IF($CN178=\"DX HP\",VLOOKUP($D178,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN178=\"PTHP\",VLOOKUP($D178,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD178=\"\",\"\",IF($DD178=\"DX HP\",VLOOKUP($D178,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D178,'Factor Tables'!$B$165:$I$192,MATCH($DD178,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD178=\"\",\"\",IF($DD178=\"DX HP\",VLOOKUP($D178,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D178,'Factor Tables'!$B$165:$I$192,MATCH($DD178,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD178=\"\",\"\",IF(AND($DD178<>\"DX HP\",$DD178<>\"PTHP\"),VLOOKUP($D178,'Factor Tables'!$J$165:$R$192,MATCH($DD178,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD178=\"DX HP\",VLOOKUP($D178,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD178=\"PTHP\",VLOOKUP($D178,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD178=\"\",\"\",IF(AND($DD178<>\"DX HP\",$DD178<>\"PTHP\"),0,IF($DD178=\"DX HP\",VLOOKUP($D178,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD178=\"PTHP\",VLOOKUP($D178,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C178=\"\",$D178=\"\"),\"\",VLOOKUP($D178,$FB$9:$FE$37,MATCH($C178,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,170,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ179)<=ABS($AY179)*'Utility Admin'!$G$4,$AY179*'Utility Admin'!$E$4+$AZ179*'Utility Admin'!$F$4,$AY179*'Utility Admin'!$E$4+$AY179*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR423","v":0},{"$f":"Baselines!$CS423","v":0},{"$f":"Baselines!$CU423","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C179<>\"Early Retirement\",$H179=\"\"),0,IF(AND($G179<>\"Air Cooled Chiller\",$G179<>\"Water Cooled Chiller\"),VLOOKUP($H179,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J179<>\"Centrifugal\",VLOOKUP($H179,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J179=\"Centrifugal\",VLOOKUP($H179,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ179)*$BL179,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ179)*$BM179,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR179)*((1+'Utility Admin'!$H$4)^$BQ179/(1+'Utility Admin'!$I$4)^$BQ179)*$BG179,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR179)*((1+'Utility Admin'!$H$4)^$BQ179/(1+'Utility Admin'!$I$4)^$BQ179)*$BH179,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ179)*$BP179,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR179)*((1+'Utility Admin'!$H$4)^$BQ179/(1+'Utility Admin'!$I$4)^$BQ179)*$BK179,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX179),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX179),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C179=\"Early Retirement\",$H179<>\"\",$R179<>\"\",$T179<>\"\"),$CQ179,Baselines!$CR172)","v":0},{"$f":"IF(AND($C179=\"Early Retirement\",$H179<>\"\",$R179<>\"\",$T179<>\"\"),$CR179,Baselines!$CS172)","v":0},{"$f":"Baselines!$CT172","v":"kW/ton"},"",{"$f":"IF(AND($C179=\"Early Retirement\",$H179<>\"\",$R179<>\"\",$T179<>\"\"),$CS179,IF(AND(Baselines!$CU172=0,OR($DD179=\"DX HP\",$DD179=\"PTHP\")),$BF179,Baselines!$CU172))","v":0},"COP",{"$f":"IF(OR($C179=\"Replace-on-Burnout\",$C179=\"New Construction\"),$DL179,IF($CN179=\"\",\"\",IF($CN179=\"DX HP\",VLOOKUP($D179,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D179,'Factor Tables'!$B$165:$I$192,MATCH($CN179,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C179=\"Replace-on-Burnout\",$C179=\"New Construction\"),$DM179,IF($CN179=\"\",\"\",IF($CN179=\"DX HP\",VLOOKUP($D179,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D179,'Factor Tables'!$B$165:$I$192,MATCH($CN179,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C179=\"Replace-on-Burnout\",$C179=\"New Construction\"),$DN179,IF($CN179=\"\",\"\",IF($CN179=\"DX HP\",VLOOKUP($D179,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN179=\"PTHP\",VLOOKUP($D179,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN179<>\"DX HP\",$CN179<>\"PTHP\"),VLOOKUP($D179,'Factor Tables'!$J$165:$R$192,MATCH($CN179,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C179=\"Replace-on-Burnout\",$C179=\"New Construction\",$DD179=\"DX HP\",$DD179=\"PTHP\"),$DO179,IF($CN179=\"\",\"\",IF($CN179=\"DX HP\",VLOOKUP($D179,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN179=\"PTHP\",VLOOKUP($D179,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD179=\"\",\"\",IF($DD179=\"DX HP\",VLOOKUP($D179,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D179,'Factor Tables'!$B$165:$I$192,MATCH($DD179,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD179=\"\",\"\",IF($DD179=\"DX HP\",VLOOKUP($D179,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D179,'Factor Tables'!$B$165:$I$192,MATCH($DD179,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD179=\"\",\"\",IF(AND($DD179<>\"DX HP\",$DD179<>\"PTHP\"),VLOOKUP($D179,'Factor Tables'!$J$165:$R$192,MATCH($DD179,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD179=\"DX HP\",VLOOKUP($D179,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD179=\"PTHP\",VLOOKUP($D179,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD179=\"\",\"\",IF(AND($DD179<>\"DX HP\",$DD179<>\"PTHP\"),0,IF($DD179=\"DX HP\",VLOOKUP($D179,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD179=\"PTHP\",VLOOKUP($D179,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C179=\"\",$D179=\"\"),\"\",VLOOKUP($D179,$FB$9:$FE$37,MATCH($C179,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,171,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ180)<=ABS($AY180)*'Utility Admin'!$G$4,$AY180*'Utility Admin'!$E$4+$AZ180*'Utility Admin'!$F$4,$AY180*'Utility Admin'!$E$4+$AY180*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR424","v":0},{"$f":"Baselines!$CS424","v":0},{"$f":"Baselines!$CU424","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C180<>\"Early Retirement\",$H180=\"\"),0,IF(AND($G180<>\"Air Cooled Chiller\",$G180<>\"Water Cooled Chiller\"),VLOOKUP($H180,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J180<>\"Centrifugal\",VLOOKUP($H180,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J180=\"Centrifugal\",VLOOKUP($H180,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ180)*$BL180,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ180)*$BM180,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR180)*((1+'Utility Admin'!$H$4)^$BQ180/(1+'Utility Admin'!$I$4)^$BQ180)*$BG180,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR180)*((1+'Utility Admin'!$H$4)^$BQ180/(1+'Utility Admin'!$I$4)^$BQ180)*$BH180,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ180)*$BP180,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR180)*((1+'Utility Admin'!$H$4)^$BQ180/(1+'Utility Admin'!$I$4)^$BQ180)*$BK180,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX180),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX180),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C180=\"Early Retirement\",$H180<>\"\",$R180<>\"\",$T180<>\"\"),$CQ180,Baselines!$CR173)","v":0},{"$f":"IF(AND($C180=\"Early Retirement\",$H180<>\"\",$R180<>\"\",$T180<>\"\"),$CR180,Baselines!$CS173)","v":0},{"$f":"Baselines!$CT173","v":"kW/ton"},"",{"$f":"IF(AND($C180=\"Early Retirement\",$H180<>\"\",$R180<>\"\",$T180<>\"\"),$CS180,IF(AND(Baselines!$CU173=0,OR($DD180=\"DX HP\",$DD180=\"PTHP\")),$BF180,Baselines!$CU173))","v":0},"COP",{"$f":"IF(OR($C180=\"Replace-on-Burnout\",$C180=\"New Construction\"),$DL180,IF($CN180=\"\",\"\",IF($CN180=\"DX HP\",VLOOKUP($D180,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D180,'Factor Tables'!$B$165:$I$192,MATCH($CN180,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C180=\"Replace-on-Burnout\",$C180=\"New Construction\"),$DM180,IF($CN180=\"\",\"\",IF($CN180=\"DX HP\",VLOOKUP($D180,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D180,'Factor Tables'!$B$165:$I$192,MATCH($CN180,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C180=\"Replace-on-Burnout\",$C180=\"New Construction\"),$DN180,IF($CN180=\"\",\"\",IF($CN180=\"DX HP\",VLOOKUP($D180,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN180=\"PTHP\",VLOOKUP($D180,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN180<>\"DX HP\",$CN180<>\"PTHP\"),VLOOKUP($D180,'Factor Tables'!$J$165:$R$192,MATCH($CN180,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C180=\"Replace-on-Burnout\",$C180=\"New Construction\",$DD180=\"DX HP\",$DD180=\"PTHP\"),$DO180,IF($CN180=\"\",\"\",IF($CN180=\"DX HP\",VLOOKUP($D180,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN180=\"PTHP\",VLOOKUP($D180,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD180=\"\",\"\",IF($DD180=\"DX HP\",VLOOKUP($D180,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D180,'Factor Tables'!$B$165:$I$192,MATCH($DD180,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD180=\"\",\"\",IF($DD180=\"DX HP\",VLOOKUP($D180,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D180,'Factor Tables'!$B$165:$I$192,MATCH($DD180,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD180=\"\",\"\",IF(AND($DD180<>\"DX HP\",$DD180<>\"PTHP\"),VLOOKUP($D180,'Factor Tables'!$J$165:$R$192,MATCH($DD180,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD180=\"DX HP\",VLOOKUP($D180,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD180=\"PTHP\",VLOOKUP($D180,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD180=\"\",\"\",IF(AND($DD180<>\"DX HP\",$DD180<>\"PTHP\"),0,IF($DD180=\"DX HP\",VLOOKUP($D180,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD180=\"PTHP\",VLOOKUP($D180,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C180=\"\",$D180=\"\"),\"\",VLOOKUP($D180,$FB$9:$FE$37,MATCH($C180,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,172,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ181)<=ABS($AY181)*'Utility Admin'!$G$4,$AY181*'Utility Admin'!$E$4+$AZ181*'Utility Admin'!$F$4,$AY181*'Utility Admin'!$E$4+$AY181*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR425","v":0},{"$f":"Baselines!$CS425","v":0},{"$f":"Baselines!$CU425","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C181<>\"Early Retirement\",$H181=\"\"),0,IF(AND($G181<>\"Air Cooled Chiller\",$G181<>\"Water Cooled Chiller\"),VLOOKUP($H181,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J181<>\"Centrifugal\",VLOOKUP($H181,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J181=\"Centrifugal\",VLOOKUP($H181,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ181)*$BL181,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ181)*$BM181,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR181)*((1+'Utility Admin'!$H$4)^$BQ181/(1+'Utility Admin'!$I$4)^$BQ181)*$BG181,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR181)*((1+'Utility Admin'!$H$4)^$BQ181/(1+'Utility Admin'!$I$4)^$BQ181)*$BH181,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ181)*$BP181,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR181)*((1+'Utility Admin'!$H$4)^$BQ181/(1+'Utility Admin'!$I$4)^$BQ181)*$BK181,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX181),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX181),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C181=\"Early Retirement\",$H181<>\"\",$R181<>\"\",$T181<>\"\"),$CQ181,Baselines!$CR174)","v":0},{"$f":"IF(AND($C181=\"Early Retirement\",$H181<>\"\",$R181<>\"\",$T181<>\"\"),$CR181,Baselines!$CS174)","v":0},{"$f":"Baselines!$CT174","v":"kW/ton"},"",{"$f":"IF(AND($C181=\"Early Retirement\",$H181<>\"\",$R181<>\"\",$T181<>\"\"),$CS181,IF(AND(Baselines!$CU174=0,OR($DD181=\"DX HP\",$DD181=\"PTHP\")),$BF181,Baselines!$CU174))","v":0},"COP",{"$f":"IF(OR($C181=\"Replace-on-Burnout\",$C181=\"New Construction\"),$DL181,IF($CN181=\"\",\"\",IF($CN181=\"DX HP\",VLOOKUP($D181,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D181,'Factor Tables'!$B$165:$I$192,MATCH($CN181,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C181=\"Replace-on-Burnout\",$C181=\"New Construction\"),$DM181,IF($CN181=\"\",\"\",IF($CN181=\"DX HP\",VLOOKUP($D181,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D181,'Factor Tables'!$B$165:$I$192,MATCH($CN181,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C181=\"Replace-on-Burnout\",$C181=\"New Construction\"),$DN181,IF($CN181=\"\",\"\",IF($CN181=\"DX HP\",VLOOKUP($D181,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN181=\"PTHP\",VLOOKUP($D181,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN181<>\"DX HP\",$CN181<>\"PTHP\"),VLOOKUP($D181,'Factor Tables'!$J$165:$R$192,MATCH($CN181,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C181=\"Replace-on-Burnout\",$C181=\"New Construction\",$DD181=\"DX HP\",$DD181=\"PTHP\"),$DO181,IF($CN181=\"\",\"\",IF($CN181=\"DX HP\",VLOOKUP($D181,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN181=\"PTHP\",VLOOKUP($D181,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD181=\"\",\"\",IF($DD181=\"DX HP\",VLOOKUP($D181,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D181,'Factor Tables'!$B$165:$I$192,MATCH($DD181,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD181=\"\",\"\",IF($DD181=\"DX HP\",VLOOKUP($D181,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D181,'Factor Tables'!$B$165:$I$192,MATCH($DD181,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD181=\"\",\"\",IF(AND($DD181<>\"DX HP\",$DD181<>\"PTHP\"),VLOOKUP($D181,'Factor Tables'!$J$165:$R$192,MATCH($DD181,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD181=\"DX HP\",VLOOKUP($D181,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD181=\"PTHP\",VLOOKUP($D181,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD181=\"\",\"\",IF(AND($DD181<>\"DX HP\",$DD181<>\"PTHP\"),0,IF($DD181=\"DX HP\",VLOOKUP($D181,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD181=\"PTHP\",VLOOKUP($D181,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C181=\"\",$D181=\"\"),\"\",VLOOKUP($D181,$FB$9:$FE$37,MATCH($C181,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,173,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ182)<=ABS($AY182)*'Utility Admin'!$G$4,$AY182*'Utility Admin'!$E$4+$AZ182*'Utility Admin'!$F$4,$AY182*'Utility Admin'!$E$4+$AY182*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR426","v":0},{"$f":"Baselines!$CS426","v":0},{"$f":"Baselines!$CU426","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C182<>\"Early Retirement\",$H182=\"\"),0,IF(AND($G182<>\"Air Cooled Chiller\",$G182<>\"Water Cooled Chiller\"),VLOOKUP($H182,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J182<>\"Centrifugal\",VLOOKUP($H182,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J182=\"Centrifugal\",VLOOKUP($H182,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ182)*$BL182,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ182)*$BM182,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR182)*((1+'Utility Admin'!$H$4)^$BQ182/(1+'Utility Admin'!$I$4)^$BQ182)*$BG182,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR182)*((1+'Utility Admin'!$H$4)^$BQ182/(1+'Utility Admin'!$I$4)^$BQ182)*$BH182,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ182)*$BP182,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR182)*((1+'Utility Admin'!$H$4)^$BQ182/(1+'Utility Admin'!$I$4)^$BQ182)*$BK182,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX182),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX182),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C182=\"Early Retirement\",$H182<>\"\",$R182<>\"\",$T182<>\"\"),$CQ182,Baselines!$CR175)","v":0},{"$f":"IF(AND($C182=\"Early Retirement\",$H182<>\"\",$R182<>\"\",$T182<>\"\"),$CR182,Baselines!$CS175)","v":0},{"$f":"Baselines!$CT175","v":"kW/ton"},"",{"$f":"IF(AND($C182=\"Early Retirement\",$H182<>\"\",$R182<>\"\",$T182<>\"\"),$CS182,IF(AND(Baselines!$CU175=0,OR($DD182=\"DX HP\",$DD182=\"PTHP\")),$BF182,Baselines!$CU175))","v":0},"COP",{"$f":"IF(OR($C182=\"Replace-on-Burnout\",$C182=\"New Construction\"),$DL182,IF($CN182=\"\",\"\",IF($CN182=\"DX HP\",VLOOKUP($D182,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D182,'Factor Tables'!$B$165:$I$192,MATCH($CN182,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C182=\"Replace-on-Burnout\",$C182=\"New Construction\"),$DM182,IF($CN182=\"\",\"\",IF($CN182=\"DX HP\",VLOOKUP($D182,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D182,'Factor Tables'!$B$165:$I$192,MATCH($CN182,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C182=\"Replace-on-Burnout\",$C182=\"New Construction\"),$DN182,IF($CN182=\"\",\"\",IF($CN182=\"DX HP\",VLOOKUP($D182,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN182=\"PTHP\",VLOOKUP($D182,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN182<>\"DX HP\",$CN182<>\"PTHP\"),VLOOKUP($D182,'Factor Tables'!$J$165:$R$192,MATCH($CN182,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C182=\"Replace-on-Burnout\",$C182=\"New Construction\",$DD182=\"DX HP\",$DD182=\"PTHP\"),$DO182,IF($CN182=\"\",\"\",IF($CN182=\"DX HP\",VLOOKUP($D182,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN182=\"PTHP\",VLOOKUP($D182,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD182=\"\",\"\",IF($DD182=\"DX HP\",VLOOKUP($D182,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D182,'Factor Tables'!$B$165:$I$192,MATCH($DD182,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD182=\"\",\"\",IF($DD182=\"DX HP\",VLOOKUP($D182,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D182,'Factor Tables'!$B$165:$I$192,MATCH($DD182,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD182=\"\",\"\",IF(AND($DD182<>\"DX HP\",$DD182<>\"PTHP\"),VLOOKUP($D182,'Factor Tables'!$J$165:$R$192,MATCH($DD182,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD182=\"DX HP\",VLOOKUP($D182,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD182=\"PTHP\",VLOOKUP($D182,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD182=\"\",\"\",IF(AND($DD182<>\"DX HP\",$DD182<>\"PTHP\"),0,IF($DD182=\"DX HP\",VLOOKUP($D182,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD182=\"PTHP\",VLOOKUP($D182,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C182=\"\",$D182=\"\"),\"\",VLOOKUP($D182,$FB$9:$FE$37,MATCH($C182,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,174,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ183)<=ABS($AY183)*'Utility Admin'!$G$4,$AY183*'Utility Admin'!$E$4+$AZ183*'Utility Admin'!$F$4,$AY183*'Utility Admin'!$E$4+$AY183*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR427","v":0},{"$f":"Baselines!$CS427","v":0},{"$f":"Baselines!$CU427","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C183<>\"Early Retirement\",$H183=\"\"),0,IF(AND($G183<>\"Air Cooled Chiller\",$G183<>\"Water Cooled Chiller\"),VLOOKUP($H183,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J183<>\"Centrifugal\",VLOOKUP($H183,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J183=\"Centrifugal\",VLOOKUP($H183,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ183)*$BL183,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ183)*$BM183,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR183)*((1+'Utility Admin'!$H$4)^$BQ183/(1+'Utility Admin'!$I$4)^$BQ183)*$BG183,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR183)*((1+'Utility Admin'!$H$4)^$BQ183/(1+'Utility Admin'!$I$4)^$BQ183)*$BH183,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ183)*$BP183,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR183)*((1+'Utility Admin'!$H$4)^$BQ183/(1+'Utility Admin'!$I$4)^$BQ183)*$BK183,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX183),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX183),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C183=\"Early Retirement\",$H183<>\"\",$R183<>\"\",$T183<>\"\"),$CQ183,Baselines!$CR176)","v":0},{"$f":"IF(AND($C183=\"Early Retirement\",$H183<>\"\",$R183<>\"\",$T183<>\"\"),$CR183,Baselines!$CS176)","v":0},{"$f":"Baselines!$CT176","v":"kW/ton"},"",{"$f":"IF(AND($C183=\"Early Retirement\",$H183<>\"\",$R183<>\"\",$T183<>\"\"),$CS183,IF(AND(Baselines!$CU176=0,OR($DD183=\"DX HP\",$DD183=\"PTHP\")),$BF183,Baselines!$CU176))","v":0},"COP",{"$f":"IF(OR($C183=\"Replace-on-Burnout\",$C183=\"New Construction\"),$DL183,IF($CN183=\"\",\"\",IF($CN183=\"DX HP\",VLOOKUP($D183,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D183,'Factor Tables'!$B$165:$I$192,MATCH($CN183,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C183=\"Replace-on-Burnout\",$C183=\"New Construction\"),$DM183,IF($CN183=\"\",\"\",IF($CN183=\"DX HP\",VLOOKUP($D183,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D183,'Factor Tables'!$B$165:$I$192,MATCH($CN183,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C183=\"Replace-on-Burnout\",$C183=\"New Construction\"),$DN183,IF($CN183=\"\",\"\",IF($CN183=\"DX HP\",VLOOKUP($D183,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN183=\"PTHP\",VLOOKUP($D183,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN183<>\"DX HP\",$CN183<>\"PTHP\"),VLOOKUP($D183,'Factor Tables'!$J$165:$R$192,MATCH($CN183,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C183=\"Replace-on-Burnout\",$C183=\"New Construction\",$DD183=\"DX HP\",$DD183=\"PTHP\"),$DO183,IF($CN183=\"\",\"\",IF($CN183=\"DX HP\",VLOOKUP($D183,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN183=\"PTHP\",VLOOKUP($D183,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD183=\"\",\"\",IF($DD183=\"DX HP\",VLOOKUP($D183,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D183,'Factor Tables'!$B$165:$I$192,MATCH($DD183,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD183=\"\",\"\",IF($DD183=\"DX HP\",VLOOKUP($D183,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D183,'Factor Tables'!$B$165:$I$192,MATCH($DD183,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD183=\"\",\"\",IF(AND($DD183<>\"DX HP\",$DD183<>\"PTHP\"),VLOOKUP($D183,'Factor Tables'!$J$165:$R$192,MATCH($DD183,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD183=\"DX HP\",VLOOKUP($D183,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD183=\"PTHP\",VLOOKUP($D183,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD183=\"\",\"\",IF(AND($DD183<>\"DX HP\",$DD183<>\"PTHP\"),0,IF($DD183=\"DX HP\",VLOOKUP($D183,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD183=\"PTHP\",VLOOKUP($D183,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C183=\"\",$D183=\"\"),\"\",VLOOKUP($D183,$FB$9:$FE$37,MATCH($C183,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,175,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ184)<=ABS($AY184)*'Utility Admin'!$G$4,$AY184*'Utility Admin'!$E$4+$AZ184*'Utility Admin'!$F$4,$AY184*'Utility Admin'!$E$4+$AY184*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR428","v":0},{"$f":"Baselines!$CS428","v":0},{"$f":"Baselines!$CU428","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C184<>\"Early Retirement\",$H184=\"\"),0,IF(AND($G184<>\"Air Cooled Chiller\",$G184<>\"Water Cooled Chiller\"),VLOOKUP($H184,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J184<>\"Centrifugal\",VLOOKUP($H184,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J184=\"Centrifugal\",VLOOKUP($H184,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ184)*$BL184,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ184)*$BM184,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR184)*((1+'Utility Admin'!$H$4)^$BQ184/(1+'Utility Admin'!$I$4)^$BQ184)*$BG184,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR184)*((1+'Utility Admin'!$H$4)^$BQ184/(1+'Utility Admin'!$I$4)^$BQ184)*$BH184,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ184)*$BP184,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR184)*((1+'Utility Admin'!$H$4)^$BQ184/(1+'Utility Admin'!$I$4)^$BQ184)*$BK184,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX184),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX184),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C184=\"Early Retirement\",$H184<>\"\",$R184<>\"\",$T184<>\"\"),$CQ184,Baselines!$CR177)","v":0},{"$f":"IF(AND($C184=\"Early Retirement\",$H184<>\"\",$R184<>\"\",$T184<>\"\"),$CR184,Baselines!$CS177)","v":0},{"$f":"Baselines!$CT177","v":"kW/ton"},"",{"$f":"IF(AND($C184=\"Early Retirement\",$H184<>\"\",$R184<>\"\",$T184<>\"\"),$CS184,IF(AND(Baselines!$CU177=0,OR($DD184=\"DX HP\",$DD184=\"PTHP\")),$BF184,Baselines!$CU177))","v":0},"COP",{"$f":"IF(OR($C184=\"Replace-on-Burnout\",$C184=\"New Construction\"),$DL184,IF($CN184=\"\",\"\",IF($CN184=\"DX HP\",VLOOKUP($D184,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D184,'Factor Tables'!$B$165:$I$192,MATCH($CN184,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C184=\"Replace-on-Burnout\",$C184=\"New Construction\"),$DM184,IF($CN184=\"\",\"\",IF($CN184=\"DX HP\",VLOOKUP($D184,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D184,'Factor Tables'!$B$165:$I$192,MATCH($CN184,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C184=\"Replace-on-Burnout\",$C184=\"New Construction\"),$DN184,IF($CN184=\"\",\"\",IF($CN184=\"DX HP\",VLOOKUP($D184,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN184=\"PTHP\",VLOOKUP($D184,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN184<>\"DX HP\",$CN184<>\"PTHP\"),VLOOKUP($D184,'Factor Tables'!$J$165:$R$192,MATCH($CN184,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C184=\"Replace-on-Burnout\",$C184=\"New Construction\",$DD184=\"DX HP\",$DD184=\"PTHP\"),$DO184,IF($CN184=\"\",\"\",IF($CN184=\"DX HP\",VLOOKUP($D184,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN184=\"PTHP\",VLOOKUP($D184,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD184=\"\",\"\",IF($DD184=\"DX HP\",VLOOKUP($D184,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D184,'Factor Tables'!$B$165:$I$192,MATCH($DD184,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD184=\"\",\"\",IF($DD184=\"DX HP\",VLOOKUP($D184,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D184,'Factor Tables'!$B$165:$I$192,MATCH($DD184,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD184=\"\",\"\",IF(AND($DD184<>\"DX HP\",$DD184<>\"PTHP\"),VLOOKUP($D184,'Factor Tables'!$J$165:$R$192,MATCH($DD184,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD184=\"DX HP\",VLOOKUP($D184,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD184=\"PTHP\",VLOOKUP($D184,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD184=\"\",\"\",IF(AND($DD184<>\"DX HP\",$DD184<>\"PTHP\"),0,IF($DD184=\"DX HP\",VLOOKUP($D184,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD184=\"PTHP\",VLOOKUP($D184,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C184=\"\",$D184=\"\"),\"\",VLOOKUP($D184,$FB$9:$FE$37,MATCH($C184,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,176,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ185)<=ABS($AY185)*'Utility Admin'!$G$4,$AY185*'Utility Admin'!$E$4+$AZ185*'Utility Admin'!$F$4,$AY185*'Utility Admin'!$E$4+$AY185*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR429","v":0},{"$f":"Baselines!$CS429","v":0},{"$f":"Baselines!$CU429","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C185<>\"Early Retirement\",$H185=\"\"),0,IF(AND($G185<>\"Air Cooled Chiller\",$G185<>\"Water Cooled Chiller\"),VLOOKUP($H185,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J185<>\"Centrifugal\",VLOOKUP($H185,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J185=\"Centrifugal\",VLOOKUP($H185,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ185)*$BL185,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ185)*$BM185,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR185)*((1+'Utility Admin'!$H$4)^$BQ185/(1+'Utility Admin'!$I$4)^$BQ185)*$BG185,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR185)*((1+'Utility Admin'!$H$4)^$BQ185/(1+'Utility Admin'!$I$4)^$BQ185)*$BH185,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ185)*$BP185,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR185)*((1+'Utility Admin'!$H$4)^$BQ185/(1+'Utility Admin'!$I$4)^$BQ185)*$BK185,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX185),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX185),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C185=\"Early Retirement\",$H185<>\"\",$R185<>\"\",$T185<>\"\"),$CQ185,Baselines!$CR178)","v":0},{"$f":"IF(AND($C185=\"Early Retirement\",$H185<>\"\",$R185<>\"\",$T185<>\"\"),$CR185,Baselines!$CS178)","v":0},{"$f":"Baselines!$CT178","v":"kW/ton"},"",{"$f":"IF(AND($C185=\"Early Retirement\",$H185<>\"\",$R185<>\"\",$T185<>\"\"),$CS185,IF(AND(Baselines!$CU178=0,OR($DD185=\"DX HP\",$DD185=\"PTHP\")),$BF185,Baselines!$CU178))","v":0},"COP",{"$f":"IF(OR($C185=\"Replace-on-Burnout\",$C185=\"New Construction\"),$DL185,IF($CN185=\"\",\"\",IF($CN185=\"DX HP\",VLOOKUP($D185,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D185,'Factor Tables'!$B$165:$I$192,MATCH($CN185,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C185=\"Replace-on-Burnout\",$C185=\"New Construction\"),$DM185,IF($CN185=\"\",\"\",IF($CN185=\"DX HP\",VLOOKUP($D185,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D185,'Factor Tables'!$B$165:$I$192,MATCH($CN185,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C185=\"Replace-on-Burnout\",$C185=\"New Construction\"),$DN185,IF($CN185=\"\",\"\",IF($CN185=\"DX HP\",VLOOKUP($D185,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN185=\"PTHP\",VLOOKUP($D185,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN185<>\"DX HP\",$CN185<>\"PTHP\"),VLOOKUP($D185,'Factor Tables'!$J$165:$R$192,MATCH($CN185,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C185=\"Replace-on-Burnout\",$C185=\"New Construction\",$DD185=\"DX HP\",$DD185=\"PTHP\"),$DO185,IF($CN185=\"\",\"\",IF($CN185=\"DX HP\",VLOOKUP($D185,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN185=\"PTHP\",VLOOKUP($D185,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD185=\"\",\"\",IF($DD185=\"DX HP\",VLOOKUP($D185,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D185,'Factor Tables'!$B$165:$I$192,MATCH($DD185,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD185=\"\",\"\",IF($DD185=\"DX HP\",VLOOKUP($D185,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D185,'Factor Tables'!$B$165:$I$192,MATCH($DD185,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD185=\"\",\"\",IF(AND($DD185<>\"DX HP\",$DD185<>\"PTHP\"),VLOOKUP($D185,'Factor Tables'!$J$165:$R$192,MATCH($DD185,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD185=\"DX HP\",VLOOKUP($D185,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD185=\"PTHP\",VLOOKUP($D185,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD185=\"\",\"\",IF(AND($DD185<>\"DX HP\",$DD185<>\"PTHP\"),0,IF($DD185=\"DX HP\",VLOOKUP($D185,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD185=\"PTHP\",VLOOKUP($D185,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C185=\"\",$D185=\"\"),\"\",VLOOKUP($D185,$FB$9:$FE$37,MATCH($C185,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,177,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ186)<=ABS($AY186)*'Utility Admin'!$G$4,$AY186*'Utility Admin'!$E$4+$AZ186*'Utility Admin'!$F$4,$AY186*'Utility Admin'!$E$4+$AY186*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR430","v":0},{"$f":"Baselines!$CS430","v":0},{"$f":"Baselines!$CU430","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C186<>\"Early Retirement\",$H186=\"\"),0,IF(AND($G186<>\"Air Cooled Chiller\",$G186<>\"Water Cooled Chiller\"),VLOOKUP($H186,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J186<>\"Centrifugal\",VLOOKUP($H186,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J186=\"Centrifugal\",VLOOKUP($H186,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ186)*$BL186,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ186)*$BM186,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR186)*((1+'Utility Admin'!$H$4)^$BQ186/(1+'Utility Admin'!$I$4)^$BQ186)*$BG186,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR186)*((1+'Utility Admin'!$H$4)^$BQ186/(1+'Utility Admin'!$I$4)^$BQ186)*$BH186,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ186)*$BP186,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR186)*((1+'Utility Admin'!$H$4)^$BQ186/(1+'Utility Admin'!$I$4)^$BQ186)*$BK186,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX186),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX186),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C186=\"Early Retirement\",$H186<>\"\",$R186<>\"\",$T186<>\"\"),$CQ186,Baselines!$CR179)","v":0},{"$f":"IF(AND($C186=\"Early Retirement\",$H186<>\"\",$R186<>\"\",$T186<>\"\"),$CR186,Baselines!$CS179)","v":0},{"$f":"Baselines!$CT179","v":"kW/ton"},"",{"$f":"IF(AND($C186=\"Early Retirement\",$H186<>\"\",$R186<>\"\",$T186<>\"\"),$CS186,IF(AND(Baselines!$CU179=0,OR($DD186=\"DX HP\",$DD186=\"PTHP\")),$BF186,Baselines!$CU179))","v":0},"COP",{"$f":"IF(OR($C186=\"Replace-on-Burnout\",$C186=\"New Construction\"),$DL186,IF($CN186=\"\",\"\",IF($CN186=\"DX HP\",VLOOKUP($D186,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D186,'Factor Tables'!$B$165:$I$192,MATCH($CN186,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C186=\"Replace-on-Burnout\",$C186=\"New Construction\"),$DM186,IF($CN186=\"\",\"\",IF($CN186=\"DX HP\",VLOOKUP($D186,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D186,'Factor Tables'!$B$165:$I$192,MATCH($CN186,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C186=\"Replace-on-Burnout\",$C186=\"New Construction\"),$DN186,IF($CN186=\"\",\"\",IF($CN186=\"DX HP\",VLOOKUP($D186,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN186=\"PTHP\",VLOOKUP($D186,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN186<>\"DX HP\",$CN186<>\"PTHP\"),VLOOKUP($D186,'Factor Tables'!$J$165:$R$192,MATCH($CN186,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C186=\"Replace-on-Burnout\",$C186=\"New Construction\",$DD186=\"DX HP\",$DD186=\"PTHP\"),$DO186,IF($CN186=\"\",\"\",IF($CN186=\"DX HP\",VLOOKUP($D186,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN186=\"PTHP\",VLOOKUP($D186,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD186=\"\",\"\",IF($DD186=\"DX HP\",VLOOKUP($D186,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D186,'Factor Tables'!$B$165:$I$192,MATCH($DD186,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD186=\"\",\"\",IF($DD186=\"DX HP\",VLOOKUP($D186,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D186,'Factor Tables'!$B$165:$I$192,MATCH($DD186,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD186=\"\",\"\",IF(AND($DD186<>\"DX HP\",$DD186<>\"PTHP\"),VLOOKUP($D186,'Factor Tables'!$J$165:$R$192,MATCH($DD186,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD186=\"DX HP\",VLOOKUP($D186,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD186=\"PTHP\",VLOOKUP($D186,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD186=\"\",\"\",IF(AND($DD186<>\"DX HP\",$DD186<>\"PTHP\"),0,IF($DD186=\"DX HP\",VLOOKUP($D186,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD186=\"PTHP\",VLOOKUP($D186,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C186=\"\",$D186=\"\"),\"\",VLOOKUP($D186,$FB$9:$FE$37,MATCH($C186,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,178,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ187)<=ABS($AY187)*'Utility Admin'!$G$4,$AY187*'Utility Admin'!$E$4+$AZ187*'Utility Admin'!$F$4,$AY187*'Utility Admin'!$E$4+$AY187*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR431","v":0},{"$f":"Baselines!$CS431","v":0},{"$f":"Baselines!$CU431","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C187<>\"Early Retirement\",$H187=\"\"),0,IF(AND($G187<>\"Air Cooled Chiller\",$G187<>\"Water Cooled Chiller\"),VLOOKUP($H187,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J187<>\"Centrifugal\",VLOOKUP($H187,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J187=\"Centrifugal\",VLOOKUP($H187,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ187)*$BL187,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ187)*$BM187,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR187)*((1+'Utility Admin'!$H$4)^$BQ187/(1+'Utility Admin'!$I$4)^$BQ187)*$BG187,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR187)*((1+'Utility Admin'!$H$4)^$BQ187/(1+'Utility Admin'!$I$4)^$BQ187)*$BH187,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ187)*$BP187,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR187)*((1+'Utility Admin'!$H$4)^$BQ187/(1+'Utility Admin'!$I$4)^$BQ187)*$BK187,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX187),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX187),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C187=\"Early Retirement\",$H187<>\"\",$R187<>\"\",$T187<>\"\"),$CQ187,Baselines!$CR180)","v":0},{"$f":"IF(AND($C187=\"Early Retirement\",$H187<>\"\",$R187<>\"\",$T187<>\"\"),$CR187,Baselines!$CS180)","v":0},{"$f":"Baselines!$CT180","v":"kW/ton"},"",{"$f":"IF(AND($C187=\"Early Retirement\",$H187<>\"\",$R187<>\"\",$T187<>\"\"),$CS187,IF(AND(Baselines!$CU180=0,OR($DD187=\"DX HP\",$DD187=\"PTHP\")),$BF187,Baselines!$CU180))","v":0},"COP",{"$f":"IF(OR($C187=\"Replace-on-Burnout\",$C187=\"New Construction\"),$DL187,IF($CN187=\"\",\"\",IF($CN187=\"DX HP\",VLOOKUP($D187,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D187,'Factor Tables'!$B$165:$I$192,MATCH($CN187,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C187=\"Replace-on-Burnout\",$C187=\"New Construction\"),$DM187,IF($CN187=\"\",\"\",IF($CN187=\"DX HP\",VLOOKUP($D187,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D187,'Factor Tables'!$B$165:$I$192,MATCH($CN187,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C187=\"Replace-on-Burnout\",$C187=\"New Construction\"),$DN187,IF($CN187=\"\",\"\",IF($CN187=\"DX HP\",VLOOKUP($D187,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN187=\"PTHP\",VLOOKUP($D187,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN187<>\"DX HP\",$CN187<>\"PTHP\"),VLOOKUP($D187,'Factor Tables'!$J$165:$R$192,MATCH($CN187,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C187=\"Replace-on-Burnout\",$C187=\"New Construction\",$DD187=\"DX HP\",$DD187=\"PTHP\"),$DO187,IF($CN187=\"\",\"\",IF($CN187=\"DX HP\",VLOOKUP($D187,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN187=\"PTHP\",VLOOKUP($D187,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD187=\"\",\"\",IF($DD187=\"DX HP\",VLOOKUP($D187,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D187,'Factor Tables'!$B$165:$I$192,MATCH($DD187,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD187=\"\",\"\",IF($DD187=\"DX HP\",VLOOKUP($D187,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D187,'Factor Tables'!$B$165:$I$192,MATCH($DD187,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD187=\"\",\"\",IF(AND($DD187<>\"DX HP\",$DD187<>\"PTHP\"),VLOOKUP($D187,'Factor Tables'!$J$165:$R$192,MATCH($DD187,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD187=\"DX HP\",VLOOKUP($D187,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD187=\"PTHP\",VLOOKUP($D187,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD187=\"\",\"\",IF(AND($DD187<>\"DX HP\",$DD187<>\"PTHP\"),0,IF($DD187=\"DX HP\",VLOOKUP($D187,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD187=\"PTHP\",VLOOKUP($D187,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C187=\"\",$D187=\"\"),\"\",VLOOKUP($D187,$FB$9:$FE$37,MATCH($C187,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,179,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ188)<=ABS($AY188)*'Utility Admin'!$G$4,$AY188*'Utility Admin'!$E$4+$AZ188*'Utility Admin'!$F$4,$AY188*'Utility Admin'!$E$4+$AY188*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR432","v":0},{"$f":"Baselines!$CS432","v":0},{"$f":"Baselines!$CU432","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C188<>\"Early Retirement\",$H188=\"\"),0,IF(AND($G188<>\"Air Cooled Chiller\",$G188<>\"Water Cooled Chiller\"),VLOOKUP($H188,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J188<>\"Centrifugal\",VLOOKUP($H188,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J188=\"Centrifugal\",VLOOKUP($H188,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ188)*$BL188,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ188)*$BM188,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR188)*((1+'Utility Admin'!$H$4)^$BQ188/(1+'Utility Admin'!$I$4)^$BQ188)*$BG188,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR188)*((1+'Utility Admin'!$H$4)^$BQ188/(1+'Utility Admin'!$I$4)^$BQ188)*$BH188,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ188)*$BP188,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR188)*((1+'Utility Admin'!$H$4)^$BQ188/(1+'Utility Admin'!$I$4)^$BQ188)*$BK188,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX188),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX188),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C188=\"Early Retirement\",$H188<>\"\",$R188<>\"\",$T188<>\"\"),$CQ188,Baselines!$CR181)","v":0},{"$f":"IF(AND($C188=\"Early Retirement\",$H188<>\"\",$R188<>\"\",$T188<>\"\"),$CR188,Baselines!$CS181)","v":0},{"$f":"Baselines!$CT181","v":"kW/ton"},"",{"$f":"IF(AND($C188=\"Early Retirement\",$H188<>\"\",$R188<>\"\",$T188<>\"\"),$CS188,IF(AND(Baselines!$CU181=0,OR($DD188=\"DX HP\",$DD188=\"PTHP\")),$BF188,Baselines!$CU181))","v":0},"COP",{"$f":"IF(OR($C188=\"Replace-on-Burnout\",$C188=\"New Construction\"),$DL188,IF($CN188=\"\",\"\",IF($CN188=\"DX HP\",VLOOKUP($D188,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D188,'Factor Tables'!$B$165:$I$192,MATCH($CN188,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C188=\"Replace-on-Burnout\",$C188=\"New Construction\"),$DM188,IF($CN188=\"\",\"\",IF($CN188=\"DX HP\",VLOOKUP($D188,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D188,'Factor Tables'!$B$165:$I$192,MATCH($CN188,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C188=\"Replace-on-Burnout\",$C188=\"New Construction\"),$DN188,IF($CN188=\"\",\"\",IF($CN188=\"DX HP\",VLOOKUP($D188,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN188=\"PTHP\",VLOOKUP($D188,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN188<>\"DX HP\",$CN188<>\"PTHP\"),VLOOKUP($D188,'Factor Tables'!$J$165:$R$192,MATCH($CN188,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C188=\"Replace-on-Burnout\",$C188=\"New Construction\",$DD188=\"DX HP\",$DD188=\"PTHP\"),$DO188,IF($CN188=\"\",\"\",IF($CN188=\"DX HP\",VLOOKUP($D188,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN188=\"PTHP\",VLOOKUP($D188,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD188=\"\",\"\",IF($DD188=\"DX HP\",VLOOKUP($D188,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D188,'Factor Tables'!$B$165:$I$192,MATCH($DD188,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD188=\"\",\"\",IF($DD188=\"DX HP\",VLOOKUP($D188,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D188,'Factor Tables'!$B$165:$I$192,MATCH($DD188,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD188=\"\",\"\",IF(AND($DD188<>\"DX HP\",$DD188<>\"PTHP\"),VLOOKUP($D188,'Factor Tables'!$J$165:$R$192,MATCH($DD188,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD188=\"DX HP\",VLOOKUP($D188,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD188=\"PTHP\",VLOOKUP($D188,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD188=\"\",\"\",IF(AND($DD188<>\"DX HP\",$DD188<>\"PTHP\"),0,IF($DD188=\"DX HP\",VLOOKUP($D188,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD188=\"PTHP\",VLOOKUP($D188,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C188=\"\",$D188=\"\"),\"\",VLOOKUP($D188,$FB$9:$FE$37,MATCH($C188,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,180,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ189)<=ABS($AY189)*'Utility Admin'!$G$4,$AY189*'Utility Admin'!$E$4+$AZ189*'Utility Admin'!$F$4,$AY189*'Utility Admin'!$E$4+$AY189*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR433","v":0},{"$f":"Baselines!$CS433","v":0},{"$f":"Baselines!$CU433","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C189<>\"Early Retirement\",$H189=\"\"),0,IF(AND($G189<>\"Air Cooled Chiller\",$G189<>\"Water Cooled Chiller\"),VLOOKUP($H189,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J189<>\"Centrifugal\",VLOOKUP($H189,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J189=\"Centrifugal\",VLOOKUP($H189,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ189)*$BL189,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ189)*$BM189,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR189)*((1+'Utility Admin'!$H$4)^$BQ189/(1+'Utility Admin'!$I$4)^$BQ189)*$BG189,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR189)*((1+'Utility Admin'!$H$4)^$BQ189/(1+'Utility Admin'!$I$4)^$BQ189)*$BH189,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ189)*$BP189,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR189)*((1+'Utility Admin'!$H$4)^$BQ189/(1+'Utility Admin'!$I$4)^$BQ189)*$BK189,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX189),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX189),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C189=\"Early Retirement\",$H189<>\"\",$R189<>\"\",$T189<>\"\"),$CQ189,Baselines!$CR182)","v":0},{"$f":"IF(AND($C189=\"Early Retirement\",$H189<>\"\",$R189<>\"\",$T189<>\"\"),$CR189,Baselines!$CS182)","v":0},{"$f":"Baselines!$CT182","v":"kW/ton"},"",{"$f":"IF(AND($C189=\"Early Retirement\",$H189<>\"\",$R189<>\"\",$T189<>\"\"),$CS189,IF(AND(Baselines!$CU182=0,OR($DD189=\"DX HP\",$DD189=\"PTHP\")),$BF189,Baselines!$CU182))","v":0},"COP",{"$f":"IF(OR($C189=\"Replace-on-Burnout\",$C189=\"New Construction\"),$DL189,IF($CN189=\"\",\"\",IF($CN189=\"DX HP\",VLOOKUP($D189,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D189,'Factor Tables'!$B$165:$I$192,MATCH($CN189,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C189=\"Replace-on-Burnout\",$C189=\"New Construction\"),$DM189,IF($CN189=\"\",\"\",IF($CN189=\"DX HP\",VLOOKUP($D189,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D189,'Factor Tables'!$B$165:$I$192,MATCH($CN189,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C189=\"Replace-on-Burnout\",$C189=\"New Construction\"),$DN189,IF($CN189=\"\",\"\",IF($CN189=\"DX HP\",VLOOKUP($D189,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN189=\"PTHP\",VLOOKUP($D189,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN189<>\"DX HP\",$CN189<>\"PTHP\"),VLOOKUP($D189,'Factor Tables'!$J$165:$R$192,MATCH($CN189,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C189=\"Replace-on-Burnout\",$C189=\"New Construction\",$DD189=\"DX HP\",$DD189=\"PTHP\"),$DO189,IF($CN189=\"\",\"\",IF($CN189=\"DX HP\",VLOOKUP($D189,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN189=\"PTHP\",VLOOKUP($D189,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD189=\"\",\"\",IF($DD189=\"DX HP\",VLOOKUP($D189,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D189,'Factor Tables'!$B$165:$I$192,MATCH($DD189,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD189=\"\",\"\",IF($DD189=\"DX HP\",VLOOKUP($D189,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D189,'Factor Tables'!$B$165:$I$192,MATCH($DD189,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD189=\"\",\"\",IF(AND($DD189<>\"DX HP\",$DD189<>\"PTHP\"),VLOOKUP($D189,'Factor Tables'!$J$165:$R$192,MATCH($DD189,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD189=\"DX HP\",VLOOKUP($D189,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD189=\"PTHP\",VLOOKUP($D189,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD189=\"\",\"\",IF(AND($DD189<>\"DX HP\",$DD189<>\"PTHP\"),0,IF($DD189=\"DX HP\",VLOOKUP($D189,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD189=\"PTHP\",VLOOKUP($D189,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C189=\"\",$D189=\"\"),\"\",VLOOKUP($D189,$FB$9:$FE$37,MATCH($C189,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,181,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ190)<=ABS($AY190)*'Utility Admin'!$G$4,$AY190*'Utility Admin'!$E$4+$AZ190*'Utility Admin'!$F$4,$AY190*'Utility Admin'!$E$4+$AY190*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR434","v":0},{"$f":"Baselines!$CS434","v":0},{"$f":"Baselines!$CU434","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C190<>\"Early Retirement\",$H190=\"\"),0,IF(AND($G190<>\"Air Cooled Chiller\",$G190<>\"Water Cooled Chiller\"),VLOOKUP($H190,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J190<>\"Centrifugal\",VLOOKUP($H190,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J190=\"Centrifugal\",VLOOKUP($H190,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ190)*$BL190,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ190)*$BM190,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR190)*((1+'Utility Admin'!$H$4)^$BQ190/(1+'Utility Admin'!$I$4)^$BQ190)*$BG190,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR190)*((1+'Utility Admin'!$H$4)^$BQ190/(1+'Utility Admin'!$I$4)^$BQ190)*$BH190,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ190)*$BP190,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR190)*((1+'Utility Admin'!$H$4)^$BQ190/(1+'Utility Admin'!$I$4)^$BQ190)*$BK190,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX190),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX190),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C190=\"Early Retirement\",$H190<>\"\",$R190<>\"\",$T190<>\"\"),$CQ190,Baselines!$CR183)","v":0},{"$f":"IF(AND($C190=\"Early Retirement\",$H190<>\"\",$R190<>\"\",$T190<>\"\"),$CR190,Baselines!$CS183)","v":0},{"$f":"Baselines!$CT183","v":"kW/ton"},"",{"$f":"IF(AND($C190=\"Early Retirement\",$H190<>\"\",$R190<>\"\",$T190<>\"\"),$CS190,IF(AND(Baselines!$CU183=0,OR($DD190=\"DX HP\",$DD190=\"PTHP\")),$BF190,Baselines!$CU183))","v":0},"COP",{"$f":"IF(OR($C190=\"Replace-on-Burnout\",$C190=\"New Construction\"),$DL190,IF($CN190=\"\",\"\",IF($CN190=\"DX HP\",VLOOKUP($D190,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D190,'Factor Tables'!$B$165:$I$192,MATCH($CN190,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C190=\"Replace-on-Burnout\",$C190=\"New Construction\"),$DM190,IF($CN190=\"\",\"\",IF($CN190=\"DX HP\",VLOOKUP($D190,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D190,'Factor Tables'!$B$165:$I$192,MATCH($CN190,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C190=\"Replace-on-Burnout\",$C190=\"New Construction\"),$DN190,IF($CN190=\"\",\"\",IF($CN190=\"DX HP\",VLOOKUP($D190,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN190=\"PTHP\",VLOOKUP($D190,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN190<>\"DX HP\",$CN190<>\"PTHP\"),VLOOKUP($D190,'Factor Tables'!$J$165:$R$192,MATCH($CN190,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C190=\"Replace-on-Burnout\",$C190=\"New Construction\",$DD190=\"DX HP\",$DD190=\"PTHP\"),$DO190,IF($CN190=\"\",\"\",IF($CN190=\"DX HP\",VLOOKUP($D190,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN190=\"PTHP\",VLOOKUP($D190,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD190=\"\",\"\",IF($DD190=\"DX HP\",VLOOKUP($D190,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D190,'Factor Tables'!$B$165:$I$192,MATCH($DD190,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD190=\"\",\"\",IF($DD190=\"DX HP\",VLOOKUP($D190,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D190,'Factor Tables'!$B$165:$I$192,MATCH($DD190,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD190=\"\",\"\",IF(AND($DD190<>\"DX HP\",$DD190<>\"PTHP\"),VLOOKUP($D190,'Factor Tables'!$J$165:$R$192,MATCH($DD190,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD190=\"DX HP\",VLOOKUP($D190,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD190=\"PTHP\",VLOOKUP($D190,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD190=\"\",\"\",IF(AND($DD190<>\"DX HP\",$DD190<>\"PTHP\"),0,IF($DD190=\"DX HP\",VLOOKUP($D190,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD190=\"PTHP\",VLOOKUP($D190,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C190=\"\",$D190=\"\"),\"\",VLOOKUP($D190,$FB$9:$FE$37,MATCH($C190,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,182,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ191)<=ABS($AY191)*'Utility Admin'!$G$4,$AY191*'Utility Admin'!$E$4+$AZ191*'Utility Admin'!$F$4,$AY191*'Utility Admin'!$E$4+$AY191*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR435","v":0},{"$f":"Baselines!$CS435","v":0},{"$f":"Baselines!$CU435","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C191<>\"Early Retirement\",$H191=\"\"),0,IF(AND($G191<>\"Air Cooled Chiller\",$G191<>\"Water Cooled Chiller\"),VLOOKUP($H191,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J191<>\"Centrifugal\",VLOOKUP($H191,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J191=\"Centrifugal\",VLOOKUP($H191,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ191)*$BL191,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ191)*$BM191,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR191)*((1+'Utility Admin'!$H$4)^$BQ191/(1+'Utility Admin'!$I$4)^$BQ191)*$BG191,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR191)*((1+'Utility Admin'!$H$4)^$BQ191/(1+'Utility Admin'!$I$4)^$BQ191)*$BH191,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ191)*$BP191,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR191)*((1+'Utility Admin'!$H$4)^$BQ191/(1+'Utility Admin'!$I$4)^$BQ191)*$BK191,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX191),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX191),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C191=\"Early Retirement\",$H191<>\"\",$R191<>\"\",$T191<>\"\"),$CQ191,Baselines!$CR184)","v":0},{"$f":"IF(AND($C191=\"Early Retirement\",$H191<>\"\",$R191<>\"\",$T191<>\"\"),$CR191,Baselines!$CS184)","v":0},{"$f":"Baselines!$CT184","v":"kW/ton"},"",{"$f":"IF(AND($C191=\"Early Retirement\",$H191<>\"\",$R191<>\"\",$T191<>\"\"),$CS191,IF(AND(Baselines!$CU184=0,OR($DD191=\"DX HP\",$DD191=\"PTHP\")),$BF191,Baselines!$CU184))","v":0},"COP",{"$f":"IF(OR($C191=\"Replace-on-Burnout\",$C191=\"New Construction\"),$DL191,IF($CN191=\"\",\"\",IF($CN191=\"DX HP\",VLOOKUP($D191,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D191,'Factor Tables'!$B$165:$I$192,MATCH($CN191,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C191=\"Replace-on-Burnout\",$C191=\"New Construction\"),$DM191,IF($CN191=\"\",\"\",IF($CN191=\"DX HP\",VLOOKUP($D191,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D191,'Factor Tables'!$B$165:$I$192,MATCH($CN191,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C191=\"Replace-on-Burnout\",$C191=\"New Construction\"),$DN191,IF($CN191=\"\",\"\",IF($CN191=\"DX HP\",VLOOKUP($D191,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN191=\"PTHP\",VLOOKUP($D191,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN191<>\"DX HP\",$CN191<>\"PTHP\"),VLOOKUP($D191,'Factor Tables'!$J$165:$R$192,MATCH($CN191,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C191=\"Replace-on-Burnout\",$C191=\"New Construction\",$DD191=\"DX HP\",$DD191=\"PTHP\"),$DO191,IF($CN191=\"\",\"\",IF($CN191=\"DX HP\",VLOOKUP($D191,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN191=\"PTHP\",VLOOKUP($D191,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD191=\"\",\"\",IF($DD191=\"DX HP\",VLOOKUP($D191,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D191,'Factor Tables'!$B$165:$I$192,MATCH($DD191,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD191=\"\",\"\",IF($DD191=\"DX HP\",VLOOKUP($D191,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D191,'Factor Tables'!$B$165:$I$192,MATCH($DD191,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD191=\"\",\"\",IF(AND($DD191<>\"DX HP\",$DD191<>\"PTHP\"),VLOOKUP($D191,'Factor Tables'!$J$165:$R$192,MATCH($DD191,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD191=\"DX HP\",VLOOKUP($D191,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD191=\"PTHP\",VLOOKUP($D191,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD191=\"\",\"\",IF(AND($DD191<>\"DX HP\",$DD191<>\"PTHP\"),0,IF($DD191=\"DX HP\",VLOOKUP($D191,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD191=\"PTHP\",VLOOKUP($D191,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C191=\"\",$D191=\"\"),\"\",VLOOKUP($D191,$FB$9:$FE$37,MATCH($C191,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,183,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ192)<=ABS($AY192)*'Utility Admin'!$G$4,$AY192*'Utility Admin'!$E$4+$AZ192*'Utility Admin'!$F$4,$AY192*'Utility Admin'!$E$4+$AY192*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR436","v":0},{"$f":"Baselines!$CS436","v":0},{"$f":"Baselines!$CU436","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C192<>\"Early Retirement\",$H192=\"\"),0,IF(AND($G192<>\"Air Cooled Chiller\",$G192<>\"Water Cooled Chiller\"),VLOOKUP($H192,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J192<>\"Centrifugal\",VLOOKUP($H192,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J192=\"Centrifugal\",VLOOKUP($H192,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ192)*$BL192,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ192)*$BM192,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR192)*((1+'Utility Admin'!$H$4)^$BQ192/(1+'Utility Admin'!$I$4)^$BQ192)*$BG192,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR192)*((1+'Utility Admin'!$H$4)^$BQ192/(1+'Utility Admin'!$I$4)^$BQ192)*$BH192,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ192)*$BP192,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR192)*((1+'Utility Admin'!$H$4)^$BQ192/(1+'Utility Admin'!$I$4)^$BQ192)*$BK192,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX192),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX192),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C192=\"Early Retirement\",$H192<>\"\",$R192<>\"\",$T192<>\"\"),$CQ192,Baselines!$CR185)","v":0},{"$f":"IF(AND($C192=\"Early Retirement\",$H192<>\"\",$R192<>\"\",$T192<>\"\"),$CR192,Baselines!$CS185)","v":0},{"$f":"Baselines!$CT185","v":"kW/ton"},"",{"$f":"IF(AND($C192=\"Early Retirement\",$H192<>\"\",$R192<>\"\",$T192<>\"\"),$CS192,IF(AND(Baselines!$CU185=0,OR($DD192=\"DX HP\",$DD192=\"PTHP\")),$BF192,Baselines!$CU185))","v":0},"COP",{"$f":"IF(OR($C192=\"Replace-on-Burnout\",$C192=\"New Construction\"),$DL192,IF($CN192=\"\",\"\",IF($CN192=\"DX HP\",VLOOKUP($D192,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D192,'Factor Tables'!$B$165:$I$192,MATCH($CN192,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C192=\"Replace-on-Burnout\",$C192=\"New Construction\"),$DM192,IF($CN192=\"\",\"\",IF($CN192=\"DX HP\",VLOOKUP($D192,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D192,'Factor Tables'!$B$165:$I$192,MATCH($CN192,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C192=\"Replace-on-Burnout\",$C192=\"New Construction\"),$DN192,IF($CN192=\"\",\"\",IF($CN192=\"DX HP\",VLOOKUP($D192,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN192=\"PTHP\",VLOOKUP($D192,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN192<>\"DX HP\",$CN192<>\"PTHP\"),VLOOKUP($D192,'Factor Tables'!$J$165:$R$192,MATCH($CN192,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C192=\"Replace-on-Burnout\",$C192=\"New Construction\",$DD192=\"DX HP\",$DD192=\"PTHP\"),$DO192,IF($CN192=\"\",\"\",IF($CN192=\"DX HP\",VLOOKUP($D192,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN192=\"PTHP\",VLOOKUP($D192,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD192=\"\",\"\",IF($DD192=\"DX HP\",VLOOKUP($D192,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D192,'Factor Tables'!$B$165:$I$192,MATCH($DD192,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD192=\"\",\"\",IF($DD192=\"DX HP\",VLOOKUP($D192,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D192,'Factor Tables'!$B$165:$I$192,MATCH($DD192,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD192=\"\",\"\",IF(AND($DD192<>\"DX HP\",$DD192<>\"PTHP\"),VLOOKUP($D192,'Factor Tables'!$J$165:$R$192,MATCH($DD192,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD192=\"DX HP\",VLOOKUP($D192,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD192=\"PTHP\",VLOOKUP($D192,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD192=\"\",\"\",IF(AND($DD192<>\"DX HP\",$DD192<>\"PTHP\"),0,IF($DD192=\"DX HP\",VLOOKUP($D192,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD192=\"PTHP\",VLOOKUP($D192,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C192=\"\",$D192=\"\"),\"\",VLOOKUP($D192,$FB$9:$FE$37,MATCH($C192,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,184,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ193)<=ABS($AY193)*'Utility Admin'!$G$4,$AY193*'Utility Admin'!$E$4+$AZ193*'Utility Admin'!$F$4,$AY193*'Utility Admin'!$E$4+$AY193*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR437","v":0},{"$f":"Baselines!$CS437","v":0},{"$f":"Baselines!$CU437","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C193<>\"Early Retirement\",$H193=\"\"),0,IF(AND($G193<>\"Air Cooled Chiller\",$G193<>\"Water Cooled Chiller\"),VLOOKUP($H193,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J193<>\"Centrifugal\",VLOOKUP($H193,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J193=\"Centrifugal\",VLOOKUP($H193,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ193)*$BL193,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ193)*$BM193,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR193)*((1+'Utility Admin'!$H$4)^$BQ193/(1+'Utility Admin'!$I$4)^$BQ193)*$BG193,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR193)*((1+'Utility Admin'!$H$4)^$BQ193/(1+'Utility Admin'!$I$4)^$BQ193)*$BH193,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ193)*$BP193,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR193)*((1+'Utility Admin'!$H$4)^$BQ193/(1+'Utility Admin'!$I$4)^$BQ193)*$BK193,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX193),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX193),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C193=\"Early Retirement\",$H193<>\"\",$R193<>\"\",$T193<>\"\"),$CQ193,Baselines!$CR186)","v":0},{"$f":"IF(AND($C193=\"Early Retirement\",$H193<>\"\",$R193<>\"\",$T193<>\"\"),$CR193,Baselines!$CS186)","v":0},{"$f":"Baselines!$CT186","v":"kW/ton"},"",{"$f":"IF(AND($C193=\"Early Retirement\",$H193<>\"\",$R193<>\"\",$T193<>\"\"),$CS193,IF(AND(Baselines!$CU186=0,OR($DD193=\"DX HP\",$DD193=\"PTHP\")),$BF193,Baselines!$CU186))","v":0},"COP",{"$f":"IF(OR($C193=\"Replace-on-Burnout\",$C193=\"New Construction\"),$DL193,IF($CN193=\"\",\"\",IF($CN193=\"DX HP\",VLOOKUP($D193,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D193,'Factor Tables'!$B$165:$I$192,MATCH($CN193,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C193=\"Replace-on-Burnout\",$C193=\"New Construction\"),$DM193,IF($CN193=\"\",\"\",IF($CN193=\"DX HP\",VLOOKUP($D193,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D193,'Factor Tables'!$B$165:$I$192,MATCH($CN193,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C193=\"Replace-on-Burnout\",$C193=\"New Construction\"),$DN193,IF($CN193=\"\",\"\",IF($CN193=\"DX HP\",VLOOKUP($D193,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN193=\"PTHP\",VLOOKUP($D193,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN193<>\"DX HP\",$CN193<>\"PTHP\"),VLOOKUP($D193,'Factor Tables'!$J$165:$R$192,MATCH($CN193,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C193=\"Replace-on-Burnout\",$C193=\"New Construction\",$DD193=\"DX HP\",$DD193=\"PTHP\"),$DO193,IF($CN193=\"\",\"\",IF($CN193=\"DX HP\",VLOOKUP($D193,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN193=\"PTHP\",VLOOKUP($D193,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD193=\"\",\"\",IF($DD193=\"DX HP\",VLOOKUP($D193,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D193,'Factor Tables'!$B$165:$I$192,MATCH($DD193,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD193=\"\",\"\",IF($DD193=\"DX HP\",VLOOKUP($D193,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D193,'Factor Tables'!$B$165:$I$192,MATCH($DD193,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD193=\"\",\"\",IF(AND($DD193<>\"DX HP\",$DD193<>\"PTHP\"),VLOOKUP($D193,'Factor Tables'!$J$165:$R$192,MATCH($DD193,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD193=\"DX HP\",VLOOKUP($D193,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD193=\"PTHP\",VLOOKUP($D193,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD193=\"\",\"\",IF(AND($DD193<>\"DX HP\",$DD193<>\"PTHP\"),0,IF($DD193=\"DX HP\",VLOOKUP($D193,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD193=\"PTHP\",VLOOKUP($D193,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C193=\"\",$D193=\"\"),\"\",VLOOKUP($D193,$FB$9:$FE$37,MATCH($C193,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,185,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ194)<=ABS($AY194)*'Utility Admin'!$G$4,$AY194*'Utility Admin'!$E$4+$AZ194*'Utility Admin'!$F$4,$AY194*'Utility Admin'!$E$4+$AY194*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR438","v":0},{"$f":"Baselines!$CS438","v":0},{"$f":"Baselines!$CU438","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C194<>\"Early Retirement\",$H194=\"\"),0,IF(AND($G194<>\"Air Cooled Chiller\",$G194<>\"Water Cooled Chiller\"),VLOOKUP($H194,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J194<>\"Centrifugal\",VLOOKUP($H194,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J194=\"Centrifugal\",VLOOKUP($H194,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ194)*$BL194,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ194)*$BM194,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR194)*((1+'Utility Admin'!$H$4)^$BQ194/(1+'Utility Admin'!$I$4)^$BQ194)*$BG194,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR194)*((1+'Utility Admin'!$H$4)^$BQ194/(1+'Utility Admin'!$I$4)^$BQ194)*$BH194,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ194)*$BP194,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR194)*((1+'Utility Admin'!$H$4)^$BQ194/(1+'Utility Admin'!$I$4)^$BQ194)*$BK194,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX194),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX194),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C194=\"Early Retirement\",$H194<>\"\",$R194<>\"\",$T194<>\"\"),$CQ194,Baselines!$CR187)","v":0},{"$f":"IF(AND($C194=\"Early Retirement\",$H194<>\"\",$R194<>\"\",$T194<>\"\"),$CR194,Baselines!$CS187)","v":0},{"$f":"Baselines!$CT187","v":"kW/ton"},"",{"$f":"IF(AND($C194=\"Early Retirement\",$H194<>\"\",$R194<>\"\",$T194<>\"\"),$CS194,IF(AND(Baselines!$CU187=0,OR($DD194=\"DX HP\",$DD194=\"PTHP\")),$BF194,Baselines!$CU187))","v":0},"COP",{"$f":"IF(OR($C194=\"Replace-on-Burnout\",$C194=\"New Construction\"),$DL194,IF($CN194=\"\",\"\",IF($CN194=\"DX HP\",VLOOKUP($D194,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D194,'Factor Tables'!$B$165:$I$192,MATCH($CN194,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C194=\"Replace-on-Burnout\",$C194=\"New Construction\"),$DM194,IF($CN194=\"\",\"\",IF($CN194=\"DX HP\",VLOOKUP($D194,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D194,'Factor Tables'!$B$165:$I$192,MATCH($CN194,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C194=\"Replace-on-Burnout\",$C194=\"New Construction\"),$DN194,IF($CN194=\"\",\"\",IF($CN194=\"DX HP\",VLOOKUP($D194,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN194=\"PTHP\",VLOOKUP($D194,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN194<>\"DX HP\",$CN194<>\"PTHP\"),VLOOKUP($D194,'Factor Tables'!$J$165:$R$192,MATCH($CN194,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C194=\"Replace-on-Burnout\",$C194=\"New Construction\",$DD194=\"DX HP\",$DD194=\"PTHP\"),$DO194,IF($CN194=\"\",\"\",IF($CN194=\"DX HP\",VLOOKUP($D194,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN194=\"PTHP\",VLOOKUP($D194,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD194=\"\",\"\",IF($DD194=\"DX HP\",VLOOKUP($D194,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D194,'Factor Tables'!$B$165:$I$192,MATCH($DD194,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD194=\"\",\"\",IF($DD194=\"DX HP\",VLOOKUP($D194,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D194,'Factor Tables'!$B$165:$I$192,MATCH($DD194,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD194=\"\",\"\",IF(AND($DD194<>\"DX HP\",$DD194<>\"PTHP\"),VLOOKUP($D194,'Factor Tables'!$J$165:$R$192,MATCH($DD194,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD194=\"DX HP\",VLOOKUP($D194,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD194=\"PTHP\",VLOOKUP($D194,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD194=\"\",\"\",IF(AND($DD194<>\"DX HP\",$DD194<>\"PTHP\"),0,IF($DD194=\"DX HP\",VLOOKUP($D194,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD194=\"PTHP\",VLOOKUP($D194,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C194=\"\",$D194=\"\"),\"\",VLOOKUP($D194,$FB$9:$FE$37,MATCH($C194,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,186,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ195)<=ABS($AY195)*'Utility Admin'!$G$4,$AY195*'Utility Admin'!$E$4+$AZ195*'Utility Admin'!$F$4,$AY195*'Utility Admin'!$E$4+$AY195*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR439","v":0},{"$f":"Baselines!$CS439","v":0},{"$f":"Baselines!$CU439","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C195<>\"Early Retirement\",$H195=\"\"),0,IF(AND($G195<>\"Air Cooled Chiller\",$G195<>\"Water Cooled Chiller\"),VLOOKUP($H195,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J195<>\"Centrifugal\",VLOOKUP($H195,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J195=\"Centrifugal\",VLOOKUP($H195,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ195)*$BL195,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ195)*$BM195,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR195)*((1+'Utility Admin'!$H$4)^$BQ195/(1+'Utility Admin'!$I$4)^$BQ195)*$BG195,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR195)*((1+'Utility Admin'!$H$4)^$BQ195/(1+'Utility Admin'!$I$4)^$BQ195)*$BH195,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ195)*$BP195,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR195)*((1+'Utility Admin'!$H$4)^$BQ195/(1+'Utility Admin'!$I$4)^$BQ195)*$BK195,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX195),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX195),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C195=\"Early Retirement\",$H195<>\"\",$R195<>\"\",$T195<>\"\"),$CQ195,Baselines!$CR188)","v":0},{"$f":"IF(AND($C195=\"Early Retirement\",$H195<>\"\",$R195<>\"\",$T195<>\"\"),$CR195,Baselines!$CS188)","v":0},{"$f":"Baselines!$CT188","v":"kW/ton"},"",{"$f":"IF(AND($C195=\"Early Retirement\",$H195<>\"\",$R195<>\"\",$T195<>\"\"),$CS195,IF(AND(Baselines!$CU188=0,OR($DD195=\"DX HP\",$DD195=\"PTHP\")),$BF195,Baselines!$CU188))","v":0},"COP",{"$f":"IF(OR($C195=\"Replace-on-Burnout\",$C195=\"New Construction\"),$DL195,IF($CN195=\"\",\"\",IF($CN195=\"DX HP\",VLOOKUP($D195,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D195,'Factor Tables'!$B$165:$I$192,MATCH($CN195,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C195=\"Replace-on-Burnout\",$C195=\"New Construction\"),$DM195,IF($CN195=\"\",\"\",IF($CN195=\"DX HP\",VLOOKUP($D195,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D195,'Factor Tables'!$B$165:$I$192,MATCH($CN195,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C195=\"Replace-on-Burnout\",$C195=\"New Construction\"),$DN195,IF($CN195=\"\",\"\",IF($CN195=\"DX HP\",VLOOKUP($D195,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN195=\"PTHP\",VLOOKUP($D195,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN195<>\"DX HP\",$CN195<>\"PTHP\"),VLOOKUP($D195,'Factor Tables'!$J$165:$R$192,MATCH($CN195,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C195=\"Replace-on-Burnout\",$C195=\"New Construction\",$DD195=\"DX HP\",$DD195=\"PTHP\"),$DO195,IF($CN195=\"\",\"\",IF($CN195=\"DX HP\",VLOOKUP($D195,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN195=\"PTHP\",VLOOKUP($D195,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD195=\"\",\"\",IF($DD195=\"DX HP\",VLOOKUP($D195,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D195,'Factor Tables'!$B$165:$I$192,MATCH($DD195,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD195=\"\",\"\",IF($DD195=\"DX HP\",VLOOKUP($D195,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D195,'Factor Tables'!$B$165:$I$192,MATCH($DD195,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD195=\"\",\"\",IF(AND($DD195<>\"DX HP\",$DD195<>\"PTHP\"),VLOOKUP($D195,'Factor Tables'!$J$165:$R$192,MATCH($DD195,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD195=\"DX HP\",VLOOKUP($D195,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD195=\"PTHP\",VLOOKUP($D195,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD195=\"\",\"\",IF(AND($DD195<>\"DX HP\",$DD195<>\"PTHP\"),0,IF($DD195=\"DX HP\",VLOOKUP($D195,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD195=\"PTHP\",VLOOKUP($D195,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C195=\"\",$D195=\"\"),\"\",VLOOKUP($D195,$FB$9:$FE$37,MATCH($C195,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,187,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ196)<=ABS($AY196)*'Utility Admin'!$G$4,$AY196*'Utility Admin'!$E$4+$AZ196*'Utility Admin'!$F$4,$AY196*'Utility Admin'!$E$4+$AY196*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR440","v":0},{"$f":"Baselines!$CS440","v":0},{"$f":"Baselines!$CU440","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C196<>\"Early Retirement\",$H196=\"\"),0,IF(AND($G196<>\"Air Cooled Chiller\",$G196<>\"Water Cooled Chiller\"),VLOOKUP($H196,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J196<>\"Centrifugal\",VLOOKUP($H196,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J196=\"Centrifugal\",VLOOKUP($H196,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ196)*$BL196,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ196)*$BM196,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR196)*((1+'Utility Admin'!$H$4)^$BQ196/(1+'Utility Admin'!$I$4)^$BQ196)*$BG196,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR196)*((1+'Utility Admin'!$H$4)^$BQ196/(1+'Utility Admin'!$I$4)^$BQ196)*$BH196,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ196)*$BP196,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR196)*((1+'Utility Admin'!$H$4)^$BQ196/(1+'Utility Admin'!$I$4)^$BQ196)*$BK196,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX196),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX196),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C196=\"Early Retirement\",$H196<>\"\",$R196<>\"\",$T196<>\"\"),$CQ196,Baselines!$CR189)","v":0},{"$f":"IF(AND($C196=\"Early Retirement\",$H196<>\"\",$R196<>\"\",$T196<>\"\"),$CR196,Baselines!$CS189)","v":0},{"$f":"Baselines!$CT189","v":"kW/ton"},"",{"$f":"IF(AND($C196=\"Early Retirement\",$H196<>\"\",$R196<>\"\",$T196<>\"\"),$CS196,IF(AND(Baselines!$CU189=0,OR($DD196=\"DX HP\",$DD196=\"PTHP\")),$BF196,Baselines!$CU189))","v":0},"COP",{"$f":"IF(OR($C196=\"Replace-on-Burnout\",$C196=\"New Construction\"),$DL196,IF($CN196=\"\",\"\",IF($CN196=\"DX HP\",VLOOKUP($D196,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D196,'Factor Tables'!$B$165:$I$192,MATCH($CN196,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C196=\"Replace-on-Burnout\",$C196=\"New Construction\"),$DM196,IF($CN196=\"\",\"\",IF($CN196=\"DX HP\",VLOOKUP($D196,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D196,'Factor Tables'!$B$165:$I$192,MATCH($CN196,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C196=\"Replace-on-Burnout\",$C196=\"New Construction\"),$DN196,IF($CN196=\"\",\"\",IF($CN196=\"DX HP\",VLOOKUP($D196,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN196=\"PTHP\",VLOOKUP($D196,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN196<>\"DX HP\",$CN196<>\"PTHP\"),VLOOKUP($D196,'Factor Tables'!$J$165:$R$192,MATCH($CN196,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C196=\"Replace-on-Burnout\",$C196=\"New Construction\",$DD196=\"DX HP\",$DD196=\"PTHP\"),$DO196,IF($CN196=\"\",\"\",IF($CN196=\"DX HP\",VLOOKUP($D196,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN196=\"PTHP\",VLOOKUP($D196,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD196=\"\",\"\",IF($DD196=\"DX HP\",VLOOKUP($D196,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D196,'Factor Tables'!$B$165:$I$192,MATCH($DD196,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD196=\"\",\"\",IF($DD196=\"DX HP\",VLOOKUP($D196,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D196,'Factor Tables'!$B$165:$I$192,MATCH($DD196,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD196=\"\",\"\",IF(AND($DD196<>\"DX HP\",$DD196<>\"PTHP\"),VLOOKUP($D196,'Factor Tables'!$J$165:$R$192,MATCH($DD196,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD196=\"DX HP\",VLOOKUP($D196,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD196=\"PTHP\",VLOOKUP($D196,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD196=\"\",\"\",IF(AND($DD196<>\"DX HP\",$DD196<>\"PTHP\"),0,IF($DD196=\"DX HP\",VLOOKUP($D196,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD196=\"PTHP\",VLOOKUP($D196,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C196=\"\",$D196=\"\"),\"\",VLOOKUP($D196,$FB$9:$FE$37,MATCH($C196,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,188,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ197)<=ABS($AY197)*'Utility Admin'!$G$4,$AY197*'Utility Admin'!$E$4+$AZ197*'Utility Admin'!$F$4,$AY197*'Utility Admin'!$E$4+$AY197*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR441","v":0},{"$f":"Baselines!$CS441","v":0},{"$f":"Baselines!$CU441","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C197<>\"Early Retirement\",$H197=\"\"),0,IF(AND($G197<>\"Air Cooled Chiller\",$G197<>\"Water Cooled Chiller\"),VLOOKUP($H197,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J197<>\"Centrifugal\",VLOOKUP($H197,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J197=\"Centrifugal\",VLOOKUP($H197,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ197)*$BL197,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ197)*$BM197,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR197)*((1+'Utility Admin'!$H$4)^$BQ197/(1+'Utility Admin'!$I$4)^$BQ197)*$BG197,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR197)*((1+'Utility Admin'!$H$4)^$BQ197/(1+'Utility Admin'!$I$4)^$BQ197)*$BH197,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ197)*$BP197,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR197)*((1+'Utility Admin'!$H$4)^$BQ197/(1+'Utility Admin'!$I$4)^$BQ197)*$BK197,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX197),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX197),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C197=\"Early Retirement\",$H197<>\"\",$R197<>\"\",$T197<>\"\"),$CQ197,Baselines!$CR190)","v":0},{"$f":"IF(AND($C197=\"Early Retirement\",$H197<>\"\",$R197<>\"\",$T197<>\"\"),$CR197,Baselines!$CS190)","v":0},{"$f":"Baselines!$CT190","v":"kW/ton"},"",{"$f":"IF(AND($C197=\"Early Retirement\",$H197<>\"\",$R197<>\"\",$T197<>\"\"),$CS197,IF(AND(Baselines!$CU190=0,OR($DD197=\"DX HP\",$DD197=\"PTHP\")),$BF197,Baselines!$CU190))","v":0},"COP",{"$f":"IF(OR($C197=\"Replace-on-Burnout\",$C197=\"New Construction\"),$DL197,IF($CN197=\"\",\"\",IF($CN197=\"DX HP\",VLOOKUP($D197,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D197,'Factor Tables'!$B$165:$I$192,MATCH($CN197,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C197=\"Replace-on-Burnout\",$C197=\"New Construction\"),$DM197,IF($CN197=\"\",\"\",IF($CN197=\"DX HP\",VLOOKUP($D197,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D197,'Factor Tables'!$B$165:$I$192,MATCH($CN197,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C197=\"Replace-on-Burnout\",$C197=\"New Construction\"),$DN197,IF($CN197=\"\",\"\",IF($CN197=\"DX HP\",VLOOKUP($D197,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN197=\"PTHP\",VLOOKUP($D197,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN197<>\"DX HP\",$CN197<>\"PTHP\"),VLOOKUP($D197,'Factor Tables'!$J$165:$R$192,MATCH($CN197,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C197=\"Replace-on-Burnout\",$C197=\"New Construction\",$DD197=\"DX HP\",$DD197=\"PTHP\"),$DO197,IF($CN197=\"\",\"\",IF($CN197=\"DX HP\",VLOOKUP($D197,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN197=\"PTHP\",VLOOKUP($D197,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD197=\"\",\"\",IF($DD197=\"DX HP\",VLOOKUP($D197,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D197,'Factor Tables'!$B$165:$I$192,MATCH($DD197,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD197=\"\",\"\",IF($DD197=\"DX HP\",VLOOKUP($D197,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D197,'Factor Tables'!$B$165:$I$192,MATCH($DD197,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD197=\"\",\"\",IF(AND($DD197<>\"DX HP\",$DD197<>\"PTHP\"),VLOOKUP($D197,'Factor Tables'!$J$165:$R$192,MATCH($DD197,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD197=\"DX HP\",VLOOKUP($D197,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD197=\"PTHP\",VLOOKUP($D197,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD197=\"\",\"\",IF(AND($DD197<>\"DX HP\",$DD197<>\"PTHP\"),0,IF($DD197=\"DX HP\",VLOOKUP($D197,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD197=\"PTHP\",VLOOKUP($D197,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C197=\"\",$D197=\"\"),\"\",VLOOKUP($D197,$FB$9:$FE$37,MATCH($C197,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,189,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ198)<=ABS($AY198)*'Utility Admin'!$G$4,$AY198*'Utility Admin'!$E$4+$AZ198*'Utility Admin'!$F$4,$AY198*'Utility Admin'!$E$4+$AY198*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR442","v":0},{"$f":"Baselines!$CS442","v":0},{"$f":"Baselines!$CU442","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C198<>\"Early Retirement\",$H198=\"\"),0,IF(AND($G198<>\"Air Cooled Chiller\",$G198<>\"Water Cooled Chiller\"),VLOOKUP($H198,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J198<>\"Centrifugal\",VLOOKUP($H198,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J198=\"Centrifugal\",VLOOKUP($H198,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ198)*$BL198,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ198)*$BM198,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR198)*((1+'Utility Admin'!$H$4)^$BQ198/(1+'Utility Admin'!$I$4)^$BQ198)*$BG198,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR198)*((1+'Utility Admin'!$H$4)^$BQ198/(1+'Utility Admin'!$I$4)^$BQ198)*$BH198,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ198)*$BP198,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR198)*((1+'Utility Admin'!$H$4)^$BQ198/(1+'Utility Admin'!$I$4)^$BQ198)*$BK198,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX198),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX198),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C198=\"Early Retirement\",$H198<>\"\",$R198<>\"\",$T198<>\"\"),$CQ198,Baselines!$CR191)","v":0},{"$f":"IF(AND($C198=\"Early Retirement\",$H198<>\"\",$R198<>\"\",$T198<>\"\"),$CR198,Baselines!$CS191)","v":0},{"$f":"Baselines!$CT191","v":"kW/ton"},"",{"$f":"IF(AND($C198=\"Early Retirement\",$H198<>\"\",$R198<>\"\",$T198<>\"\"),$CS198,IF(AND(Baselines!$CU191=0,OR($DD198=\"DX HP\",$DD198=\"PTHP\")),$BF198,Baselines!$CU191))","v":0},"COP",{"$f":"IF(OR($C198=\"Replace-on-Burnout\",$C198=\"New Construction\"),$DL198,IF($CN198=\"\",\"\",IF($CN198=\"DX HP\",VLOOKUP($D198,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D198,'Factor Tables'!$B$165:$I$192,MATCH($CN198,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C198=\"Replace-on-Burnout\",$C198=\"New Construction\"),$DM198,IF($CN198=\"\",\"\",IF($CN198=\"DX HP\",VLOOKUP($D198,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D198,'Factor Tables'!$B$165:$I$192,MATCH($CN198,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C198=\"Replace-on-Burnout\",$C198=\"New Construction\"),$DN198,IF($CN198=\"\",\"\",IF($CN198=\"DX HP\",VLOOKUP($D198,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN198=\"PTHP\",VLOOKUP($D198,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN198<>\"DX HP\",$CN198<>\"PTHP\"),VLOOKUP($D198,'Factor Tables'!$J$165:$R$192,MATCH($CN198,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C198=\"Replace-on-Burnout\",$C198=\"New Construction\",$DD198=\"DX HP\",$DD198=\"PTHP\"),$DO198,IF($CN198=\"\",\"\",IF($CN198=\"DX HP\",VLOOKUP($D198,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN198=\"PTHP\",VLOOKUP($D198,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD198=\"\",\"\",IF($DD198=\"DX HP\",VLOOKUP($D198,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D198,'Factor Tables'!$B$165:$I$192,MATCH($DD198,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD198=\"\",\"\",IF($DD198=\"DX HP\",VLOOKUP($D198,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D198,'Factor Tables'!$B$165:$I$192,MATCH($DD198,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD198=\"\",\"\",IF(AND($DD198<>\"DX HP\",$DD198<>\"PTHP\"),VLOOKUP($D198,'Factor Tables'!$J$165:$R$192,MATCH($DD198,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD198=\"DX HP\",VLOOKUP($D198,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD198=\"PTHP\",VLOOKUP($D198,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD198=\"\",\"\",IF(AND($DD198<>\"DX HP\",$DD198<>\"PTHP\"),0,IF($DD198=\"DX HP\",VLOOKUP($D198,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD198=\"PTHP\",VLOOKUP($D198,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C198=\"\",$D198=\"\"),\"\",VLOOKUP($D198,$FB$9:$FE$37,MATCH($C198,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,190,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ199)<=ABS($AY199)*'Utility Admin'!$G$4,$AY199*'Utility Admin'!$E$4+$AZ199*'Utility Admin'!$F$4,$AY199*'Utility Admin'!$E$4+$AY199*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR443","v":0},{"$f":"Baselines!$CS443","v":0},{"$f":"Baselines!$CU443","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C199<>\"Early Retirement\",$H199=\"\"),0,IF(AND($G199<>\"Air Cooled Chiller\",$G199<>\"Water Cooled Chiller\"),VLOOKUP($H199,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J199<>\"Centrifugal\",VLOOKUP($H199,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J199=\"Centrifugal\",VLOOKUP($H199,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ199)*$BL199,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ199)*$BM199,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR199)*((1+'Utility Admin'!$H$4)^$BQ199/(1+'Utility Admin'!$I$4)^$BQ199)*$BG199,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR199)*((1+'Utility Admin'!$H$4)^$BQ199/(1+'Utility Admin'!$I$4)^$BQ199)*$BH199,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ199)*$BP199,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR199)*((1+'Utility Admin'!$H$4)^$BQ199/(1+'Utility Admin'!$I$4)^$BQ199)*$BK199,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX199),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX199),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C199=\"Early Retirement\",$H199<>\"\",$R199<>\"\",$T199<>\"\"),$CQ199,Baselines!$CR192)","v":0},{"$f":"IF(AND($C199=\"Early Retirement\",$H199<>\"\",$R199<>\"\",$T199<>\"\"),$CR199,Baselines!$CS192)","v":0},{"$f":"Baselines!$CT192","v":"kW/ton"},"",{"$f":"IF(AND($C199=\"Early Retirement\",$H199<>\"\",$R199<>\"\",$T199<>\"\"),$CS199,IF(AND(Baselines!$CU192=0,OR($DD199=\"DX HP\",$DD199=\"PTHP\")),$BF199,Baselines!$CU192))","v":0},"COP",{"$f":"IF(OR($C199=\"Replace-on-Burnout\",$C199=\"New Construction\"),$DL199,IF($CN199=\"\",\"\",IF($CN199=\"DX HP\",VLOOKUP($D199,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D199,'Factor Tables'!$B$165:$I$192,MATCH($CN199,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C199=\"Replace-on-Burnout\",$C199=\"New Construction\"),$DM199,IF($CN199=\"\",\"\",IF($CN199=\"DX HP\",VLOOKUP($D199,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D199,'Factor Tables'!$B$165:$I$192,MATCH($CN199,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C199=\"Replace-on-Burnout\",$C199=\"New Construction\"),$DN199,IF($CN199=\"\",\"\",IF($CN199=\"DX HP\",VLOOKUP($D199,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN199=\"PTHP\",VLOOKUP($D199,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN199<>\"DX HP\",$CN199<>\"PTHP\"),VLOOKUP($D199,'Factor Tables'!$J$165:$R$192,MATCH($CN199,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C199=\"Replace-on-Burnout\",$C199=\"New Construction\",$DD199=\"DX HP\",$DD199=\"PTHP\"),$DO199,IF($CN199=\"\",\"\",IF($CN199=\"DX HP\",VLOOKUP($D199,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN199=\"PTHP\",VLOOKUP($D199,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD199=\"\",\"\",IF($DD199=\"DX HP\",VLOOKUP($D199,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D199,'Factor Tables'!$B$165:$I$192,MATCH($DD199,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD199=\"\",\"\",IF($DD199=\"DX HP\",VLOOKUP($D199,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D199,'Factor Tables'!$B$165:$I$192,MATCH($DD199,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD199=\"\",\"\",IF(AND($DD199<>\"DX HP\",$DD199<>\"PTHP\"),VLOOKUP($D199,'Factor Tables'!$J$165:$R$192,MATCH($DD199,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD199=\"DX HP\",VLOOKUP($D199,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD199=\"PTHP\",VLOOKUP($D199,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD199=\"\",\"\",IF(AND($DD199<>\"DX HP\",$DD199<>\"PTHP\"),0,IF($DD199=\"DX HP\",VLOOKUP($D199,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD199=\"PTHP\",VLOOKUP($D199,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C199=\"\",$D199=\"\"),\"\",VLOOKUP($D199,$FB$9:$FE$37,MATCH($C199,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,191,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ200)<=ABS($AY200)*'Utility Admin'!$G$4,$AY200*'Utility Admin'!$E$4+$AZ200*'Utility Admin'!$F$4,$AY200*'Utility Admin'!$E$4+$AY200*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR444","v":0},{"$f":"Baselines!$CS444","v":0},{"$f":"Baselines!$CU444","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C200<>\"Early Retirement\",$H200=\"\"),0,IF(AND($G200<>\"Air Cooled Chiller\",$G200<>\"Water Cooled Chiller\"),VLOOKUP($H200,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J200<>\"Centrifugal\",VLOOKUP($H200,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J200=\"Centrifugal\",VLOOKUP($H200,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ200)*$BL200,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ200)*$BM200,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR200)*((1+'Utility Admin'!$H$4)^$BQ200/(1+'Utility Admin'!$I$4)^$BQ200)*$BG200,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR200)*((1+'Utility Admin'!$H$4)^$BQ200/(1+'Utility Admin'!$I$4)^$BQ200)*$BH200,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ200)*$BP200,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR200)*((1+'Utility Admin'!$H$4)^$BQ200/(1+'Utility Admin'!$I$4)^$BQ200)*$BK200,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX200),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX200),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C200=\"Early Retirement\",$H200<>\"\",$R200<>\"\",$T200<>\"\"),$CQ200,Baselines!$CR193)","v":0},{"$f":"IF(AND($C200=\"Early Retirement\",$H200<>\"\",$R200<>\"\",$T200<>\"\"),$CR200,Baselines!$CS193)","v":0},{"$f":"Baselines!$CT193","v":"kW/ton"},"",{"$f":"IF(AND($C200=\"Early Retirement\",$H200<>\"\",$R200<>\"\",$T200<>\"\"),$CS200,IF(AND(Baselines!$CU193=0,OR($DD200=\"DX HP\",$DD200=\"PTHP\")),$BF200,Baselines!$CU193))","v":0},"COP",{"$f":"IF(OR($C200=\"Replace-on-Burnout\",$C200=\"New Construction\"),$DL200,IF($CN200=\"\",\"\",IF($CN200=\"DX HP\",VLOOKUP($D200,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D200,'Factor Tables'!$B$165:$I$192,MATCH($CN200,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C200=\"Replace-on-Burnout\",$C200=\"New Construction\"),$DM200,IF($CN200=\"\",\"\",IF($CN200=\"DX HP\",VLOOKUP($D200,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D200,'Factor Tables'!$B$165:$I$192,MATCH($CN200,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C200=\"Replace-on-Burnout\",$C200=\"New Construction\"),$DN200,IF($CN200=\"\",\"\",IF($CN200=\"DX HP\",VLOOKUP($D200,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN200=\"PTHP\",VLOOKUP($D200,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN200<>\"DX HP\",$CN200<>\"PTHP\"),VLOOKUP($D200,'Factor Tables'!$J$165:$R$192,MATCH($CN200,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C200=\"Replace-on-Burnout\",$C200=\"New Construction\",$DD200=\"DX HP\",$DD200=\"PTHP\"),$DO200,IF($CN200=\"\",\"\",IF($CN200=\"DX HP\",VLOOKUP($D200,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN200=\"PTHP\",VLOOKUP($D200,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD200=\"\",\"\",IF($DD200=\"DX HP\",VLOOKUP($D200,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D200,'Factor Tables'!$B$165:$I$192,MATCH($DD200,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD200=\"\",\"\",IF($DD200=\"DX HP\",VLOOKUP($D200,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D200,'Factor Tables'!$B$165:$I$192,MATCH($DD200,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD200=\"\",\"\",IF(AND($DD200<>\"DX HP\",$DD200<>\"PTHP\"),VLOOKUP($D200,'Factor Tables'!$J$165:$R$192,MATCH($DD200,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD200=\"DX HP\",VLOOKUP($D200,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD200=\"PTHP\",VLOOKUP($D200,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD200=\"\",\"\",IF(AND($DD200<>\"DX HP\",$DD200<>\"PTHP\"),0,IF($DD200=\"DX HP\",VLOOKUP($D200,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD200=\"PTHP\",VLOOKUP($D200,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C200=\"\",$D200=\"\"),\"\",VLOOKUP($D200,$FB$9:$FE$37,MATCH($C200,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,192,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ201)<=ABS($AY201)*'Utility Admin'!$G$4,$AY201*'Utility Admin'!$E$4+$AZ201*'Utility Admin'!$F$4,$AY201*'Utility Admin'!$E$4+$AY201*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR445","v":0},{"$f":"Baselines!$CS445","v":0},{"$f":"Baselines!$CU445","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C201<>\"Early Retirement\",$H201=\"\"),0,IF(AND($G201<>\"Air Cooled Chiller\",$G201<>\"Water Cooled Chiller\"),VLOOKUP($H201,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J201<>\"Centrifugal\",VLOOKUP($H201,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J201=\"Centrifugal\",VLOOKUP($H201,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ201)*$BL201,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ201)*$BM201,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR201)*((1+'Utility Admin'!$H$4)^$BQ201/(1+'Utility Admin'!$I$4)^$BQ201)*$BG201,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR201)*((1+'Utility Admin'!$H$4)^$BQ201/(1+'Utility Admin'!$I$4)^$BQ201)*$BH201,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ201)*$BP201,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR201)*((1+'Utility Admin'!$H$4)^$BQ201/(1+'Utility Admin'!$I$4)^$BQ201)*$BK201,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX201),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX201),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C201=\"Early Retirement\",$H201<>\"\",$R201<>\"\",$T201<>\"\"),$CQ201,Baselines!$CR194)","v":0},{"$f":"IF(AND($C201=\"Early Retirement\",$H201<>\"\",$R201<>\"\",$T201<>\"\"),$CR201,Baselines!$CS194)","v":0},{"$f":"Baselines!$CT194","v":"kW/ton"},"",{"$f":"IF(AND($C201=\"Early Retirement\",$H201<>\"\",$R201<>\"\",$T201<>\"\"),$CS201,IF(AND(Baselines!$CU194=0,OR($DD201=\"DX HP\",$DD201=\"PTHP\")),$BF201,Baselines!$CU194))","v":0},"COP",{"$f":"IF(OR($C201=\"Replace-on-Burnout\",$C201=\"New Construction\"),$DL201,IF($CN201=\"\",\"\",IF($CN201=\"DX HP\",VLOOKUP($D201,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D201,'Factor Tables'!$B$165:$I$192,MATCH($CN201,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C201=\"Replace-on-Burnout\",$C201=\"New Construction\"),$DM201,IF($CN201=\"\",\"\",IF($CN201=\"DX HP\",VLOOKUP($D201,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D201,'Factor Tables'!$B$165:$I$192,MATCH($CN201,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C201=\"Replace-on-Burnout\",$C201=\"New Construction\"),$DN201,IF($CN201=\"\",\"\",IF($CN201=\"DX HP\",VLOOKUP($D201,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN201=\"PTHP\",VLOOKUP($D201,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN201<>\"DX HP\",$CN201<>\"PTHP\"),VLOOKUP($D201,'Factor Tables'!$J$165:$R$192,MATCH($CN201,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C201=\"Replace-on-Burnout\",$C201=\"New Construction\",$DD201=\"DX HP\",$DD201=\"PTHP\"),$DO201,IF($CN201=\"\",\"\",IF($CN201=\"DX HP\",VLOOKUP($D201,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN201=\"PTHP\",VLOOKUP($D201,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD201=\"\",\"\",IF($DD201=\"DX HP\",VLOOKUP($D201,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D201,'Factor Tables'!$B$165:$I$192,MATCH($DD201,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD201=\"\",\"\",IF($DD201=\"DX HP\",VLOOKUP($D201,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D201,'Factor Tables'!$B$165:$I$192,MATCH($DD201,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD201=\"\",\"\",IF(AND($DD201<>\"DX HP\",$DD201<>\"PTHP\"),VLOOKUP($D201,'Factor Tables'!$J$165:$R$192,MATCH($DD201,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD201=\"DX HP\",VLOOKUP($D201,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD201=\"PTHP\",VLOOKUP($D201,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD201=\"\",\"\",IF(AND($DD201<>\"DX HP\",$DD201<>\"PTHP\"),0,IF($DD201=\"DX HP\",VLOOKUP($D201,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD201=\"PTHP\",VLOOKUP($D201,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C201=\"\",$D201=\"\"),\"\",VLOOKUP($D201,$FB$9:$FE$37,MATCH($C201,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,193,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,{"$f":"IF(OR($AE202=\"\",$AF202=\"\"),0,IF($AF202=\"Tons\",$AE202,IF($AF202=\"Btu/hr\",$AE202/12000,\"\")))","v":0},0,{"$f":"IF(OR($C202=\"New Construction\",$C202=\"Replace-on-Burnout\",$AF202=\"\",$AK202=\"\"),0,(0.8*$AQ202*$Q202)/$AK202)","v":0},{"$f":"IF(OR($C202=\"New Construction\",$C202=\"Replace-on-Burnout\"),999999999,IF(OR($AF202=\"\",$AK202=\"\"),0,(1.2*$AQ202*$Q202)/$AK202))","v":0},{"$f":"IF(OR($C202=\"New Construction\",$C202=\"Replace-on-Burnout\",$AF202=\"\",$AK202=\"\"),0,IF($AF202=\"Tons\",$AT202,IF($AF202=\"Btu/hr\",$AT202*12000,0)))","v":0},{"$f":"IF(OR($C202=\"New Construction\",$C202=\"Replace-on-Burnout\",$AF202=\"\",$AK202=\"\"),999999999,IF($AF202=\"Tons\",$AU202,IF($AF202=\"Btu/hr\",$AU202*12000,0)))","v":999999999},{"$f":"IF(OR($Z202=\"\",AND(OR($Z202=\"Air Cooled Chiller\",$Z202=\"Water Cooled Chiller\"),$AA202=\"\")),\"\",IF(OR($Z202=\"Air Cooled Chiller\",$Z202=\"Water Cooled Chiller\"),VLOOKUP(CONCATENATE($AA202,\" \",$Z202),$DT$10:$DW$21,4,FALSE),VLOOKUP($Z202,$DT$10:$DW$21,4,FALSE)))","v":""},{"$f":"ROUND(IF($C202=\"Early Retirement\",$CL202,IFERROR(IF(OR($Z202=\"\",$AE202=\"\",$AF202=\"\",$AK202=\"\",$AL202=\"\",$AN202=\"\",$CZ202=0,$DL202=0,OR($DF202>$CT202,$DG202>$CU202,$DJ202<$CX202)),0,IF(OR($Z202=\"DX HP Air Cooled\",$Z202=\"PTHP\"),MAX(($CP202*$CT202*$CZ202)-($DE202*$DF202*$DL202),($CW202/$CX202*$DA202-$DI202/$DJ202*$DM202)/3412),($CP202*$CT202*$CZ202)-($DE202*$DF202*$DL202))),0)),2)","v":0},{"$f":"ROUND(IF($C202=\"Early Retirement\",$CM202,IFERROR(IF(OR($Z202=\"\",$AE202=\"\",$AF202=\"\",$AK202=\"\",$AL202=\"\",AND(OR($Z202=\"Air Cooled Chiller\",$Z202=\"Water Cooled Chiller\",$Z202=\"DX AC Air Cooled\",$Z202=\"DX HP Air Cooled\"),$AM202=\"\"),$AN202=\"\",AND(OR($Z202=\"DX HP Air Cooled\",$Z202=\"PTHP\"),OR($AO202=\"\",$AP202=\"\")),$DB202=0,$DN202=0,OR($DF202>$CT202,$DG202>$CU202,$DJ202<$CX202)),0,IF(OR($Z202=\"DX HP Air Cooled\",$Z202=\"PTHP\"),(($CP202*$CU202*$DB202)-($DE202*$DG202*$DN202))+((($CW202*(1/$CX202)*$DC202)-($DI202*(1/$DJ202)*$DO202))*(1/3412)),($CP202*$CU202*$DB202)-($DE202*$DG202*$DN202))),0)),0)","v":0},{"$f":"IFERROR(IF(ABS($AZ202)<=ABS($AY202)*'Utility Admin'!$G$4,$AY202*'Utility Admin'!$E$4+$AZ202*'Utility Admin'!$F$4,$AY202*'Utility Admin'!$E$4+$AY202*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},{"$f":"IF(OR($Z202=\"\",AND(OR($Z202=\"Air Cooled Chiller\",$Z202=\"Water Cooled Chiller\"),$AA202=\"\")),\"\",IF(OR($Z202=\"Air Cooled Chiller\",$Z202=\"Water Cooled Chiller\"),VLOOKUP(CONCATENATE($AA202,\" \",$Z202),$DT$10:$DV$21,3,FALSE),VLOOKUP($Z202,$DT$10:$DV$21,3,FALSE)))","v":""},"",{"$f":"Baselines!$CR446","v":0},{"$f":"Baselines!$CS446","v":0},{"$f":"Baselines!$CU446","v":0},{"$f":"IF(OR($D202=\"\",$Z202=\"\",$AE202=\"\",$AF202=\"\",$AK202=\"\",$AL202=\"\",$AN202=\"\",$BC202=\"\"),0,IFERROR(IF(OR($CZ202=0,$DL202=0),0,($CP202*$BD202*$CZ202)-($DE202*$DF202*$DL202)),0))","v":0},{"$f":"IF(OR($D202=\"\",$Z202=\"\",$AE202=\"\",$AF202=\"\",$AK202=\"\",$AL202=\"\",$AN202=\"\",$BC202=\"\"),0,IFERROR(IF(OR($DA202=0,$DM202=0),0,($CW202/$BF202*$DA202-$DI202/$DJ202*$DM202)/3412),0))","v":0},{"$f":"IF(OR($D202=\"\",$Z202=\"\",$AE202=\"\",$AF202=\"\",$AK202=\"\",AND($Z202<>\"PTAC\",$Z202<>\"PTHP\",$AM202=\"\"),AND(OR($Z202=\"PTAC\",$Z202=\"PTHP\"),$AL202=\"\"),$AN202=\"\",$BC202=\"\"),0,IFERROR(IF(OR($DB202=0,$DN202=0),0,($CP202*$BE202*$DB202)-($DE202*$DG202*$DN202)),0))","v":0},{"$f":"IF(OR($D202=\"\",$Z202=\"\",$AH202=\"\",$AI202=\"\",$AK202=\"\",$AO202=\"\",$AP202=\"\",$BC202=\"\"),0,IFERROR(IF(OR($DC202=0,$DO202=0),0,(($CW202*(1/$BF202)*$DC202)-($DI202*(1/$DJ202)*$DO202))*(1/3412)),0))","v":0},0,{"$f":"IF(OR($C202<>\"Early Retirement\",$D202=\"\",$H202=\"\",$Z202=\"\",$AE202=\"\",$AF202=\"\",$AK202=\"\",$AL202=\"\",$AN202=\"\"),0,IF(AND($C202=\"Early Retirement\",OR($Z202=\"PTAC\",$Z202=\"PTHP\"),OR($AC202<>\"Yes\",$AE202>$M202)),$BG202,IFERROR(IF(OR($CZ202=0,$DL202=0),0,($CP202*$CT202*$CZ202)-($DE202*$DF202*$DL202)),0)))","v":0},{"$f":"IF(OR($C202<>\"Early Retirement\",$D202=\"\",$H202=\"\",$Z202=\"\",$AE202=\"\",$AF202=\"\",$AK202=\"\",$AL202=\"\",$AN202=\"\"),0,IF(AND($C202=\"Early Retirement\",OR($Z202=\"PTAC\",$Z202=\"PTHP\"),OR($AC202<>\"Yes\",$AE202>$M202)),$BH202,IFERROR(IF(OR($DA202=0,$DM202=0),0,($CW202/$CX202*$DA202-$DI202/$DJ202*$DM202)/3412),0)))","v":0},{"$f":"IF(OR($C202<>\"Early Retirement\",$D202=\"\",$H202=\"\",$Z202=\"\",$AE202=\"\",$AF202=\"\",$AK202=\"\",AND($AL202=\"\",$AM202=\"\"),$AN202=\"\"),0,IF(AND($C202=\"Early Retirement\",OR($Z202=\"PTAC\",$Z202=\"PTHP\"),OR($AC202<>\"Yes\",$AE202>$M202)),$BI202,IFERROR(IF(OR($DB202=0,$DN202=0),0,($CP202*$CU202*$DB202)-($DE202*$DG202*$DN202)),0)))","v":0},{"$f":"IF(OR($C202<>\"Early Retirement\",$D202=\"\",$H202=\"\",$Z202=\"\",$AH202=\"\",$AI202=\"\",$AK202=\"\",$AO202=\"\",$AP202=\"\"),0,IF(AND($C202=\"Early Retirement\",OR($Z202=\"PTAC\",$Z202=\"PTHP\"),OR($AC202<>\"Yes\",$AE202>$M202)),$BJ202,IFERROR(IF(OR($DC202=0,$DO202=0),0,(($CW202*(1/$CX202)*$DC202)-($DI202*(1/$DJ202)*$DO202))*(1/3412)),0)))","v":0},0,{"$f":"IF(OR($C202<>\"Early Retirement\",$H202=\"\"),0,IF(AND($G202<>\"Air Cooled Chiller\",$G202<>\"Water Cooled Chiller\"),VLOOKUP($H202,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J202<>\"Centrifugal\",VLOOKUP($H202,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J202=\"Centrifugal\",VLOOKUP($H202,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},{"$f":"IF(OR($C202<>\"Early Retirement\",$H202=\"\",$Z202=\"\",$AX202=\"\"),0,$AX202-$BQ202)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ202)*$BL202,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ202)*$BM202,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR202)*((1+'Utility Admin'!$H$4)^$BQ202/(1+'Utility Admin'!$I$4)^$BQ202)*$BG202,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR202)*((1+'Utility Admin'!$H$4)^$BQ202/(1+'Utility Admin'!$I$4)^$BQ202)*$BH202,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ202)*$BP202,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR202)*((1+'Utility Admin'!$H$4)^$BQ202/(1+'Utility Admin'!$I$4)^$BQ202)*$BK202,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX202),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX202),0)","v":0},{"$f":"IF(OR($C202<>\"Early Retirement\",$AL202=\"\",AND($Z202<>\"PTAC\",$Z202<>\"PTHP\",$AM202=\"\"),$AN202=\"\"),0,IFERROR($BW202/$CB202,0))","v":0},{"$f":"IF(OR($C202<>\"Early Retirement\",$AL202=\"\",AND($Z202<>\"PTAC\",$Z202<>\"PTHP\",$AM202=\"\"),$AN202=\"\"),0,IFERROR($BX202/$CB202,0))","v":0},0,0,0,0,0,0,0,0,{"$f":"IF($C202=\"New Construction\",$DD202,IF($G202=\"\",\"\",VLOOKUP($G202,$DS$10:$DU$21,3,FALSE)))","v":""},"",{"$f":"IF(OR($C202=\"New Construction\",$C202=\"Replace-on-Burnout\"),$DE202,$CO202)","v":""},0,0,0,{"$f":"IF(AND($C202=\"Early Retirement\",$H202<>\"\",$R202<>\"\",$T202<>\"\"),$CQ202,Baselines!$CR195)","v":0},{"$f":"IF(AND($C202=\"Early Retirement\",$H202<>\"\",$R202<>\"\",$T202<>\"\"),$CR202,Baselines!$CS195)","v":0},{"$f":"Baselines!$CT195","v":"kW/ton"},{"$f":"IF(OR($C202=\"New Construction\",$C202=\"Replace-on-Burnout\",$DD202=\"DX HP\",$DD202=\"PTHP\"),$DI202,IF(OR($O202=\"\",$P202=\"\",$Q202=\"\"),\"\",IF($P202=\"Tons\",($O202*12000)*$Q202,IF($P202=\"Btu/hr\",$O202*$Q202,\"\"))))","v":""},{"$f":"IF(AND($C202=\"Early Retirement\",$H202<>\"\",$R202<>\"\",$T202<>\"\"),$CS202,IF(AND(Baselines!$CU195=0,OR($DD202=\"DX HP\",$DD202=\"PTHP\")),$BF202,Baselines!$CU195))","v":0},"COP",{"$f":"IF(OR($C202=\"Replace-on-Burnout\",$C202=\"New Construction\"),$DL202,IF($CN202=\"\",\"\",IF($CN202=\"DX HP\",VLOOKUP($D202,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D202,'Factor Tables'!$B$165:$I$192,MATCH($CN202,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C202=\"Replace-on-Burnout\",$C202=\"New Construction\"),$DM202,IF($CN202=\"\",\"\",IF($CN202=\"DX HP\",VLOOKUP($D202,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D202,'Factor Tables'!$B$165:$I$192,MATCH($CN202,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C202=\"Replace-on-Burnout\",$C202=\"New Construction\"),$DN202,IF($CN202=\"\",\"\",IF($CN202=\"DX HP\",VLOOKUP($D202,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN202=\"PTHP\",VLOOKUP($D202,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN202<>\"DX HP\",$CN202<>\"PTHP\"),VLOOKUP($D202,'Factor Tables'!$J$165:$R$192,MATCH($CN202,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C202=\"Replace-on-Burnout\",$C202=\"New Construction\",$DD202=\"DX HP\",$DD202=\"PTHP\"),$DO202,IF($CN202=\"\",\"\",IF($CN202=\"DX HP\",VLOOKUP($D202,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN202=\"PTHP\",VLOOKUP($D202,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},{"$f":"IF($Z202=\"\",\"\",VLOOKUP($Z202,$DS$10:$DU$21,3,FALSE))","v":""},{"$f":"IF(OR($AE202=\"\",$AF202=\"\",$AK202=\"\"),\"\",IF($AF202=\"Btu/hr\",($AE202/12000)*$AK202,IF($AF202=\"Tons\",$AE202*$AK202,\"\")))","v":""},0,{"$f":"IF(AND(OR($Z202=\"PTAC\",$Z202=\"PTHP\",$Z202=\"Room AC\",$Z202=\"Room HP\"),$AN202=\"EER\"),12/$AL202,IF(AND(OR($Z202=\"PTAC\",$Z202=\"PTHP\",$Z202=\"Room AC\",$Z202=\"Room HP\"),$AN202=\"kW/ton\"),$AL202,IF($AN202=\"EER\",12/$AM202,IF($AN202=\"kW/ton\",$AM202,0))))","v":0},"kW/ton","",0,"COP",{"$f":"IF($DD202=\"\",\"\",IF($DD202=\"DX HP\",VLOOKUP($D202,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D202,'Factor Tables'!$B$165:$I$192,MATCH($DD202,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD202=\"\",\"\",IF($DD202=\"DX HP\",VLOOKUP($D202,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D202,'Factor Tables'!$B$165:$I$192,MATCH($DD202,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD202=\"\",\"\",IF(AND($DD202<>\"DX HP\",$DD202<>\"PTHP\"),VLOOKUP($D202,'Factor Tables'!$J$165:$R$192,MATCH($DD202,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD202=\"DX HP\",VLOOKUP($D202,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD202=\"PTHP\",VLOOKUP($D202,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD202=\"\",\"\",IF(AND($DD202<>\"DX HP\",$DD202<>\"PTHP\"),0,IF($DD202=\"DX HP\",VLOOKUP($D202,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD202=\"PTHP\",VLOOKUP($D202,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C202=\"\",$D202=\"\"),\"\",VLOOKUP($D202,$FB$9:$FE$37,MATCH($C202,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,194,{"$f":"IF($C202=\"\",\"\",$C202)","v":""},{"$f":"IF($D202=\"\",\"\",$D202)","v":""},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,{"$f":"IF(OR($AH203=\"\",$AI203=\"\"),0,IF($AI203=\"Tons\",$AH203,IF($AI203=\"Btu/hr\",$AH203/12000,\"\")))","v":0},0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ203)<=ABS($AY203)*'Utility Admin'!$G$4,$AY203*'Utility Admin'!$E$4+$AZ203*'Utility Admin'!$F$4,$AY203*'Utility Admin'!$E$4+$AY203*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR447","v":0},{"$f":"Baselines!$CS447","v":0},{"$f":"Baselines!$CU447","v":0},0,0,0,0,{"$f":"BI203+BJ203","v":0},0,0,0,0,{"$f":"BN203+BO203","v":0},{"$f":"IF(OR($C203<>\"Early Retirement\",$H203=\"\"),0,IF(AND($G203<>\"Air Cooled Chiller\",$G203<>\"Water Cooled Chiller\"),VLOOKUP($H203,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J203<>\"Centrifugal\",VLOOKUP($H203,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J203=\"Centrifugal\",VLOOKUP($H203,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ203)*$BL203,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ203)*$BM203,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR203)*((1+'Utility Admin'!$H$4)^$BQ203/(1+'Utility Admin'!$I$4)^$BQ203)*$BG203,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR203)*((1+'Utility Admin'!$H$4)^$BQ203/(1+'Utility Admin'!$I$4)^$BQ203)*$BH203,0)","v":0},{"$f":"$BS203+$BU203","v":0},{"$f":"$BT203+$BV203","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ203)*$BP203,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR203)*((1+'Utility Admin'!$H$4)^$BQ203/(1+'Utility Admin'!$I$4)^$BQ203)*$BK203,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX203),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX203),0)","v":0},0,0,{"$f":"IF(OR($DF203>$BD203,$DG203>$BE203,$DJ203<$BF203),0,MAX(CD203,CE203))","v":0},{"$f":"$AB203*(0.746/0.86)*0.8","v":0},{"$f":"IF($AB203=\"\",0,$CF203-$CG203)","v":0},{"$f":"IF(OR($C203<>\"Early Retirement\",$AL203=\"\",AND($Z203<>\"PTAC\",$Z203<>\"PTHP\",$AM203=\"\"),$AN203=\"\",OR($DF203>$BD203,$DG203>$BE203,$DJ203<$BF203)),0,IFERROR($CA203/$CC203,0))","v":0},{"$f":"$CG203*8760","v":0},{"$f":"IF($AB203=\"\",0,$CI203-$CJ203)","v":0},{"$f":"IF(OR($DF203>$BD203,$DG203>$BE203,$DJ203<$BF203),0,IF(AND($C203=\"Early Retirement\",$G203=\"Air Cooled Chiller\",$Z203=\"Water Cooled Chiller\"),$CH203,MAX(CD203,CE203)))","v":0},{"$f":"IF(OR($C203<>\"Early Retirement\",$AL203=\"\",AND($Z203<>\"PTAC\",$Z203<>\"PTHP\",$AM203=\"\"),$AN203=\"\",OR($DF203>$BD203,$DG203>$BE203,$DJ203<$BF203)),0,IF(AND($C203=\"Early Retirement\",$G203=\"Air Cooled Chiller\",$Z203=\"Water Cooled Chiller\"),$CK203,IFERROR($CA203/$CC203,0)))","v":0},"",{"$f":"IF(OR($M203=\"\",$N203=\"\",$Q203=\"\"),\"\",IF($N203=\"Btu/hr\",($M203/12000)*$Q203,IF($N203=\"Tons\",$M203*$Q203,\"\")))","v":""},"",{"$f":"IF($T203=\"EER\",12/$R203,IF($T203=\"kW/ton\",$R203,0))","v":0},{"$f":"IF(AND(OR($G203=\"PTAC\",$G203=\"PTHP\",$G203=\"Room AC\",$G203=\"Room HP\"),$T203=\"EER\"),12/$R203,IF(AND(OR($G203=\"PTAC\",$G203=\"PTHP\",$G203=\"Room AC\",$G203=\"Room HP\"),$T203=\"kW/ton\"),$R203,IF($T203=\"EER\",12/$S203,IF($T203=\"kW/ton\",$S203,0))))","v":0},{"$f":"IF($V203=\"HSPF\",$U203/3.214,IF($V203=\"COP\",$U203,0))","v":0},{"$f":"IF(AND($C203=\"Early Retirement\",$H203<>\"\",$R203<>\"\",$T203<>\"\"),$CQ203,Baselines!$CR196)","v":0},{"$f":"IF(AND($C203=\"Early Retirement\",$H203<>\"\",$R203<>\"\",$T203<>\"\"),$CR203,Baselines!$CS196)","v":0},{"$f":"Baselines!$CT196","v":"kW/ton"},"",{"$f":"IF(AND($C203=\"Early Retirement\",$H203<>\"\",$R203<>\"\",$T203<>\"\"),$CS203,IF(AND(Baselines!$CU196=0,OR($DD203=\"DX HP\",$DD203=\"PTHP\")),$BF203,Baselines!$CU196))","v":0},"COP",{"$f":"IF(OR($C203=\"Replace-on-Burnout\",$C203=\"New Construction\"),$DL203,IF($CN203=\"\",\"\",IF($CN203=\"DX HP\",VLOOKUP($D203,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D203,'Factor Tables'!$B$165:$I$192,MATCH($CN203,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C203=\"Replace-on-Burnout\",$C203=\"New Construction\"),$DM203,IF($CN203=\"\",\"\",IF($CN203=\"DX HP\",VLOOKUP($D203,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D203,'Factor Tables'!$B$165:$I$192,MATCH($CN203,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C203=\"Replace-on-Burnout\",$C203=\"New Construction\"),$DN203,IF($CN203=\"\",\"\",IF($CN203=\"DX HP\",VLOOKUP($D203,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN203=\"PTHP\",VLOOKUP($D203,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN203<>\"DX HP\",$CN203<>\"PTHP\"),VLOOKUP($D203,'Factor Tables'!$J$165:$R$192,MATCH($CN203,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C203=\"Replace-on-Burnout\",$C203=\"New Construction\",$DD203=\"DX HP\",$DD203=\"PTHP\"),$DO203,IF($CN203=\"\",\"\",IF($CN203=\"DX HP\",VLOOKUP($D203,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN203=\"PTHP\",VLOOKUP($D203,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",{"$f":"IF($AN203=\"EER\",12/$AL203,IF($AN203=\"kW/ton\",$AL203,0))","v":0},0,"kW/ton",{"$f":"IF(OR($AH203=\"\",$AI203=\"\",$AK203=\"\"),\"\",IF($AI203=\"Tons\",($AH203*12000)*$AK203,IF($AI203=\"Btu/hr\",$AH203*$AK203,\"\")))","v":""},{"$f":"IF($AP203=\"HSPF\",$AO203/3.412,IF($AP203=\"COP\",$AO203,0))","v":0},"COP",{"$f":"IF($DD203=\"\",\"\",IF($DD203=\"DX HP\",VLOOKUP($D203,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D203,'Factor Tables'!$B$165:$I$192,MATCH($DD203,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD203=\"\",\"\",IF($DD203=\"DX HP\",VLOOKUP($D203,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D203,'Factor Tables'!$B$165:$I$192,MATCH($DD203,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD203=\"\",\"\",IF(AND($DD203<>\"DX HP\",$DD203<>\"PTHP\"),VLOOKUP($D203,'Factor Tables'!$J$165:$R$192,MATCH($DD203,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD203=\"DX HP\",VLOOKUP($D203,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD203=\"PTHP\",VLOOKUP($D203,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD203=\"\",\"\",IF(AND($DD203<>\"DX HP\",$DD203<>\"PTHP\"),0,IF($DD203=\"DX HP\",VLOOKUP($D203,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD203=\"PTHP\",VLOOKUP($D203,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,{"$f":"IF(AND($Z203<>\"DX HP Air Cooled\",$Z203<>\"PTHP\"),\"Summer\",IF(AND($C203=\"Early Retirement\",$CE203>$CD203),\"Winter\",IF(AND($C203=\"Early Retirement\",$CE203<=$CD203),\"Summer\",IF((($CW203/$CX203*$DA203-$DI203/$DJ203*$DM203)/3412)>(($CP203*$CT203*$CZ203)-($DE203*$DF203*$DL203)),\"Winter\",\"Summer\"))))","v":"Summer"},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C203=\"\",$D203=\"\"),\"\",VLOOKUP($D203,$FB$9:$FE$37,MATCH($C203,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,195,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ204)<=ABS($AY204)*'Utility Admin'!$G$4,$AY204*'Utility Admin'!$E$4+$AZ204*'Utility Admin'!$F$4,$AY204*'Utility Admin'!$E$4+$AY204*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR448","v":0},{"$f":"Baselines!$CS448","v":0},{"$f":"Baselines!$CU448","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C204<>\"Early Retirement\",$H204=\"\"),0,IF(AND($G204<>\"Air Cooled Chiller\",$G204<>\"Water Cooled Chiller\"),VLOOKUP($H204,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J204<>\"Centrifugal\",VLOOKUP($H204,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J204=\"Centrifugal\",VLOOKUP($H204,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ204)*$BL204,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ204)*$BM204,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR204)*((1+'Utility Admin'!$H$4)^$BQ204/(1+'Utility Admin'!$I$4)^$BQ204)*$BG204,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR204)*((1+'Utility Admin'!$H$4)^$BQ204/(1+'Utility Admin'!$I$4)^$BQ204)*$BH204,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ204)*$BP204,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR204)*((1+'Utility Admin'!$H$4)^$BQ204/(1+'Utility Admin'!$I$4)^$BQ204)*$BK204,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX204),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX204),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C204=\"Early Retirement\",$H204<>\"\",$R204<>\"\",$T204<>\"\"),$CQ204,Baselines!$CR197)","v":0},{"$f":"IF(AND($C204=\"Early Retirement\",$H204<>\"\",$R204<>\"\",$T204<>\"\"),$CR204,Baselines!$CS197)","v":0},{"$f":"Baselines!$CT197","v":"kW/ton"},"",{"$f":"IF(AND($C204=\"Early Retirement\",$H204<>\"\",$R204<>\"\",$T204<>\"\"),$CS204,IF(AND(Baselines!$CU197=0,OR($DD204=\"DX HP\",$DD204=\"PTHP\")),$BF204,Baselines!$CU197))","v":0},"COP",{"$f":"IF(OR($C204=\"Replace-on-Burnout\",$C204=\"New Construction\"),$DL204,IF($CN204=\"\",\"\",IF($CN204=\"DX HP\",VLOOKUP($D204,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D204,'Factor Tables'!$B$165:$I$192,MATCH($CN204,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C204=\"Replace-on-Burnout\",$C204=\"New Construction\"),$DM204,IF($CN204=\"\",\"\",IF($CN204=\"DX HP\",VLOOKUP($D204,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D204,'Factor Tables'!$B$165:$I$192,MATCH($CN204,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C204=\"Replace-on-Burnout\",$C204=\"New Construction\"),$DN204,IF($CN204=\"\",\"\",IF($CN204=\"DX HP\",VLOOKUP($D204,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN204=\"PTHP\",VLOOKUP($D204,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN204<>\"DX HP\",$CN204<>\"PTHP\"),VLOOKUP($D204,'Factor Tables'!$J$165:$R$192,MATCH($CN204,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C204=\"Replace-on-Burnout\",$C204=\"New Construction\",$DD204=\"DX HP\",$DD204=\"PTHP\"),$DO204,IF($CN204=\"\",\"\",IF($CN204=\"DX HP\",VLOOKUP($D204,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN204=\"PTHP\",VLOOKUP($D204,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD204=\"\",\"\",IF($DD204=\"DX HP\",VLOOKUP($D204,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D204,'Factor Tables'!$B$165:$I$192,MATCH($DD204,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD204=\"\",\"\",IF($DD204=\"DX HP\",VLOOKUP($D204,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D204,'Factor Tables'!$B$165:$I$192,MATCH($DD204,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD204=\"\",\"\",IF(AND($DD204<>\"DX HP\",$DD204<>\"PTHP\"),VLOOKUP($D204,'Factor Tables'!$J$165:$R$192,MATCH($DD204,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD204=\"DX HP\",VLOOKUP($D204,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD204=\"PTHP\",VLOOKUP($D204,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD204=\"\",\"\",IF(AND($DD204<>\"DX HP\",$DD204<>\"PTHP\"),0,IF($DD204=\"DX HP\",VLOOKUP($D204,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD204=\"PTHP\",VLOOKUP($D204,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C204=\"\",$D204=\"\"),\"\",VLOOKUP($D204,$FB$9:$FE$37,MATCH($C204,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,196,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ205)<=ABS($AY205)*'Utility Admin'!$G$4,$AY205*'Utility Admin'!$E$4+$AZ205*'Utility Admin'!$F$4,$AY205*'Utility Admin'!$E$4+$AY205*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR449","v":0},{"$f":"Baselines!$CS449","v":0},{"$f":"Baselines!$CU449","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C205<>\"Early Retirement\",$H205=\"\"),0,IF(AND($G205<>\"Air Cooled Chiller\",$G205<>\"Water Cooled Chiller\"),VLOOKUP($H205,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J205<>\"Centrifugal\",VLOOKUP($H205,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J205=\"Centrifugal\",VLOOKUP($H205,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ205)*$BL205,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ205)*$BM205,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR205)*((1+'Utility Admin'!$H$4)^$BQ205/(1+'Utility Admin'!$I$4)^$BQ205)*$BG205,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR205)*((1+'Utility Admin'!$H$4)^$BQ205/(1+'Utility Admin'!$I$4)^$BQ205)*$BH205,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ205)*$BP205,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR205)*((1+'Utility Admin'!$H$4)^$BQ205/(1+'Utility Admin'!$I$4)^$BQ205)*$BK205,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX205),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX205),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C205=\"Early Retirement\",$H205<>\"\",$R205<>\"\",$T205<>\"\"),$CQ205,Baselines!$CR198)","v":0},{"$f":"IF(AND($C205=\"Early Retirement\",$H205<>\"\",$R205<>\"\",$T205<>\"\"),$CR205,Baselines!$CS198)","v":0},{"$f":"Baselines!$CT198","v":"kW/ton"},"",{"$f":"IF(AND($C205=\"Early Retirement\",$H205<>\"\",$R205<>\"\",$T205<>\"\"),$CS205,IF(AND(Baselines!$CU198=0,OR($DD205=\"DX HP\",$DD205=\"PTHP\")),$BF205,Baselines!$CU198))","v":0},"COP",{"$f":"IF(OR($C205=\"Replace-on-Burnout\",$C205=\"New Construction\"),$DL205,IF($CN205=\"\",\"\",IF($CN205=\"DX HP\",VLOOKUP($D205,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D205,'Factor Tables'!$B$165:$I$192,MATCH($CN205,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C205=\"Replace-on-Burnout\",$C205=\"New Construction\"),$DM205,IF($CN205=\"\",\"\",IF($CN205=\"DX HP\",VLOOKUP($D205,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D205,'Factor Tables'!$B$165:$I$192,MATCH($CN205,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C205=\"Replace-on-Burnout\",$C205=\"New Construction\"),$DN205,IF($CN205=\"\",\"\",IF($CN205=\"DX HP\",VLOOKUP($D205,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN205=\"PTHP\",VLOOKUP($D205,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN205<>\"DX HP\",$CN205<>\"PTHP\"),VLOOKUP($D205,'Factor Tables'!$J$165:$R$192,MATCH($CN205,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C205=\"Replace-on-Burnout\",$C205=\"New Construction\",$DD205=\"DX HP\",$DD205=\"PTHP\"),$DO205,IF($CN205=\"\",\"\",IF($CN205=\"DX HP\",VLOOKUP($D205,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN205=\"PTHP\",VLOOKUP($D205,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD205=\"\",\"\",IF($DD205=\"DX HP\",VLOOKUP($D205,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D205,'Factor Tables'!$B$165:$I$192,MATCH($DD205,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD205=\"\",\"\",IF($DD205=\"DX HP\",VLOOKUP($D205,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D205,'Factor Tables'!$B$165:$I$192,MATCH($DD205,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD205=\"\",\"\",IF(AND($DD205<>\"DX HP\",$DD205<>\"PTHP\"),VLOOKUP($D205,'Factor Tables'!$J$165:$R$192,MATCH($DD205,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD205=\"DX HP\",VLOOKUP($D205,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD205=\"PTHP\",VLOOKUP($D205,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD205=\"\",\"\",IF(AND($DD205<>\"DX HP\",$DD205<>\"PTHP\"),0,IF($DD205=\"DX HP\",VLOOKUP($D205,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD205=\"PTHP\",VLOOKUP($D205,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C205=\"\",$D205=\"\"),\"\",VLOOKUP($D205,$FB$9:$FE$37,MATCH($C205,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,197,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ206)<=ABS($AY206)*'Utility Admin'!$G$4,$AY206*'Utility Admin'!$E$4+$AZ206*'Utility Admin'!$F$4,$AY206*'Utility Admin'!$E$4+$AY206*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR450","v":0},{"$f":"Baselines!$CS450","v":0},{"$f":"Baselines!$CU450","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C206<>\"Early Retirement\",$H206=\"\"),0,IF(AND($G206<>\"Air Cooled Chiller\",$G206<>\"Water Cooled Chiller\"),VLOOKUP($H206,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J206<>\"Centrifugal\",VLOOKUP($H206,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J206=\"Centrifugal\",VLOOKUP($H206,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ206)*$BL206,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ206)*$BM206,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR206)*((1+'Utility Admin'!$H$4)^$BQ206/(1+'Utility Admin'!$I$4)^$BQ206)*$BG206,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR206)*((1+'Utility Admin'!$H$4)^$BQ206/(1+'Utility Admin'!$I$4)^$BQ206)*$BH206,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ206)*$BP206,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR206)*((1+'Utility Admin'!$H$4)^$BQ206/(1+'Utility Admin'!$I$4)^$BQ206)*$BK206,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX206),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX206),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C206=\"Early Retirement\",$H206<>\"\",$R206<>\"\",$T206<>\"\"),$CQ206,Baselines!$CR199)","v":0},{"$f":"IF(AND($C206=\"Early Retirement\",$H206<>\"\",$R206<>\"\",$T206<>\"\"),$CR206,Baselines!$CS199)","v":0},{"$f":"Baselines!$CT199","v":"kW/ton"},"",{"$f":"IF(AND($C206=\"Early Retirement\",$H206<>\"\",$R206<>\"\",$T206<>\"\"),$CS206,IF(AND(Baselines!$CU199=0,OR($DD206=\"DX HP\",$DD206=\"PTHP\")),$BF206,Baselines!$CU199))","v":0},"COP",{"$f":"IF(OR($C206=\"Replace-on-Burnout\",$C206=\"New Construction\"),$DL206,IF($CN206=\"\",\"\",IF($CN206=\"DX HP\",VLOOKUP($D206,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D206,'Factor Tables'!$B$165:$I$192,MATCH($CN206,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C206=\"Replace-on-Burnout\",$C206=\"New Construction\"),$DM206,IF($CN206=\"\",\"\",IF($CN206=\"DX HP\",VLOOKUP($D206,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D206,'Factor Tables'!$B$165:$I$192,MATCH($CN206,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C206=\"Replace-on-Burnout\",$C206=\"New Construction\"),$DN206,IF($CN206=\"\",\"\",IF($CN206=\"DX HP\",VLOOKUP($D206,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN206=\"PTHP\",VLOOKUP($D206,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN206<>\"DX HP\",$CN206<>\"PTHP\"),VLOOKUP($D206,'Factor Tables'!$J$165:$R$192,MATCH($CN206,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C206=\"Replace-on-Burnout\",$C206=\"New Construction\",$DD206=\"DX HP\",$DD206=\"PTHP\"),$DO206,IF($CN206=\"\",\"\",IF($CN206=\"DX HP\",VLOOKUP($D206,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN206=\"PTHP\",VLOOKUP($D206,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD206=\"\",\"\",IF($DD206=\"DX HP\",VLOOKUP($D206,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D206,'Factor Tables'!$B$165:$I$192,MATCH($DD206,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD206=\"\",\"\",IF($DD206=\"DX HP\",VLOOKUP($D206,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D206,'Factor Tables'!$B$165:$I$192,MATCH($DD206,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD206=\"\",\"\",IF(AND($DD206<>\"DX HP\",$DD206<>\"PTHP\"),VLOOKUP($D206,'Factor Tables'!$J$165:$R$192,MATCH($DD206,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD206=\"DX HP\",VLOOKUP($D206,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD206=\"PTHP\",VLOOKUP($D206,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD206=\"\",\"\",IF(AND($DD206<>\"DX HP\",$DD206<>\"PTHP\"),0,IF($DD206=\"DX HP\",VLOOKUP($D206,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD206=\"PTHP\",VLOOKUP($D206,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C206=\"\",$D206=\"\"),\"\",VLOOKUP($D206,$FB$9:$FE$37,MATCH($C206,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,198,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ207)<=ABS($AY207)*'Utility Admin'!$G$4,$AY207*'Utility Admin'!$E$4+$AZ207*'Utility Admin'!$F$4,$AY207*'Utility Admin'!$E$4+$AY207*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR451","v":0},{"$f":"Baselines!$CS451","v":0},{"$f":"Baselines!$CU451","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C207<>\"Early Retirement\",$H207=\"\"),0,IF(AND($G207<>\"Air Cooled Chiller\",$G207<>\"Water Cooled Chiller\"),VLOOKUP($H207,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J207<>\"Centrifugal\",VLOOKUP($H207,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J207=\"Centrifugal\",VLOOKUP($H207,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ207)*$BL207,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ207)*$BM207,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR207)*((1+'Utility Admin'!$H$4)^$BQ207/(1+'Utility Admin'!$I$4)^$BQ207)*$BG207,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR207)*((1+'Utility Admin'!$H$4)^$BQ207/(1+'Utility Admin'!$I$4)^$BQ207)*$BH207,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ207)*$BP207,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR207)*((1+'Utility Admin'!$H$4)^$BQ207/(1+'Utility Admin'!$I$4)^$BQ207)*$BK207,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX207),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX207),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C207=\"Early Retirement\",$H207<>\"\",$R207<>\"\",$T207<>\"\"),$CQ207,Baselines!$CR200)","v":0},{"$f":"IF(AND($C207=\"Early Retirement\",$H207<>\"\",$R207<>\"\",$T207<>\"\"),$CR207,Baselines!$CS200)","v":0},{"$f":"Baselines!$CT200","v":"kW/ton"},"",{"$f":"IF(AND($C207=\"Early Retirement\",$H207<>\"\",$R207<>\"\",$T207<>\"\"),$CS207,IF(AND(Baselines!$CU200=0,OR($DD207=\"DX HP\",$DD207=\"PTHP\")),$BF207,Baselines!$CU200))","v":0},"COP",{"$f":"IF(OR($C207=\"Replace-on-Burnout\",$C207=\"New Construction\"),$DL207,IF($CN207=\"\",\"\",IF($CN207=\"DX HP\",VLOOKUP($D207,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D207,'Factor Tables'!$B$165:$I$192,MATCH($CN207,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C207=\"Replace-on-Burnout\",$C207=\"New Construction\"),$DM207,IF($CN207=\"\",\"\",IF($CN207=\"DX HP\",VLOOKUP($D207,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D207,'Factor Tables'!$B$165:$I$192,MATCH($CN207,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C207=\"Replace-on-Burnout\",$C207=\"New Construction\"),$DN207,IF($CN207=\"\",\"\",IF($CN207=\"DX HP\",VLOOKUP($D207,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN207=\"PTHP\",VLOOKUP($D207,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN207<>\"DX HP\",$CN207<>\"PTHP\"),VLOOKUP($D207,'Factor Tables'!$J$165:$R$192,MATCH($CN207,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C207=\"Replace-on-Burnout\",$C207=\"New Construction\",$DD207=\"DX HP\",$DD207=\"PTHP\"),$DO207,IF($CN207=\"\",\"\",IF($CN207=\"DX HP\",VLOOKUP($D207,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN207=\"PTHP\",VLOOKUP($D207,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD207=\"\",\"\",IF($DD207=\"DX HP\",VLOOKUP($D207,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D207,'Factor Tables'!$B$165:$I$192,MATCH($DD207,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD207=\"\",\"\",IF($DD207=\"DX HP\",VLOOKUP($D207,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D207,'Factor Tables'!$B$165:$I$192,MATCH($DD207,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD207=\"\",\"\",IF(AND($DD207<>\"DX HP\",$DD207<>\"PTHP\"),VLOOKUP($D207,'Factor Tables'!$J$165:$R$192,MATCH($DD207,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD207=\"DX HP\",VLOOKUP($D207,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD207=\"PTHP\",VLOOKUP($D207,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD207=\"\",\"\",IF(AND($DD207<>\"DX HP\",$DD207<>\"PTHP\"),0,IF($DD207=\"DX HP\",VLOOKUP($D207,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD207=\"PTHP\",VLOOKUP($D207,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C207=\"\",$D207=\"\"),\"\",VLOOKUP($D207,$FB$9:$FE$37,MATCH($C207,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,199,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ208)<=ABS($AY208)*'Utility Admin'!$G$4,$AY208*'Utility Admin'!$E$4+$AZ208*'Utility Admin'!$F$4,$AY208*'Utility Admin'!$E$4+$AY208*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR452","v":0},{"$f":"Baselines!$CS452","v":0},{"$f":"Baselines!$CU452","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C208<>\"Early Retirement\",$H208=\"\"),0,IF(AND($G208<>\"Air Cooled Chiller\",$G208<>\"Water Cooled Chiller\"),VLOOKUP($H208,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J208<>\"Centrifugal\",VLOOKUP($H208,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J208=\"Centrifugal\",VLOOKUP($H208,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ208)*$BL208,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ208)*$BM208,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR208)*((1+'Utility Admin'!$H$4)^$BQ208/(1+'Utility Admin'!$I$4)^$BQ208)*$BG208,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR208)*((1+'Utility Admin'!$H$4)^$BQ208/(1+'Utility Admin'!$I$4)^$BQ208)*$BH208,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ208)*$BP208,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR208)*((1+'Utility Admin'!$H$4)^$BQ208/(1+'Utility Admin'!$I$4)^$BQ208)*$BK208,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX208),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX208),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C208=\"Early Retirement\",$H208<>\"\",$R208<>\"\",$T208<>\"\"),$CQ208,Baselines!$CR201)","v":0},{"$f":"IF(AND($C208=\"Early Retirement\",$H208<>\"\",$R208<>\"\",$T208<>\"\"),$CR208,Baselines!$CS201)","v":0},{"$f":"Baselines!$CT201","v":"kW/ton"},"",{"$f":"IF(AND($C208=\"Early Retirement\",$H208<>\"\",$R208<>\"\",$T208<>\"\"),$CS208,IF(AND(Baselines!$CU201=0,OR($DD208=\"DX HP\",$DD208=\"PTHP\")),$BF208,Baselines!$CU201))","v":0},"COP",{"$f":"IF(OR($C208=\"Replace-on-Burnout\",$C208=\"New Construction\"),$DL208,IF($CN208=\"\",\"\",IF($CN208=\"DX HP\",VLOOKUP($D208,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D208,'Factor Tables'!$B$165:$I$192,MATCH($CN208,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C208=\"Replace-on-Burnout\",$C208=\"New Construction\"),$DM208,IF($CN208=\"\",\"\",IF($CN208=\"DX HP\",VLOOKUP($D208,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D208,'Factor Tables'!$B$165:$I$192,MATCH($CN208,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C208=\"Replace-on-Burnout\",$C208=\"New Construction\"),$DN208,IF($CN208=\"\",\"\",IF($CN208=\"DX HP\",VLOOKUP($D208,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN208=\"PTHP\",VLOOKUP($D208,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN208<>\"DX HP\",$CN208<>\"PTHP\"),VLOOKUP($D208,'Factor Tables'!$J$165:$R$192,MATCH($CN208,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C208=\"Replace-on-Burnout\",$C208=\"New Construction\",$DD208=\"DX HP\",$DD208=\"PTHP\"),$DO208,IF($CN208=\"\",\"\",IF($CN208=\"DX HP\",VLOOKUP($D208,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN208=\"PTHP\",VLOOKUP($D208,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD208=\"\",\"\",IF($DD208=\"DX HP\",VLOOKUP($D208,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D208,'Factor Tables'!$B$165:$I$192,MATCH($DD208,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD208=\"\",\"\",IF($DD208=\"DX HP\",VLOOKUP($D208,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D208,'Factor Tables'!$B$165:$I$192,MATCH($DD208,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD208=\"\",\"\",IF(AND($DD208<>\"DX HP\",$DD208<>\"PTHP\"),VLOOKUP($D208,'Factor Tables'!$J$165:$R$192,MATCH($DD208,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD208=\"DX HP\",VLOOKUP($D208,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD208=\"PTHP\",VLOOKUP($D208,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD208=\"\",\"\",IF(AND($DD208<>\"DX HP\",$DD208<>\"PTHP\"),0,IF($DD208=\"DX HP\",VLOOKUP($D208,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD208=\"PTHP\",VLOOKUP($D208,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C208=\"\",$D208=\"\"),\"\",VLOOKUP($D208,$FB$9:$FE$37,MATCH($C208,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,200,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ209)<=ABS($AY209)*'Utility Admin'!$G$4,$AY209*'Utility Admin'!$E$4+$AZ209*'Utility Admin'!$F$4,$AY209*'Utility Admin'!$E$4+$AY209*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR453","v":0},{"$f":"Baselines!$CS453","v":0},{"$f":"Baselines!$CU453","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C209<>\"Early Retirement\",$H209=\"\"),0,IF(AND($G209<>\"Air Cooled Chiller\",$G209<>\"Water Cooled Chiller\"),VLOOKUP($H209,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J209<>\"Centrifugal\",VLOOKUP($H209,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J209=\"Centrifugal\",VLOOKUP($H209,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ209)*$BL209,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ209)*$BM209,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR209)*((1+'Utility Admin'!$H$4)^$BQ209/(1+'Utility Admin'!$I$4)^$BQ209)*$BG209,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR209)*((1+'Utility Admin'!$H$4)^$BQ209/(1+'Utility Admin'!$I$4)^$BQ209)*$BH209,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ209)*$BP209,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR209)*((1+'Utility Admin'!$H$4)^$BQ209/(1+'Utility Admin'!$I$4)^$BQ209)*$BK209,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX209),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX209),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C209=\"Early Retirement\",$H209<>\"\",$R209<>\"\",$T209<>\"\"),$CQ209,Baselines!$CR202)","v":0},{"$f":"IF(AND($C209=\"Early Retirement\",$H209<>\"\",$R209<>\"\",$T209<>\"\"),$CR209,Baselines!$CS202)","v":0},{"$f":"Baselines!$CT202","v":"kW/ton"},"",{"$f":"IF(AND($C209=\"Early Retirement\",$H209<>\"\",$R209<>\"\",$T209<>\"\"),$CS209,IF(AND(Baselines!$CU202=0,OR($DD209=\"DX HP\",$DD209=\"PTHP\")),$BF209,Baselines!$CU202))","v":0},"COP",{"$f":"IF(OR($C209=\"Replace-on-Burnout\",$C209=\"New Construction\"),$DL209,IF($CN209=\"\",\"\",IF($CN209=\"DX HP\",VLOOKUP($D209,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D209,'Factor Tables'!$B$165:$I$192,MATCH($CN209,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C209=\"Replace-on-Burnout\",$C209=\"New Construction\"),$DM209,IF($CN209=\"\",\"\",IF($CN209=\"DX HP\",VLOOKUP($D209,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D209,'Factor Tables'!$B$165:$I$192,MATCH($CN209,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C209=\"Replace-on-Burnout\",$C209=\"New Construction\"),$DN209,IF($CN209=\"\",\"\",IF($CN209=\"DX HP\",VLOOKUP($D209,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN209=\"PTHP\",VLOOKUP($D209,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN209<>\"DX HP\",$CN209<>\"PTHP\"),VLOOKUP($D209,'Factor Tables'!$J$165:$R$192,MATCH($CN209,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C209=\"Replace-on-Burnout\",$C209=\"New Construction\",$DD209=\"DX HP\",$DD209=\"PTHP\"),$DO209,IF($CN209=\"\",\"\",IF($CN209=\"DX HP\",VLOOKUP($D209,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN209=\"PTHP\",VLOOKUP($D209,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD209=\"\",\"\",IF($DD209=\"DX HP\",VLOOKUP($D209,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D209,'Factor Tables'!$B$165:$I$192,MATCH($DD209,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD209=\"\",\"\",IF($DD209=\"DX HP\",VLOOKUP($D209,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D209,'Factor Tables'!$B$165:$I$192,MATCH($DD209,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD209=\"\",\"\",IF(AND($DD209<>\"DX HP\",$DD209<>\"PTHP\"),VLOOKUP($D209,'Factor Tables'!$J$165:$R$192,MATCH($DD209,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD209=\"DX HP\",VLOOKUP($D209,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD209=\"PTHP\",VLOOKUP($D209,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD209=\"\",\"\",IF(AND($DD209<>\"DX HP\",$DD209<>\"PTHP\"),0,IF($DD209=\"DX HP\",VLOOKUP($D209,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD209=\"PTHP\",VLOOKUP($D209,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C209=\"\",$D209=\"\"),\"\",VLOOKUP($D209,$FB$9:$FE$37,MATCH($C209,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,201,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ210)<=ABS($AY210)*'Utility Admin'!$G$4,$AY210*'Utility Admin'!$E$4+$AZ210*'Utility Admin'!$F$4,$AY210*'Utility Admin'!$E$4+$AY210*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR454","v":0},{"$f":"Baselines!$CS454","v":0},{"$f":"Baselines!$CU454","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C210<>\"Early Retirement\",$H210=\"\"),0,IF(AND($G210<>\"Air Cooled Chiller\",$G210<>\"Water Cooled Chiller\"),VLOOKUP($H210,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J210<>\"Centrifugal\",VLOOKUP($H210,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J210=\"Centrifugal\",VLOOKUP($H210,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ210)*$BL210,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ210)*$BM210,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR210)*((1+'Utility Admin'!$H$4)^$BQ210/(1+'Utility Admin'!$I$4)^$BQ210)*$BG210,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR210)*((1+'Utility Admin'!$H$4)^$BQ210/(1+'Utility Admin'!$I$4)^$BQ210)*$BH210,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ210)*$BP210,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR210)*((1+'Utility Admin'!$H$4)^$BQ210/(1+'Utility Admin'!$I$4)^$BQ210)*$BK210,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX210),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX210),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C210=\"Early Retirement\",$H210<>\"\",$R210<>\"\",$T210<>\"\"),$CQ210,Baselines!$CR203)","v":0},{"$f":"IF(AND($C210=\"Early Retirement\",$H210<>\"\",$R210<>\"\",$T210<>\"\"),$CR210,Baselines!$CS203)","v":0},{"$f":"Baselines!$CT203","v":"kW/ton"},"",{"$f":"IF(AND($C210=\"Early Retirement\",$H210<>\"\",$R210<>\"\",$T210<>\"\"),$CS210,IF(AND(Baselines!$CU203=0,OR($DD210=\"DX HP\",$DD210=\"PTHP\")),$BF210,Baselines!$CU203))","v":0},"COP",{"$f":"IF(OR($C210=\"Replace-on-Burnout\",$C210=\"New Construction\"),$DL210,IF($CN210=\"\",\"\",IF($CN210=\"DX HP\",VLOOKUP($D210,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D210,'Factor Tables'!$B$165:$I$192,MATCH($CN210,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C210=\"Replace-on-Burnout\",$C210=\"New Construction\"),$DM210,IF($CN210=\"\",\"\",IF($CN210=\"DX HP\",VLOOKUP($D210,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D210,'Factor Tables'!$B$165:$I$192,MATCH($CN210,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C210=\"Replace-on-Burnout\",$C210=\"New Construction\"),$DN210,IF($CN210=\"\",\"\",IF($CN210=\"DX HP\",VLOOKUP($D210,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN210=\"PTHP\",VLOOKUP($D210,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN210<>\"DX HP\",$CN210<>\"PTHP\"),VLOOKUP($D210,'Factor Tables'!$J$165:$R$192,MATCH($CN210,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C210=\"Replace-on-Burnout\",$C210=\"New Construction\",$DD210=\"DX HP\",$DD210=\"PTHP\"),$DO210,IF($CN210=\"\",\"\",IF($CN210=\"DX HP\",VLOOKUP($D210,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN210=\"PTHP\",VLOOKUP($D210,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD210=\"\",\"\",IF($DD210=\"DX HP\",VLOOKUP($D210,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D210,'Factor Tables'!$B$165:$I$192,MATCH($DD210,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD210=\"\",\"\",IF($DD210=\"DX HP\",VLOOKUP($D210,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D210,'Factor Tables'!$B$165:$I$192,MATCH($DD210,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD210=\"\",\"\",IF(AND($DD210<>\"DX HP\",$DD210<>\"PTHP\"),VLOOKUP($D210,'Factor Tables'!$J$165:$R$192,MATCH($DD210,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD210=\"DX HP\",VLOOKUP($D210,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD210=\"PTHP\",VLOOKUP($D210,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD210=\"\",\"\",IF(AND($DD210<>\"DX HP\",$DD210<>\"PTHP\"),0,IF($DD210=\"DX HP\",VLOOKUP($D210,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD210=\"PTHP\",VLOOKUP($D210,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C210=\"\",$D210=\"\"),\"\",VLOOKUP($D210,$FB$9:$FE$37,MATCH($C210,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,202,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ211)<=ABS($AY211)*'Utility Admin'!$G$4,$AY211*'Utility Admin'!$E$4+$AZ211*'Utility Admin'!$F$4,$AY211*'Utility Admin'!$E$4+$AY211*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR455","v":0},{"$f":"Baselines!$CS455","v":0},{"$f":"Baselines!$CU455","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C211<>\"Early Retirement\",$H211=\"\"),0,IF(AND($G211<>\"Air Cooled Chiller\",$G211<>\"Water Cooled Chiller\"),VLOOKUP($H211,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J211<>\"Centrifugal\",VLOOKUP($H211,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J211=\"Centrifugal\",VLOOKUP($H211,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ211)*$BL211,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ211)*$BM211,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR211)*((1+'Utility Admin'!$H$4)^$BQ211/(1+'Utility Admin'!$I$4)^$BQ211)*$BG211,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR211)*((1+'Utility Admin'!$H$4)^$BQ211/(1+'Utility Admin'!$I$4)^$BQ211)*$BH211,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ211)*$BP211,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR211)*((1+'Utility Admin'!$H$4)^$BQ211/(1+'Utility Admin'!$I$4)^$BQ211)*$BK211,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX211),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX211),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C211=\"Early Retirement\",$H211<>\"\",$R211<>\"\",$T211<>\"\"),$CQ211,Baselines!$CR204)","v":0},{"$f":"IF(AND($C211=\"Early Retirement\",$H211<>\"\",$R211<>\"\",$T211<>\"\"),$CR211,Baselines!$CS204)","v":0},{"$f":"Baselines!$CT204","v":"kW/ton"},"",{"$f":"IF(AND($C211=\"Early Retirement\",$H211<>\"\",$R211<>\"\",$T211<>\"\"),$CS211,IF(AND(Baselines!$CU204=0,OR($DD211=\"DX HP\",$DD211=\"PTHP\")),$BF211,Baselines!$CU204))","v":0},"COP",{"$f":"IF(OR($C211=\"Replace-on-Burnout\",$C211=\"New Construction\"),$DL211,IF($CN211=\"\",\"\",IF($CN211=\"DX HP\",VLOOKUP($D211,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D211,'Factor Tables'!$B$165:$I$192,MATCH($CN211,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C211=\"Replace-on-Burnout\",$C211=\"New Construction\"),$DM211,IF($CN211=\"\",\"\",IF($CN211=\"DX HP\",VLOOKUP($D211,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D211,'Factor Tables'!$B$165:$I$192,MATCH($CN211,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C211=\"Replace-on-Burnout\",$C211=\"New Construction\"),$DN211,IF($CN211=\"\",\"\",IF($CN211=\"DX HP\",VLOOKUP($D211,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN211=\"PTHP\",VLOOKUP($D211,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN211<>\"DX HP\",$CN211<>\"PTHP\"),VLOOKUP($D211,'Factor Tables'!$J$165:$R$192,MATCH($CN211,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C211=\"Replace-on-Burnout\",$C211=\"New Construction\",$DD211=\"DX HP\",$DD211=\"PTHP\"),$DO211,IF($CN211=\"\",\"\",IF($CN211=\"DX HP\",VLOOKUP($D211,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN211=\"PTHP\",VLOOKUP($D211,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD211=\"\",\"\",IF($DD211=\"DX HP\",VLOOKUP($D211,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D211,'Factor Tables'!$B$165:$I$192,MATCH($DD211,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD211=\"\",\"\",IF($DD211=\"DX HP\",VLOOKUP($D211,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D211,'Factor Tables'!$B$165:$I$192,MATCH($DD211,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD211=\"\",\"\",IF(AND($DD211<>\"DX HP\",$DD211<>\"PTHP\"),VLOOKUP($D211,'Factor Tables'!$J$165:$R$192,MATCH($DD211,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD211=\"DX HP\",VLOOKUP($D211,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD211=\"PTHP\",VLOOKUP($D211,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD211=\"\",\"\",IF(AND($DD211<>\"DX HP\",$DD211<>\"PTHP\"),0,IF($DD211=\"DX HP\",VLOOKUP($D211,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD211=\"PTHP\",VLOOKUP($D211,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C211=\"\",$D211=\"\"),\"\",VLOOKUP($D211,$FB$9:$FE$37,MATCH($C211,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,203,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ212)<=ABS($AY212)*'Utility Admin'!$G$4,$AY212*'Utility Admin'!$E$4+$AZ212*'Utility Admin'!$F$4,$AY212*'Utility Admin'!$E$4+$AY212*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR456","v":0},{"$f":"Baselines!$CS456","v":0},{"$f":"Baselines!$CU456","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C212<>\"Early Retirement\",$H212=\"\"),0,IF(AND($G212<>\"Air Cooled Chiller\",$G212<>\"Water Cooled Chiller\"),VLOOKUP($H212,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J212<>\"Centrifugal\",VLOOKUP($H212,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J212=\"Centrifugal\",VLOOKUP($H212,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ212)*$BL212,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ212)*$BM212,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR212)*((1+'Utility Admin'!$H$4)^$BQ212/(1+'Utility Admin'!$I$4)^$BQ212)*$BG212,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR212)*((1+'Utility Admin'!$H$4)^$BQ212/(1+'Utility Admin'!$I$4)^$BQ212)*$BH212,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ212)*$BP212,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR212)*((1+'Utility Admin'!$H$4)^$BQ212/(1+'Utility Admin'!$I$4)^$BQ212)*$BK212,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX212),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX212),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C212=\"Early Retirement\",$H212<>\"\",$R212<>\"\",$T212<>\"\"),$CQ212,Baselines!$CR205)","v":0},{"$f":"IF(AND($C212=\"Early Retirement\",$H212<>\"\",$R212<>\"\",$T212<>\"\"),$CR212,Baselines!$CS205)","v":0},{"$f":"Baselines!$CT205","v":"kW/ton"},"",{"$f":"IF(AND($C212=\"Early Retirement\",$H212<>\"\",$R212<>\"\",$T212<>\"\"),$CS212,IF(AND(Baselines!$CU205=0,OR($DD212=\"DX HP\",$DD212=\"PTHP\")),$BF212,Baselines!$CU205))","v":0},"COP",{"$f":"IF(OR($C212=\"Replace-on-Burnout\",$C212=\"New Construction\"),$DL212,IF($CN212=\"\",\"\",IF($CN212=\"DX HP\",VLOOKUP($D212,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D212,'Factor Tables'!$B$165:$I$192,MATCH($CN212,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C212=\"Replace-on-Burnout\",$C212=\"New Construction\"),$DM212,IF($CN212=\"\",\"\",IF($CN212=\"DX HP\",VLOOKUP($D212,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D212,'Factor Tables'!$B$165:$I$192,MATCH($CN212,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C212=\"Replace-on-Burnout\",$C212=\"New Construction\"),$DN212,IF($CN212=\"\",\"\",IF($CN212=\"DX HP\",VLOOKUP($D212,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN212=\"PTHP\",VLOOKUP($D212,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN212<>\"DX HP\",$CN212<>\"PTHP\"),VLOOKUP($D212,'Factor Tables'!$J$165:$R$192,MATCH($CN212,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C212=\"Replace-on-Burnout\",$C212=\"New Construction\",$DD212=\"DX HP\",$DD212=\"PTHP\"),$DO212,IF($CN212=\"\",\"\",IF($CN212=\"DX HP\",VLOOKUP($D212,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN212=\"PTHP\",VLOOKUP($D212,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD212=\"\",\"\",IF($DD212=\"DX HP\",VLOOKUP($D212,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D212,'Factor Tables'!$B$165:$I$192,MATCH($DD212,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD212=\"\",\"\",IF($DD212=\"DX HP\",VLOOKUP($D212,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D212,'Factor Tables'!$B$165:$I$192,MATCH($DD212,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD212=\"\",\"\",IF(AND($DD212<>\"DX HP\",$DD212<>\"PTHP\"),VLOOKUP($D212,'Factor Tables'!$J$165:$R$192,MATCH($DD212,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD212=\"DX HP\",VLOOKUP($D212,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD212=\"PTHP\",VLOOKUP($D212,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD212=\"\",\"\",IF(AND($DD212<>\"DX HP\",$DD212<>\"PTHP\"),0,IF($DD212=\"DX HP\",VLOOKUP($D212,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD212=\"PTHP\",VLOOKUP($D212,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C212=\"\",$D212=\"\"),\"\",VLOOKUP($D212,$FB$9:$FE$37,MATCH($C212,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,204,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ213)<=ABS($AY213)*'Utility Admin'!$G$4,$AY213*'Utility Admin'!$E$4+$AZ213*'Utility Admin'!$F$4,$AY213*'Utility Admin'!$E$4+$AY213*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR457","v":0},{"$f":"Baselines!$CS457","v":0},{"$f":"Baselines!$CU457","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C213<>\"Early Retirement\",$H213=\"\"),0,IF(AND($G213<>\"Air Cooled Chiller\",$G213<>\"Water Cooled Chiller\"),VLOOKUP($H213,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J213<>\"Centrifugal\",VLOOKUP($H213,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J213=\"Centrifugal\",VLOOKUP($H213,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ213)*$BL213,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ213)*$BM213,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR213)*((1+'Utility Admin'!$H$4)^$BQ213/(1+'Utility Admin'!$I$4)^$BQ213)*$BG213,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR213)*((1+'Utility Admin'!$H$4)^$BQ213/(1+'Utility Admin'!$I$4)^$BQ213)*$BH213,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ213)*$BP213,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR213)*((1+'Utility Admin'!$H$4)^$BQ213/(1+'Utility Admin'!$I$4)^$BQ213)*$BK213,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX213),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX213),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C213=\"Early Retirement\",$H213<>\"\",$R213<>\"\",$T213<>\"\"),$CQ213,Baselines!$CR206)","v":0},{"$f":"IF(AND($C213=\"Early Retirement\",$H213<>\"\",$R213<>\"\",$T213<>\"\"),$CR213,Baselines!$CS206)","v":0},{"$f":"Baselines!$CT206","v":"kW/ton"},"",{"$f":"IF(AND($C213=\"Early Retirement\",$H213<>\"\",$R213<>\"\",$T213<>\"\"),$CS213,IF(AND(Baselines!$CU206=0,OR($DD213=\"DX HP\",$DD213=\"PTHP\")),$BF213,Baselines!$CU206))","v":0},"COP",{"$f":"IF(OR($C213=\"Replace-on-Burnout\",$C213=\"New Construction\"),$DL213,IF($CN213=\"\",\"\",IF($CN213=\"DX HP\",VLOOKUP($D213,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D213,'Factor Tables'!$B$165:$I$192,MATCH($CN213,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C213=\"Replace-on-Burnout\",$C213=\"New Construction\"),$DM213,IF($CN213=\"\",\"\",IF($CN213=\"DX HP\",VLOOKUP($D213,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D213,'Factor Tables'!$B$165:$I$192,MATCH($CN213,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C213=\"Replace-on-Burnout\",$C213=\"New Construction\"),$DN213,IF($CN213=\"\",\"\",IF($CN213=\"DX HP\",VLOOKUP($D213,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN213=\"PTHP\",VLOOKUP($D213,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN213<>\"DX HP\",$CN213<>\"PTHP\"),VLOOKUP($D213,'Factor Tables'!$J$165:$R$192,MATCH($CN213,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C213=\"Replace-on-Burnout\",$C213=\"New Construction\",$DD213=\"DX HP\",$DD213=\"PTHP\"),$DO213,IF($CN213=\"\",\"\",IF($CN213=\"DX HP\",VLOOKUP($D213,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN213=\"PTHP\",VLOOKUP($D213,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD213=\"\",\"\",IF($DD213=\"DX HP\",VLOOKUP($D213,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D213,'Factor Tables'!$B$165:$I$192,MATCH($DD213,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD213=\"\",\"\",IF($DD213=\"DX HP\",VLOOKUP($D213,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D213,'Factor Tables'!$B$165:$I$192,MATCH($DD213,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD213=\"\",\"\",IF(AND($DD213<>\"DX HP\",$DD213<>\"PTHP\"),VLOOKUP($D213,'Factor Tables'!$J$165:$R$192,MATCH($DD213,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD213=\"DX HP\",VLOOKUP($D213,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD213=\"PTHP\",VLOOKUP($D213,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD213=\"\",\"\",IF(AND($DD213<>\"DX HP\",$DD213<>\"PTHP\"),0,IF($DD213=\"DX HP\",VLOOKUP($D213,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD213=\"PTHP\",VLOOKUP($D213,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C213=\"\",$D213=\"\"),\"\",VLOOKUP($D213,$FB$9:$FE$37,MATCH($C213,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,205,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ214)<=ABS($AY214)*'Utility Admin'!$G$4,$AY214*'Utility Admin'!$E$4+$AZ214*'Utility Admin'!$F$4,$AY214*'Utility Admin'!$E$4+$AY214*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR458","v":0},{"$f":"Baselines!$CS458","v":0},{"$f":"Baselines!$CU458","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C214<>\"Early Retirement\",$H214=\"\"),0,IF(AND($G214<>\"Air Cooled Chiller\",$G214<>\"Water Cooled Chiller\"),VLOOKUP($H214,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J214<>\"Centrifugal\",VLOOKUP($H214,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J214=\"Centrifugal\",VLOOKUP($H214,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ214)*$BL214,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ214)*$BM214,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR214)*((1+'Utility Admin'!$H$4)^$BQ214/(1+'Utility Admin'!$I$4)^$BQ214)*$BG214,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR214)*((1+'Utility Admin'!$H$4)^$BQ214/(1+'Utility Admin'!$I$4)^$BQ214)*$BH214,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ214)*$BP214,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR214)*((1+'Utility Admin'!$H$4)^$BQ214/(1+'Utility Admin'!$I$4)^$BQ214)*$BK214,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX214),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX214),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C214=\"Early Retirement\",$H214<>\"\",$R214<>\"\",$T214<>\"\"),$CQ214,Baselines!$CR207)","v":0},{"$f":"IF(AND($C214=\"Early Retirement\",$H214<>\"\",$R214<>\"\",$T214<>\"\"),$CR214,Baselines!$CS207)","v":0},{"$f":"Baselines!$CT207","v":"kW/ton"},"",{"$f":"IF(AND($C214=\"Early Retirement\",$H214<>\"\",$R214<>\"\",$T214<>\"\"),$CS214,IF(AND(Baselines!$CU207=0,OR($DD214=\"DX HP\",$DD214=\"PTHP\")),$BF214,Baselines!$CU207))","v":0},"COP",{"$f":"IF(OR($C214=\"Replace-on-Burnout\",$C214=\"New Construction\"),$DL214,IF($CN214=\"\",\"\",IF($CN214=\"DX HP\",VLOOKUP($D214,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D214,'Factor Tables'!$B$165:$I$192,MATCH($CN214,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C214=\"Replace-on-Burnout\",$C214=\"New Construction\"),$DM214,IF($CN214=\"\",\"\",IF($CN214=\"DX HP\",VLOOKUP($D214,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D214,'Factor Tables'!$B$165:$I$192,MATCH($CN214,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C214=\"Replace-on-Burnout\",$C214=\"New Construction\"),$DN214,IF($CN214=\"\",\"\",IF($CN214=\"DX HP\",VLOOKUP($D214,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN214=\"PTHP\",VLOOKUP($D214,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN214<>\"DX HP\",$CN214<>\"PTHP\"),VLOOKUP($D214,'Factor Tables'!$J$165:$R$192,MATCH($CN214,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C214=\"Replace-on-Burnout\",$C214=\"New Construction\",$DD214=\"DX HP\",$DD214=\"PTHP\"),$DO214,IF($CN214=\"\",\"\",IF($CN214=\"DX HP\",VLOOKUP($D214,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN214=\"PTHP\",VLOOKUP($D214,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD214=\"\",\"\",IF($DD214=\"DX HP\",VLOOKUP($D214,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D214,'Factor Tables'!$B$165:$I$192,MATCH($DD214,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD214=\"\",\"\",IF($DD214=\"DX HP\",VLOOKUP($D214,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D214,'Factor Tables'!$B$165:$I$192,MATCH($DD214,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD214=\"\",\"\",IF(AND($DD214<>\"DX HP\",$DD214<>\"PTHP\"),VLOOKUP($D214,'Factor Tables'!$J$165:$R$192,MATCH($DD214,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD214=\"DX HP\",VLOOKUP($D214,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD214=\"PTHP\",VLOOKUP($D214,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD214=\"\",\"\",IF(AND($DD214<>\"DX HP\",$DD214<>\"PTHP\"),0,IF($DD214=\"DX HP\",VLOOKUP($D214,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD214=\"PTHP\",VLOOKUP($D214,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C214=\"\",$D214=\"\"),\"\",VLOOKUP($D214,$FB$9:$FE$37,MATCH($C214,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,206,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ215)<=ABS($AY215)*'Utility Admin'!$G$4,$AY215*'Utility Admin'!$E$4+$AZ215*'Utility Admin'!$F$4,$AY215*'Utility Admin'!$E$4+$AY215*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR459","v":0},{"$f":"Baselines!$CS459","v":0},{"$f":"Baselines!$CU459","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C215<>\"Early Retirement\",$H215=\"\"),0,IF(AND($G215<>\"Air Cooled Chiller\",$G215<>\"Water Cooled Chiller\"),VLOOKUP($H215,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J215<>\"Centrifugal\",VLOOKUP($H215,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J215=\"Centrifugal\",VLOOKUP($H215,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ215)*$BL215,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ215)*$BM215,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR215)*((1+'Utility Admin'!$H$4)^$BQ215/(1+'Utility Admin'!$I$4)^$BQ215)*$BG215,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR215)*((1+'Utility Admin'!$H$4)^$BQ215/(1+'Utility Admin'!$I$4)^$BQ215)*$BH215,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ215)*$BP215,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR215)*((1+'Utility Admin'!$H$4)^$BQ215/(1+'Utility Admin'!$I$4)^$BQ215)*$BK215,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX215),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX215),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C215=\"Early Retirement\",$H215<>\"\",$R215<>\"\",$T215<>\"\"),$CQ215,Baselines!$CR208)","v":0},{"$f":"IF(AND($C215=\"Early Retirement\",$H215<>\"\",$R215<>\"\",$T215<>\"\"),$CR215,Baselines!$CS208)","v":0},{"$f":"Baselines!$CT208","v":"kW/ton"},"",{"$f":"IF(AND($C215=\"Early Retirement\",$H215<>\"\",$R215<>\"\",$T215<>\"\"),$CS215,IF(AND(Baselines!$CU208=0,OR($DD215=\"DX HP\",$DD215=\"PTHP\")),$BF215,Baselines!$CU208))","v":0},"COP",{"$f":"IF(OR($C215=\"Replace-on-Burnout\",$C215=\"New Construction\"),$DL215,IF($CN215=\"\",\"\",IF($CN215=\"DX HP\",VLOOKUP($D215,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D215,'Factor Tables'!$B$165:$I$192,MATCH($CN215,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C215=\"Replace-on-Burnout\",$C215=\"New Construction\"),$DM215,IF($CN215=\"\",\"\",IF($CN215=\"DX HP\",VLOOKUP($D215,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D215,'Factor Tables'!$B$165:$I$192,MATCH($CN215,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C215=\"Replace-on-Burnout\",$C215=\"New Construction\"),$DN215,IF($CN215=\"\",\"\",IF($CN215=\"DX HP\",VLOOKUP($D215,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN215=\"PTHP\",VLOOKUP($D215,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN215<>\"DX HP\",$CN215<>\"PTHP\"),VLOOKUP($D215,'Factor Tables'!$J$165:$R$192,MATCH($CN215,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C215=\"Replace-on-Burnout\",$C215=\"New Construction\",$DD215=\"DX HP\",$DD215=\"PTHP\"),$DO215,IF($CN215=\"\",\"\",IF($CN215=\"DX HP\",VLOOKUP($D215,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN215=\"PTHP\",VLOOKUP($D215,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD215=\"\",\"\",IF($DD215=\"DX HP\",VLOOKUP($D215,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D215,'Factor Tables'!$B$165:$I$192,MATCH($DD215,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD215=\"\",\"\",IF($DD215=\"DX HP\",VLOOKUP($D215,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D215,'Factor Tables'!$B$165:$I$192,MATCH($DD215,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD215=\"\",\"\",IF(AND($DD215<>\"DX HP\",$DD215<>\"PTHP\"),VLOOKUP($D215,'Factor Tables'!$J$165:$R$192,MATCH($DD215,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD215=\"DX HP\",VLOOKUP($D215,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD215=\"PTHP\",VLOOKUP($D215,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD215=\"\",\"\",IF(AND($DD215<>\"DX HP\",$DD215<>\"PTHP\"),0,IF($DD215=\"DX HP\",VLOOKUP($D215,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD215=\"PTHP\",VLOOKUP($D215,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C215=\"\",$D215=\"\"),\"\",VLOOKUP($D215,$FB$9:$FE$37,MATCH($C215,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,207,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ216)<=ABS($AY216)*'Utility Admin'!$G$4,$AY216*'Utility Admin'!$E$4+$AZ216*'Utility Admin'!$F$4,$AY216*'Utility Admin'!$E$4+$AY216*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR460","v":0},{"$f":"Baselines!$CS460","v":0},{"$f":"Baselines!$CU460","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C216<>\"Early Retirement\",$H216=\"\"),0,IF(AND($G216<>\"Air Cooled Chiller\",$G216<>\"Water Cooled Chiller\"),VLOOKUP($H216,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J216<>\"Centrifugal\",VLOOKUP($H216,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J216=\"Centrifugal\",VLOOKUP($H216,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ216)*$BL216,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ216)*$BM216,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR216)*((1+'Utility Admin'!$H$4)^$BQ216/(1+'Utility Admin'!$I$4)^$BQ216)*$BG216,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR216)*((1+'Utility Admin'!$H$4)^$BQ216/(1+'Utility Admin'!$I$4)^$BQ216)*$BH216,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ216)*$BP216,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR216)*((1+'Utility Admin'!$H$4)^$BQ216/(1+'Utility Admin'!$I$4)^$BQ216)*$BK216,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX216),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX216),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C216=\"Early Retirement\",$H216<>\"\",$R216<>\"\",$T216<>\"\"),$CQ216,Baselines!$CR209)","v":0},{"$f":"IF(AND($C216=\"Early Retirement\",$H216<>\"\",$R216<>\"\",$T216<>\"\"),$CR216,Baselines!$CS209)","v":0},{"$f":"Baselines!$CT209","v":"kW/ton"},"",{"$f":"IF(AND($C216=\"Early Retirement\",$H216<>\"\",$R216<>\"\",$T216<>\"\"),$CS216,IF(AND(Baselines!$CU209=0,OR($DD216=\"DX HP\",$DD216=\"PTHP\")),$BF216,Baselines!$CU209))","v":0},"COP",{"$f":"IF(OR($C216=\"Replace-on-Burnout\",$C216=\"New Construction\"),$DL216,IF($CN216=\"\",\"\",IF($CN216=\"DX HP\",VLOOKUP($D216,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D216,'Factor Tables'!$B$165:$I$192,MATCH($CN216,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C216=\"Replace-on-Burnout\",$C216=\"New Construction\"),$DM216,IF($CN216=\"\",\"\",IF($CN216=\"DX HP\",VLOOKUP($D216,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D216,'Factor Tables'!$B$165:$I$192,MATCH($CN216,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C216=\"Replace-on-Burnout\",$C216=\"New Construction\"),$DN216,IF($CN216=\"\",\"\",IF($CN216=\"DX HP\",VLOOKUP($D216,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN216=\"PTHP\",VLOOKUP($D216,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN216<>\"DX HP\",$CN216<>\"PTHP\"),VLOOKUP($D216,'Factor Tables'!$J$165:$R$192,MATCH($CN216,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C216=\"Replace-on-Burnout\",$C216=\"New Construction\",$DD216=\"DX HP\",$DD216=\"PTHP\"),$DO216,IF($CN216=\"\",\"\",IF($CN216=\"DX HP\",VLOOKUP($D216,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN216=\"PTHP\",VLOOKUP($D216,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD216=\"\",\"\",IF($DD216=\"DX HP\",VLOOKUP($D216,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D216,'Factor Tables'!$B$165:$I$192,MATCH($DD216,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD216=\"\",\"\",IF($DD216=\"DX HP\",VLOOKUP($D216,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D216,'Factor Tables'!$B$165:$I$192,MATCH($DD216,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD216=\"\",\"\",IF(AND($DD216<>\"DX HP\",$DD216<>\"PTHP\"),VLOOKUP($D216,'Factor Tables'!$J$165:$R$192,MATCH($DD216,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD216=\"DX HP\",VLOOKUP($D216,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD216=\"PTHP\",VLOOKUP($D216,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD216=\"\",\"\",IF(AND($DD216<>\"DX HP\",$DD216<>\"PTHP\"),0,IF($DD216=\"DX HP\",VLOOKUP($D216,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD216=\"PTHP\",VLOOKUP($D216,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C216=\"\",$D216=\"\"),\"\",VLOOKUP($D216,$FB$9:$FE$37,MATCH($C216,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,208,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ217)<=ABS($AY217)*'Utility Admin'!$G$4,$AY217*'Utility Admin'!$E$4+$AZ217*'Utility Admin'!$F$4,$AY217*'Utility Admin'!$E$4+$AY217*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR461","v":0},{"$f":"Baselines!$CS461","v":0},{"$f":"Baselines!$CU461","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C217<>\"Early Retirement\",$H217=\"\"),0,IF(AND($G217<>\"Air Cooled Chiller\",$G217<>\"Water Cooled Chiller\"),VLOOKUP($H217,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J217<>\"Centrifugal\",VLOOKUP($H217,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J217=\"Centrifugal\",VLOOKUP($H217,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ217)*$BL217,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ217)*$BM217,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR217)*((1+'Utility Admin'!$H$4)^$BQ217/(1+'Utility Admin'!$I$4)^$BQ217)*$BG217,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR217)*((1+'Utility Admin'!$H$4)^$BQ217/(1+'Utility Admin'!$I$4)^$BQ217)*$BH217,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ217)*$BP217,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR217)*((1+'Utility Admin'!$H$4)^$BQ217/(1+'Utility Admin'!$I$4)^$BQ217)*$BK217,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX217),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX217),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C217=\"Early Retirement\",$H217<>\"\",$R217<>\"\",$T217<>\"\"),$CQ217,Baselines!$CR210)","v":0},{"$f":"IF(AND($C217=\"Early Retirement\",$H217<>\"\",$R217<>\"\",$T217<>\"\"),$CR217,Baselines!$CS210)","v":0},{"$f":"Baselines!$CT210","v":"kW/ton"},"",{"$f":"IF(AND($C217=\"Early Retirement\",$H217<>\"\",$R217<>\"\",$T217<>\"\"),$CS217,IF(AND(Baselines!$CU210=0,OR($DD217=\"DX HP\",$DD217=\"PTHP\")),$BF217,Baselines!$CU210))","v":0},"COP",{"$f":"IF(OR($C217=\"Replace-on-Burnout\",$C217=\"New Construction\"),$DL217,IF($CN217=\"\",\"\",IF($CN217=\"DX HP\",VLOOKUP($D217,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D217,'Factor Tables'!$B$165:$I$192,MATCH($CN217,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C217=\"Replace-on-Burnout\",$C217=\"New Construction\"),$DM217,IF($CN217=\"\",\"\",IF($CN217=\"DX HP\",VLOOKUP($D217,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D217,'Factor Tables'!$B$165:$I$192,MATCH($CN217,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C217=\"Replace-on-Burnout\",$C217=\"New Construction\"),$DN217,IF($CN217=\"\",\"\",IF($CN217=\"DX HP\",VLOOKUP($D217,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN217=\"PTHP\",VLOOKUP($D217,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN217<>\"DX HP\",$CN217<>\"PTHP\"),VLOOKUP($D217,'Factor Tables'!$J$165:$R$192,MATCH($CN217,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C217=\"Replace-on-Burnout\",$C217=\"New Construction\",$DD217=\"DX HP\",$DD217=\"PTHP\"),$DO217,IF($CN217=\"\",\"\",IF($CN217=\"DX HP\",VLOOKUP($D217,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN217=\"PTHP\",VLOOKUP($D217,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD217=\"\",\"\",IF($DD217=\"DX HP\",VLOOKUP($D217,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D217,'Factor Tables'!$B$165:$I$192,MATCH($DD217,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD217=\"\",\"\",IF($DD217=\"DX HP\",VLOOKUP($D217,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D217,'Factor Tables'!$B$165:$I$192,MATCH($DD217,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD217=\"\",\"\",IF(AND($DD217<>\"DX HP\",$DD217<>\"PTHP\"),VLOOKUP($D217,'Factor Tables'!$J$165:$R$192,MATCH($DD217,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD217=\"DX HP\",VLOOKUP($D217,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD217=\"PTHP\",VLOOKUP($D217,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD217=\"\",\"\",IF(AND($DD217<>\"DX HP\",$DD217<>\"PTHP\"),0,IF($DD217=\"DX HP\",VLOOKUP($D217,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD217=\"PTHP\",VLOOKUP($D217,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C217=\"\",$D217=\"\"),\"\",VLOOKUP($D217,$FB$9:$FE$37,MATCH($C217,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,209,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ218)<=ABS($AY218)*'Utility Admin'!$G$4,$AY218*'Utility Admin'!$E$4+$AZ218*'Utility Admin'!$F$4,$AY218*'Utility Admin'!$E$4+$AY218*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR462","v":0},{"$f":"Baselines!$CS462","v":0},{"$f":"Baselines!$CU462","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C218<>\"Early Retirement\",$H218=\"\"),0,IF(AND($G218<>\"Air Cooled Chiller\",$G218<>\"Water Cooled Chiller\"),VLOOKUP($H218,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J218<>\"Centrifugal\",VLOOKUP($H218,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J218=\"Centrifugal\",VLOOKUP($H218,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ218)*$BL218,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ218)*$BM218,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR218)*((1+'Utility Admin'!$H$4)^$BQ218/(1+'Utility Admin'!$I$4)^$BQ218)*$BG218,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR218)*((1+'Utility Admin'!$H$4)^$BQ218/(1+'Utility Admin'!$I$4)^$BQ218)*$BH218,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ218)*$BP218,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR218)*((1+'Utility Admin'!$H$4)^$BQ218/(1+'Utility Admin'!$I$4)^$BQ218)*$BK218,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX218),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX218),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C218=\"Early Retirement\",$H218<>\"\",$R218<>\"\",$T218<>\"\"),$CQ218,Baselines!$CR211)","v":0},{"$f":"IF(AND($C218=\"Early Retirement\",$H218<>\"\",$R218<>\"\",$T218<>\"\"),$CR218,Baselines!$CS211)","v":0},{"$f":"Baselines!$CT211","v":"kW/ton"},"",{"$f":"IF(AND($C218=\"Early Retirement\",$H218<>\"\",$R218<>\"\",$T218<>\"\"),$CS218,IF(AND(Baselines!$CU211=0,OR($DD218=\"DX HP\",$DD218=\"PTHP\")),$BF218,Baselines!$CU211))","v":0},"COP",{"$f":"IF(OR($C218=\"Replace-on-Burnout\",$C218=\"New Construction\"),$DL218,IF($CN218=\"\",\"\",IF($CN218=\"DX HP\",VLOOKUP($D218,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D218,'Factor Tables'!$B$165:$I$192,MATCH($CN218,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C218=\"Replace-on-Burnout\",$C218=\"New Construction\"),$DM218,IF($CN218=\"\",\"\",IF($CN218=\"DX HP\",VLOOKUP($D218,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D218,'Factor Tables'!$B$165:$I$192,MATCH($CN218,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C218=\"Replace-on-Burnout\",$C218=\"New Construction\"),$DN218,IF($CN218=\"\",\"\",IF($CN218=\"DX HP\",VLOOKUP($D218,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN218=\"PTHP\",VLOOKUP($D218,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN218<>\"DX HP\",$CN218<>\"PTHP\"),VLOOKUP($D218,'Factor Tables'!$J$165:$R$192,MATCH($CN218,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C218=\"Replace-on-Burnout\",$C218=\"New Construction\",$DD218=\"DX HP\",$DD218=\"PTHP\"),$DO218,IF($CN218=\"\",\"\",IF($CN218=\"DX HP\",VLOOKUP($D218,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN218=\"PTHP\",VLOOKUP($D218,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD218=\"\",\"\",IF($DD218=\"DX HP\",VLOOKUP($D218,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D218,'Factor Tables'!$B$165:$I$192,MATCH($DD218,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD218=\"\",\"\",IF($DD218=\"DX HP\",VLOOKUP($D218,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D218,'Factor Tables'!$B$165:$I$192,MATCH($DD218,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD218=\"\",\"\",IF(AND($DD218<>\"DX HP\",$DD218<>\"PTHP\"),VLOOKUP($D218,'Factor Tables'!$J$165:$R$192,MATCH($DD218,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD218=\"DX HP\",VLOOKUP($D218,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD218=\"PTHP\",VLOOKUP($D218,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD218=\"\",\"\",IF(AND($DD218<>\"DX HP\",$DD218<>\"PTHP\"),0,IF($DD218=\"DX HP\",VLOOKUP($D218,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD218=\"PTHP\",VLOOKUP($D218,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C218=\"\",$D218=\"\"),\"\",VLOOKUP($D218,$FB$9:$FE$37,MATCH($C218,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,210,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ219)<=ABS($AY219)*'Utility Admin'!$G$4,$AY219*'Utility Admin'!$E$4+$AZ219*'Utility Admin'!$F$4,$AY219*'Utility Admin'!$E$4+$AY219*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR463","v":0},{"$f":"Baselines!$CS463","v":0},{"$f":"Baselines!$CU463","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C219<>\"Early Retirement\",$H219=\"\"),0,IF(AND($G219<>\"Air Cooled Chiller\",$G219<>\"Water Cooled Chiller\"),VLOOKUP($H219,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J219<>\"Centrifugal\",VLOOKUP($H219,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J219=\"Centrifugal\",VLOOKUP($H219,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ219)*$BL219,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ219)*$BM219,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR219)*((1+'Utility Admin'!$H$4)^$BQ219/(1+'Utility Admin'!$I$4)^$BQ219)*$BG219,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR219)*((1+'Utility Admin'!$H$4)^$BQ219/(1+'Utility Admin'!$I$4)^$BQ219)*$BH219,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ219)*$BP219,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR219)*((1+'Utility Admin'!$H$4)^$BQ219/(1+'Utility Admin'!$I$4)^$BQ219)*$BK219,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX219),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX219),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C219=\"Early Retirement\",$H219<>\"\",$R219<>\"\",$T219<>\"\"),$CQ219,Baselines!$CR212)","v":0},{"$f":"IF(AND($C219=\"Early Retirement\",$H219<>\"\",$R219<>\"\",$T219<>\"\"),$CR219,Baselines!$CS212)","v":0},{"$f":"Baselines!$CT212","v":"kW/ton"},"",{"$f":"IF(AND($C219=\"Early Retirement\",$H219<>\"\",$R219<>\"\",$T219<>\"\"),$CS219,IF(AND(Baselines!$CU212=0,OR($DD219=\"DX HP\",$DD219=\"PTHP\")),$BF219,Baselines!$CU212))","v":0},"COP",{"$f":"IF(OR($C219=\"Replace-on-Burnout\",$C219=\"New Construction\"),$DL219,IF($CN219=\"\",\"\",IF($CN219=\"DX HP\",VLOOKUP($D219,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D219,'Factor Tables'!$B$165:$I$192,MATCH($CN219,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C219=\"Replace-on-Burnout\",$C219=\"New Construction\"),$DM219,IF($CN219=\"\",\"\",IF($CN219=\"DX HP\",VLOOKUP($D219,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D219,'Factor Tables'!$B$165:$I$192,MATCH($CN219,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C219=\"Replace-on-Burnout\",$C219=\"New Construction\"),$DN219,IF($CN219=\"\",\"\",IF($CN219=\"DX HP\",VLOOKUP($D219,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN219=\"PTHP\",VLOOKUP($D219,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN219<>\"DX HP\",$CN219<>\"PTHP\"),VLOOKUP($D219,'Factor Tables'!$J$165:$R$192,MATCH($CN219,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C219=\"Replace-on-Burnout\",$C219=\"New Construction\",$DD219=\"DX HP\",$DD219=\"PTHP\"),$DO219,IF($CN219=\"\",\"\",IF($CN219=\"DX HP\",VLOOKUP($D219,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN219=\"PTHP\",VLOOKUP($D219,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD219=\"\",\"\",IF($DD219=\"DX HP\",VLOOKUP($D219,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D219,'Factor Tables'!$B$165:$I$192,MATCH($DD219,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD219=\"\",\"\",IF($DD219=\"DX HP\",VLOOKUP($D219,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D219,'Factor Tables'!$B$165:$I$192,MATCH($DD219,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD219=\"\",\"\",IF(AND($DD219<>\"DX HP\",$DD219<>\"PTHP\"),VLOOKUP($D219,'Factor Tables'!$J$165:$R$192,MATCH($DD219,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD219=\"DX HP\",VLOOKUP($D219,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD219=\"PTHP\",VLOOKUP($D219,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD219=\"\",\"\",IF(AND($DD219<>\"DX HP\",$DD219<>\"PTHP\"),0,IF($DD219=\"DX HP\",VLOOKUP($D219,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD219=\"PTHP\",VLOOKUP($D219,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C219=\"\",$D219=\"\"),\"\",VLOOKUP($D219,$FB$9:$FE$37,MATCH($C219,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,211,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ220)<=ABS($AY220)*'Utility Admin'!$G$4,$AY220*'Utility Admin'!$E$4+$AZ220*'Utility Admin'!$F$4,$AY220*'Utility Admin'!$E$4+$AY220*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR464","v":0},{"$f":"Baselines!$CS464","v":0},{"$f":"Baselines!$CU464","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C220<>\"Early Retirement\",$H220=\"\"),0,IF(AND($G220<>\"Air Cooled Chiller\",$G220<>\"Water Cooled Chiller\"),VLOOKUP($H220,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J220<>\"Centrifugal\",VLOOKUP($H220,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J220=\"Centrifugal\",VLOOKUP($H220,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ220)*$BL220,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ220)*$BM220,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR220)*((1+'Utility Admin'!$H$4)^$BQ220/(1+'Utility Admin'!$I$4)^$BQ220)*$BG220,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR220)*((1+'Utility Admin'!$H$4)^$BQ220/(1+'Utility Admin'!$I$4)^$BQ220)*$BH220,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ220)*$BP220,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR220)*((1+'Utility Admin'!$H$4)^$BQ220/(1+'Utility Admin'!$I$4)^$BQ220)*$BK220,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX220),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX220),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C220=\"Early Retirement\",$H220<>\"\",$R220<>\"\",$T220<>\"\"),$CQ220,Baselines!$CR213)","v":0},{"$f":"IF(AND($C220=\"Early Retirement\",$H220<>\"\",$R220<>\"\",$T220<>\"\"),$CR220,Baselines!$CS213)","v":0},{"$f":"Baselines!$CT213","v":"kW/ton"},"",{"$f":"IF(AND($C220=\"Early Retirement\",$H220<>\"\",$R220<>\"\",$T220<>\"\"),$CS220,IF(AND(Baselines!$CU213=0,OR($DD220=\"DX HP\",$DD220=\"PTHP\")),$BF220,Baselines!$CU213))","v":0},"COP",{"$f":"IF(OR($C220=\"Replace-on-Burnout\",$C220=\"New Construction\"),$DL220,IF($CN220=\"\",\"\",IF($CN220=\"DX HP\",VLOOKUP($D220,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D220,'Factor Tables'!$B$165:$I$192,MATCH($CN220,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C220=\"Replace-on-Burnout\",$C220=\"New Construction\"),$DM220,IF($CN220=\"\",\"\",IF($CN220=\"DX HP\",VLOOKUP($D220,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D220,'Factor Tables'!$B$165:$I$192,MATCH($CN220,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C220=\"Replace-on-Burnout\",$C220=\"New Construction\"),$DN220,IF($CN220=\"\",\"\",IF($CN220=\"DX HP\",VLOOKUP($D220,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN220=\"PTHP\",VLOOKUP($D220,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN220<>\"DX HP\",$CN220<>\"PTHP\"),VLOOKUP($D220,'Factor Tables'!$J$165:$R$192,MATCH($CN220,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C220=\"Replace-on-Burnout\",$C220=\"New Construction\",$DD220=\"DX HP\",$DD220=\"PTHP\"),$DO220,IF($CN220=\"\",\"\",IF($CN220=\"DX HP\",VLOOKUP($D220,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN220=\"PTHP\",VLOOKUP($D220,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD220=\"\",\"\",IF($DD220=\"DX HP\",VLOOKUP($D220,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D220,'Factor Tables'!$B$165:$I$192,MATCH($DD220,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD220=\"\",\"\",IF($DD220=\"DX HP\",VLOOKUP($D220,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D220,'Factor Tables'!$B$165:$I$192,MATCH($DD220,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD220=\"\",\"\",IF(AND($DD220<>\"DX HP\",$DD220<>\"PTHP\"),VLOOKUP($D220,'Factor Tables'!$J$165:$R$192,MATCH($DD220,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD220=\"DX HP\",VLOOKUP($D220,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD220=\"PTHP\",VLOOKUP($D220,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD220=\"\",\"\",IF(AND($DD220<>\"DX HP\",$DD220<>\"PTHP\"),0,IF($DD220=\"DX HP\",VLOOKUP($D220,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD220=\"PTHP\",VLOOKUP($D220,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C220=\"\",$D220=\"\"),\"\",VLOOKUP($D220,$FB$9:$FE$37,MATCH($C220,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,212,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ221)<=ABS($AY221)*'Utility Admin'!$G$4,$AY221*'Utility Admin'!$E$4+$AZ221*'Utility Admin'!$F$4,$AY221*'Utility Admin'!$E$4+$AY221*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR465","v":0},{"$f":"Baselines!$CS465","v":0},{"$f":"Baselines!$CU465","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C221<>\"Early Retirement\",$H221=\"\"),0,IF(AND($G221<>\"Air Cooled Chiller\",$G221<>\"Water Cooled Chiller\"),VLOOKUP($H221,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J221<>\"Centrifugal\",VLOOKUP($H221,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J221=\"Centrifugal\",VLOOKUP($H221,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ221)*$BL221,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ221)*$BM221,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR221)*((1+'Utility Admin'!$H$4)^$BQ221/(1+'Utility Admin'!$I$4)^$BQ221)*$BG221,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR221)*((1+'Utility Admin'!$H$4)^$BQ221/(1+'Utility Admin'!$I$4)^$BQ221)*$BH221,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ221)*$BP221,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR221)*((1+'Utility Admin'!$H$4)^$BQ221/(1+'Utility Admin'!$I$4)^$BQ221)*$BK221,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX221),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX221),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C221=\"Early Retirement\",$H221<>\"\",$R221<>\"\",$T221<>\"\"),$CQ221,Baselines!$CR214)","v":0},{"$f":"IF(AND($C221=\"Early Retirement\",$H221<>\"\",$R221<>\"\",$T221<>\"\"),$CR221,Baselines!$CS214)","v":0},{"$f":"Baselines!$CT214","v":"kW/ton"},"",{"$f":"IF(AND($C221=\"Early Retirement\",$H221<>\"\",$R221<>\"\",$T221<>\"\"),$CS221,IF(AND(Baselines!$CU214=0,OR($DD221=\"DX HP\",$DD221=\"PTHP\")),$BF221,Baselines!$CU214))","v":0},"COP",{"$f":"IF(OR($C221=\"Replace-on-Burnout\",$C221=\"New Construction\"),$DL221,IF($CN221=\"\",\"\",IF($CN221=\"DX HP\",VLOOKUP($D221,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D221,'Factor Tables'!$B$165:$I$192,MATCH($CN221,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C221=\"Replace-on-Burnout\",$C221=\"New Construction\"),$DM221,IF($CN221=\"\",\"\",IF($CN221=\"DX HP\",VLOOKUP($D221,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D221,'Factor Tables'!$B$165:$I$192,MATCH($CN221,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C221=\"Replace-on-Burnout\",$C221=\"New Construction\"),$DN221,IF($CN221=\"\",\"\",IF($CN221=\"DX HP\",VLOOKUP($D221,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN221=\"PTHP\",VLOOKUP($D221,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN221<>\"DX HP\",$CN221<>\"PTHP\"),VLOOKUP($D221,'Factor Tables'!$J$165:$R$192,MATCH($CN221,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C221=\"Replace-on-Burnout\",$C221=\"New Construction\",$DD221=\"DX HP\",$DD221=\"PTHP\"),$DO221,IF($CN221=\"\",\"\",IF($CN221=\"DX HP\",VLOOKUP($D221,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN221=\"PTHP\",VLOOKUP($D221,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD221=\"\",\"\",IF($DD221=\"DX HP\",VLOOKUP($D221,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D221,'Factor Tables'!$B$165:$I$192,MATCH($DD221,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD221=\"\",\"\",IF($DD221=\"DX HP\",VLOOKUP($D221,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D221,'Factor Tables'!$B$165:$I$192,MATCH($DD221,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD221=\"\",\"\",IF(AND($DD221<>\"DX HP\",$DD221<>\"PTHP\"),VLOOKUP($D221,'Factor Tables'!$J$165:$R$192,MATCH($DD221,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD221=\"DX HP\",VLOOKUP($D221,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD221=\"PTHP\",VLOOKUP($D221,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD221=\"\",\"\",IF(AND($DD221<>\"DX HP\",$DD221<>\"PTHP\"),0,IF($DD221=\"DX HP\",VLOOKUP($D221,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD221=\"PTHP\",VLOOKUP($D221,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C221=\"\",$D221=\"\"),\"\",VLOOKUP($D221,$FB$9:$FE$37,MATCH($C221,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,213,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ222)<=ABS($AY222)*'Utility Admin'!$G$4,$AY222*'Utility Admin'!$E$4+$AZ222*'Utility Admin'!$F$4,$AY222*'Utility Admin'!$E$4+$AY222*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR466","v":0},{"$f":"Baselines!$CS466","v":0},{"$f":"Baselines!$CU466","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C222<>\"Early Retirement\",$H222=\"\"),0,IF(AND($G222<>\"Air Cooled Chiller\",$G222<>\"Water Cooled Chiller\"),VLOOKUP($H222,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J222<>\"Centrifugal\",VLOOKUP($H222,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J222=\"Centrifugal\",VLOOKUP($H222,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ222)*$BL222,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ222)*$BM222,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR222)*((1+'Utility Admin'!$H$4)^$BQ222/(1+'Utility Admin'!$I$4)^$BQ222)*$BG222,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR222)*((1+'Utility Admin'!$H$4)^$BQ222/(1+'Utility Admin'!$I$4)^$BQ222)*$BH222,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ222)*$BP222,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR222)*((1+'Utility Admin'!$H$4)^$BQ222/(1+'Utility Admin'!$I$4)^$BQ222)*$BK222,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX222),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX222),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C222=\"Early Retirement\",$H222<>\"\",$R222<>\"\",$T222<>\"\"),$CQ222,Baselines!$CR215)","v":0},{"$f":"IF(AND($C222=\"Early Retirement\",$H222<>\"\",$R222<>\"\",$T222<>\"\"),$CR222,Baselines!$CS215)","v":0},{"$f":"Baselines!$CT215","v":"kW/ton"},"",{"$f":"IF(AND($C222=\"Early Retirement\",$H222<>\"\",$R222<>\"\",$T222<>\"\"),$CS222,IF(AND(Baselines!$CU215=0,OR($DD222=\"DX HP\",$DD222=\"PTHP\")),$BF222,Baselines!$CU215))","v":0},"COP",{"$f":"IF(OR($C222=\"Replace-on-Burnout\",$C222=\"New Construction\"),$DL222,IF($CN222=\"\",\"\",IF($CN222=\"DX HP\",VLOOKUP($D222,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D222,'Factor Tables'!$B$165:$I$192,MATCH($CN222,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C222=\"Replace-on-Burnout\",$C222=\"New Construction\"),$DM222,IF($CN222=\"\",\"\",IF($CN222=\"DX HP\",VLOOKUP($D222,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D222,'Factor Tables'!$B$165:$I$192,MATCH($CN222,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C222=\"Replace-on-Burnout\",$C222=\"New Construction\"),$DN222,IF($CN222=\"\",\"\",IF($CN222=\"DX HP\",VLOOKUP($D222,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN222=\"PTHP\",VLOOKUP($D222,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN222<>\"DX HP\",$CN222<>\"PTHP\"),VLOOKUP($D222,'Factor Tables'!$J$165:$R$192,MATCH($CN222,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C222=\"Replace-on-Burnout\",$C222=\"New Construction\",$DD222=\"DX HP\",$DD222=\"PTHP\"),$DO222,IF($CN222=\"\",\"\",IF($CN222=\"DX HP\",VLOOKUP($D222,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN222=\"PTHP\",VLOOKUP($D222,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD222=\"\",\"\",IF($DD222=\"DX HP\",VLOOKUP($D222,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D222,'Factor Tables'!$B$165:$I$192,MATCH($DD222,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD222=\"\",\"\",IF($DD222=\"DX HP\",VLOOKUP($D222,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D222,'Factor Tables'!$B$165:$I$192,MATCH($DD222,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD222=\"\",\"\",IF(AND($DD222<>\"DX HP\",$DD222<>\"PTHP\"),VLOOKUP($D222,'Factor Tables'!$J$165:$R$192,MATCH($DD222,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD222=\"DX HP\",VLOOKUP($D222,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD222=\"PTHP\",VLOOKUP($D222,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD222=\"\",\"\",IF(AND($DD222<>\"DX HP\",$DD222<>\"PTHP\"),0,IF($DD222=\"DX HP\",VLOOKUP($D222,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD222=\"PTHP\",VLOOKUP($D222,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C222=\"\",$D222=\"\"),\"\",VLOOKUP($D222,$FB$9:$FE$37,MATCH($C222,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,214,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ223)<=ABS($AY223)*'Utility Admin'!$G$4,$AY223*'Utility Admin'!$E$4+$AZ223*'Utility Admin'!$F$4,$AY223*'Utility Admin'!$E$4+$AY223*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR467","v":0},{"$f":"Baselines!$CS467","v":0},{"$f":"Baselines!$CU467","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C223<>\"Early Retirement\",$H223=\"\"),0,IF(AND($G223<>\"Air Cooled Chiller\",$G223<>\"Water Cooled Chiller\"),VLOOKUP($H223,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J223<>\"Centrifugal\",VLOOKUP($H223,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J223=\"Centrifugal\",VLOOKUP($H223,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ223)*$BL223,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ223)*$BM223,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR223)*((1+'Utility Admin'!$H$4)^$BQ223/(1+'Utility Admin'!$I$4)^$BQ223)*$BG223,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR223)*((1+'Utility Admin'!$H$4)^$BQ223/(1+'Utility Admin'!$I$4)^$BQ223)*$BH223,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ223)*$BP223,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR223)*((1+'Utility Admin'!$H$4)^$BQ223/(1+'Utility Admin'!$I$4)^$BQ223)*$BK223,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX223),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX223),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C223=\"Early Retirement\",$H223<>\"\",$R223<>\"\",$T223<>\"\"),$CQ223,Baselines!$CR216)","v":0},{"$f":"IF(AND($C223=\"Early Retirement\",$H223<>\"\",$R223<>\"\",$T223<>\"\"),$CR223,Baselines!$CS216)","v":0},{"$f":"Baselines!$CT216","v":"kW/ton"},"",{"$f":"IF(AND($C223=\"Early Retirement\",$H223<>\"\",$R223<>\"\",$T223<>\"\"),$CS223,IF(AND(Baselines!$CU216=0,OR($DD223=\"DX HP\",$DD223=\"PTHP\")),$BF223,Baselines!$CU216))","v":0},"COP",{"$f":"IF(OR($C223=\"Replace-on-Burnout\",$C223=\"New Construction\"),$DL223,IF($CN223=\"\",\"\",IF($CN223=\"DX HP\",VLOOKUP($D223,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D223,'Factor Tables'!$B$165:$I$192,MATCH($CN223,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C223=\"Replace-on-Burnout\",$C223=\"New Construction\"),$DM223,IF($CN223=\"\",\"\",IF($CN223=\"DX HP\",VLOOKUP($D223,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D223,'Factor Tables'!$B$165:$I$192,MATCH($CN223,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C223=\"Replace-on-Burnout\",$C223=\"New Construction\"),$DN223,IF($CN223=\"\",\"\",IF($CN223=\"DX HP\",VLOOKUP($D223,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN223=\"PTHP\",VLOOKUP($D223,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN223<>\"DX HP\",$CN223<>\"PTHP\"),VLOOKUP($D223,'Factor Tables'!$J$165:$R$192,MATCH($CN223,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C223=\"Replace-on-Burnout\",$C223=\"New Construction\",$DD223=\"DX HP\",$DD223=\"PTHP\"),$DO223,IF($CN223=\"\",\"\",IF($CN223=\"DX HP\",VLOOKUP($D223,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN223=\"PTHP\",VLOOKUP($D223,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD223=\"\",\"\",IF($DD223=\"DX HP\",VLOOKUP($D223,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D223,'Factor Tables'!$B$165:$I$192,MATCH($DD223,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD223=\"\",\"\",IF($DD223=\"DX HP\",VLOOKUP($D223,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D223,'Factor Tables'!$B$165:$I$192,MATCH($DD223,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD223=\"\",\"\",IF(AND($DD223<>\"DX HP\",$DD223<>\"PTHP\"),VLOOKUP($D223,'Factor Tables'!$J$165:$R$192,MATCH($DD223,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD223=\"DX HP\",VLOOKUP($D223,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD223=\"PTHP\",VLOOKUP($D223,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD223=\"\",\"\",IF(AND($DD223<>\"DX HP\",$DD223<>\"PTHP\"),0,IF($DD223=\"DX HP\",VLOOKUP($D223,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD223=\"PTHP\",VLOOKUP($D223,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C223=\"\",$D223=\"\"),\"\",VLOOKUP($D223,$FB$9:$FE$37,MATCH($C223,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,215,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ224)<=ABS($AY224)*'Utility Admin'!$G$4,$AY224*'Utility Admin'!$E$4+$AZ224*'Utility Admin'!$F$4,$AY224*'Utility Admin'!$E$4+$AY224*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR468","v":0},{"$f":"Baselines!$CS468","v":0},{"$f":"Baselines!$CU468","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C224<>\"Early Retirement\",$H224=\"\"),0,IF(AND($G224<>\"Air Cooled Chiller\",$G224<>\"Water Cooled Chiller\"),VLOOKUP($H224,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J224<>\"Centrifugal\",VLOOKUP($H224,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J224=\"Centrifugal\",VLOOKUP($H224,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ224)*$BL224,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ224)*$BM224,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR224)*((1+'Utility Admin'!$H$4)^$BQ224/(1+'Utility Admin'!$I$4)^$BQ224)*$BG224,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR224)*((1+'Utility Admin'!$H$4)^$BQ224/(1+'Utility Admin'!$I$4)^$BQ224)*$BH224,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ224)*$BP224,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR224)*((1+'Utility Admin'!$H$4)^$BQ224/(1+'Utility Admin'!$I$4)^$BQ224)*$BK224,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX224),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX224),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C224=\"Early Retirement\",$H224<>\"\",$R224<>\"\",$T224<>\"\"),$CQ224,Baselines!$CR217)","v":0},{"$f":"IF(AND($C224=\"Early Retirement\",$H224<>\"\",$R224<>\"\",$T224<>\"\"),$CR224,Baselines!$CS217)","v":0},{"$f":"Baselines!$CT217","v":"kW/ton"},"",{"$f":"IF(AND($C224=\"Early Retirement\",$H224<>\"\",$R224<>\"\",$T224<>\"\"),$CS224,IF(AND(Baselines!$CU217=0,OR($DD224=\"DX HP\",$DD224=\"PTHP\")),$BF224,Baselines!$CU217))","v":0},"COP",{"$f":"IF(OR($C224=\"Replace-on-Burnout\",$C224=\"New Construction\"),$DL224,IF($CN224=\"\",\"\",IF($CN224=\"DX HP\",VLOOKUP($D224,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D224,'Factor Tables'!$B$165:$I$192,MATCH($CN224,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C224=\"Replace-on-Burnout\",$C224=\"New Construction\"),$DM224,IF($CN224=\"\",\"\",IF($CN224=\"DX HP\",VLOOKUP($D224,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D224,'Factor Tables'!$B$165:$I$192,MATCH($CN224,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C224=\"Replace-on-Burnout\",$C224=\"New Construction\"),$DN224,IF($CN224=\"\",\"\",IF($CN224=\"DX HP\",VLOOKUP($D224,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN224=\"PTHP\",VLOOKUP($D224,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN224<>\"DX HP\",$CN224<>\"PTHP\"),VLOOKUP($D224,'Factor Tables'!$J$165:$R$192,MATCH($CN224,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C224=\"Replace-on-Burnout\",$C224=\"New Construction\",$DD224=\"DX HP\",$DD224=\"PTHP\"),$DO224,IF($CN224=\"\",\"\",IF($CN224=\"DX HP\",VLOOKUP($D224,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN224=\"PTHP\",VLOOKUP($D224,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD224=\"\",\"\",IF($DD224=\"DX HP\",VLOOKUP($D224,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D224,'Factor Tables'!$B$165:$I$192,MATCH($DD224,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD224=\"\",\"\",IF($DD224=\"DX HP\",VLOOKUP($D224,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D224,'Factor Tables'!$B$165:$I$192,MATCH($DD224,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD224=\"\",\"\",IF(AND($DD224<>\"DX HP\",$DD224<>\"PTHP\"),VLOOKUP($D224,'Factor Tables'!$J$165:$R$192,MATCH($DD224,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD224=\"DX HP\",VLOOKUP($D224,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD224=\"PTHP\",VLOOKUP($D224,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD224=\"\",\"\",IF(AND($DD224<>\"DX HP\",$DD224<>\"PTHP\"),0,IF($DD224=\"DX HP\",VLOOKUP($D224,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD224=\"PTHP\",VLOOKUP($D224,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C224=\"\",$D224=\"\"),\"\",VLOOKUP($D224,$FB$9:$FE$37,MATCH($C224,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,216,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ225)<=ABS($AY225)*'Utility Admin'!$G$4,$AY225*'Utility Admin'!$E$4+$AZ225*'Utility Admin'!$F$4,$AY225*'Utility Admin'!$E$4+$AY225*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR469","v":0},{"$f":"Baselines!$CS469","v":0},{"$f":"Baselines!$CU469","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C225<>\"Early Retirement\",$H225=\"\"),0,IF(AND($G225<>\"Air Cooled Chiller\",$G225<>\"Water Cooled Chiller\"),VLOOKUP($H225,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J225<>\"Centrifugal\",VLOOKUP($H225,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J225=\"Centrifugal\",VLOOKUP($H225,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ225)*$BL225,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ225)*$BM225,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR225)*((1+'Utility Admin'!$H$4)^$BQ225/(1+'Utility Admin'!$I$4)^$BQ225)*$BG225,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR225)*((1+'Utility Admin'!$H$4)^$BQ225/(1+'Utility Admin'!$I$4)^$BQ225)*$BH225,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ225)*$BP225,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR225)*((1+'Utility Admin'!$H$4)^$BQ225/(1+'Utility Admin'!$I$4)^$BQ225)*$BK225,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX225),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX225),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C225=\"Early Retirement\",$H225<>\"\",$R225<>\"\",$T225<>\"\"),$CQ225,Baselines!$CR218)","v":0},{"$f":"IF(AND($C225=\"Early Retirement\",$H225<>\"\",$R225<>\"\",$T225<>\"\"),$CR225,Baselines!$CS218)","v":0},{"$f":"Baselines!$CT218","v":"kW/ton"},"",{"$f":"IF(AND($C225=\"Early Retirement\",$H225<>\"\",$R225<>\"\",$T225<>\"\"),$CS225,IF(AND(Baselines!$CU218=0,OR($DD225=\"DX HP\",$DD225=\"PTHP\")),$BF225,Baselines!$CU218))","v":0},"COP",{"$f":"IF(OR($C225=\"Replace-on-Burnout\",$C225=\"New Construction\"),$DL225,IF($CN225=\"\",\"\",IF($CN225=\"DX HP\",VLOOKUP($D225,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D225,'Factor Tables'!$B$165:$I$192,MATCH($CN225,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C225=\"Replace-on-Burnout\",$C225=\"New Construction\"),$DM225,IF($CN225=\"\",\"\",IF($CN225=\"DX HP\",VLOOKUP($D225,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D225,'Factor Tables'!$B$165:$I$192,MATCH($CN225,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C225=\"Replace-on-Burnout\",$C225=\"New Construction\"),$DN225,IF($CN225=\"\",\"\",IF($CN225=\"DX HP\",VLOOKUP($D225,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN225=\"PTHP\",VLOOKUP($D225,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN225<>\"DX HP\",$CN225<>\"PTHP\"),VLOOKUP($D225,'Factor Tables'!$J$165:$R$192,MATCH($CN225,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C225=\"Replace-on-Burnout\",$C225=\"New Construction\",$DD225=\"DX HP\",$DD225=\"PTHP\"),$DO225,IF($CN225=\"\",\"\",IF($CN225=\"DX HP\",VLOOKUP($D225,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN225=\"PTHP\",VLOOKUP($D225,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD225=\"\",\"\",IF($DD225=\"DX HP\",VLOOKUP($D225,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D225,'Factor Tables'!$B$165:$I$192,MATCH($DD225,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD225=\"\",\"\",IF($DD225=\"DX HP\",VLOOKUP($D225,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D225,'Factor Tables'!$B$165:$I$192,MATCH($DD225,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD225=\"\",\"\",IF(AND($DD225<>\"DX HP\",$DD225<>\"PTHP\"),VLOOKUP($D225,'Factor Tables'!$J$165:$R$192,MATCH($DD225,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD225=\"DX HP\",VLOOKUP($D225,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD225=\"PTHP\",VLOOKUP($D225,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD225=\"\",\"\",IF(AND($DD225<>\"DX HP\",$DD225<>\"PTHP\"),0,IF($DD225=\"DX HP\",VLOOKUP($D225,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD225=\"PTHP\",VLOOKUP($D225,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C225=\"\",$D225=\"\"),\"\",VLOOKUP($D225,$FB$9:$FE$37,MATCH($C225,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,217,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ226)<=ABS($AY226)*'Utility Admin'!$G$4,$AY226*'Utility Admin'!$E$4+$AZ226*'Utility Admin'!$F$4,$AY226*'Utility Admin'!$E$4+$AY226*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR470","v":0},{"$f":"Baselines!$CS470","v":0},{"$f":"Baselines!$CU470","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C226<>\"Early Retirement\",$H226=\"\"),0,IF(AND($G226<>\"Air Cooled Chiller\",$G226<>\"Water Cooled Chiller\"),VLOOKUP($H226,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J226<>\"Centrifugal\",VLOOKUP($H226,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J226=\"Centrifugal\",VLOOKUP($H226,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ226)*$BL226,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ226)*$BM226,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR226)*((1+'Utility Admin'!$H$4)^$BQ226/(1+'Utility Admin'!$I$4)^$BQ226)*$BG226,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR226)*((1+'Utility Admin'!$H$4)^$BQ226/(1+'Utility Admin'!$I$4)^$BQ226)*$BH226,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ226)*$BP226,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR226)*((1+'Utility Admin'!$H$4)^$BQ226/(1+'Utility Admin'!$I$4)^$BQ226)*$BK226,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX226),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX226),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C226=\"Early Retirement\",$H226<>\"\",$R226<>\"\",$T226<>\"\"),$CQ226,Baselines!$CR219)","v":0},{"$f":"IF(AND($C226=\"Early Retirement\",$H226<>\"\",$R226<>\"\",$T226<>\"\"),$CR226,Baselines!$CS219)","v":0},{"$f":"Baselines!$CT219","v":"kW/ton"},"",{"$f":"IF(AND($C226=\"Early Retirement\",$H226<>\"\",$R226<>\"\",$T226<>\"\"),$CS226,IF(AND(Baselines!$CU219=0,OR($DD226=\"DX HP\",$DD226=\"PTHP\")),$BF226,Baselines!$CU219))","v":0},"COP",{"$f":"IF(OR($C226=\"Replace-on-Burnout\",$C226=\"New Construction\"),$DL226,IF($CN226=\"\",\"\",IF($CN226=\"DX HP\",VLOOKUP($D226,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D226,'Factor Tables'!$B$165:$I$192,MATCH($CN226,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C226=\"Replace-on-Burnout\",$C226=\"New Construction\"),$DM226,IF($CN226=\"\",\"\",IF($CN226=\"DX HP\",VLOOKUP($D226,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D226,'Factor Tables'!$B$165:$I$192,MATCH($CN226,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C226=\"Replace-on-Burnout\",$C226=\"New Construction\"),$DN226,IF($CN226=\"\",\"\",IF($CN226=\"DX HP\",VLOOKUP($D226,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN226=\"PTHP\",VLOOKUP($D226,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN226<>\"DX HP\",$CN226<>\"PTHP\"),VLOOKUP($D226,'Factor Tables'!$J$165:$R$192,MATCH($CN226,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C226=\"Replace-on-Burnout\",$C226=\"New Construction\",$DD226=\"DX HP\",$DD226=\"PTHP\"),$DO226,IF($CN226=\"\",\"\",IF($CN226=\"DX HP\",VLOOKUP($D226,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN226=\"PTHP\",VLOOKUP($D226,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD226=\"\",\"\",IF($DD226=\"DX HP\",VLOOKUP($D226,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D226,'Factor Tables'!$B$165:$I$192,MATCH($DD226,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD226=\"\",\"\",IF($DD226=\"DX HP\",VLOOKUP($D226,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D226,'Factor Tables'!$B$165:$I$192,MATCH($DD226,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD226=\"\",\"\",IF(AND($DD226<>\"DX HP\",$DD226<>\"PTHP\"),VLOOKUP($D226,'Factor Tables'!$J$165:$R$192,MATCH($DD226,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD226=\"DX HP\",VLOOKUP($D226,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD226=\"PTHP\",VLOOKUP($D226,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD226=\"\",\"\",IF(AND($DD226<>\"DX HP\",$DD226<>\"PTHP\"),0,IF($DD226=\"DX HP\",VLOOKUP($D226,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD226=\"PTHP\",VLOOKUP($D226,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C226=\"\",$D226=\"\"),\"\",VLOOKUP($D226,$FB$9:$FE$37,MATCH($C226,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,218,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ227)<=ABS($AY227)*'Utility Admin'!$G$4,$AY227*'Utility Admin'!$E$4+$AZ227*'Utility Admin'!$F$4,$AY227*'Utility Admin'!$E$4+$AY227*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR471","v":0},{"$f":"Baselines!$CS471","v":0},{"$f":"Baselines!$CU471","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C227<>\"Early Retirement\",$H227=\"\"),0,IF(AND($G227<>\"Air Cooled Chiller\",$G227<>\"Water Cooled Chiller\"),VLOOKUP($H227,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J227<>\"Centrifugal\",VLOOKUP($H227,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J227=\"Centrifugal\",VLOOKUP($H227,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ227)*$BL227,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ227)*$BM227,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR227)*((1+'Utility Admin'!$H$4)^$BQ227/(1+'Utility Admin'!$I$4)^$BQ227)*$BG227,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR227)*((1+'Utility Admin'!$H$4)^$BQ227/(1+'Utility Admin'!$I$4)^$BQ227)*$BH227,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ227)*$BP227,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR227)*((1+'Utility Admin'!$H$4)^$BQ227/(1+'Utility Admin'!$I$4)^$BQ227)*$BK227,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX227),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX227),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C227=\"Early Retirement\",$H227<>\"\",$R227<>\"\",$T227<>\"\"),$CQ227,Baselines!$CR220)","v":0},{"$f":"IF(AND($C227=\"Early Retirement\",$H227<>\"\",$R227<>\"\",$T227<>\"\"),$CR227,Baselines!$CS220)","v":0},{"$f":"Baselines!$CT220","v":"kW/ton"},"",{"$f":"IF(AND($C227=\"Early Retirement\",$H227<>\"\",$R227<>\"\",$T227<>\"\"),$CS227,IF(AND(Baselines!$CU220=0,OR($DD227=\"DX HP\",$DD227=\"PTHP\")),$BF227,Baselines!$CU220))","v":0},"COP",{"$f":"IF(OR($C227=\"Replace-on-Burnout\",$C227=\"New Construction\"),$DL227,IF($CN227=\"\",\"\",IF($CN227=\"DX HP\",VLOOKUP($D227,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D227,'Factor Tables'!$B$165:$I$192,MATCH($CN227,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C227=\"Replace-on-Burnout\",$C227=\"New Construction\"),$DM227,IF($CN227=\"\",\"\",IF($CN227=\"DX HP\",VLOOKUP($D227,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D227,'Factor Tables'!$B$165:$I$192,MATCH($CN227,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C227=\"Replace-on-Burnout\",$C227=\"New Construction\"),$DN227,IF($CN227=\"\",\"\",IF($CN227=\"DX HP\",VLOOKUP($D227,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN227=\"PTHP\",VLOOKUP($D227,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN227<>\"DX HP\",$CN227<>\"PTHP\"),VLOOKUP($D227,'Factor Tables'!$J$165:$R$192,MATCH($CN227,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C227=\"Replace-on-Burnout\",$C227=\"New Construction\",$DD227=\"DX HP\",$DD227=\"PTHP\"),$DO227,IF($CN227=\"\",\"\",IF($CN227=\"DX HP\",VLOOKUP($D227,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN227=\"PTHP\",VLOOKUP($D227,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD227=\"\",\"\",IF($DD227=\"DX HP\",VLOOKUP($D227,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D227,'Factor Tables'!$B$165:$I$192,MATCH($DD227,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD227=\"\",\"\",IF($DD227=\"DX HP\",VLOOKUP($D227,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D227,'Factor Tables'!$B$165:$I$192,MATCH($DD227,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD227=\"\",\"\",IF(AND($DD227<>\"DX HP\",$DD227<>\"PTHP\"),VLOOKUP($D227,'Factor Tables'!$J$165:$R$192,MATCH($DD227,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD227=\"DX HP\",VLOOKUP($D227,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD227=\"PTHP\",VLOOKUP($D227,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD227=\"\",\"\",IF(AND($DD227<>\"DX HP\",$DD227<>\"PTHP\"),0,IF($DD227=\"DX HP\",VLOOKUP($D227,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD227=\"PTHP\",VLOOKUP($D227,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C227=\"\",$D227=\"\"),\"\",VLOOKUP($D227,$FB$9:$FE$37,MATCH($C227,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,219,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ228)<=ABS($AY228)*'Utility Admin'!$G$4,$AY228*'Utility Admin'!$E$4+$AZ228*'Utility Admin'!$F$4,$AY228*'Utility Admin'!$E$4+$AY228*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR472","v":0},{"$f":"Baselines!$CS472","v":0},{"$f":"Baselines!$CU472","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C228<>\"Early Retirement\",$H228=\"\"),0,IF(AND($G228<>\"Air Cooled Chiller\",$G228<>\"Water Cooled Chiller\"),VLOOKUP($H228,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J228<>\"Centrifugal\",VLOOKUP($H228,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J228=\"Centrifugal\",VLOOKUP($H228,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ228)*$BL228,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ228)*$BM228,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR228)*((1+'Utility Admin'!$H$4)^$BQ228/(1+'Utility Admin'!$I$4)^$BQ228)*$BG228,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR228)*((1+'Utility Admin'!$H$4)^$BQ228/(1+'Utility Admin'!$I$4)^$BQ228)*$BH228,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ228)*$BP228,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR228)*((1+'Utility Admin'!$H$4)^$BQ228/(1+'Utility Admin'!$I$4)^$BQ228)*$BK228,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX228),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX228),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C228=\"Early Retirement\",$H228<>\"\",$R228<>\"\",$T228<>\"\"),$CQ228,Baselines!$CR221)","v":0},{"$f":"IF(AND($C228=\"Early Retirement\",$H228<>\"\",$R228<>\"\",$T228<>\"\"),$CR228,Baselines!$CS221)","v":0},{"$f":"Baselines!$CT221","v":"kW/ton"},"",{"$f":"IF(AND($C228=\"Early Retirement\",$H228<>\"\",$R228<>\"\",$T228<>\"\"),$CS228,IF(AND(Baselines!$CU221=0,OR($DD228=\"DX HP\",$DD228=\"PTHP\")),$BF228,Baselines!$CU221))","v":0},"COP",{"$f":"IF(OR($C228=\"Replace-on-Burnout\",$C228=\"New Construction\"),$DL228,IF($CN228=\"\",\"\",IF($CN228=\"DX HP\",VLOOKUP($D228,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D228,'Factor Tables'!$B$165:$I$192,MATCH($CN228,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C228=\"Replace-on-Burnout\",$C228=\"New Construction\"),$DM228,IF($CN228=\"\",\"\",IF($CN228=\"DX HP\",VLOOKUP($D228,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D228,'Factor Tables'!$B$165:$I$192,MATCH($CN228,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C228=\"Replace-on-Burnout\",$C228=\"New Construction\"),$DN228,IF($CN228=\"\",\"\",IF($CN228=\"DX HP\",VLOOKUP($D228,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN228=\"PTHP\",VLOOKUP($D228,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN228<>\"DX HP\",$CN228<>\"PTHP\"),VLOOKUP($D228,'Factor Tables'!$J$165:$R$192,MATCH($CN228,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C228=\"Replace-on-Burnout\",$C228=\"New Construction\",$DD228=\"DX HP\",$DD228=\"PTHP\"),$DO228,IF($CN228=\"\",\"\",IF($CN228=\"DX HP\",VLOOKUP($D228,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN228=\"PTHP\",VLOOKUP($D228,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD228=\"\",\"\",IF($DD228=\"DX HP\",VLOOKUP($D228,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D228,'Factor Tables'!$B$165:$I$192,MATCH($DD228,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD228=\"\",\"\",IF($DD228=\"DX HP\",VLOOKUP($D228,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D228,'Factor Tables'!$B$165:$I$192,MATCH($DD228,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD228=\"\",\"\",IF(AND($DD228<>\"DX HP\",$DD228<>\"PTHP\"),VLOOKUP($D228,'Factor Tables'!$J$165:$R$192,MATCH($DD228,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD228=\"DX HP\",VLOOKUP($D228,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD228=\"PTHP\",VLOOKUP($D228,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD228=\"\",\"\",IF(AND($DD228<>\"DX HP\",$DD228<>\"PTHP\"),0,IF($DD228=\"DX HP\",VLOOKUP($D228,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD228=\"PTHP\",VLOOKUP($D228,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C228=\"\",$D228=\"\"),\"\",VLOOKUP($D228,$FB$9:$FE$37,MATCH($C228,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,220,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ229)<=ABS($AY229)*'Utility Admin'!$G$4,$AY229*'Utility Admin'!$E$4+$AZ229*'Utility Admin'!$F$4,$AY229*'Utility Admin'!$E$4+$AY229*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR473","v":0},{"$f":"Baselines!$CS473","v":0},{"$f":"Baselines!$CU473","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C229<>\"Early Retirement\",$H229=\"\"),0,IF(AND($G229<>\"Air Cooled Chiller\",$G229<>\"Water Cooled Chiller\"),VLOOKUP($H229,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J229<>\"Centrifugal\",VLOOKUP($H229,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J229=\"Centrifugal\",VLOOKUP($H229,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ229)*$BL229,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ229)*$BM229,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR229)*((1+'Utility Admin'!$H$4)^$BQ229/(1+'Utility Admin'!$I$4)^$BQ229)*$BG229,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR229)*((1+'Utility Admin'!$H$4)^$BQ229/(1+'Utility Admin'!$I$4)^$BQ229)*$BH229,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ229)*$BP229,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR229)*((1+'Utility Admin'!$H$4)^$BQ229/(1+'Utility Admin'!$I$4)^$BQ229)*$BK229,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX229),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX229),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C229=\"Early Retirement\",$H229<>\"\",$R229<>\"\",$T229<>\"\"),$CQ229,Baselines!$CR222)","v":0},{"$f":"IF(AND($C229=\"Early Retirement\",$H229<>\"\",$R229<>\"\",$T229<>\"\"),$CR229,Baselines!$CS222)","v":0},{"$f":"Baselines!$CT222","v":"kW/ton"},"",{"$f":"IF(AND($C229=\"Early Retirement\",$H229<>\"\",$R229<>\"\",$T229<>\"\"),$CS229,IF(AND(Baselines!$CU222=0,OR($DD229=\"DX HP\",$DD229=\"PTHP\")),$BF229,Baselines!$CU222))","v":0},"COP",{"$f":"IF(OR($C229=\"Replace-on-Burnout\",$C229=\"New Construction\"),$DL229,IF($CN229=\"\",\"\",IF($CN229=\"DX HP\",VLOOKUP($D229,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D229,'Factor Tables'!$B$165:$I$192,MATCH($CN229,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C229=\"Replace-on-Burnout\",$C229=\"New Construction\"),$DM229,IF($CN229=\"\",\"\",IF($CN229=\"DX HP\",VLOOKUP($D229,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D229,'Factor Tables'!$B$165:$I$192,MATCH($CN229,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C229=\"Replace-on-Burnout\",$C229=\"New Construction\"),$DN229,IF($CN229=\"\",\"\",IF($CN229=\"DX HP\",VLOOKUP($D229,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN229=\"PTHP\",VLOOKUP($D229,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN229<>\"DX HP\",$CN229<>\"PTHP\"),VLOOKUP($D229,'Factor Tables'!$J$165:$R$192,MATCH($CN229,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C229=\"Replace-on-Burnout\",$C229=\"New Construction\",$DD229=\"DX HP\",$DD229=\"PTHP\"),$DO229,IF($CN229=\"\",\"\",IF($CN229=\"DX HP\",VLOOKUP($D229,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN229=\"PTHP\",VLOOKUP($D229,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD229=\"\",\"\",IF($DD229=\"DX HP\",VLOOKUP($D229,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D229,'Factor Tables'!$B$165:$I$192,MATCH($DD229,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD229=\"\",\"\",IF($DD229=\"DX HP\",VLOOKUP($D229,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D229,'Factor Tables'!$B$165:$I$192,MATCH($DD229,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD229=\"\",\"\",IF(AND($DD229<>\"DX HP\",$DD229<>\"PTHP\"),VLOOKUP($D229,'Factor Tables'!$J$165:$R$192,MATCH($DD229,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD229=\"DX HP\",VLOOKUP($D229,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD229=\"PTHP\",VLOOKUP($D229,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD229=\"\",\"\",IF(AND($DD229<>\"DX HP\",$DD229<>\"PTHP\"),0,IF($DD229=\"DX HP\",VLOOKUP($D229,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD229=\"PTHP\",VLOOKUP($D229,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C229=\"\",$D229=\"\"),\"\",VLOOKUP($D229,$FB$9:$FE$37,MATCH($C229,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,221,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ230)<=ABS($AY230)*'Utility Admin'!$G$4,$AY230*'Utility Admin'!$E$4+$AZ230*'Utility Admin'!$F$4,$AY230*'Utility Admin'!$E$4+$AY230*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR474","v":0},{"$f":"Baselines!$CS474","v":0},{"$f":"Baselines!$CU474","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C230<>\"Early Retirement\",$H230=\"\"),0,IF(AND($G230<>\"Air Cooled Chiller\",$G230<>\"Water Cooled Chiller\"),VLOOKUP($H230,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J230<>\"Centrifugal\",VLOOKUP($H230,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J230=\"Centrifugal\",VLOOKUP($H230,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ230)*$BL230,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ230)*$BM230,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR230)*((1+'Utility Admin'!$H$4)^$BQ230/(1+'Utility Admin'!$I$4)^$BQ230)*$BG230,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR230)*((1+'Utility Admin'!$H$4)^$BQ230/(1+'Utility Admin'!$I$4)^$BQ230)*$BH230,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ230)*$BP230,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR230)*((1+'Utility Admin'!$H$4)^$BQ230/(1+'Utility Admin'!$I$4)^$BQ230)*$BK230,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX230),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX230),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C230=\"Early Retirement\",$H230<>\"\",$R230<>\"\",$T230<>\"\"),$CQ230,Baselines!$CR223)","v":0},{"$f":"IF(AND($C230=\"Early Retirement\",$H230<>\"\",$R230<>\"\",$T230<>\"\"),$CR230,Baselines!$CS223)","v":0},{"$f":"Baselines!$CT223","v":"kW/ton"},"",{"$f":"IF(AND($C230=\"Early Retirement\",$H230<>\"\",$R230<>\"\",$T230<>\"\"),$CS230,IF(AND(Baselines!$CU223=0,OR($DD230=\"DX HP\",$DD230=\"PTHP\")),$BF230,Baselines!$CU223))","v":0},"COP",{"$f":"IF(OR($C230=\"Replace-on-Burnout\",$C230=\"New Construction\"),$DL230,IF($CN230=\"\",\"\",IF($CN230=\"DX HP\",VLOOKUP($D230,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D230,'Factor Tables'!$B$165:$I$192,MATCH($CN230,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C230=\"Replace-on-Burnout\",$C230=\"New Construction\"),$DM230,IF($CN230=\"\",\"\",IF($CN230=\"DX HP\",VLOOKUP($D230,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D230,'Factor Tables'!$B$165:$I$192,MATCH($CN230,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C230=\"Replace-on-Burnout\",$C230=\"New Construction\"),$DN230,IF($CN230=\"\",\"\",IF($CN230=\"DX HP\",VLOOKUP($D230,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN230=\"PTHP\",VLOOKUP($D230,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN230<>\"DX HP\",$CN230<>\"PTHP\"),VLOOKUP($D230,'Factor Tables'!$J$165:$R$192,MATCH($CN230,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C230=\"Replace-on-Burnout\",$C230=\"New Construction\",$DD230=\"DX HP\",$DD230=\"PTHP\"),$DO230,IF($CN230=\"\",\"\",IF($CN230=\"DX HP\",VLOOKUP($D230,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN230=\"PTHP\",VLOOKUP($D230,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD230=\"\",\"\",IF($DD230=\"DX HP\",VLOOKUP($D230,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D230,'Factor Tables'!$B$165:$I$192,MATCH($DD230,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD230=\"\",\"\",IF($DD230=\"DX HP\",VLOOKUP($D230,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D230,'Factor Tables'!$B$165:$I$192,MATCH($DD230,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD230=\"\",\"\",IF(AND($DD230<>\"DX HP\",$DD230<>\"PTHP\"),VLOOKUP($D230,'Factor Tables'!$J$165:$R$192,MATCH($DD230,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD230=\"DX HP\",VLOOKUP($D230,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD230=\"PTHP\",VLOOKUP($D230,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD230=\"\",\"\",IF(AND($DD230<>\"DX HP\",$DD230<>\"PTHP\"),0,IF($DD230=\"DX HP\",VLOOKUP($D230,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD230=\"PTHP\",VLOOKUP($D230,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C230=\"\",$D230=\"\"),\"\",VLOOKUP($D230,$FB$9:$FE$37,MATCH($C230,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,222,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ231)<=ABS($AY231)*'Utility Admin'!$G$4,$AY231*'Utility Admin'!$E$4+$AZ231*'Utility Admin'!$F$4,$AY231*'Utility Admin'!$E$4+$AY231*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR475","v":0},{"$f":"Baselines!$CS475","v":0},{"$f":"Baselines!$CU475","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C231<>\"Early Retirement\",$H231=\"\"),0,IF(AND($G231<>\"Air Cooled Chiller\",$G231<>\"Water Cooled Chiller\"),VLOOKUP($H231,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J231<>\"Centrifugal\",VLOOKUP($H231,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J231=\"Centrifugal\",VLOOKUP($H231,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ231)*$BL231,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ231)*$BM231,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR231)*((1+'Utility Admin'!$H$4)^$BQ231/(1+'Utility Admin'!$I$4)^$BQ231)*$BG231,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR231)*((1+'Utility Admin'!$H$4)^$BQ231/(1+'Utility Admin'!$I$4)^$BQ231)*$BH231,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ231)*$BP231,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR231)*((1+'Utility Admin'!$H$4)^$BQ231/(1+'Utility Admin'!$I$4)^$BQ231)*$BK231,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX231),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX231),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C231=\"Early Retirement\",$H231<>\"\",$R231<>\"\",$T231<>\"\"),$CQ231,Baselines!$CR224)","v":0},{"$f":"IF(AND($C231=\"Early Retirement\",$H231<>\"\",$R231<>\"\",$T231<>\"\"),$CR231,Baselines!$CS224)","v":0},{"$f":"Baselines!$CT224","v":"kW/ton"},"",{"$f":"IF(AND($C231=\"Early Retirement\",$H231<>\"\",$R231<>\"\",$T231<>\"\"),$CS231,IF(AND(Baselines!$CU224=0,OR($DD231=\"DX HP\",$DD231=\"PTHP\")),$BF231,Baselines!$CU224))","v":0},"COP",{"$f":"IF(OR($C231=\"Replace-on-Burnout\",$C231=\"New Construction\"),$DL231,IF($CN231=\"\",\"\",IF($CN231=\"DX HP\",VLOOKUP($D231,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D231,'Factor Tables'!$B$165:$I$192,MATCH($CN231,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C231=\"Replace-on-Burnout\",$C231=\"New Construction\"),$DM231,IF($CN231=\"\",\"\",IF($CN231=\"DX HP\",VLOOKUP($D231,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D231,'Factor Tables'!$B$165:$I$192,MATCH($CN231,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C231=\"Replace-on-Burnout\",$C231=\"New Construction\"),$DN231,IF($CN231=\"\",\"\",IF($CN231=\"DX HP\",VLOOKUP($D231,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN231=\"PTHP\",VLOOKUP($D231,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN231<>\"DX HP\",$CN231<>\"PTHP\"),VLOOKUP($D231,'Factor Tables'!$J$165:$R$192,MATCH($CN231,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C231=\"Replace-on-Burnout\",$C231=\"New Construction\",$DD231=\"DX HP\",$DD231=\"PTHP\"),$DO231,IF($CN231=\"\",\"\",IF($CN231=\"DX HP\",VLOOKUP($D231,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN231=\"PTHP\",VLOOKUP($D231,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD231=\"\",\"\",IF($DD231=\"DX HP\",VLOOKUP($D231,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D231,'Factor Tables'!$B$165:$I$192,MATCH($DD231,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD231=\"\",\"\",IF($DD231=\"DX HP\",VLOOKUP($D231,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D231,'Factor Tables'!$B$165:$I$192,MATCH($DD231,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD231=\"\",\"\",IF(AND($DD231<>\"DX HP\",$DD231<>\"PTHP\"),VLOOKUP($D231,'Factor Tables'!$J$165:$R$192,MATCH($DD231,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD231=\"DX HP\",VLOOKUP($D231,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD231=\"PTHP\",VLOOKUP($D231,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD231=\"\",\"\",IF(AND($DD231<>\"DX HP\",$DD231<>\"PTHP\"),0,IF($DD231=\"DX HP\",VLOOKUP($D231,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD231=\"PTHP\",VLOOKUP($D231,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C231=\"\",$D231=\"\"),\"\",VLOOKUP($D231,$FB$9:$FE$37,MATCH($C231,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,223,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ232)<=ABS($AY232)*'Utility Admin'!$G$4,$AY232*'Utility Admin'!$E$4+$AZ232*'Utility Admin'!$F$4,$AY232*'Utility Admin'!$E$4+$AY232*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR476","v":0},{"$f":"Baselines!$CS476","v":0},{"$f":"Baselines!$CU476","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C232<>\"Early Retirement\",$H232=\"\"),0,IF(AND($G232<>\"Air Cooled Chiller\",$G232<>\"Water Cooled Chiller\"),VLOOKUP($H232,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J232<>\"Centrifugal\",VLOOKUP($H232,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J232=\"Centrifugal\",VLOOKUP($H232,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ232)*$BL232,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ232)*$BM232,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR232)*((1+'Utility Admin'!$H$4)^$BQ232/(1+'Utility Admin'!$I$4)^$BQ232)*$BG232,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR232)*((1+'Utility Admin'!$H$4)^$BQ232/(1+'Utility Admin'!$I$4)^$BQ232)*$BH232,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ232)*$BP232,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR232)*((1+'Utility Admin'!$H$4)^$BQ232/(1+'Utility Admin'!$I$4)^$BQ232)*$BK232,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX232),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX232),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C232=\"Early Retirement\",$H232<>\"\",$R232<>\"\",$T232<>\"\"),$CQ232,Baselines!$CR225)","v":0},{"$f":"IF(AND($C232=\"Early Retirement\",$H232<>\"\",$R232<>\"\",$T232<>\"\"),$CR232,Baselines!$CS225)","v":0},{"$f":"Baselines!$CT225","v":"kW/ton"},"",{"$f":"IF(AND($C232=\"Early Retirement\",$H232<>\"\",$R232<>\"\",$T232<>\"\"),$CS232,IF(AND(Baselines!$CU225=0,OR($DD232=\"DX HP\",$DD232=\"PTHP\")),$BF232,Baselines!$CU225))","v":0},"COP",{"$f":"IF(OR($C232=\"Replace-on-Burnout\",$C232=\"New Construction\"),$DL232,IF($CN232=\"\",\"\",IF($CN232=\"DX HP\",VLOOKUP($D232,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D232,'Factor Tables'!$B$165:$I$192,MATCH($CN232,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C232=\"Replace-on-Burnout\",$C232=\"New Construction\"),$DM232,IF($CN232=\"\",\"\",IF($CN232=\"DX HP\",VLOOKUP($D232,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D232,'Factor Tables'!$B$165:$I$192,MATCH($CN232,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C232=\"Replace-on-Burnout\",$C232=\"New Construction\"),$DN232,IF($CN232=\"\",\"\",IF($CN232=\"DX HP\",VLOOKUP($D232,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN232=\"PTHP\",VLOOKUP($D232,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN232<>\"DX HP\",$CN232<>\"PTHP\"),VLOOKUP($D232,'Factor Tables'!$J$165:$R$192,MATCH($CN232,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C232=\"Replace-on-Burnout\",$C232=\"New Construction\",$DD232=\"DX HP\",$DD232=\"PTHP\"),$DO232,IF($CN232=\"\",\"\",IF($CN232=\"DX HP\",VLOOKUP($D232,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN232=\"PTHP\",VLOOKUP($D232,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD232=\"\",\"\",IF($DD232=\"DX HP\",VLOOKUP($D232,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D232,'Factor Tables'!$B$165:$I$192,MATCH($DD232,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD232=\"\",\"\",IF($DD232=\"DX HP\",VLOOKUP($D232,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D232,'Factor Tables'!$B$165:$I$192,MATCH($DD232,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD232=\"\",\"\",IF(AND($DD232<>\"DX HP\",$DD232<>\"PTHP\"),VLOOKUP($D232,'Factor Tables'!$J$165:$R$192,MATCH($DD232,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD232=\"DX HP\",VLOOKUP($D232,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD232=\"PTHP\",VLOOKUP($D232,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD232=\"\",\"\",IF(AND($DD232<>\"DX HP\",$DD232<>\"PTHP\"),0,IF($DD232=\"DX HP\",VLOOKUP($D232,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD232=\"PTHP\",VLOOKUP($D232,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C232=\"\",$D232=\"\"),\"\",VLOOKUP($D232,$FB$9:$FE$37,MATCH($C232,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,224,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ233)<=ABS($AY233)*'Utility Admin'!$G$4,$AY233*'Utility Admin'!$E$4+$AZ233*'Utility Admin'!$F$4,$AY233*'Utility Admin'!$E$4+$AY233*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR477","v":0},{"$f":"Baselines!$CS477","v":0},{"$f":"Baselines!$CU477","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C233<>\"Early Retirement\",$H233=\"\"),0,IF(AND($G233<>\"Air Cooled Chiller\",$G233<>\"Water Cooled Chiller\"),VLOOKUP($H233,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J233<>\"Centrifugal\",VLOOKUP($H233,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J233=\"Centrifugal\",VLOOKUP($H233,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ233)*$BL233,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ233)*$BM233,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR233)*((1+'Utility Admin'!$H$4)^$BQ233/(1+'Utility Admin'!$I$4)^$BQ233)*$BG233,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR233)*((1+'Utility Admin'!$H$4)^$BQ233/(1+'Utility Admin'!$I$4)^$BQ233)*$BH233,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ233)*$BP233,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR233)*((1+'Utility Admin'!$H$4)^$BQ233/(1+'Utility Admin'!$I$4)^$BQ233)*$BK233,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX233),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX233),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C233=\"Early Retirement\",$H233<>\"\",$R233<>\"\",$T233<>\"\"),$CQ233,Baselines!$CR226)","v":0},{"$f":"IF(AND($C233=\"Early Retirement\",$H233<>\"\",$R233<>\"\",$T233<>\"\"),$CR233,Baselines!$CS226)","v":0},{"$f":"Baselines!$CT226","v":"kW/ton"},"",{"$f":"IF(AND($C233=\"Early Retirement\",$H233<>\"\",$R233<>\"\",$T233<>\"\"),$CS233,IF(AND(Baselines!$CU226=0,OR($DD233=\"DX HP\",$DD233=\"PTHP\")),$BF233,Baselines!$CU226))","v":0},"COP",{"$f":"IF(OR($C233=\"Replace-on-Burnout\",$C233=\"New Construction\"),$DL233,IF($CN233=\"\",\"\",IF($CN233=\"DX HP\",VLOOKUP($D233,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D233,'Factor Tables'!$B$165:$I$192,MATCH($CN233,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C233=\"Replace-on-Burnout\",$C233=\"New Construction\"),$DM233,IF($CN233=\"\",\"\",IF($CN233=\"DX HP\",VLOOKUP($D233,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D233,'Factor Tables'!$B$165:$I$192,MATCH($CN233,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C233=\"Replace-on-Burnout\",$C233=\"New Construction\"),$DN233,IF($CN233=\"\",\"\",IF($CN233=\"DX HP\",VLOOKUP($D233,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN233=\"PTHP\",VLOOKUP($D233,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN233<>\"DX HP\",$CN233<>\"PTHP\"),VLOOKUP($D233,'Factor Tables'!$J$165:$R$192,MATCH($CN233,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C233=\"Replace-on-Burnout\",$C233=\"New Construction\",$DD233=\"DX HP\",$DD233=\"PTHP\"),$DO233,IF($CN233=\"\",\"\",IF($CN233=\"DX HP\",VLOOKUP($D233,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN233=\"PTHP\",VLOOKUP($D233,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD233=\"\",\"\",IF($DD233=\"DX HP\",VLOOKUP($D233,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D233,'Factor Tables'!$B$165:$I$192,MATCH($DD233,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD233=\"\",\"\",IF($DD233=\"DX HP\",VLOOKUP($D233,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D233,'Factor Tables'!$B$165:$I$192,MATCH($DD233,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD233=\"\",\"\",IF(AND($DD233<>\"DX HP\",$DD233<>\"PTHP\"),VLOOKUP($D233,'Factor Tables'!$J$165:$R$192,MATCH($DD233,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD233=\"DX HP\",VLOOKUP($D233,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD233=\"PTHP\",VLOOKUP($D233,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD233=\"\",\"\",IF(AND($DD233<>\"DX HP\",$DD233<>\"PTHP\"),0,IF($DD233=\"DX HP\",VLOOKUP($D233,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD233=\"PTHP\",VLOOKUP($D233,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C233=\"\",$D233=\"\"),\"\",VLOOKUP($D233,$FB$9:$FE$37,MATCH($C233,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,225,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ234)<=ABS($AY234)*'Utility Admin'!$G$4,$AY234*'Utility Admin'!$E$4+$AZ234*'Utility Admin'!$F$4,$AY234*'Utility Admin'!$E$4+$AY234*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR478","v":0},{"$f":"Baselines!$CS478","v":0},{"$f":"Baselines!$CU478","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C234<>\"Early Retirement\",$H234=\"\"),0,IF(AND($G234<>\"Air Cooled Chiller\",$G234<>\"Water Cooled Chiller\"),VLOOKUP($H234,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J234<>\"Centrifugal\",VLOOKUP($H234,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J234=\"Centrifugal\",VLOOKUP($H234,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ234)*$BL234,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ234)*$BM234,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR234)*((1+'Utility Admin'!$H$4)^$BQ234/(1+'Utility Admin'!$I$4)^$BQ234)*$BG234,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR234)*((1+'Utility Admin'!$H$4)^$BQ234/(1+'Utility Admin'!$I$4)^$BQ234)*$BH234,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ234)*$BP234,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR234)*((1+'Utility Admin'!$H$4)^$BQ234/(1+'Utility Admin'!$I$4)^$BQ234)*$BK234,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX234),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX234),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C234=\"Early Retirement\",$H234<>\"\",$R234<>\"\",$T234<>\"\"),$CQ234,Baselines!$CR227)","v":0},{"$f":"IF(AND($C234=\"Early Retirement\",$H234<>\"\",$R234<>\"\",$T234<>\"\"),$CR234,Baselines!$CS227)","v":0},{"$f":"Baselines!$CT227","v":"kW/ton"},"",{"$f":"IF(AND($C234=\"Early Retirement\",$H234<>\"\",$R234<>\"\",$T234<>\"\"),$CS234,IF(AND(Baselines!$CU227=0,OR($DD234=\"DX HP\",$DD234=\"PTHP\")),$BF234,Baselines!$CU227))","v":0},"COP",{"$f":"IF(OR($C234=\"Replace-on-Burnout\",$C234=\"New Construction\"),$DL234,IF($CN234=\"\",\"\",IF($CN234=\"DX HP\",VLOOKUP($D234,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D234,'Factor Tables'!$B$165:$I$192,MATCH($CN234,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C234=\"Replace-on-Burnout\",$C234=\"New Construction\"),$DM234,IF($CN234=\"\",\"\",IF($CN234=\"DX HP\",VLOOKUP($D234,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D234,'Factor Tables'!$B$165:$I$192,MATCH($CN234,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C234=\"Replace-on-Burnout\",$C234=\"New Construction\"),$DN234,IF($CN234=\"\",\"\",IF($CN234=\"DX HP\",VLOOKUP($D234,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN234=\"PTHP\",VLOOKUP($D234,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN234<>\"DX HP\",$CN234<>\"PTHP\"),VLOOKUP($D234,'Factor Tables'!$J$165:$R$192,MATCH($CN234,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C234=\"Replace-on-Burnout\",$C234=\"New Construction\",$DD234=\"DX HP\",$DD234=\"PTHP\"),$DO234,IF($CN234=\"\",\"\",IF($CN234=\"DX HP\",VLOOKUP($D234,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN234=\"PTHP\",VLOOKUP($D234,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD234=\"\",\"\",IF($DD234=\"DX HP\",VLOOKUP($D234,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D234,'Factor Tables'!$B$165:$I$192,MATCH($DD234,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD234=\"\",\"\",IF($DD234=\"DX HP\",VLOOKUP($D234,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D234,'Factor Tables'!$B$165:$I$192,MATCH($DD234,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD234=\"\",\"\",IF(AND($DD234<>\"DX HP\",$DD234<>\"PTHP\"),VLOOKUP($D234,'Factor Tables'!$J$165:$R$192,MATCH($DD234,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD234=\"DX HP\",VLOOKUP($D234,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD234=\"PTHP\",VLOOKUP($D234,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD234=\"\",\"\",IF(AND($DD234<>\"DX HP\",$DD234<>\"PTHP\"),0,IF($DD234=\"DX HP\",VLOOKUP($D234,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD234=\"PTHP\",VLOOKUP($D234,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C234=\"\",$D234=\"\"),\"\",VLOOKUP($D234,$FB$9:$FE$37,MATCH($C234,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,226,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ235)<=ABS($AY235)*'Utility Admin'!$G$4,$AY235*'Utility Admin'!$E$4+$AZ235*'Utility Admin'!$F$4,$AY235*'Utility Admin'!$E$4+$AY235*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR479","v":0},{"$f":"Baselines!$CS479","v":0},{"$f":"Baselines!$CU479","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C235<>\"Early Retirement\",$H235=\"\"),0,IF(AND($G235<>\"Air Cooled Chiller\",$G235<>\"Water Cooled Chiller\"),VLOOKUP($H235,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J235<>\"Centrifugal\",VLOOKUP($H235,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J235=\"Centrifugal\",VLOOKUP($H235,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ235)*$BL235,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ235)*$BM235,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR235)*((1+'Utility Admin'!$H$4)^$BQ235/(1+'Utility Admin'!$I$4)^$BQ235)*$BG235,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR235)*((1+'Utility Admin'!$H$4)^$BQ235/(1+'Utility Admin'!$I$4)^$BQ235)*$BH235,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ235)*$BP235,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR235)*((1+'Utility Admin'!$H$4)^$BQ235/(1+'Utility Admin'!$I$4)^$BQ235)*$BK235,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX235),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX235),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C235=\"Early Retirement\",$H235<>\"\",$R235<>\"\",$T235<>\"\"),$CQ235,Baselines!$CR228)","v":0},{"$f":"IF(AND($C235=\"Early Retirement\",$H235<>\"\",$R235<>\"\",$T235<>\"\"),$CR235,Baselines!$CS228)","v":0},{"$f":"Baselines!$CT228","v":"kW/ton"},"",{"$f":"IF(AND($C235=\"Early Retirement\",$H235<>\"\",$R235<>\"\",$T235<>\"\"),$CS235,IF(AND(Baselines!$CU228=0,OR($DD235=\"DX HP\",$DD235=\"PTHP\")),$BF235,Baselines!$CU228))","v":0},"COP",{"$f":"IF(OR($C235=\"Replace-on-Burnout\",$C235=\"New Construction\"),$DL235,IF($CN235=\"\",\"\",IF($CN235=\"DX HP\",VLOOKUP($D235,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D235,'Factor Tables'!$B$165:$I$192,MATCH($CN235,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C235=\"Replace-on-Burnout\",$C235=\"New Construction\"),$DM235,IF($CN235=\"\",\"\",IF($CN235=\"DX HP\",VLOOKUP($D235,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D235,'Factor Tables'!$B$165:$I$192,MATCH($CN235,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C235=\"Replace-on-Burnout\",$C235=\"New Construction\"),$DN235,IF($CN235=\"\",\"\",IF($CN235=\"DX HP\",VLOOKUP($D235,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN235=\"PTHP\",VLOOKUP($D235,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN235<>\"DX HP\",$CN235<>\"PTHP\"),VLOOKUP($D235,'Factor Tables'!$J$165:$R$192,MATCH($CN235,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C235=\"Replace-on-Burnout\",$C235=\"New Construction\",$DD235=\"DX HP\",$DD235=\"PTHP\"),$DO235,IF($CN235=\"\",\"\",IF($CN235=\"DX HP\",VLOOKUP($D235,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN235=\"PTHP\",VLOOKUP($D235,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD235=\"\",\"\",IF($DD235=\"DX HP\",VLOOKUP($D235,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D235,'Factor Tables'!$B$165:$I$192,MATCH($DD235,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD235=\"\",\"\",IF($DD235=\"DX HP\",VLOOKUP($D235,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D235,'Factor Tables'!$B$165:$I$192,MATCH($DD235,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD235=\"\",\"\",IF(AND($DD235<>\"DX HP\",$DD235<>\"PTHP\"),VLOOKUP($D235,'Factor Tables'!$J$165:$R$192,MATCH($DD235,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD235=\"DX HP\",VLOOKUP($D235,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD235=\"PTHP\",VLOOKUP($D235,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD235=\"\",\"\",IF(AND($DD235<>\"DX HP\",$DD235<>\"PTHP\"),0,IF($DD235=\"DX HP\",VLOOKUP($D235,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD235=\"PTHP\",VLOOKUP($D235,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C235=\"\",$D235=\"\"),\"\",VLOOKUP($D235,$FB$9:$FE$37,MATCH($C235,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,227,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ236)<=ABS($AY236)*'Utility Admin'!$G$4,$AY236*'Utility Admin'!$E$4+$AZ236*'Utility Admin'!$F$4,$AY236*'Utility Admin'!$E$4+$AY236*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR480","v":0},{"$f":"Baselines!$CS480","v":0},{"$f":"Baselines!$CU480","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C236<>\"Early Retirement\",$H236=\"\"),0,IF(AND($G236<>\"Air Cooled Chiller\",$G236<>\"Water Cooled Chiller\"),VLOOKUP($H236,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J236<>\"Centrifugal\",VLOOKUP($H236,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J236=\"Centrifugal\",VLOOKUP($H236,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ236)*$BL236,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ236)*$BM236,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR236)*((1+'Utility Admin'!$H$4)^$BQ236/(1+'Utility Admin'!$I$4)^$BQ236)*$BG236,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR236)*((1+'Utility Admin'!$H$4)^$BQ236/(1+'Utility Admin'!$I$4)^$BQ236)*$BH236,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ236)*$BP236,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR236)*((1+'Utility Admin'!$H$4)^$BQ236/(1+'Utility Admin'!$I$4)^$BQ236)*$BK236,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX236),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX236),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C236=\"Early Retirement\",$H236<>\"\",$R236<>\"\",$T236<>\"\"),$CQ236,Baselines!$CR229)","v":0},{"$f":"IF(AND($C236=\"Early Retirement\",$H236<>\"\",$R236<>\"\",$T236<>\"\"),$CR236,Baselines!$CS229)","v":0},{"$f":"Baselines!$CT229","v":"kW/ton"},"",{"$f":"IF(AND($C236=\"Early Retirement\",$H236<>\"\",$R236<>\"\",$T236<>\"\"),$CS236,IF(AND(Baselines!$CU229=0,OR($DD236=\"DX HP\",$DD236=\"PTHP\")),$BF236,Baselines!$CU229))","v":0},"COP",{"$f":"IF(OR($C236=\"Replace-on-Burnout\",$C236=\"New Construction\"),$DL236,IF($CN236=\"\",\"\",IF($CN236=\"DX HP\",VLOOKUP($D236,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D236,'Factor Tables'!$B$165:$I$192,MATCH($CN236,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C236=\"Replace-on-Burnout\",$C236=\"New Construction\"),$DM236,IF($CN236=\"\",\"\",IF($CN236=\"DX HP\",VLOOKUP($D236,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D236,'Factor Tables'!$B$165:$I$192,MATCH($CN236,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C236=\"Replace-on-Burnout\",$C236=\"New Construction\"),$DN236,IF($CN236=\"\",\"\",IF($CN236=\"DX HP\",VLOOKUP($D236,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN236=\"PTHP\",VLOOKUP($D236,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN236<>\"DX HP\",$CN236<>\"PTHP\"),VLOOKUP($D236,'Factor Tables'!$J$165:$R$192,MATCH($CN236,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C236=\"Replace-on-Burnout\",$C236=\"New Construction\",$DD236=\"DX HP\",$DD236=\"PTHP\"),$DO236,IF($CN236=\"\",\"\",IF($CN236=\"DX HP\",VLOOKUP($D236,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN236=\"PTHP\",VLOOKUP($D236,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD236=\"\",\"\",IF($DD236=\"DX HP\",VLOOKUP($D236,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D236,'Factor Tables'!$B$165:$I$192,MATCH($DD236,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD236=\"\",\"\",IF($DD236=\"DX HP\",VLOOKUP($D236,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D236,'Factor Tables'!$B$165:$I$192,MATCH($DD236,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD236=\"\",\"\",IF(AND($DD236<>\"DX HP\",$DD236<>\"PTHP\"),VLOOKUP($D236,'Factor Tables'!$J$165:$R$192,MATCH($DD236,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD236=\"DX HP\",VLOOKUP($D236,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD236=\"PTHP\",VLOOKUP($D236,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD236=\"\",\"\",IF(AND($DD236<>\"DX HP\",$DD236<>\"PTHP\"),0,IF($DD236=\"DX HP\",VLOOKUP($D236,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD236=\"PTHP\",VLOOKUP($D236,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C236=\"\",$D236=\"\"),\"\",VLOOKUP($D236,$FB$9:$FE$37,MATCH($C236,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,228,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ237)<=ABS($AY237)*'Utility Admin'!$G$4,$AY237*'Utility Admin'!$E$4+$AZ237*'Utility Admin'!$F$4,$AY237*'Utility Admin'!$E$4+$AY237*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR481","v":0},{"$f":"Baselines!$CS481","v":0},{"$f":"Baselines!$CU481","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C237<>\"Early Retirement\",$H237=\"\"),0,IF(AND($G237<>\"Air Cooled Chiller\",$G237<>\"Water Cooled Chiller\"),VLOOKUP($H237,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J237<>\"Centrifugal\",VLOOKUP($H237,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J237=\"Centrifugal\",VLOOKUP($H237,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ237)*$BL237,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ237)*$BM237,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR237)*((1+'Utility Admin'!$H$4)^$BQ237/(1+'Utility Admin'!$I$4)^$BQ237)*$BG237,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR237)*((1+'Utility Admin'!$H$4)^$BQ237/(1+'Utility Admin'!$I$4)^$BQ237)*$BH237,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ237)*$BP237,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR237)*((1+'Utility Admin'!$H$4)^$BQ237/(1+'Utility Admin'!$I$4)^$BQ237)*$BK237,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX237),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX237),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C237=\"Early Retirement\",$H237<>\"\",$R237<>\"\",$T237<>\"\"),$CQ237,Baselines!$CR230)","v":0},{"$f":"IF(AND($C237=\"Early Retirement\",$H237<>\"\",$R237<>\"\",$T237<>\"\"),$CR237,Baselines!$CS230)","v":0},{"$f":"Baselines!$CT230","v":"kW/ton"},"",{"$f":"IF(AND($C237=\"Early Retirement\",$H237<>\"\",$R237<>\"\",$T237<>\"\"),$CS237,IF(AND(Baselines!$CU230=0,OR($DD237=\"DX HP\",$DD237=\"PTHP\")),$BF237,Baselines!$CU230))","v":0},"COP",{"$f":"IF(OR($C237=\"Replace-on-Burnout\",$C237=\"New Construction\"),$DL237,IF($CN237=\"\",\"\",IF($CN237=\"DX HP\",VLOOKUP($D237,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D237,'Factor Tables'!$B$165:$I$192,MATCH($CN237,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C237=\"Replace-on-Burnout\",$C237=\"New Construction\"),$DM237,IF($CN237=\"\",\"\",IF($CN237=\"DX HP\",VLOOKUP($D237,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D237,'Factor Tables'!$B$165:$I$192,MATCH($CN237,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C237=\"Replace-on-Burnout\",$C237=\"New Construction\"),$DN237,IF($CN237=\"\",\"\",IF($CN237=\"DX HP\",VLOOKUP($D237,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN237=\"PTHP\",VLOOKUP($D237,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN237<>\"DX HP\",$CN237<>\"PTHP\"),VLOOKUP($D237,'Factor Tables'!$J$165:$R$192,MATCH($CN237,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C237=\"Replace-on-Burnout\",$C237=\"New Construction\",$DD237=\"DX HP\",$DD237=\"PTHP\"),$DO237,IF($CN237=\"\",\"\",IF($CN237=\"DX HP\",VLOOKUP($D237,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN237=\"PTHP\",VLOOKUP($D237,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD237=\"\",\"\",IF($DD237=\"DX HP\",VLOOKUP($D237,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D237,'Factor Tables'!$B$165:$I$192,MATCH($DD237,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD237=\"\",\"\",IF($DD237=\"DX HP\",VLOOKUP($D237,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D237,'Factor Tables'!$B$165:$I$192,MATCH($DD237,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD237=\"\",\"\",IF(AND($DD237<>\"DX HP\",$DD237<>\"PTHP\"),VLOOKUP($D237,'Factor Tables'!$J$165:$R$192,MATCH($DD237,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD237=\"DX HP\",VLOOKUP($D237,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD237=\"PTHP\",VLOOKUP($D237,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD237=\"\",\"\",IF(AND($DD237<>\"DX HP\",$DD237<>\"PTHP\"),0,IF($DD237=\"DX HP\",VLOOKUP($D237,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD237=\"PTHP\",VLOOKUP($D237,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C237=\"\",$D237=\"\"),\"\",VLOOKUP($D237,$FB$9:$FE$37,MATCH($C237,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,229,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ238)<=ABS($AY238)*'Utility Admin'!$G$4,$AY238*'Utility Admin'!$E$4+$AZ238*'Utility Admin'!$F$4,$AY238*'Utility Admin'!$E$4+$AY238*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR482","v":0},{"$f":"Baselines!$CS482","v":0},{"$f":"Baselines!$CU482","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C238<>\"Early Retirement\",$H238=\"\"),0,IF(AND($G238<>\"Air Cooled Chiller\",$G238<>\"Water Cooled Chiller\"),VLOOKUP($H238,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J238<>\"Centrifugal\",VLOOKUP($H238,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J238=\"Centrifugal\",VLOOKUP($H238,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ238)*$BL238,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ238)*$BM238,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR238)*((1+'Utility Admin'!$H$4)^$BQ238/(1+'Utility Admin'!$I$4)^$BQ238)*$BG238,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR238)*((1+'Utility Admin'!$H$4)^$BQ238/(1+'Utility Admin'!$I$4)^$BQ238)*$BH238,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ238)*$BP238,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR238)*((1+'Utility Admin'!$H$4)^$BQ238/(1+'Utility Admin'!$I$4)^$BQ238)*$BK238,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX238),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX238),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C238=\"Early Retirement\",$H238<>\"\",$R238<>\"\",$T238<>\"\"),$CQ238,Baselines!$CR231)","v":0},{"$f":"IF(AND($C238=\"Early Retirement\",$H238<>\"\",$R238<>\"\",$T238<>\"\"),$CR238,Baselines!$CS231)","v":0},{"$f":"Baselines!$CT231","v":"kW/ton"},"",{"$f":"IF(AND($C238=\"Early Retirement\",$H238<>\"\",$R238<>\"\",$T238<>\"\"),$CS238,IF(AND(Baselines!$CU231=0,OR($DD238=\"DX HP\",$DD238=\"PTHP\")),$BF238,Baselines!$CU231))","v":0},"COP",{"$f":"IF(OR($C238=\"Replace-on-Burnout\",$C238=\"New Construction\"),$DL238,IF($CN238=\"\",\"\",IF($CN238=\"DX HP\",VLOOKUP($D238,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D238,'Factor Tables'!$B$165:$I$192,MATCH($CN238,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C238=\"Replace-on-Burnout\",$C238=\"New Construction\"),$DM238,IF($CN238=\"\",\"\",IF($CN238=\"DX HP\",VLOOKUP($D238,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D238,'Factor Tables'!$B$165:$I$192,MATCH($CN238,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C238=\"Replace-on-Burnout\",$C238=\"New Construction\"),$DN238,IF($CN238=\"\",\"\",IF($CN238=\"DX HP\",VLOOKUP($D238,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN238=\"PTHP\",VLOOKUP($D238,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN238<>\"DX HP\",$CN238<>\"PTHP\"),VLOOKUP($D238,'Factor Tables'!$J$165:$R$192,MATCH($CN238,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C238=\"Replace-on-Burnout\",$C238=\"New Construction\",$DD238=\"DX HP\",$DD238=\"PTHP\"),$DO238,IF($CN238=\"\",\"\",IF($CN238=\"DX HP\",VLOOKUP($D238,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN238=\"PTHP\",VLOOKUP($D238,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD238=\"\",\"\",IF($DD238=\"DX HP\",VLOOKUP($D238,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D238,'Factor Tables'!$B$165:$I$192,MATCH($DD238,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD238=\"\",\"\",IF($DD238=\"DX HP\",VLOOKUP($D238,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D238,'Factor Tables'!$B$165:$I$192,MATCH($DD238,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD238=\"\",\"\",IF(AND($DD238<>\"DX HP\",$DD238<>\"PTHP\"),VLOOKUP($D238,'Factor Tables'!$J$165:$R$192,MATCH($DD238,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD238=\"DX HP\",VLOOKUP($D238,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD238=\"PTHP\",VLOOKUP($D238,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD238=\"\",\"\",IF(AND($DD238<>\"DX HP\",$DD238<>\"PTHP\"),0,IF($DD238=\"DX HP\",VLOOKUP($D238,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD238=\"PTHP\",VLOOKUP($D238,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C238=\"\",$D238=\"\"),\"\",VLOOKUP($D238,$FB$9:$FE$37,MATCH($C238,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,230,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ239)<=ABS($AY239)*'Utility Admin'!$G$4,$AY239*'Utility Admin'!$E$4+$AZ239*'Utility Admin'!$F$4,$AY239*'Utility Admin'!$E$4+$AY239*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR483","v":0},{"$f":"Baselines!$CS483","v":0},{"$f":"Baselines!$CU483","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C239<>\"Early Retirement\",$H239=\"\"),0,IF(AND($G239<>\"Air Cooled Chiller\",$G239<>\"Water Cooled Chiller\"),VLOOKUP($H239,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J239<>\"Centrifugal\",VLOOKUP($H239,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J239=\"Centrifugal\",VLOOKUP($H239,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ239)*$BL239,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ239)*$BM239,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR239)*((1+'Utility Admin'!$H$4)^$BQ239/(1+'Utility Admin'!$I$4)^$BQ239)*$BG239,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR239)*((1+'Utility Admin'!$H$4)^$BQ239/(1+'Utility Admin'!$I$4)^$BQ239)*$BH239,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ239)*$BP239,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR239)*((1+'Utility Admin'!$H$4)^$BQ239/(1+'Utility Admin'!$I$4)^$BQ239)*$BK239,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX239),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX239),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C239=\"Early Retirement\",$H239<>\"\",$R239<>\"\",$T239<>\"\"),$CQ239,Baselines!$CR232)","v":0},{"$f":"IF(AND($C239=\"Early Retirement\",$H239<>\"\",$R239<>\"\",$T239<>\"\"),$CR239,Baselines!$CS232)","v":0},{"$f":"Baselines!$CT232","v":"kW/ton"},"",{"$f":"IF(AND($C239=\"Early Retirement\",$H239<>\"\",$R239<>\"\",$T239<>\"\"),$CS239,IF(AND(Baselines!$CU232=0,OR($DD239=\"DX HP\",$DD239=\"PTHP\")),$BF239,Baselines!$CU232))","v":0},"COP",{"$f":"IF(OR($C239=\"Replace-on-Burnout\",$C239=\"New Construction\"),$DL239,IF($CN239=\"\",\"\",IF($CN239=\"DX HP\",VLOOKUP($D239,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D239,'Factor Tables'!$B$165:$I$192,MATCH($CN239,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C239=\"Replace-on-Burnout\",$C239=\"New Construction\"),$DM239,IF($CN239=\"\",\"\",IF($CN239=\"DX HP\",VLOOKUP($D239,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D239,'Factor Tables'!$B$165:$I$192,MATCH($CN239,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C239=\"Replace-on-Burnout\",$C239=\"New Construction\"),$DN239,IF($CN239=\"\",\"\",IF($CN239=\"DX HP\",VLOOKUP($D239,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN239=\"PTHP\",VLOOKUP($D239,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN239<>\"DX HP\",$CN239<>\"PTHP\"),VLOOKUP($D239,'Factor Tables'!$J$165:$R$192,MATCH($CN239,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C239=\"Replace-on-Burnout\",$C239=\"New Construction\",$DD239=\"DX HP\",$DD239=\"PTHP\"),$DO239,IF($CN239=\"\",\"\",IF($CN239=\"DX HP\",VLOOKUP($D239,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN239=\"PTHP\",VLOOKUP($D239,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD239=\"\",\"\",IF($DD239=\"DX HP\",VLOOKUP($D239,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D239,'Factor Tables'!$B$165:$I$192,MATCH($DD239,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD239=\"\",\"\",IF($DD239=\"DX HP\",VLOOKUP($D239,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D239,'Factor Tables'!$B$165:$I$192,MATCH($DD239,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD239=\"\",\"\",IF(AND($DD239<>\"DX HP\",$DD239<>\"PTHP\"),VLOOKUP($D239,'Factor Tables'!$J$165:$R$192,MATCH($DD239,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD239=\"DX HP\",VLOOKUP($D239,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD239=\"PTHP\",VLOOKUP($D239,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD239=\"\",\"\",IF(AND($DD239<>\"DX HP\",$DD239<>\"PTHP\"),0,IF($DD239=\"DX HP\",VLOOKUP($D239,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD239=\"PTHP\",VLOOKUP($D239,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C239=\"\",$D239=\"\"),\"\",VLOOKUP($D239,$FB$9:$FE$37,MATCH($C239,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,231,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ240)<=ABS($AY240)*'Utility Admin'!$G$4,$AY240*'Utility Admin'!$E$4+$AZ240*'Utility Admin'!$F$4,$AY240*'Utility Admin'!$E$4+$AY240*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR484","v":0},{"$f":"Baselines!$CS484","v":0},{"$f":"Baselines!$CU484","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C240<>\"Early Retirement\",$H240=\"\"),0,IF(AND($G240<>\"Air Cooled Chiller\",$G240<>\"Water Cooled Chiller\"),VLOOKUP($H240,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J240<>\"Centrifugal\",VLOOKUP($H240,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J240=\"Centrifugal\",VLOOKUP($H240,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ240)*$BL240,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ240)*$BM240,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR240)*((1+'Utility Admin'!$H$4)^$BQ240/(1+'Utility Admin'!$I$4)^$BQ240)*$BG240,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR240)*((1+'Utility Admin'!$H$4)^$BQ240/(1+'Utility Admin'!$I$4)^$BQ240)*$BH240,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ240)*$BP240,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR240)*((1+'Utility Admin'!$H$4)^$BQ240/(1+'Utility Admin'!$I$4)^$BQ240)*$BK240,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX240),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX240),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C240=\"Early Retirement\",$H240<>\"\",$R240<>\"\",$T240<>\"\"),$CQ240,Baselines!$CR233)","v":0},{"$f":"IF(AND($C240=\"Early Retirement\",$H240<>\"\",$R240<>\"\",$T240<>\"\"),$CR240,Baselines!$CS233)","v":0},{"$f":"Baselines!$CT233","v":"kW/ton"},"",{"$f":"IF(AND($C240=\"Early Retirement\",$H240<>\"\",$R240<>\"\",$T240<>\"\"),$CS240,IF(AND(Baselines!$CU233=0,OR($DD240=\"DX HP\",$DD240=\"PTHP\")),$BF240,Baselines!$CU233))","v":0},"COP",{"$f":"IF(OR($C240=\"Replace-on-Burnout\",$C240=\"New Construction\"),$DL240,IF($CN240=\"\",\"\",IF($CN240=\"DX HP\",VLOOKUP($D240,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D240,'Factor Tables'!$B$165:$I$192,MATCH($CN240,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C240=\"Replace-on-Burnout\",$C240=\"New Construction\"),$DM240,IF($CN240=\"\",\"\",IF($CN240=\"DX HP\",VLOOKUP($D240,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D240,'Factor Tables'!$B$165:$I$192,MATCH($CN240,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C240=\"Replace-on-Burnout\",$C240=\"New Construction\"),$DN240,IF($CN240=\"\",\"\",IF($CN240=\"DX HP\",VLOOKUP($D240,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN240=\"PTHP\",VLOOKUP($D240,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN240<>\"DX HP\",$CN240<>\"PTHP\"),VLOOKUP($D240,'Factor Tables'!$J$165:$R$192,MATCH($CN240,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C240=\"Replace-on-Burnout\",$C240=\"New Construction\",$DD240=\"DX HP\",$DD240=\"PTHP\"),$DO240,IF($CN240=\"\",\"\",IF($CN240=\"DX HP\",VLOOKUP($D240,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN240=\"PTHP\",VLOOKUP($D240,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD240=\"\",\"\",IF($DD240=\"DX HP\",VLOOKUP($D240,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D240,'Factor Tables'!$B$165:$I$192,MATCH($DD240,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD240=\"\",\"\",IF($DD240=\"DX HP\",VLOOKUP($D240,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D240,'Factor Tables'!$B$165:$I$192,MATCH($DD240,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD240=\"\",\"\",IF(AND($DD240<>\"DX HP\",$DD240<>\"PTHP\"),VLOOKUP($D240,'Factor Tables'!$J$165:$R$192,MATCH($DD240,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD240=\"DX HP\",VLOOKUP($D240,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD240=\"PTHP\",VLOOKUP($D240,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD240=\"\",\"\",IF(AND($DD240<>\"DX HP\",$DD240<>\"PTHP\"),0,IF($DD240=\"DX HP\",VLOOKUP($D240,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD240=\"PTHP\",VLOOKUP($D240,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C240=\"\",$D240=\"\"),\"\",VLOOKUP($D240,$FB$9:$FE$37,MATCH($C240,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,232,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ241)<=ABS($AY241)*'Utility Admin'!$G$4,$AY241*'Utility Admin'!$E$4+$AZ241*'Utility Admin'!$F$4,$AY241*'Utility Admin'!$E$4+$AY241*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR485","v":0},{"$f":"Baselines!$CS485","v":0},{"$f":"Baselines!$CU485","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C241<>\"Early Retirement\",$H241=\"\"),0,IF(AND($G241<>\"Air Cooled Chiller\",$G241<>\"Water Cooled Chiller\"),VLOOKUP($H241,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J241<>\"Centrifugal\",VLOOKUP($H241,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J241=\"Centrifugal\",VLOOKUP($H241,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ241)*$BL241,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ241)*$BM241,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR241)*((1+'Utility Admin'!$H$4)^$BQ241/(1+'Utility Admin'!$I$4)^$BQ241)*$BG241,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR241)*((1+'Utility Admin'!$H$4)^$BQ241/(1+'Utility Admin'!$I$4)^$BQ241)*$BH241,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ241)*$BP241,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR241)*((1+'Utility Admin'!$H$4)^$BQ241/(1+'Utility Admin'!$I$4)^$BQ241)*$BK241,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX241),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX241),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C241=\"Early Retirement\",$H241<>\"\",$R241<>\"\",$T241<>\"\"),$CQ241,Baselines!$CR234)","v":0},{"$f":"IF(AND($C241=\"Early Retirement\",$H241<>\"\",$R241<>\"\",$T241<>\"\"),$CR241,Baselines!$CS234)","v":0},{"$f":"Baselines!$CT234","v":"kW/ton"},"",{"$f":"IF(AND($C241=\"Early Retirement\",$H241<>\"\",$R241<>\"\",$T241<>\"\"),$CS241,IF(AND(Baselines!$CU234=0,OR($DD241=\"DX HP\",$DD241=\"PTHP\")),$BF241,Baselines!$CU234))","v":0},"COP",{"$f":"IF(OR($C241=\"Replace-on-Burnout\",$C241=\"New Construction\"),$DL241,IF($CN241=\"\",\"\",IF($CN241=\"DX HP\",VLOOKUP($D241,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D241,'Factor Tables'!$B$165:$I$192,MATCH($CN241,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C241=\"Replace-on-Burnout\",$C241=\"New Construction\"),$DM241,IF($CN241=\"\",\"\",IF($CN241=\"DX HP\",VLOOKUP($D241,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D241,'Factor Tables'!$B$165:$I$192,MATCH($CN241,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C241=\"Replace-on-Burnout\",$C241=\"New Construction\"),$DN241,IF($CN241=\"\",\"\",IF($CN241=\"DX HP\",VLOOKUP($D241,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN241=\"PTHP\",VLOOKUP($D241,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN241<>\"DX HP\",$CN241<>\"PTHP\"),VLOOKUP($D241,'Factor Tables'!$J$165:$R$192,MATCH($CN241,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C241=\"Replace-on-Burnout\",$C241=\"New Construction\",$DD241=\"DX HP\",$DD241=\"PTHP\"),$DO241,IF($CN241=\"\",\"\",IF($CN241=\"DX HP\",VLOOKUP($D241,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN241=\"PTHP\",VLOOKUP($D241,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD241=\"\",\"\",IF($DD241=\"DX HP\",VLOOKUP($D241,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D241,'Factor Tables'!$B$165:$I$192,MATCH($DD241,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD241=\"\",\"\",IF($DD241=\"DX HP\",VLOOKUP($D241,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D241,'Factor Tables'!$B$165:$I$192,MATCH($DD241,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD241=\"\",\"\",IF(AND($DD241<>\"DX HP\",$DD241<>\"PTHP\"),VLOOKUP($D241,'Factor Tables'!$J$165:$R$192,MATCH($DD241,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD241=\"DX HP\",VLOOKUP($D241,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD241=\"PTHP\",VLOOKUP($D241,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD241=\"\",\"\",IF(AND($DD241<>\"DX HP\",$DD241<>\"PTHP\"),0,IF($DD241=\"DX HP\",VLOOKUP($D241,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD241=\"PTHP\",VLOOKUP($D241,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C241=\"\",$D241=\"\"),\"\",VLOOKUP($D241,$FB$9:$FE$37,MATCH($C241,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,233,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ242)<=ABS($AY242)*'Utility Admin'!$G$4,$AY242*'Utility Admin'!$E$4+$AZ242*'Utility Admin'!$F$4,$AY242*'Utility Admin'!$E$4+$AY242*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR486","v":0},{"$f":"Baselines!$CS486","v":0},{"$f":"Baselines!$CU486","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C242<>\"Early Retirement\",$H242=\"\"),0,IF(AND($G242<>\"Air Cooled Chiller\",$G242<>\"Water Cooled Chiller\"),VLOOKUP($H242,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J242<>\"Centrifugal\",VLOOKUP($H242,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J242=\"Centrifugal\",VLOOKUP($H242,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ242)*$BL242,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ242)*$BM242,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR242)*((1+'Utility Admin'!$H$4)^$BQ242/(1+'Utility Admin'!$I$4)^$BQ242)*$BG242,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR242)*((1+'Utility Admin'!$H$4)^$BQ242/(1+'Utility Admin'!$I$4)^$BQ242)*$BH242,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ242)*$BP242,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR242)*((1+'Utility Admin'!$H$4)^$BQ242/(1+'Utility Admin'!$I$4)^$BQ242)*$BK242,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX242),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX242),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C242=\"Early Retirement\",$H242<>\"\",$R242<>\"\",$T242<>\"\"),$CQ242,Baselines!$CR235)","v":0},{"$f":"IF(AND($C242=\"Early Retirement\",$H242<>\"\",$R242<>\"\",$T242<>\"\"),$CR242,Baselines!$CS235)","v":0},{"$f":"Baselines!$CT235","v":"kW/ton"},"",{"$f":"IF(AND($C242=\"Early Retirement\",$H242<>\"\",$R242<>\"\",$T242<>\"\"),$CS242,IF(AND(Baselines!$CU235=0,OR($DD242=\"DX HP\",$DD242=\"PTHP\")),$BF242,Baselines!$CU235))","v":0},"COP",{"$f":"IF(OR($C242=\"Replace-on-Burnout\",$C242=\"New Construction\"),$DL242,IF($CN242=\"\",\"\",IF($CN242=\"DX HP\",VLOOKUP($D242,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D242,'Factor Tables'!$B$165:$I$192,MATCH($CN242,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C242=\"Replace-on-Burnout\",$C242=\"New Construction\"),$DM242,IF($CN242=\"\",\"\",IF($CN242=\"DX HP\",VLOOKUP($D242,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D242,'Factor Tables'!$B$165:$I$192,MATCH($CN242,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C242=\"Replace-on-Burnout\",$C242=\"New Construction\"),$DN242,IF($CN242=\"\",\"\",IF($CN242=\"DX HP\",VLOOKUP($D242,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN242=\"PTHP\",VLOOKUP($D242,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN242<>\"DX HP\",$CN242<>\"PTHP\"),VLOOKUP($D242,'Factor Tables'!$J$165:$R$192,MATCH($CN242,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C242=\"Replace-on-Burnout\",$C242=\"New Construction\",$DD242=\"DX HP\",$DD242=\"PTHP\"),$DO242,IF($CN242=\"\",\"\",IF($CN242=\"DX HP\",VLOOKUP($D242,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN242=\"PTHP\",VLOOKUP($D242,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD242=\"\",\"\",IF($DD242=\"DX HP\",VLOOKUP($D242,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D242,'Factor Tables'!$B$165:$I$192,MATCH($DD242,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD242=\"\",\"\",IF($DD242=\"DX HP\",VLOOKUP($D242,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D242,'Factor Tables'!$B$165:$I$192,MATCH($DD242,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD242=\"\",\"\",IF(AND($DD242<>\"DX HP\",$DD242<>\"PTHP\"),VLOOKUP($D242,'Factor Tables'!$J$165:$R$192,MATCH($DD242,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD242=\"DX HP\",VLOOKUP($D242,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD242=\"PTHP\",VLOOKUP($D242,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD242=\"\",\"\",IF(AND($DD242<>\"DX HP\",$DD242<>\"PTHP\"),0,IF($DD242=\"DX HP\",VLOOKUP($D242,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD242=\"PTHP\",VLOOKUP($D242,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C242=\"\",$D242=\"\"),\"\",VLOOKUP($D242,$FB$9:$FE$37,MATCH($C242,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,234,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ243)<=ABS($AY243)*'Utility Admin'!$G$4,$AY243*'Utility Admin'!$E$4+$AZ243*'Utility Admin'!$F$4,$AY243*'Utility Admin'!$E$4+$AY243*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR487","v":0},{"$f":"Baselines!$CS487","v":0},{"$f":"Baselines!$CU487","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C243<>\"Early Retirement\",$H243=\"\"),0,IF(AND($G243<>\"Air Cooled Chiller\",$G243<>\"Water Cooled Chiller\"),VLOOKUP($H243,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J243<>\"Centrifugal\",VLOOKUP($H243,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J243=\"Centrifugal\",VLOOKUP($H243,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ243)*$BL243,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ243)*$BM243,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR243)*((1+'Utility Admin'!$H$4)^$BQ243/(1+'Utility Admin'!$I$4)^$BQ243)*$BG243,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR243)*((1+'Utility Admin'!$H$4)^$BQ243/(1+'Utility Admin'!$I$4)^$BQ243)*$BH243,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ243)*$BP243,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR243)*((1+'Utility Admin'!$H$4)^$BQ243/(1+'Utility Admin'!$I$4)^$BQ243)*$BK243,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX243),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX243),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C243=\"Early Retirement\",$H243<>\"\",$R243<>\"\",$T243<>\"\"),$CQ243,Baselines!$CR236)","v":0},{"$f":"IF(AND($C243=\"Early Retirement\",$H243<>\"\",$R243<>\"\",$T243<>\"\"),$CR243,Baselines!$CS236)","v":0},{"$f":"Baselines!$CT236","v":"kW/ton"},"",{"$f":"IF(AND($C243=\"Early Retirement\",$H243<>\"\",$R243<>\"\",$T243<>\"\"),$CS243,IF(AND(Baselines!$CU236=0,OR($DD243=\"DX HP\",$DD243=\"PTHP\")),$BF243,Baselines!$CU236))","v":0},"COP",{"$f":"IF(OR($C243=\"Replace-on-Burnout\",$C243=\"New Construction\"),$DL243,IF($CN243=\"\",\"\",IF($CN243=\"DX HP\",VLOOKUP($D243,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D243,'Factor Tables'!$B$165:$I$192,MATCH($CN243,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C243=\"Replace-on-Burnout\",$C243=\"New Construction\"),$DM243,IF($CN243=\"\",\"\",IF($CN243=\"DX HP\",VLOOKUP($D243,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D243,'Factor Tables'!$B$165:$I$192,MATCH($CN243,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C243=\"Replace-on-Burnout\",$C243=\"New Construction\"),$DN243,IF($CN243=\"\",\"\",IF($CN243=\"DX HP\",VLOOKUP($D243,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN243=\"PTHP\",VLOOKUP($D243,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN243<>\"DX HP\",$CN243<>\"PTHP\"),VLOOKUP($D243,'Factor Tables'!$J$165:$R$192,MATCH($CN243,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C243=\"Replace-on-Burnout\",$C243=\"New Construction\",$DD243=\"DX HP\",$DD243=\"PTHP\"),$DO243,IF($CN243=\"\",\"\",IF($CN243=\"DX HP\",VLOOKUP($D243,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN243=\"PTHP\",VLOOKUP($D243,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD243=\"\",\"\",IF($DD243=\"DX HP\",VLOOKUP($D243,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D243,'Factor Tables'!$B$165:$I$192,MATCH($DD243,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD243=\"\",\"\",IF($DD243=\"DX HP\",VLOOKUP($D243,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D243,'Factor Tables'!$B$165:$I$192,MATCH($DD243,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD243=\"\",\"\",IF(AND($DD243<>\"DX HP\",$DD243<>\"PTHP\"),VLOOKUP($D243,'Factor Tables'!$J$165:$R$192,MATCH($DD243,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD243=\"DX HP\",VLOOKUP($D243,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD243=\"PTHP\",VLOOKUP($D243,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD243=\"\",\"\",IF(AND($DD243<>\"DX HP\",$DD243<>\"PTHP\"),0,IF($DD243=\"DX HP\",VLOOKUP($D243,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD243=\"PTHP\",VLOOKUP($D243,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C243=\"\",$D243=\"\"),\"\",VLOOKUP($D243,$FB$9:$FE$37,MATCH($C243,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,235,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ244)<=ABS($AY244)*'Utility Admin'!$G$4,$AY244*'Utility Admin'!$E$4+$AZ244*'Utility Admin'!$F$4,$AY244*'Utility Admin'!$E$4+$AY244*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR488","v":0},{"$f":"Baselines!$CS488","v":0},{"$f":"Baselines!$CU488","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C244<>\"Early Retirement\",$H244=\"\"),0,IF(AND($G244<>\"Air Cooled Chiller\",$G244<>\"Water Cooled Chiller\"),VLOOKUP($H244,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J244<>\"Centrifugal\",VLOOKUP($H244,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J244=\"Centrifugal\",VLOOKUP($H244,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ244)*$BL244,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ244)*$BM244,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR244)*((1+'Utility Admin'!$H$4)^$BQ244/(1+'Utility Admin'!$I$4)^$BQ244)*$BG244,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR244)*((1+'Utility Admin'!$H$4)^$BQ244/(1+'Utility Admin'!$I$4)^$BQ244)*$BH244,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ244)*$BP244,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR244)*((1+'Utility Admin'!$H$4)^$BQ244/(1+'Utility Admin'!$I$4)^$BQ244)*$BK244,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX244),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX244),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C244=\"Early Retirement\",$H244<>\"\",$R244<>\"\",$T244<>\"\"),$CQ244,Baselines!$CR237)","v":0},{"$f":"IF(AND($C244=\"Early Retirement\",$H244<>\"\",$R244<>\"\",$T244<>\"\"),$CR244,Baselines!$CS237)","v":0},{"$f":"Baselines!$CT237","v":"kW/ton"},"",{"$f":"IF(AND($C244=\"Early Retirement\",$H244<>\"\",$R244<>\"\",$T244<>\"\"),$CS244,IF(AND(Baselines!$CU237=0,OR($DD244=\"DX HP\",$DD244=\"PTHP\")),$BF244,Baselines!$CU237))","v":0},"COP",{"$f":"IF(OR($C244=\"Replace-on-Burnout\",$C244=\"New Construction\"),$DL244,IF($CN244=\"\",\"\",IF($CN244=\"DX HP\",VLOOKUP($D244,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D244,'Factor Tables'!$B$165:$I$192,MATCH($CN244,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C244=\"Replace-on-Burnout\",$C244=\"New Construction\"),$DM244,IF($CN244=\"\",\"\",IF($CN244=\"DX HP\",VLOOKUP($D244,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D244,'Factor Tables'!$B$165:$I$192,MATCH($CN244,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C244=\"Replace-on-Burnout\",$C244=\"New Construction\"),$DN244,IF($CN244=\"\",\"\",IF($CN244=\"DX HP\",VLOOKUP($D244,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN244=\"PTHP\",VLOOKUP($D244,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN244<>\"DX HP\",$CN244<>\"PTHP\"),VLOOKUP($D244,'Factor Tables'!$J$165:$R$192,MATCH($CN244,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C244=\"Replace-on-Burnout\",$C244=\"New Construction\",$DD244=\"DX HP\",$DD244=\"PTHP\"),$DO244,IF($CN244=\"\",\"\",IF($CN244=\"DX HP\",VLOOKUP($D244,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN244=\"PTHP\",VLOOKUP($D244,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD244=\"\",\"\",IF($DD244=\"DX HP\",VLOOKUP($D244,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D244,'Factor Tables'!$B$165:$I$192,MATCH($DD244,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD244=\"\",\"\",IF($DD244=\"DX HP\",VLOOKUP($D244,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D244,'Factor Tables'!$B$165:$I$192,MATCH($DD244,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD244=\"\",\"\",IF(AND($DD244<>\"DX HP\",$DD244<>\"PTHP\"),VLOOKUP($D244,'Factor Tables'!$J$165:$R$192,MATCH($DD244,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD244=\"DX HP\",VLOOKUP($D244,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD244=\"PTHP\",VLOOKUP($D244,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD244=\"\",\"\",IF(AND($DD244<>\"DX HP\",$DD244<>\"PTHP\"),0,IF($DD244=\"DX HP\",VLOOKUP($D244,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD244=\"PTHP\",VLOOKUP($D244,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C244=\"\",$D244=\"\"),\"\",VLOOKUP($D244,$FB$9:$FE$37,MATCH($C244,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,236,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ245)<=ABS($AY245)*'Utility Admin'!$G$4,$AY245*'Utility Admin'!$E$4+$AZ245*'Utility Admin'!$F$4,$AY245*'Utility Admin'!$E$4+$AY245*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR489","v":0},{"$f":"Baselines!$CS489","v":0},{"$f":"Baselines!$CU489","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C245<>\"Early Retirement\",$H245=\"\"),0,IF(AND($G245<>\"Air Cooled Chiller\",$G245<>\"Water Cooled Chiller\"),VLOOKUP($H245,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J245<>\"Centrifugal\",VLOOKUP($H245,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J245=\"Centrifugal\",VLOOKUP($H245,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ245)*$BL245,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ245)*$BM245,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR245)*((1+'Utility Admin'!$H$4)^$BQ245/(1+'Utility Admin'!$I$4)^$BQ245)*$BG245,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR245)*((1+'Utility Admin'!$H$4)^$BQ245/(1+'Utility Admin'!$I$4)^$BQ245)*$BH245,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ245)*$BP245,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR245)*((1+'Utility Admin'!$H$4)^$BQ245/(1+'Utility Admin'!$I$4)^$BQ245)*$BK245,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX245),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX245),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C245=\"Early Retirement\",$H245<>\"\",$R245<>\"\",$T245<>\"\"),$CQ245,Baselines!$CR238)","v":0},{"$f":"IF(AND($C245=\"Early Retirement\",$H245<>\"\",$R245<>\"\",$T245<>\"\"),$CR245,Baselines!$CS238)","v":0},{"$f":"Baselines!$CT238","v":"kW/ton"},"",{"$f":"IF(AND($C245=\"Early Retirement\",$H245<>\"\",$R245<>\"\",$T245<>\"\"),$CS245,IF(AND(Baselines!$CU238=0,OR($DD245=\"DX HP\",$DD245=\"PTHP\")),$BF245,Baselines!$CU238))","v":0},"COP",{"$f":"IF(OR($C245=\"Replace-on-Burnout\",$C245=\"New Construction\"),$DL245,IF($CN245=\"\",\"\",IF($CN245=\"DX HP\",VLOOKUP($D245,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D245,'Factor Tables'!$B$165:$I$192,MATCH($CN245,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C245=\"Replace-on-Burnout\",$C245=\"New Construction\"),$DM245,IF($CN245=\"\",\"\",IF($CN245=\"DX HP\",VLOOKUP($D245,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D245,'Factor Tables'!$B$165:$I$192,MATCH($CN245,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C245=\"Replace-on-Burnout\",$C245=\"New Construction\"),$DN245,IF($CN245=\"\",\"\",IF($CN245=\"DX HP\",VLOOKUP($D245,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN245=\"PTHP\",VLOOKUP($D245,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN245<>\"DX HP\",$CN245<>\"PTHP\"),VLOOKUP($D245,'Factor Tables'!$J$165:$R$192,MATCH($CN245,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C245=\"Replace-on-Burnout\",$C245=\"New Construction\",$DD245=\"DX HP\",$DD245=\"PTHP\"),$DO245,IF($CN245=\"\",\"\",IF($CN245=\"DX HP\",VLOOKUP($D245,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN245=\"PTHP\",VLOOKUP($D245,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD245=\"\",\"\",IF($DD245=\"DX HP\",VLOOKUP($D245,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D245,'Factor Tables'!$B$165:$I$192,MATCH($DD245,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD245=\"\",\"\",IF($DD245=\"DX HP\",VLOOKUP($D245,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D245,'Factor Tables'!$B$165:$I$192,MATCH($DD245,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD245=\"\",\"\",IF(AND($DD245<>\"DX HP\",$DD245<>\"PTHP\"),VLOOKUP($D245,'Factor Tables'!$J$165:$R$192,MATCH($DD245,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD245=\"DX HP\",VLOOKUP($D245,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD245=\"PTHP\",VLOOKUP($D245,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD245=\"\",\"\",IF(AND($DD245<>\"DX HP\",$DD245<>\"PTHP\"),0,IF($DD245=\"DX HP\",VLOOKUP($D245,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD245=\"PTHP\",VLOOKUP($D245,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C245=\"\",$D245=\"\"),\"\",VLOOKUP($D245,$FB$9:$FE$37,MATCH($C245,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,237,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ246)<=ABS($AY246)*'Utility Admin'!$G$4,$AY246*'Utility Admin'!$E$4+$AZ246*'Utility Admin'!$F$4,$AY246*'Utility Admin'!$E$4+$AY246*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR490","v":0},{"$f":"Baselines!$CS490","v":0},{"$f":"Baselines!$CU490","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C246<>\"Early Retirement\",$H246=\"\"),0,IF(AND($G246<>\"Air Cooled Chiller\",$G246<>\"Water Cooled Chiller\"),VLOOKUP($H246,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J246<>\"Centrifugal\",VLOOKUP($H246,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J246=\"Centrifugal\",VLOOKUP($H246,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ246)*$BL246,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ246)*$BM246,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR246)*((1+'Utility Admin'!$H$4)^$BQ246/(1+'Utility Admin'!$I$4)^$BQ246)*$BG246,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR246)*((1+'Utility Admin'!$H$4)^$BQ246/(1+'Utility Admin'!$I$4)^$BQ246)*$BH246,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ246)*$BP246,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR246)*((1+'Utility Admin'!$H$4)^$BQ246/(1+'Utility Admin'!$I$4)^$BQ246)*$BK246,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX246),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX246),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C246=\"Early Retirement\",$H246<>\"\",$R246<>\"\",$T246<>\"\"),$CQ246,Baselines!$CR239)","v":0},{"$f":"IF(AND($C246=\"Early Retirement\",$H246<>\"\",$R246<>\"\",$T246<>\"\"),$CR246,Baselines!$CS239)","v":0},{"$f":"Baselines!$CT239","v":"kW/ton"},"",{"$f":"IF(AND($C246=\"Early Retirement\",$H246<>\"\",$R246<>\"\",$T246<>\"\"),$CS246,IF(AND(Baselines!$CU239=0,OR($DD246=\"DX HP\",$DD246=\"PTHP\")),$BF246,Baselines!$CU239))","v":0},"COP",{"$f":"IF(OR($C246=\"Replace-on-Burnout\",$C246=\"New Construction\"),$DL246,IF($CN246=\"\",\"\",IF($CN246=\"DX HP\",VLOOKUP($D246,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D246,'Factor Tables'!$B$165:$I$192,MATCH($CN246,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C246=\"Replace-on-Burnout\",$C246=\"New Construction\"),$DM246,IF($CN246=\"\",\"\",IF($CN246=\"DX HP\",VLOOKUP($D246,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D246,'Factor Tables'!$B$165:$I$192,MATCH($CN246,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C246=\"Replace-on-Burnout\",$C246=\"New Construction\"),$DN246,IF($CN246=\"\",\"\",IF($CN246=\"DX HP\",VLOOKUP($D246,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN246=\"PTHP\",VLOOKUP($D246,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN246<>\"DX HP\",$CN246<>\"PTHP\"),VLOOKUP($D246,'Factor Tables'!$J$165:$R$192,MATCH($CN246,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C246=\"Replace-on-Burnout\",$C246=\"New Construction\",$DD246=\"DX HP\",$DD246=\"PTHP\"),$DO246,IF($CN246=\"\",\"\",IF($CN246=\"DX HP\",VLOOKUP($D246,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN246=\"PTHP\",VLOOKUP($D246,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD246=\"\",\"\",IF($DD246=\"DX HP\",VLOOKUP($D246,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D246,'Factor Tables'!$B$165:$I$192,MATCH($DD246,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD246=\"\",\"\",IF($DD246=\"DX HP\",VLOOKUP($D246,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D246,'Factor Tables'!$B$165:$I$192,MATCH($DD246,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD246=\"\",\"\",IF(AND($DD246<>\"DX HP\",$DD246<>\"PTHP\"),VLOOKUP($D246,'Factor Tables'!$J$165:$R$192,MATCH($DD246,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD246=\"DX HP\",VLOOKUP($D246,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD246=\"PTHP\",VLOOKUP($D246,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD246=\"\",\"\",IF(AND($DD246<>\"DX HP\",$DD246<>\"PTHP\"),0,IF($DD246=\"DX HP\",VLOOKUP($D246,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD246=\"PTHP\",VLOOKUP($D246,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C246=\"\",$D246=\"\"),\"\",VLOOKUP($D246,$FB$9:$FE$37,MATCH($C246,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,238,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ247)<=ABS($AY247)*'Utility Admin'!$G$4,$AY247*'Utility Admin'!$E$4+$AZ247*'Utility Admin'!$F$4,$AY247*'Utility Admin'!$E$4+$AY247*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR491","v":0},{"$f":"Baselines!$CS491","v":0},{"$f":"Baselines!$CU491","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C247<>\"Early Retirement\",$H247=\"\"),0,IF(AND($G247<>\"Air Cooled Chiller\",$G247<>\"Water Cooled Chiller\"),VLOOKUP($H247,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J247<>\"Centrifugal\",VLOOKUP($H247,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J247=\"Centrifugal\",VLOOKUP($H247,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ247)*$BL247,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ247)*$BM247,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR247)*((1+'Utility Admin'!$H$4)^$BQ247/(1+'Utility Admin'!$I$4)^$BQ247)*$BG247,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR247)*((1+'Utility Admin'!$H$4)^$BQ247/(1+'Utility Admin'!$I$4)^$BQ247)*$BH247,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ247)*$BP247,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR247)*((1+'Utility Admin'!$H$4)^$BQ247/(1+'Utility Admin'!$I$4)^$BQ247)*$BK247,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX247),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX247),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C247=\"Early Retirement\",$H247<>\"\",$R247<>\"\",$T247<>\"\"),$CQ247,Baselines!$CR240)","v":0},{"$f":"IF(AND($C247=\"Early Retirement\",$H247<>\"\",$R247<>\"\",$T247<>\"\"),$CR247,Baselines!$CS240)","v":0},{"$f":"Baselines!$CT240","v":"kW/ton"},"",{"$f":"IF(AND($C247=\"Early Retirement\",$H247<>\"\",$R247<>\"\",$T247<>\"\"),$CS247,IF(AND(Baselines!$CU240=0,OR($DD247=\"DX HP\",$DD247=\"PTHP\")),$BF247,Baselines!$CU240))","v":0},"COP",{"$f":"IF(OR($C247=\"Replace-on-Burnout\",$C247=\"New Construction\"),$DL247,IF($CN247=\"\",\"\",IF($CN247=\"DX HP\",VLOOKUP($D247,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D247,'Factor Tables'!$B$165:$I$192,MATCH($CN247,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C247=\"Replace-on-Burnout\",$C247=\"New Construction\"),$DM247,IF($CN247=\"\",\"\",IF($CN247=\"DX HP\",VLOOKUP($D247,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D247,'Factor Tables'!$B$165:$I$192,MATCH($CN247,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C247=\"Replace-on-Burnout\",$C247=\"New Construction\"),$DN247,IF($CN247=\"\",\"\",IF($CN247=\"DX HP\",VLOOKUP($D247,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN247=\"PTHP\",VLOOKUP($D247,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN247<>\"DX HP\",$CN247<>\"PTHP\"),VLOOKUP($D247,'Factor Tables'!$J$165:$R$192,MATCH($CN247,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C247=\"Replace-on-Burnout\",$C247=\"New Construction\",$DD247=\"DX HP\",$DD247=\"PTHP\"),$DO247,IF($CN247=\"\",\"\",IF($CN247=\"DX HP\",VLOOKUP($D247,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN247=\"PTHP\",VLOOKUP($D247,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD247=\"\",\"\",IF($DD247=\"DX HP\",VLOOKUP($D247,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D247,'Factor Tables'!$B$165:$I$192,MATCH($DD247,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD247=\"\",\"\",IF($DD247=\"DX HP\",VLOOKUP($D247,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D247,'Factor Tables'!$B$165:$I$192,MATCH($DD247,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD247=\"\",\"\",IF(AND($DD247<>\"DX HP\",$DD247<>\"PTHP\"),VLOOKUP($D247,'Factor Tables'!$J$165:$R$192,MATCH($DD247,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD247=\"DX HP\",VLOOKUP($D247,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD247=\"PTHP\",VLOOKUP($D247,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD247=\"\",\"\",IF(AND($DD247<>\"DX HP\",$DD247<>\"PTHP\"),0,IF($DD247=\"DX HP\",VLOOKUP($D247,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD247=\"PTHP\",VLOOKUP($D247,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C247=\"\",$D247=\"\"),\"\",VLOOKUP($D247,$FB$9:$FE$37,MATCH($C247,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,239,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ248)<=ABS($AY248)*'Utility Admin'!$G$4,$AY248*'Utility Admin'!$E$4+$AZ248*'Utility Admin'!$F$4,$AY248*'Utility Admin'!$E$4+$AY248*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR492","v":0},{"$f":"Baselines!$CS492","v":0},{"$f":"Baselines!$CU492","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C248<>\"Early Retirement\",$H248=\"\"),0,IF(AND($G248<>\"Air Cooled Chiller\",$G248<>\"Water Cooled Chiller\"),VLOOKUP($H248,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J248<>\"Centrifugal\",VLOOKUP($H248,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J248=\"Centrifugal\",VLOOKUP($H248,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ248)*$BL248,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ248)*$BM248,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR248)*((1+'Utility Admin'!$H$4)^$BQ248/(1+'Utility Admin'!$I$4)^$BQ248)*$BG248,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR248)*((1+'Utility Admin'!$H$4)^$BQ248/(1+'Utility Admin'!$I$4)^$BQ248)*$BH248,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ248)*$BP248,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR248)*((1+'Utility Admin'!$H$4)^$BQ248/(1+'Utility Admin'!$I$4)^$BQ248)*$BK248,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX248),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX248),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C248=\"Early Retirement\",$H248<>\"\",$R248<>\"\",$T248<>\"\"),$CQ248,Baselines!$CR241)","v":0},{"$f":"IF(AND($C248=\"Early Retirement\",$H248<>\"\",$R248<>\"\",$T248<>\"\"),$CR248,Baselines!$CS241)","v":0},{"$f":"Baselines!$CT241","v":"kW/ton"},"",{"$f":"IF(AND($C248=\"Early Retirement\",$H248<>\"\",$R248<>\"\",$T248<>\"\"),$CS248,IF(AND(Baselines!$CU241=0,OR($DD248=\"DX HP\",$DD248=\"PTHP\")),$BF248,Baselines!$CU241))","v":0},"COP",{"$f":"IF(OR($C248=\"Replace-on-Burnout\",$C248=\"New Construction\"),$DL248,IF($CN248=\"\",\"\",IF($CN248=\"DX HP\",VLOOKUP($D248,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D248,'Factor Tables'!$B$165:$I$192,MATCH($CN248,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C248=\"Replace-on-Burnout\",$C248=\"New Construction\"),$DM248,IF($CN248=\"\",\"\",IF($CN248=\"DX HP\",VLOOKUP($D248,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D248,'Factor Tables'!$B$165:$I$192,MATCH($CN248,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C248=\"Replace-on-Burnout\",$C248=\"New Construction\"),$DN248,IF($CN248=\"\",\"\",IF($CN248=\"DX HP\",VLOOKUP($D248,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN248=\"PTHP\",VLOOKUP($D248,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN248<>\"DX HP\",$CN248<>\"PTHP\"),VLOOKUP($D248,'Factor Tables'!$J$165:$R$192,MATCH($CN248,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C248=\"Replace-on-Burnout\",$C248=\"New Construction\",$DD248=\"DX HP\",$DD248=\"PTHP\"),$DO248,IF($CN248=\"\",\"\",IF($CN248=\"DX HP\",VLOOKUP($D248,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN248=\"PTHP\",VLOOKUP($D248,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD248=\"\",\"\",IF($DD248=\"DX HP\",VLOOKUP($D248,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D248,'Factor Tables'!$B$165:$I$192,MATCH($DD248,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD248=\"\",\"\",IF($DD248=\"DX HP\",VLOOKUP($D248,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D248,'Factor Tables'!$B$165:$I$192,MATCH($DD248,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD248=\"\",\"\",IF(AND($DD248<>\"DX HP\",$DD248<>\"PTHP\"),VLOOKUP($D248,'Factor Tables'!$J$165:$R$192,MATCH($DD248,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD248=\"DX HP\",VLOOKUP($D248,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD248=\"PTHP\",VLOOKUP($D248,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD248=\"\",\"\",IF(AND($DD248<>\"DX HP\",$DD248<>\"PTHP\"),0,IF($DD248=\"DX HP\",VLOOKUP($D248,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD248=\"PTHP\",VLOOKUP($D248,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C248=\"\",$D248=\"\"),\"\",VLOOKUP($D248,$FB$9:$FE$37,MATCH($C248,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,240,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ249)<=ABS($AY249)*'Utility Admin'!$G$4,$AY249*'Utility Admin'!$E$4+$AZ249*'Utility Admin'!$F$4,$AY249*'Utility Admin'!$E$4+$AY249*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR493","v":0},{"$f":"Baselines!$CS493","v":0},{"$f":"Baselines!$CU493","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C249<>\"Early Retirement\",$H249=\"\"),0,IF(AND($G249<>\"Air Cooled Chiller\",$G249<>\"Water Cooled Chiller\"),VLOOKUP($H249,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J249<>\"Centrifugal\",VLOOKUP($H249,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J249=\"Centrifugal\",VLOOKUP($H249,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ249)*$BL249,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ249)*$BM249,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR249)*((1+'Utility Admin'!$H$4)^$BQ249/(1+'Utility Admin'!$I$4)^$BQ249)*$BG249,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR249)*((1+'Utility Admin'!$H$4)^$BQ249/(1+'Utility Admin'!$I$4)^$BQ249)*$BH249,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ249)*$BP249,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR249)*((1+'Utility Admin'!$H$4)^$BQ249/(1+'Utility Admin'!$I$4)^$BQ249)*$BK249,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX249),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX249),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C249=\"Early Retirement\",$H249<>\"\",$R249<>\"\",$T249<>\"\"),$CQ249,Baselines!$CR242)","v":0},{"$f":"IF(AND($C249=\"Early Retirement\",$H249<>\"\",$R249<>\"\",$T249<>\"\"),$CR249,Baselines!$CS242)","v":0},{"$f":"Baselines!$CT242","v":"kW/ton"},"",{"$f":"IF(AND($C249=\"Early Retirement\",$H249<>\"\",$R249<>\"\",$T249<>\"\"),$CS249,IF(AND(Baselines!$CU242=0,OR($DD249=\"DX HP\",$DD249=\"PTHP\")),$BF249,Baselines!$CU242))","v":0},"COP",{"$f":"IF(OR($C249=\"Replace-on-Burnout\",$C249=\"New Construction\"),$DL249,IF($CN249=\"\",\"\",IF($CN249=\"DX HP\",VLOOKUP($D249,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D249,'Factor Tables'!$B$165:$I$192,MATCH($CN249,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C249=\"Replace-on-Burnout\",$C249=\"New Construction\"),$DM249,IF($CN249=\"\",\"\",IF($CN249=\"DX HP\",VLOOKUP($D249,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D249,'Factor Tables'!$B$165:$I$192,MATCH($CN249,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C249=\"Replace-on-Burnout\",$C249=\"New Construction\"),$DN249,IF($CN249=\"\",\"\",IF($CN249=\"DX HP\",VLOOKUP($D249,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN249=\"PTHP\",VLOOKUP($D249,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN249<>\"DX HP\",$CN249<>\"PTHP\"),VLOOKUP($D249,'Factor Tables'!$J$165:$R$192,MATCH($CN249,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C249=\"Replace-on-Burnout\",$C249=\"New Construction\",$DD249=\"DX HP\",$DD249=\"PTHP\"),$DO249,IF($CN249=\"\",\"\",IF($CN249=\"DX HP\",VLOOKUP($D249,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN249=\"PTHP\",VLOOKUP($D249,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD249=\"\",\"\",IF($DD249=\"DX HP\",VLOOKUP($D249,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D249,'Factor Tables'!$B$165:$I$192,MATCH($DD249,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD249=\"\",\"\",IF($DD249=\"DX HP\",VLOOKUP($D249,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D249,'Factor Tables'!$B$165:$I$192,MATCH($DD249,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD249=\"\",\"\",IF(AND($DD249<>\"DX HP\",$DD249<>\"PTHP\"),VLOOKUP($D249,'Factor Tables'!$J$165:$R$192,MATCH($DD249,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD249=\"DX HP\",VLOOKUP($D249,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD249=\"PTHP\",VLOOKUP($D249,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD249=\"\",\"\",IF(AND($DD249<>\"DX HP\",$DD249<>\"PTHP\"),0,IF($DD249=\"DX HP\",VLOOKUP($D249,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD249=\"PTHP\",VLOOKUP($D249,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C249=\"\",$D249=\"\"),\"\",VLOOKUP($D249,$FB$9:$FE$37,MATCH($C249,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,241,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ250)<=ABS($AY250)*'Utility Admin'!$G$4,$AY250*'Utility Admin'!$E$4+$AZ250*'Utility Admin'!$F$4,$AY250*'Utility Admin'!$E$4+$AY250*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR494","v":0},{"$f":"Baselines!$CS494","v":0},{"$f":"Baselines!$CU494","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C250<>\"Early Retirement\",$H250=\"\"),0,IF(AND($G250<>\"Air Cooled Chiller\",$G250<>\"Water Cooled Chiller\"),VLOOKUP($H250,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J250<>\"Centrifugal\",VLOOKUP($H250,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J250=\"Centrifugal\",VLOOKUP($H250,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ250)*$BL250,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ250)*$BM250,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR250)*((1+'Utility Admin'!$H$4)^$BQ250/(1+'Utility Admin'!$I$4)^$BQ250)*$BG250,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR250)*((1+'Utility Admin'!$H$4)^$BQ250/(1+'Utility Admin'!$I$4)^$BQ250)*$BH250,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ250)*$BP250,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR250)*((1+'Utility Admin'!$H$4)^$BQ250/(1+'Utility Admin'!$I$4)^$BQ250)*$BK250,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX250),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX250),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C250=\"Early Retirement\",$H250<>\"\",$R250<>\"\",$T250<>\"\"),$CQ250,Baselines!$CR243)","v":0},{"$f":"IF(AND($C250=\"Early Retirement\",$H250<>\"\",$R250<>\"\",$T250<>\"\"),$CR250,Baselines!$CS243)","v":0},{"$f":"Baselines!$CT243","v":"kW/ton"},"",{"$f":"IF(AND($C250=\"Early Retirement\",$H250<>\"\",$R250<>\"\",$T250<>\"\"),$CS250,IF(AND(Baselines!$CU243=0,OR($DD250=\"DX HP\",$DD250=\"PTHP\")),$BF250,Baselines!$CU243))","v":0},"COP",{"$f":"IF(OR($C250=\"Replace-on-Burnout\",$C250=\"New Construction\"),$DL250,IF($CN250=\"\",\"\",IF($CN250=\"DX HP\",VLOOKUP($D250,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D250,'Factor Tables'!$B$165:$I$192,MATCH($CN250,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C250=\"Replace-on-Burnout\",$C250=\"New Construction\"),$DM250,IF($CN250=\"\",\"\",IF($CN250=\"DX HP\",VLOOKUP($D250,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D250,'Factor Tables'!$B$165:$I$192,MATCH($CN250,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C250=\"Replace-on-Burnout\",$C250=\"New Construction\"),$DN250,IF($CN250=\"\",\"\",IF($CN250=\"DX HP\",VLOOKUP($D250,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN250=\"PTHP\",VLOOKUP($D250,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN250<>\"DX HP\",$CN250<>\"PTHP\"),VLOOKUP($D250,'Factor Tables'!$J$165:$R$192,MATCH($CN250,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C250=\"Replace-on-Burnout\",$C250=\"New Construction\",$DD250=\"DX HP\",$DD250=\"PTHP\"),$DO250,IF($CN250=\"\",\"\",IF($CN250=\"DX HP\",VLOOKUP($D250,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN250=\"PTHP\",VLOOKUP($D250,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD250=\"\",\"\",IF($DD250=\"DX HP\",VLOOKUP($D250,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D250,'Factor Tables'!$B$165:$I$192,MATCH($DD250,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD250=\"\",\"\",IF($DD250=\"DX HP\",VLOOKUP($D250,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D250,'Factor Tables'!$B$165:$I$192,MATCH($DD250,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD250=\"\",\"\",IF(AND($DD250<>\"DX HP\",$DD250<>\"PTHP\"),VLOOKUP($D250,'Factor Tables'!$J$165:$R$192,MATCH($DD250,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD250=\"DX HP\",VLOOKUP($D250,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD250=\"PTHP\",VLOOKUP($D250,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD250=\"\",\"\",IF(AND($DD250<>\"DX HP\",$DD250<>\"PTHP\"),0,IF($DD250=\"DX HP\",VLOOKUP($D250,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD250=\"PTHP\",VLOOKUP($D250,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C250=\"\",$D250=\"\"),\"\",VLOOKUP($D250,$FB$9:$FE$37,MATCH($C250,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,242,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ251)<=ABS($AY251)*'Utility Admin'!$G$4,$AY251*'Utility Admin'!$E$4+$AZ251*'Utility Admin'!$F$4,$AY251*'Utility Admin'!$E$4+$AY251*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR495","v":0},{"$f":"Baselines!$CS495","v":0},{"$f":"Baselines!$CU495","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C251<>\"Early Retirement\",$H251=\"\"),0,IF(AND($G251<>\"Air Cooled Chiller\",$G251<>\"Water Cooled Chiller\"),VLOOKUP($H251,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J251<>\"Centrifugal\",VLOOKUP($H251,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J251=\"Centrifugal\",VLOOKUP($H251,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ251)*$BL251,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ251)*$BM251,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR251)*((1+'Utility Admin'!$H$4)^$BQ251/(1+'Utility Admin'!$I$4)^$BQ251)*$BG251,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR251)*((1+'Utility Admin'!$H$4)^$BQ251/(1+'Utility Admin'!$I$4)^$BQ251)*$BH251,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ251)*$BP251,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR251)*((1+'Utility Admin'!$H$4)^$BQ251/(1+'Utility Admin'!$I$4)^$BQ251)*$BK251,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX251),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX251),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C251=\"Early Retirement\",$H251<>\"\",$R251<>\"\",$T251<>\"\"),$CQ251,Baselines!$CR244)","v":0},{"$f":"IF(AND($C251=\"Early Retirement\",$H251<>\"\",$R251<>\"\",$T251<>\"\"),$CR251,Baselines!$CS244)","v":0},{"$f":"Baselines!$CT244","v":"kW/ton"},"",{"$f":"IF(AND($C251=\"Early Retirement\",$H251<>\"\",$R251<>\"\",$T251<>\"\"),$CS251,IF(AND(Baselines!$CU244=0,OR($DD251=\"DX HP\",$DD251=\"PTHP\")),$BF251,Baselines!$CU244))","v":0},"COP",{"$f":"IF(OR($C251=\"Replace-on-Burnout\",$C251=\"New Construction\"),$DL251,IF($CN251=\"\",\"\",IF($CN251=\"DX HP\",VLOOKUP($D251,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D251,'Factor Tables'!$B$165:$I$192,MATCH($CN251,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C251=\"Replace-on-Burnout\",$C251=\"New Construction\"),$DM251,IF($CN251=\"\",\"\",IF($CN251=\"DX HP\",VLOOKUP($D251,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D251,'Factor Tables'!$B$165:$I$192,MATCH($CN251,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C251=\"Replace-on-Burnout\",$C251=\"New Construction\"),$DN251,IF($CN251=\"\",\"\",IF($CN251=\"DX HP\",VLOOKUP($D251,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN251=\"PTHP\",VLOOKUP($D251,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN251<>\"DX HP\",$CN251<>\"PTHP\"),VLOOKUP($D251,'Factor Tables'!$J$165:$R$192,MATCH($CN251,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C251=\"Replace-on-Burnout\",$C251=\"New Construction\",$DD251=\"DX HP\",$DD251=\"PTHP\"),$DO251,IF($CN251=\"\",\"\",IF($CN251=\"DX HP\",VLOOKUP($D251,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN251=\"PTHP\",VLOOKUP($D251,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD251=\"\",\"\",IF($DD251=\"DX HP\",VLOOKUP($D251,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D251,'Factor Tables'!$B$165:$I$192,MATCH($DD251,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD251=\"\",\"\",IF($DD251=\"DX HP\",VLOOKUP($D251,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D251,'Factor Tables'!$B$165:$I$192,MATCH($DD251,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD251=\"\",\"\",IF(AND($DD251<>\"DX HP\",$DD251<>\"PTHP\"),VLOOKUP($D251,'Factor Tables'!$J$165:$R$192,MATCH($DD251,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD251=\"DX HP\",VLOOKUP($D251,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD251=\"PTHP\",VLOOKUP($D251,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD251=\"\",\"\",IF(AND($DD251<>\"DX HP\",$DD251<>\"PTHP\"),0,IF($DD251=\"DX HP\",VLOOKUP($D251,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD251=\"PTHP\",VLOOKUP($D251,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C251=\"\",$D251=\"\"),\"\",VLOOKUP($D251,$FB$9:$FE$37,MATCH($C251,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,243,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ252)<=ABS($AY252)*'Utility Admin'!$G$4,$AY252*'Utility Admin'!$E$4+$AZ252*'Utility Admin'!$F$4,$AY252*'Utility Admin'!$E$4+$AY252*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR496","v":0},{"$f":"Baselines!$CS496","v":0},{"$f":"Baselines!$CU496","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C252<>\"Early Retirement\",$H252=\"\"),0,IF(AND($G252<>\"Air Cooled Chiller\",$G252<>\"Water Cooled Chiller\"),VLOOKUP($H252,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J252<>\"Centrifugal\",VLOOKUP($H252,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J252=\"Centrifugal\",VLOOKUP($H252,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ252)*$BL252,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ252)*$BM252,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR252)*((1+'Utility Admin'!$H$4)^$BQ252/(1+'Utility Admin'!$I$4)^$BQ252)*$BG252,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR252)*((1+'Utility Admin'!$H$4)^$BQ252/(1+'Utility Admin'!$I$4)^$BQ252)*$BH252,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ252)*$BP252,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR252)*((1+'Utility Admin'!$H$4)^$BQ252/(1+'Utility Admin'!$I$4)^$BQ252)*$BK252,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX252),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX252),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C252=\"Early Retirement\",$H252<>\"\",$R252<>\"\",$T252<>\"\"),$CQ252,Baselines!$CR245)","v":0},{"$f":"IF(AND($C252=\"Early Retirement\",$H252<>\"\",$R252<>\"\",$T252<>\"\"),$CR252,Baselines!$CS245)","v":0},{"$f":"Baselines!$CT245","v":"kW/ton"},"",{"$f":"IF(AND($C252=\"Early Retirement\",$H252<>\"\",$R252<>\"\",$T252<>\"\"),$CS252,IF(AND(Baselines!$CU245=0,OR($DD252=\"DX HP\",$DD252=\"PTHP\")),$BF252,Baselines!$CU245))","v":0},"COP",{"$f":"IF(OR($C252=\"Replace-on-Burnout\",$C252=\"New Construction\"),$DL252,IF($CN252=\"\",\"\",IF($CN252=\"DX HP\",VLOOKUP($D252,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D252,'Factor Tables'!$B$165:$I$192,MATCH($CN252,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C252=\"Replace-on-Burnout\",$C252=\"New Construction\"),$DM252,IF($CN252=\"\",\"\",IF($CN252=\"DX HP\",VLOOKUP($D252,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D252,'Factor Tables'!$B$165:$I$192,MATCH($CN252,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C252=\"Replace-on-Burnout\",$C252=\"New Construction\"),$DN252,IF($CN252=\"\",\"\",IF($CN252=\"DX HP\",VLOOKUP($D252,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN252=\"PTHP\",VLOOKUP($D252,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN252<>\"DX HP\",$CN252<>\"PTHP\"),VLOOKUP($D252,'Factor Tables'!$J$165:$R$192,MATCH($CN252,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C252=\"Replace-on-Burnout\",$C252=\"New Construction\",$DD252=\"DX HP\",$DD252=\"PTHP\"),$DO252,IF($CN252=\"\",\"\",IF($CN252=\"DX HP\",VLOOKUP($D252,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN252=\"PTHP\",VLOOKUP($D252,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD252=\"\",\"\",IF($DD252=\"DX HP\",VLOOKUP($D252,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D252,'Factor Tables'!$B$165:$I$192,MATCH($DD252,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD252=\"\",\"\",IF($DD252=\"DX HP\",VLOOKUP($D252,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D252,'Factor Tables'!$B$165:$I$192,MATCH($DD252,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD252=\"\",\"\",IF(AND($DD252<>\"DX HP\",$DD252<>\"PTHP\"),VLOOKUP($D252,'Factor Tables'!$J$165:$R$192,MATCH($DD252,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD252=\"DX HP\",VLOOKUP($D252,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD252=\"PTHP\",VLOOKUP($D252,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD252=\"\",\"\",IF(AND($DD252<>\"DX HP\",$DD252<>\"PTHP\"),0,IF($DD252=\"DX HP\",VLOOKUP($D252,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD252=\"PTHP\",VLOOKUP($D252,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C252=\"\",$D252=\"\"),\"\",VLOOKUP($D252,$FB$9:$FE$37,MATCH($C252,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,244,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ253)<=ABS($AY253)*'Utility Admin'!$G$4,$AY253*'Utility Admin'!$E$4+$AZ253*'Utility Admin'!$F$4,$AY253*'Utility Admin'!$E$4+$AY253*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR497","v":0},{"$f":"Baselines!$CS497","v":0},{"$f":"Baselines!$CU497","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C253<>\"Early Retirement\",$H253=\"\"),0,IF(AND($G253<>\"Air Cooled Chiller\",$G253<>\"Water Cooled Chiller\"),VLOOKUP($H253,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J253<>\"Centrifugal\",VLOOKUP($H253,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J253=\"Centrifugal\",VLOOKUP($H253,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ253)*$BL253,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ253)*$BM253,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR253)*((1+'Utility Admin'!$H$4)^$BQ253/(1+'Utility Admin'!$I$4)^$BQ253)*$BG253,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR253)*((1+'Utility Admin'!$H$4)^$BQ253/(1+'Utility Admin'!$I$4)^$BQ253)*$BH253,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ253)*$BP253,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR253)*((1+'Utility Admin'!$H$4)^$BQ253/(1+'Utility Admin'!$I$4)^$BQ253)*$BK253,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX253),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX253),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C253=\"Early Retirement\",$H253<>\"\",$R253<>\"\",$T253<>\"\"),$CQ253,Baselines!$CR246)","v":0},{"$f":"IF(AND($C253=\"Early Retirement\",$H253<>\"\",$R253<>\"\",$T253<>\"\"),$CR253,Baselines!$CS246)","v":0},{"$f":"Baselines!$CT246","v":"kW/ton"},"",{"$f":"IF(AND($C253=\"Early Retirement\",$H253<>\"\",$R253<>\"\",$T253<>\"\"),$CS253,IF(AND(Baselines!$CU246=0,OR($DD253=\"DX HP\",$DD253=\"PTHP\")),$BF253,Baselines!$CU246))","v":0},"COP",{"$f":"IF(OR($C253=\"Replace-on-Burnout\",$C253=\"New Construction\"),$DL253,IF($CN253=\"\",\"\",IF($CN253=\"DX HP\",VLOOKUP($D253,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D253,'Factor Tables'!$B$165:$I$192,MATCH($CN253,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C253=\"Replace-on-Burnout\",$C253=\"New Construction\"),$DM253,IF($CN253=\"\",\"\",IF($CN253=\"DX HP\",VLOOKUP($D253,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D253,'Factor Tables'!$B$165:$I$192,MATCH($CN253,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C253=\"Replace-on-Burnout\",$C253=\"New Construction\"),$DN253,IF($CN253=\"\",\"\",IF($CN253=\"DX HP\",VLOOKUP($D253,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN253=\"PTHP\",VLOOKUP($D253,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN253<>\"DX HP\",$CN253<>\"PTHP\"),VLOOKUP($D253,'Factor Tables'!$J$165:$R$192,MATCH($CN253,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C253=\"Replace-on-Burnout\",$C253=\"New Construction\",$DD253=\"DX HP\",$DD253=\"PTHP\"),$DO253,IF($CN253=\"\",\"\",IF($CN253=\"DX HP\",VLOOKUP($D253,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN253=\"PTHP\",VLOOKUP($D253,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD253=\"\",\"\",IF($DD253=\"DX HP\",VLOOKUP($D253,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D253,'Factor Tables'!$B$165:$I$192,MATCH($DD253,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD253=\"\",\"\",IF($DD253=\"DX HP\",VLOOKUP($D253,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D253,'Factor Tables'!$B$165:$I$192,MATCH($DD253,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD253=\"\",\"\",IF(AND($DD253<>\"DX HP\",$DD253<>\"PTHP\"),VLOOKUP($D253,'Factor Tables'!$J$165:$R$192,MATCH($DD253,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD253=\"DX HP\",VLOOKUP($D253,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD253=\"PTHP\",VLOOKUP($D253,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD253=\"\",\"\",IF(AND($DD253<>\"DX HP\",$DD253<>\"PTHP\"),0,IF($DD253=\"DX HP\",VLOOKUP($D253,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD253=\"PTHP\",VLOOKUP($D253,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C253=\"\",$D253=\"\"),\"\",VLOOKUP($D253,$FB$9:$FE$37,MATCH($C253,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,245,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ254)<=ABS($AY254)*'Utility Admin'!$G$4,$AY254*'Utility Admin'!$E$4+$AZ254*'Utility Admin'!$F$4,$AY254*'Utility Admin'!$E$4+$AY254*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR498","v":0},{"$f":"Baselines!$CS498","v":0},{"$f":"Baselines!$CU498","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C254<>\"Early Retirement\",$H254=\"\"),0,IF(AND($G254<>\"Air Cooled Chiller\",$G254<>\"Water Cooled Chiller\"),VLOOKUP($H254,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J254<>\"Centrifugal\",VLOOKUP($H254,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J254=\"Centrifugal\",VLOOKUP($H254,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ254)*$BL254,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ254)*$BM254,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR254)*((1+'Utility Admin'!$H$4)^$BQ254/(1+'Utility Admin'!$I$4)^$BQ254)*$BG254,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR254)*((1+'Utility Admin'!$H$4)^$BQ254/(1+'Utility Admin'!$I$4)^$BQ254)*$BH254,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ254)*$BP254,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR254)*((1+'Utility Admin'!$H$4)^$BQ254/(1+'Utility Admin'!$I$4)^$BQ254)*$BK254,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX254),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX254),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C254=\"Early Retirement\",$H254<>\"\",$R254<>\"\",$T254<>\"\"),$CQ254,Baselines!$CR247)","v":0},{"$f":"IF(AND($C254=\"Early Retirement\",$H254<>\"\",$R254<>\"\",$T254<>\"\"),$CR254,Baselines!$CS247)","v":0},{"$f":"Baselines!$CT247","v":"kW/ton"},"",{"$f":"IF(AND($C254=\"Early Retirement\",$H254<>\"\",$R254<>\"\",$T254<>\"\"),$CS254,IF(AND(Baselines!$CU247=0,OR($DD254=\"DX HP\",$DD254=\"PTHP\")),$BF254,Baselines!$CU247))","v":0},"COP",{"$f":"IF(OR($C254=\"Replace-on-Burnout\",$C254=\"New Construction\"),$DL254,IF($CN254=\"\",\"\",IF($CN254=\"DX HP\",VLOOKUP($D254,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D254,'Factor Tables'!$B$165:$I$192,MATCH($CN254,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C254=\"Replace-on-Burnout\",$C254=\"New Construction\"),$DM254,IF($CN254=\"\",\"\",IF($CN254=\"DX HP\",VLOOKUP($D254,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D254,'Factor Tables'!$B$165:$I$192,MATCH($CN254,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C254=\"Replace-on-Burnout\",$C254=\"New Construction\"),$DN254,IF($CN254=\"\",\"\",IF($CN254=\"DX HP\",VLOOKUP($D254,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN254=\"PTHP\",VLOOKUP($D254,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN254<>\"DX HP\",$CN254<>\"PTHP\"),VLOOKUP($D254,'Factor Tables'!$J$165:$R$192,MATCH($CN254,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C254=\"Replace-on-Burnout\",$C254=\"New Construction\",$DD254=\"DX HP\",$DD254=\"PTHP\"),$DO254,IF($CN254=\"\",\"\",IF($CN254=\"DX HP\",VLOOKUP($D254,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN254=\"PTHP\",VLOOKUP($D254,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD254=\"\",\"\",IF($DD254=\"DX HP\",VLOOKUP($D254,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D254,'Factor Tables'!$B$165:$I$192,MATCH($DD254,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD254=\"\",\"\",IF($DD254=\"DX HP\",VLOOKUP($D254,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D254,'Factor Tables'!$B$165:$I$192,MATCH($DD254,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD254=\"\",\"\",IF(AND($DD254<>\"DX HP\",$DD254<>\"PTHP\"),VLOOKUP($D254,'Factor Tables'!$J$165:$R$192,MATCH($DD254,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD254=\"DX HP\",VLOOKUP($D254,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD254=\"PTHP\",VLOOKUP($D254,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD254=\"\",\"\",IF(AND($DD254<>\"DX HP\",$DD254<>\"PTHP\"),0,IF($DD254=\"DX HP\",VLOOKUP($D254,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD254=\"PTHP\",VLOOKUP($D254,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C254=\"\",$D254=\"\"),\"\",VLOOKUP($D254,$FB$9:$FE$37,MATCH($C254,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,246,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ255)<=ABS($AY255)*'Utility Admin'!$G$4,$AY255*'Utility Admin'!$E$4+$AZ255*'Utility Admin'!$F$4,$AY255*'Utility Admin'!$E$4+$AY255*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR499","v":0},{"$f":"Baselines!$CS499","v":0},{"$f":"Baselines!$CU499","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C255<>\"Early Retirement\",$H255=\"\"),0,IF(AND($G255<>\"Air Cooled Chiller\",$G255<>\"Water Cooled Chiller\"),VLOOKUP($H255,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J255<>\"Centrifugal\",VLOOKUP($H255,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J255=\"Centrifugal\",VLOOKUP($H255,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ255)*$BL255,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ255)*$BM255,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR255)*((1+'Utility Admin'!$H$4)^$BQ255/(1+'Utility Admin'!$I$4)^$BQ255)*$BG255,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR255)*((1+'Utility Admin'!$H$4)^$BQ255/(1+'Utility Admin'!$I$4)^$BQ255)*$BH255,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ255)*$BP255,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR255)*((1+'Utility Admin'!$H$4)^$BQ255/(1+'Utility Admin'!$I$4)^$BQ255)*$BK255,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX255),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX255),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C255=\"Early Retirement\",$H255<>\"\",$R255<>\"\",$T255<>\"\"),$CQ255,Baselines!$CR248)","v":0},{"$f":"IF(AND($C255=\"Early Retirement\",$H255<>\"\",$R255<>\"\",$T255<>\"\"),$CR255,Baselines!$CS248)","v":0},{"$f":"Baselines!$CT248","v":"kW/ton"},"",{"$f":"IF(AND($C255=\"Early Retirement\",$H255<>\"\",$R255<>\"\",$T255<>\"\"),$CS255,IF(AND(Baselines!$CU248=0,OR($DD255=\"DX HP\",$DD255=\"PTHP\")),$BF255,Baselines!$CU248))","v":0},"COP",{"$f":"IF(OR($C255=\"Replace-on-Burnout\",$C255=\"New Construction\"),$DL255,IF($CN255=\"\",\"\",IF($CN255=\"DX HP\",VLOOKUP($D255,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D255,'Factor Tables'!$B$165:$I$192,MATCH($CN255,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C255=\"Replace-on-Burnout\",$C255=\"New Construction\"),$DM255,IF($CN255=\"\",\"\",IF($CN255=\"DX HP\",VLOOKUP($D255,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D255,'Factor Tables'!$B$165:$I$192,MATCH($CN255,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C255=\"Replace-on-Burnout\",$C255=\"New Construction\"),$DN255,IF($CN255=\"\",\"\",IF($CN255=\"DX HP\",VLOOKUP($D255,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN255=\"PTHP\",VLOOKUP($D255,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN255<>\"DX HP\",$CN255<>\"PTHP\"),VLOOKUP($D255,'Factor Tables'!$J$165:$R$192,MATCH($CN255,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C255=\"Replace-on-Burnout\",$C255=\"New Construction\",$DD255=\"DX HP\",$DD255=\"PTHP\"),$DO255,IF($CN255=\"\",\"\",IF($CN255=\"DX HP\",VLOOKUP($D255,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN255=\"PTHP\",VLOOKUP($D255,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD255=\"\",\"\",IF($DD255=\"DX HP\",VLOOKUP($D255,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D255,'Factor Tables'!$B$165:$I$192,MATCH($DD255,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD255=\"\",\"\",IF($DD255=\"DX HP\",VLOOKUP($D255,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D255,'Factor Tables'!$B$165:$I$192,MATCH($DD255,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD255=\"\",\"\",IF(AND($DD255<>\"DX HP\",$DD255<>\"PTHP\"),VLOOKUP($D255,'Factor Tables'!$J$165:$R$192,MATCH($DD255,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD255=\"DX HP\",VLOOKUP($D255,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD255=\"PTHP\",VLOOKUP($D255,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD255=\"\",\"\",IF(AND($DD255<>\"DX HP\",$DD255<>\"PTHP\"),0,IF($DD255=\"DX HP\",VLOOKUP($D255,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD255=\"PTHP\",VLOOKUP($D255,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C255=\"\",$D255=\"\"),\"\",VLOOKUP($D255,$FB$9:$FE$37,MATCH($C255,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,247,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ256)<=ABS($AY256)*'Utility Admin'!$G$4,$AY256*'Utility Admin'!$E$4+$AZ256*'Utility Admin'!$F$4,$AY256*'Utility Admin'!$E$4+$AY256*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR500","v":0},{"$f":"Baselines!$CS500","v":0},{"$f":"Baselines!$CU500","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C256<>\"Early Retirement\",$H256=\"\"),0,IF(AND($G256<>\"Air Cooled Chiller\",$G256<>\"Water Cooled Chiller\"),VLOOKUP($H256,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J256<>\"Centrifugal\",VLOOKUP($H256,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J256=\"Centrifugal\",VLOOKUP($H256,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ256)*$BL256,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ256)*$BM256,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR256)*((1+'Utility Admin'!$H$4)^$BQ256/(1+'Utility Admin'!$I$4)^$BQ256)*$BG256,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR256)*((1+'Utility Admin'!$H$4)^$BQ256/(1+'Utility Admin'!$I$4)^$BQ256)*$BH256,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ256)*$BP256,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR256)*((1+'Utility Admin'!$H$4)^$BQ256/(1+'Utility Admin'!$I$4)^$BQ256)*$BK256,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX256),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX256),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C256=\"Early Retirement\",$H256<>\"\",$R256<>\"\",$T256<>\"\"),$CQ256,Baselines!$CR249)","v":0},{"$f":"IF(AND($C256=\"Early Retirement\",$H256<>\"\",$R256<>\"\",$T256<>\"\"),$CR256,Baselines!$CS249)","v":0},{"$f":"Baselines!$CT249","v":"kW/ton"},"",{"$f":"IF(AND($C256=\"Early Retirement\",$H256<>\"\",$R256<>\"\",$T256<>\"\"),$CS256,IF(AND(Baselines!$CU249=0,OR($DD256=\"DX HP\",$DD256=\"PTHP\")),$BF256,Baselines!$CU249))","v":0},"COP",{"$f":"IF(OR($C256=\"Replace-on-Burnout\",$C256=\"New Construction\"),$DL256,IF($CN256=\"\",\"\",IF($CN256=\"DX HP\",VLOOKUP($D256,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D256,'Factor Tables'!$B$165:$I$192,MATCH($CN256,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C256=\"Replace-on-Burnout\",$C256=\"New Construction\"),$DM256,IF($CN256=\"\",\"\",IF($CN256=\"DX HP\",VLOOKUP($D256,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D256,'Factor Tables'!$B$165:$I$192,MATCH($CN256,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C256=\"Replace-on-Burnout\",$C256=\"New Construction\"),$DN256,IF($CN256=\"\",\"\",IF($CN256=\"DX HP\",VLOOKUP($D256,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN256=\"PTHP\",VLOOKUP($D256,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN256<>\"DX HP\",$CN256<>\"PTHP\"),VLOOKUP($D256,'Factor Tables'!$J$165:$R$192,MATCH($CN256,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C256=\"Replace-on-Burnout\",$C256=\"New Construction\",$DD256=\"DX HP\",$DD256=\"PTHP\"),$DO256,IF($CN256=\"\",\"\",IF($CN256=\"DX HP\",VLOOKUP($D256,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN256=\"PTHP\",VLOOKUP($D256,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD256=\"\",\"\",IF($DD256=\"DX HP\",VLOOKUP($D256,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D256,'Factor Tables'!$B$165:$I$192,MATCH($DD256,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD256=\"\",\"\",IF($DD256=\"DX HP\",VLOOKUP($D256,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D256,'Factor Tables'!$B$165:$I$192,MATCH($DD256,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD256=\"\",\"\",IF(AND($DD256<>\"DX HP\",$DD256<>\"PTHP\"),VLOOKUP($D256,'Factor Tables'!$J$165:$R$192,MATCH($DD256,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD256=\"DX HP\",VLOOKUP($D256,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD256=\"PTHP\",VLOOKUP($D256,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD256=\"\",\"\",IF(AND($DD256<>\"DX HP\",$DD256<>\"PTHP\"),0,IF($DD256=\"DX HP\",VLOOKUP($D256,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD256=\"PTHP\",VLOOKUP($D256,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C256=\"\",$D256=\"\"),\"\",VLOOKUP($D256,$FB$9:$FE$37,MATCH($C256,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,248,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ257)<=ABS($AY257)*'Utility Admin'!$G$4,$AY257*'Utility Admin'!$E$4+$AZ257*'Utility Admin'!$F$4,$AY257*'Utility Admin'!$E$4+$AY257*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR501","v":0},{"$f":"Baselines!$CS501","v":0},{"$f":"Baselines!$CU501","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C257<>\"Early Retirement\",$H257=\"\"),0,IF(AND($G257<>\"Air Cooled Chiller\",$G257<>\"Water Cooled Chiller\"),VLOOKUP($H257,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J257<>\"Centrifugal\",VLOOKUP($H257,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J257=\"Centrifugal\",VLOOKUP($H257,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ257)*$BL257,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ257)*$BM257,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR257)*((1+'Utility Admin'!$H$4)^$BQ257/(1+'Utility Admin'!$I$4)^$BQ257)*$BG257,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR257)*((1+'Utility Admin'!$H$4)^$BQ257/(1+'Utility Admin'!$I$4)^$BQ257)*$BH257,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ257)*$BP257,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR257)*((1+'Utility Admin'!$H$4)^$BQ257/(1+'Utility Admin'!$I$4)^$BQ257)*$BK257,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX257),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX257),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C257=\"Early Retirement\",$H257<>\"\",$R257<>\"\",$T257<>\"\"),$CQ257,Baselines!$CR250)","v":0},{"$f":"IF(AND($C257=\"Early Retirement\",$H257<>\"\",$R257<>\"\",$T257<>\"\"),$CR257,Baselines!$CS250)","v":0},{"$f":"Baselines!$CT250","v":"kW/ton"},"",{"$f":"IF(AND($C257=\"Early Retirement\",$H257<>\"\",$R257<>\"\",$T257<>\"\"),$CS257,IF(AND(Baselines!$CU250=0,OR($DD257=\"DX HP\",$DD257=\"PTHP\")),$BF257,Baselines!$CU250))","v":0},"COP",{"$f":"IF(OR($C257=\"Replace-on-Burnout\",$C257=\"New Construction\"),$DL257,IF($CN257=\"\",\"\",IF($CN257=\"DX HP\",VLOOKUP($D257,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D257,'Factor Tables'!$B$165:$I$192,MATCH($CN257,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C257=\"Replace-on-Burnout\",$C257=\"New Construction\"),$DM257,IF($CN257=\"\",\"\",IF($CN257=\"DX HP\",VLOOKUP($D257,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D257,'Factor Tables'!$B$165:$I$192,MATCH($CN257,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C257=\"Replace-on-Burnout\",$C257=\"New Construction\"),$DN257,IF($CN257=\"\",\"\",IF($CN257=\"DX HP\",VLOOKUP($D257,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN257=\"PTHP\",VLOOKUP($D257,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN257<>\"DX HP\",$CN257<>\"PTHP\"),VLOOKUP($D257,'Factor Tables'!$J$165:$R$192,MATCH($CN257,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C257=\"Replace-on-Burnout\",$C257=\"New Construction\",$DD257=\"DX HP\",$DD257=\"PTHP\"),$DO257,IF($CN257=\"\",\"\",IF($CN257=\"DX HP\",VLOOKUP($D257,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN257=\"PTHP\",VLOOKUP($D257,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD257=\"\",\"\",IF($DD257=\"DX HP\",VLOOKUP($D257,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D257,'Factor Tables'!$B$165:$I$192,MATCH($DD257,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD257=\"\",\"\",IF($DD257=\"DX HP\",VLOOKUP($D257,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D257,'Factor Tables'!$B$165:$I$192,MATCH($DD257,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD257=\"\",\"\",IF(AND($DD257<>\"DX HP\",$DD257<>\"PTHP\"),VLOOKUP($D257,'Factor Tables'!$J$165:$R$192,MATCH($DD257,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD257=\"DX HP\",VLOOKUP($D257,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD257=\"PTHP\",VLOOKUP($D257,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD257=\"\",\"\",IF(AND($DD257<>\"DX HP\",$DD257<>\"PTHP\"),0,IF($DD257=\"DX HP\",VLOOKUP($D257,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD257=\"PTHP\",VLOOKUP($D257,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C257=\"\",$D257=\"\"),\"\",VLOOKUP($D257,$FB$9:$FE$37,MATCH($C257,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,249,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ258)<=ABS($AY258)*'Utility Admin'!$G$4,$AY258*'Utility Admin'!$E$4+$AZ258*'Utility Admin'!$F$4,$AY258*'Utility Admin'!$E$4+$AY258*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR502","v":0},{"$f":"Baselines!$CS502","v":0},{"$f":"Baselines!$CU502","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C258<>\"Early Retirement\",$H258=\"\"),0,IF(AND($G258<>\"Air Cooled Chiller\",$G258<>\"Water Cooled Chiller\"),VLOOKUP($H258,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J258<>\"Centrifugal\",VLOOKUP($H258,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J258=\"Centrifugal\",VLOOKUP($H258,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ258)*$BL258,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ258)*$BM258,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR258)*((1+'Utility Admin'!$H$4)^$BQ258/(1+'Utility Admin'!$I$4)^$BQ258)*$BG258,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR258)*((1+'Utility Admin'!$H$4)^$BQ258/(1+'Utility Admin'!$I$4)^$BQ258)*$BH258,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ258)*$BP258,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR258)*((1+'Utility Admin'!$H$4)^$BQ258/(1+'Utility Admin'!$I$4)^$BQ258)*$BK258,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX258),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX258),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C258=\"Early Retirement\",$H258<>\"\",$R258<>\"\",$T258<>\"\"),$CQ258,Baselines!$CR251)","v":0},{"$f":"IF(AND($C258=\"Early Retirement\",$H258<>\"\",$R258<>\"\",$T258<>\"\"),$CR258,Baselines!$CS251)","v":0},{"$f":"Baselines!$CT251","v":"kW/ton"},"",{"$f":"IF(AND($C258=\"Early Retirement\",$H258<>\"\",$R258<>\"\",$T258<>\"\"),$CS258,IF(AND(Baselines!$CU251=0,OR($DD258=\"DX HP\",$DD258=\"PTHP\")),$BF258,Baselines!$CU251))","v":0},"COP",{"$f":"IF(OR($C258=\"Replace-on-Burnout\",$C258=\"New Construction\"),$DL258,IF($CN258=\"\",\"\",IF($CN258=\"DX HP\",VLOOKUP($D258,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D258,'Factor Tables'!$B$165:$I$192,MATCH($CN258,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C258=\"Replace-on-Burnout\",$C258=\"New Construction\"),$DM258,IF($CN258=\"\",\"\",IF($CN258=\"DX HP\",VLOOKUP($D258,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D258,'Factor Tables'!$B$165:$I$192,MATCH($CN258,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C258=\"Replace-on-Burnout\",$C258=\"New Construction\"),$DN258,IF($CN258=\"\",\"\",IF($CN258=\"DX HP\",VLOOKUP($D258,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN258=\"PTHP\",VLOOKUP($D258,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN258<>\"DX HP\",$CN258<>\"PTHP\"),VLOOKUP($D258,'Factor Tables'!$J$165:$R$192,MATCH($CN258,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C258=\"Replace-on-Burnout\",$C258=\"New Construction\",$DD258=\"DX HP\",$DD258=\"PTHP\"),$DO258,IF($CN258=\"\",\"\",IF($CN258=\"DX HP\",VLOOKUP($D258,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN258=\"PTHP\",VLOOKUP($D258,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton","",0,"COP",{"$f":"IF($DD258=\"\",\"\",IF($DD258=\"DX HP\",VLOOKUP($D258,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D258,'Factor Tables'!$B$165:$I$192,MATCH($DD258,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD258=\"\",\"\",IF($DD258=\"DX HP\",VLOOKUP($D258,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D258,'Factor Tables'!$B$165:$I$192,MATCH($DD258,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD258=\"\",\"\",IF(AND($DD258<>\"DX HP\",$DD258<>\"PTHP\"),VLOOKUP($D258,'Factor Tables'!$J$165:$R$192,MATCH($DD258,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD258=\"DX HP\",VLOOKUP($D258,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD258=\"PTHP\",VLOOKUP($D258,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD258=\"\",\"\",IF(AND($DD258<>\"DX HP\",$DD258<>\"PTHP\"),0,IF($DD258=\"DX HP\",VLOOKUP($D258,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD258=\"PTHP\",VLOOKUP($D258,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C258=\"\",$D258=\"\"),\"\",VLOOKUP($D258,$FB$9:$FE$37,MATCH($C258,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,250,"","",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0,0,0,0,0,0,999999999,"",0,0,{"$f":"IFERROR(IF(ABS($AZ259)<=ABS($AY259)*'Utility Admin'!$G$4,$AY259*'Utility Admin'!$E$4+$AZ259*'Utility Admin'!$F$4,$AY259*'Utility Admin'!$E$4+$AY259*'Utility Admin'!$G$4*'Utility Admin'!$F$4),0)","v":0},"","",{"$f":"Baselines!$CR503","v":0},{"$f":"Baselines!$CS503","v":0},{"$f":"Baselines!$CU503","v":0},0,0,0,0,0,0,0,0,0,0,{"$f":"IF(OR($C259<>\"Early Retirement\",$H259=\"\"),0,IF(AND($G259<>\"Air Cooled Chiller\",$G259<>\"Water Cooled Chiller\"),VLOOKUP($H259,'Early Retirement'!$CI$6:$CL$34,2,FALSE),IF($J259<>\"Centrifugal\",VLOOKUP($H259,'Early Retirement'!$CI$6:$CL$34,3,FALSE),IF($J259=\"Centrifugal\",VLOOKUP($H259,'Early Retirement'!$CI$6:$CL$34,4,FALSE),\"\"))))","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ259)*$BL259,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ259)*$BM259,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR259)*((1+'Utility Admin'!$H$4)^$BQ259/(1+'Utility Admin'!$I$4)^$BQ259)*$BG259,0)","v":0},{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR259)*((1+'Utility Admin'!$H$4)^$BQ259/(1+'Utility Admin'!$I$4)^$BQ259)*$BH259,0)","v":0},0,0,{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BQ259)*$BP259,0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$BR259)*((1+'Utility Admin'!$H$4)^$BQ259/(1+'Utility Admin'!$I$4)^$BQ259)*$BK259,0)","v":0},0,{"$f":"IFERROR('Utility Admin'!$J$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX259),0)","v":0},{"$f":"IFERROR('Utility Admin'!$K$4*((1+'Utility Admin'!$H$4)/('Utility Admin'!$I$4-'Utility Admin'!$H$4))*(1-((1+'Utility Admin'!$H$4)/(1+'Utility Admin'!$I$4))^$AX259),0)","v":0},0,0,0,0,0,0,0,0,0,0,"","","",0,0,0,{"$f":"IF(AND($C259=\"Early Retirement\",$H259<>\"\",$R259<>\"\",$T259<>\"\"),$CQ259,Baselines!$CR252)","v":0},{"$f":"IF(AND($C259=\"Early Retirement\",$H259<>\"\",$R259<>\"\",$T259<>\"\"),$CR259,Baselines!$CS252)","v":0},{"$f":"Baselines!$CT252","v":"kW/ton"},"",{"$f":"IF(AND($C259=\"Early Retirement\",$H259<>\"\",$R259<>\"\",$T259<>\"\"),$CS259,IF(AND(Baselines!$CU252=0,OR($DD259=\"DX HP\",$DD259=\"PTHP\")),$BF259,Baselines!$CU252))","v":0},"COP",{"$f":"IF(OR($C259=\"Replace-on-Burnout\",$C259=\"New Construction\"),$DL259,IF($CN259=\"\",\"\",IF($CN259=\"DX HP\",VLOOKUP($D259,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D259,'Factor Tables'!$B$165:$I$192,MATCH($CN259,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C259=\"Replace-on-Burnout\",$C259=\"New Construction\"),$DM259,IF($CN259=\"\",\"\",IF($CN259=\"DX HP\",VLOOKUP($D259,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D259,'Factor Tables'!$B$165:$I$192,MATCH($CN259,'Factor Tables'!$B$164:$I$164,0),FALSE))))","v":""},{"$f":"IF(OR($C259=\"Replace-on-Burnout\",$C259=\"New Construction\"),$DN259,IF($CN259=\"\",\"\",IF($CN259=\"DX HP\",VLOOKUP($D259,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN259=\"PTHP\",VLOOKUP($D259,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF(AND($CN259<>\"DX HP\",$CN259<>\"PTHP\"),VLOOKUP($D259,'Factor Tables'!$J$165:$R$192,MATCH($CN259,'Factor Tables'!$J$164:$R$164,0),FALSE),\"\")))))","v":""},{"$f":"IF(OR($C259=\"Replace-on-Burnout\",$C259=\"New Construction\",$DD259=\"DX HP\",$DD259=\"PTHP\"),$DO259,IF($CN259=\"\",\"\",IF($CN259=\"DX HP\",VLOOKUP($D259,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($CN259=\"PTHP\",VLOOKUP($D259,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),0))))","v":""},"","",0,0,"kW/ton",{"$f":"IF(OR($AH259=\"\",$AI259=\"\",$AK259=\"\"),\"\",IF($AI259=\"Tons\",($AH259*12000)*$AK259,IF($AI259=\"Btu/hr\",$AH259*$AK259,\"\")))","v":""},0,"COP",{"$f":"IF($DD259=\"\",\"\",IF($DD259=\"DX HP\",VLOOKUP($D259,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Clg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D259,'Factor Tables'!$B$165:$I$192,MATCH($DD259,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD259=\"\",\"\",IF($DD259=\"DX HP\",VLOOKUP($D259,'Factor Tables'!$B$165:$I$192,MATCH(\"DX HP Htg\",'Factor Tables'!$B$164:$I$164,0),FALSE),VLOOKUP($D259,'Factor Tables'!$B$165:$I$192,MATCH($DD259,'Factor Tables'!$B$164:$I$164,0),FALSE)))","v":""},{"$f":"IF($DD259=\"\",\"\",IF(AND($DD259<>\"DX HP\",$DD259<>\"PTHP\"),VLOOKUP($D259,'Factor Tables'!$J$165:$R$192,MATCH($DD259,'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD259=\"DX HP\",VLOOKUP($D259,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD259=\"PTHP\",VLOOKUP($D259,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Clg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},{"$f":"IF($DD259=\"\",\"\",IF(AND($DD259<>\"DX HP\",$DD259<>\"PTHP\"),0,IF($DD259=\"DX HP\",VLOOKUP($D259,'Factor Tables'!$J$165:$R$192,MATCH(\"DX HP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),IF($DD259=\"PTHP\",VLOOKUP($D259,'Factor Tables'!$J$165:$R$192,MATCH(\"PTHP Htg\",'Factor Tables'!$J$164:$R$164,0),FALSE),\"\"))))","v":""},null,"Summer",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF(OR('Project Info'!$D$8=\"\",$C259=\"\",$D259=\"\"),\"\",VLOOKUP($D259,$FB$9:$FE$37,MATCH($C259,$FB$9:$FE$9,0),FALSE))","v":""},null,null,null,null,null,null,"ERROR: Contact Program Manager. Post Capacity/Unit x Post # of Units must be within +/- 20% of Pre Capacity/Unit x Pre # of Units."]
[null,"If you need more rows, please contact program administrator."]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IFERROR(SUM($AY$10:$AY$259),0)","v":0},{"$f":"IFERROR(SUM($AZ$10:$AZ$259),0)","v":0},{"$f":"IFERROR(SUM($BA$10:$BA$259),0)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total kW Savings","Total kWh Savings","Estimated Payment"]

{"sheet":"Pre-Inspection","index":6,"n_rows":256,"n_cols":23,"rows_kept":256,"cut":false,"hidden":true,"merged":[[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,3,21],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[3,22,5,22],[4,19,5,19],[4,20,5,20],[4,21,5,21],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,12,5,12],[4,13,5,13],[4,14,5,14]]}
[]
[null,{"$f":"IF(AND('Project Info'!$D$12<>\"\",'Project Info'!$D$19<>\"\"),CONCATENATE(\"Pre-Inspection Form: \",'Project Info'!$D$12,\" (\",'Project Info'!$D$19,\")\"),IF(AND('Project Info'!$D$12<>\"\",'Project Info'!$D$19=\"\"),CONCATENATE(\"Pre-Inspection Form: \",'Project Info'!$D$12),IF(AND('Project Info'!$D$12=\"\",'Project Info'!$D$19<>\"\"),CONCATENATE(\"Pre-Inspection Form: \",'Project Info'!$D$19),\"Pre-Inspection Form\")))","v":"Pre-Inspection Form"}]
[]
[null,null,"Project Type\n(select from list)","Building Type\n(select from list)","Pre-Retrofit Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Inspected?"]
[null,null,null,null,"Manufacturer","Model #","System\nType","Manf.\nYear","Split/\nPackaged?","Chillers\nONLY","PTAC/\nPTHP\nOnly","Room\nAC/HP\nONLY","Cooling\nCapacity/\nUnit","Cooling\nCapacity\nType","Heating\nCapacity/\nUnit","Heating\nCapacity\nType","# of\nUnits","Optional:\nCooling FL\nEfficiency\nRating\n(in EER\nor kW/ton)","Optional:\nCooling PL\nEfficiency\nRating\n(in SEER, IEER,\nor IPLV)","Optional:\nCooling\nRating\nFormat","Optional:\nHeating\nEfficiency\nRating\n(in HSPF\nor COP)","Optional:\nHeating\nRating\nFormat"]
[null,null,null,null,null,null,null,null,null,"Compressor\nType","Std.\nSize?","Window\nUnit?"]
[null,1,{"$f":"IF(Inventory!C10=\"\",\"\",Inventory!C10)","v":""},{"$f":"IF(Inventory!D10=\"\",\"\",Inventory!D10)","v":""},{"$f":"IF(Inventory!E10=\"\",\"\",Inventory!E10)","v":""},{"$f":"IF(Inventory!F10=\"\",\"\",Inventory!F10)","v":""},{"$f":"IF(Inventory!G10=\"\",\"\",Inventory!G10)","v":""},{"$f":"IF(Inventory!H10=\"\",\"\",Inventory!H10)","v":""},{"$f":"IF(Inventory!I10=\"\",\"\",Inventory!I10)","v":""},{"$f":"IF(Inventory!J10=\"\",\"\",Inventory!J10)","v":""},{"$f":"IF(Inventory!K10=\"\",\"\",Inventory!K10)","v":""},{"$f":"IF(Inventory!L10=\"\",\"\",Inventory!L10)","v":""},{"$f":"IF(Inventory!M10=\"\",\"\",Inventory!M10)","v":""},{"$f":"IF(Inventory!N10=\"\",\"\",Inventory!N10)","v":""},{"$f":"IF(Inventory!O10=\"\",\"\",Inventory!O10)","v":""},{"$f":"IF(Inventory!P10=\"\",\"\",Inventory!P10)","v":""},{"$f":"IF(Inventory!Q10=\"\",\"\",Inventory!Q10)","v":""},{"$f":"IF(Inventory!R10=\"\",\"\",Inventory!R10)","v":""},{"$f":"IF(Inventory!S10=\"\",\"\",Inventory!S10)","v":""},{"$f":"IF(Inventory!T10=\"\",\"\",Inventory!T10)","v":""},{"$f":"IF(Inventory!U10=\"\",\"\",Inventory!U10)","v":""},{"$f":"IF(Inventory!V10=\"\",\"\",Inventory!V10)","v":""}]
[null,2,{"$f":"IF(Inventory!C11=\"\",\"\",Inventory!C11)","v":""},{"$f":"IF(Inventory!D11=\"\",\"\",Inventory!D11)","v":""},{"$f":"IF(Inventory!E11=\"\",\"\",Inventory!E11)","v":""},{"$f":"IF(Inventory!F11=\"\",\"\",Inventory!F11)","v":""},{"$f":"IF(Inventory!G11=\"\",\"\",Inventory!G11)","v":""},{"$f":"IF(Inventory!H11=\"\",\"\",Inventory!H11)","v":""},{"$f":"IF(Inventory!I11=\"\",\"\",Inventory!I11)","v":""},{"$f":"IF(Inventory!J11=\"\",\"\",Inventory!J11)","v":""},{"$f":"IF(Inventory!K11=\"\",\"\",Inventory!K11)","v":""},{"$f":"IF(Inventory!L11=\"\",\"\",Inventory!L11)","v":""},{"$f":"IF(Inventory!M11=\"\",\"\",Inventory!M11)","v":""},{"$f":"IF(Inventory!N11=\"\",\"\",Inventory!N11)","v":""},{"$f":"IF(Inventory!O11=\"\",\"\",Inventory!O11)","v":""},{"$f":"IF(Inventory!P11=\"\",\"\",Inventory!P11)","v":""},{"$f":"IF(Inventory!Q11=\"\",\"\",Inventory!Q11)","v":""},{"$f":"IF(Inventory!R11=\"\",\"\",Inventory!R11)","v":""},{"$f":"IF(Inventory!S11=\"\",\"\",Inventory!S11)","v":""},{"$f":"IF(Inventory!T11=\"\",\"\",Inventory!T11)","v":""},{"$f":"IF(Inventory!U11=\"\",\"\",Inventory!U11)","v":""},{"$f":"IF(Inventory!V11=\"\",\"\",Inventory!V11)","v":""}]
[null,3,{"$f":"IF(Inventory!C12=\"\",\"\",Inventory!C12)","v":""},{"$f":"IF(Inventory!D12=\"\",\"\",Inventory!D12)","v":""},{"$f":"IF(Inventory!E12=\"\",\"\",Inventory!E12)","v":""},{"$f":"IF(Inventory!F12=\"\",\"\",Inventory!F12)","v":""},{"$f":"IF(Inventory!G12=\"\",\"\",Inventory!G12)","v":""},{"$f":"IF(Inventory!H12=\"\",\"\",Inventory!H12)","v":""},{"$f":"IF(Inventory!I12=\"\",\"\",Inventory!I12)","v":""},{"$f":"IF(Inventory!J12=\"\",\"\",Inventory!J12)","v":""},{"$f":"IF(Inventory!K12=\"\",\"\",Inventory!K12)","v":""},{"$f":"IF(Inventory!L12=\"\",\"\",Inventory!L12)","v":""},{"$f":"IF(Inventory!M12=\"\",\"\",Inventory!M12)","v":""},{"$f":"IF(Inventory!N12=\"\",\"\",Inventory!N12)","v":""},{"$f":"IF(Inventory!O12=\"\",\"\",Inventory!O12)","v":""},{"$f":"IF(Inventory!P12=\"\",\"\",Inventory!P12)","v":""},{"$f":"IF(Inventory!Q12=\"\",\"\",Inventory!Q12)","v":""},{"$f":"IF(Inventory!R12=\"\",\"\",Inventory!R12)","v":""},{"$f":"IF(Inventory!S12=\"\",\"\",Inventory!S12)","v":""},{"$f":"IF(Inventory!T12=\"\",\"\",Inventory!T12)","v":""},{"$f":"IF(Inventory!U12=\"\",\"\",Inventory!U12)","v":""},{"$f":"IF(Inventory!V12=\"\",\"\",Inventory!V12)","v":""}]
[null,4,{"$f":"IF(Inventory!C13=\"\",\"\",Inventory!C13)","v":""},{"$f":"IF(Inventory!D13=\"\",\"\",Inventory!D13)","v":""},{"$f":"IF(Inventory!E13=\"\",\"\",Inventory!E13)","v":""},{"$f":"IF(Inventory!F13=\"\",\"\",Inventory!F13)","v":""},{"$f":"IF(Inventory!G13=\"\",\"\",Inventory!G13)","v":""},{"$f":"IF(Inventory!H13=\"\",\"\",Inventory!H13)","v":""},{"$f":"IF(Inventory!I13=\"\",\"\",Inventory!I13)","v":""},{"$f":"IF(Inventory!J13=\"\",\"\",Inventory!J13)","v":""},{"$f":"IF(Inventory!K13=\"\",\"\",Inventory!K13)","v":""},{"$f":"IF(Inventory!L13=\"\",\"\",Inventory!L13)","v":""},{"$f":"IF(Inventory!M13=\"\",\"\",Inventory!M13)","v":""},{"$f":"IF(Inventory!N13=\"\",\"\",Inventory!N13)","v":""},{"$f":"IF(Inventory!O13=\"\",\"\",Inventory!O13)","v":""},{"$f":"IF(Inventory!P13=\"\",\"\",Inventory!P13)","v":""},{"$f":"IF(Inventory!Q13=\"\",\"\",Inventory!Q13)","v":""},{"$f":"IF(Inventory!R13=\"\",\"\",Inventory!R13)","v":""},{"$f":"IF(Inventory!S13=\"\",\"\",Inventory!S13)","v":""},{"$f":"IF(Inventory!T13=\"\",\"\",Inventory!T13)","v":""},{"$f":"IF(Inventory!U13=\"\",\"\",Inventory!U13)","v":""},{"$f":"IF(Inventory!V13=\"\",\"\",Inventory!V13)","v":""}]
[null,5,{"$f":"IF(Inventory!C14=\"\",\"\",Inventory!C14)","v":""},{"$f":"IF(Inventory!D14=\"\",\"\",Inventory!D14)","v":""},{"$f":"IF(Inventory!E14=\"\",\"\",Inventory!E14)","v":""},{"$f":"IF(Inventory!F14=\"\",\"\",Inventory!F14)","v":""},{"$f":"IF(Inventory!G14=\"\",\"\",Inventory!G14)","v":""},{"$f":"IF(Inventory!H14=\"\",\"\",Inventory!H14)","v":""},{"$f":"IF(Inventory!I14=\"\",\"\",Inventory!I14)","v":""},{"$f":"IF(Inventory!J14=\"\",\"\",Inventory!J14)","v":""},{"$f":"IF(Inventory!K14=\"\",\"\",Inventory!K14)","v":""},{"$f":"IF(Inventory!L14=\"\",\"\",Inventory!L14)","v":""},{"$f":"IF(Inventory!M14=\"\",\"\",Inventory!M14)","v":""},{"$f":"IF(Inventory!N14=\"\",\"\",Inventory!N14)","v":""},{"$f":"IF(Inventory!O14=\"\",\"\",Inventory!O14)","v":""},{"$f":"IF(Inventory!P14=\"\",\"\",Inventory!P14)","v":""},{"$f":"IF(Inventory!Q14=\"\",\"\",Inventory!Q14)","v":""},{"$f":"IF(Inventory!R14=\"\",\"\",Inventory!R14)","v":""},{"$f":"IF(Inventory!S14=\"\",\"\",Inventory!S14)","v":""},{"$f":"IF(Inventory!T14=\"\",\"\",Inventory!T14)","v":""},{"$f":"IF(Inventory!U14=\"\",\"\",Inventory!U14)","v":""},{"$f":"IF(Inventory!V14=\"\",\"\",Inventory!V14)","v":""}]
[null,6,{"$f":"IF(Inventory!C15=\"\",\"\",Inventory!C15)","v":""},{"$f":"IF(Inventory!D15=\"\",\"\",Inventory!D15)","v":""},{"$f":"IF(Inventory!E15=\"\",\"\",Inventory!E15)","v":""},{"$f":"IF(Inventory!F15=\"\",\"\",Inventory!F15)","v":""},{"$f":"IF(Inventory!G15=\"\",\"\",Inventory!G15)","v":""},{"$f":"IF(Inventory!H15=\"\",\"\",Inventory!H15)","v":""},{"$f":"IF(Inventory!I15=\"\",\"\",Inventory!I15)","v":""},{"$f":"IF(Inventory!J15=\"\",\"\",Inventory!J15)","v":""},{"$f":"IF(Inventory!K15=\"\",\"\",Inventory!K15)","v":""},{"$f":"IF(Inventory!L15=\"\",\"\",Inventory!L15)","v":""},{"$f":"IF(Inventory!M15=\"\",\"\",Inventory!M15)","v":""},{"$f":"IF(Inventory!N15=\"\",\"\",Inventory!N15)","v":""},{"$f":"IF(Inventory!O15=\"\",\"\",Inventory!O15)","v":""},{"$f":"IF(Inventory!P15=\"\",\"\",Inventory!P15)","v":""},{"$f":"IF(Inventory!Q15=\"\",\"\",Inventory!Q15)","v":""},{"$f":"IF(Inventory!R15=\"\",\"\",Inventory!R15)","v":""},{"$f":"IF(Inventory!S15=\"\",\"\",Inventory!S15)","v":""},{"$f":"IF(Inventory!T15=\"\",\"\",Inventory!T15)","v":""},{"$f":"IF(Inventory!U15=\"\",\"\",Inventory!U15)","v":""},{"$f":"IF(Inventory!V15=\"\",\"\",Inventory!V15)","v":""}]
[null,7,{"$f":"IF(Inventory!C16=\"\",\"\",Inventory!C16)","v":""},{"$f":"IF(Inventory!D16=\"\",\"\",Inventory!D16)","v":""},{"$f":"IF(Inventory!E16=\"\",\"\",Inventory!E16)","v":""},{"$f":"IF(Inventory!F16=\"\",\"\",Inventory!F16)","v":""},{"$f":"IF(Inventory!G16=\"\",\"\",Inventory!G16)","v":""},{"$f":"IF(Inventory!H16=\"\",\"\",Inventory!H16)","v":""},{"$f":"IF(Inventory!I16=\"\",\"\",Inventory!I16)","v":""},{"$f":"IF(Inventory!J16=\"\",\"\",Inventory!J16)","v":""},{"$f":"IF(Inventory!K16=\"\",\"\",Inventory!K16)","v":""},{"$f":"IF(Inventory!L16=\"\",\"\",Inventory!L16)","v":""},{"$f":"IF(Inventory!M16=\"\",\"\",Inventory!M16)","v":""},{"$f":"IF(Inventory!N16=\"\",\"\",Inventory!N16)","v":""},{"$f":"IF(Inventory!O16=\"\",\"\",Inventory!O16)","v":""},{"$f":"IF(Inventory!P16=\"\",\"\",Inventory!P16)","v":""},{"$f":"IF(Inventory!Q16=\"\",\"\",Inventory!Q16)","v":""},{"$f":"IF(Inventory!R16=\"\",\"\",Inventory!R16)","v":""},{"$f":"IF(Inventory!S16=\"\",\"\",Inventory!S16)","v":""},{"$f":"IF(Inventory!T16=\"\",\"\",Inventory!T16)","v":""},{"$f":"IF(Inventory!U16=\"\",\"\",Inventory!U16)","v":""},{"$f":"IF(Inventory!V16=\"\",\"\",Inventory!V16)","v":""}]
[null,8,{"$f":"IF(Inventory!C17=\"\",\"\",Inventory!C17)","v":""},{"$f":"IF(Inventory!D17=\"\",\"\",Inventory!D17)","v":""},{"$f":"IF(Inventory!E17=\"\",\"\",Inventory!E17)","v":""},{"$f":"IF(Inventory!F17=\"\",\"\",Inventory!F17)","v":""},{"$f":"IF(Inventory!G17=\"\",\"\",Inventory!G17)","v":""},{"$f":"IF(Inventory!H17=\"\",\"\",Inventory!H17)","v":""},{"$f":"IF(Inventory!I17=\"\",\"\",Inventory!I17)","v":""},{"$f":"IF(Inventory!J17=\"\",\"\",Inventory!J17)","v":""},{"$f":"IF(Inventory!K17=\"\",\"\",Inventory!K17)","v":""},{"$f":"IF(Inventory!L17=\"\",\"\",Inventory!L17)","v":""},{"$f":"IF(Inventory!M17=\"\",\"\",Inventory!M17)","v":""},{"$f":"IF(Inventory!N17=\"\",\"\",Inventory!N17)","v":""},{"$f":"IF(Inventory!O17=\"\",\"\",Inventory!O17)","v":""},{"$f":"IF(Inventory!P17=\"\",\"\",Inventory!P17)","v":""},{"$f":"IF(Inventory!Q17=\"\",\"\",Inventory!Q17)","v":""},{"$f":"IF(Inventory!R17=\"\",\"\",Inventory!R17)","v":""},{"$f":"IF(Inventory!S17=\"\",\"\",Inventory!S17)","v":""},{"$f":"IF(Inventory!T17=\"\",\"\",Inventory!T17)","v":""},{"$f":"IF(Inventory!U17=\"\",\"\",Inventory!U17)","v":""},{"$f":"IF(Inventory!V17=\"\",\"\",Inventory!V17)","v":""}]
[null,9,{"$f":"IF(Inventory!C18=\"\",\"\",Inventory!C18)","v":""},{"$f":"IF(Inventory!D18=\"\",\"\",Inventory!D18)","v":""},{"$f":"IF(Inventory!E18=\"\",\"\",Inventory!E18)","v":""},{"$f":"IF(Inventory!F18=\"\",\"\",Inventory!F18)","v":""},{"$f":"IF(Inventory!G18=\"\",\"\",Inventory!G18)","v":""},{"$f":"IF(Inventory!H18=\"\",\"\",Inventory!H18)","v":""},{"$f":"IF(Inventory!I18=\"\",\"\",Inventory!I18)","v":""},{"$f":"IF(Inventory!J18=\"\",\"\",Inventory!J18)","v":""},{"$f":"IF(Inventory!K18=\"\",\"\",Inventory!K18)","v":""},{"$f":"IF(Inventory!L18=\"\",\"\",Inventory!L18)","v":""},{"$f":"IF(Inventory!M18=\"\",\"\",Inventory!M18)","v":""},{"$f":"IF(Inventory!N18=\"\",\"\",Inventory!N18)","v":""},{"$f":"IF(Inventory!O18=\"\",\"\",Inventory!O18)","v":""},{"$f":"IF(Inventory!P18=\"\",\"\",Inventory!P18)","v":""},{"$f":"IF(Inventory!Q18=\"\",\"\",Inventory!Q18)","v":""},{"$f":"IF(Inventory!R18=\"\",\"\",Inventory!R18)","v":""},{"$f":"IF(Inventory!S18=\"\",\"\",Inventory!S18)","v":""},{"$f":"IF(Inventory!T18=\"\",\"\",Inventory!T18)","v":""},{"$f":"IF(Inventory!U18=\"\",\"\",Inventory!U18)","v":""},{"$f":"IF(Inventory!V18=\"\",\"\",Inventory!V18)","v":""}]
[null,10,{"$f":"IF(Inventory!C19=\"\",\"\",Inventory!C19)","v":""},{"$f":"IF(Inventory!D19=\"\",\"\",Inventory!D19)","v":""},{"$f":"IF(Inventory!E19=\"\",\"\",Inventory!E19)","v":""},{"$f":"IF(Inventory!F19=\"\",\"\",Inventory!F19)","v":""},{"$f":"IF(Inventory!G19=\"\",\"\",Inventory!G19)","v":""},{"$f":"IF(Inventory!H19=\"\",\"\",Inventory!H19)","v":""},{"$f":"IF(Inventory!I19=\"\",\"\",Inventory!I19)","v":""},{"$f":"IF(Inventory!J19=\"\",\"\",Inventory!J19)","v":""},{"$f":"IF(Inventory!K19=\"\",\"\",Inventory!K19)","v":""},{"$f":"IF(Inventory!L19=\"\",\"\",Inventory!L19)","v":""},{"$f":"IF(Inventory!M19=\"\",\"\",Inventory!M19)","v":""},{"$f":"IF(Inventory!N19=\"\",\"\",Inventory!N19)","v":""},{"$f":"IF(Inventory!O19=\"\",\"\",Inventory!O19)","v":""},{"$f":"IF(Inventory!P19=\"\",\"\",Inventory!P19)","v":""},{"$f":"IF(Inventory!Q19=\"\",\"\",Inventory!Q19)","v":""},{"$f":"IF(Inventory!R19=\"\",\"\",Inventory!R19)","v":""},{"$f":"IF(Inventory!S19=\"\",\"\",Inventory!S19)","v":""},{"$f":"IF(Inventory!T19=\"\",\"\",Inventory!T19)","v":""},{"$f":"IF(Inventory!U19=\"\",\"\",Inventory!U19)","v":""},{"$f":"IF(Inventory!V19=\"\",\"\",Inventory!V19)","v":""}]
[null,11,{"$f":"IF(Inventory!C20=\"\",\"\",Inventory!C20)","v":""},{"$f":"IF(Inventory!D20=\"\",\"\",Inventory!D20)","v":""},{"$f":"IF(Inventory!E20=\"\",\"\",Inventory!E20)","v":""},{"$f":"IF(Inventory!F20=\"\",\"\",Inventory!F20)","v":""},{"$f":"IF(Inventory!G20=\"\",\"\",Inventory!G20)","v":""},{"$f":"IF(Inventory!H20=\"\",\"\",Inventory!H20)","v":""},{"$f":"IF(Inventory!I20=\"\",\"\",Inventory!I20)","v":""},{"$f":"IF(Inventory!J20=\"\",\"\",Inventory!J20)","v":""},{"$f":"IF(Inventory!K20=\"\",\"\",Inventory!K20)","v":""},{"$f":"IF(Inventory!L20=\"\",\"\",Inventory!L20)","v":""},{"$f":"IF(Inventory!M20=\"\",\"\",Inventory!M20)","v":""},{"$f":"IF(Inventory!N20=\"\",\"\",Inventory!N20)","v":""},{"$f":"IF(Inventory!O20=\"\",\"\",Inventory!O20)","v":""},{"$f":"IF(Inventory!P20=\"\",\"\",Inventory!P20)","v":""},{"$f":"IF(Inventory!Q20=\"\",\"\",Inventory!Q20)","v":""},{"$f":"IF(Inventory!R20=\"\",\"\",Inventory!R20)","v":""},{"$f":"IF(Inventory!S20=\"\",\"\",Inventory!S20)","v":""},{"$f":"IF(Inventory!T20=\"\",\"\",Inventory!T20)","v":""},{"$f":"IF(Inventory!U20=\"\",\"\",Inventory!U20)","v":""},{"$f":"IF(Inventory!V20=\"\",\"\",Inventory!V20)","v":""}]
[null,12,{"$f":"IF(Inventory!C21=\"\",\"\",Inventory!C21)","v":""},{"$f":"IF(Inventory!D21=\"\",\"\",Inventory!D21)","v":""},{"$f":"IF(Inventory!E21=\"\",\"\",Inventory!E21)","v":""},{"$f":"IF(Inventory!F21=\"\",\"\",Inventory!F21)","v":""},{"$f":"IF(Inventory!G21=\"\",\"\",Inventory!G21)","v":""},{"$f":"IF(Inventory!H21=\"\",\"\",Inventory!H21)","v":""},{"$f":"IF(Inventory!I21=\"\",\"\",Inventory!I21)","v":""},{"$f":"IF(Inventory!J21=\"\",\"\",Inventory!J21)","v":""},{"$f":"IF(Inventory!K21=\"\",\"\",Inventory!K21)","v":""},{"$f":"IF(Inventory!L21=\"\",\"\",Inventory!L21)","v":""},{"$f":"IF(Inventory!M21=\"\",\"\",Inventory!M21)","v":""},{"$f":"IF(Inventory!N21=\"\",\"\",Inventory!N21)","v":""},{"$f":"IF(Inventory!O21=\"\",\"\",Inventory!O21)","v":""},{"$f":"IF(Inventory!P21=\"\",\"\",Inventory!P21)","v":""},{"$f":"IF(Inventory!Q21=\"\",\"\",Inventory!Q21)","v":""},{"$f":"IF(Inventory!R21=\"\",\"\",Inventory!R21)","v":""},{"$f":"IF(Inventory!S21=\"\",\"\",Inventory!S21)","v":""},{"$f":"IF(Inventory!T21=\"\",\"\",Inventory!T21)","v":""},{"$f":"IF(Inventory!U21=\"\",\"\",Inventory!U21)","v":""},{"$f":"IF(Inventory!V21=\"\",\"\",Inventory!V21)","v":""}]
[null,13,{"$f":"IF(Inventory!C22=\"\",\"\",Inventory!C22)","v":""},{"$f":"IF(Inventory!D22=\"\",\"\",Inventory!D22)","v":""},{"$f":"IF(Inventory!E22=\"\",\"\",Inventory!E22)","v":""},{"$f":"IF(Inventory!F22=\"\",\"\",Inventory!F22)","v":""},{"$f":"IF(Inventory!G22=\"\",\"\",Inventory!G22)","v":""},{"$f":"IF(Inventory!H22=\"\",\"\",Inventory!H22)","v":""},{"$f":"IF(Inventory!I22=\"\",\"\",Inventory!I22)","v":""},{"$f":"IF(Inventory!J22=\"\",\"\",Inventory!J22)","v":""},{"$f":"IF(Inventory!K22=\"\",\"\",Inventory!K22)","v":""},{"$f":"IF(Inventory!L22=\"\",\"\",Inventory!L22)","v":""},{"$f":"IF(Inventory!M22=\"\",\"\",Inventory!M22)","v":""},{"$f":"IF(Inventory!N22=\"\",\"\",Inventory!N22)","v":""},{"$f":"IF(Inventory!O22=\"\",\"\",Inventory!O22)","v":""},{"$f":"IF(Inventory!P22=\"\",\"\",Inventory!P22)","v":""},{"$f":"IF(Inventory!Q22=\"\",\"\",Inventory!Q22)","v":""},{"$f":"IF(Inventory!R22=\"\",\"\",Inventory!R22)","v":""},{"$f":"IF(Inventory!S22=\"\",\"\",Inventory!S22)","v":""},{"$f":"IF(Inventory!T22=\"\",\"\",Inventory!T22)","v":""},{"$f":"IF(Inventory!U22=\"\",\"\",Inventory!U22)","v":""},{"$f":"IF(Inventory!V22=\"\",\"\",Inventory!V22)","v":""}]
[null,14,{"$f":"IF(Inventory!C23=\"\",\"\",Inventory!C23)","v":""},{"$f":"IF(Inventory!D23=\"\",\"\",Inventory!D23)","v":""},{"$f":"IF(Inventory!E23=\"\",\"\",Inventory!E23)","v":""},{"$f":"IF(Inventory!F23=\"\",\"\",Inventory!F23)","v":""},{"$f":"IF(Inventory!G23=\"\",\"\",Inventory!G23)","v":""},{"$f":"IF(Inventory!H23=\"\",\"\",Inventory!H23)","v":""},{"$f":"IF(Inventory!I23=\"\",\"\",Inventory!I23)","v":""},{"$f":"IF(Inventory!J23=\"\",\"\",Inventory!J23)","v":""},{"$f":"IF(Inventory!K23=\"\",\"\",Inventory!K23)","v":""},{"$f":"IF(Inventory!L23=\"\",\"\",Inventory!L23)","v":""},{"$f":"IF(Inventory!M23=\"\",\"\",Inventory!M23)","v":""},{"$f":"IF(Inventory!N23=\"\",\"\",Inventory!N23)","v":""},{"$f":"IF(Inventory!O23=\"\",\"\",Inventory!O23)","v":""},{"$f":"IF(Inventory!P23=\"\",\"\",Inventory!P23)","v":""},{"$f":"IF(Inventory!Q23=\"\",\"\",Inventory!Q23)","v":""},{"$f":"IF(Inventory!R23=\"\",\"\",Inventory!R23)","v":""},{"$f":"IF(Inventory!S23=\"\",\"\",Inventory!S23)","v":""},{"$f":"IF(Inventory!T23=\"\",\"\",Inventory!T23)","v":""},{"$f":"IF(Inventory!U23=\"\",\"\",Inventory!U23)","v":""},{"$f":"IF(Inventory!V23=\"\",\"\",Inventory!V23)","v":""}]
[null,15,{"$f":"IF(Inventory!C24=\"\",\"\",Inventory!C24)","v":""},{"$f":"IF(Inventory!D24=\"\",\"\",Inventory!D24)","v":""},{"$f":"IF(Inventory!E24=\"\",\"\",Inventory!E24)","v":""},{"$f":"IF(Inventory!F24=\"\",\"\",Inventory!F24)","v":""},{"$f":"IF(Inventory!G24=\"\",\"\",Inventory!G24)","v":""},{"$f":"IF(Inventory!H24=\"\",\"\",Inventory!H24)","v":""},{"$f":"IF(Inventory!I24=\"\",\"\",Inventory!I24)","v":""},{"$f":"IF(Inventory!J24=\"\",\"\",Inventory!J24)","v":""},{"$f":"IF(Inventory!K24=\"\",\"\",Inventory!K24)","v":""},{"$f":"IF(Inventory!L24=\"\",\"\",Inventory!L24)","v":""},{"$f":"IF(Inventory!M24=\"\",\"\",Inventory!M24)","v":""},{"$f":"IF(Inventory!N24=\"\",\"\",Inventory!N24)","v":""},{"$f":"IF(Inventory!O24=\"\",\"\",Inventory!O24)","v":""},{"$f":"IF(Inventory!P24=\"\",\"\",Inventory!P24)","v":""},{"$f":"IF(Inventory!Q24=\"\",\"\",Inventory!Q24)","v":""},{"$f":"IF(Inventory!R24=\"\",\"\",Inventory!R24)","v":""},{"$f":"IF(Inventory!S24=\"\",\"\",Inventory!S24)","v":""},{"$f":"IF(Inventory!T24=\"\",\"\",Inventory!T24)","v":""},{"$f":"IF(Inventory!U24=\"\",\"\",Inventory!U24)","v":""},{"$f":"IF(Inventory!V24=\"\",\"\",Inventory!V24)","v":""}]
[null,16,{"$f":"IF(Inventory!C25=\"\",\"\",Inventory!C25)","v":""},{"$f":"IF(Inventory!D25=\"\",\"\",Inventory!D25)","v":""},{"$f":"IF(Inventory!E25=\"\",\"\",Inventory!E25)","v":""},{"$f":"IF(Inventory!F25=\"\",\"\",Inventory!F25)","v":""},{"$f":"IF(Inventory!G25=\"\",\"\",Inventory!G25)","v":""},{"$f":"IF(Inventory!H25=\"\",\"\",Inventory!H25)","v":""},{"$f":"IF(Inventory!I25=\"\",\"\",Inventory!I25)","v":""},{"$f":"IF(Inventory!J25=\"\",\"\",Inventory!J25)","v":""},{"$f":"IF(Inventory!K25=\"\",\"\",Inventory!K25)","v":""},{"$f":"IF(Inventory!L25=\"\",\"\",Inventory!L25)","v":""},{"$f":"IF(Inventory!M25=\"\",\"\",Inventory!M25)","v":""},{"$f":"IF(Inventory!N25=\"\",\"\",Inventory!N25)","v":""},{"$f":"IF(Inventory!O25=\"\",\"\",Inventory!O25)","v":""},{"$f":"IF(Inventory!P25=\"\",\"\",Inventory!P25)","v":""},{"$f":"IF(Inventory!Q25=\"\",\"\",Inventory!Q25)","v":""},{"$f":"IF(Inventory!R25=\"\",\"\",Inventory!R25)","v":""},{"$f":"IF(Inventory!S25=\"\",\"\",Inventory!S25)","v":""},{"$f":"IF(Inventory!T25=\"\",\"\",Inventory!T25)","v":""},{"$f":"IF(Inventory!U25=\"\",\"\",Inventory!U25)","v":""},{"$f":"IF(Inventory!V25=\"\",\"\",Inventory!V25)","v":""}]
[null,17,{"$f":"IF(Inventory!C26=\"\",\"\",Inventory!C26)","v":""},{"$f":"IF(Inventory!D26=\"\",\"\",Inventory!D26)","v":""},{"$f":"IF(Inventory!E26=\"\",\"\",Inventory!E26)","v":""},{"$f":"IF(Inventory!F26=\"\",\"\",Inventory!F26)","v":""},{"$f":"IF(Inventory!G26=\"\",\"\",Inventory!G26)","v":""},{"$f":"IF(Inventory!H26=\"\",\"\",Inventory!H26)","v":""},{"$f":"IF(Inventory!I26=\"\",\"\",Inventory!I26)","v":""},{"$f":"IF(Inventory!J26=\"\",\"\",Inventory!J26)","v":""},{"$f":"IF(Inventory!K26=\"\",\"\",Inventory!K26)","v":""},{"$f":"IF(Inventory!L26=\"\",\"\",Inventory!L26)","v":""},{"$f":"IF(Inventory!M26=\"\",\"\",Inventory!M26)","v":""},{"$f":"IF(Inventory!N26=\"\",\"\",Inventory!N26)","v":""},{"$f":"IF(Inventory!O26=\"\",\"\",Inventory!O26)","v":""},{"$f":"IF(Inventory!P26=\"\",\"\",Inventory!P26)","v":""},{"$f":"IF(Inventory!Q26=\"\",\"\",Inventory!Q26)","v":""},{"$f":"IF(Inventory!R26=\"\",\"\",Inventory!R26)","v":""},{"$f":"IF(Inventory!S26=\"\",\"\",Inventory!S26)","v":""},{"$f":"IF(Inventory!T26=\"\",\"\",Inventory!T26)","v":""},{"$f":"IF(Inventory!U26=\"\",\"\",Inventory!U26)","v":""},{"$f":"IF(Inventory!V26=\"\",\"\",Inventory!V26)","v":""}]
[null,18,{"$f":"IF(Inventory!C27=\"\",\"\",Inventory!C27)","v":""},{"$f":"IF(Inventory!D27=\"\",\"\",Inventory!D27)","v":""},{"$f":"IF(Inventory!E27=\"\",\"\",Inventory!E27)","v":""},{"$f":"IF(Inventory!F27=\"\",\"\",Inventory!F27)","v":""},{"$f":"IF(Inventory!G27=\"\",\"\",Inventory!G27)","v":""},{"$f":"IF(Inventory!H27=\"\",\"\",Inventory!H27)","v":""},{"$f":"IF(Inventory!I27=\"\",\"\",Inventory!I27)","v":""},{"$f":"IF(Inventory!J27=\"\",\"\",Inventory!J27)","v":""},{"$f":"IF(Inventory!K27=\"\",\"\",Inventory!K27)","v":""},{"$f":"IF(Inventory!L27=\"\",\"\",Inventory!L27)","v":""},{"$f":"IF(Inventory!M27=\"\",\"\",Inventory!M27)","v":""},{"$f":"IF(Inventory!N27=\"\",\"\",Inventory!N27)","v":""},{"$f":"IF(Inventory!O27=\"\",\"\",Inventory!O27)","v":""},{"$f":"IF(Inventory!P27=\"\",\"\",Inventory!P27)","v":""},{"$f":"IF(Inventory!Q27=\"\",\"\",Inventory!Q27)","v":""},{"$f":"IF(Inventory!R27=\"\",\"\",Inventory!R27)","v":""},{"$f":"IF(Inventory!S27=\"\",\"\",Inventory!S27)","v":""},{"$f":"IF(Inventory!T27=\"\",\"\",Inventory!T27)","v":""},{"$f":"IF(Inventory!U27=\"\",\"\",Inventory!U27)","v":""},{"$f":"IF(Inventory!V27=\"\",\"\",Inventory!V27)","v":""}]
[null,19,{"$f":"IF(Inventory!C28=\"\",\"\",Inventory!C28)","v":""},{"$f":"IF(Inventory!D28=\"\",\"\",Inventory!D28)","v":""},{"$f":"IF(Inventory!E28=\"\",\"\",Inventory!E28)","v":""},{"$f":"IF(Inventory!F28=\"\",\"\",Inventory!F28)","v":""},{"$f":"IF(Inventory!G28=\"\",\"\",Inventory!G28)","v":""},{"$f":"IF(Inventory!H28=\"\",\"\",Inventory!H28)","v":""},{"$f":"IF(Inventory!I28=\"\",\"\",Inventory!I28)","v":""},{"$f":"IF(Inventory!J28=\"\",\"\",Inventory!J28)","v":""},{"$f":"IF(Inventory!K28=\"\",\"\",Inventory!K28)","v":""},{"$f":"IF(Inventory!L28=\"\",\"\",Inventory!L28)","v":""},{"$f":"IF(Inventory!M28=\"\",\"\",Inventory!M28)","v":""},{"$f":"IF(Inventory!N28=\"\",\"\",Inventory!N28)","v":""},{"$f":"IF(Inventory!O28=\"\",\"\",Inventory!O28)","v":""},{"$f":"IF(Inventory!P28=\"\",\"\",Inventory!P28)","v":""},{"$f":"IF(Inventory!Q28=\"\",\"\",Inventory!Q28)","v":""},{"$f":"IF(Inventory!R28=\"\",\"\",Inventory!R28)","v":""},{"$f":"IF(Inventory!S28=\"\",\"\",Inventory!S28)","v":""},{"$f":"IF(Inventory!T28=\"\",\"\",Inventory!T28)","v":""},{"$f":"IF(Inventory!U28=\"\",\"\",Inventory!U28)","v":""},{"$f":"IF(Inventory!V28=\"\",\"\",Inventory!V28)","v":""}]
[null,20,{"$f":"IF(Inventory!C29=\"\",\"\",Inventory!C29)","v":""},{"$f":"IF(Inventory!D29=\"\",\"\",Inventory!D29)","v":""},{"$f":"IF(Inventory!E29=\"\",\"\",Inventory!E29)","v":""},{"$f":"IF(Inventory!F29=\"\",\"\",Inventory!F29)","v":""},{"$f":"IF(Inventory!G29=\"\",\"\",Inventory!G29)","v":""},{"$f":"IF(Inventory!H29=\"\",\"\",Inventory!H29)","v":""},{"$f":"IF(Inventory!I29=\"\",\"\",Inventory!I29)","v":""},{"$f":"IF(Inventory!J29=\"\",\"\",Inventory!J29)","v":""},{"$f":"IF(Inventory!K29=\"\",\"\",Inventory!K29)","v":""},{"$f":"IF(Inventory!L29=\"\",\"\",Inventory!L29)","v":""},{"$f":"IF(Inventory!M29=\"\",\"\",Inventory!M29)","v":""},{"$f":"IF(Inventory!N29=\"\",\"\",Inventory!N29)","v":""},{"$f":"IF(Inventory!O29=\"\",\"\",Inventory!O29)","v":""},{"$f":"IF(Inventory!P29=\"\",\"\",Inventory!P29)","v":""},{"$f":"IF(Inventory!Q29=\"\",\"\",Inventory!Q29)","v":""},{"$f":"IF(Inventory!R29=\"\",\"\",Inventory!R29)","v":""},{"$f":"IF(Inventory!S29=\"\",\"\",Inventory!S29)","v":""},{"$f":"IF(Inventory!T29=\"\",\"\",Inventory!T29)","v":""},{"$f":"IF(Inventory!U29=\"\",\"\",Inventory!U29)","v":""},{"$f":"IF(Inventory!V29=\"\",\"\",Inventory!V29)","v":""}]
[null,21,{"$f":"IF(Inventory!C30=\"\",\"\",Inventory!C30)","v":""},{"$f":"IF(Inventory!D30=\"\",\"\",Inventory!D30)","v":""},{"$f":"IF(Inventory!E30=\"\",\"\",Inventory!E30)","v":""},{"$f":"IF(Inventory!F30=\"\",\"\",Inventory!F30)","v":""},{"$f":"IF(Inventory!G30=\"\",\"\",Inventory!G30)","v":""},{"$f":"IF(Inventory!H30=\"\",\"\",Inventory!H30)","v":""},{"$f":"IF(Inventory!I30=\"\",\"\",Inventory!I30)","v":""},{"$f":"IF(Inventory!J30=\"\",\"\",Inventory!J30)","v":""},{"$f":"IF(Inventory!K30=\"\",\"\",Inventory!K30)","v":""},{"$f":"IF(Inventory!L30=\"\",\"\",Inventory!L30)","v":""},{"$f":"IF(Inventory!M30=\"\",\"\",Inventory!M30)","v":""},{"$f":"IF(Inventory!N30=\"\",\"\",Inventory!N30)","v":""},{"$f":"IF(Inventory!O30=\"\",\"\",Inventory!O30)","v":""},{"$f":"IF(Inventory!P30=\"\",\"\",Inventory!P30)","v":""},{"$f":"IF(Inventory!Q30=\"\",\"\",Inventory!Q30)","v":""},{"$f":"IF(Inventory!R30=\"\",\"\",Inventory!R30)","v":""},{"$f":"IF(Inventory!S30=\"\",\"\",Inventory!S30)","v":""},{"$f":"IF(Inventory!T30=\"\",\"\",Inventory!T30)","v":""},{"$f":"IF(Inventory!U30=\"\",\"\",Inventory!U30)","v":""},{"$f":"IF(Inventory!V30=\"\",\"\",Inventory!V30)","v":""}]
[null,22,{"$f":"IF(Inventory!C31=\"\",\"\",Inventory!C31)","v":""},{"$f":"IF(Inventory!D31=\"\",\"\",Inventory!D31)","v":""},{"$f":"IF(Inventory!E31=\"\",\"\",Inventory!E31)","v":""},{"$f":"IF(Inventory!F31=\"\",\"\",Inventory!F31)","v":""},{"$f":"IF(Inventory!G31=\"\",\"\",Inventory!G31)","v":""},{"$f":"IF(Inventory!H31=\"\",\"\",Inventory!H31)","v":""},{"$f":"IF(Inventory!I31=\"\",\"\",Inventory!I31)","v":""},{"$f":"IF(Inventory!J31=\"\",\"\",Inventory!J31)","v":""},{"$f":"IF(Inventory!K31=\"\",\"\",Inventory!K31)","v":""},{"$f":"IF(Inventory!L31=\"\",\"\",Inventory!L31)","v":""},{"$f":"IF(Inventory!M31=\"\",\"\",Inventory!M31)","v":""},{"$f":"IF(Inventory!N31=\"\",\"\",Inventory!N31)","v":""},{"$f":"IF(Inventory!O31=\"\",\"\",Inventory!O31)","v":""},{"$f":"IF(Inventory!P31=\"\",\"\",Inventory!P31)","v":""},{"$f":"IF(Inventory!Q31=\"\",\"\",Inventory!Q31)","v":""},{"$f":"IF(Inventory!R31=\"\",\"\",Inventory!R31)","v":""},{"$f":"IF(Inventory!S31=\"\",\"\",Inventory!S31)","v":""},{"$f":"IF(Inventory!T31=\"\",\"\",Inventory!T31)","v":""},{"$f":"IF(Inventory!U31=\"\",\"\",Inventory!U31)","v":""},{"$f":"IF(Inventory!V31=\"\",\"\",Inventory!V31)","v":""}]
[null,23,{"$f":"IF(Inventory!C32=\"\",\"\",Inventory!C32)","v":""},{"$f":"IF(Inventory!D32=\"\",\"\",Inventory!D32)","v":""},{"$f":"IF(Inventory!E32=\"\",\"\",Inventory!E32)","v":""},{"$f":"IF(Inventory!F32=\"\",\"\",Inventory!F32)","v":""},{"$f":"IF(Inventory!G32=\"\",\"\",Inventory!G32)","v":""},{"$f":"IF(Inventory!H32=\"\",\"\",Inventory!H32)","v":""},{"$f":"IF(Inventory!I32=\"\",\"\",Inventory!I32)","v":""},{"$f":"IF(Inventory!J32=\"\",\"\",Inventory!J32)","v":""},{"$f":"IF(Inventory!K32=\"\",\"\",Inventory!K32)","v":""},{"$f":"IF(Inventory!L32=\"\",\"\",Inventory!L32)","v":""},{"$f":"IF(Inventory!M32=\"\",\"\",Inventory!M32)","v":""},{"$f":"IF(Inventory!N32=\"\",\"\",Inventory!N32)","v":""},{"$f":"IF(Inventory!O32=\"\",\"\",Inventory!O32)","v":""},{"$f":"IF(Inventory!P32=\"\",\"\",Inventory!P32)","v":""},{"$f":"IF(Inventory!Q32=\"\",\"\",Inventory!Q32)","v":""},{"$f":"IF(Inventory!R32=\"\",\"\",Inventory!R32)","v":""},{"$f":"IF(Inventory!S32=\"\",\"\",Inventory!S32)","v":""},{"$f":"IF(Inventory!T32=\"\",\"\",Inventory!T32)","v":""},{"$f":"IF(Inventory!U32=\"\",\"\",Inventory!U32)","v":""},{"$f":"IF(Inventory!V32=\"\",\"\",Inventory!V32)","v":""}]
[null,24,{"$f":"IF(Inventory!C33=\"\",\"\",Inventory!C33)","v":""},{"$f":"IF(Inventory!D33=\"\",\"\",Inventory!D33)","v":""},{"$f":"IF(Inventory!E33=\"\",\"\",Inventory!E33)","v":""},{"$f":"IF(Inventory!F33=\"\",\"\",Inventory!F33)","v":""},{"$f":"IF(Inventory!G33=\"\",\"\",Inventory!G33)","v":""},{"$f":"IF(Inventory!H33=\"\",\"\",Inventory!H33)","v":""},{"$f":"IF(Inventory!I33=\"\",\"\",Inventory!I33)","v":""},{"$f":"IF(Inventory!J33=\"\",\"\",Inventory!J33)","v":""},{"$f":"IF(Inventory!K33=\"\",\"\",Inventory!K33)","v":""},{"$f":"IF(Inventory!L33=\"\",\"\",Inventory!L33)","v":""},{"$f":"IF(Inventory!M33=\"\",\"\",Inventory!M33)","v":""},{"$f":"IF(Inventory!N33=\"\",\"\",Inventory!N33)","v":""},{"$f":"IF(Inventory!O33=\"\",\"\",Inventory!O33)","v":""},{"$f":"IF(Inventory!P33=\"\",\"\",Inventory!P33)","v":""},{"$f":"IF(Inventory!Q33=\"\",\"\",Inventory!Q33)","v":""},{"$f":"IF(Inventory!R33=\"\",\"\",Inventory!R33)","v":""},{"$f":"IF(Inventory!S33=\"\",\"\",Inventory!S33)","v":""},{"$f":"IF(Inventory!T33=\"\",\"\",Inventory!T33)","v":""},{"$f":"IF(Inventory!U33=\"\",\"\",Inventory!U33)","v":""},{"$f":"IF(Inventory!V33=\"\",\"\",Inventory!V33)","v":""}]
[null,25,{"$f":"IF(Inventory!C34=\"\",\"\",Inventory!C34)","v":""},{"$f":"IF(Inventory!D34=\"\",\"\",Inventory!D34)","v":""},{"$f":"IF(Inventory!E34=\"\",\"\",Inventory!E34)","v":""},{"$f":"IF(Inventory!F34=\"\",\"\",Inventory!F34)","v":""},{"$f":"IF(Inventory!G34=\"\",\"\",Inventory!G34)","v":""},{"$f":"IF(Inventory!H34=\"\",\"\",Inventory!H34)","v":""},{"$f":"IF(Inventory!I34=\"\",\"\",Inventory!I34)","v":""},{"$f":"IF(Inventory!J34=\"\",\"\",Inventory!J34)","v":""},{"$f":"IF(Inventory!K34=\"\",\"\",Inventory!K34)","v":""},{"$f":"IF(Inventory!L34=\"\",\"\",Inventory!L34)","v":""},{"$f":"IF(Inventory!M34=\"\",\"\",Inventory!M34)","v":""},{"$f":"IF(Inventory!N34=\"\",\"\",Inventory!N34)","v":""},{"$f":"IF(Inventory!O34=\"\",\"\",Inventory!O34)","v":""},{"$f":"IF(Inventory!P34=\"\",\"\",Inventory!P34)","v":""},{"$f":"IF(Inventory!Q34=\"\",\"\",Inventory!Q34)","v":""},{"$f":"IF(Inventory!R34=\"\",\"\",Inventory!R34)","v":""},{"$f":"IF(Inventory!S34=\"\",\"\",Inventory!S34)","v":""},{"$f":"IF(Inventory!T34=\"\",\"\",Inventory!T34)","v":""},{"$f":"IF(Inventory!U34=\"\",\"\",Inventory!U34)","v":""},{"$f":"IF(Inventory!V34=\"\",\"\",Inventory!V34)","v":""}]
[null,26,{"$f":"IF(Inventory!C35=\"\",\"\",Inventory!C35)","v":""},{"$f":"IF(Inventory!D35=\"\",\"\",Inventory!D35)","v":""},{"$f":"IF(Inventory!E35=\"\",\"\",Inventory!E35)","v":""},{"$f":"IF(Inventory!F35=\"\",\"\",Inventory!F35)","v":""},{"$f":"IF(Inventory!G35=\"\",\"\",Inventory!G35)","v":""},{"$f":"IF(Inventory!H35=\"\",\"\",Inventory!H35)","v":""},{"$f":"IF(Inventory!I35=\"\",\"\",Inventory!I35)","v":""},{"$f":"IF(Inventory!J35=\"\",\"\",Inventory!J35)","v":""},{"$f":"IF(Inventory!K35=\"\",\"\",Inventory!K35)","v":""},{"$f":"IF(Inventory!L35=\"\",\"\",Inventory!L35)","v":""},{"$f":"IF(Inventory!M35=\"\",\"\",Inventory!M35)","v":""},{"$f":"IF(Inventory!N35=\"\",\"\",Inventory!N35)","v":""},{"$f":"IF(Inventory!O35=\"\",\"\",Inventory!O35)","v":""},{"$f":"IF(Inventory!P35=\"\",\"\",Inventory!P35)","v":""},{"$f":"IF(Inventory!Q35=\"\",\"\",Inventory!Q35)","v":""},{"$f":"IF(Inventory!R35=\"\",\"\",Inventory!R35)","v":""},{"$f":"IF(Inventory!S35=\"\",\"\",Inventory!S35)","v":""},{"$f":"IF(Inventory!T35=\"\",\"\",Inventory!T35)","v":""},{"$f":"IF(Inventory!U35=\"\",\"\",Inventory!U35)","v":""},{"$f":"IF(Inventory!V35=\"\",\"\",Inventory!V35)","v":""}]
[null,27,{"$f":"IF(Inventory!C36=\"\",\"\",Inventory!C36)","v":""},{"$f":"IF(Inventory!D36=\"\",\"\",Inventory!D36)","v":""},{"$f":"IF(Inventory!E36=\"\",\"\",Inventory!E36)","v":""},{"$f":"IF(Inventory!F36=\"\",\"\",Inventory!F36)","v":""},{"$f":"IF(Inventory!G36=\"\",\"\",Inventory!G36)","v":""},{"$f":"IF(Inventory!H36=\"\",\"\",Inventory!H36)","v":""},{"$f":"IF(Inventory!I36=\"\",\"\",Inventory!I36)","v":""},{"$f":"IF(Inventory!J36=\"\",\"\",Inventory!J36)","v":""},{"$f":"IF(Inventory!K36=\"\",\"\",Inventory!K36)","v":""},{"$f":"IF(Inventory!L36=\"\",\"\",Inventory!L36)","v":""},{"$f":"IF(Inventory!M36=\"\",\"\",Inventory!M36)","v":""},{"$f":"IF(Inventory!N36=\"\",\"\",Inventory!N36)","v":""},{"$f":"IF(Inventory!O36=\"\",\"\",Inventory!O36)","v":""},{"$f":"IF(Inventory!P36=\"\",\"\",Inventory!P36)","v":""},{"$f":"IF(Inventory!Q36=\"\",\"\",Inventory!Q36)","v":""},{"$f":"IF(Inventory!R36=\"\",\"\",Inventory!R36)","v":""},{"$f":"IF(Inventory!S36=\"\",\"\",Inventory!S36)","v":""},{"$f":"IF(Inventory!T36=\"\",\"\",Inventory!T36)","v":""},{"$f":"IF(Inventory!U36=\"\",\"\",Inventory!U36)","v":""},{"$f":"IF(Inventory!V36=\"\",\"\",Inventory!V36)","v":""}]
[null,28,{"$f":"IF(Inventory!C37=\"\",\"\",Inventory!C37)","v":""},{"$f":"IF(Inventory!D37=\"\",\"\",Inventory!D37)","v":""},{"$f":"IF(Inventory!E37=\"\",\"\",Inventory!E37)","v":""},{"$f":"IF(Inventory!F37=\"\",\"\",Inventory!F37)","v":""},{"$f":"IF(Inventory!G37=\"\",\"\",Inventory!G37)","v":""},{"$f":"IF(Inventory!H37=\"\",\"\",Inventory!H37)","v":""},{"$f":"IF(Inventory!I37=\"\",\"\",Inventory!I37)","v":""},{"$f":"IF(Inventory!J37=\"\",\"\",Inventory!J37)","v":""},{"$f":"IF(Inventory!K37=\"\",\"\",Inventory!K37)","v":""},{"$f":"IF(Inventory!L37=\"\",\"\",Inventory!L37)","v":""},{"$f":"IF(Inventory!M37=\"\",\"\",Inventory!M37)","v":""},{"$f":"IF(Inventory!N37=\"\",\"\",Inventory!N37)","v":""},{"$f":"IF(Inventory!O37=\"\",\"\",Inventory!O37)","v":""},{"$f":"IF(Inventory!P37=\"\",\"\",Inventory!P37)","v":""},{"$f":"IF(Inventory!Q37=\"\",\"\",Inventory!Q37)","v":""},{"$f":"IF(Inventory!R37=\"\",\"\",Inventory!R37)","v":""},{"$f":"IF(Inventory!S37=\"\",\"\",Inventory!S37)","v":""},{"$f":"IF(Inventory!T37=\"\",\"\",Inventory!T37)","v":""},{"$f":"IF(Inventory!U37=\"\",\"\",Inventory!U37)","v":""},{"$f":"IF(Inventory!V37=\"\",\"\",Inventory!V37)","v":""}]
[null,29,{"$f":"IF(Inventory!C38=\"\",\"\",Inventory!C38)","v":""},{"$f":"IF(Inventory!D38=\"\",\"\",Inventory!D38)","v":""},{"$f":"IF(Inventory!E38=\"\",\"\",Inventory!E38)","v":""},{"$f":"IF(Inventory!F38=\"\",\"\",Inventory!F38)","v":""},{"$f":"IF(Inventory!G38=\"\",\"\",Inventory!G38)","v":""},{"$f":"IF(Inventory!H38=\"\",\"\",Inventory!H38)","v":""},{"$f":"IF(Inventory!I38=\"\",\"\",Inventory!I38)","v":""},{"$f":"IF(Inventory!J38=\"\",\"\",Inventory!J38)","v":""},{"$f":"IF(Inventory!K38=\"\",\"\",Inventory!K38)","v":""},{"$f":"IF(Inventory!L38=\"\",\"\",Inventory!L38)","v":""},{"$f":"IF(Inventory!M38=\"\",\"\",Inventory!M38)","v":""},{"$f":"IF(Inventory!N38=\"\",\"\",Inventory!N38)","v":""},{"$f":"IF(Inventory!O38=\"\",\"\",Inventory!O38)","v":""},{"$f":"IF(Inventory!P38=\"\",\"\",Inventory!P38)","v":""},{"$f":"IF(Inventory!Q38=\"\",\"\",Inventory!Q38)","v":""},{"$f":"IF(Inventory!R38=\"\",\"\",Inventory!R38)","v":""},{"$f":"IF(Inventory!S38=\"\",\"\",Inventory!S38)","v":""},{"$f":"IF(Inventory!T38=\"\",\"\",Inventory!T38)","v":""},{"$f":"IF(Inventory!U38=\"\",\"\",Inventory!U38)","v":""},{"$f":"IF(Inventory!V38=\"\",\"\",Inventory!V38)","v":""}]
[null,30,{"$f":"IF(Inventory!C39=\"\",\"\",Inventory!C39)","v":""},{"$f":"IF(Inventory!D39=\"\",\"\",Inventory!D39)","v":""},{"$f":"IF(Inventory!E39=\"\",\"\",Inventory!E39)","v":""},{"$f":"IF(Inventory!F39=\"\",\"\",Inventory!F39)","v":""},{"$f":"IF(Inventory!G39=\"\",\"\",Inventory!G39)","v":""},{"$f":"IF(Inventory!H39=\"\",\"\",Inventory!H39)","v":""},{"$f":"IF(Inventory!I39=\"\",\"\",Inventory!I39)","v":""},{"$f":"IF(Inventory!J39=\"\",\"\",Inventory!J39)","v":""},{"$f":"IF(Inventory!K39=\"\",\"\",Inventory!K39)","v":""},{"$f":"IF(Inventory!L39=\"\",\"\",Inventory!L39)","v":""},{"$f":"IF(Inventory!M39=\"\",\"\",Inventory!M39)","v":""},{"$f":"IF(Inventory!N39=\"\",\"\",Inventory!N39)","v":""},{"$f":"IF(Inventory!O39=\"\",\"\",Inventory!O39)","v":""},{"$f":"IF(Inventory!P39=\"\",\"\",Inventory!P39)","v":""},{"$f":"IF(Inventory!Q39=\"\",\"\",Inventory!Q39)","v":""},{"$f":"IF(Inventory!R39=\"\",\"\",Inventory!R39)","v":""},{"$f":"IF(Inventory!S39=\"\",\"\",Inventory!S39)","v":""},{"$f":"IF(Inventory!T39=\"\",\"\",Inventory!T39)","v":""},{"$f":"IF(Inventory!U39=\"\",\"\",Inventory!U39)","v":""},{"$f":"IF(Inventory!V39=\"\",\"\",Inventory!V39)","v":""}]
[null,31,{"$f":"IF(Inventory!C40=\"\",\"\",Inventory!C40)","v":""},{"$f":"IF(Inventory!D40=\"\",\"\",Inventory!D40)","v":""},{"$f":"IF(Inventory!E40=\"\",\"\",Inventory!E40)","v":""},{"$f":"IF(Inventory!F40=\"\",\"\",Inventory!F40)","v":""},{"$f":"IF(Inventory!G40=\"\",\"\",Inventory!G40)","v":""},{"$f":"IF(Inventory!H40=\"\",\"\",Inventory!H40)","v":""},{"$f":"IF(Inventory!I40=\"\",\"\",Inventory!I40)","v":""},{"$f":"IF(Inventory!J40=\"\",\"\",Inventory!J40)","v":""},{"$f":"IF(Inventory!K40=\"\",\"\",Inventory!K40)","v":""},{"$f":"IF(Inventory!L40=\"\",\"\",Inventory!L40)","v":""},{"$f":"IF(Inventory!M40=\"\",\"\",Inventory!M40)","v":""},{"$f":"IF(Inventory!N40=\"\",\"\",Inventory!N40)","v":""},{"$f":"IF(Inventory!O40=\"\",\"\",Inventory!O40)","v":""},{"$f":"IF(Inventory!P40=\"\",\"\",Inventory!P40)","v":""},{"$f":"IF(Inventory!Q40=\"\",\"\",Inventory!Q40)","v":""},{"$f":"IF(Inventory!R40=\"\",\"\",Inventory!R40)","v":""},{"$f":"IF(Inventory!S40=\"\",\"\",Inventory!S40)","v":""},{"$f":"IF(Inventory!T40=\"\",\"\",Inventory!T40)","v":""},{"$f":"IF(Inventory!U40=\"\",\"\",Inventory!U40)","v":""},{"$f":"IF(Inventory!V40=\"\",\"\",Inventory!V40)","v":""}]
[null,32,{"$f":"IF(Inventory!C41=\"\",\"\",Inventory!C41)","v":""},{"$f":"IF(Inventory!D41=\"\",\"\",Inventory!D41)","v":""},{"$f":"IF(Inventory!E41=\"\",\"\",Inventory!E41)","v":""},{"$f":"IF(Inventory!F41=\"\",\"\",Inventory!F41)","v":""},{"$f":"IF(Inventory!G41=\"\",\"\",Inventory!G41)","v":""},{"$f":"IF(Inventory!H41=\"\",\"\",Inventory!H41)","v":""},{"$f":"IF(Inventory!I41=\"\",\"\",Inventory!I41)","v":""},{"$f":"IF(Inventory!J41=\"\",\"\",Inventory!J41)","v":""},{"$f":"IF(Inventory!K41=\"\",\"\",Inventory!K41)","v":""},{"$f":"IF(Inventory!L41=\"\",\"\",Inventory!L41)","v":""},{"$f":"IF(Inventory!M41=\"\",\"\",Inventory!M41)","v":""},{"$f":"IF(Inventory!N41=\"\",\"\",Inventory!N41)","v":""},{"$f":"IF(Inventory!O41=\"\",\"\",Inventory!O41)","v":""},{"$f":"IF(Inventory!P41=\"\",\"\",Inventory!P41)","v":""},{"$f":"IF(Inventory!Q41=\"\",\"\",Inventory!Q41)","v":""},{"$f":"IF(Inventory!R41=\"\",\"\",Inventory!R41)","v":""},{"$f":"IF(Inventory!S41=\"\",\"\",Inventory!S41)","v":""},{"$f":"IF(Inventory!T41=\"\",\"\",Inventory!T41)","v":""},{"$f":"IF(Inventory!U41=\"\",\"\",Inventory!U41)","v":""},{"$f":"IF(Inventory!V41=\"\",\"\",Inventory!V41)","v":""}]
[null,33,{"$f":"IF(Inventory!C42=\"\",\"\",Inventory!C42)","v":""},{"$f":"IF(Inventory!D42=\"\",\"\",Inventory!D42)","v":""},{"$f":"IF(Inventory!E42=\"\",\"\",Inventory!E42)","v":""},{"$f":"IF(Inventory!F42=\"\",\"\",Inventory!F42)","v":""},{"$f":"IF(Inventory!G42=\"\",\"\",Inventory!G42)","v":""},{"$f":"IF(Inventory!H42=\"\",\"\",Inventory!H42)","v":""},{"$f":"IF(Inventory!I42=\"\",\"\",Inventory!I42)","v":""},{"$f":"IF(Inventory!J42=\"\",\"\",Inventory!J42)","v":""},{"$f":"IF(Inventory!K42=\"\",\"\",Inventory!K42)","v":""},{"$f":"IF(Inventory!L42=\"\",\"\",Inventory!L42)","v":""},{"$f":"IF(Inventory!M42=\"\",\"\",Inventory!M42)","v":""},{"$f":"IF(Inventory!N42=\"\",\"\",Inventory!N42)","v":""},{"$f":"IF(Inventory!O42=\"\",\"\",Inventory!O42)","v":""},{"$f":"IF(Inventory!P42=\"\",\"\",Inventory!P42)","v":""},{"$f":"IF(Inventory!Q42=\"\",\"\",Inventory!Q42)","v":""},{"$f":"IF(Inventory!R42=\"\",\"\",Inventory!R42)","v":""},{"$f":"IF(Inventory!S42=\"\",\"\",Inventory!S42)","v":""},{"$f":"IF(Inventory!T42=\"\",\"\",Inventory!T42)","v":""},{"$f":"IF(Inventory!U42=\"\",\"\",Inventory!U42)","v":""},{"$f":"IF(Inventory!V42=\"\",\"\",Inventory!V42)","v":""}]
[null,34,{"$f":"IF(Inventory!C43=\"\",\"\",Inventory!C43)","v":""},{"$f":"IF(Inventory!D43=\"\",\"\",Inventory!D43)","v":""},{"$f":"IF(Inventory!E43=\"\",\"\",Inventory!E43)","v":""},{"$f":"IF(Inventory!F43=\"\",\"\",Inventory!F43)","v":""},{"$f":"IF(Inventory!G43=\"\",\"\",Inventory!G43)","v":""},{"$f":"IF(Inventory!H43=\"\",\"\",Inventory!H43)","v":""},{"$f":"IF(Inventory!I43=\"\",\"\",Inventory!I43)","v":""},{"$f":"IF(Inventory!J43=\"\",\"\",Inventory!J43)","v":""},{"$f":"IF(Inventory!K43=\"\",\"\",Inventory!K43)","v":""},{"$f":"IF(Inventory!L43=\"\",\"\",Inventory!L43)","v":""},{"$f":"IF(Inventory!M43=\"\",\"\",Inventory!M43)","v":""},{"$f":"IF(Inventory!N43=\"\",\"\",Inventory!N43)","v":""},{"$f":"IF(Inventory!O43=\"\",\"\",Inventory!O43)","v":""},{"$f":"IF(Inventory!P43=\"\",\"\",Inventory!P43)","v":""},{"$f":"IF(Inventory!Q43=\"\",\"\",Inventory!Q43)","v":""},{"$f":"IF(Inventory!R43=\"\",\"\",Inventory!R43)","v":""},{"$f":"IF(Inventory!S43=\"\",\"\",Inventory!S43)","v":""},{"$f":"IF(Inventory!T43=\"\",\"\",Inventory!T43)","v":""},{"$f":"IF(Inventory!U43=\"\",\"\",Inventory!U43)","v":""},{"$f":"IF(Inventory!V43=\"\",\"\",Inventory!V43)","v":""}]
[null,35,{"$f":"IF(Inventory!C44=\"\",\"\",Inventory!C44)","v":""},{"$f":"IF(Inventory!D44=\"\",\"\",Inventory!D44)","v":""},{"$f":"IF(Inventory!E44=\"\",\"\",Inventory!E44)","v":""},{"$f":"IF(Inventory!F44=\"\",\"\",Inventory!F44)","v":""},{"$f":"IF(Inventory!G44=\"\",\"\",Inventory!G44)","v":""},{"$f":"IF(Inventory!H44=\"\",\"\",Inventory!H44)","v":""},{"$f":"IF(Inventory!I44=\"\",\"\",Inventory!I44)","v":""},{"$f":"IF(Inventory!J44=\"\",\"\",Inventory!J44)","v":""},{"$f":"IF(Inventory!K44=\"\",\"\",Inventory!K44)","v":""},{"$f":"IF(Inventory!L44=\"\",\"\",Inventory!L44)","v":""},{"$f":"IF(Inventory!M44=\"\",\"\",Inventory!M44)","v":""},{"$f":"IF(Inventory!N44=\"\",\"\",Inventory!N44)","v":""},{"$f":"IF(Inventory!O44=\"\",\"\",Inventory!O44)","v":""},{"$f":"IF(Inventory!P44=\"\",\"\",Inventory!P44)","v":""},{"$f":"IF(Inventory!Q44=\"\",\"\",Inventory!Q44)","v":""},{"$f":"IF(Inventory!R44=\"\",\"\",Inventory!R44)","v":""},{"$f":"IF(Inventory!S44=\"\",\"\",Inventory!S44)","v":""},{"$f":"IF(Inventory!T44=\"\",\"\",Inventory!T44)","v":""},{"$f":"IF(Inventory!U44=\"\",\"\",Inventory!U44)","v":""},{"$f":"IF(Inventory!V44=\"\",\"\",Inventory!V44)","v":""}]
[null,36,{"$f":"IF(Inventory!C45=\"\",\"\",Inventory!C45)","v":""},{"$f":"IF(Inventory!D45=\"\",\"\",Inventory!D45)","v":""},{"$f":"IF(Inventory!E45=\"\",\"\",Inventory!E45)","v":""},{"$f":"IF(Inventory!F45=\"\",\"\",Inventory!F45)","v":""},{"$f":"IF(Inventory!G45=\"\",\"\",Inventory!G45)","v":""},{"$f":"IF(Inventory!H45=\"\",\"\",Inventory!H45)","v":""},{"$f":"IF(Inventory!I45=\"\",\"\",Inventory!I45)","v":""},{"$f":"IF(Inventory!J45=\"\",\"\",Inventory!J45)","v":""},{"$f":"IF(Inventory!K45=\"\",\"\",Inventory!K45)","v":""},{"$f":"IF(Inventory!L45=\"\",\"\",Inventory!L45)","v":""},{"$f":"IF(Inventory!M45=\"\",\"\",Inventory!M45)","v":""},{"$f":"IF(Inventory!N45=\"\",\"\",Inventory!N45)","v":""},{"$f":"IF(Inventory!O45=\"\",\"\",Inventory!O45)","v":""},{"$f":"IF(Inventory!P45=\"\",\"\",Inventory!P45)","v":""},{"$f":"IF(Inventory!Q45=\"\",\"\",Inventory!Q45)","v":""},{"$f":"IF(Inventory!R45=\"\",\"\",Inventory!R45)","v":""},{"$f":"IF(Inventory!S45=\"\",\"\",Inventory!S45)","v":""},{"$f":"IF(Inventory!T45=\"\",\"\",Inventory!T45)","v":""},{"$f":"IF(Inventory!U45=\"\",\"\",Inventory!U45)","v":""},{"$f":"IF(Inventory!V45=\"\",\"\",Inventory!V45)","v":""}]
[null,37,{"$f":"IF(Inventory!C46=\"\",\"\",Inventory!C46)","v":""},{"$f":"IF(Inventory!D46=\"\",\"\",Inventory!D46)","v":""},{"$f":"IF(Inventory!E46=\"\",\"\",Inventory!E46)","v":""},{"$f":"IF(Inventory!F46=\"\",\"\",Inventory!F46)","v":""},{"$f":"IF(Inventory!G46=\"\",\"\",Inventory!G46)","v":""},{"$f":"IF(Inventory!H46=\"\",\"\",Inventory!H46)","v":""},{"$f":"IF(Inventory!I46=\"\",\"\",Inventory!I46)","v":""},{"$f":"IF(Inventory!J46=\"\",\"\",Inventory!J46)","v":""},{"$f":"IF(Inventory!K46=\"\",\"\",Inventory!K46)","v":""},{"$f":"IF(Inventory!L46=\"\",\"\",Inventory!L46)","v":""},{"$f":"IF(Inventory!M46=\"\",\"\",Inventory!M46)","v":""},{"$f":"IF(Inventory!N46=\"\",\"\",Inventory!N46)","v":""},{"$f":"IF(Inventory!O46=\"\",\"\",Inventory!O46)","v":""},{"$f":"IF(Inventory!P46=\"\",\"\",Inventory!P46)","v":""},{"$f":"IF(Inventory!Q46=\"\",\"\",Inventory!Q46)","v":""},{"$f":"IF(Inventory!R46=\"\",\"\",Inventory!R46)","v":""},{"$f":"IF(Inventory!S46=\"\",\"\",Inventory!S46)","v":""},{"$f":"IF(Inventory!T46=\"\",\"\",Inventory!T46)","v":""},{"$f":"IF(Inventory!U46=\"\",\"\",Inventory!U46)","v":""},{"$f":"IF(Inventory!V46=\"\",\"\",Inventory!V46)","v":""}]
[null,38,{"$f":"IF(Inventory!C47=\"\",\"\",Inventory!C47)","v":""},{"$f":"IF(Inventory!D47=\"\",\"\",Inventory!D47)","v":""},{"$f":"IF(Inventory!E47=\"\",\"\",Inventory!E47)","v":""},{"$f":"IF(Inventory!F47=\"\",\"\",Inventory!F47)","v":""},{"$f":"IF(Inventory!G47=\"\",\"\",Inventory!G47)","v":""},{"$f":"IF(Inventory!H47=\"\",\"\",Inventory!H47)","v":""},{"$f":"IF(Inventory!I47=\"\",\"\",Inventory!I47)","v":""},{"$f":"IF(Inventory!J47=\"\",\"\",Inventory!J47)","v":""},{"$f":"IF(Inventory!K47=\"\",\"\",Inventory!K47)","v":""},{"$f":"IF(Inventory!L47=\"\",\"\",Inventory!L47)","v":""},{"$f":"IF(Inventory!M47=\"\",\"\",Inventory!M47)","v":""},{"$f":"IF(Inventory!N47=\"\",\"\",Inventory!N47)","v":""},{"$f":"IF(Inventory!O47=\"\",\"\",Inventory!O47)","v":""},{"$f":"IF(Inventory!P47=\"\",\"\",Inventory!P47)","v":""},{"$f":"IF(Inventory!Q47=\"\",\"\",Inventory!Q47)","v":""},{"$f":"IF(Inventory!R47=\"\",\"\",Inventory!R47)","v":""},{"$f":"IF(Inventory!S47=\"\",\"\",Inventory!S47)","v":""},{"$f":"IF(Inventory!T47=\"\",\"\",Inventory!T47)","v":""},{"$f":"IF(Inventory!U47=\"\",\"\",Inventory!U47)","v":""},{"$f":"IF(Inventory!V47=\"\",\"\",Inventory!V47)","v":""}]
[null,39,{"$f":"IF(Inventory!C48=\"\",\"\",Inventory!C48)","v":""},{"$f":"IF(Inventory!D48=\"\",\"\",Inventory!D48)","v":""},{"$f":"IF(Inventory!E48=\"\",\"\",Inventory!E48)","v":""},{"$f":"IF(Inventory!F48=\"\",\"\",Inventory!F48)","v":""},{"$f":"IF(Inventory!G48=\"\",\"\",Inventory!G48)","v":""},{"$f":"IF(Inventory!H48=\"\",\"\",Inventory!H48)","v":""},{"$f":"IF(Inventory!I48=\"\",\"\",Inventory!I48)","v":""},{"$f":"IF(Inventory!J48=\"\",\"\",Inventory!J48)","v":""},{"$f":"IF(Inventory!K48=\"\",\"\",Inventory!K48)","v":""},{"$f":"IF(Inventory!L48=\"\",\"\",Inventory!L48)","v":""},{"$f":"IF(Inventory!M48=\"\",\"\",Inventory!M48)","v":""},{"$f":"IF(Inventory!N48=\"\",\"\",Inventory!N48)","v":""},{"$f":"IF(Inventory!O48=\"\",\"\",Inventory!O48)","v":""},{"$f":"IF(Inventory!P48=\"\",\"\",Inventory!P48)","v":""},{"$f":"IF(Inventory!Q48=\"\",\"\",Inventory!Q48)","v":""},{"$f":"IF(Inventory!R48=\"\",\"\",Inventory!R48)","v":""},{"$f":"IF(Inventory!S48=\"\",\"\",Inventory!S48)","v":""},{"$f":"IF(Inventory!T48=\"\",\"\",Inventory!T48)","v":""},{"$f":"IF(Inventory!U48=\"\",\"\",Inventory!U48)","v":""},{"$f":"IF(Inventory!V48=\"\",\"\",Inventory!V48)","v":""}]
[null,40,{"$f":"IF(Inventory!C49=\"\",\"\",Inventory!C49)","v":""},{"$f":"IF(Inventory!D49=\"\",\"\",Inventory!D49)","v":""},{"$f":"IF(Inventory!E49=\"\",\"\",Inventory!E49)","v":""},{"$f":"IF(Inventory!F49=\"\",\"\",Inventory!F49)","v":""},{"$f":"IF(Inventory!G49=\"\",\"\",Inventory!G49)","v":""},{"$f":"IF(Inventory!H49=\"\",\"\",Inventory!H49)","v":""},{"$f":"IF(Inventory!I49=\"\",\"\",Inventory!I49)","v":""},{"$f":"IF(Inventory!J49=\"\",\"\",Inventory!J49)","v":""},{"$f":"IF(Inventory!K49=\"\",\"\",Inventory!K49)","v":""},{"$f":"IF(Inventory!L49=\"\",\"\",Inventory!L49)","v":""},{"$f":"IF(Inventory!M49=\"\",\"\",Inventory!M49)","v":""},{"$f":"IF(Inventory!N49=\"\",\"\",Inventory!N49)","v":""},{"$f":"IF(Inventory!O49=\"\",\"\",Inventory!O49)","v":""},{"$f":"IF(Inventory!P49=\"\",\"\",Inventory!P49)","v":""},{"$f":"IF(Inventory!Q49=\"\",\"\",Inventory!Q49)","v":""},{"$f":"IF(Inventory!R49=\"\",\"\",Inventory!R49)","v":""},{"$f":"IF(Inventory!S49=\"\",\"\",Inventory!S49)","v":""},{"$f":"IF(Inventory!T49=\"\",\"\",Inventory!T49)","v":""},{"$f":"IF(Inventory!U49=\"\",\"\",Inventory!U49)","v":""},{"$f":"IF(Inventory!V49=\"\",\"\",Inventory!V49)","v":""}]
[null,41,{"$f":"IF(Inventory!C50=\"\",\"\",Inventory!C50)","v":""},{"$f":"IF(Inventory!D50=\"\",\"\",Inventory!D50)","v":""},{"$f":"IF(Inventory!E50=\"\",\"\",Inventory!E50)","v":""},{"$f":"IF(Inventory!F50=\"\",\"\",Inventory!F50)","v":""},{"$f":"IF(Inventory!G50=\"\",\"\",Inventory!G50)","v":""},{"$f":"IF(Inventory!H50=\"\",\"\",Inventory!H50)","v":""},{"$f":"IF(Inventory!I50=\"\",\"\",Inventory!I50)","v":""},{"$f":"IF(Inventory!J50=\"\",\"\",Inventory!J50)","v":""},{"$f":"IF(Inventory!K50=\"\",\"\",Inventory!K50)","v":""},{"$f":"IF(Inventory!L50=\"\",\"\",Inventory!L50)","v":""},{"$f":"IF(Inventory!M50=\"\",\"\",Inventory!M50)","v":""},{"$f":"IF(Inventory!N50=\"\",\"\",Inventory!N50)","v":""},{"$f":"IF(Inventory!O50=\"\",\"\",Inventory!O50)","v":""},{"$f":"IF(Inventory!P50=\"\",\"\",Inventory!P50)","v":""},{"$f":"IF(Inventory!Q50=\"\",\"\",Inventory!Q50)","v":""},{"$f":"IF(Inventory!R50=\"\",\"\",Inventory!R50)","v":""},{"$f":"IF(Inventory!S50=\"\",\"\",Inventory!S50)","v":""},{"$f":"IF(Inventory!T50=\"\",\"\",Inventory!T50)","v":""},{"$f":"IF(Inventory!U50=\"\",\"\",Inventory!U50)","v":""},{"$f":"IF(Inventory!V50=\"\",\"\",Inventory!V50)","v":""}]
[null,42,{"$f":"IF(Inventory!C51=\"\",\"\",Inventory!C51)","v":""},{"$f":"IF(Inventory!D51=\"\",\"\",Inventory!D51)","v":""},{"$f":"IF(Inventory!E51=\"\",\"\",Inventory!E51)","v":""},{"$f":"IF(Inventory!F51=\"\",\"\",Inventory!F51)","v":""},{"$f":"IF(Inventory!G51=\"\",\"\",Inventory!G51)","v":""},{"$f":"IF(Inventory!H51=\"\",\"\",Inventory!H51)","v":""},{"$f":"IF(Inventory!I51=\"\",\"\",Inventory!I51)","v":""},{"$f":"IF(Inventory!J51=\"\",\"\",Inventory!J51)","v":""},{"$f":"IF(Inventory!K51=\"\",\"\",Inventory!K51)","v":""},{"$f":"IF(Inventory!L51=\"\",\"\",Inventory!L51)","v":""},{"$f":"IF(Inventory!M51=\"\",\"\",Inventory!M51)","v":""},{"$f":"IF(Inventory!N51=\"\",\"\",Inventory!N51)","v":""},{"$f":"IF(Inventory!O51=\"\",\"\",Inventory!O51)","v":""},{"$f":"IF(Inventory!P51=\"\",\"\",Inventory!P51)","v":""},{"$f":"IF(Inventory!Q51=\"\",\"\",Inventory!Q51)","v":""},{"$f":"IF(Inventory!R51=\"\",\"\",Inventory!R51)","v":""},{"$f":"IF(Inventory!S51=\"\",\"\",Inventory!S51)","v":""},{"$f":"IF(Inventory!T51=\"\",\"\",Inventory!T51)","v":""},{"$f":"IF(Inventory!U51=\"\",\"\",Inventory!U51)","v":""},{"$f":"IF(Inventory!V51=\"\",\"\",Inventory!V51)","v":""}]
[null,43,{"$f":"IF(Inventory!C52=\"\",\"\",Inventory!C52)","v":""},{"$f":"IF(Inventory!D52=\"\",\"\",Inventory!D52)","v":""},{"$f":"IF(Inventory!E52=\"\",\"\",Inventory!E52)","v":""},{"$f":"IF(Inventory!F52=\"\",\"\",Inventory!F52)","v":""},{"$f":"IF(Inventory!G52=\"\",\"\",Inventory!G52)","v":""},{"$f":"IF(Inventory!H52=\"\",\"\",Inventory!H52)","v":""},{"$f":"IF(Inventory!I52=\"\",\"\",Inventory!I52)","v":""},{"$f":"IF(Inventory!J52=\"\",\"\",Inventory!J52)","v":""},{"$f":"IF(Inventory!K52=\"\",\"\",Inventory!K52)","v":""},{"$f":"IF(Inventory!L52=\"\",\"\",Inventory!L52)","v":""},{"$f":"IF(Inventory!M52=\"\",\"\",Inventory!M52)","v":""},{"$f":"IF(Inventory!N52=\"\",\"\",Inventory!N52)","v":""},{"$f":"IF(Inventory!O52=\"\",\"\",Inventory!O52)","v":""},{"$f":"IF(Inventory!P52=\"\",\"\",Inventory!P52)","v":""},{"$f":"IF(Inventory!Q52=\"\",\"\",Inventory!Q52)","v":""},{"$f":"IF(Inventory!R52=\"\",\"\",Inventory!R52)","v":""},{"$f":"IF(Inventory!S52=\"\",\"\",Inventory!S52)","v":""},{"$f":"IF(Inventory!T52=\"\",\"\",Inventory!T52)","v":""},{"$f":"IF(Inventory!U52=\"\",\"\",Inventory!U52)","v":""},{"$f":"IF(Inventory!V52=\"\",\"\",Inventory!V52)","v":""}]
[null,44,{"$f":"IF(Inventory!C53=\"\",\"\",Inventory!C53)","v":""},{"$f":"IF(Inventory!D53=\"\",\"\",Inventory!D53)","v":""},{"$f":"IF(Inventory!E53=\"\",\"\",Inventory!E53)","v":""},{"$f":"IF(Inventory!F53=\"\",\"\",Inventory!F53)","v":""},{"$f":"IF(Inventory!G53=\"\",\"\",Inventory!G53)","v":""},{"$f":"IF(Inventory!H53=\"\",\"\",Inventory!H53)","v":""},{"$f":"IF(Inventory!I53=\"\",\"\",Inventory!I53)","v":""},{"$f":"IF(Inventory!J53=\"\",\"\",Inventory!J53)","v":""},{"$f":"IF(Inventory!K53=\"\",\"\",Inventory!K53)","v":""},{"$f":"IF(Inventory!L53=\"\",\"\",Inventory!L53)","v":""},{"$f":"IF(Inventory!M53=\"\",\"\",Inventory!M53)","v":""},{"$f":"IF(Inventory!N53=\"\",\"\",Inventory!N53)","v":""},{"$f":"IF(Inventory!O53=\"\",\"\",Inventory!O53)","v":""},{"$f":"IF(Inventory!P53=\"\",\"\",Inventory!P53)","v":""},{"$f":"IF(Inventory!Q53=\"\",\"\",Inventory!Q53)","v":""},{"$f":"IF(Inventory!R53=\"\",\"\",Inventory!R53)","v":""},{"$f":"IF(Inventory!S53=\"\",\"\",Inventory!S53)","v":""},{"$f":"IF(Inventory!T53=\"\",\"\",Inventory!T53)","v":""},{"$f":"IF(Inventory!U53=\"\",\"\",Inventory!U53)","v":""},{"$f":"IF(Inventory!V53=\"\",\"\",Inventory!V53)","v":""}]
[null,45,{"$f":"IF(Inventory!C54=\"\",\"\",Inventory!C54)","v":""},{"$f":"IF(Inventory!D54=\"\",\"\",Inventory!D54)","v":""},{"$f":"IF(Inventory!E54=\"\",\"\",Inventory!E54)","v":""},{"$f":"IF(Inventory!F54=\"\",\"\",Inventory!F54)","v":""},{"$f":"IF(Inventory!G54=\"\",\"\",Inventory!G54)","v":""},{"$f":"IF(Inventory!H54=\"\",\"\",Inventory!H54)","v":""},{"$f":"IF(Inventory!I54=\"\",\"\",Inventory!I54)","v":""},{"$f":"IF(Inventory!J54=\"\",\"\",Inventory!J54)","v":""},{"$f":"IF(Inventory!K54=\"\",\"\",Inventory!K54)","v":""},{"$f":"IF(Inventory!L54=\"\",\"\",Inventory!L54)","v":""},{"$f":"IF(Inventory!M54=\"\",\"\",Inventory!M54)","v":""},{"$f":"IF(Inventory!N54=\"\",\"\",Inventory!N54)","v":""},{"$f":"IF(Inventory!O54=\"\",\"\",Inventory!O54)","v":""},{"$f":"IF(Inventory!P54=\"\",\"\",Inventory!P54)","v":""},{"$f":"IF(Inventory!Q54=\"\",\"\",Inventory!Q54)","v":""},{"$f":"IF(Inventory!R54=\"\",\"\",Inventory!R54)","v":""},{"$f":"IF(Inventory!S54=\"\",\"\",Inventory!S54)","v":""},{"$f":"IF(Inventory!T54=\"\",\"\",Inventory!T54)","v":""},{"$f":"IF(Inventory!U54=\"\",\"\",Inventory!U54)","v":""},{"$f":"IF(Inventory!V54=\"\",\"\",Inventory!V54)","v":""}]
[null,46,{"$f":"IF(Inventory!C55=\"\",\"\",Inventory!C55)","v":""},{"$f":"IF(Inventory!D55=\"\",\"\",Inventory!D55)","v":""},{"$f":"IF(Inventory!E55=\"\",\"\",Inventory!E55)","v":""},{"$f":"IF(Inventory!F55=\"\",\"\",Inventory!F55)","v":""},{"$f":"IF(Inventory!G55=\"\",\"\",Inventory!G55)","v":""},{"$f":"IF(Inventory!H55=\"\",\"\",Inventory!H55)","v":""},{"$f":"IF(Inventory!I55=\"\",\"\",Inventory!I55)","v":""},{"$f":"IF(Inventory!J55=\"\",\"\",Inventory!J55)","v":""},{"$f":"IF(Inventory!K55=\"\",\"\",Inventory!K55)","v":""},{"$f":"IF(Inventory!L55=\"\",\"\",Inventory!L55)","v":""},{"$f":"IF(Inventory!M55=\"\",\"\",Inventory!M55)","v":""},{"$f":"IF(Inventory!N55=\"\",\"\",Inventory!N55)","v":""},{"$f":"IF(Inventory!O55=\"\",\"\",Inventory!O55)","v":""},{"$f":"IF(Inventory!P55=\"\",\"\",Inventory!P55)","v":""},{"$f":"IF(Inventory!Q55=\"\",\"\",Inventory!Q55)","v":""},{"$f":"IF(Inventory!R55=\"\",\"\",Inventory!R55)","v":""},{"$f":"IF(Inventory!S55=\"\",\"\",Inventory!S55)","v":""},{"$f":"IF(Inventory!T55=\"\",\"\",Inventory!T55)","v":""},{"$f":"IF(Inventory!U55=\"\",\"\",Inventory!U55)","v":""},{"$f":"IF(Inventory!V55=\"\",\"\",Inventory!V55)","v":""}]
[null,47,{"$f":"IF(Inventory!C56=\"\",\"\",Inventory!C56)","v":""},{"$f":"IF(Inventory!D56=\"\",\"\",Inventory!D56)","v":""},{"$f":"IF(Inventory!E56=\"\",\"\",Inventory!E56)","v":""},{"$f":"IF(Inventory!F56=\"\",\"\",Inventory!F56)","v":""},{"$f":"IF(Inventory!G56=\"\",\"\",Inventory!G56)","v":""},{"$f":"IF(Inventory!H56=\"\",\"\",Inventory!H56)","v":""},{"$f":"IF(Inventory!I56=\"\",\"\",Inventory!I56)","v":""},{"$f":"IF(Inventory!J56=\"\",\"\",Inventory!J56)","v":""},{"$f":"IF(Inventory!K56=\"\",\"\",Inventory!K56)","v":""},{"$f":"IF(Inventory!L56=\"\",\"\",Inventory!L56)","v":""},{"$f":"IF(Inventory!M56=\"\",\"\",Inventory!M56)","v":""},{"$f":"IF(Inventory!N56=\"\",\"\",Inventory!N56)","v":""},{"$f":"IF(Inventory!O56=\"\",\"\",Inventory!O56)","v":""},{"$f":"IF(Inventory!P56=\"\",\"\",Inventory!P56)","v":""},{"$f":"IF(Inventory!Q56=\"\",\"\",Inventory!Q56)","v":""},{"$f":"IF(Inventory!R56=\"\",\"\",Inventory!R56)","v":""},{"$f":"IF(Inventory!S56=\"\",\"\",Inventory!S56)","v":""},{"$f":"IF(Inventory!T56=\"\",\"\",Inventory!T56)","v":""},{"$f":"IF(Inventory!U56=\"\",\"\",Inventory!U56)","v":""},{"$f":"IF(Inventory!V56=\"\",\"\",Inventory!V56)","v":""}]
[null,48,{"$f":"IF(Inventory!C57=\"\",\"\",Inventory!C57)","v":""},{"$f":"IF(Inventory!D57=\"\",\"\",Inventory!D57)","v":""},{"$f":"IF(Inventory!E57=\"\",\"\",Inventory!E57)","v":""},{"$f":"IF(Inventory!F57=\"\",\"\",Inventory!F57)","v":""},{"$f":"IF(Inventory!G57=\"\",\"\",Inventory!G57)","v":""},{"$f":"IF(Inventory!H57=\"\",\"\",Inventory!H57)","v":""},{"$f":"IF(Inventory!I57=\"\",\"\",Inventory!I57)","v":""},{"$f":"IF(Inventory!J57=\"\",\"\",Inventory!J57)","v":""},{"$f":"IF(Inventory!K57=\"\",\"\",Inventory!K57)","v":""},{"$f":"IF(Inventory!L57=\"\",\"\",Inventory!L57)","v":""},{"$f":"IF(Inventory!M57=\"\",\"\",Inventory!M57)","v":""},{"$f":"IF(Inventory!N57=\"\",\"\",Inventory!N57)","v":""},{"$f":"IF(Inventory!O57=\"\",\"\",Inventory!O57)","v":""},{"$f":"IF(Inventory!P57=\"\",\"\",Inventory!P57)","v":""},{"$f":"IF(Inventory!Q57=\"\",\"\",Inventory!Q57)","v":""},{"$f":"IF(Inventory!R57=\"\",\"\",Inventory!R57)","v":""},{"$f":"IF(Inventory!S57=\"\",\"\",Inventory!S57)","v":""},{"$f":"IF(Inventory!T57=\"\",\"\",Inventory!T57)","v":""},{"$f":"IF(Inventory!U57=\"\",\"\",Inventory!U57)","v":""},{"$f":"IF(Inventory!V57=\"\",\"\",Inventory!V57)","v":""}]
[null,49,{"$f":"IF(Inventory!C58=\"\",\"\",Inventory!C58)","v":""},{"$f":"IF(Inventory!D58=\"\",\"\",Inventory!D58)","v":""},{"$f":"IF(Inventory!E58=\"\",\"\",Inventory!E58)","v":""},{"$f":"IF(Inventory!F58=\"\",\"\",Inventory!F58)","v":""},{"$f":"IF(Inventory!G58=\"\",\"\",Inventory!G58)","v":""},{"$f":"IF(Inventory!H58=\"\",\"\",Inventory!H58)","v":""},{"$f":"IF(Inventory!I58=\"\",\"\",Inventory!I58)","v":""},{"$f":"IF(Inventory!J58=\"\",\"\",Inventory!J58)","v":""},{"$f":"IF(Inventory!K58=\"\",\"\",Inventory!K58)","v":""},{"$f":"IF(Inventory!L58=\"\",\"\",Inventory!L58)","v":""},{"$f":"IF(Inventory!M58=\"\",\"\",Inventory!M58)","v":""},{"$f":"IF(Inventory!N58=\"\",\"\",Inventory!N58)","v":""},{"$f":"IF(Inventory!O58=\"\",\"\",Inventory!O58)","v":""},{"$f":"IF(Inventory!P58=\"\",\"\",Inventory!P58)","v":""},{"$f":"IF(Inventory!Q58=\"\",\"\",Inventory!Q58)","v":""},{"$f":"IF(Inventory!R58=\"\",\"\",Inventory!R58)","v":""},{"$f":"IF(Inventory!S58=\"\",\"\",Inventory!S58)","v":""},{"$f":"IF(Inventory!T58=\"\",\"\",Inventory!T58)","v":""},{"$f":"IF(Inventory!U58=\"\",\"\",Inventory!U58)","v":""},{"$f":"IF(Inventory!V58=\"\",\"\",Inventory!V58)","v":""}]
[null,50,{"$f":"IF(Inventory!C59=\"\",\"\",Inventory!C59)","v":""},{"$f":"IF(Inventory!D59=\"\",\"\",Inventory!D59)","v":""},{"$f":"IF(Inventory!E59=\"\",\"\",Inventory!E59)","v":""},{"$f":"IF(Inventory!F59=\"\",\"\",Inventory!F59)","v":""},{"$f":"IF(Inventory!G59=\"\",\"\",Inventory!G59)","v":""},{"$f":"IF(Inventory!H59=\"\",\"\",Inventory!H59)","v":""},{"$f":"IF(Inventory!I59=\"\",\"\",Inventory!I59)","v":""},{"$f":"IF(Inventory!J59=\"\",\"\",Inventory!J59)","v":""},{"$f":"IF(Inventory!K59=\"\",\"\",Inventory!K59)","v":""},{"$f":"IF(Inventory!L59=\"\",\"\",Inventory!L59)","v":""},{"$f":"IF(Inventory!M59=\"\",\"\",Inventory!M59)","v":""},{"$f":"IF(Inventory!N59=\"\",\"\",Inventory!N59)","v":""},{"$f":"IF(Inventory!O59=\"\",\"\",Inventory!O59)","v":""},{"$f":"IF(Inventory!P59=\"\",\"\",Inventory!P59)","v":""},{"$f":"IF(Inventory!Q59=\"\",\"\",Inventory!Q59)","v":""},{"$f":"IF(Inventory!R59=\"\",\"\",Inventory!R59)","v":""},{"$f":"IF(Inventory!S59=\"\",\"\",Inventory!S59)","v":""},{"$f":"IF(Inventory!T59=\"\",\"\",Inventory!T59)","v":""},{"$f":"IF(Inventory!U59=\"\",\"\",Inventory!U59)","v":""},{"$f":"IF(Inventory!V59=\"\",\"\",Inventory!V59)","v":""}]
[null,51,{"$f":"IF(Inventory!C60=\"\",\"\",Inventory!C60)","v":""},{"$f":"IF(Inventory!D60=\"\",\"\",Inventory!D60)","v":""},{"$f":"IF(Inventory!E60=\"\",\"\",Inventory!E60)","v":""},{"$f":"IF(Inventory!F60=\"\",\"\",Inventory!F60)","v":""},{"$f":"IF(Inventory!G60=\"\",\"\",Inventory!G60)","v":""},{"$f":"IF(Inventory!H60=\"\",\"\",Inventory!H60)","v":""},{"$f":"IF(Inventory!I60=\"\",\"\",Inventory!I60)","v":""},{"$f":"IF(Inventory!J60=\"\",\"\",Inventory!J60)","v":""},{"$f":"IF(Inventory!K60=\"\",\"\",Inventory!K60)","v":""},{"$f":"IF(Inventory!L60=\"\",\"\",Inventory!L60)","v":""},{"$f":"IF(Inventory!M60=\"\",\"\",Inventory!M60)","v":""},{"$f":"IF(Inventory!N60=\"\",\"\",Inventory!N60)","v":""},{"$f":"IF(Inventory!O60=\"\",\"\",Inventory!O60)","v":""},{"$f":"IF(Inventory!P60=\"\",\"\",Inventory!P60)","v":""},{"$f":"IF(Inventory!Q60=\"\",\"\",Inventory!Q60)","v":""},{"$f":"IF(Inventory!R60=\"\",\"\",Inventory!R60)","v":""},{"$f":"IF(Inventory!S60=\"\",\"\",Inventory!S60)","v":""},{"$f":"IF(Inventory!T60=\"\",\"\",Inventory!T60)","v":""},{"$f":"IF(Inventory!U60=\"\",\"\",Inventory!U60)","v":""},{"$f":"IF(Inventory!V60=\"\",\"\",Inventory!V60)","v":""}]
[null,52,{"$f":"IF(Inventory!C61=\"\",\"\",Inventory!C61)","v":""},{"$f":"IF(Inventory!D61=\"\",\"\",Inventory!D61)","v":""},{"$f":"IF(Inventory!E61=\"\",\"\",Inventory!E61)","v":""},{"$f":"IF(Inventory!F61=\"\",\"\",Inventory!F61)","v":""},{"$f":"IF(Inventory!G61=\"\",\"\",Inventory!G61)","v":""},{"$f":"IF(Inventory!H61=\"\",\"\",Inventory!H61)","v":""},{"$f":"IF(Inventory!I61=\"\",\"\",Inventory!I61)","v":""},{"$f":"IF(Inventory!J61=\"\",\"\",Inventory!J61)","v":""},{"$f":"IF(Inventory!K61=\"\",\"\",Inventory!K61)","v":""},{"$f":"IF(Inventory!L61=\"\",\"\",Inventory!L61)","v":""},{"$f":"IF(Inventory!M61=\"\",\"\",Inventory!M61)","v":""},{"$f":"IF(Inventory!N61=\"\",\"\",Inventory!N61)","v":""},{"$f":"IF(Inventory!O61=\"\",\"\",Inventory!O61)","v":""},{"$f":"IF(Inventory!P61=\"\",\"\",Inventory!P61)","v":""},{"$f":"IF(Inventory!Q61=\"\",\"\",Inventory!Q61)","v":""},{"$f":"IF(Inventory!R61=\"\",\"\",Inventory!R61)","v":""},{"$f":"IF(Inventory!S61=\"\",\"\",Inventory!S61)","v":""},{"$f":"IF(Inventory!T61=\"\",\"\",Inventory!T61)","v":""},{"$f":"IF(Inventory!U61=\"\",\"\",Inventory!U61)","v":""},{"$f":"IF(Inventory!V61=\"\",\"\",Inventory!V61)","v":""}]
[null,53,{"$f":"IF(Inventory!C62=\"\",\"\",Inventory!C62)","v":""},{"$f":"IF(Inventory!D62=\"\",\"\",Inventory!D62)","v":""},{"$f":"IF(Inventory!E62=\"\",\"\",Inventory!E62)","v":""},{"$f":"IF(Inventory!F62=\"\",\"\",Inventory!F62)","v":""},{"$f":"IF(Inventory!G62=\"\",\"\",Inventory!G62)","v":""},{"$f":"IF(Inventory!H62=\"\",\"\",Inventory!H62)","v":""},{"$f":"IF(Inventory!I62=\"\",\"\",Inventory!I62)","v":""},{"$f":"IF(Inventory!J62=\"\",\"\",Inventory!J62)","v":""},{"$f":"IF(Inventory!K62=\"\",\"\",Inventory!K62)","v":""},{"$f":"IF(Inventory!L62=\"\",\"\",Inventory!L62)","v":""},{"$f":"IF(Inventory!M62=\"\",\"\",Inventory!M62)","v":""},{"$f":"IF(Inventory!N62=\"\",\"\",Inventory!N62)","v":""},{"$f":"IF(Inventory!O62=\"\",\"\",Inventory!O62)","v":""},{"$f":"IF(Inventory!P62=\"\",\"\",Inventory!P62)","v":""},{"$f":"IF(Inventory!Q62=\"\",\"\",Inventory!Q62)","v":""},{"$f":"IF(Inventory!R62=\"\",\"\",Inventory!R62)","v":""},{"$f":"IF(Inventory!S62=\"\",\"\",Inventory!S62)","v":""},{"$f":"IF(Inventory!T62=\"\",\"\",Inventory!T62)","v":""},{"$f":"IF(Inventory!U62=\"\",\"\",Inventory!U62)","v":""},{"$f":"IF(Inventory!V62=\"\",\"\",Inventory!V62)","v":""}]
[null,54,{"$f":"IF(Inventory!C63=\"\",\"\",Inventory!C63)","v":""},{"$f":"IF(Inventory!D63=\"\",\"\",Inventory!D63)","v":""},{"$f":"IF(Inventory!E63=\"\",\"\",Inventory!E63)","v":""},{"$f":"IF(Inventory!F63=\"\",\"\",Inventory!F63)","v":""},{"$f":"IF(Inventory!G63=\"\",\"\",Inventory!G63)","v":""},{"$f":"IF(Inventory!H63=\"\",\"\",Inventory!H63)","v":""},{"$f":"IF(Inventory!I63=\"\",\"\",Inventory!I63)","v":""},{"$f":"IF(Inventory!J63=\"\",\"\",Inventory!J63)","v":""},{"$f":"IF(Inventory!K63=\"\",\"\",Inventory!K63)","v":""},{"$f":"IF(Inventory!L63=\"\",\"\",Inventory!L63)","v":""},{"$f":"IF(Inventory!M63=\"\",\"\",Inventory!M63)","v":""},{"$f":"IF(Inventory!N63=\"\",\"\",Inventory!N63)","v":""},{"$f":"IF(Inventory!O63=\"\",\"\",Inventory!O63)","v":""},{"$f":"IF(Inventory!P63=\"\",\"\",Inventory!P63)","v":""},{"$f":"IF(Inventory!Q63=\"\",\"\",Inventory!Q63)","v":""},{"$f":"IF(Inventory!R63=\"\",\"\",Inventory!R63)","v":""},{"$f":"IF(Inventory!S63=\"\",\"\",Inventory!S63)","v":""},{"$f":"IF(Inventory!T63=\"\",\"\",Inventory!T63)","v":""},{"$f":"IF(Inventory!U63=\"\",\"\",Inventory!U63)","v":""},{"$f":"IF(Inventory!V63=\"\",\"\",Inventory!V63)","v":""}]
[null,55,{"$f":"IF(Inventory!C64=\"\",\"\",Inventory!C64)","v":""},{"$f":"IF(Inventory!D64=\"\",\"\",Inventory!D64)","v":""},{"$f":"IF(Inventory!E64=\"\",\"\",Inventory!E64)","v":""},{"$f":"IF(Inventory!F64=\"\",\"\",Inventory!F64)","v":""},{"$f":"IF(Inventory!G64=\"\",\"\",Inventory!G64)","v":""},{"$f":"IF(Inventory!H64=\"\",\"\",Inventory!H64)","v":""},{"$f":"IF(Inventory!I64=\"\",\"\",Inventory!I64)","v":""},{"$f":"IF(Inventory!J64=\"\",\"\",Inventory!J64)","v":""},{"$f":"IF(Inventory!K64=\"\",\"\",Inventory!K64)","v":""},{"$f":"IF(Inventory!L64=\"\",\"\",Inventory!L64)","v":""},{"$f":"IF(Inventory!M64=\"\",\"\",Inventory!M64)","v":""},{"$f":"IF(Inventory!N64=\"\",\"\",Inventory!N64)","v":""},{"$f":"IF(Inventory!O64=\"\",\"\",Inventory!O64)","v":""},{"$f":"IF(Inventory!P64=\"\",\"\",Inventory!P64)","v":""},{"$f":"IF(Inventory!Q64=\"\",\"\",Inventory!Q64)","v":""},{"$f":"IF(Inventory!R64=\"\",\"\",Inventory!R64)","v":""},{"$f":"IF(Inventory!S64=\"\",\"\",Inventory!S64)","v":""},{"$f":"IF(Inventory!T64=\"\",\"\",Inventory!T64)","v":""},{"$f":"IF(Inventory!U64=\"\",\"\",Inventory!U64)","v":""},{"$f":"IF(Inventory!V64=\"\",\"\",Inventory!V64)","v":""}]
[null,56,{"$f":"IF(Inventory!C65=\"\",\"\",Inventory!C65)","v":""},{"$f":"IF(Inventory!D65=\"\",\"\",Inventory!D65)","v":""},{"$f":"IF(Inventory!E65=\"\",\"\",Inventory!E65)","v":""},{"$f":"IF(Inventory!F65=\"\",\"\",Inventory!F65)","v":""},{"$f":"IF(Inventory!G65=\"\",\"\",Inventory!G65)","v":""},{"$f":"IF(Inventory!H65=\"\",\"\",Inventory!H65)","v":""},{"$f":"IF(Inventory!I65=\"\",\"\",Inventory!I65)","v":""},{"$f":"IF(Inventory!J65=\"\",\"\",Inventory!J65)","v":""},{"$f":"IF(Inventory!K65=\"\",\"\",Inventory!K65)","v":""},{"$f":"IF(Inventory!L65=\"\",\"\",Inventory!L65)","v":""},{"$f":"IF(Inventory!M65=\"\",\"\",Inventory!M65)","v":""},{"$f":"IF(Inventory!N65=\"\",\"\",Inventory!N65)","v":""},{"$f":"IF(Inventory!O65=\"\",\"\",Inventory!O65)","v":""},{"$f":"IF(Inventory!P65=\"\",\"\",Inventory!P65)","v":""},{"$f":"IF(Inventory!Q65=\"\",\"\",Inventory!Q65)","v":""},{"$f":"IF(Inventory!R65=\"\",\"\",Inventory!R65)","v":""},{"$f":"IF(Inventory!S65=\"\",\"\",Inventory!S65)","v":""},{"$f":"IF(Inventory!T65=\"\",\"\",Inventory!T65)","v":""},{"$f":"IF(Inventory!U65=\"\",\"\",Inventory!U65)","v":""},{"$f":"IF(Inventory!V65=\"\",\"\",Inventory!V65)","v":""}]
[null,57,{"$f":"IF(Inventory!C66=\"\",\"\",Inventory!C66)","v":""},{"$f":"IF(Inventory!D66=\"\",\"\",Inventory!D66)","v":""},{"$f":"IF(Inventory!E66=\"\",\"\",Inventory!E66)","v":""},{"$f":"IF(Inventory!F66=\"\",\"\",Inventory!F66)","v":""},{"$f":"IF(Inventory!G66=\"\",\"\",Inventory!G66)","v":""},{"$f":"IF(Inventory!H66=\"\",\"\",Inventory!H66)","v":""},{"$f":"IF(Inventory!I66=\"\",\"\",Inventory!I66)","v":""},{"$f":"IF(Inventory!J66=\"\",\"\",Inventory!J66)","v":""},{"$f":"IF(Inventory!K66=\"\",\"\",Inventory!K66)","v":""},{"$f":"IF(Inventory!L66=\"\",\"\",Inventory!L66)","v":""},{"$f":"IF(Inventory!M66=\"\",\"\",Inventory!M66)","v":""},{"$f":"IF(Inventory!N66=\"\",\"\",Inventory!N66)","v":""},{"$f":"IF(Inventory!O66=\"\",\"\",Inventory!O66)","v":""},{"$f":"IF(Inventory!P66=\"\",\"\",Inventory!P66)","v":""},{"$f":"IF(Inventory!Q66=\"\",\"\",Inventory!Q66)","v":""},{"$f":"IF(Inventory!R66=\"\",\"\",Inventory!R66)","v":""},{"$f":"IF(Inventory!S66=\"\",\"\",Inventory!S66)","v":""},{"$f":"IF(Inventory!T66=\"\",\"\",Inventory!T66)","v":""},{"$f":"IF(Inventory!U66=\"\",\"\",Inventory!U66)","v":""},{"$f":"IF(Inventory!V66=\"\",\"\",Inventory!V66)","v":""}]
[null,58,{"$f":"IF(Inventory!C67=\"\",\"\",Inventory!C67)","v":""},{"$f":"IF(Inventory!D67=\"\",\"\",Inventory!D67)","v":""},{"$f":"IF(Inventory!E67=\"\",\"\",Inventory!E67)","v":""},{"$f":"IF(Inventory!F67=\"\",\"\",Inventory!F67)","v":""},{"$f":"IF(Inventory!G67=\"\",\"\",Inventory!G67)","v":""},{"$f":"IF(Inventory!H67=\"\",\"\",Inventory!H67)","v":""},{"$f":"IF(Inventory!I67=\"\",\"\",Inventory!I67)","v":""},{"$f":"IF(Inventory!J67=\"\",\"\",Inventory!J67)","v":""},{"$f":"IF(Inventory!K67=\"\",\"\",Inventory!K67)","v":""},{"$f":"IF(Inventory!L67=\"\",\"\",Inventory!L67)","v":""},{"$f":"IF(Inventory!M67=\"\",\"\",Inventory!M67)","v":""},{"$f":"IF(Inventory!N67=\"\",\"\",Inventory!N67)","v":""},{"$f":"IF(Inventory!O67=\"\",\"\",Inventory!O67)","v":""},{"$f":"IF(Inventory!P67=\"\",\"\",Inventory!P67)","v":""},{"$f":"IF(Inventory!Q67=\"\",\"\",Inventory!Q67)","v":""},{"$f":"IF(Inventory!R67=\"\",\"\",Inventory!R67)","v":""},{"$f":"IF(Inventory!S67=\"\",\"\",Inventory!S67)","v":""},{"$f":"IF(Inventory!T67=\"\",\"\",Inventory!T67)","v":""},{"$f":"IF(Inventory!U67=\"\",\"\",Inventory!U67)","v":""},{"$f":"IF(Inventory!V67=\"\",\"\",Inventory!V67)","v":""}]
[null,59,{"$f":"IF(Inventory!C68=\"\",\"\",Inventory!C68)","v":""},{"$f":"IF(Inventory!D68=\"\",\"\",Inventory!D68)","v":""},{"$f":"IF(Inventory!E68=\"\",\"\",Inventory!E68)","v":""},{"$f":"IF(Inventory!F68=\"\",\"\",Inventory!F68)","v":""},{"$f":"IF(Inventory!G68=\"\",\"\",Inventory!G68)","v":""},{"$f":"IF(Inventory!H68=\"\",\"\",Inventory!H68)","v":""},{"$f":"IF(Inventory!I68=\"\",\"\",Inventory!I68)","v":""},{"$f":"IF(Inventory!J68=\"\",\"\",Inventory!J68)","v":""},{"$f":"IF(Inventory!K68=\"\",\"\",Inventory!K68)","v":""},{"$f":"IF(Inventory!L68=\"\",\"\",Inventory!L68)","v":""},{"$f":"IF(Inventory!M68=\"\",\"\",Inventory!M68)","v":""},{"$f":"IF(Inventory!N68=\"\",\"\",Inventory!N68)","v":""},{"$f":"IF(Inventory!O68=\"\",\"\",Inventory!O68)","v":""},{"$f":"IF(Inventory!P68=\"\",\"\",Inventory!P68)","v":""},{"$f":"IF(Inventory!Q68=\"\",\"\",Inventory!Q68)","v":""},{"$f":"IF(Inventory!R68=\"\",\"\",Inventory!R68)","v":""},{"$f":"IF(Inventory!S68=\"\",\"\",Inventory!S68)","v":""},{"$f":"IF(Inventory!T68=\"\",\"\",Inventory!T68)","v":""},{"$f":"IF(Inventory!U68=\"\",\"\",Inventory!U68)","v":""},{"$f":"IF(Inventory!V68=\"\",\"\",Inventory!V68)","v":""}]
[null,60,{"$f":"IF(Inventory!C69=\"\",\"\",Inventory!C69)","v":""},{"$f":"IF(Inventory!D69=\"\",\"\",Inventory!D69)","v":""},{"$f":"IF(Inventory!E69=\"\",\"\",Inventory!E69)","v":""},{"$f":"IF(Inventory!F69=\"\",\"\",Inventory!F69)","v":""},{"$f":"IF(Inventory!G69=\"\",\"\",Inventory!G69)","v":""},{"$f":"IF(Inventory!H69=\"\",\"\",Inventory!H69)","v":""},{"$f":"IF(Inventory!I69=\"\",\"\",Inventory!I69)","v":""},{"$f":"IF(Inventory!J69=\"\",\"\",Inventory!J69)","v":""},{"$f":"IF(Inventory!K69=\"\",\"\",Inventory!K69)","v":""},{"$f":"IF(Inventory!L69=\"\",\"\",Inventory!L69)","v":""},{"$f":"IF(Inventory!M69=\"\",\"\",Inventory!M69)","v":""},{"$f":"IF(Inventory!N69=\"\",\"\",Inventory!N69)","v":""},{"$f":"IF(Inventory!O69=\"\",\"\",Inventory!O69)","v":""},{"$f":"IF(Inventory!P69=\"\",\"\",Inventory!P69)","v":""},{"$f":"IF(Inventory!Q69=\"\",\"\",Inventory!Q69)","v":""},{"$f":"IF(Inventory!R69=\"\",\"\",Inventory!R69)","v":""},{"$f":"IF(Inventory!S69=\"\",\"\",Inventory!S69)","v":""},{"$f":"IF(Inventory!T69=\"\",\"\",Inventory!T69)","v":""},{"$f":"IF(Inventory!U69=\"\",\"\",Inventory!U69)","v":""},{"$f":"IF(Inventory!V69=\"\",\"\",Inventory!V69)","v":""}]
[null,61,{"$f":"IF(Inventory!C70=\"\",\"\",Inventory!C70)","v":""},{"$f":"IF(Inventory!D70=\"\",\"\",Inventory!D70)","v":""},{"$f":"IF(Inventory!E70=\"\",\"\",Inventory!E70)","v":""},{"$f":"IF(Inventory!F70=\"\",\"\",Inventory!F70)","v":""},{"$f":"IF(Inventory!G70=\"\",\"\",Inventory!G70)","v":""},{"$f":"IF(Inventory!H70=\"\",\"\",Inventory!H70)","v":""},{"$f":"IF(Inventory!I70=\"\",\"\",Inventory!I70)","v":""},{"$f":"IF(Inventory!J70=\"\",\"\",Inventory!J70)","v":""},{"$f":"IF(Inventory!K70=\"\",\"\",Inventory!K70)","v":""},{"$f":"IF(Inventory!L70=\"\",\"\",Inventory!L70)","v":""},{"$f":"IF(Inventory!M70=\"\",\"\",Inventory!M70)","v":""},{"$f":"IF(Inventory!N70=\"\",\"\",Inventory!N70)","v":""},{"$f":"IF(Inventory!O70=\"\",\"\",Inventory!O70)","v":""},{"$f":"IF(Inventory!P70=\"\",\"\",Inventory!P70)","v":""},{"$f":"IF(Inventory!Q70=\"\",\"\",Inventory!Q70)","v":""},{"$f":"IF(Inventory!R70=\"\",\"\",Inventory!R70)","v":""},{"$f":"IF(Inventory!S70=\"\",\"\",Inventory!S70)","v":""},{"$f":"IF(Inventory!T70=\"\",\"\",Inventory!T70)","v":""},{"$f":"IF(Inventory!U70=\"\",\"\",Inventory!U70)","v":""},{"$f":"IF(Inventory!V70=\"\",\"\",Inventory!V70)","v":""}]
[null,62,{"$f":"IF(Inventory!C71=\"\",\"\",Inventory!C71)","v":""},{"$f":"IF(Inventory!D71=\"\",\"\",Inventory!D71)","v":""},{"$f":"IF(Inventory!E71=\"\",\"\",Inventory!E71)","v":""},{"$f":"IF(Inventory!F71=\"\",\"\",Inventory!F71)","v":""},{"$f":"IF(Inventory!G71=\"\",\"\",Inventory!G71)","v":""},{"$f":"IF(Inventory!H71=\"\",\"\",Inventory!H71)","v":""},{"$f":"IF(Inventory!I71=\"\",\"\",Inventory!I71)","v":""},{"$f":"IF(Inventory!J71=\"\",\"\",Inventory!J71)","v":""},{"$f":"IF(Inventory!K71=\"\",\"\",Inventory!K71)","v":""},{"$f":"IF(Inventory!L71=\"\",\"\",Inventory!L71)","v":""},{"$f":"IF(Inventory!M71=\"\",\"\",Inventory!M71)","v":""},{"$f":"IF(Inventory!N71=\"\",\"\",Inventory!N71)","v":""},{"$f":"IF(Inventory!O71=\"\",\"\",Inventory!O71)","v":""},{"$f":"IF(Inventory!P71=\"\",\"\",Inventory!P71)","v":""},{"$f":"IF(Inventory!Q71=\"\",\"\",Inventory!Q71)","v":""},{"$f":"IF(Inventory!R71=\"\",\"\",Inventory!R71)","v":""},{"$f":"IF(Inventory!S71=\"\",\"\",Inventory!S71)","v":""},{"$f":"IF(Inventory!T71=\"\",\"\",Inventory!T71)","v":""},{"$f":"IF(Inventory!U71=\"\",\"\",Inventory!U71)","v":""},{"$f":"IF(Inventory!V71=\"\",\"\",Inventory!V71)","v":""}]
[null,63,{"$f":"IF(Inventory!C72=\"\",\"\",Inventory!C72)","v":""},{"$f":"IF(Inventory!D72=\"\",\"\",Inventory!D72)","v":""},{"$f":"IF(Inventory!E72=\"\",\"\",Inventory!E72)","v":""},{"$f":"IF(Inventory!F72=\"\",\"\",Inventory!F72)","v":""},{"$f":"IF(Inventory!G72=\"\",\"\",Inventory!G72)","v":""},{"$f":"IF(Inventory!H72=\"\",\"\",Inventory!H72)","v":""},{"$f":"IF(Inventory!I72=\"\",\"\",Inventory!I72)","v":""},{"$f":"IF(Inventory!J72=\"\",\"\",Inventory!J72)","v":""},{"$f":"IF(Inventory!K72=\"\",\"\",Inventory!K72)","v":""},{"$f":"IF(Inventory!L72=\"\",\"\",Inventory!L72)","v":""},{"$f":"IF(Inventory!M72=\"\",\"\",Inventory!M72)","v":""},{"$f":"IF(Inventory!N72=\"\",\"\",Inventory!N72)","v":""},{"$f":"IF(Inventory!O72=\"\",\"\",Inventory!O72)","v":""},{"$f":"IF(Inventory!P72=\"\",\"\",Inventory!P72)","v":""},{"$f":"IF(Inventory!Q72=\"\",\"\",Inventory!Q72)","v":""},{"$f":"IF(Inventory!R72=\"\",\"\",Inventory!R72)","v":""},{"$f":"IF(Inventory!S72=\"\",\"\",Inventory!S72)","v":""},{"$f":"IF(Inventory!T72=\"\",\"\",Inventory!T72)","v":""},{"$f":"IF(Inventory!U72=\"\",\"\",Inventory!U72)","v":""},{"$f":"IF(Inventory!V72=\"\",\"\",Inventory!V72)","v":""}]
[null,64,{"$f":"IF(Inventory!C73=\"\",\"\",Inventory!C73)","v":""},{"$f":"IF(Inventory!D73=\"\",\"\",Inventory!D73)","v":""},{"$f":"IF(Inventory!E73=\"\",\"\",Inventory!E73)","v":""},{"$f":"IF(Inventory!F73=\"\",\"\",Inventory!F73)","v":""},{"$f":"IF(Inventory!G73=\"\",\"\",Inventory!G73)","v":""},{"$f":"IF(Inventory!H73=\"\",\"\",Inventory!H73)","v":""},{"$f":"IF(Inventory!I73=\"\",\"\",Inventory!I73)","v":""},{"$f":"IF(Inventory!J73=\"\",\"\",Inventory!J73)","v":""},{"$f":"IF(Inventory!K73=\"\",\"\",Inventory!K73)","v":""},{"$f":"IF(Inventory!L73=\"\",\"\",Inventory!L73)","v":""},{"$f":"IF(Inventory!M73=\"\",\"\",Inventory!M73)","v":""},{"$f":"IF(Inventory!N73=\"\",\"\",Inventory!N73)","v":""},{"$f":"IF(Inventory!O73=\"\",\"\",Inventory!O73)","v":""},{"$f":"IF(Inventory!P73=\"\",\"\",Inventory!P73)","v":""},{"$f":"IF(Inventory!Q73=\"\",\"\",Inventory!Q73)","v":""},{"$f":"IF(Inventory!R73=\"\",\"\",Inventory!R73)","v":""},{"$f":"IF(Inventory!S73=\"\",\"\",Inventory!S73)","v":""},{"$f":"IF(Inventory!T73=\"\",\"\",Inventory!T73)","v":""},{"$f":"IF(Inventory!U73=\"\",\"\",Inventory!U73)","v":""},{"$f":"IF(Inventory!V73=\"\",\"\",Inventory!V73)","v":""}]
[null,65,{"$f":"IF(Inventory!C74=\"\",\"\",Inventory!C74)","v":""},{"$f":"IF(Inventory!D74=\"\",\"\",Inventory!D74)","v":""},{"$f":"IF(Inventory!E74=\"\",\"\",Inventory!E74)","v":""},{"$f":"IF(Inventory!F74=\"\",\"\",Inventory!F74)","v":""},{"$f":"IF(Inventory!G74=\"\",\"\",Inventory!G74)","v":""},{"$f":"IF(Inventory!H74=\"\",\"\",Inventory!H74)","v":""},{"$f":"IF(Inventory!I74=\"\",\"\",Inventory!I74)","v":""},{"$f":"IF(Inventory!J74=\"\",\"\",Inventory!J74)","v":""},{"$f":"IF(Inventory!K74=\"\",\"\",Inventory!K74)","v":""},{"$f":"IF(Inventory!L74=\"\",\"\",Inventory!L74)","v":""},{"$f":"IF(Inventory!M74=\"\",\"\",Inventory!M74)","v":""},{"$f":"IF(Inventory!N74=\"\",\"\",Inventory!N74)","v":""},{"$f":"IF(Inventory!O74=\"\",\"\",Inventory!O74)","v":""},{"$f":"IF(Inventory!P74=\"\",\"\",Inventory!P74)","v":""},{"$f":"IF(Inventory!Q74=\"\",\"\",Inventory!Q74)","v":""},{"$f":"IF(Inventory!R74=\"\",\"\",Inventory!R74)","v":""},{"$f":"IF(Inventory!S74=\"\",\"\",Inventory!S74)","v":""},{"$f":"IF(Inventory!T74=\"\",\"\",Inventory!T74)","v":""},{"$f":"IF(Inventory!U74=\"\",\"\",Inventory!U74)","v":""},{"$f":"IF(Inventory!V74=\"\",\"\",Inventory!V74)","v":""}]
[null,66,{"$f":"IF(Inventory!C75=\"\",\"\",Inventory!C75)","v":""},{"$f":"IF(Inventory!D75=\"\",\"\",Inventory!D75)","v":""},{"$f":"IF(Inventory!E75=\"\",\"\",Inventory!E75)","v":""},{"$f":"IF(Inventory!F75=\"\",\"\",Inventory!F75)","v":""},{"$f":"IF(Inventory!G75=\"\",\"\",Inventory!G75)","v":""},{"$f":"IF(Inventory!H75=\"\",\"\",Inventory!H75)","v":""},{"$f":"IF(Inventory!I75=\"\",\"\",Inventory!I75)","v":""},{"$f":"IF(Inventory!J75=\"\",\"\",Inventory!J75)","v":""},{"$f":"IF(Inventory!K75=\"\",\"\",Inventory!K75)","v":""},{"$f":"IF(Inventory!L75=\"\",\"\",Inventory!L75)","v":""},{"$f":"IF(Inventory!M75=\"\",\"\",Inventory!M75)","v":""},{"$f":"IF(Inventory!N75=\"\",\"\",Inventory!N75)","v":""},{"$f":"IF(Inventory!O75=\"\",\"\",Inventory!O75)","v":""},{"$f":"IF(Inventory!P75=\"\",\"\",Inventory!P75)","v":""},{"$f":"IF(Inventory!Q75=\"\",\"\",Inventory!Q75)","v":""},{"$f":"IF(Inventory!R75=\"\",\"\",Inventory!R75)","v":""},{"$f":"IF(Inventory!S75=\"\",\"\",Inventory!S75)","v":""},{"$f":"IF(Inventory!T75=\"\",\"\",Inventory!T75)","v":""},{"$f":"IF(Inventory!U75=\"\",\"\",Inventory!U75)","v":""},{"$f":"IF(Inventory!V75=\"\",\"\",Inventory!V75)","v":""}]
[null,67,{"$f":"IF(Inventory!C76=\"\",\"\",Inventory!C76)","v":""},{"$f":"IF(Inventory!D76=\"\",\"\",Inventory!D76)","v":""},{"$f":"IF(Inventory!E76=\"\",\"\",Inventory!E76)","v":""},{"$f":"IF(Inventory!F76=\"\",\"\",Inventory!F76)","v":""},{"$f":"IF(Inventory!G76=\"\",\"\",Inventory!G76)","v":""},{"$f":"IF(Inventory!H76=\"\",\"\",Inventory!H76)","v":""},{"$f":"IF(Inventory!I76=\"\",\"\",Inventory!I76)","v":""},{"$f":"IF(Inventory!J76=\"\",\"\",Inventory!J76)","v":""},{"$f":"IF(Inventory!K76=\"\",\"\",Inventory!K76)","v":""},{"$f":"IF(Inventory!L76=\"\",\"\",Inventory!L76)","v":""},{"$f":"IF(Inventory!M76=\"\",\"\",Inventory!M76)","v":""},{"$f":"IF(Inventory!N76=\"\",\"\",Inventory!N76)","v":""},{"$f":"IF(Inventory!O76=\"\",\"\",Inventory!O76)","v":""},{"$f":"IF(Inventory!P76=\"\",\"\",Inventory!P76)","v":""},{"$f":"IF(Inventory!Q76=\"\",\"\",Inventory!Q76)","v":""},{"$f":"IF(Inventory!R76=\"\",\"\",Inventory!R76)","v":""},{"$f":"IF(Inventory!S76=\"\",\"\",Inventory!S76)","v":""},{"$f":"IF(Inventory!T76=\"\",\"\",Inventory!T76)","v":""},{"$f":"IF(Inventory!U76=\"\",\"\",Inventory!U76)","v":""},{"$f":"IF(Inventory!V76=\"\",\"\",Inventory!V76)","v":""}]
[null,68,{"$f":"IF(Inventory!C77=\"\",\"\",Inventory!C77)","v":""},{"$f":"IF(Inventory!D77=\"\",\"\",Inventory!D77)","v":""},{"$f":"IF(Inventory!E77=\"\",\"\",Inventory!E77)","v":""},{"$f":"IF(Inventory!F77=\"\",\"\",Inventory!F77)","v":""},{"$f":"IF(Inventory!G77=\"\",\"\",Inventory!G77)","v":""},{"$f":"IF(Inventory!H77=\"\",\"\",Inventory!H77)","v":""},{"$f":"IF(Inventory!I77=\"\",\"\",Inventory!I77)","v":""},{"$f":"IF(Inventory!J77=\"\",\"\",Inventory!J77)","v":""},{"$f":"IF(Inventory!K77=\"\",\"\",Inventory!K77)","v":""},{"$f":"IF(Inventory!L77=\"\",\"\",Inventory!L77)","v":""},{"$f":"IF(Inventory!M77=\"\",\"\",Inventory!M77)","v":""},{"$f":"IF(Inventory!N77=\"\",\"\",Inventory!N77)","v":""},{"$f":"IF(Inventory!O77=\"\",\"\",Inventory!O77)","v":""},{"$f":"IF(Inventory!P77=\"\",\"\",Inventory!P77)","v":""},{"$f":"IF(Inventory!Q77=\"\",\"\",Inventory!Q77)","v":""},{"$f":"IF(Inventory!R77=\"\",\"\",Inventory!R77)","v":""},{"$f":"IF(Inventory!S77=\"\",\"\",Inventory!S77)","v":""},{"$f":"IF(Inventory!T77=\"\",\"\",Inventory!T77)","v":""},{"$f":"IF(Inventory!U77=\"\",\"\",Inventory!U77)","v":""},{"$f":"IF(Inventory!V77=\"\",\"\",Inventory!V77)","v":""}]
[null,69,{"$f":"IF(Inventory!C78=\"\",\"\",Inventory!C78)","v":""},{"$f":"IF(Inventory!D78=\"\",\"\",Inventory!D78)","v":""},{"$f":"IF(Inventory!E78=\"\",\"\",Inventory!E78)","v":""},{"$f":"IF(Inventory!F78=\"\",\"\",Inventory!F78)","v":""},{"$f":"IF(Inventory!G78=\"\",\"\",Inventory!G78)","v":""},{"$f":"IF(Inventory!H78=\"\",\"\",Inventory!H78)","v":""},{"$f":"IF(Inventory!I78=\"\",\"\",Inventory!I78)","v":""},{"$f":"IF(Inventory!J78=\"\",\"\",Inventory!J78)","v":""},{"$f":"IF(Inventory!K78=\"\",\"\",Inventory!K78)","v":""},{"$f":"IF(Inventory!L78=\"\",\"\",Inventory!L78)","v":""},{"$f":"IF(Inventory!M78=\"\",\"\",Inventory!M78)","v":""},{"$f":"IF(Inventory!N78=\"\",\"\",Inventory!N78)","v":""},{"$f":"IF(Inventory!O78=\"\",\"\",Inventory!O78)","v":""},{"$f":"IF(Inventory!P78=\"\",\"\",Inventory!P78)","v":""},{"$f":"IF(Inventory!Q78=\"\",\"\",Inventory!Q78)","v":""},{"$f":"IF(Inventory!R78=\"\",\"\",Inventory!R78)","v":""},{"$f":"IF(Inventory!S78=\"\",\"\",Inventory!S78)","v":""},{"$f":"IF(Inventory!T78=\"\",\"\",Inventory!T78)","v":""},{"$f":"IF(Inventory!U78=\"\",\"\",Inventory!U78)","v":""},{"$f":"IF(Inventory!V78=\"\",\"\",Inventory!V78)","v":""}]
[null,70,{"$f":"IF(Inventory!C79=\"\",\"\",Inventory!C79)","v":""},{"$f":"IF(Inventory!D79=\"\",\"\",Inventory!D79)","v":""},{"$f":"IF(Inventory!E79=\"\",\"\",Inventory!E79)","v":""},{"$f":"IF(Inventory!F79=\"\",\"\",Inventory!F79)","v":""},{"$f":"IF(Inventory!G79=\"\",\"\",Inventory!G79)","v":""},{"$f":"IF(Inventory!H79=\"\",\"\",Inventory!H79)","v":""},{"$f":"IF(Inventory!I79=\"\",\"\",Inventory!I79)","v":""},{"$f":"IF(Inventory!J79=\"\",\"\",Inventory!J79)","v":""},{"$f":"IF(Inventory!K79=\"\",\"\",Inventory!K79)","v":""},{"$f":"IF(Inventory!L79=\"\",\"\",Inventory!L79)","v":""},{"$f":"IF(Inventory!M79=\"\",\"\",Inventory!M79)","v":""},{"$f":"IF(Inventory!N79=\"\",\"\",Inventory!N79)","v":""},{"$f":"IF(Inventory!O79=\"\",\"\",Inventory!O79)","v":""},{"$f":"IF(Inventory!P79=\"\",\"\",Inventory!P79)","v":""},{"$f":"IF(Inventory!Q79=\"\",\"\",Inventory!Q79)","v":""},{"$f":"IF(Inventory!R79=\"\",\"\",Inventory!R79)","v":""},{"$f":"IF(Inventory!S79=\"\",\"\",Inventory!S79)","v":""},{"$f":"IF(Inventory!T79=\"\",\"\",Inventory!T79)","v":""},{"$f":"IF(Inventory!U79=\"\",\"\",Inventory!U79)","v":""},{"$f":"IF(Inventory!V79=\"\",\"\",Inventory!V79)","v":""}]
[null,71,{"$f":"IF(Inventory!C80=\"\",\"\",Inventory!C80)","v":""},{"$f":"IF(Inventory!D80=\"\",\"\",Inventory!D80)","v":""},{"$f":"IF(Inventory!E80=\"\",\"\",Inventory!E80)","v":""},{"$f":"IF(Inventory!F80=\"\",\"\",Inventory!F80)","v":""},{"$f":"IF(Inventory!G80=\"\",\"\",Inventory!G80)","v":""},{"$f":"IF(Inventory!H80=\"\",\"\",Inventory!H80)","v":""},{"$f":"IF(Inventory!I80=\"\",\"\",Inventory!I80)","v":""},{"$f":"IF(Inventory!J80=\"\",\"\",Inventory!J80)","v":""},{"$f":"IF(Inventory!K80=\"\",\"\",Inventory!K80)","v":""},{"$f":"IF(Inventory!L80=\"\",\"\",Inventory!L80)","v":""},{"$f":"IF(Inventory!M80=\"\",\"\",Inventory!M80)","v":""},{"$f":"IF(Inventory!N80=\"\",\"\",Inventory!N80)","v":""},{"$f":"IF(Inventory!O80=\"\",\"\",Inventory!O80)","v":""},{"$f":"IF(Inventory!P80=\"\",\"\",Inventory!P80)","v":""},{"$f":"IF(Inventory!Q80=\"\",\"\",Inventory!Q80)","v":""},{"$f":"IF(Inventory!R80=\"\",\"\",Inventory!R80)","v":""},{"$f":"IF(Inventory!S80=\"\",\"\",Inventory!S80)","v":""},{"$f":"IF(Inventory!T80=\"\",\"\",Inventory!T80)","v":""},{"$f":"IF(Inventory!U80=\"\",\"\",Inventory!U80)","v":""},{"$f":"IF(Inventory!V80=\"\",\"\",Inventory!V80)","v":""}]
[null,72,{"$f":"IF(Inventory!C81=\"\",\"\",Inventory!C81)","v":""},{"$f":"IF(Inventory!D81=\"\",\"\",Inventory!D81)","v":""},{"$f":"IF(Inventory!E81=\"\",\"\",Inventory!E81)","v":""},{"$f":"IF(Inventory!F81=\"\",\"\",Inventory!F81)","v":""},{"$f":"IF(Inventory!G81=\"\",\"\",Inventory!G81)","v":""},{"$f":"IF(Inventory!H81=\"\",\"\",Inventory!H81)","v":""},{"$f":"IF(Inventory!I81=\"\",\"\",Inventory!I81)","v":""},{"$f":"IF(Inventory!J81=\"\",\"\",Inventory!J81)","v":""},{"$f":"IF(Inventory!K81=\"\",\"\",Inventory!K81)","v":""},{"$f":"IF(Inventory!L81=\"\",\"\",Inventory!L81)","v":""},{"$f":"IF(Inventory!M81=\"\",\"\",Inventory!M81)","v":""},{"$f":"IF(Inventory!N81=\"\",\"\",Inventory!N81)","v":""},{"$f":"IF(Inventory!O81=\"\",\"\",Inventory!O81)","v":""},{"$f":"IF(Inventory!P81=\"\",\"\",Inventory!P81)","v":""},{"$f":"IF(Inventory!Q81=\"\",\"\",Inventory!Q81)","v":""},{"$f":"IF(Inventory!R81=\"\",\"\",Inventory!R81)","v":""},{"$f":"IF(Inventory!S81=\"\",\"\",Inventory!S81)","v":""},{"$f":"IF(Inventory!T81=\"\",\"\",Inventory!T81)","v":""},{"$f":"IF(Inventory!U81=\"\",\"\",Inventory!U81)","v":""},{"$f":"IF(Inventory!V81=\"\",\"\",Inventory!V81)","v":""}]
[null,73,{"$f":"IF(Inventory!C82=\"\",\"\",Inventory!C82)","v":""},{"$f":"IF(Inventory!D82=\"\",\"\",Inventory!D82)","v":""},{"$f":"IF(Inventory!E82=\"\",\"\",Inventory!E82)","v":""},{"$f":"IF(Inventory!F82=\"\",\"\",Inventory!F82)","v":""},{"$f":"IF(Inventory!G82=\"\",\"\",Inventory!G82)","v":""},{"$f":"IF(Inventory!H82=\"\",\"\",Inventory!H82)","v":""},{"$f":"IF(Inventory!I82=\"\",\"\",Inventory!I82)","v":""},{"$f":"IF(Inventory!J82=\"\",\"\",Inventory!J82)","v":""},{"$f":"IF(Inventory!K82=\"\",\"\",Inventory!K82)","v":""},{"$f":"IF(Inventory!L82=\"\",\"\",Inventory!L82)","v":""},{"$f":"IF(Inventory!M82=\"\",\"\",Inventory!M82)","v":""},{"$f":"IF(Inventory!N82=\"\",\"\",Inventory!N82)","v":""},{"$f":"IF(Inventory!O82=\"\",\"\",Inventory!O82)","v":""},{"$f":"IF(Inventory!P82=\"\",\"\",Inventory!P82)","v":""},{"$f":"IF(Inventory!Q82=\"\",\"\",Inventory!Q82)","v":""},{"$f":"IF(Inventory!R82=\"\",\"\",Inventory!R82)","v":""},{"$f":"IF(Inventory!S82=\"\",\"\",Inventory!S82)","v":""},{"$f":"IF(Inventory!T82=\"\",\"\",Inventory!T82)","v":""},{"$f":"IF(Inventory!U82=\"\",\"\",Inventory!U82)","v":""},{"$f":"IF(Inventory!V82=\"\",\"\",Inventory!V82)","v":""}]
[null,74,{"$f":"IF(Inventory!C83=\"\",\"\",Inventory!C83)","v":""},{"$f":"IF(Inventory!D83=\"\",\"\",Inventory!D83)","v":""},{"$f":"IF(Inventory!E83=\"\",\"\",Inventory!E83)","v":""},{"$f":"IF(Inventory!F83=\"\",\"\",Inventory!F83)","v":""},{"$f":"IF(Inventory!G83=\"\",\"\",Inventory!G83)","v":""},{"$f":"IF(Inventory!H83=\"\",\"\",Inventory!H83)","v":""},{"$f":"IF(Inventory!I83=\"\",\"\",Inventory!I83)","v":""},{"$f":"IF(Inventory!J83=\"\",\"\",Inventory!J83)","v":""},{"$f":"IF(Inventory!K83=\"\",\"\",Inventory!K83)","v":""},{"$f":"IF(Inventory!L83=\"\",\"\",Inventory!L83)","v":""},{"$f":"IF(Inventory!M83=\"\",\"\",Inventory!M83)","v":""},{"$f":"IF(Inventory!N83=\"\",\"\",Inventory!N83)","v":""},{"$f":"IF(Inventory!O83=\"\",\"\",Inventory!O83)","v":""},{"$f":"IF(Inventory!P83=\"\",\"\",Inventory!P83)","v":""},{"$f":"IF(Inventory!Q83=\"\",\"\",Inventory!Q83)","v":""},{"$f":"IF(Inventory!R83=\"\",\"\",Inventory!R83)","v":""},{"$f":"IF(Inventory!S83=\"\",\"\",Inventory!S83)","v":""},{"$f":"IF(Inventory!T83=\"\",\"\",Inventory!T83)","v":""},{"$f":"IF(Inventory!U83=\"\",\"\",Inventory!U83)","v":""},{"$f":"IF(Inventory!V83=\"\",\"\",Inventory!V83)","v":""}]
[null,75,{"$f":"IF(Inventory!C84=\"\",\"\",Inventory!C84)","v":""},{"$f":"IF(Inventory!D84=\"\",\"\",Inventory!D84)","v":""},{"$f":"IF(Inventory!E84=\"\",\"\",Inventory!E84)","v":""},{"$f":"IF(Inventory!F84=\"\",\"\",Inventory!F84)","v":""},{"$f":"IF(Inventory!G84=\"\",\"\",Inventory!G84)","v":""},{"$f":"IF(Inventory!H84=\"\",\"\",Inventory!H84)","v":""},{"$f":"IF(Inventory!I84=\"\",\"\",Inventory!I84)","v":""},{"$f":"IF(Inventory!J84=\"\",\"\",Inventory!J84)","v":""},{"$f":"IF(Inventory!K84=\"\",\"\",Inventory!K84)","v":""},{"$f":"IF(Inventory!L84=\"\",\"\",Inventory!L84)","v":""},{"$f":"IF(Inventory!M84=\"\",\"\",Inventory!M84)","v":""},{"$f":"IF(Inventory!N84=\"\",\"\",Inventory!N84)","v":""},{"$f":"IF(Inventory!O84=\"\",\"\",Inventory!O84)","v":""},{"$f":"IF(Inventory!P84=\"\",\"\",Inventory!P84)","v":""},{"$f":"IF(Inventory!Q84=\"\",\"\",Inventory!Q84)","v":""},{"$f":"IF(Inventory!R84=\"\",\"\",Inventory!R84)","v":""},{"$f":"IF(Inventory!S84=\"\",\"\",Inventory!S84)","v":""},{"$f":"IF(Inventory!T84=\"\",\"\",Inventory!T84)","v":""},{"$f":"IF(Inventory!U84=\"\",\"\",Inventory!U84)","v":""},{"$f":"IF(Inventory!V84=\"\",\"\",Inventory!V84)","v":""}]
[null,76,{"$f":"IF(Inventory!C85=\"\",\"\",Inventory!C85)","v":""},{"$f":"IF(Inventory!D85=\"\",\"\",Inventory!D85)","v":""},{"$f":"IF(Inventory!E85=\"\",\"\",Inventory!E85)","v":""},{"$f":"IF(Inventory!F85=\"\",\"\",Inventory!F85)","v":""},{"$f":"IF(Inventory!G85=\"\",\"\",Inventory!G85)","v":""},{"$f":"IF(Inventory!H85=\"\",\"\",Inventory!H85)","v":""},{"$f":"IF(Inventory!I85=\"\",\"\",Inventory!I85)","v":""},{"$f":"IF(Inventory!J85=\"\",\"\",Inventory!J85)","v":""},{"$f":"IF(Inventory!K85=\"\",\"\",Inventory!K85)","v":""},{"$f":"IF(Inventory!L85=\"\",\"\",Inventory!L85)","v":""},{"$f":"IF(Inventory!M85=\"\",\"\",Inventory!M85)","v":""},{"$f":"IF(Inventory!N85=\"\",\"\",Inventory!N85)","v":""},{"$f":"IF(Inventory!O85=\"\",\"\",Inventory!O85)","v":""},{"$f":"IF(Inventory!P85=\"\",\"\",Inventory!P85)","v":""},{"$f":"IF(Inventory!Q85=\"\",\"\",Inventory!Q85)","v":""},{"$f":"IF(Inventory!R85=\"\",\"\",Inventory!R85)","v":""},{"$f":"IF(Inventory!S85=\"\",\"\",Inventory!S85)","v":""},{"$f":"IF(Inventory!T85=\"\",\"\",Inventory!T85)","v":""},{"$f":"IF(Inventory!U85=\"\",\"\",Inventory!U85)","v":""},{"$f":"IF(Inventory!V85=\"\",\"\",Inventory!V85)","v":""}]
[null,77,{"$f":"IF(Inventory!C86=\"\",\"\",Inventory!C86)","v":""},{"$f":"IF(Inventory!D86=\"\",\"\",Inventory!D86)","v":""},{"$f":"IF(Inventory!E86=\"\",\"\",Inventory!E86)","v":""},{"$f":"IF(Inventory!F86=\"\",\"\",Inventory!F86)","v":""},{"$f":"IF(Inventory!G86=\"\",\"\",Inventory!G86)","v":""},{"$f":"IF(Inventory!H86=\"\",\"\",Inventory!H86)","v":""},{"$f":"IF(Inventory!I86=\"\",\"\",Inventory!I86)","v":""},{"$f":"IF(Inventory!J86=\"\",\"\",Inventory!J86)","v":""},{"$f":"IF(Inventory!K86=\"\",\"\",Inventory!K86)","v":""},{"$f":"IF(Inventory!L86=\"\",\"\",Inventory!L86)","v":""},{"$f":"IF(Inventory!M86=\"\",\"\",Inventory!M86)","v":""},{"$f":"IF(Inventory!N86=\"\",\"\",Inventory!N86)","v":""},{"$f":"IF(Inventory!O86=\"\",\"\",Inventory!O86)","v":""},{"$f":"IF(Inventory!P86=\"\",\"\",Inventory!P86)","v":""},{"$f":"IF(Inventory!Q86=\"\",\"\",Inventory!Q86)","v":""},{"$f":"IF(Inventory!R86=\"\",\"\",Inventory!R86)","v":""},{"$f":"IF(Inventory!S86=\"\",\"\",Inventory!S86)","v":""},{"$f":"IF(Inventory!T86=\"\",\"\",Inventory!T86)","v":""},{"$f":"IF(Inventory!U86=\"\",\"\",Inventory!U86)","v":""},{"$f":"IF(Inventory!V86=\"\",\"\",Inventory!V86)","v":""}]
[null,78,{"$f":"IF(Inventory!C87=\"\",\"\",Inventory!C87)","v":""},{"$f":"IF(Inventory!D87=\"\",\"\",Inventory!D87)","v":""},{"$f":"IF(Inventory!E87=\"\",\"\",Inventory!E87)","v":""},{"$f":"IF(Inventory!F87=\"\",\"\",Inventory!F87)","v":""},{"$f":"IF(Inventory!G87=\"\",\"\",Inventory!G87)","v":""},{"$f":"IF(Inventory!H87=\"\",\"\",Inventory!H87)","v":""},{"$f":"IF(Inventory!I87=\"\",\"\",Inventory!I87)","v":""},{"$f":"IF(Inventory!J87=\"\",\"\",Inventory!J87)","v":""},{"$f":"IF(Inventory!K87=\"\",\"\",Inventory!K87)","v":""},{"$f":"IF(Inventory!L87=\"\",\"\",Inventory!L87)","v":""},{"$f":"IF(Inventory!M87=\"\",\"\",Inventory!M87)","v":""},{"$f":"IF(Inventory!N87=\"\",\"\",Inventory!N87)","v":""},{"$f":"IF(Inventory!O87=\"\",\"\",Inventory!O87)","v":""},{"$f":"IF(Inventory!P87=\"\",\"\",Inventory!P87)","v":""},{"$f":"IF(Inventory!Q87=\"\",\"\",Inventory!Q87)","v":""},{"$f":"IF(Inventory!R87=\"\",\"\",Inventory!R87)","v":""},{"$f":"IF(Inventory!S87=\"\",\"\",Inventory!S87)","v":""},{"$f":"IF(Inventory!T87=\"\",\"\",Inventory!T87)","v":""},{"$f":"IF(Inventory!U87=\"\",\"\",Inventory!U87)","v":""},{"$f":"IF(Inventory!V87=\"\",\"\",Inventory!V87)","v":""}]
[null,79,{"$f":"IF(Inventory!C88=\"\",\"\",Inventory!C88)","v":""},{"$f":"IF(Inventory!D88=\"\",\"\",Inventory!D88)","v":""},{"$f":"IF(Inventory!E88=\"\",\"\",Inventory!E88)","v":""},{"$f":"IF(Inventory!F88=\"\",\"\",Inventory!F88)","v":""},{"$f":"IF(Inventory!G88=\"\",\"\",Inventory!G88)","v":""},{"$f":"IF(Inventory!H88=\"\",\"\",Inventory!H88)","v":""},{"$f":"IF(Inventory!I88=\"\",\"\",Inventory!I88)","v":""},{"$f":"IF(Inventory!J88=\"\",\"\",Inventory!J88)","v":""},{"$f":"IF(Inventory!K88=\"\",\"\",Inventory!K88)","v":""},{"$f":"IF(Inventory!L88=\"\",\"\",Inventory!L88)","v":""},{"$f":"IF(Inventory!M88=\"\",\"\",Inventory!M88)","v":""},{"$f":"IF(Inventory!N88=\"\",\"\",Inventory!N88)","v":""},{"$f":"IF(Inventory!O88=\"\",\"\",Inventory!O88)","v":""},{"$f":"IF(Inventory!P88=\"\",\"\",Inventory!P88)","v":""},{"$f":"IF(Inventory!Q88=\"\",\"\",Inventory!Q88)","v":""},{"$f":"IF(Inventory!R88=\"\",\"\",Inventory!R88)","v":""},{"$f":"IF(Inventory!S88=\"\",\"\",Inventory!S88)","v":""},{"$f":"IF(Inventory!T88=\"\",\"\",Inventory!T88)","v":""},{"$f":"IF(Inventory!U88=\"\",\"\",Inventory!U88)","v":""},{"$f":"IF(Inventory!V88=\"\",\"\",Inventory!V88)","v":""}]
[null,80,{"$f":"IF(Inventory!C89=\"\",\"\",Inventory!C89)","v":""},{"$f":"IF(Inventory!D89=\"\",\"\",Inventory!D89)","v":""},{"$f":"IF(Inventory!E89=\"\",\"\",Inventory!E89)","v":""},{"$f":"IF(Inventory!F89=\"\",\"\",Inventory!F89)","v":""},{"$f":"IF(Inventory!G89=\"\",\"\",Inventory!G89)","v":""},{"$f":"IF(Inventory!H89=\"\",\"\",Inventory!H89)","v":""},{"$f":"IF(Inventory!I89=\"\",\"\",Inventory!I89)","v":""},{"$f":"IF(Inventory!J89=\"\",\"\",Inventory!J89)","v":""},{"$f":"IF(Inventory!K89=\"\",\"\",Inventory!K89)","v":""},{"$f":"IF(Inventory!L89=\"\",\"\",Inventory!L89)","v":""},{"$f":"IF(Inventory!M89=\"\",\"\",Inventory!M89)","v":""},{"$f":"IF(Inventory!N89=\"\",\"\",Inventory!N89)","v":""},{"$f":"IF(Inventory!O89=\"\",\"\",Inventory!O89)","v":""},{"$f":"IF(Inventory!P89=\"\",\"\",Inventory!P89)","v":""},{"$f":"IF(Inventory!Q89=\"\",\"\",Inventory!Q89)","v":""},{"$f":"IF(Inventory!R89=\"\",\"\",Inventory!R89)","v":""},{"$f":"IF(Inventory!S89=\"\",\"\",Inventory!S89)","v":""},{"$f":"IF(Inventory!T89=\"\",\"\",Inventory!T89)","v":""},{"$f":"IF(Inventory!U89=\"\",\"\",Inventory!U89)","v":""},{"$f":"IF(Inventory!V89=\"\",\"\",Inventory!V89)","v":""}]
[null,81,{"$f":"IF(Inventory!C90=\"\",\"\",Inventory!C90)","v":""},{"$f":"IF(Inventory!D90=\"\",\"\",Inventory!D90)","v":""},{"$f":"IF(Inventory!E90=\"\",\"\",Inventory!E90)","v":""},{"$f":"IF(Inventory!F90=\"\",\"\",Inventory!F90)","v":""},{"$f":"IF(Inventory!G90=\"\",\"\",Inventory!G90)","v":""},{"$f":"IF(Inventory!H90=\"\",\"\",Inventory!H90)","v":""},{"$f":"IF(Inventory!I90=\"\",\"\",Inventory!I90)","v":""},{"$f":"IF(Inventory!J90=\"\",\"\",Inventory!J90)","v":""},{"$f":"IF(Inventory!K90=\"\",\"\",Inventory!K90)","v":""},{"$f":"IF(Inventory!L90=\"\",\"\",Inventory!L90)","v":""},{"$f":"IF(Inventory!M90=\"\",\"\",Inventory!M90)","v":""},{"$f":"IF(Inventory!N90=\"\",\"\",Inventory!N90)","v":""},{"$f":"IF(Inventory!O90=\"\",\"\",Inventory!O90)","v":""},{"$f":"IF(Inventory!P90=\"\",\"\",Inventory!P90)","v":""},{"$f":"IF(Inventory!Q90=\"\",\"\",Inventory!Q90)","v":""},{"$f":"IF(Inventory!R90=\"\",\"\",Inventory!R90)","v":""},{"$f":"IF(Inventory!S90=\"\",\"\",Inventory!S90)","v":""},{"$f":"IF(Inventory!T90=\"\",\"\",Inventory!T90)","v":""},{"$f":"IF(Inventory!U90=\"\",\"\",Inventory!U90)","v":""},{"$f":"IF(Inventory!V90=\"\",\"\",Inventory!V90)","v":""}]
[null,82,{"$f":"IF(Inventory!C91=\"\",\"\",Inventory!C91)","v":""},{"$f":"IF(Inventory!D91=\"\",\"\",Inventory!D91)","v":""},{"$f":"IF(Inventory!E91=\"\",\"\",Inventory!E91)","v":""},{"$f":"IF(Inventory!F91=\"\",\"\",Inventory!F91)","v":""},{"$f":"IF(Inventory!G91=\"\",\"\",Inventory!G91)","v":""},{"$f":"IF(Inventory!H91=\"\",\"\",Inventory!H91)","v":""},{"$f":"IF(Inventory!I91=\"\",\"\",Inventory!I91)","v":""},{"$f":"IF(Inventory!J91=\"\",\"\",Inventory!J91)","v":""},{"$f":"IF(Inventory!K91=\"\",\"\",Inventory!K91)","v":""},{"$f":"IF(Inventory!L91=\"\",\"\",Inventory!L91)","v":""},{"$f":"IF(Inventory!M91=\"\",\"\",Inventory!M91)","v":""},{"$f":"IF(Inventory!N91=\"\",\"\",Inventory!N91)","v":""},{"$f":"IF(Inventory!O91=\"\",\"\",Inventory!O91)","v":""},{"$f":"IF(Inventory!P91=\"\",\"\",Inventory!P91)","v":""},{"$f":"IF(Inventory!Q91=\"\",\"\",Inventory!Q91)","v":""},{"$f":"IF(Inventory!R91=\"\",\"\",Inventory!R91)","v":""},{"$f":"IF(Inventory!S91=\"\",\"\",Inventory!S91)","v":""},{"$f":"IF(Inventory!T91=\"\",\"\",Inventory!T91)","v":""},{"$f":"IF(Inventory!U91=\"\",\"\",Inventory!U91)","v":""},{"$f":"IF(Inventory!V91=\"\",\"\",Inventory!V91)","v":""}]
[null,83,{"$f":"IF(Inventory!C92=\"\",\"\",Inventory!C92)","v":""},{"$f":"IF(Inventory!D92=\"\",\"\",Inventory!D92)","v":""},{"$f":"IF(Inventory!E92=\"\",\"\",Inventory!E92)","v":""},{"$f":"IF(Inventory!F92=\"\",\"\",Inventory!F92)","v":""},{"$f":"IF(Inventory!G92=\"\",\"\",Inventory!G92)","v":""},{"$f":"IF(Inventory!H92=\"\",\"\",Inventory!H92)","v":""},{"$f":"IF(Inventory!I92=\"\",\"\",Inventory!I92)","v":""},{"$f":"IF(Inventory!J92=\"\",\"\",Inventory!J92)","v":""},{"$f":"IF(Inventory!K92=\"\",\"\",Inventory!K92)","v":""},{"$f":"IF(Inventory!L92=\"\",\"\",Inventory!L92)","v":""},{"$f":"IF(Inventory!M92=\"\",\"\",Inventory!M92)","v":""},{"$f":"IF(Inventory!N92=\"\",\"\",Inventory!N92)","v":""},{"$f":"IF(Inventory!O92=\"\",\"\",Inventory!O92)","v":""},{"$f":"IF(Inventory!P92=\"\",\"\",Inventory!P92)","v":""},{"$f":"IF(Inventory!Q92=\"\",\"\",Inventory!Q92)","v":""},{"$f":"IF(Inventory!R92=\"\",\"\",Inventory!R92)","v":""},{"$f":"IF(Inventory!S92=\"\",\"\",Inventory!S92)","v":""},{"$f":"IF(Inventory!T92=\"\",\"\",Inventory!T92)","v":""},{"$f":"IF(Inventory!U92=\"\",\"\",Inventory!U92)","v":""},{"$f":"IF(Inventory!V92=\"\",\"\",Inventory!V92)","v":""}]
[null,84,{"$f":"IF(Inventory!C93=\"\",\"\",Inventory!C93)","v":""},{"$f":"IF(Inventory!D93=\"\",\"\",Inventory!D93)","v":""},{"$f":"IF(Inventory!E93=\"\",\"\",Inventory!E93)","v":""},{"$f":"IF(Inventory!F93=\"\",\"\",Inventory!F93)","v":""},{"$f":"IF(Inventory!G93=\"\",\"\",Inventory!G93)","v":""},{"$f":"IF(Inventory!H93=\"\",\"\",Inventory!H93)","v":""},{"$f":"IF(Inventory!I93=\"\",\"\",Inventory!I93)","v":""},{"$f":"IF(Inventory!J93=\"\",\"\",Inventory!J93)","v":""},{"$f":"IF(Inventory!K93=\"\",\"\",Inventory!K93)","v":""},{"$f":"IF(Inventory!L93=\"\",\"\",Inventory!L93)","v":""},{"$f":"IF(Inventory!M93=\"\",\"\",Inventory!M93)","v":""},{"$f":"IF(Inventory!N93=\"\",\"\",Inventory!N93)","v":""},{"$f":"IF(Inventory!O93=\"\",\"\",Inventory!O93)","v":""},{"$f":"IF(Inventory!P93=\"\",\"\",Inventory!P93)","v":""},{"$f":"IF(Inventory!Q93=\"\",\"\",Inventory!Q93)","v":""},{"$f":"IF(Inventory!R93=\"\",\"\",Inventory!R93)","v":""},{"$f":"IF(Inventory!S93=\"\",\"\",Inventory!S93)","v":""},{"$f":"IF(Inventory!T93=\"\",\"\",Inventory!T93)","v":""},{"$f":"IF(Inventory!U93=\"\",\"\",Inventory!U93)","v":""},{"$f":"IF(Inventory!V93=\"\",\"\",Inventory!V93)","v":""}]
[null,85,{"$f":"IF(Inventory!C94=\"\",\"\",Inventory!C94)","v":""},{"$f":"IF(Inventory!D94=\"\",\"\",Inventory!D94)","v":""},{"$f":"IF(Inventory!E94=\"\",\"\",Inventory!E94)","v":""},{"$f":"IF(Inventory!F94=\"\",\"\",Inventory!F94)","v":""},{"$f":"IF(Inventory!G94=\"\",\"\",Inventory!G94)","v":""},{"$f":"IF(Inventory!H94=\"\",\"\",Inventory!H94)","v":""},{"$f":"IF(Inventory!I94=\"\",\"\",Inventory!I94)","v":""},{"$f":"IF(Inventory!J94=\"\",\"\",Inventory!J94)","v":""},{"$f":"IF(Inventory!K94=\"\",\"\",Inventory!K94)","v":""},{"$f":"IF(Inventory!L94=\"\",\"\",Inventory!L94)","v":""},{"$f":"IF(Inventory!M94=\"\",\"\",Inventory!M94)","v":""},{"$f":"IF(Inventory!N94=\"\",\"\",Inventory!N94)","v":""},{"$f":"IF(Inventory!O94=\"\",\"\",Inventory!O94)","v":""},{"$f":"IF(Inventory!P94=\"\",\"\",Inventory!P94)","v":""},{"$f":"IF(Inventory!Q94=\"\",\"\",Inventory!Q94)","v":""},{"$f":"IF(Inventory!R94=\"\",\"\",Inventory!R94)","v":""},{"$f":"IF(Inventory!S94=\"\",\"\",Inventory!S94)","v":""},{"$f":"IF(Inventory!T94=\"\",\"\",Inventory!T94)","v":""},{"$f":"IF(Inventory!U94=\"\",\"\",Inventory!U94)","v":""},{"$f":"IF(Inventory!V94=\"\",\"\",Inventory!V94)","v":""}]
[null,86,{"$f":"IF(Inventory!C95=\"\",\"\",Inventory!C95)","v":""},{"$f":"IF(Inventory!D95=\"\",\"\",Inventory!D95)","v":""},{"$f":"IF(Inventory!E95=\"\",\"\",Inventory!E95)","v":""},{"$f":"IF(Inventory!F95=\"\",\"\",Inventory!F95)","v":""},{"$f":"IF(Inventory!G95=\"\",\"\",Inventory!G95)","v":""},{"$f":"IF(Inventory!H95=\"\",\"\",Inventory!H95)","v":""},{"$f":"IF(Inventory!I95=\"\",\"\",Inventory!I95)","v":""},{"$f":"IF(Inventory!J95=\"\",\"\",Inventory!J95)","v":""},{"$f":"IF(Inventory!K95=\"\",\"\",Inventory!K95)","v":""},{"$f":"IF(Inventory!L95=\"\",\"\",Inventory!L95)","v":""},{"$f":"IF(Inventory!M95=\"\",\"\",Inventory!M95)","v":""},{"$f":"IF(Inventory!N95=\"\",\"\",Inventory!N95)","v":""},{"$f":"IF(Inventory!O95=\"\",\"\",Inventory!O95)","v":""},{"$f":"IF(Inventory!P95=\"\",\"\",Inventory!P95)","v":""},{"$f":"IF(Inventory!Q95=\"\",\"\",Inventory!Q95)","v":""},{"$f":"IF(Inventory!R95=\"\",\"\",Inventory!R95)","v":""},{"$f":"IF(Inventory!S95=\"\",\"\",Inventory!S95)","v":""},{"$f":"IF(Inventory!T95=\"\",\"\",Inventory!T95)","v":""},{"$f":"IF(Inventory!U95=\"\",\"\",Inventory!U95)","v":""},{"$f":"IF(Inventory!V95=\"\",\"\",Inventory!V95)","v":""}]
[null,87,{"$f":"IF(Inventory!C96=\"\",\"\",Inventory!C96)","v":""},{"$f":"IF(Inventory!D96=\"\",\"\",Inventory!D96)","v":""},{"$f":"IF(Inventory!E96=\"\",\"\",Inventory!E96)","v":""},{"$f":"IF(Inventory!F96=\"\",\"\",Inventory!F96)","v":""},{"$f":"IF(Inventory!G96=\"\",\"\",Inventory!G96)","v":""},{"$f":"IF(Inventory!H96=\"\",\"\",Inventory!H96)","v":""},{"$f":"IF(Inventory!I96=\"\",\"\",Inventory!I96)","v":""},{"$f":"IF(Inventory!J96=\"\",\"\",Inventory!J96)","v":""},{"$f":"IF(Inventory!K96=\"\",\"\",Inventory!K96)","v":""},{"$f":"IF(Inventory!L96=\"\",\"\",Inventory!L96)","v":""},{"$f":"IF(Inventory!M96=\"\",\"\",Inventory!M96)","v":""},{"$f":"IF(Inventory!N96=\"\",\"\",Inventory!N96)","v":""},{"$f":"IF(Inventory!O96=\"\",\"\",Inventory!O96)","v":""},{"$f":"IF(Inventory!P96=\"\",\"\",Inventory!P96)","v":""},{"$f":"IF(Inventory!Q96=\"\",\"\",Inventory!Q96)","v":""},{"$f":"IF(Inventory!R96=\"\",\"\",Inventory!R96)","v":""},{"$f":"IF(Inventory!S96=\"\",\"\",Inventory!S96)","v":""},{"$f":"IF(Inventory!T96=\"\",\"\",Inventory!T96)","v":""},{"$f":"IF(Inventory!U96=\"\",\"\",Inventory!U96)","v":""},{"$f":"IF(Inventory!V96=\"\",\"\",Inventory!V96)","v":""}]
[null,88,{"$f":"IF(Inventory!C97=\"\",\"\",Inventory!C97)","v":""},{"$f":"IF(Inventory!D97=\"\",\"\",Inventory!D97)","v":""},{"$f":"IF(Inventory!E97=\"\",\"\",Inventory!E97)","v":""},{"$f":"IF(Inventory!F97=\"\",\"\",Inventory!F97)","v":""},{"$f":"IF(Inventory!G97=\"\",\"\",Inventory!G97)","v":""},{"$f":"IF(Inventory!H97=\"\",\"\",Inventory!H97)","v":""},{"$f":"IF(Inventory!I97=\"\",\"\",Inventory!I97)","v":""},{"$f":"IF(Inventory!J97=\"\",\"\",Inventory!J97)","v":""},{"$f":"IF(Inventory!K97=\"\",\"\",Inventory!K97)","v":""},{"$f":"IF(Inventory!L97=\"\",\"\",Inventory!L97)","v":""},{"$f":"IF(Inventory!M97=\"\",\"\",Inventory!M97)","v":""},{"$f":"IF(Inventory!N97=\"\",\"\",Inventory!N97)","v":""},{"$f":"IF(Inventory!O97=\"\",\"\",Inventory!O97)","v":""},{"$f":"IF(Inventory!P97=\"\",\"\",Inventory!P97)","v":""},{"$f":"IF(Inventory!Q97=\"\",\"\",Inventory!Q97)","v":""},{"$f":"IF(Inventory!R97=\"\",\"\",Inventory!R97)","v":""},{"$f":"IF(Inventory!S97=\"\",\"\",Inventory!S97)","v":""},{"$f":"IF(Inventory!T97=\"\",\"\",Inventory!T97)","v":""},{"$f":"IF(Inventory!U97=\"\",\"\",Inventory!U97)","v":""},{"$f":"IF(Inventory!V97=\"\",\"\",Inventory!V97)","v":""}]
[null,89,{"$f":"IF(Inventory!C98=\"\",\"\",Inventory!C98)","v":""},{"$f":"IF(Inventory!D98=\"\",\"\",Inventory!D98)","v":""},{"$f":"IF(Inventory!E98=\"\",\"\",Inventory!E98)","v":""},{"$f":"IF(Inventory!F98=\"\",\"\",Inventory!F98)","v":""},{"$f":"IF(Inventory!G98=\"\",\"\",Inventory!G98)","v":""},{"$f":"IF(Inventory!H98=\"\",\"\",Inventory!H98)","v":""},{"$f":"IF(Inventory!I98=\"\",\"\",Inventory!I98)","v":""},{"$f":"IF(Inventory!J98=\"\",\"\",Inventory!J98)","v":""},{"$f":"IF(Inventory!K98=\"\",\"\",Inventory!K98)","v":""},{"$f":"IF(Inventory!L98=\"\",\"\",Inventory!L98)","v":""},{"$f":"IF(Inventory!M98=\"\",\"\",Inventory!M98)","v":""},{"$f":"IF(Inventory!N98=\"\",\"\",Inventory!N98)","v":""},{"$f":"IF(Inventory!O98=\"\",\"\",Inventory!O98)","v":""},{"$f":"IF(Inventory!P98=\"\",\"\",Inventory!P98)","v":""},{"$f":"IF(Inventory!Q98=\"\",\"\",Inventory!Q98)","v":""},{"$f":"IF(Inventory!R98=\"\",\"\",Inventory!R98)","v":""},{"$f":"IF(Inventory!S98=\"\",\"\",Inventory!S98)","v":""},{"$f":"IF(Inventory!T98=\"\",\"\",Inventory!T98)","v":""},{"$f":"IF(Inventory!U98=\"\",\"\",Inventory!U98)","v":""},{"$f":"IF(Inventory!V98=\"\",\"\",Inventory!V98)","v":""}]
[null,90,{"$f":"IF(Inventory!C99=\"\",\"\",Inventory!C99)","v":""},{"$f":"IF(Inventory!D99=\"\",\"\",Inventory!D99)","v":""},{"$f":"IF(Inventory!E99=\"\",\"\",Inventory!E99)","v":""},{"$f":"IF(Inventory!F99=\"\",\"\",Inventory!F99)","v":""},{"$f":"IF(Inventory!G99=\"\",\"\",Inventory!G99)","v":""},{"$f":"IF(Inventory!H99=\"\",\"\",Inventory!H99)","v":""},{"$f":"IF(Inventory!I99=\"\",\"\",Inventory!I99)","v":""},{"$f":"IF(Inventory!J99=\"\",\"\",Inventory!J99)","v":""},{"$f":"IF(Inventory!K99=\"\",\"\",Inventory!K99)","v":""},{"$f":"IF(Inventory!L99=\"\",\"\",Inventory!L99)","v":""},{"$f":"IF(Inventory!M99=\"\",\"\",Inventory!M99)","v":""},{"$f":"IF(Inventory!N99=\"\",\"\",Inventory!N99)","v":""},{"$f":"IF(Inventory!O99=\"\",\"\",Inventory!O99)","v":""},{"$f":"IF(Inventory!P99=\"\",\"\",Inventory!P99)","v":""},{"$f":"IF(Inventory!Q99=\"\",\"\",Inventory!Q99)","v":""},{"$f":"IF(Inventory!R99=\"\",\"\",Inventory!R99)","v":""},{"$f":"IF(Inventory!S99=\"\",\"\",Inventory!S99)","v":""},{"$f":"IF(Inventory!T99=\"\",\"\",Inventory!T99)","v":""},{"$f":"IF(Inventory!U99=\"\",\"\",Inventory!U99)","v":""},{"$f":"IF(Inventory!V99=\"\",\"\",Inventory!V99)","v":""}]
[null,91,{"$f":"IF(Inventory!C100=\"\",\"\",Inventory!C100)","v":""},{"$f":"IF(Inventory!D100=\"\",\"\",Inventory!D100)","v":""},{"$f":"IF(Inventory!E100=\"\",\"\",Inventory!E100)","v":""},{"$f":"IF(Inventory!F100=\"\",\"\",Inventory!F100)","v":""},{"$f":"IF(Inventory!G100=\"\",\"\",Inventory!G100)","v":""},{"$f":"IF(Inventory!H100=\"\",\"\",Inventory!H100)","v":""},{"$f":"IF(Inventory!I100=\"\",\"\",Inventory!I100)","v":""},{"$f":"IF(Inventory!J100=\"\",\"\",Inventory!J100)","v":""},{"$f":"IF(Inventory!K100=\"\",\"\",Inventory!K100)","v":""},{"$f":"IF(Inventory!L100=\"\",\"\",Inventory!L100)","v":""},{"$f":"IF(Inventory!M100=\"\",\"\",Inventory!M100)","v":""},{"$f":"IF(Inventory!N100=\"\",\"\",Inventory!N100)","v":""},{"$f":"IF(Inventory!O100=\"\",\"\",Inventory!O100)","v":""},{"$f":"IF(Inventory!P100=\"\",\"\",Inventory!P100)","v":""},{"$f":"IF(Inventory!Q100=\"\",\"\",Inventory!Q100)","v":""},{"$f":"IF(Inventory!R100=\"\",\"\",Inventory!R100)","v":""},{"$f":"IF(Inventory!S100=\"\",\"\",Inventory!S100)","v":""},{"$f":"IF(Inventory!T100=\"\",\"\",Inventory!T100)","v":""},{"$f":"IF(Inventory!U100=\"\",\"\",Inventory!U100)","v":""},{"$f":"IF(Inventory!V100=\"\",\"\",Inventory!V100)","v":""}]
[null,92,{"$f":"IF(Inventory!C101=\"\",\"\",Inventory!C101)","v":""},{"$f":"IF(Inventory!D101=\"\",\"\",Inventory!D101)","v":""},{"$f":"IF(Inventory!E101=\"\",\"\",Inventory!E101)","v":""},{"$f":"IF(Inventory!F101=\"\",\"\",Inventory!F101)","v":""},{"$f":"IF(Inventory!G101=\"\",\"\",Inventory!G101)","v":""},{"$f":"IF(Inventory!H101=\"\",\"\",Inventory!H101)","v":""},{"$f":"IF(Inventory!I101=\"\",\"\",Inventory!I101)","v":""},{"$f":"IF(Inventory!J101=\"\",\"\",Inventory!J101)","v":""},{"$f":"IF(Inventory!K101=\"\",\"\",Inventory!K101)","v":""},{"$f":"IF(Inventory!L101=\"\",\"\",Inventory!L101)","v":""},{"$f":"IF(Inventory!M101=\"\",\"\",Inventory!M101)","v":""},{"$f":"IF(Inventory!N101=\"\",\"\",Inventory!N101)","v":""},{"$f":"IF(Inventory!O101=\"\",\"\",Inventory!O101)","v":""},{"$f":"IF(Inventory!P101=\"\",\"\",Inventory!P101)","v":""},{"$f":"IF(Inventory!Q101=\"\",\"\",Inventory!Q101)","v":""},{"$f":"IF(Inventory!R101=\"\",\"\",Inventory!R101)","v":""},{"$f":"IF(Inventory!S101=\"\",\"\",Inventory!S101)","v":""},{"$f":"IF(Inventory!T101=\"\",\"\",Inventory!T101)","v":""},{"$f":"IF(Inventory!U101=\"\",\"\",Inventory!U101)","v":""},{"$f":"IF(Inventory!V101=\"\",\"\",Inventory!V101)","v":""}]
[null,93,{"$f":"IF(Inventory!C102=\"\",\"\",Inventory!C102)","v":""},{"$f":"IF(Inventory!D102=\"\",\"\",Inventory!D102)","v":""},{"$f":"IF(Inventory!E102=\"\",\"\",Inventory!E102)","v":""},{"$f":"IF(Inventory!F102=\"\",\"\",Inventory!F102)","v":""},{"$f":"IF(Inventory!G102=\"\",\"\",Inventory!G102)","v":""},{"$f":"IF(Inventory!H102=\"\",\"\",Inventory!H102)","v":""},{"$f":"IF(Inventory!I102=\"\",\"\",Inventory!I102)","v":""},{"$f":"IF(Inventory!J102=\"\",\"\",Inventory!J102)","v":""},{"$f":"IF(Inventory!K102=\"\",\"\",Inventory!K102)","v":""},{"$f":"IF(Inventory!L102=\"\",\"\",Inventory!L102)","v":""},{"$f":"IF(Inventory!M102=\"\",\"\",Inventory!M102)","v":""},{"$f":"IF(Inventory!N102=\"\",\"\",Inventory!N102)","v":""},{"$f":"IF(Inventory!O102=\"\",\"\",Inventory!O102)","v":""},{"$f":"IF(Inventory!P102=\"\",\"\",Inventory!P102)","v":""},{"$f":"IF(Inventory!Q102=\"\",\"\",Inventory!Q102)","v":""},{"$f":"IF(Inventory!R102=\"\",\"\",Inventory!R102)","v":""},{"$f":"IF(Inventory!S102=\"\",\"\",Inventory!S102)","v":""},{"$f":"IF(Inventory!T102=\"\",\"\",Inventory!T102)","v":""},{"$f":"IF(Inventory!U102=\"\",\"\",Inventory!U102)","v":""},{"$f":"IF(Inventory!V102=\"\",\"\",Inventory!V102)","v":""}]
[null,94,{"$f":"IF(Inventory!C103=\"\",\"\",Inventory!C103)","v":""},{"$f":"IF(Inventory!D103=\"\",\"\",Inventory!D103)","v":""},{"$f":"IF(Inventory!E103=\"\",\"\",Inventory!E103)","v":""},{"$f":"IF(Inventory!F103=\"\",\"\",Inventory!F103)","v":""},{"$f":"IF(Inventory!G103=\"\",\"\",Inventory!G103)","v":""},{"$f":"IF(Inventory!H103=\"\",\"\",Inventory!H103)","v":""},{"$f":"IF(Inventory!I103=\"\",\"\",Inventory!I103)","v":""},{"$f":"IF(Inventory!J103=\"\",\"\",Inventory!J103)","v":""},{"$f":"IF(Inventory!K103=\"\",\"\",Inventory!K103)","v":""},{"$f":"IF(Inventory!L103=\"\",\"\",Inventory!L103)","v":""},{"$f":"IF(Inventory!M103=\"\",\"\",Inventory!M103)","v":""},{"$f":"IF(Inventory!N103=\"\",\"\",Inventory!N103)","v":""},{"$f":"IF(Inventory!O103=\"\",\"\",Inventory!O103)","v":""},{"$f":"IF(Inventory!P103=\"\",\"\",Inventory!P103)","v":""},{"$f":"IF(Inventory!Q103=\"\",\"\",Inventory!Q103)","v":""},{"$f":"IF(Inventory!R103=\"\",\"\",Inventory!R103)","v":""},{"$f":"IF(Inventory!S103=\"\",\"\",Inventory!S103)","v":""},{"$f":"IF(Inventory!T103=\"\",\"\",Inventory!T103)","v":""},{"$f":"IF(Inventory!U103=\"\",\"\",Inventory!U103)","v":""},{"$f":"IF(Inventory!V103=\"\",\"\",Inventory!V103)","v":""}]
[null,95,{"$f":"IF(Inventory!C104=\"\",\"\",Inventory!C104)","v":""},{"$f":"IF(Inventory!D104=\"\",\"\",Inventory!D104)","v":""},{"$f":"IF(Inventory!E104=\"\",\"\",Inventory!E104)","v":""},{"$f":"IF(Inventory!F104=\"\",\"\",Inventory!F104)","v":""},{"$f":"IF(Inventory!G104=\"\",\"\",Inventory!G104)","v":""},{"$f":"IF(Inventory!H104=\"\",\"\",Inventory!H104)","v":""},{"$f":"IF(Inventory!I104=\"\",\"\",Inventory!I104)","v":""},{"$f":"IF(Inventory!J104=\"\",\"\",Inventory!J104)","v":""},{"$f":"IF(Inventory!K104=\"\",\"\",Inventory!K104)","v":""},{"$f":"IF(Inventory!L104=\"\",\"\",Inventory!L104)","v":""},{"$f":"IF(Inventory!M104=\"\",\"\",Inventory!M104)","v":""},{"$f":"IF(Inventory!N104=\"\",\"\",Inventory!N104)","v":""},{"$f":"IF(Inventory!O104=\"\",\"\",Inventory!O104)","v":""},{"$f":"IF(Inventory!P104=\"\",\"\",Inventory!P104)","v":""},{"$f":"IF(Inventory!Q104=\"\",\"\",Inventory!Q104)","v":""},{"$f":"IF(Inventory!R104=\"\",\"\",Inventory!R104)","v":""},{"$f":"IF(Inventory!S104=\"\",\"\",Inventory!S104)","v":""},{"$f":"IF(Inventory!T104=\"\",\"\",Inventory!T104)","v":""},{"$f":"IF(Inventory!U104=\"\",\"\",Inventory!U104)","v":""},{"$f":"IF(Inventory!V104=\"\",\"\",Inventory!V104)","v":""}]
[null,96,{"$f":"IF(Inventory!C105=\"\",\"\",Inventory!C105)","v":""},{"$f":"IF(Inventory!D105=\"\",\"\",Inventory!D105)","v":""},{"$f":"IF(Inventory!E105=\"\",\"\",Inventory!E105)","v":""},{"$f":"IF(Inventory!F105=\"\",\"\",Inventory!F105)","v":""},{"$f":"IF(Inventory!G105=\"\",\"\",Inventory!G105)","v":""},{"$f":"IF(Inventory!H105=\"\",\"\",Inventory!H105)","v":""},{"$f":"IF(Inventory!I105=\"\",\"\",Inventory!I105)","v":""},{"$f":"IF(Inventory!J105=\"\",\"\",Inventory!J105)","v":""},{"$f":"IF(Inventory!K105=\"\",\"\",Inventory!K105)","v":""},{"$f":"IF(Inventory!L105=\"\",\"\",Inventory!L105)","v":""},{"$f":"IF(Inventory!M105=\"\",\"\",Inventory!M105)","v":""},{"$f":"IF(Inventory!N105=\"\",\"\",Inventory!N105)","v":""},{"$f":"IF(Inventory!O105=\"\",\"\",Inventory!O105)","v":""},{"$f":"IF(Inventory!P105=\"\",\"\",Inventory!P105)","v":""},{"$f":"IF(Inventory!Q105=\"\",\"\",Inventory!Q105)","v":""},{"$f":"IF(Inventory!R105=\"\",\"\",Inventory!R105)","v":""},{"$f":"IF(Inventory!S105=\"\",\"\",Inventory!S105)","v":""},{"$f":"IF(Inventory!T105=\"\",\"\",Inventory!T105)","v":""},{"$f":"IF(Inventory!U105=\"\",\"\",Inventory!U105)","v":""},{"$f":"IF(Inventory!V105=\"\",\"\",Inventory!V105)","v":""}]
[null,97,{"$f":"IF(Inventory!C106=\"\",\"\",Inventory!C106)","v":""},{"$f":"IF(Inventory!D106=\"\",\"\",Inventory!D106)","v":""},{"$f":"IF(Inventory!E106=\"\",\"\",Inventory!E106)","v":""},{"$f":"IF(Inventory!F106=\"\",\"\",Inventory!F106)","v":""},{"$f":"IF(Inventory!G106=\"\",\"\",Inventory!G106)","v":""},{"$f":"IF(Inventory!H106=\"\",\"\",Inventory!H106)","v":""},{"$f":"IF(Inventory!I106=\"\",\"\",Inventory!I106)","v":""},{"$f":"IF(Inventory!J106=\"\",\"\",Inventory!J106)","v":""},{"$f":"IF(Inventory!K106=\"\",\"\",Inventory!K106)","v":""},{"$f":"IF(Inventory!L106=\"\",\"\",Inventory!L106)","v":""},{"$f":"IF(Inventory!M106=\"\",\"\",Inventory!M106)","v":""},{"$f":"IF(Inventory!N106=\"\",\"\",Inventory!N106)","v":""},{"$f":"IF(Inventory!O106=\"\",\"\",Inventory!O106)","v":""},{"$f":"IF(Inventory!P106=\"\",\"\",Inventory!P106)","v":""},{"$f":"IF(Inventory!Q106=\"\",\"\",Inventory!Q106)","v":""},{"$f":"IF(Inventory!R106=\"\",\"\",Inventory!R106)","v":""},{"$f":"IF(Inventory!S106=\"\",\"\",Inventory!S106)","v":""},{"$f":"IF(Inventory!T106=\"\",\"\",Inventory!T106)","v":""},{"$f":"IF(Inventory!U106=\"\",\"\",Inventory!U106)","v":""},{"$f":"IF(Inventory!V106=\"\",\"\",Inventory!V106)","v":""}]
[null,98,{"$f":"IF(Inventory!C107=\"\",\"\",Inventory!C107)","v":""},{"$f":"IF(Inventory!D107=\"\",\"\",Inventory!D107)","v":""},{"$f":"IF(Inventory!E107=\"\",\"\",Inventory!E107)","v":""},{"$f":"IF(Inventory!F107=\"\",\"\",Inventory!F107)","v":""},{"$f":"IF(Inventory!G107=\"\",\"\",Inventory!G107)","v":""},{"$f":"IF(Inventory!H107=\"\",\"\",Inventory!H107)","v":""},{"$f":"IF(Inventory!I107=\"\",\"\",Inventory!I107)","v":""},{"$f":"IF(Inventory!J107=\"\",\"\",Inventory!J107)","v":""},{"$f":"IF(Inventory!K107=\"\",\"\",Inventory!K107)","v":""},{"$f":"IF(Inventory!L107=\"\",\"\",Inventory!L107)","v":""},{"$f":"IF(Inventory!M107=\"\",\"\",Inventory!M107)","v":""},{"$f":"IF(Inventory!N107=\"\",\"\",Inventory!N107)","v":""},{"$f":"IF(Inventory!O107=\"\",\"\",Inventory!O107)","v":""},{"$f":"IF(Inventory!P107=\"\",\"\",Inventory!P107)","v":""},{"$f":"IF(Inventory!Q107=\"\",\"\",Inventory!Q107)","v":""},{"$f":"IF(Inventory!R107=\"\",\"\",Inventory!R107)","v":""},{"$f":"IF(Inventory!S107=\"\",\"\",Inventory!S107)","v":""},{"$f":"IF(Inventory!T107=\"\",\"\",Inventory!T107)","v":""},{"$f":"IF(Inventory!U107=\"\",\"\",Inventory!U107)","v":""},{"$f":"IF(Inventory!V107=\"\",\"\",Inventory!V107)","v":""}]
[null,99,{"$f":"IF(Inventory!C108=\"\",\"\",Inventory!C108)","v":""},{"$f":"IF(Inventory!D108=\"\",\"\",Inventory!D108)","v":""},{"$f":"IF(Inventory!E108=\"\",\"\",Inventory!E108)","v":""},{"$f":"IF(Inventory!F108=\"\",\"\",Inventory!F108)","v":""},{"$f":"IF(Inventory!G108=\"\",\"\",Inventory!G108)","v":""},{"$f":"IF(Inventory!H108=\"\",\"\",Inventory!H108)","v":""},{"$f":"IF(Inventory!I108=\"\",\"\",Inventory!I108)","v":""},{"$f":"IF(Inventory!J108=\"\",\"\",Inventory!J108)","v":""},{"$f":"IF(Inventory!K108=\"\",\"\",Inventory!K108)","v":""},{"$f":"IF(Inventory!L108=\"\",\"\",Inventory!L108)","v":""},{"$f":"IF(Inventory!M108=\"\",\"\",Inventory!M108)","v":""},{"$f":"IF(Inventory!N108=\"\",\"\",Inventory!N108)","v":""},{"$f":"IF(Inventory!O108=\"\",\"\",Inventory!O108)","v":""},{"$f":"IF(Inventory!P108=\"\",\"\",Inventory!P108)","v":""},{"$f":"IF(Inventory!Q108=\"\",\"\",Inventory!Q108)","v":""},{"$f":"IF(Inventory!R108=\"\",\"\",Inventory!R108)","v":""},{"$f":"IF(Inventory!S108=\"\",\"\",Inventory!S108)","v":""},{"$f":"IF(Inventory!T108=\"\",\"\",Inventory!T108)","v":""},{"$f":"IF(Inventory!U108=\"\",\"\",Inventory!U108)","v":""},{"$f":"IF(Inventory!V108=\"\",\"\",Inventory!V108)","v":""}]
[null,100,{"$f":"IF(Inventory!C109=\"\",\"\",Inventory!C109)","v":""},{"$f":"IF(Inventory!D109=\"\",\"\",Inventory!D109)","v":""},{"$f":"IF(Inventory!E109=\"\",\"\",Inventory!E109)","v":""},{"$f":"IF(Inventory!F109=\"\",\"\",Inventory!F109)","v":""},{"$f":"IF(Inventory!G109=\"\",\"\",Inventory!G109)","v":""},{"$f":"IF(Inventory!H109=\"\",\"\",Inventory!H109)","v":""},{"$f":"IF(Inventory!I109=\"\",\"\",Inventory!I109)","v":""},{"$f":"IF(Inventory!J109=\"\",\"\",Inventory!J109)","v":""},{"$f":"IF(Inventory!K109=\"\",\"\",Inventory!K109)","v":""},{"$f":"IF(Inventory!L109=\"\",\"\",Inventory!L109)","v":""},{"$f":"IF(Inventory!M109=\"\",\"\",Inventory!M109)","v":""},{"$f":"IF(Inventory!N109=\"\",\"\",Inventory!N109)","v":""},{"$f":"IF(Inventory!O109=\"\",\"\",Inventory!O109)","v":""},{"$f":"IF(Inventory!P109=\"\",\"\",Inventory!P109)","v":""},{"$f":"IF(Inventory!Q109=\"\",\"\",Inventory!Q109)","v":""},{"$f":"IF(Inventory!R109=\"\",\"\",Inventory!R109)","v":""},{"$f":"IF(Inventory!S109=\"\",\"\",Inventory!S109)","v":""},{"$f":"IF(Inventory!T109=\"\",\"\",Inventory!T109)","v":""},{"$f":"IF(Inventory!U109=\"\",\"\",Inventory!U109)","v":""},{"$f":"IF(Inventory!V109=\"\",\"\",Inventory!V109)","v":""}]
[null,101,{"$f":"IF(Inventory!C110=\"\",\"\",Inventory!C110)","v":""},{"$f":"IF(Inventory!D110=\"\",\"\",Inventory!D110)","v":""},{"$f":"IF(Inventory!E110=\"\",\"\",Inventory!E110)","v":""},{"$f":"IF(Inventory!F110=\"\",\"\",Inventory!F110)","v":""},{"$f":"IF(Inventory!G110=\"\",\"\",Inventory!G110)","v":""},{"$f":"IF(Inventory!H110=\"\",\"\",Inventory!H110)","v":""},{"$f":"IF(Inventory!I110=\"\",\"\",Inventory!I110)","v":""},{"$f":"IF(Inventory!J110=\"\",\"\",Inventory!J110)","v":""},{"$f":"IF(Inventory!K110=\"\",\"\",Inventory!K110)","v":""},{"$f":"IF(Inventory!L110=\"\",\"\",Inventory!L110)","v":""},{"$f":"IF(Inventory!M110=\"\",\"\",Inventory!M110)","v":""},{"$f":"IF(Inventory!N110=\"\",\"\",Inventory!N110)","v":""},{"$f":"IF(Inventory!O110=\"\",\"\",Inventory!O110)","v":""},{"$f":"IF(Inventory!P110=\"\",\"\",Inventory!P110)","v":""},{"$f":"IF(Inventory!Q110=\"\",\"\",Inventory!Q110)","v":""},{"$f":"IF(Inventory!R110=\"\",\"\",Inventory!R110)","v":""},{"$f":"IF(Inventory!S110=\"\",\"\",Inventory!S110)","v":""},{"$f":"IF(Inventory!T110=\"\",\"\",Inventory!T110)","v":""},{"$f":"IF(Inventory!U110=\"\",\"\",Inventory!U110)","v":""},{"$f":"IF(Inventory!V110=\"\",\"\",Inventory!V110)","v":""}]
[null,102,{"$f":"IF(Inventory!C111=\"\",\"\",Inventory!C111)","v":""},{"$f":"IF(Inventory!D111=\"\",\"\",Inventory!D111)","v":""},{"$f":"IF(Inventory!E111=\"\",\"\",Inventory!E111)","v":""},{"$f":"IF(Inventory!F111=\"\",\"\",Inventory!F111)","v":""},{"$f":"IF(Inventory!G111=\"\",\"\",Inventory!G111)","v":""},{"$f":"IF(Inventory!H111=\"\",\"\",Inventory!H111)","v":""},{"$f":"IF(Inventory!I111=\"\",\"\",Inventory!I111)","v":""},{"$f":"IF(Inventory!J111=\"\",\"\",Inventory!J111)","v":""},{"$f":"IF(Inventory!K111=\"\",\"\",Inventory!K111)","v":""},{"$f":"IF(Inventory!L111=\"\",\"\",Inventory!L111)","v":""},{"$f":"IF(Inventory!M111=\"\",\"\",Inventory!M111)","v":""},{"$f":"IF(Inventory!N111=\"\",\"\",Inventory!N111)","v":""},{"$f":"IF(Inventory!O111=\"\",\"\",Inventory!O111)","v":""},{"$f":"IF(Inventory!P111=\"\",\"\",Inventory!P111)","v":""},{"$f":"IF(Inventory!Q111=\"\",\"\",Inventory!Q111)","v":""},{"$f":"IF(Inventory!R111=\"\",\"\",Inventory!R111)","v":""},{"$f":"IF(Inventory!S111=\"\",\"\",Inventory!S111)","v":""},{"$f":"IF(Inventory!T111=\"\",\"\",Inventory!T111)","v":""},{"$f":"IF(Inventory!U111=\"\",\"\",Inventory!U111)","v":""},{"$f":"IF(Inventory!V111=\"\",\"\",Inventory!V111)","v":""}]
[null,103,{"$f":"IF(Inventory!C112=\"\",\"\",Inventory!C112)","v":""},{"$f":"IF(Inventory!D112=\"\",\"\",Inventory!D112)","v":""},{"$f":"IF(Inventory!E112=\"\",\"\",Inventory!E112)","v":""},{"$f":"IF(Inventory!F112=\"\",\"\",Inventory!F112)","v":""},{"$f":"IF(Inventory!G112=\"\",\"\",Inventory!G112)","v":""},{"$f":"IF(Inventory!H112=\"\",\"\",Inventory!H112)","v":""},{"$f":"IF(Inventory!I112=\"\",\"\",Inventory!I112)","v":""},{"$f":"IF(Inventory!J112=\"\",\"\",Inventory!J112)","v":""},{"$f":"IF(Inventory!K112=\"\",\"\",Inventory!K112)","v":""},{"$f":"IF(Inventory!L112=\"\",\"\",Inventory!L112)","v":""},{"$f":"IF(Inventory!M112=\"\",\"\",Inventory!M112)","v":""},{"$f":"IF(Inventory!N112=\"\",\"\",Inventory!N112)","v":""},{"$f":"IF(Inventory!O112=\"\",\"\",Inventory!O112)","v":""},{"$f":"IF(Inventory!P112=\"\",\"\",Inventory!P112)","v":""},{"$f":"IF(Inventory!Q112=\"\",\"\",Inventory!Q112)","v":""},{"$f":"IF(Inventory!R112=\"\",\"\",Inventory!R112)","v":""},{"$f":"IF(Inventory!S112=\"\",\"\",Inventory!S112)","v":""},{"$f":"IF(Inventory!T112=\"\",\"\",Inventory!T112)","v":""},{"$f":"IF(Inventory!U112=\"\",\"\",Inventory!U112)","v":""},{"$f":"IF(Inventory!V112=\"\",\"\",Inventory!V112)","v":""}]
[null,104,{"$f":"IF(Inventory!C113=\"\",\"\",Inventory!C113)","v":""},{"$f":"IF(Inventory!D113=\"\",\"\",Inventory!D113)","v":""},{"$f":"IF(Inventory!E113=\"\",\"\",Inventory!E113)","v":""},{"$f":"IF(Inventory!F113=\"\",\"\",Inventory!F113)","v":""},{"$f":"IF(Inventory!G113=\"\",\"\",Inventory!G113)","v":""},{"$f":"IF(Inventory!H113=\"\",\"\",Inventory!H113)","v":""},{"$f":"IF(Inventory!I113=\"\",\"\",Inventory!I113)","v":""},{"$f":"IF(Inventory!J113=\"\",\"\",Inventory!J113)","v":""},{"$f":"IF(Inventory!K113=\"\",\"\",Inventory!K113)","v":""},{"$f":"IF(Inventory!L113=\"\",\"\",Inventory!L113)","v":""},{"$f":"IF(Inventory!M113=\"\",\"\",Inventory!M113)","v":""},{"$f":"IF(Inventory!N113=\"\",\"\",Inventory!N113)","v":""},{"$f":"IF(Inventory!O113=\"\",\"\",Inventory!O113)","v":""},{"$f":"IF(Inventory!P113=\"\",\"\",Inventory!P113)","v":""},{"$f":"IF(Inventory!Q113=\"\",\"\",Inventory!Q113)","v":""},{"$f":"IF(Inventory!R113=\"\",\"\",Inventory!R113)","v":""},{"$f":"IF(Inventory!S113=\"\",\"\",Inventory!S113)","v":""},{"$f":"IF(Inventory!T113=\"\",\"\",Inventory!T113)","v":""},{"$f":"IF(Inventory!U113=\"\",\"\",Inventory!U113)","v":""},{"$f":"IF(Inventory!V113=\"\",\"\",Inventory!V113)","v":""}]
[null,105,{"$f":"IF(Inventory!C114=\"\",\"\",Inventory!C114)","v":""},{"$f":"IF(Inventory!D114=\"\",\"\",Inventory!D114)","v":""},{"$f":"IF(Inventory!E114=\"\",\"\",Inventory!E114)","v":""},{"$f":"IF(Inventory!F114=\"\",\"\",Inventory!F114)","v":""},{"$f":"IF(Inventory!G114=\"\",\"\",Inventory!G114)","v":""},{"$f":"IF(Inventory!H114=\"\",\"\",Inventory!H114)","v":""},{"$f":"IF(Inventory!I114=\"\",\"\",Inventory!I114)","v":""},{"$f":"IF(Inventory!J114=\"\",\"\",Inventory!J114)","v":""},{"$f":"IF(Inventory!K114=\"\",\"\",Inventory!K114)","v":""},{"$f":"IF(Inventory!L114=\"\",\"\",Inventory!L114)","v":""},{"$f":"IF(Inventory!M114=\"\",\"\",Inventory!M114)","v":""},{"$f":"IF(Inventory!N114=\"\",\"\",Inventory!N114)","v":""},{"$f":"IF(Inventory!O114=\"\",\"\",Inventory!O114)","v":""},{"$f":"IF(Inventory!P114=\"\",\"\",Inventory!P114)","v":""},{"$f":"IF(Inventory!Q114=\"\",\"\",Inventory!Q114)","v":""},{"$f":"IF(Inventory!R114=\"\",\"\",Inventory!R114)","v":""},{"$f":"IF(Inventory!S114=\"\",\"\",Inventory!S114)","v":""},{"$f":"IF(Inventory!T114=\"\",\"\",Inventory!T114)","v":""},{"$f":"IF(Inventory!U114=\"\",\"\",Inventory!U114)","v":""},{"$f":"IF(Inventory!V114=\"\",\"\",Inventory!V114)","v":""}]
[null,106,{"$f":"IF(Inventory!C115=\"\",\"\",Inventory!C115)","v":""},{"$f":"IF(Inventory!D115=\"\",\"\",Inventory!D115)","v":""},{"$f":"IF(Inventory!E115=\"\",\"\",Inventory!E115)","v":""},{"$f":"IF(Inventory!F115=\"\",\"\",Inventory!F115)","v":""},{"$f":"IF(Inventory!G115=\"\",\"\",Inventory!G115)","v":""},{"$f":"IF(Inventory!H115=\"\",\"\",Inventory!H115)","v":""},{"$f":"IF(Inventory!I115=\"\",\"\",Inventory!I115)","v":""},{"$f":"IF(Inventory!J115=\"\",\"\",Inventory!J115)","v":""},{"$f":"IF(Inventory!K115=\"\",\"\",Inventory!K115)","v":""},{"$f":"IF(Inventory!L115=\"\",\"\",Inventory!L115)","v":""},{"$f":"IF(Inventory!M115=\"\",\"\",Inventory!M115)","v":""},{"$f":"IF(Inventory!N115=\"\",\"\",Inventory!N115)","v":""},{"$f":"IF(Inventory!O115=\"\",\"\",Inventory!O115)","v":""},{"$f":"IF(Inventory!P115=\"\",\"\",Inventory!P115)","v":""},{"$f":"IF(Inventory!Q115=\"\",\"\",Inventory!Q115)","v":""},{"$f":"IF(Inventory!R115=\"\",\"\",Inventory!R115)","v":""},{"$f":"IF(Inventory!S115=\"\",\"\",Inventory!S115)","v":""},{"$f":"IF(Inventory!T115=\"\",\"\",Inventory!T115)","v":""},{"$f":"IF(Inventory!U115=\"\",\"\",Inventory!U115)","v":""},{"$f":"IF(Inventory!V115=\"\",\"\",Inventory!V115)","v":""}]
[null,107,{"$f":"IF(Inventory!C116=\"\",\"\",Inventory!C116)","v":""},{"$f":"IF(Inventory!D116=\"\",\"\",Inventory!D116)","v":""},{"$f":"IF(Inventory!E116=\"\",\"\",Inventory!E116)","v":""},{"$f":"IF(Inventory!F116=\"\",\"\",Inventory!F116)","v":""},{"$f":"IF(Inventory!G116=\"\",\"\",Inventory!G116)","v":""},{"$f":"IF(Inventory!H116=\"\",\"\",Inventory!H116)","v":""},{"$f":"IF(Inventory!I116=\"\",\"\",Inventory!I116)","v":""},{"$f":"IF(Inventory!J116=\"\",\"\",Inventory!J116)","v":""},{"$f":"IF(Inventory!K116=\"\",\"\",Inventory!K116)","v":""},{"$f":"IF(Inventory!L116=\"\",\"\",Inventory!L116)","v":""},{"$f":"IF(Inventory!M116=\"\",\"\",Inventory!M116)","v":""},{"$f":"IF(Inventory!N116=\"\",\"\",Inventory!N116)","v":""},{"$f":"IF(Inventory!O116=\"\",\"\",Inventory!O116)","v":""},{"$f":"IF(Inventory!P116=\"\",\"\",Inventory!P116)","v":""},{"$f":"IF(Inventory!Q116=\"\",\"\",Inventory!Q116)","v":""},{"$f":"IF(Inventory!R116=\"\",\"\",Inventory!R116)","v":""},{"$f":"IF(Inventory!S116=\"\",\"\",Inventory!S116)","v":""},{"$f":"IF(Inventory!T116=\"\",\"\",Inventory!T116)","v":""},{"$f":"IF(Inventory!U116=\"\",\"\",Inventory!U116)","v":""},{"$f":"IF(Inventory!V116=\"\",\"\",Inventory!V116)","v":""}]
[null,108,{"$f":"IF(Inventory!C117=\"\",\"\",Inventory!C117)","v":""},{"$f":"IF(Inventory!D117=\"\",\"\",Inventory!D117)","v":""},{"$f":"IF(Inventory!E117=\"\",\"\",Inventory!E117)","v":""},{"$f":"IF(Inventory!F117=\"\",\"\",Inventory!F117)","v":""},{"$f":"IF(Inventory!G117=\"\",\"\",Inventory!G117)","v":""},{"$f":"IF(Inventory!H117=\"\",\"\",Inventory!H117)","v":""},{"$f":"IF(Inventory!I117=\"\",\"\",Inventory!I117)","v":""},{"$f":"IF(Inventory!J117=\"\",\"\",Inventory!J117)","v":""},{"$f":"IF(Inventory!K117=\"\",\"\",Inventory!K117)","v":""},{"$f":"IF(Inventory!L117=\"\",\"\",Inventory!L117)","v":""},{"$f":"IF(Inventory!M117=\"\",\"\",Inventory!M117)","v":""},{"$f":"IF(Inventory!N117=\"\",\"\",Inventory!N117)","v":""},{"$f":"IF(Inventory!O117=\"\",\"\",Inventory!O117)","v":""},{"$f":"IF(Inventory!P117=\"\",\"\",Inventory!P117)","v":""},{"$f":"IF(Inventory!Q117=\"\",\"\",Inventory!Q117)","v":""},{"$f":"IF(Inventory!R117=\"\",\"\",Inventory!R117)","v":""},{"$f":"IF(Inventory!S117=\"\",\"\",Inventory!S117)","v":""},{"$f":"IF(Inventory!T117=\"\",\"\",Inventory!T117)","v":""},{"$f":"IF(Inventory!U117=\"\",\"\",Inventory!U117)","v":""},{"$f":"IF(Inventory!V117=\"\",\"\",Inventory!V117)","v":""}]
[null,109,{"$f":"IF(Inventory!C118=\"\",\"\",Inventory!C118)","v":""},{"$f":"IF(Inventory!D118=\"\",\"\",Inventory!D118)","v":""},{"$f":"IF(Inventory!E118=\"\",\"\",Inventory!E118)","v":""},{"$f":"IF(Inventory!F118=\"\",\"\",Inventory!F118)","v":""},{"$f":"IF(Inventory!G118=\"\",\"\",Inventory!G118)","v":""},{"$f":"IF(Inventory!H118=\"\",\"\",Inventory!H118)","v":""},{"$f":"IF(Inventory!I118=\"\",\"\",Inventory!I118)","v":""},{"$f":"IF(Inventory!J118=\"\",\"\",Inventory!J118)","v":""},{"$f":"IF(Inventory!K118=\"\",\"\",Inventory!K118)","v":""},{"$f":"IF(Inventory!L118=\"\",\"\",Inventory!L118)","v":""},{"$f":"IF(Inventory!M118=\"\",\"\",Inventory!M118)","v":""},{"$f":"IF(Inventory!N118=\"\",\"\",Inventory!N118)","v":""},{"$f":"IF(Inventory!O118=\"\",\"\",Inventory!O118)","v":""},{"$f":"IF(Inventory!P118=\"\",\"\",Inventory!P118)","v":""},{"$f":"IF(Inventory!Q118=\"\",\"\",Inventory!Q118)","v":""},{"$f":"IF(Inventory!R118=\"\",\"\",Inventory!R118)","v":""},{"$f":"IF(Inventory!S118=\"\",\"\",Inventory!S118)","v":""},{"$f":"IF(Inventory!T118=\"\",\"\",Inventory!T118)","v":""},{"$f":"IF(Inventory!U118=\"\",\"\",Inventory!U118)","v":""},{"$f":"IF(Inventory!V118=\"\",\"\",Inventory!V118)","v":""}]
[null,110,{"$f":"IF(Inventory!C119=\"\",\"\",Inventory!C119)","v":""},{"$f":"IF(Inventory!D119=\"\",\"\",Inventory!D119)","v":""},{"$f":"IF(Inventory!E119=\"\",\"\",Inventory!E119)","v":""},{"$f":"IF(Inventory!F119=\"\",\"\",Inventory!F119)","v":""},{"$f":"IF(Inventory!G119=\"\",\"\",Inventory!G119)","v":""},{"$f":"IF(Inventory!H119=\"\",\"\",Inventory!H119)","v":""},{"$f":"IF(Inventory!I119=\"\",\"\",Inventory!I119)","v":""},{"$f":"IF(Inventory!J119=\"\",\"\",Inventory!J119)","v":""},{"$f":"IF(Inventory!K119=\"\",\"\",Inventory!K119)","v":""},{"$f":"IF(Inventory!L119=\"\",\"\",Inventory!L119)","v":""},{"$f":"IF(Inventory!M119=\"\",\"\",Inventory!M119)","v":""},{"$f":"IF(Inventory!N119=\"\",\"\",Inventory!N119)","v":""},{"$f":"IF(Inventory!O119=\"\",\"\",Inventory!O119)","v":""},{"$f":"IF(Inventory!P119=\"\",\"\",Inventory!P119)","v":""},{"$f":"IF(Inventory!Q119=\"\",\"\",Inventory!Q119)","v":""},{"$f":"IF(Inventory!R119=\"\",\"\",Inventory!R119)","v":""},{"$f":"IF(Inventory!S119=\"\",\"\",Inventory!S119)","v":""},{"$f":"IF(Inventory!T119=\"\",\"\",Inventory!T119)","v":""},{"$f":"IF(Inventory!U119=\"\",\"\",Inventory!U119)","v":""},{"$f":"IF(Inventory!V119=\"\",\"\",Inventory!V119)","v":""}]
[null,111,{"$f":"IF(Inventory!C120=\"\",\"\",Inventory!C120)","v":""},{"$f":"IF(Inventory!D120=\"\",\"\",Inventory!D120)","v":""},{"$f":"IF(Inventory!E120=\"\",\"\",Inventory!E120)","v":""},{"$f":"IF(Inventory!F120=\"\",\"\",Inventory!F120)","v":""},{"$f":"IF(Inventory!G120=\"\",\"\",Inventory!G120)","v":""},{"$f":"IF(Inventory!H120=\"\",\"\",Inventory!H120)","v":""},{"$f":"IF(Inventory!I120=\"\",\"\",Inventory!I120)","v":""},{"$f":"IF(Inventory!J120=\"\",\"\",Inventory!J120)","v":""},{"$f":"IF(Inventory!K120=\"\",\"\",Inventory!K120)","v":""},{"$f":"IF(Inventory!L120=\"\",\"\",Inventory!L120)","v":""},{"$f":"IF(Inventory!M120=\"\",\"\",Inventory!M120)","v":""},{"$f":"IF(Inventory!N120=\"\",\"\",Inventory!N120)","v":""},{"$f":"IF(Inventory!O120=\"\",\"\",Inventory!O120)","v":""},{"$f":"IF(Inventory!P120=\"\",\"\",Inventory!P120)","v":""},{"$f":"IF(Inventory!Q120=\"\",\"\",Inventory!Q120)","v":""},{"$f":"IF(Inventory!R120=\"\",\"\",Inventory!R120)","v":""},{"$f":"IF(Inventory!S120=\"\",\"\",Inventory!S120)","v":""},{"$f":"IF(Inventory!T120=\"\",\"\",Inventory!T120)","v":""},{"$f":"IF(Inventory!U120=\"\",\"\",Inventory!U120)","v":""},{"$f":"IF(Inventory!V120=\"\",\"\",Inventory!V120)","v":""}]
[null,112,{"$f":"IF(Inventory!C121=\"\",\"\",Inventory!C121)","v":""},{"$f":"IF(Inventory!D121=\"\",\"\",Inventory!D121)","v":""},{"$f":"IF(Inventory!E121=\"\",\"\",Inventory!E121)","v":""},{"$f":"IF(Inventory!F121=\"\",\"\",Inventory!F121)","v":""},{"$f":"IF(Inventory!G121=\"\",\"\",Inventory!G121)","v":""},{"$f":"IF(Inventory!H121=\"\",\"\",Inventory!H121)","v":""},{"$f":"IF(Inventory!I121=\"\",\"\",Inventory!I121)","v":""},{"$f":"IF(Inventory!J121=\"\",\"\",Inventory!J121)","v":""},{"$f":"IF(Inventory!K121=\"\",\"\",Inventory!K121)","v":""},{"$f":"IF(Inventory!L121=\"\",\"\",Inventory!L121)","v":""},{"$f":"IF(Inventory!M121=\"\",\"\",Inventory!M121)","v":""},{"$f":"IF(Inventory!N121=\"\",\"\",Inventory!N121)","v":""},{"$f":"IF(Inventory!O121=\"\",\"\",Inventory!O121)","v":""},{"$f":"IF(Inventory!P121=\"\",\"\",Inventory!P121)","v":""},{"$f":"IF(Inventory!Q121=\"\",\"\",Inventory!Q121)","v":""},{"$f":"IF(Inventory!R121=\"\",\"\",Inventory!R121)","v":""},{"$f":"IF(Inventory!S121=\"\",\"\",Inventory!S121)","v":""},{"$f":"IF(Inventory!T121=\"\",\"\",Inventory!T121)","v":""},{"$f":"IF(Inventory!U121=\"\",\"\",Inventory!U121)","v":""},{"$f":"IF(Inventory!V121=\"\",\"\",Inventory!V121)","v":""}]
[null,113,{"$f":"IF(Inventory!C122=\"\",\"\",Inventory!C122)","v":""},{"$f":"IF(Inventory!D122=\"\",\"\",Inventory!D122)","v":""},{"$f":"IF(Inventory!E122=\"\",\"\",Inventory!E122)","v":""},{"$f":"IF(Inventory!F122=\"\",\"\",Inventory!F122)","v":""},{"$f":"IF(Inventory!G122=\"\",\"\",Inventory!G122)","v":""},{"$f":"IF(Inventory!H122=\"\",\"\",Inventory!H122)","v":""},{"$f":"IF(Inventory!I122=\"\",\"\",Inventory!I122)","v":""},{"$f":"IF(Inventory!J122=\"\",\"\",Inventory!J122)","v":""},{"$f":"IF(Inventory!K122=\"\",\"\",Inventory!K122)","v":""},{"$f":"IF(Inventory!L122=\"\",\"\",Inventory!L122)","v":""},{"$f":"IF(Inventory!M122=\"\",\"\",Inventory!M122)","v":""},{"$f":"IF(Inventory!N122=\"\",\"\",Inventory!N122)","v":""},{"$f":"IF(Inventory!O122=\"\",\"\",Inventory!O122)","v":""},{"$f":"IF(Inventory!P122=\"\",\"\",Inventory!P122)","v":""},{"$f":"IF(Inventory!Q122=\"\",\"\",Inventory!Q122)","v":""},{"$f":"IF(Inventory!R122=\"\",\"\",Inventory!R122)","v":""},{"$f":"IF(Inventory!S122=\"\",\"\",Inventory!S122)","v":""},{"$f":"IF(Inventory!T122=\"\",\"\",Inventory!T122)","v":""},{"$f":"IF(Inventory!U122=\"\",\"\",Inventory!U122)","v":""},{"$f":"IF(Inventory!V122=\"\",\"\",Inventory!V122)","v":""}]
[null,114,{"$f":"IF(Inventory!C123=\"\",\"\",Inventory!C123)","v":""},{"$f":"IF(Inventory!D123=\"\",\"\",Inventory!D123)","v":""},{"$f":"IF(Inventory!E123=\"\",\"\",Inventory!E123)","v":""},{"$f":"IF(Inventory!F123=\"\",\"\",Inventory!F123)","v":""},{"$f":"IF(Inventory!G123=\"\",\"\",Inventory!G123)","v":""},{"$f":"IF(Inventory!H123=\"\",\"\",Inventory!H123)","v":""},{"$f":"IF(Inventory!I123=\"\",\"\",Inventory!I123)","v":""},{"$f":"IF(Inventory!J123=\"\",\"\",Inventory!J123)","v":""},{"$f":"IF(Inventory!K123=\"\",\"\",Inventory!K123)","v":""},{"$f":"IF(Inventory!L123=\"\",\"\",Inventory!L123)","v":""},{"$f":"IF(Inventory!M123=\"\",\"\",Inventory!M123)","v":""},{"$f":"IF(Inventory!N123=\"\",\"\",Inventory!N123)","v":""},{"$f":"IF(Inventory!O123=\"\",\"\",Inventory!O123)","v":""},{"$f":"IF(Inventory!P123=\"\",\"\",Inventory!P123)","v":""},{"$f":"IF(Inventory!Q123=\"\",\"\",Inventory!Q123)","v":""},{"$f":"IF(Inventory!R123=\"\",\"\",Inventory!R123)","v":""},{"$f":"IF(Inventory!S123=\"\",\"\",Inventory!S123)","v":""},{"$f":"IF(Inventory!T123=\"\",\"\",Inventory!T123)","v":""},{"$f":"IF(Inventory!U123=\"\",\"\",Inventory!U123)","v":""},{"$f":"IF(Inventory!V123=\"\",\"\",Inventory!V123)","v":""}]
[null,115,{"$f":"IF(Inventory!C124=\"\",\"\",Inventory!C124)","v":""},{"$f":"IF(Inventory!D124=\"\",\"\",Inventory!D124)","v":""},{"$f":"IF(Inventory!E124=\"\",\"\",Inventory!E124)","v":""},{"$f":"IF(Inventory!F124=\"\",\"\",Inventory!F124)","v":""},{"$f":"IF(Inventory!G124=\"\",\"\",Inventory!G124)","v":""},{"$f":"IF(Inventory!H124=\"\",\"\",Inventory!H124)","v":""},{"$f":"IF(Inventory!I124=\"\",\"\",Inventory!I124)","v":""},{"$f":"IF(Inventory!J124=\"\",\"\",Inventory!J124)","v":""},{"$f":"IF(Inventory!K124=\"\",\"\",Inventory!K124)","v":""},{"$f":"IF(Inventory!L124=\"\",\"\",Inventory!L124)","v":""},{"$f":"IF(Inventory!M124=\"\",\"\",Inventory!M124)","v":""},{"$f":"IF(Inventory!N124=\"\",\"\",Inventory!N124)","v":""},{"$f":"IF(Inventory!O124=\"\",\"\",Inventory!O124)","v":""},{"$f":"IF(Inventory!P124=\"\",\"\",Inventory!P124)","v":""},{"$f":"IF(Inventory!Q124=\"\",\"\",Inventory!Q124)","v":""},{"$f":"IF(Inventory!R124=\"\",\"\",Inventory!R124)","v":""},{"$f":"IF(Inventory!S124=\"\",\"\",Inventory!S124)","v":""},{"$f":"IF(Inventory!T124=\"\",\"\",Inventory!T124)","v":""},{"$f":"IF(Inventory!U124=\"\",\"\",Inventory!U124)","v":""},{"$f":"IF(Inventory!V124=\"\",\"\",Inventory!V124)","v":""}]
[null,116,{"$f":"IF(Inventory!C125=\"\",\"\",Inventory!C125)","v":""},{"$f":"IF(Inventory!D125=\"\",\"\",Inventory!D125)","v":""},{"$f":"IF(Inventory!E125=\"\",\"\",Inventory!E125)","v":""},{"$f":"IF(Inventory!F125=\"\",\"\",Inventory!F125)","v":""},{"$f":"IF(Inventory!G125=\"\",\"\",Inventory!G125)","v":""},{"$f":"IF(Inventory!H125=\"\",\"\",Inventory!H125)","v":""},{"$f":"IF(Inventory!I125=\"\",\"\",Inventory!I125)","v":""},{"$f":"IF(Inventory!J125=\"\",\"\",Inventory!J125)","v":""},{"$f":"IF(Inventory!K125=\"\",\"\",Inventory!K125)","v":""},{"$f":"IF(Inventory!L125=\"\",\"\",Inventory!L125)","v":""},{"$f":"IF(Inventory!M125=\"\",\"\",Inventory!M125)","v":""},{"$f":"IF(Inventory!N125=\"\",\"\",Inventory!N125)","v":""},{"$f":"IF(Inventory!O125=\"\",\"\",Inventory!O125)","v":""},{"$f":"IF(Inventory!P125=\"\",\"\",Inventory!P125)","v":""},{"$f":"IF(Inventory!Q125=\"\",\"\",Inventory!Q125)","v":""},{"$f":"IF(Inventory!R125=\"\",\"\",Inventory!R125)","v":""},{"$f":"IF(Inventory!S125=\"\",\"\",Inventory!S125)","v":""},{"$f":"IF(Inventory!T125=\"\",\"\",Inventory!T125)","v":""},{"$f":"IF(Inventory!U125=\"\",\"\",Inventory!U125)","v":""},{"$f":"IF(Inventory!V125=\"\",\"\",Inventory!V125)","v":""}]
[null,117,{"$f":"IF(Inventory!C126=\"\",\"\",Inventory!C126)","v":""},{"$f":"IF(Inventory!D126=\"\",\"\",Inventory!D126)","v":""},{"$f":"IF(Inventory!E126=\"\",\"\",Inventory!E126)","v":""},{"$f":"IF(Inventory!F126=\"\",\"\",Inventory!F126)","v":""},{"$f":"IF(Inventory!G126=\"\",\"\",Inventory!G126)","v":""},{"$f":"IF(Inventory!H126=\"\",\"\",Inventory!H126)","v":""},{"$f":"IF(Inventory!I126=\"\",\"\",Inventory!I126)","v":""},{"$f":"IF(Inventory!J126=\"\",\"\",Inventory!J126)","v":""},{"$f":"IF(Inventory!K126=\"\",\"\",Inventory!K126)","v":""},{"$f":"IF(Inventory!L126=\"\",\"\",Inventory!L126)","v":""},{"$f":"IF(Inventory!M126=\"\",\"\",Inventory!M126)","v":""},{"$f":"IF(Inventory!N126=\"\",\"\",Inventory!N126)","v":""},{"$f":"IF(Inventory!O126=\"\",\"\",Inventory!O126)","v":""},{"$f":"IF(Inventory!P126=\"\",\"\",Inventory!P126)","v":""},{"$f":"IF(Inventory!Q126=\"\",\"\",Inventory!Q126)","v":""},{"$f":"IF(Inventory!R126=\"\",\"\",Inventory!R126)","v":""},{"$f":"IF(Inventory!S126=\"\",\"\",Inventory!S126)","v":""},{"$f":"IF(Inventory!T126=\"\",\"\",Inventory!T126)","v":""},{"$f":"IF(Inventory!U126=\"\",\"\",Inventory!U126)","v":""},{"$f":"IF(Inventory!V126=\"\",\"\",Inventory!V126)","v":""}]
[null,118,{"$f":"IF(Inventory!C127=\"\",\"\",Inventory!C127)","v":""},{"$f":"IF(Inventory!D127=\"\",\"\",Inventory!D127)","v":""},{"$f":"IF(Inventory!E127=\"\",\"\",Inventory!E127)","v":""},{"$f":"IF(Inventory!F127=\"\",\"\",Inventory!F127)","v":""},{"$f":"IF(Inventory!G127=\"\",\"\",Inventory!G127)","v":""},{"$f":"IF(Inventory!H127=\"\",\"\",Inventory!H127)","v":""},{"$f":"IF(Inventory!I127=\"\",\"\",Inventory!I127)","v":""},{"$f":"IF(Inventory!J127=\"\",\"\",Inventory!J127)","v":""},{"$f":"IF(Inventory!K127=\"\",\"\",Inventory!K127)","v":""},{"$f":"IF(Inventory!L127=\"\",\"\",Inventory!L127)","v":""},{"$f":"IF(Inventory!M127=\"\",\"\",Inventory!M127)","v":""},{"$f":"IF(Inventory!N127=\"\",\"\",Inventory!N127)","v":""},{"$f":"IF(Inventory!O127=\"\",\"\",Inventory!O127)","v":""},{"$f":"IF(Inventory!P127=\"\",\"\",Inventory!P127)","v":""},{"$f":"IF(Inventory!Q127=\"\",\"\",Inventory!Q127)","v":""},{"$f":"IF(Inventory!R127=\"\",\"\",Inventory!R127)","v":""},{"$f":"IF(Inventory!S127=\"\",\"\",Inventory!S127)","v":""},{"$f":"IF(Inventory!T127=\"\",\"\",Inventory!T127)","v":""},{"$f":"IF(Inventory!U127=\"\",\"\",Inventory!U127)","v":""},{"$f":"IF(Inventory!V127=\"\",\"\",Inventory!V127)","v":""}]
[null,119,{"$f":"IF(Inventory!C128=\"\",\"\",Inventory!C128)","v":""},{"$f":"IF(Inventory!D128=\"\",\"\",Inventory!D128)","v":""},{"$f":"IF(Inventory!E128=\"\",\"\",Inventory!E128)","v":""},{"$f":"IF(Inventory!F128=\"\",\"\",Inventory!F128)","v":""},{"$f":"IF(Inventory!G128=\"\",\"\",Inventory!G128)","v":""},{"$f":"IF(Inventory!H128=\"\",\"\",Inventory!H128)","v":""},{"$f":"IF(Inventory!I128=\"\",\"\",Inventory!I128)","v":""},{"$f":"IF(Inventory!J128=\"\",\"\",Inventory!J128)","v":""},{"$f":"IF(Inventory!K128=\"\",\"\",Inventory!K128)","v":""},{"$f":"IF(Inventory!L128=\"\",\"\",Inventory!L128)","v":""},{"$f":"IF(Inventory!M128=\"\",\"\",Inventory!M128)","v":""},{"$f":"IF(Inventory!N128=\"\",\"\",Inventory!N128)","v":""},{"$f":"IF(Inventory!O128=\"\",\"\",Inventory!O128)","v":""},{"$f":"IF(Inventory!P128=\"\",\"\",Inventory!P128)","v":""},{"$f":"IF(Inventory!Q128=\"\",\"\",Inventory!Q128)","v":""},{"$f":"IF(Inventory!R128=\"\",\"\",Inventory!R128)","v":""},{"$f":"IF(Inventory!S128=\"\",\"\",Inventory!S128)","v":""},{"$f":"IF(Inventory!T128=\"\",\"\",Inventory!T128)","v":""},{"$f":"IF(Inventory!U128=\"\",\"\",Inventory!U128)","v":""},{"$f":"IF(Inventory!V128=\"\",\"\",Inventory!V128)","v":""}]
[null,120,{"$f":"IF(Inventory!C129=\"\",\"\",Inventory!C129)","v":""},{"$f":"IF(Inventory!D129=\"\",\"\",Inventory!D129)","v":""},{"$f":"IF(Inventory!E129=\"\",\"\",Inventory!E129)","v":""},{"$f":"IF(Inventory!F129=\"\",\"\",Inventory!F129)","v":""},{"$f":"IF(Inventory!G129=\"\",\"\",Inventory!G129)","v":""},{"$f":"IF(Inventory!H129=\"\",\"\",Inventory!H129)","v":""},{"$f":"IF(Inventory!I129=\"\",\"\",Inventory!I129)","v":""},{"$f":"IF(Inventory!J129=\"\",\"\",Inventory!J129)","v":""},{"$f":"IF(Inventory!K129=\"\",\"\",Inventory!K129)","v":""},{"$f":"IF(Inventory!L129=\"\",\"\",Inventory!L129)","v":""},{"$f":"IF(Inventory!M129=\"\",\"\",Inventory!M129)","v":""},{"$f":"IF(Inventory!N129=\"\",\"\",Inventory!N129)","v":""},{"$f":"IF(Inventory!O129=\"\",\"\",Inventory!O129)","v":""},{"$f":"IF(Inventory!P129=\"\",\"\",Inventory!P129)","v":""},{"$f":"IF(Inventory!Q129=\"\",\"\",Inventory!Q129)","v":""},{"$f":"IF(Inventory!R129=\"\",\"\",Inventory!R129)","v":""},{"$f":"IF(Inventory!S129=\"\",\"\",Inventory!S129)","v":""},{"$f":"IF(Inventory!T129=\"\",\"\",Inventory!T129)","v":""},{"$f":"IF(Inventory!U129=\"\",\"\",Inventory!U129)","v":""},{"$f":"IF(Inventory!V129=\"\",\"\",Inventory!V129)","v":""}]
[null,121,{"$f":"IF(Inventory!C130=\"\",\"\",Inventory!C130)","v":""},{"$f":"IF(Inventory!D130=\"\",\"\",Inventory!D130)","v":""},{"$f":"IF(Inventory!E130=\"\",\"\",Inventory!E130)","v":""},{"$f":"IF(Inventory!F130=\"\",\"\",Inventory!F130)","v":""},{"$f":"IF(Inventory!G130=\"\",\"\",Inventory!G130)","v":""},{"$f":"IF(Inventory!H130=\"\",\"\",Inventory!H130)","v":""},{"$f":"IF(Inventory!I130=\"\",\"\",Inventory!I130)","v":""},{"$f":"IF(Inventory!J130=\"\",\"\",Inventory!J130)","v":""},{"$f":"IF(Inventory!K130=\"\",\"\",Inventory!K130)","v":""},{"$f":"IF(Inventory!L130=\"\",\"\",Inventory!L130)","v":""},{"$f":"IF(Inventory!M130=\"\",\"\",Inventory!M130)","v":""},{"$f":"IF(Inventory!N130=\"\",\"\",Inventory!N130)","v":""},{"$f":"IF(Inventory!O130=\"\",\"\",Inventory!O130)","v":""},{"$f":"IF(Inventory!P130=\"\",\"\",Inventory!P130)","v":""},{"$f":"IF(Inventory!Q130=\"\",\"\",Inventory!Q130)","v":""},{"$f":"IF(Inventory!R130=\"\",\"\",Inventory!R130)","v":""},{"$f":"IF(Inventory!S130=\"\",\"\",Inventory!S130)","v":""},{"$f":"IF(Inventory!T130=\"\",\"\",Inventory!T130)","v":""},{"$f":"IF(Inventory!U130=\"\",\"\",Inventory!U130)","v":""},{"$f":"IF(Inventory!V130=\"\",\"\",Inventory!V130)","v":""}]
[null,122,{"$f":"IF(Inventory!C131=\"\",\"\",Inventory!C131)","v":""},{"$f":"IF(Inventory!D131=\"\",\"\",Inventory!D131)","v":""},{"$f":"IF(Inventory!E131=\"\",\"\",Inventory!E131)","v":""},{"$f":"IF(Inventory!F131=\"\",\"\",Inventory!F131)","v":""},{"$f":"IF(Inventory!G131=\"\",\"\",Inventory!G131)","v":""},{"$f":"IF(Inventory!H131=\"\",\"\",Inventory!H131)","v":""},{"$f":"IF(Inventory!I131=\"\",\"\",Inventory!I131)","v":""},{"$f":"IF(Inventory!J131=\"\",\"\",Inventory!J131)","v":""},{"$f":"IF(Inventory!K131=\"\",\"\",Inventory!K131)","v":""},{"$f":"IF(Inventory!L131=\"\",\"\",Inventory!L131)","v":""},{"$f":"IF(Inventory!M131=\"\",\"\",Inventory!M131)","v":""},{"$f":"IF(Inventory!N131=\"\",\"\",Inventory!N131)","v":""},{"$f":"IF(Inventory!O131=\"\",\"\",Inventory!O131)","v":""},{"$f":"IF(Inventory!P131=\"\",\"\",Inventory!P131)","v":""},{"$f":"IF(Inventory!Q131=\"\",\"\",Inventory!Q131)","v":""},{"$f":"IF(Inventory!R131=\"\",\"\",Inventory!R131)","v":""},{"$f":"IF(Inventory!S131=\"\",\"\",Inventory!S131)","v":""},{"$f":"IF(Inventory!T131=\"\",\"\",Inventory!T131)","v":""},{"$f":"IF(Inventory!U131=\"\",\"\",Inventory!U131)","v":""},{"$f":"IF(Inventory!V131=\"\",\"\",Inventory!V131)","v":""}]
[null,123,{"$f":"IF(Inventory!C132=\"\",\"\",Inventory!C132)","v":""},{"$f":"IF(Inventory!D132=\"\",\"\",Inventory!D132)","v":""},{"$f":"IF(Inventory!E132=\"\",\"\",Inventory!E132)","v":""},{"$f":"IF(Inventory!F132=\"\",\"\",Inventory!F132)","v":""},{"$f":"IF(Inventory!G132=\"\",\"\",Inventory!G132)","v":""},{"$f":"IF(Inventory!H132=\"\",\"\",Inventory!H132)","v":""},{"$f":"IF(Inventory!I132=\"\",\"\",Inventory!I132)","v":""},{"$f":"IF(Inventory!J132=\"\",\"\",Inventory!J132)","v":""},{"$f":"IF(Inventory!K132=\"\",\"\",Inventory!K132)","v":""},{"$f":"IF(Inventory!L132=\"\",\"\",Inventory!L132)","v":""},{"$f":"IF(Inventory!M132=\"\",\"\",Inventory!M132)","v":""},{"$f":"IF(Inventory!N132=\"\",\"\",Inventory!N132)","v":""},{"$f":"IF(Inventory!O132=\"\",\"\",Inventory!O132)","v":""},{"$f":"IF(Inventory!P132=\"\",\"\",Inventory!P132)","v":""},{"$f":"IF(Inventory!Q132=\"\",\"\",Inventory!Q132)","v":""},{"$f":"IF(Inventory!R132=\"\",\"\",Inventory!R132)","v":""},{"$f":"IF(Inventory!S132=\"\",\"\",Inventory!S132)","v":""},{"$f":"IF(Inventory!T132=\"\",\"\",Inventory!T132)","v":""},{"$f":"IF(Inventory!U132=\"\",\"\",Inventory!U132)","v":""},{"$f":"IF(Inventory!V132=\"\",\"\",Inventory!V132)","v":""}]
[null,124,{"$f":"IF(Inventory!C133=\"\",\"\",Inventory!C133)","v":""},{"$f":"IF(Inventory!D133=\"\",\"\",Inventory!D133)","v":""},{"$f":"IF(Inventory!E133=\"\",\"\",Inventory!E133)","v":""},{"$f":"IF(Inventory!F133=\"\",\"\",Inventory!F133)","v":""},{"$f":"IF(Inventory!G133=\"\",\"\",Inventory!G133)","v":""},{"$f":"IF(Inventory!H133=\"\",\"\",Inventory!H133)","v":""},{"$f":"IF(Inventory!I133=\"\",\"\",Inventory!I133)","v":""},{"$f":"IF(Inventory!J133=\"\",\"\",Inventory!J133)","v":""},{"$f":"IF(Inventory!K133=\"\",\"\",Inventory!K133)","v":""},{"$f":"IF(Inventory!L133=\"\",\"\",Inventory!L133)","v":""},{"$f":"IF(Inventory!M133=\"\",\"\",Inventory!M133)","v":""},{"$f":"IF(Inventory!N133=\"\",\"\",Inventory!N133)","v":""},{"$f":"IF(Inventory!O133=\"\",\"\",Inventory!O133)","v":""},{"$f":"IF(Inventory!P133=\"\",\"\",Inventory!P133)","v":""},{"$f":"IF(Inventory!Q133=\"\",\"\",Inventory!Q133)","v":""},{"$f":"IF(Inventory!R133=\"\",\"\",Inventory!R133)","v":""},{"$f":"IF(Inventory!S133=\"\",\"\",Inventory!S133)","v":""},{"$f":"IF(Inventory!T133=\"\",\"\",Inventory!T133)","v":""},{"$f":"IF(Inventory!U133=\"\",\"\",Inventory!U133)","v":""},{"$f":"IF(Inventory!V133=\"\",\"\",Inventory!V133)","v":""}]
[null,125,{"$f":"IF(Inventory!C134=\"\",\"\",Inventory!C134)","v":""},{"$f":"IF(Inventory!D134=\"\",\"\",Inventory!D134)","v":""},{"$f":"IF(Inventory!E134=\"\",\"\",Inventory!E134)","v":""},{"$f":"IF(Inventory!F134=\"\",\"\",Inventory!F134)","v":""},{"$f":"IF(Inventory!G134=\"\",\"\",Inventory!G134)","v":""},{"$f":"IF(Inventory!H134=\"\",\"\",Inventory!H134)","v":""},{"$f":"IF(Inventory!I134=\"\",\"\",Inventory!I134)","v":""},{"$f":"IF(Inventory!J134=\"\",\"\",Inventory!J134)","v":""},{"$f":"IF(Inventory!K134=\"\",\"\",Inventory!K134)","v":""},{"$f":"IF(Inventory!L134=\"\",\"\",Inventory!L134)","v":""},{"$f":"IF(Inventory!M134=\"\",\"\",Inventory!M134)","v":""},{"$f":"IF(Inventory!N134=\"\",\"\",Inventory!N134)","v":""},{"$f":"IF(Inventory!O134=\"\",\"\",Inventory!O134)","v":""},{"$f":"IF(Inventory!P134=\"\",\"\",Inventory!P134)","v":""},{"$f":"IF(Inventory!Q134=\"\",\"\",Inventory!Q134)","v":""},{"$f":"IF(Inventory!R134=\"\",\"\",Inventory!R134)","v":""},{"$f":"IF(Inventory!S134=\"\",\"\",Inventory!S134)","v":""},{"$f":"IF(Inventory!T134=\"\",\"\",Inventory!T134)","v":""},{"$f":"IF(Inventory!U134=\"\",\"\",Inventory!U134)","v":""},{"$f":"IF(Inventory!V134=\"\",\"\",Inventory!V134)","v":""}]
[null,126,{"$f":"IF(Inventory!C135=\"\",\"\",Inventory!C135)","v":""},{"$f":"IF(Inventory!D135=\"\",\"\",Inventory!D135)","v":""},{"$f":"IF(Inventory!E135=\"\",\"\",Inventory!E135)","v":""},{"$f":"IF(Inventory!F135=\"\",\"\",Inventory!F135)","v":""},{"$f":"IF(Inventory!G135=\"\",\"\",Inventory!G135)","v":""},{"$f":"IF(Inventory!H135=\"\",\"\",Inventory!H135)","v":""},{"$f":"IF(Inventory!I135=\"\",\"\",Inventory!I135)","v":""},{"$f":"IF(Inventory!J135=\"\",\"\",Inventory!J135)","v":""},{"$f":"IF(Inventory!K135=\"\",\"\",Inventory!K135)","v":""},{"$f":"IF(Inventory!L135=\"\",\"\",Inventory!L135)","v":""},{"$f":"IF(Inventory!M135=\"\",\"\",Inventory!M135)","v":""},{"$f":"IF(Inventory!N135=\"\",\"\",Inventory!N135)","v":""},{"$f":"IF(Inventory!O135=\"\",\"\",Inventory!O135)","v":""},{"$f":"IF(Inventory!P135=\"\",\"\",Inventory!P135)","v":""},{"$f":"IF(Inventory!Q135=\"\",\"\",Inventory!Q135)","v":""},{"$f":"IF(Inventory!R135=\"\",\"\",Inventory!R135)","v":""},{"$f":"IF(Inventory!S135=\"\",\"\",Inventory!S135)","v":""},{"$f":"IF(Inventory!T135=\"\",\"\",Inventory!T135)","v":""},{"$f":"IF(Inventory!U135=\"\",\"\",Inventory!U135)","v":""},{"$f":"IF(Inventory!V135=\"\",\"\",Inventory!V135)","v":""}]
[null,127,{"$f":"IF(Inventory!C136=\"\",\"\",Inventory!C136)","v":""},{"$f":"IF(Inventory!D136=\"\",\"\",Inventory!D136)","v":""},{"$f":"IF(Inventory!E136=\"\",\"\",Inventory!E136)","v":""},{"$f":"IF(Inventory!F136=\"\",\"\",Inventory!F136)","v":""},{"$f":"IF(Inventory!G136=\"\",\"\",Inventory!G136)","v":""},{"$f":"IF(Inventory!H136=\"\",\"\",Inventory!H136)","v":""},{"$f":"IF(Inventory!I136=\"\",\"\",Inventory!I136)","v":""},{"$f":"IF(Inventory!J136=\"\",\"\",Inventory!J136)","v":""},{"$f":"IF(Inventory!K136=\"\",\"\",Inventory!K136)","v":""},{"$f":"IF(Inventory!L136=\"\",\"\",Inventory!L136)","v":""},{"$f":"IF(Inventory!M136=\"\",\"\",Inventory!M136)","v":""},{"$f":"IF(Inventory!N136=\"\",\"\",Inventory!N136)","v":""},{"$f":"IF(Inventory!O136=\"\",\"\",Inventory!O136)","v":""},{"$f":"IF(Inventory!P136=\"\",\"\",Inventory!P136)","v":""},{"$f":"IF(Inventory!Q136=\"\",\"\",Inventory!Q136)","v":""},{"$f":"IF(Inventory!R136=\"\",\"\",Inventory!R136)","v":""},{"$f":"IF(Inventory!S136=\"\",\"\",Inventory!S136)","v":""},{"$f":"IF(Inventory!T136=\"\",\"\",Inventory!T136)","v":""},{"$f":"IF(Inventory!U136=\"\",\"\",Inventory!U136)","v":""},{"$f":"IF(Inventory!V136=\"\",\"\",Inventory!V136)","v":""}]
[null,128,{"$f":"IF(Inventory!C137=\"\",\"\",Inventory!C137)","v":""},{"$f":"IF(Inventory!D137=\"\",\"\",Inventory!D137)","v":""},{"$f":"IF(Inventory!E137=\"\",\"\",Inventory!E137)","v":""},{"$f":"IF(Inventory!F137=\"\",\"\",Inventory!F137)","v":""},{"$f":"IF(Inventory!G137=\"\",\"\",Inventory!G137)","v":""},{"$f":"IF(Inventory!H137=\"\",\"\",Inventory!H137)","v":""},{"$f":"IF(Inventory!I137=\"\",\"\",Inventory!I137)","v":""},{"$f":"IF(Inventory!J137=\"\",\"\",Inventory!J137)","v":""},{"$f":"IF(Inventory!K137=\"\",\"\",Inventory!K137)","v":""},{"$f":"IF(Inventory!L137=\"\",\"\",Inventory!L137)","v":""},{"$f":"IF(Inventory!M137=\"\",\"\",Inventory!M137)","v":""},{"$f":"IF(Inventory!N137=\"\",\"\",Inventory!N137)","v":""},{"$f":"IF(Inventory!O137=\"\",\"\",Inventory!O137)","v":""},{"$f":"IF(Inventory!P137=\"\",\"\",Inventory!P137)","v":""},{"$f":"IF(Inventory!Q137=\"\",\"\",Inventory!Q137)","v":""},{"$f":"IF(Inventory!R137=\"\",\"\",Inventory!R137)","v":""},{"$f":"IF(Inventory!S137=\"\",\"\",Inventory!S137)","v":""},{"$f":"IF(Inventory!T137=\"\",\"\",Inventory!T137)","v":""},{"$f":"IF(Inventory!U137=\"\",\"\",Inventory!U137)","v":""},{"$f":"IF(Inventory!V137=\"\",\"\",Inventory!V137)","v":""}]
[null,129,{"$f":"IF(Inventory!C138=\"\",\"\",Inventory!C138)","v":""},{"$f":"IF(Inventory!D138=\"\",\"\",Inventory!D138)","v":""},{"$f":"IF(Inventory!E138=\"\",\"\",Inventory!E138)","v":""},{"$f":"IF(Inventory!F138=\"\",\"\",Inventory!F138)","v":""},{"$f":"IF(Inventory!G138=\"\",\"\",Inventory!G138)","v":""},{"$f":"IF(Inventory!H138=\"\",\"\",Inventory!H138)","v":""},{"$f":"IF(Inventory!I138=\"\",\"\",Inventory!I138)","v":""},{"$f":"IF(Inventory!J138=\"\",\"\",Inventory!J138)","v":""},{"$f":"IF(Inventory!K138=\"\",\"\",Inventory!K138)","v":""},{"$f":"IF(Inventory!L138=\"\",\"\",Inventory!L138)","v":""},{"$f":"IF(Inventory!M138=\"\",\"\",Inventory!M138)","v":""},{"$f":"IF(Inventory!N138=\"\",\"\",Inventory!N138)","v":""},{"$f":"IF(Inventory!O138=\"\",\"\",Inventory!O138)","v":""},{"$f":"IF(Inventory!P138=\"\",\"\",Inventory!P138)","v":""},{"$f":"IF(Inventory!Q138=\"\",\"\",Inventory!Q138)","v":""},{"$f":"IF(Inventory!R138=\"\",\"\",Inventory!R138)","v":""},{"$f":"IF(Inventory!S138=\"\",\"\",Inventory!S138)","v":""},{"$f":"IF(Inventory!T138=\"\",\"\",Inventory!T138)","v":""},{"$f":"IF(Inventory!U138=\"\",\"\",Inventory!U138)","v":""},{"$f":"IF(Inventory!V138=\"\",\"\",Inventory!V138)","v":""}]
[null,130,{"$f":"IF(Inventory!C139=\"\",\"\",Inventory!C139)","v":""},{"$f":"IF(Inventory!D139=\"\",\"\",Inventory!D139)","v":""},{"$f":"IF(Inventory!E139=\"\",\"\",Inventory!E139)","v":""},{"$f":"IF(Inventory!F139=\"\",\"\",Inventory!F139)","v":""},{"$f":"IF(Inventory!G139=\"\",\"\",Inventory!G139)","v":""},{"$f":"IF(Inventory!H139=\"\",\"\",Inventory!H139)","v":""},{"$f":"IF(Inventory!I139=\"\",\"\",Inventory!I139)","v":""},{"$f":"IF(Inventory!J139=\"\",\"\",Inventory!J139)","v":""},{"$f":"IF(Inventory!K139=\"\",\"\",Inventory!K139)","v":""},{"$f":"IF(Inventory!L139=\"\",\"\",Inventory!L139)","v":""},{"$f":"IF(Inventory!M139=\"\",\"\",Inventory!M139)","v":""},{"$f":"IF(Inventory!N139=\"\",\"\",Inventory!N139)","v":""},{"$f":"IF(Inventory!O139=\"\",\"\",Inventory!O139)","v":""},{"$f":"IF(Inventory!P139=\"\",\"\",Inventory!P139)","v":""},{"$f":"IF(Inventory!Q139=\"\",\"\",Inventory!Q139)","v":""},{"$f":"IF(Inventory!R139=\"\",\"\",Inventory!R139)","v":""},{"$f":"IF(Inventory!S139=\"\",\"\",Inventory!S139)","v":""},{"$f":"IF(Inventory!T139=\"\",\"\",Inventory!T139)","v":""},{"$f":"IF(Inventory!U139=\"\",\"\",Inventory!U139)","v":""},{"$f":"IF(Inventory!V139=\"\",\"\",Inventory!V139)","v":""}]
[null,131,{"$f":"IF(Inventory!C140=\"\",\"\",Inventory!C140)","v":""},{"$f":"IF(Inventory!D140=\"\",\"\",Inventory!D140)","v":""},{"$f":"IF(Inventory!E140=\"\",\"\",Inventory!E140)","v":""},{"$f":"IF(Inventory!F140=\"\",\"\",Inventory!F140)","v":""},{"$f":"IF(Inventory!G140=\"\",\"\",Inventory!G140)","v":""},{"$f":"IF(Inventory!H140=\"\",\"\",Inventory!H140)","v":""},{"$f":"IF(Inventory!I140=\"\",\"\",Inventory!I140)","v":""},{"$f":"IF(Inventory!J140=\"\",\"\",Inventory!J140)","v":""},{"$f":"IF(Inventory!K140=\"\",\"\",Inventory!K140)","v":""},{"$f":"IF(Inventory!L140=\"\",\"\",Inventory!L140)","v":""},{"$f":"IF(Inventory!M140=\"\",\"\",Inventory!M140)","v":""},{"$f":"IF(Inventory!N140=\"\",\"\",Inventory!N140)","v":""},{"$f":"IF(Inventory!O140=\"\",\"\",Inventory!O140)","v":""},{"$f":"IF(Inventory!P140=\"\",\"\",Inventory!P140)","v":""},{"$f":"IF(Inventory!Q140=\"\",\"\",Inventory!Q140)","v":""},{"$f":"IF(Inventory!R140=\"\",\"\",Inventory!R140)","v":""},{"$f":"IF(Inventory!S140=\"\",\"\",Inventory!S140)","v":""},{"$f":"IF(Inventory!T140=\"\",\"\",Inventory!T140)","v":""},{"$f":"IF(Inventory!U140=\"\",\"\",Inventory!U140)","v":""},{"$f":"IF(Inventory!V140=\"\",\"\",Inventory!V140)","v":""}]
[null,132,{"$f":"IF(Inventory!C141=\"\",\"\",Inventory!C141)","v":""},{"$f":"IF(Inventory!D141=\"\",\"\",Inventory!D141)","v":""},{"$f":"IF(Inventory!E141=\"\",\"\",Inventory!E141)","v":""},{"$f":"IF(Inventory!F141=\"\",\"\",Inventory!F141)","v":""},{"$f":"IF(Inventory!G141=\"\",\"\",Inventory!G141)","v":""},{"$f":"IF(Inventory!H141=\"\",\"\",Inventory!H141)","v":""},{"$f":"IF(Inventory!I141=\"\",\"\",Inventory!I141)","v":""},{"$f":"IF(Inventory!J141=\"\",\"\",Inventory!J141)","v":""},{"$f":"IF(Inventory!K141=\"\",\"\",Inventory!K141)","v":""},{"$f":"IF(Inventory!L141=\"\",\"\",Inventory!L141)","v":""},{"$f":"IF(Inventory!M141=\"\",\"\",Inventory!M141)","v":""},{"$f":"IF(Inventory!N141=\"\",\"\",Inventory!N141)","v":""},{"$f":"IF(Inventory!O141=\"\",\"\",Inventory!O141)","v":""},{"$f":"IF(Inventory!P141=\"\",\"\",Inventory!P141)","v":""},{"$f":"IF(Inventory!Q141=\"\",\"\",Inventory!Q141)","v":""},{"$f":"IF(Inventory!R141=\"\",\"\",Inventory!R141)","v":""},{"$f":"IF(Inventory!S141=\"\",\"\",Inventory!S141)","v":""},{"$f":"IF(Inventory!T141=\"\",\"\",Inventory!T141)","v":""},{"$f":"IF(Inventory!U141=\"\",\"\",Inventory!U141)","v":""},{"$f":"IF(Inventory!V141=\"\",\"\",Inventory!V141)","v":""}]
[null,133,{"$f":"IF(Inventory!C142=\"\",\"\",Inventory!C142)","v":""},{"$f":"IF(Inventory!D142=\"\",\"\",Inventory!D142)","v":""},{"$f":"IF(Inventory!E142=\"\",\"\",Inventory!E142)","v":""},{"$f":"IF(Inventory!F142=\"\",\"\",Inventory!F142)","v":""},{"$f":"IF(Inventory!G142=\"\",\"\",Inventory!G142)","v":""},{"$f":"IF(Inventory!H142=\"\",\"\",Inventory!H142)","v":""},{"$f":"IF(Inventory!I142=\"\",\"\",Inventory!I142)","v":""},{"$f":"IF(Inventory!J142=\"\",\"\",Inventory!J142)","v":""},{"$f":"IF(Inventory!K142=\"\",\"\",Inventory!K142)","v":""},{"$f":"IF(Inventory!L142=\"\",\"\",Inventory!L142)","v":""},{"$f":"IF(Inventory!M142=\"\",\"\",Inventory!M142)","v":""},{"$f":"IF(Inventory!N142=\"\",\"\",Inventory!N142)","v":""},{"$f":"IF(Inventory!O142=\"\",\"\",Inventory!O142)","v":""},{"$f":"IF(Inventory!P142=\"\",\"\",Inventory!P142)","v":""},{"$f":"IF(Inventory!Q142=\"\",\"\",Inventory!Q142)","v":""},{"$f":"IF(Inventory!R142=\"\",\"\",Inventory!R142)","v":""},{"$f":"IF(Inventory!S142=\"\",\"\",Inventory!S142)","v":""},{"$f":"IF(Inventory!T142=\"\",\"\",Inventory!T142)","v":""},{"$f":"IF(Inventory!U142=\"\",\"\",Inventory!U142)","v":""},{"$f":"IF(Inventory!V142=\"\",\"\",Inventory!V142)","v":""}]
[null,134,{"$f":"IF(Inventory!C143=\"\",\"\",Inventory!C143)","v":""},{"$f":"IF(Inventory!D143=\"\",\"\",Inventory!D143)","v":""},{"$f":"IF(Inventory!E143=\"\",\"\",Inventory!E143)","v":""},{"$f":"IF(Inventory!F143=\"\",\"\",Inventory!F143)","v":""},{"$f":"IF(Inventory!G143=\"\",\"\",Inventory!G143)","v":""},{"$f":"IF(Inventory!H143=\"\",\"\",Inventory!H143)","v":""},{"$f":"IF(Inventory!I143=\"\",\"\",Inventory!I143)","v":""},{"$f":"IF(Inventory!J143=\"\",\"\",Inventory!J143)","v":""},{"$f":"IF(Inventory!K143=\"\",\"\",Inventory!K143)","v":""},{"$f":"IF(Inventory!L143=\"\",\"\",Inventory!L143)","v":""},{"$f":"IF(Inventory!M143=\"\",\"\",Inventory!M143)","v":""},{"$f":"IF(Inventory!N143=\"\",\"\",Inventory!N143)","v":""},{"$f":"IF(Inventory!O143=\"\",\"\",Inventory!O143)","v":""},{"$f":"IF(Inventory!P143=\"\",\"\",Inventory!P143)","v":""},{"$f":"IF(Inventory!Q143=\"\",\"\",Inventory!Q143)","v":""},{"$f":"IF(Inventory!R143=\"\",\"\",Inventory!R143)","v":""},{"$f":"IF(Inventory!S143=\"\",\"\",Inventory!S143)","v":""},{"$f":"IF(Inventory!T143=\"\",\"\",Inventory!T143)","v":""},{"$f":"IF(Inventory!U143=\"\",\"\",Inventory!U143)","v":""},{"$f":"IF(Inventory!V143=\"\",\"\",Inventory!V143)","v":""}]
[null,135,{"$f":"IF(Inventory!C144=\"\",\"\",Inventory!C144)","v":""},{"$f":"IF(Inventory!D144=\"\",\"\",Inventory!D144)","v":""},{"$f":"IF(Inventory!E144=\"\",\"\",Inventory!E144)","v":""},{"$f":"IF(Inventory!F144=\"\",\"\",Inventory!F144)","v":""},{"$f":"IF(Inventory!G144=\"\",\"\",Inventory!G144)","v":""},{"$f":"IF(Inventory!H144=\"\",\"\",Inventory!H144)","v":""},{"$f":"IF(Inventory!I144=\"\",\"\",Inventory!I144)","v":""},{"$f":"IF(Inventory!J144=\"\",\"\",Inventory!J144)","v":""},{"$f":"IF(Inventory!K144=\"\",\"\",Inventory!K144)","v":""},{"$f":"IF(Inventory!L144=\"\",\"\",Inventory!L144)","v":""},{"$f":"IF(Inventory!M144=\"\",\"\",Inventory!M144)","v":""},{"$f":"IF(Inventory!N144=\"\",\"\",Inventory!N144)","v":""},{"$f":"IF(Inventory!O144=\"\",\"\",Inventory!O144)","v":""},{"$f":"IF(Inventory!P144=\"\",\"\",Inventory!P144)","v":""},{"$f":"IF(Inventory!Q144=\"\",\"\",Inventory!Q144)","v":""},{"$f":"IF(Inventory!R144=\"\",\"\",Inventory!R144)","v":""},{"$f":"IF(Inventory!S144=\"\",\"\",Inventory!S144)","v":""},{"$f":"IF(Inventory!T144=\"\",\"\",Inventory!T144)","v":""},{"$f":"IF(Inventory!U144=\"\",\"\",Inventory!U144)","v":""},{"$f":"IF(Inventory!V144=\"\",\"\",Inventory!V144)","v":""}]
[null,136,{"$f":"IF(Inventory!C145=\"\",\"\",Inventory!C145)","v":""},{"$f":"IF(Inventory!D145=\"\",\"\",Inventory!D145)","v":""},{"$f":"IF(Inventory!E145=\"\",\"\",Inventory!E145)","v":""},{"$f":"IF(Inventory!F145=\"\",\"\",Inventory!F145)","v":""},{"$f":"IF(Inventory!G145=\"\",\"\",Inventory!G145)","v":""},{"$f":"IF(Inventory!H145=\"\",\"\",Inventory!H145)","v":""},{"$f":"IF(Inventory!I145=\"\",\"\",Inventory!I145)","v":""},{"$f":"IF(Inventory!J145=\"\",\"\",Inventory!J145)","v":""},{"$f":"IF(Inventory!K145=\"\",\"\",Inventory!K145)","v":""},{"$f":"IF(Inventory!L145=\"\",\"\",Inventory!L145)","v":""},{"$f":"IF(Inventory!M145=\"\",\"\",Inventory!M145)","v":""},{"$f":"IF(Inventory!N145=\"\",\"\",Inventory!N145)","v":""},{"$f":"IF(Inventory!O145=\"\",\"\",Inventory!O145)","v":""},{"$f":"IF(Inventory!P145=\"\",\"\",Inventory!P145)","v":""},{"$f":"IF(Inventory!Q145=\"\",\"\",Inventory!Q145)","v":""},{"$f":"IF(Inventory!R145=\"\",\"\",Inventory!R145)","v":""},{"$f":"IF(Inventory!S145=\"\",\"\",Inventory!S145)","v":""},{"$f":"IF(Inventory!T145=\"\",\"\",Inventory!T145)","v":""},{"$f":"IF(Inventory!U145=\"\",\"\",Inventory!U145)","v":""},{"$f":"IF(Inventory!V145=\"\",\"\",Inventory!V145)","v":""}]
[null,137,{"$f":"IF(Inventory!C146=\"\",\"\",Inventory!C146)","v":""},{"$f":"IF(Inventory!D146=\"\",\"\",Inventory!D146)","v":""},{"$f":"IF(Inventory!E146=\"\",\"\",Inventory!E146)","v":""},{"$f":"IF(Inventory!F146=\"\",\"\",Inventory!F146)","v":""},{"$f":"IF(Inventory!G146=\"\",\"\",Inventory!G146)","v":""},{"$f":"IF(Inventory!H146=\"\",\"\",Inventory!H146)","v":""},{"$f":"IF(Inventory!I146=\"\",\"\",Inventory!I146)","v":""},{"$f":"IF(Inventory!J146=\"\",\"\",Inventory!J146)","v":""},{"$f":"IF(Inventory!K146=\"\",\"\",Inventory!K146)","v":""},{"$f":"IF(Inventory!L146=\"\",\"\",Inventory!L146)","v":""},{"$f":"IF(Inventory!M146=\"\",\"\",Inventory!M146)","v":""},{"$f":"IF(Inventory!N146=\"\",\"\",Inventory!N146)","v":""},{"$f":"IF(Inventory!O146=\"\",\"\",Inventory!O146)","v":""},{"$f":"IF(Inventory!P146=\"\",\"\",Inventory!P146)","v":""},{"$f":"IF(Inventory!Q146=\"\",\"\",Inventory!Q146)","v":""},{"$f":"IF(Inventory!R146=\"\",\"\",Inventory!R146)","v":""},{"$f":"IF(Inventory!S146=\"\",\"\",Inventory!S146)","v":""},{"$f":"IF(Inventory!T146=\"\",\"\",Inventory!T146)","v":""},{"$f":"IF(Inventory!U146=\"\",\"\",Inventory!U146)","v":""},{"$f":"IF(Inventory!V146=\"\",\"\",Inventory!V146)","v":""}]
[null,138,{"$f":"IF(Inventory!C147=\"\",\"\",Inventory!C147)","v":""},{"$f":"IF(Inventory!D147=\"\",\"\",Inventory!D147)","v":""},{"$f":"IF(Inventory!E147=\"\",\"\",Inventory!E147)","v":""},{"$f":"IF(Inventory!F147=\"\",\"\",Inventory!F147)","v":""},{"$f":"IF(Inventory!G147=\"\",\"\",Inventory!G147)","v":""},{"$f":"IF(Inventory!H147=\"\",\"\",Inventory!H147)","v":""},{"$f":"IF(Inventory!I147=\"\",\"\",Inventory!I147)","v":""},{"$f":"IF(Inventory!J147=\"\",\"\",Inventory!J147)","v":""},{"$f":"IF(Inventory!K147=\"\",\"\",Inventory!K147)","v":""},{"$f":"IF(Inventory!L147=\"\",\"\",Inventory!L147)","v":""},{"$f":"IF(Inventory!M147=\"\",\"\",Inventory!M147)","v":""},{"$f":"IF(Inventory!N147=\"\",\"\",Inventory!N147)","v":""},{"$f":"IF(Inventory!O147=\"\",\"\",Inventory!O147)","v":""},{"$f":"IF(Inventory!P147=\"\",\"\",Inventory!P147)","v":""},{"$f":"IF(Inventory!Q147=\"\",\"\",Inventory!Q147)","v":""},{"$f":"IF(Inventory!R147=\"\",\"\",Inventory!R147)","v":""},{"$f":"IF(Inventory!S147=\"\",\"\",Inventory!S147)","v":""},{"$f":"IF(Inventory!T147=\"\",\"\",Inventory!T147)","v":""},{"$f":"IF(Inventory!U147=\"\",\"\",Inventory!U147)","v":""},{"$f":"IF(Inventory!V147=\"\",\"\",Inventory!V147)","v":""}]
[null,139,{"$f":"IF(Inventory!C148=\"\",\"\",Inventory!C148)","v":""},{"$f":"IF(Inventory!D148=\"\",\"\",Inventory!D148)","v":""},{"$f":"IF(Inventory!E148=\"\",\"\",Inventory!E148)","v":""},{"$f":"IF(Inventory!F148=\"\",\"\",Inventory!F148)","v":""},{"$f":"IF(Inventory!G148=\"\",\"\",Inventory!G148)","v":""},{"$f":"IF(Inventory!H148=\"\",\"\",Inventory!H148)","v":""},{"$f":"IF(Inventory!I148=\"\",\"\",Inventory!I148)","v":""},{"$f":"IF(Inventory!J148=\"\",\"\",Inventory!J148)","v":""},{"$f":"IF(Inventory!K148=\"\",\"\",Inventory!K148)","v":""},{"$f":"IF(Inventory!L148=\"\",\"\",Inventory!L148)","v":""},{"$f":"IF(Inventory!M148=\"\",\"\",Inventory!M148)","v":""},{"$f":"IF(Inventory!N148=\"\",\"\",Inventory!N148)","v":""},{"$f":"IF(Inventory!O148=\"\",\"\",Inventory!O148)","v":""},{"$f":"IF(Inventory!P148=\"\",\"\",Inventory!P148)","v":""},{"$f":"IF(Inventory!Q148=\"\",\"\",Inventory!Q148)","v":""},{"$f":"IF(Inventory!R148=\"\",\"\",Inventory!R148)","v":""},{"$f":"IF(Inventory!S148=\"\",\"\",Inventory!S148)","v":""},{"$f":"IF(Inventory!T148=\"\",\"\",Inventory!T148)","v":""},{"$f":"IF(Inventory!U148=\"\",\"\",Inventory!U148)","v":""},{"$f":"IF(Inventory!V148=\"\",\"\",Inventory!V148)","v":""}]
[null,140,{"$f":"IF(Inventory!C149=\"\",\"\",Inventory!C149)","v":""},{"$f":"IF(Inventory!D149=\"\",\"\",Inventory!D149)","v":""},{"$f":"IF(Inventory!E149=\"\",\"\",Inventory!E149)","v":""},{"$f":"IF(Inventory!F149=\"\",\"\",Inventory!F149)","v":""},{"$f":"IF(Inventory!G149=\"\",\"\",Inventory!G149)","v":""},{"$f":"IF(Inventory!H149=\"\",\"\",Inventory!H149)","v":""},{"$f":"IF(Inventory!I149=\"\",\"\",Inventory!I149)","v":""},{"$f":"IF(Inventory!J149=\"\",\"\",Inventory!J149)","v":""},{"$f":"IF(Inventory!K149=\"\",\"\",Inventory!K149)","v":""},{"$f":"IF(Inventory!L149=\"\",\"\",Inventory!L149)","v":""},{"$f":"IF(Inventory!M149=\"\",\"\",Inventory!M149)","v":""},{"$f":"IF(Inventory!N149=\"\",\"\",Inventory!N149)","v":""},{"$f":"IF(Inventory!O149=\"\",\"\",Inventory!O149)","v":""},{"$f":"IF(Inventory!P149=\"\",\"\",Inventory!P149)","v":""},{"$f":"IF(Inventory!Q149=\"\",\"\",Inventory!Q149)","v":""},{"$f":"IF(Inventory!R149=\"\",\"\",Inventory!R149)","v":""},{"$f":"IF(Inventory!S149=\"\",\"\",Inventory!S149)","v":""},{"$f":"IF(Inventory!T149=\"\",\"\",Inventory!T149)","v":""},{"$f":"IF(Inventory!U149=\"\",\"\",Inventory!U149)","v":""},{"$f":"IF(Inventory!V149=\"\",\"\",Inventory!V149)","v":""}]
[null,141,{"$f":"IF(Inventory!C150=\"\",\"\",Inventory!C150)","v":""},{"$f":"IF(Inventory!D150=\"\",\"\",Inventory!D150)","v":""},{"$f":"IF(Inventory!E150=\"\",\"\",Inventory!E150)","v":""},{"$f":"IF(Inventory!F150=\"\",\"\",Inventory!F150)","v":""},{"$f":"IF(Inventory!G150=\"\",\"\",Inventory!G150)","v":""},{"$f":"IF(Inventory!H150=\"\",\"\",Inventory!H150)","v":""},{"$f":"IF(Inventory!I150=\"\",\"\",Inventory!I150)","v":""},{"$f":"IF(Inventory!J150=\"\",\"\",Inventory!J150)","v":""},{"$f":"IF(Inventory!K150=\"\",\"\",Inventory!K150)","v":""},{"$f":"IF(Inventory!L150=\"\",\"\",Inventory!L150)","v":""},{"$f":"IF(Inventory!M150=\"\",\"\",Inventory!M150)","v":""},{"$f":"IF(Inventory!N150=\"\",\"\",Inventory!N150)","v":""},{"$f":"IF(Inventory!O150=\"\",\"\",Inventory!O150)","v":""},{"$f":"IF(Inventory!P150=\"\",\"\",Inventory!P150)","v":""},{"$f":"IF(Inventory!Q150=\"\",\"\",Inventory!Q150)","v":""},{"$f":"IF(Inventory!R150=\"\",\"\",Inventory!R150)","v":""},{"$f":"IF(Inventory!S150=\"\",\"\",Inventory!S150)","v":""},{"$f":"IF(Inventory!T150=\"\",\"\",Inventory!T150)","v":""},{"$f":"IF(Inventory!U150=\"\",\"\",Inventory!U150)","v":""},{"$f":"IF(Inventory!V150=\"\",\"\",Inventory!V150)","v":""}]
[null,142,{"$f":"IF(Inventory!C151=\"\",\"\",Inventory!C151)","v":""},{"$f":"IF(Inventory!D151=\"\",\"\",Inventory!D151)","v":""},{"$f":"IF(Inventory!E151=\"\",\"\",Inventory!E151)","v":""},{"$f":"IF(Inventory!F151=\"\",\"\",Inventory!F151)","v":""},{"$f":"IF(Inventory!G151=\"\",\"\",Inventory!G151)","v":""},{"$f":"IF(Inventory!H151=\"\",\"\",Inventory!H151)","v":""},{"$f":"IF(Inventory!I151=\"\",\"\",Inventory!I151)","v":""},{"$f":"IF(Inventory!J151=\"\",\"\",Inventory!J151)","v":""},{"$f":"IF(Inventory!K151=\"\",\"\",Inventory!K151)","v":""},{"$f":"IF(Inventory!L151=\"\",\"\",Inventory!L151)","v":""},{"$f":"IF(Inventory!M151=\"\",\"\",Inventory!M151)","v":""},{"$f":"IF(Inventory!N151=\"\",\"\",Inventory!N151)","v":""},{"$f":"IF(Inventory!O151=\"\",\"\",Inventory!O151)","v":""},{"$f":"IF(Inventory!P151=\"\",\"\",Inventory!P151)","v":""},{"$f":"IF(Inventory!Q151=\"\",\"\",Inventory!Q151)","v":""},{"$f":"IF(Inventory!R151=\"\",\"\",Inventory!R151)","v":""},{"$f":"IF(Inventory!S151=\"\",\"\",Inventory!S151)","v":""},{"$f":"IF(Inventory!T151=\"\",\"\",Inventory!T151)","v":""},{"$f":"IF(Inventory!U151=\"\",\"\",Inventory!U151)","v":""},{"$f":"IF(Inventory!V151=\"\",\"\",Inventory!V151)","v":""}]
[null,143,{"$f":"IF(Inventory!C152=\"\",\"\",Inventory!C152)","v":""},{"$f":"IF(Inventory!D152=\"\",\"\",Inventory!D152)","v":""},{"$f":"IF(Inventory!E152=\"\",\"\",Inventory!E152)","v":""},{"$f":"IF(Inventory!F152=\"\",\"\",Inventory!F152)","v":""},{"$f":"IF(Inventory!G152=\"\",\"\",Inventory!G152)","v":""},{"$f":"IF(Inventory!H152=\"\",\"\",Inventory!H152)","v":""},{"$f":"IF(Inventory!I152=\"\",\"\",Inventory!I152)","v":""},{"$f":"IF(Inventory!J152=\"\",\"\",Inventory!J152)","v":""},{"$f":"IF(Inventory!K152=\"\",\"\",Inventory!K152)","v":""},{"$f":"IF(Inventory!L152=\"\",\"\",Inventory!L152)","v":""},{"$f":"IF(Inventory!M152=\"\",\"\",Inventory!M152)","v":""},{"$f":"IF(Inventory!N152=\"\",\"\",Inventory!N152)","v":""},{"$f":"IF(Inventory!O152=\"\",\"\",Inventory!O152)","v":""},{"$f":"IF(Inventory!P152=\"\",\"\",Inventory!P152)","v":""},{"$f":"IF(Inventory!Q152=\"\",\"\",Inventory!Q152)","v":""},{"$f":"IF(Inventory!R152=\"\",\"\",Inventory!R152)","v":""},{"$f":"IF(Inventory!S152=\"\",\"\",Inventory!S152)","v":""},{"$f":"IF(Inventory!T152=\"\",\"\",Inventory!T152)","v":""},{"$f":"IF(Inventory!U152=\"\",\"\",Inventory!U152)","v":""},{"$f":"IF(Inventory!V152=\"\",\"\",Inventory!V152)","v":""}]
[null,144,{"$f":"IF(Inventory!C153=\"\",\"\",Inventory!C153)","v":""},{"$f":"IF(Inventory!D153=\"\",\"\",Inventory!D153)","v":""},{"$f":"IF(Inventory!E153=\"\",\"\",Inventory!E153)","v":""},{"$f":"IF(Inventory!F153=\"\",\"\",Inventory!F153)","v":""},{"$f":"IF(Inventory!G153=\"\",\"\",Inventory!G153)","v":""},{"$f":"IF(Inventory!H153=\"\",\"\",Inventory!H153)","v":""},{"$f":"IF(Inventory!I153=\"\",\"\",Inventory!I153)","v":""},{"$f":"IF(Inventory!J153=\"\",\"\",Inventory!J153)","v":""},{"$f":"IF(Inventory!K153=\"\",\"\",Inventory!K153)","v":""},{"$f":"IF(Inventory!L153=\"\",\"\",Inventory!L153)","v":""},{"$f":"IF(Inventory!M153=\"\",\"\",Inventory!M153)","v":""},{"$f":"IF(Inventory!N153=\"\",\"\",Inventory!N153)","v":""},{"$f":"IF(Inventory!O153=\"\",\"\",Inventory!O153)","v":""},{"$f":"IF(Inventory!P153=\"\",\"\",Inventory!P153)","v":""},{"$f":"IF(Inventory!Q153=\"\",\"\",Inventory!Q153)","v":""},{"$f":"IF(Inventory!R153=\"\",\"\",Inventory!R153)","v":""},{"$f":"IF(Inventory!S153=\"\",\"\",Inventory!S153)","v":""},{"$f":"IF(Inventory!T153=\"\",\"\",Inventory!T153)","v":""},{"$f":"IF(Inventory!U153=\"\",\"\",Inventory!U153)","v":""},{"$f":"IF(Inventory!V153=\"\",\"\",Inventory!V153)","v":""}]
[null,145,{"$f":"IF(Inventory!C154=\"\",\"\",Inventory!C154)","v":""},{"$f":"IF(Inventory!D154=\"\",\"\",Inventory!D154)","v":""},{"$f":"IF(Inventory!E154=\"\",\"\",Inventory!E154)","v":""},{"$f":"IF(Inventory!F154=\"\",\"\",Inventory!F154)","v":""},{"$f":"IF(Inventory!G154=\"\",\"\",Inventory!G154)","v":""},{"$f":"IF(Inventory!H154=\"\",\"\",Inventory!H154)","v":""},{"$f":"IF(Inventory!I154=\"\",\"\",Inventory!I154)","v":""},{"$f":"IF(Inventory!J154=\"\",\"\",Inventory!J154)","v":""},{"$f":"IF(Inventory!K154=\"\",\"\",Inventory!K154)","v":""},{"$f":"IF(Inventory!L154=\"\",\"\",Inventory!L154)","v":""},{"$f":"IF(Inventory!M154=\"\",\"\",Inventory!M154)","v":""},{"$f":"IF(Inventory!N154=\"\",\"\",Inventory!N154)","v":""},{"$f":"IF(Inventory!O154=\"\",\"\",Inventory!O154)","v":""},{"$f":"IF(Inventory!P154=\"\",\"\",Inventory!P154)","v":""},{"$f":"IF(Inventory!Q154=\"\",\"\",Inventory!Q154)","v":""},{"$f":"IF(Inventory!R154=\"\",\"\",Inventory!R154)","v":""},{"$f":"IF(Inventory!S154=\"\",\"\",Inventory!S154)","v":""},{"$f":"IF(Inventory!T154=\"\",\"\",Inventory!T154)","v":""},{"$f":"IF(Inventory!U154=\"\",\"\",Inventory!U154)","v":""},{"$f":"IF(Inventory!V154=\"\",\"\",Inventory!V154)","v":""}]
[null,146,{"$f":"IF(Inventory!C155=\"\",\"\",Inventory!C155)","v":""},{"$f":"IF(Inventory!D155=\"\",\"\",Inventory!D155)","v":""},{"$f":"IF(Inventory!E155=\"\",\"\",Inventory!E155)","v":""},{"$f":"IF(Inventory!F155=\"\",\"\",Inventory!F155)","v":""},{"$f":"IF(Inventory!G155=\"\",\"\",Inventory!G155)","v":""},{"$f":"IF(Inventory!H155=\"\",\"\",Inventory!H155)","v":""},{"$f":"IF(Inventory!I155=\"\",\"\",Inventory!I155)","v":""},{"$f":"IF(Inventory!J155=\"\",\"\",Inventory!J155)","v":""},{"$f":"IF(Inventory!K155=\"\",\"\",Inventory!K155)","v":""},{"$f":"IF(Inventory!L155=\"\",\"\",Inventory!L155)","v":""},{"$f":"IF(Inventory!M155=\"\",\"\",Inventory!M155)","v":""},{"$f":"IF(Inventory!N155=\"\",\"\",Inventory!N155)","v":""},{"$f":"IF(Inventory!O155=\"\",\"\",Inventory!O155)","v":""},{"$f":"IF(Inventory!P155=\"\",\"\",Inventory!P155)","v":""},{"$f":"IF(Inventory!Q155=\"\",\"\",Inventory!Q155)","v":""},{"$f":"IF(Inventory!R155=\"\",\"\",Inventory!R155)","v":""},{"$f":"IF(Inventory!S155=\"\",\"\",Inventory!S155)","v":""},{"$f":"IF(Inventory!T155=\"\",\"\",Inventory!T155)","v":""},{"$f":"IF(Inventory!U155=\"\",\"\",Inventory!U155)","v":""},{"$f":"IF(Inventory!V155=\"\",\"\",Inventory!V155)","v":""}]
[null,147,{"$f":"IF(Inventory!C156=\"\",\"\",Inventory!C156)","v":""},{"$f":"IF(Inventory!D156=\"\",\"\",Inventory!D156)","v":""},{"$f":"IF(Inventory!E156=\"\",\"\",Inventory!E156)","v":""},{"$f":"IF(Inventory!F156=\"\",\"\",Inventory!F156)","v":""},{"$f":"IF(Inventory!G156=\"\",\"\",Inventory!G156)","v":""},{"$f":"IF(Inventory!H156=\"\",\"\",Inventory!H156)","v":""},{"$f":"IF(Inventory!I156=\"\",\"\",Inventory!I156)","v":""},{"$f":"IF(Inventory!J156=\"\",\"\",Inventory!J156)","v":""},{"$f":"IF(Inventory!K156=\"\",\"\",Inventory!K156)","v":""},{"$f":"IF(Inventory!L156=\"\",\"\",Inventory!L156)","v":""},{"$f":"IF(Inventory!M156=\"\",\"\",Inventory!M156)","v":""},{"$f":"IF(Inventory!N156=\"\",\"\",Inventory!N156)","v":""},{"$f":"IF(Inventory!O156=\"\",\"\",Inventory!O156)","v":""},{"$f":"IF(Inventory!P156=\"\",\"\",Inventory!P156)","v":""},{"$f":"IF(Inventory!Q156=\"\",\"\",Inventory!Q156)","v":""},{"$f":"IF(Inventory!R156=\"\",\"\",Inventory!R156)","v":""},{"$f":"IF(Inventory!S156=\"\",\"\",Inventory!S156)","v":""},{"$f":"IF(Inventory!T156=\"\",\"\",Inventory!T156)","v":""},{"$f":"IF(Inventory!U156=\"\",\"\",Inventory!U156)","v":""},{"$f":"IF(Inventory!V156=\"\",\"\",Inventory!V156)","v":""}]
[null,148,{"$f":"IF(Inventory!C157=\"\",\"\",Inventory!C157)","v":""},{"$f":"IF(Inventory!D157=\"\",\"\",Inventory!D157)","v":""},{"$f":"IF(Inventory!E157=\"\",\"\",Inventory!E157)","v":""},{"$f":"IF(Inventory!F157=\"\",\"\",Inventory!F157)","v":""},{"$f":"IF(Inventory!G157=\"\",\"\",Inventory!G157)","v":""},{"$f":"IF(Inventory!H157=\"\",\"\",Inventory!H157)","v":""},{"$f":"IF(Inventory!I157=\"\",\"\",Inventory!I157)","v":""},{"$f":"IF(Inventory!J157=\"\",\"\",Inventory!J157)","v":""},{"$f":"IF(Inventory!K157=\"\",\"\",Inventory!K157)","v":""},{"$f":"IF(Inventory!L157=\"\",\"\",Inventory!L157)","v":""},{"$f":"IF(Inventory!M157=\"\",\"\",Inventory!M157)","v":""},{"$f":"IF(Inventory!N157=\"\",\"\",Inventory!N157)","v":""},{"$f":"IF(Inventory!O157=\"\",\"\",Inventory!O157)","v":""},{"$f":"IF(Inventory!P157=\"\",\"\",Inventory!P157)","v":""},{"$f":"IF(Inventory!Q157=\"\",\"\",Inventory!Q157)","v":""},{"$f":"IF(Inventory!R157=\"\",\"\",Inventory!R157)","v":""},{"$f":"IF(Inventory!S157=\"\",\"\",Inventory!S157)","v":""},{"$f":"IF(Inventory!T157=\"\",\"\",Inventory!T157)","v":""},{"$f":"IF(Inventory!U157=\"\",\"\",Inventory!U157)","v":""},{"$f":"IF(Inventory!V157=\"\",\"\",Inventory!V157)","v":""}]
[null,149,{"$f":"IF(Inventory!C158=\"\",\"\",Inventory!C158)","v":""},{"$f":"IF(Inventory!D158=\"\",\"\",Inventory!D158)","v":""},{"$f":"IF(Inventory!E158=\"\",\"\",Inventory!E158)","v":""},{"$f":"IF(Inventory!F158=\"\",\"\",Inventory!F158)","v":""},{"$f":"IF(Inventory!G158=\"\",\"\",Inventory!G158)","v":""},{"$f":"IF(Inventory!H158=\"\",\"\",Inventory!H158)","v":""},{"$f":"IF(Inventory!I158=\"\",\"\",Inventory!I158)","v":""},{"$f":"IF(Inventory!J158=\"\",\"\",Inventory!J158)","v":""},{"$f":"IF(Inventory!K158=\"\",\"\",Inventory!K158)","v":""},{"$f":"IF(Inventory!L158=\"\",\"\",Inventory!L158)","v":""},{"$f":"IF(Inventory!M158=\"\",\"\",Inventory!M158)","v":""},{"$f":"IF(Inventory!N158=\"\",\"\",Inventory!N158)","v":""},{"$f":"IF(Inventory!O158=\"\",\"\",Inventory!O158)","v":""},{"$f":"IF(Inventory!P158=\"\",\"\",Inventory!P158)","v":""},{"$f":"IF(Inventory!Q158=\"\",\"\",Inventory!Q158)","v":""},{"$f":"IF(Inventory!R158=\"\",\"\",Inventory!R158)","v":""},{"$f":"IF(Inventory!S158=\"\",\"\",Inventory!S158)","v":""},{"$f":"IF(Inventory!T158=\"\",\"\",Inventory!T158)","v":""},{"$f":"IF(Inventory!U158=\"\",\"\",Inventory!U158)","v":""},{"$f":"IF(Inventory!V158=\"\",\"\",Inventory!V158)","v":""}]
[null,150,{"$f":"IF(Inventory!C159=\"\",\"\",Inventory!C159)","v":""},{"$f":"IF(Inventory!D159=\"\",\"\",Inventory!D159)","v":""},{"$f":"IF(Inventory!E159=\"\",\"\",Inventory!E159)","v":""},{"$f":"IF(Inventory!F159=\"\",\"\",Inventory!F159)","v":""},{"$f":"IF(Inventory!G159=\"\",\"\",Inventory!G159)","v":""},{"$f":"IF(Inventory!H159=\"\",\"\",Inventory!H159)","v":""},{"$f":"IF(Inventory!I159=\"\",\"\",Inventory!I159)","v":""},{"$f":"IF(Inventory!J159=\"\",\"\",Inventory!J159)","v":""},{"$f":"IF(Inventory!K159=\"\",\"\",Inventory!K159)","v":""},{"$f":"IF(Inventory!L159=\"\",\"\",Inventory!L159)","v":""},{"$f":"IF(Inventory!M159=\"\",\"\",Inventory!M159)","v":""},{"$f":"IF(Inventory!N159=\"\",\"\",Inventory!N159)","v":""},{"$f":"IF(Inventory!O159=\"\",\"\",Inventory!O159)","v":""},{"$f":"IF(Inventory!P159=\"\",\"\",Inventory!P159)","v":""},{"$f":"IF(Inventory!Q159=\"\",\"\",Inventory!Q159)","v":""},{"$f":"IF(Inventory!R159=\"\",\"\",Inventory!R159)","v":""},{"$f":"IF(Inventory!S159=\"\",\"\",Inventory!S159)","v":""},{"$f":"IF(Inventory!T159=\"\",\"\",Inventory!T159)","v":""},{"$f":"IF(Inventory!U159=\"\",\"\",Inventory!U159)","v":""},{"$f":"IF(Inventory!V159=\"\",\"\",Inventory!V159)","v":""}]
[null,151,{"$f":"IF(Inventory!C160=\"\",\"\",Inventory!C160)","v":""},{"$f":"IF(Inventory!D160=\"\",\"\",Inventory!D160)","v":""},{"$f":"IF(Inventory!E160=\"\",\"\",Inventory!E160)","v":""},{"$f":"IF(Inventory!F160=\"\",\"\",Inventory!F160)","v":""},{"$f":"IF(Inventory!G160=\"\",\"\",Inventory!G160)","v":""},{"$f":"IF(Inventory!H160=\"\",\"\",Inventory!H160)","v":""},{"$f":"IF(Inventory!I160=\"\",\"\",Inventory!I160)","v":""},{"$f":"IF(Inventory!J160=\"\",\"\",Inventory!J160)","v":""},{"$f":"IF(Inventory!K160=\"\",\"\",Inventory!K160)","v":""},{"$f":"IF(Inventory!L160=\"\",\"\",Inventory!L160)","v":""},{"$f":"IF(Inventory!M160=\"\",\"\",Inventory!M160)","v":""},{"$f":"IF(Inventory!N160=\"\",\"\",Inventory!N160)","v":""},{"$f":"IF(Inventory!O160=\"\",\"\",Inventory!O160)","v":""},{"$f":"IF(Inventory!P160=\"\",\"\",Inventory!P160)","v":""},{"$f":"IF(Inventory!Q160=\"\",\"\",Inventory!Q160)","v":""},{"$f":"IF(Inventory!R160=\"\",\"\",Inventory!R160)","v":""},{"$f":"IF(Inventory!S160=\"\",\"\",Inventory!S160)","v":""},{"$f":"IF(Inventory!T160=\"\",\"\",Inventory!T160)","v":""},{"$f":"IF(Inventory!U160=\"\",\"\",Inventory!U160)","v":""},{"$f":"IF(Inventory!V160=\"\",\"\",Inventory!V160)","v":""}]
[null,152,{"$f":"IF(Inventory!C161=\"\",\"\",Inventory!C161)","v":""},{"$f":"IF(Inventory!D161=\"\",\"\",Inventory!D161)","v":""},{"$f":"IF(Inventory!E161=\"\",\"\",Inventory!E161)","v":""},{"$f":"IF(Inventory!F161=\"\",\"\",Inventory!F161)","v":""},{"$f":"IF(Inventory!G161=\"\",\"\",Inventory!G161)","v":""},{"$f":"IF(Inventory!H161=\"\",\"\",Inventory!H161)","v":""},{"$f":"IF(Inventory!I161=\"\",\"\",Inventory!I161)","v":""},{"$f":"IF(Inventory!J161=\"\",\"\",Inventory!J161)","v":""},{"$f":"IF(Inventory!K161=\"\",\"\",Inventory!K161)","v":""},{"$f":"IF(Inventory!L161=\"\",\"\",Inventory!L161)","v":""},{"$f":"IF(Inventory!M161=\"\",\"\",Inventory!M161)","v":""},{"$f":"IF(Inventory!N161=\"\",\"\",Inventory!N161)","v":""},{"$f":"IF(Inventory!O161=\"\",\"\",Inventory!O161)","v":""},{"$f":"IF(Inventory!P161=\"\",\"\",Inventory!P161)","v":""},{"$f":"IF(Inventory!Q161=\"\",\"\",Inventory!Q161)","v":""},{"$f":"IF(Inventory!R161=\"\",\"\",Inventory!R161)","v":""},{"$f":"IF(Inventory!S161=\"\",\"\",Inventory!S161)","v":""},{"$f":"IF(Inventory!T161=\"\",\"\",Inventory!T161)","v":""},{"$f":"IF(Inventory!U161=\"\",\"\",Inventory!U161)","v":""},{"$f":"IF(Inventory!V161=\"\",\"\",Inventory!V161)","v":""}]
[null,153,{"$f":"IF(Inventory!C162=\"\",\"\",Inventory!C162)","v":""},{"$f":"IF(Inventory!D162=\"\",\"\",Inventory!D162)","v":""},{"$f":"IF(Inventory!E162=\"\",\"\",Inventory!E162)","v":""},{"$f":"IF(Inventory!F162=\"\",\"\",Inventory!F162)","v":""},{"$f":"IF(Inventory!G162=\"\",\"\",Inventory!G162)","v":""},{"$f":"IF(Inventory!H162=\"\",\"\",Inventory!H162)","v":""},{"$f":"IF(Inventory!I162=\"\",\"\",Inventory!I162)","v":""},{"$f":"IF(Inventory!J162=\"\",\"\",Inventory!J162)","v":""},{"$f":"IF(Inventory!K162=\"\",\"\",Inventory!K162)","v":""},{"$f":"IF(Inventory!L162=\"\",\"\",Inventory!L162)","v":""},{"$f":"IF(Inventory!M162=\"\",\"\",Inventory!M162)","v":""},{"$f":"IF(Inventory!N162=\"\",\"\",Inventory!N162)","v":""},{"$f":"IF(Inventory!O162=\"\",\"\",Inventory!O162)","v":""},{"$f":"IF(Inventory!P162=\"\",\"\",Inventory!P162)","v":""},{"$f":"IF(Inventory!Q162=\"\",\"\",Inventory!Q162)","v":""},{"$f":"IF(Inventory!R162=\"\",\"\",Inventory!R162)","v":""},{"$f":"IF(Inventory!S162=\"\",\"\",Inventory!S162)","v":""},{"$f":"IF(Inventory!T162=\"\",\"\",Inventory!T162)","v":""},{"$f":"IF(Inventory!U162=\"\",\"\",Inventory!U162)","v":""},{"$f":"IF(Inventory!V162=\"\",\"\",Inventory!V162)","v":""}]
[null,154,{"$f":"IF(Inventory!C163=\"\",\"\",Inventory!C163)","v":""},{"$f":"IF(Inventory!D163=\"\",\"\",Inventory!D163)","v":""},{"$f":"IF(Inventory!E163=\"\",\"\",Inventory!E163)","v":""},{"$f":"IF(Inventory!F163=\"\",\"\",Inventory!F163)","v":""},{"$f":"IF(Inventory!G163=\"\",\"\",Inventory!G163)","v":""},{"$f":"IF(Inventory!H163=\"\",\"\",Inventory!H163)","v":""},{"$f":"IF(Inventory!I163=\"\",\"\",Inventory!I163)","v":""},{"$f":"IF(Inventory!J163=\"\",\"\",Inventory!J163)","v":""},{"$f":"IF(Inventory!K163=\"\",\"\",Inventory!K163)","v":""},{"$f":"IF(Inventory!L163=\"\",\"\",Inventory!L163)","v":""},{"$f":"IF(Inventory!M163=\"\",\"\",Inventory!M163)","v":""},{"$f":"IF(Inventory!N163=\"\",\"\",Inventory!N163)","v":""},{"$f":"IF(Inventory!O163=\"\",\"\",Inventory!O163)","v":""},{"$f":"IF(Inventory!P163=\"\",\"\",Inventory!P163)","v":""},{"$f":"IF(Inventory!Q163=\"\",\"\",Inventory!Q163)","v":""},{"$f":"IF(Inventory!R163=\"\",\"\",Inventory!R163)","v":""},{"$f":"IF(Inventory!S163=\"\",\"\",Inventory!S163)","v":""},{"$f":"IF(Inventory!T163=\"\",\"\",Inventory!T163)","v":""},{"$f":"IF(Inventory!U163=\"\",\"\",Inventory!U163)","v":""},{"$f":"IF(Inventory!V163=\"\",\"\",Inventory!V163)","v":""}]
[null,155,{"$f":"IF(Inventory!C164=\"\",\"\",Inventory!C164)","v":""},{"$f":"IF(Inventory!D164=\"\",\"\",Inventory!D164)","v":""},{"$f":"IF(Inventory!E164=\"\",\"\",Inventory!E164)","v":""},{"$f":"IF(Inventory!F164=\"\",\"\",Inventory!F164)","v":""},{"$f":"IF(Inventory!G164=\"\",\"\",Inventory!G164)","v":""},{"$f":"IF(Inventory!H164=\"\",\"\",Inventory!H164)","v":""},{"$f":"IF(Inventory!I164=\"\",\"\",Inventory!I164)","v":""},{"$f":"IF(Inventory!J164=\"\",\"\",Inventory!J164)","v":""},{"$f":"IF(Inventory!K164=\"\",\"\",Inventory!K164)","v":""},{"$f":"IF(Inventory!L164=\"\",\"\",Inventory!L164)","v":""},{"$f":"IF(Inventory!M164=\"\",\"\",Inventory!M164)","v":""},{"$f":"IF(Inventory!N164=\"\",\"\",Inventory!N164)","v":""},{"$f":"IF(Inventory!O164=\"\",\"\",Inventory!O164)","v":""},{"$f":"IF(Inventory!P164=\"\",\"\",Inventory!P164)","v":""},{"$f":"IF(Inventory!Q164=\"\",\"\",Inventory!Q164)","v":""},{"$f":"IF(Inventory!R164=\"\",\"\",Inventory!R164)","v":""},{"$f":"IF(Inventory!S164=\"\",\"\",Inventory!S164)","v":""},{"$f":"IF(Inventory!T164=\"\",\"\",Inventory!T164)","v":""},{"$f":"IF(Inventory!U164=\"\",\"\",Inventory!U164)","v":""},{"$f":"IF(Inventory!V164=\"\",\"\",Inventory!V164)","v":""}]
[null,156,{"$f":"IF(Inventory!C165=\"\",\"\",Inventory!C165)","v":""},{"$f":"IF(Inventory!D165=\"\",\"\",Inventory!D165)","v":""},{"$f":"IF(Inventory!E165=\"\",\"\",Inventory!E165)","v":""},{"$f":"IF(Inventory!F165=\"\",\"\",Inventory!F165)","v":""},{"$f":"IF(Inventory!G165=\"\",\"\",Inventory!G165)","v":""},{"$f":"IF(Inventory!H165=\"\",\"\",Inventory!H165)","v":""},{"$f":"IF(Inventory!I165=\"\",\"\",Inventory!I165)","v":""},{"$f":"IF(Inventory!J165=\"\",\"\",Inventory!J165)","v":""},{"$f":"IF(Inventory!K165=\"\",\"\",Inventory!K165)","v":""},{"$f":"IF(Inventory!L165=\"\",\"\",Inventory!L165)","v":""},{"$f":"IF(Inventory!M165=\"\",\"\",Inventory!M165)","v":""},{"$f":"IF(Inventory!N165=\"\",\"\",Inventory!N165)","v":""},{"$f":"IF(Inventory!O165=\"\",\"\",Inventory!O165)","v":""},{"$f":"IF(Inventory!P165=\"\",\"\",Inventory!P165)","v":""},{"$f":"IF(Inventory!Q165=\"\",\"\",Inventory!Q165)","v":""},{"$f":"IF(Inventory!R165=\"\",\"\",Inventory!R165)","v":""},{"$f":"IF(Inventory!S165=\"\",\"\",Inventory!S165)","v":""},{"$f":"IF(Inventory!T165=\"\",\"\",Inventory!T165)","v":""},{"$f":"IF(Inventory!U165=\"\",\"\",Inventory!U165)","v":""},{"$f":"IF(Inventory!V165=\"\",\"\",Inventory!V165)","v":""}]
[null,157,{"$f":"IF(Inventory!C166=\"\",\"\",Inventory!C166)","v":""},{"$f":"IF(Inventory!D166=\"\",\"\",Inventory!D166)","v":""},{"$f":"IF(Inventory!E166=\"\",\"\",Inventory!E166)","v":""},{"$f":"IF(Inventory!F166=\"\",\"\",Inventory!F166)","v":""},{"$f":"IF(Inventory!G166=\"\",\"\",Inventory!G166)","v":""},{"$f":"IF(Inventory!H166=\"\",\"\",Inventory!H166)","v":""},{"$f":"IF(Inventory!I166=\"\",\"\",Inventory!I166)","v":""},{"$f":"IF(Inventory!J166=\"\",\"\",Inventory!J166)","v":""},{"$f":"IF(Inventory!K166=\"\",\"\",Inventory!K166)","v":""},{"$f":"IF(Inventory!L166=\"\",\"\",Inventory!L166)","v":""},{"$f":"IF(Inventory!M166=\"\",\"\",Inventory!M166)","v":""},{"$f":"IF(Inventory!N166=\"\",\"\",Inventory!N166)","v":""},{"$f":"IF(Inventory!O166=\"\",\"\",Inventory!O166)","v":""},{"$f":"IF(Inventory!P166=\"\",\"\",Inventory!P166)","v":""},{"$f":"IF(Inventory!Q166=\"\",\"\",Inventory!Q166)","v":""},{"$f":"IF(Inventory!R166=\"\",\"\",Inventory!R166)","v":""},{"$f":"IF(Inventory!S166=\"\",\"\",Inventory!S166)","v":""},{"$f":"IF(Inventory!T166=\"\",\"\",Inventory!T166)","v":""},{"$f":"IF(Inventory!U166=\"\",\"\",Inventory!U166)","v":""},{"$f":"IF(Inventory!V166=\"\",\"\",Inventory!V166)","v":""}]
[null,158,{"$f":"IF(Inventory!C167=\"\",\"\",Inventory!C167)","v":""},{"$f":"IF(Inventory!D167=\"\",\"\",Inventory!D167)","v":""},{"$f":"IF(Inventory!E167=\"\",\"\",Inventory!E167)","v":""},{"$f":"IF(Inventory!F167=\"\",\"\",Inventory!F167)","v":""},{"$f":"IF(Inventory!G167=\"\",\"\",Inventory!G167)","v":""},{"$f":"IF(Inventory!H167=\"\",\"\",Inventory!H167)","v":""},{"$f":"IF(Inventory!I167=\"\",\"\",Inventory!I167)","v":""},{"$f":"IF(Inventory!J167=\"\",\"\",Inventory!J167)","v":""},{"$f":"IF(Inventory!K167=\"\",\"\",Inventory!K167)","v":""},{"$f":"IF(Inventory!L167=\"\",\"\",Inventory!L167)","v":""},{"$f":"IF(Inventory!M167=\"\",\"\",Inventory!M167)","v":""},{"$f":"IF(Inventory!N167=\"\",\"\",Inventory!N167)","v":""},{"$f":"IF(Inventory!O167=\"\",\"\",Inventory!O167)","v":""},{"$f":"IF(Inventory!P167=\"\",\"\",Inventory!P167)","v":""},{"$f":"IF(Inventory!Q167=\"\",\"\",Inventory!Q167)","v":""},{"$f":"IF(Inventory!R167=\"\",\"\",Inventory!R167)","v":""},{"$f":"IF(Inventory!S167=\"\",\"\",Inventory!S167)","v":""},{"$f":"IF(Inventory!T167=\"\",\"\",Inventory!T167)","v":""},{"$f":"IF(Inventory!U167=\"\",\"\",Inventory!U167)","v":""},{"$f":"IF(Inventory!V167=\"\",\"\",Inventory!V167)","v":""}]
[null,159,{"$f":"IF(Inventory!C168=\"\",\"\",Inventory!C168)","v":""},{"$f":"IF(Inventory!D168=\"\",\"\",Inventory!D168)","v":""},{"$f":"IF(Inventory!E168=\"\",\"\",Inventory!E168)","v":""},{"$f":"IF(Inventory!F168=\"\",\"\",Inventory!F168)","v":""},{"$f":"IF(Inventory!G168=\"\",\"\",Inventory!G168)","v":""},{"$f":"IF(Inventory!H168=\"\",\"\",Inventory!H168)","v":""},{"$f":"IF(Inventory!I168=\"\",\"\",Inventory!I168)","v":""},{"$f":"IF(Inventory!J168=\"\",\"\",Inventory!J168)","v":""},{"$f":"IF(Inventory!K168=\"\",\"\",Inventory!K168)","v":""},{"$f":"IF(Inventory!L168=\"\",\"\",Inventory!L168)","v":""},{"$f":"IF(Inventory!M168=\"\",\"\",Inventory!M168)","v":""},{"$f":"IF(Inventory!N168=\"\",\"\",Inventory!N168)","v":""},{"$f":"IF(Inventory!O168=\"\",\"\",Inventory!O168)","v":""},{"$f":"IF(Inventory!P168=\"\",\"\",Inventory!P168)","v":""},{"$f":"IF(Inventory!Q168=\"\",\"\",Inventory!Q168)","v":""},{"$f":"IF(Inventory!R168=\"\",\"\",Inventory!R168)","v":""},{"$f":"IF(Inventory!S168=\"\",\"\",Inventory!S168)","v":""},{"$f":"IF(Inventory!T168=\"\",\"\",Inventory!T168)","v":""},{"$f":"IF(Inventory!U168=\"\",\"\",Inventory!U168)","v":""},{"$f":"IF(Inventory!V168=\"\",\"\",Inventory!V168)","v":""}]
[null,160,{"$f":"IF(Inventory!C169=\"\",\"\",Inventory!C169)","v":""},{"$f":"IF(Inventory!D169=\"\",\"\",Inventory!D169)","v":""},{"$f":"IF(Inventory!E169=\"\",\"\",Inventory!E169)","v":""},{"$f":"IF(Inventory!F169=\"\",\"\",Inventory!F169)","v":""},{"$f":"IF(Inventory!G169=\"\",\"\",Inventory!G169)","v":""},{"$f":"IF(Inventory!H169=\"\",\"\",Inventory!H169)","v":""},{"$f":"IF(Inventory!I169=\"\",\"\",Inventory!I169)","v":""},{"$f":"IF(Inventory!J169=\"\",\"\",Inventory!J169)","v":""},{"$f":"IF(Inventory!K169=\"\",\"\",Inventory!K169)","v":""},{"$f":"IF(Inventory!L169=\"\",\"\",Inventory!L169)","v":""},{"$f":"IF(Inventory!M169=\"\",\"\",Inventory!M169)","v":""},{"$f":"IF(Inventory!N169=\"\",\"\",Inventory!N169)","v":""},{"$f":"IF(Inventory!O169=\"\",\"\",Inventory!O169)","v":""},{"$f":"IF(Inventory!P169=\"\",\"\",Inventory!P169)","v":""},{"$f":"IF(Inventory!Q169=\"\",\"\",Inventory!Q169)","v":""},{"$f":"IF(Inventory!R169=\"\",\"\",Inventory!R169)","v":""},{"$f":"IF(Inventory!S169=\"\",\"\",Inventory!S169)","v":""},{"$f":"IF(Inventory!T169=\"\",\"\",Inventory!T169)","v":""},{"$f":"IF(Inventory!U169=\"\",\"\",Inventory!U169)","v":""},{"$f":"IF(Inventory!V169=\"\",\"\",Inventory!V169)","v":""}]
[null,161,{"$f":"IF(Inventory!C170=\"\",\"\",Inventory!C170)","v":""},{"$f":"IF(Inventory!D170=\"\",\"\",Inventory!D170)","v":""},{"$f":"IF(Inventory!E170=\"\",\"\",Inventory!E170)","v":""},{"$f":"IF(Inventory!F170=\"\",\"\",Inventory!F170)","v":""},{"$f":"IF(Inventory!G170=\"\",\"\",Inventory!G170)","v":""},{"$f":"IF(Inventory!H170=\"\",\"\",Inventory!H170)","v":""},{"$f":"IF(Inventory!I170=\"\",\"\",Inventory!I170)","v":""},{"$f":"IF(Inventory!J170=\"\",\"\",Inventory!J170)","v":""},{"$f":"IF(Inventory!K170=\"\",\"\",Inventory!K170)","v":""},{"$f":"IF(Inventory!L170=\"\",\"\",Inventory!L170)","v":""},{"$f":"IF(Inventory!M170=\"\",\"\",Inventory!M170)","v":""},{"$f":"IF(Inventory!N170=\"\",\"\",Inventory!N170)","v":""},{"$f":"IF(Inventory!O170=\"\",\"\",Inventory!O170)","v":""},{"$f":"IF(Inventory!P170=\"\",\"\",Inventory!P170)","v":""},{"$f":"IF(Inventory!Q170=\"\",\"\",Inventory!Q170)","v":""},{"$f":"IF(Inventory!R170=\"\",\"\",Inventory!R170)","v":""},{"$f":"IF(Inventory!S170=\"\",\"\",Inventory!S170)","v":""},{"$f":"IF(Inventory!T170=\"\",\"\",Inventory!T170)","v":""},{"$f":"IF(Inventory!U170=\"\",\"\",Inventory!U170)","v":""},{"$f":"IF(Inventory!V170=\"\",\"\",Inventory!V170)","v":""}]
[null,162,{"$f":"IF(Inventory!C171=\"\",\"\",Inventory!C171)","v":""},{"$f":"IF(Inventory!D171=\"\",\"\",Inventory!D171)","v":""},{"$f":"IF(Inventory!E171=\"\",\"\",Inventory!E171)","v":""},{"$f":"IF(Inventory!F171=\"\",\"\",Inventory!F171)","v":""},{"$f":"IF(Inventory!G171=\"\",\"\",Inventory!G171)","v":""},{"$f":"IF(Inventory!H171=\"\",\"\",Inventory!H171)","v":""},{"$f":"IF(Inventory!I171=\"\",\"\",Inventory!I171)","v":""},{"$f":"IF(Inventory!J171=\"\",\"\",Inventory!J171)","v":""},{"$f":"IF(Inventory!K171=\"\",\"\",Inventory!K171)","v":""},{"$f":"IF(Inventory!L171=\"\",\"\",Inventory!L171)","v":""},{"$f":"IF(Inventory!M171=\"\",\"\",Inventory!M171)","v":""},{"$f":"IF(Inventory!N171=\"\",\"\",Inventory!N171)","v":""},{"$f":"IF(Inventory!O171=\"\",\"\",Inventory!O171)","v":""},{"$f":"IF(Inventory!P171=\"\",\"\",Inventory!P171)","v":""},{"$f":"IF(Inventory!Q171=\"\",\"\",Inventory!Q171)","v":""},{"$f":"IF(Inventory!R171=\"\",\"\",Inventory!R171)","v":""},{"$f":"IF(Inventory!S171=\"\",\"\",Inventory!S171)","v":""},{"$f":"IF(Inventory!T171=\"\",\"\",Inventory!T171)","v":""},{"$f":"IF(Inventory!U171=\"\",\"\",Inventory!U171)","v":""},{"$f":"IF(Inventory!V171=\"\",\"\",Inventory!V171)","v":""}]
[null,163,{"$f":"IF(Inventory!C172=\"\",\"\",Inventory!C172)","v":""},{"$f":"IF(Inventory!D172=\"\",\"\",Inventory!D172)","v":""},{"$f":"IF(Inventory!E172=\"\",\"\",Inventory!E172)","v":""},{"$f":"IF(Inventory!F172=\"\",\"\",Inventory!F172)","v":""},{"$f":"IF(Inventory!G172=\"\",\"\",Inventory!G172)","v":""},{"$f":"IF(Inventory!H172=\"\",\"\",Inventory!H172)","v":""},{"$f":"IF(Inventory!I172=\"\",\"\",Inventory!I172)","v":""},{"$f":"IF(Inventory!J172=\"\",\"\",Inventory!J172)","v":""},{"$f":"IF(Inventory!K172=\"\",\"\",Inventory!K172)","v":""},{"$f":"IF(Inventory!L172=\"\",\"\",Inventory!L172)","v":""},{"$f":"IF(Inventory!M172=\"\",\"\",Inventory!M172)","v":""},{"$f":"IF(Inventory!N172=\"\",\"\",Inventory!N172)","v":""},{"$f":"IF(Inventory!O172=\"\",\"\",Inventory!O172)","v":""},{"$f":"IF(Inventory!P172=\"\",\"\",Inventory!P172)","v":""},{"$f":"IF(Inventory!Q172=\"\",\"\",Inventory!Q172)","v":""},{"$f":"IF(Inventory!R172=\"\",\"\",Inventory!R172)","v":""},{"$f":"IF(Inventory!S172=\"\",\"\",Inventory!S172)","v":""},{"$f":"IF(Inventory!T172=\"\",\"\",Inventory!T172)","v":""},{"$f":"IF(Inventory!U172=\"\",\"\",Inventory!U172)","v":""},{"$f":"IF(Inventory!V172=\"\",\"\",Inventory!V172)","v":""}]
[null,164,{"$f":"IF(Inventory!C173=\"\",\"\",Inventory!C173)","v":""},{"$f":"IF(Inventory!D173=\"\",\"\",Inventory!D173)","v":""},{"$f":"IF(Inventory!E173=\"\",\"\",Inventory!E173)","v":""},{"$f":"IF(Inventory!F173=\"\",\"\",Inventory!F173)","v":""},{"$f":"IF(Inventory!G173=\"\",\"\",Inventory!G173)","v":""},{"$f":"IF(Inventory!H173=\"\",\"\",Inventory!H173)","v":""},{"$f":"IF(Inventory!I173=\"\",\"\",Inventory!I173)","v":""},{"$f":"IF(Inventory!J173=\"\",\"\",Inventory!J173)","v":""},{"$f":"IF(Inventory!K173=\"\",\"\",Inventory!K173)","v":""},{"$f":"IF(Inventory!L173=\"\",\"\",Inventory!L173)","v":""},{"$f":"IF(Inventory!M173=\"\",\"\",Inventory!M173)","v":""},{"$f":"IF(Inventory!N173=\"\",\"\",Inventory!N173)","v":""},{"$f":"IF(Inventory!O173=\"\",\"\",Inventory!O173)","v":""},{"$f":"IF(Inventory!P173=\"\",\"\",Inventory!P173)","v":""},{"$f":"IF(Inventory!Q173=\"\",\"\",Inventory!Q173)","v":""},{"$f":"IF(Inventory!R173=\"\",\"\",Inventory!R173)","v":""},{"$f":"IF(Inventory!S173=\"\",\"\",Inventory!S173)","v":""},{"$f":"IF(Inventory!T173=\"\",\"\",Inventory!T173)","v":""},{"$f":"IF(Inventory!U173=\"\",\"\",Inventory!U173)","v":""},{"$f":"IF(Inventory!V173=\"\",\"\",Inventory!V173)","v":""}]
[null,165,{"$f":"IF(Inventory!C174=\"\",\"\",Inventory!C174)","v":""},{"$f":"IF(Inventory!D174=\"\",\"\",Inventory!D174)","v":""},{"$f":"IF(Inventory!E174=\"\",\"\",Inventory!E174)","v":""},{"$f":"IF(Inventory!F174=\"\",\"\",Inventory!F174)","v":""},{"$f":"IF(Inventory!G174=\"\",\"\",Inventory!G174)","v":""},{"$f":"IF(Inventory!H174=\"\",\"\",Inventory!H174)","v":""},{"$f":"IF(Inventory!I174=\"\",\"\",Inventory!I174)","v":""},{"$f":"IF(Inventory!J174=\"\",\"\",Inventory!J174)","v":""},{"$f":"IF(Inventory!K174=\"\",\"\",Inventory!K174)","v":""},{"$f":"IF(Inventory!L174=\"\",\"\",Inventory!L174)","v":""},{"$f":"IF(Inventory!M174=\"\",\"\",Inventory!M174)","v":""},{"$f":"IF(Inventory!N174=\"\",\"\",Inventory!N174)","v":""},{"$f":"IF(Inventory!O174=\"\",\"\",Inventory!O174)","v":""},{"$f":"IF(Inventory!P174=\"\",\"\",Inventory!P174)","v":""},{"$f":"IF(Inventory!Q174=\"\",\"\",Inventory!Q174)","v":""},{"$f":"IF(Inventory!R174=\"\",\"\",Inventory!R174)","v":""},{"$f":"IF(Inventory!S174=\"\",\"\",Inventory!S174)","v":""},{"$f":"IF(Inventory!T174=\"\",\"\",Inventory!T174)","v":""},{"$f":"IF(Inventory!U174=\"\",\"\",Inventory!U174)","v":""},{"$f":"IF(Inventory!V174=\"\",\"\",Inventory!V174)","v":""}]
[null,166,{"$f":"IF(Inventory!C175=\"\",\"\",Inventory!C175)","v":""},{"$f":"IF(Inventory!D175=\"\",\"\",Inventory!D175)","v":""},{"$f":"IF(Inventory!E175=\"\",\"\",Inventory!E175)","v":""},{"$f":"IF(Inventory!F175=\"\",\"\",Inventory!F175)","v":""},{"$f":"IF(Inventory!G175=\"\",\"\",Inventory!G175)","v":""},{"$f":"IF(Inventory!H175=\"\",\"\",Inventory!H175)","v":""},{"$f":"IF(Inventory!I175=\"\",\"\",Inventory!I175)","v":""},{"$f":"IF(Inventory!J175=\"\",\"\",Inventory!J175)","v":""},{"$f":"IF(Inventory!K175=\"\",\"\",Inventory!K175)","v":""},{"$f":"IF(Inventory!L175=\"\",\"\",Inventory!L175)","v":""},{"$f":"IF(Inventory!M175=\"\",\"\",Inventory!M175)","v":""},{"$f":"IF(Inventory!N175=\"\",\"\",Inventory!N175)","v":""},{"$f":"IF(Inventory!O175=\"\",\"\",Inventory!O175)","v":""},{"$f":"IF(Inventory!P175=\"\",\"\",Inventory!P175)","v":""},{"$f":"IF(Inventory!Q175=\"\",\"\",Inventory!Q175)","v":""},{"$f":"IF(Inventory!R175=\"\",\"\",Inventory!R175)","v":""},{"$f":"IF(Inventory!S175=\"\",\"\",Inventory!S175)","v":""},{"$f":"IF(Inventory!T175=\"\",\"\",Inventory!T175)","v":""},{"$f":"IF(Inventory!U175=\"\",\"\",Inventory!U175)","v":""},{"$f":"IF(Inventory!V175=\"\",\"\",Inventory!V175)","v":""}]
[null,167,{"$f":"IF(Inventory!C176=\"\",\"\",Inventory!C176)","v":""},{"$f":"IF(Inventory!D176=\"\",\"\",Inventory!D176)","v":""},{"$f":"IF(Inventory!E176=\"\",\"\",Inventory!E176)","v":""},{"$f":"IF(Inventory!F176=\"\",\"\",Inventory!F176)","v":""},{"$f":"IF(Inventory!G176=\"\",\"\",Inventory!G176)","v":""},{"$f":"IF(Inventory!H176=\"\",\"\",Inventory!H176)","v":""},{"$f":"IF(Inventory!I176=\"\",\"\",Inventory!I176)","v":""},{"$f":"IF(Inventory!J176=\"\",\"\",Inventory!J176)","v":""},{"$f":"IF(Inventory!K176=\"\",\"\",Inventory!K176)","v":""},{"$f":"IF(Inventory!L176=\"\",\"\",Inventory!L176)","v":""},{"$f":"IF(Inventory!M176=\"\",\"\",Inventory!M176)","v":""},{"$f":"IF(Inventory!N176=\"\",\"\",Inventory!N176)","v":""},{"$f":"IF(Inventory!O176=\"\",\"\",Inventory!O176)","v":""},{"$f":"IF(Inventory!P176=\"\",\"\",Inventory!P176)","v":""},{"$f":"IF(Inventory!Q176=\"\",\"\",Inventory!Q176)","v":""},{"$f":"IF(Inventory!R176=\"\",\"\",Inventory!R176)","v":""},{"$f":"IF(Inventory!S176=\"\",\"\",Inventory!S176)","v":""},{"$f":"IF(Inventory!T176=\"\",\"\",Inventory!T176)","v":""},{"$f":"IF(Inventory!U176=\"\",\"\",Inventory!U176)","v":""},{"$f":"IF(Inventory!V176=\"\",\"\",Inventory!V176)","v":""}]
[null,168,{"$f":"IF(Inventory!C177=\"\",\"\",Inventory!C177)","v":""},{"$f":"IF(Inventory!D177=\"\",\"\",Inventory!D177)","v":""},{"$f":"IF(Inventory!E177=\"\",\"\",Inventory!E177)","v":""},{"$f":"IF(Inventory!F177=\"\",\"\",Inventory!F177)","v":""},{"$f":"IF(Inventory!G177=\"\",\"\",Inventory!G177)","v":""},{"$f":"IF(Inventory!H177=\"\",\"\",Inventory!H177)","v":""},{"$f":"IF(Inventory!I177=\"\",\"\",Inventory!I177)","v":""},{"$f":"IF(Inventory!J177=\"\",\"\",Inventory!J177)","v":""},{"$f":"IF(Inventory!K177=\"\",\"\",Inventory!K177)","v":""},{"$f":"IF(Inventory!L177=\"\",\"\",Inventory!L177)","v":""},{"$f":"IF(Inventory!M177=\"\",\"\",Inventory!M177)","v":""},{"$f":"IF(Inventory!N177=\"\",\"\",Inventory!N177)","v":""},{"$f":"IF(Inventory!O177=\"\",\"\",Inventory!O177)","v":""},{"$f":"IF(Inventory!P177=\"\",\"\",Inventory!P177)","v":""},{"$f":"IF(Inventory!Q177=\"\",\"\",Inventory!Q177)","v":""},{"$f":"IF(Inventory!R177=\"\",\"\",Inventory!R177)","v":""},{"$f":"IF(Inventory!S177=\"\",\"\",Inventory!S177)","v":""},{"$f":"IF(Inventory!T177=\"\",\"\",Inventory!T177)","v":""},{"$f":"IF(Inventory!U177=\"\",\"\",Inventory!U177)","v":""},{"$f":"IF(Inventory!V177=\"\",\"\",Inventory!V177)","v":""}]
[null,169,{"$f":"IF(Inventory!C178=\"\",\"\",Inventory!C178)","v":""},{"$f":"IF(Inventory!D178=\"\",\"\",Inventory!D178)","v":""},{"$f":"IF(Inventory!E178=\"\",\"\",Inventory!E178)","v":""},{"$f":"IF(Inventory!F178=\"\",\"\",Inventory!F178)","v":""},{"$f":"IF(Inventory!G178=\"\",\"\",Inventory!G178)","v":""},{"$f":"IF(Inventory!H178=\"\",\"\",Inventory!H178)","v":""},{"$f":"IF(Inventory!I178=\"\",\"\",Inventory!I178)","v":""},{"$f":"IF(Inventory!J178=\"\",\"\",Inventory!J178)","v":""},{"$f":"IF(Inventory!K178=\"\",\"\",Inventory!K178)","v":""},{"$f":"IF(Inventory!L178=\"\",\"\",Inventory!L178)","v":""},{"$f":"IF(Inventory!M178=\"\",\"\",Inventory!M178)","v":""},{"$f":"IF(Inventory!N178=\"\",\"\",Inventory!N178)","v":""},{"$f":"IF(Inventory!O178=\"\",\"\",Inventory!O178)","v":""},{"$f":"IF(Inventory!P178=\"\",\"\",Inventory!P178)","v":""},{"$f":"IF(Inventory!Q178=\"\",\"\",Inventory!Q178)","v":""},{"$f":"IF(Inventory!R178=\"\",\"\",Inventory!R178)","v":""},{"$f":"IF(Inventory!S178=\"\",\"\",Inventory!S178)","v":""},{"$f":"IF(Inventory!T178=\"\",\"\",Inventory!T178)","v":""},{"$f":"IF(Inventory!U178=\"\",\"\",Inventory!U178)","v":""},{"$f":"IF(Inventory!V178=\"\",\"\",Inventory!V178)","v":""}]
[null,170,{"$f":"IF(Inventory!C179=\"\",\"\",Inventory!C179)","v":""},{"$f":"IF(Inventory!D179=\"\",\"\",Inventory!D179)","v":""},{"$f":"IF(Inventory!E179=\"\",\"\",Inventory!E179)","v":""},{"$f":"IF(Inventory!F179=\"\",\"\",Inventory!F179)","v":""},{"$f":"IF(Inventory!G179=\"\",\"\",Inventory!G179)","v":""},{"$f":"IF(Inventory!H179=\"\",\"\",Inventory!H179)","v":""},{"$f":"IF(Inventory!I179=\"\",\"\",Inventory!I179)","v":""},{"$f":"IF(Inventory!J179=\"\",\"\",Inventory!J179)","v":""},{"$f":"IF(Inventory!K179=\"\",\"\",Inventory!K179)","v":""},{"$f":"IF(Inventory!L179=\"\",\"\",Inventory!L179)","v":""},{"$f":"IF(Inventory!M179=\"\",\"\",Inventory!M179)","v":""},{"$f":"IF(Inventory!N179=\"\",\"\",Inventory!N179)","v":""},{"$f":"IF(Inventory!O179=\"\",\"\",Inventory!O179)","v":""},{"$f":"IF(Inventory!P179=\"\",\"\",Inventory!P179)","v":""},{"$f":"IF(Inventory!Q179=\"\",\"\",Inventory!Q179)","v":""},{"$f":"IF(Inventory!R179=\"\",\"\",Inventory!R179)","v":""},{"$f":"IF(Inventory!S179=\"\",\"\",Inventory!S179)","v":""},{"$f":"IF(Inventory!T179=\"\",\"\",Inventory!T179)","v":""},{"$f":"IF(Inventory!U179=\"\",\"\",Inventory!U179)","v":""},{"$f":"IF(Inventory!V179=\"\",\"\",Inventory!V179)","v":""}]
[null,171,{"$f":"IF(Inventory!C180=\"\",\"\",Inventory!C180)","v":""},{"$f":"IF(Inventory!D180=\"\",\"\",Inventory!D180)","v":""},{"$f":"IF(Inventory!E180=\"\",\"\",Inventory!E180)","v":""},{"$f":"IF(Inventory!F180=\"\",\"\",Inventory!F180)","v":""},{"$f":"IF(Inventory!G180=\"\",\"\",Inventory!G180)","v":""},{"$f":"IF(Inventory!H180=\"\",\"\",Inventory!H180)","v":""},{"$f":"IF(Inventory!I180=\"\",\"\",Inventory!I180)","v":""},{"$f":"IF(Inventory!J180=\"\",\"\",Inventory!J180)","v":""},{"$f":"IF(Inventory!K180=\"\",\"\",Inventory!K180)","v":""},{"$f":"IF(Inventory!L180=\"\",\"\",Inventory!L180)","v":""},{"$f":"IF(Inventory!M180=\"\",\"\",Inventory!M180)","v":""},{"$f":"IF(Inventory!N180=\"\",\"\",Inventory!N180)","v":""},{"$f":"IF(Inventory!O180=\"\",\"\",Inventory!O180)","v":""},{"$f":"IF(Inventory!P180=\"\",\"\",Inventory!P180)","v":""},{"$f":"IF(Inventory!Q180=\"\",\"\",Inventory!Q180)","v":""},{"$f":"IF(Inventory!R180=\"\",\"\",Inventory!R180)","v":""},{"$f":"IF(Inventory!S180=\"\",\"\",Inventory!S180)","v":""},{"$f":"IF(Inventory!T180=\"\",\"\",Inventory!T180)","v":""},{"$f":"IF(Inventory!U180=\"\",\"\",Inventory!U180)","v":""},{"$f":"IF(Inventory!V180=\"\",\"\",Inventory!V180)","v":""}]
[null,172,{"$f":"IF(Inventory!C181=\"\",\"\",Inventory!C181)","v":""},{"$f":"IF(Inventory!D181=\"\",\"\",Inventory!D181)","v":""},{"$f":"IF(Inventory!E181=\"\",\"\",Inventory!E181)","v":""},{"$f":"IF(Inventory!F181=\"\",\"\",Inventory!F181)","v":""},{"$f":"IF(Inventory!G181=\"\",\"\",Inventory!G181)","v":""},{"$f":"IF(Inventory!H181=\"\",\"\",Inventory!H181)","v":""},{"$f":"IF(Inventory!I181=\"\",\"\",Inventory!I181)","v":""},{"$f":"IF(Inventory!J181=\"\",\"\",Inventory!J181)","v":""},{"$f":"IF(Inventory!K181=\"\",\"\",Inventory!K181)","v":""},{"$f":"IF(Inventory!L181=\"\",\"\",Inventory!L181)","v":""},{"$f":"IF(Inventory!M181=\"\",\"\",Inventory!M181)","v":""},{"$f":"IF(Inventory!N181=\"\",\"\",Inventory!N181)","v":""},{"$f":"IF(Inventory!O181=\"\",\"\",Inventory!O181)","v":""},{"$f":"IF(Inventory!P181=\"\",\"\",Inventory!P181)","v":""},{"$f":"IF(Inventory!Q181=\"\",\"\",Inventory!Q181)","v":""},{"$f":"IF(Inventory!R181=\"\",\"\",Inventory!R181)","v":""},{"$f":"IF(Inventory!S181=\"\",\"\",Inventory!S181)","v":""},{"$f":"IF(Inventory!T181=\"\",\"\",Inventory!T181)","v":""},{"$f":"IF(Inventory!U181=\"\",\"\",Inventory!U181)","v":""},{"$f":"IF(Inventory!V181=\"\",\"\",Inventory!V181)","v":""}]
[null,173,{"$f":"IF(Inventory!C182=\"\",\"\",Inventory!C182)","v":""},{"$f":"IF(Inventory!D182=\"\",\"\",Inventory!D182)","v":""},{"$f":"IF(Inventory!E182=\"\",\"\",Inventory!E182)","v":""},{"$f":"IF(Inventory!F182=\"\",\"\",Inventory!F182)","v":""},{"$f":"IF(Inventory!G182=\"\",\"\",Inventory!G182)","v":""},{"$f":"IF(Inventory!H182=\"\",\"\",Inventory!H182)","v":""},{"$f":"IF(Inventory!I182=\"\",\"\",Inventory!I182)","v":""},{"$f":"IF(Inventory!J182=\"\",\"\",Inventory!J182)","v":""},{"$f":"IF(Inventory!K182=\"\",\"\",Inventory!K182)","v":""},{"$f":"IF(Inventory!L182=\"\",\"\",Inventory!L182)","v":""},{"$f":"IF(Inventory!M182=\"\",\"\",Inventory!M182)","v":""},{"$f":"IF(Inventory!N182=\"\",\"\",Inventory!N182)","v":""},{"$f":"IF(Inventory!O182=\"\",\"\",Inventory!O182)","v":""},{"$f":"IF(Inventory!P182=\"\",\"\",Inventory!P182)","v":""},{"$f":"IF(Inventory!Q182=\"\",\"\",Inventory!Q182)","v":""},{"$f":"IF(Inventory!R182=\"\",\"\",Inventory!R182)","v":""},{"$f":"IF(Inventory!S182=\"\",\"\",Inventory!S182)","v":""},{"$f":"IF(Inventory!T182=\"\",\"\",Inventory!T182)","v":""},{"$f":"IF(Inventory!U182=\"\",\"\",Inventory!U182)","v":""},{"$f":"IF(Inventory!V182=\"\",\"\",Inventory!V182)","v":""}]
[null,174,{"$f":"IF(Inventory!C183=\"\",\"\",Inventory!C183)","v":""},{"$f":"IF(Inventory!D183=\"\",\"\",Inventory!D183)","v":""},{"$f":"IF(Inventory!E183=\"\",\"\",Inventory!E183)","v":""},{"$f":"IF(Inventory!F183=\"\",\"\",Inventory!F183)","v":""},{"$f":"IF(Inventory!G183=\"\",\"\",Inventory!G183)","v":""},{"$f":"IF(Inventory!H183=\"\",\"\",Inventory!H183)","v":""},{"$f":"IF(Inventory!I183=\"\",\"\",Inventory!I183)","v":""},{"$f":"IF(Inventory!J183=\"\",\"\",Inventory!J183)","v":""},{"$f":"IF(Inventory!K183=\"\",\"\",Inventory!K183)","v":""},{"$f":"IF(Inventory!L183=\"\",\"\",Inventory!L183)","v":""},{"$f":"IF(Inventory!M183=\"\",\"\",Inventory!M183)","v":""},{"$f":"IF(Inventory!N183=\"\",\"\",Inventory!N183)","v":""},{"$f":"IF(Inventory!O183=\"\",\"\",Inventory!O183)","v":""},{"$f":"IF(Inventory!P183=\"\",\"\",Inventory!P183)","v":""},{"$f":"IF(Inventory!Q183=\"\",\"\",Inventory!Q183)","v":""},{"$f":"IF(Inventory!R183=\"\",\"\",Inventory!R183)","v":""},{"$f":"IF(Inventory!S183=\"\",\"\",Inventory!S183)","v":""},{"$f":"IF(Inventory!T183=\"\",\"\",Inventory!T183)","v":""},{"$f":"IF(Inventory!U183=\"\",\"\",Inventory!U183)","v":""},{"$f":"IF(Inventory!V183=\"\",\"\",Inventory!V183)","v":""}]
[null,175,{"$f":"IF(Inventory!C184=\"\",\"\",Inventory!C184)","v":""},{"$f":"IF(Inventory!D184=\"\",\"\",Inventory!D184)","v":""},{"$f":"IF(Inventory!E184=\"\",\"\",Inventory!E184)","v":""},{"$f":"IF(Inventory!F184=\"\",\"\",Inventory!F184)","v":""},{"$f":"IF(Inventory!G184=\"\",\"\",Inventory!G184)","v":""},{"$f":"IF(Inventory!H184=\"\",\"\",Inventory!H184)","v":""},{"$f":"IF(Inventory!I184=\"\",\"\",Inventory!I184)","v":""},{"$f":"IF(Inventory!J184=\"\",\"\",Inventory!J184)","v":""},{"$f":"IF(Inventory!K184=\"\",\"\",Inventory!K184)","v":""},{"$f":"IF(Inventory!L184=\"\",\"\",Inventory!L184)","v":""},{"$f":"IF(Inventory!M184=\"\",\"\",Inventory!M184)","v":""},{"$f":"IF(Inventory!N184=\"\",\"\",Inventory!N184)","v":""},{"$f":"IF(Inventory!O184=\"\",\"\",Inventory!O184)","v":""},{"$f":"IF(Inventory!P184=\"\",\"\",Inventory!P184)","v":""},{"$f":"IF(Inventory!Q184=\"\",\"\",Inventory!Q184)","v":""},{"$f":"IF(Inventory!R184=\"\",\"\",Inventory!R184)","v":""},{"$f":"IF(Inventory!S184=\"\",\"\",Inventory!S184)","v":""},{"$f":"IF(Inventory!T184=\"\",\"\",Inventory!T184)","v":""},{"$f":"IF(Inventory!U184=\"\",\"\",Inventory!U184)","v":""},{"$f":"IF(Inventory!V184=\"\",\"\",Inventory!V184)","v":""}]
[null,176,{"$f":"IF(Inventory!C185=\"\",\"\",Inventory!C185)","v":""},{"$f":"IF(Inventory!D185=\"\",\"\",Inventory!D185)","v":""},{"$f":"IF(Inventory!E185=\"\",\"\",Inventory!E185)","v":""},{"$f":"IF(Inventory!F185=\"\",\"\",Inventory!F185)","v":""},{"$f":"IF(Inventory!G185=\"\",\"\",Inventory!G185)","v":""},{"$f":"IF(Inventory!H185=\"\",\"\",Inventory!H185)","v":""},{"$f":"IF(Inventory!I185=\"\",\"\",Inventory!I185)","v":""},{"$f":"IF(Inventory!J185=\"\",\"\",Inventory!J185)","v":""},{"$f":"IF(Inventory!K185=\"\",\"\",Inventory!K185)","v":""},{"$f":"IF(Inventory!L185=\"\",\"\",Inventory!L185)","v":""},{"$f":"IF(Inventory!M185=\"\",\"\",Inventory!M185)","v":""},{"$f":"IF(Inventory!N185=\"\",\"\",Inventory!N185)","v":""},{"$f":"IF(Inventory!O185=\"\",\"\",Inventory!O185)","v":""},{"$f":"IF(Inventory!P185=\"\",\"\",Inventory!P185)","v":""},{"$f":"IF(Inventory!Q185=\"\",\"\",Inventory!Q185)","v":""},{"$f":"IF(Inventory!R185=\"\",\"\",Inventory!R185)","v":""},{"$f":"IF(Inventory!S185=\"\",\"\",Inventory!S185)","v":""},{"$f":"IF(Inventory!T185=\"\",\"\",Inventory!T185)","v":""},{"$f":"IF(Inventory!U185=\"\",\"\",Inventory!U185)","v":""},{"$f":"IF(Inventory!V185=\"\",\"\",Inventory!V185)","v":""}]
[null,177,{"$f":"IF(Inventory!C186=\"\",\"\",Inventory!C186)","v":""},{"$f":"IF(Inventory!D186=\"\",\"\",Inventory!D186)","v":""},{"$f":"IF(Inventory!E186=\"\",\"\",Inventory!E186)","v":""},{"$f":"IF(Inventory!F186=\"\",\"\",Inventory!F186)","v":""},{"$f":"IF(Inventory!G186=\"\",\"\",Inventory!G186)","v":""},{"$f":"IF(Inventory!H186=\"\",\"\",Inventory!H186)","v":""},{"$f":"IF(Inventory!I186=\"\",\"\",Inventory!I186)","v":""},{"$f":"IF(Inventory!J186=\"\",\"\",Inventory!J186)","v":""},{"$f":"IF(Inventory!K186=\"\",\"\",Inventory!K186)","v":""},{"$f":"IF(Inventory!L186=\"\",\"\",Inventory!L186)","v":""},{"$f":"IF(Inventory!M186=\"\",\"\",Inventory!M186)","v":""},{"$f":"IF(Inventory!N186=\"\",\"\",Inventory!N186)","v":""},{"$f":"IF(Inventory!O186=\"\",\"\",Inventory!O186)","v":""},{"$f":"IF(Inventory!P186=\"\",\"\",Inventory!P186)","v":""},{"$f":"IF(Inventory!Q186=\"\",\"\",Inventory!Q186)","v":""},{"$f":"IF(Inventory!R186=\"\",\"\",Inventory!R186)","v":""},{"$f":"IF(Inventory!S186=\"\",\"\",Inventory!S186)","v":""},{"$f":"IF(Inventory!T186=\"\",\"\",Inventory!T186)","v":""},{"$f":"IF(Inventory!U186=\"\",\"\",Inventory!U186)","v":""},{"$f":"IF(Inventory!V186=\"\",\"\",Inventory!V186)","v":""}]
[null,178,{"$f":"IF(Inventory!C187=\"\",\"\",Inventory!C187)","v":""},{"$f":"IF(Inventory!D187=\"\",\"\",Inventory!D187)","v":""},{"$f":"IF(Inventory!E187=\"\",\"\",Inventory!E187)","v":""},{"$f":"IF(Inventory!F187=\"\",\"\",Inventory!F187)","v":""},{"$f":"IF(Inventory!G187=\"\",\"\",Inventory!G187)","v":""},{"$f":"IF(Inventory!H187=\"\",\"\",Inventory!H187)","v":""},{"$f":"IF(Inventory!I187=\"\",\"\",Inventory!I187)","v":""},{"$f":"IF(Inventory!J187=\"\",\"\",Inventory!J187)","v":""},{"$f":"IF(Inventory!K187=\"\",\"\",Inventory!K187)","v":""},{"$f":"IF(Inventory!L187=\"\",\"\",Inventory!L187)","v":""},{"$f":"IF(Inventory!M187=\"\",\"\",Inventory!M187)","v":""},{"$f":"IF(Inventory!N187=\"\",\"\",Inventory!N187)","v":""},{"$f":"IF(Inventory!O187=\"\",\"\",Inventory!O187)","v":""},{"$f":"IF(Inventory!P187=\"\",\"\",Inventory!P187)","v":""},{"$f":"IF(Inventory!Q187=\"\",\"\",Inventory!Q187)","v":""},{"$f":"IF(Inventory!R187=\"\",\"\",Inventory!R187)","v":""},{"$f":"IF(Inventory!S187=\"\",\"\",Inventory!S187)","v":""},{"$f":"IF(Inventory!T187=\"\",\"\",Inventory!T187)","v":""},{"$f":"IF(Inventory!U187=\"\",\"\",Inventory!U187)","v":""},{"$f":"IF(Inventory!V187=\"\",\"\",Inventory!V187)","v":""}]
[null,179,{"$f":"IF(Inventory!C188=\"\",\"\",Inventory!C188)","v":""},{"$f":"IF(Inventory!D188=\"\",\"\",Inventory!D188)","v":""},{"$f":"IF(Inventory!E188=\"\",\"\",Inventory!E188)","v":""},{"$f":"IF(Inventory!F188=\"\",\"\",Inventory!F188)","v":""},{"$f":"IF(Inventory!G188=\"\",\"\",Inventory!G188)","v":""},{"$f":"IF(Inventory!H188=\"\",\"\",Inventory!H188)","v":""},{"$f":"IF(Inventory!I188=\"\",\"\",Inventory!I188)","v":""},{"$f":"IF(Inventory!J188=\"\",\"\",Inventory!J188)","v":""},{"$f":"IF(Inventory!K188=\"\",\"\",Inventory!K188)","v":""},{"$f":"IF(Inventory!L188=\"\",\"\",Inventory!L188)","v":""},{"$f":"IF(Inventory!M188=\"\",\"\",Inventory!M188)","v":""},{"$f":"IF(Inventory!N188=\"\",\"\",Inventory!N188)","v":""},{"$f":"IF(Inventory!O188=\"\",\"\",Inventory!O188)","v":""},{"$f":"IF(Inventory!P188=\"\",\"\",Inventory!P188)","v":""},{"$f":"IF(Inventory!Q188=\"\",\"\",Inventory!Q188)","v":""},{"$f":"IF(Inventory!R188=\"\",\"\",Inventory!R188)","v":""},{"$f":"IF(Inventory!S188=\"\",\"\",Inventory!S188)","v":""},{"$f":"IF(Inventory!T188=\"\",\"\",Inventory!T188)","v":""},{"$f":"IF(Inventory!U188=\"\",\"\",Inventory!U188)","v":""},{"$f":"IF(Inventory!V188=\"\",\"\",Inventory!V188)","v":""}]
[null,180,{"$f":"IF(Inventory!C189=\"\",\"\",Inventory!C189)","v":""},{"$f":"IF(Inventory!D189=\"\",\"\",Inventory!D189)","v":""},{"$f":"IF(Inventory!E189=\"\",\"\",Inventory!E189)","v":""},{"$f":"IF(Inventory!F189=\"\",\"\",Inventory!F189)","v":""},{"$f":"IF(Inventory!G189=\"\",\"\",Inventory!G189)","v":""},{"$f":"IF(Inventory!H189=\"\",\"\",Inventory!H189)","v":""},{"$f":"IF(Inventory!I189=\"\",\"\",Inventory!I189)","v":""},{"$f":"IF(Inventory!J189=\"\",\"\",Inventory!J189)","v":""},{"$f":"IF(Inventory!K189=\"\",\"\",Inventory!K189)","v":""},{"$f":"IF(Inventory!L189=\"\",\"\",Inventory!L189)","v":""},{"$f":"IF(Inventory!M189=\"\",\"\",Inventory!M189)","v":""},{"$f":"IF(Inventory!N189=\"\",\"\",Inventory!N189)","v":""},{"$f":"IF(Inventory!O189=\"\",\"\",Inventory!O189)","v":""},{"$f":"IF(Inventory!P189=\"\",\"\",Inventory!P189)","v":""},{"$f":"IF(Inventory!Q189=\"\",\"\",Inventory!Q189)","v":""},{"$f":"IF(Inventory!R189=\"\",\"\",Inventory!R189)","v":""},{"$f":"IF(Inventory!S189=\"\",\"\",Inventory!S189)","v":""},{"$f":"IF(Inventory!T189=\"\",\"\",Inventory!T189)","v":""},{"$f":"IF(Inventory!U189=\"\",\"\",Inventory!U189)","v":""},{"$f":"IF(Inventory!V189=\"\",\"\",Inventory!V189)","v":""}]
[null,181,{"$f":"IF(Inventory!C190=\"\",\"\",Inventory!C190)","v":""},{"$f":"IF(Inventory!D190=\"\",\"\",Inventory!D190)","v":""},{"$f":"IF(Inventory!E190=\"\",\"\",Inventory!E190)","v":""},{"$f":"IF(Inventory!F190=\"\",\"\",Inventory!F190)","v":""},{"$f":"IF(Inventory!G190=\"\",\"\",Inventory!G190)","v":""},{"$f":"IF(Inventory!H190=\"\",\"\",Inventory!H190)","v":""},{"$f":"IF(Inventory!I190=\"\",\"\",Inventory!I190)","v":""},{"$f":"IF(Inventory!J190=\"\",\"\",Inventory!J190)","v":""},{"$f":"IF(Inventory!K190=\"\",\"\",Inventory!K190)","v":""},{"$f":"IF(Inventory!L190=\"\",\"\",Inventory!L190)","v":""},{"$f":"IF(Inventory!M190=\"\",\"\",Inventory!M190)","v":""},{"$f":"IF(Inventory!N190=\"\",\"\",Inventory!N190)","v":""},{"$f":"IF(Inventory!O190=\"\",\"\",Inventory!O190)","v":""},{"$f":"IF(Inventory!P190=\"\",\"\",Inventory!P190)","v":""},{"$f":"IF(Inventory!Q190=\"\",\"\",Inventory!Q190)","v":""},{"$f":"IF(Inventory!R190=\"\",\"\",Inventory!R190)","v":""},{"$f":"IF(Inventory!S190=\"\",\"\",Inventory!S190)","v":""},{"$f":"IF(Inventory!T190=\"\",\"\",Inventory!T190)","v":""},{"$f":"IF(Inventory!U190=\"\",\"\",Inventory!U190)","v":""},{"$f":"IF(Inventory!V190=\"\",\"\",Inventory!V190)","v":""}]
[null,182,{"$f":"IF(Inventory!C191=\"\",\"\",Inventory!C191)","v":""},{"$f":"IF(Inventory!D191=\"\",\"\",Inventory!D191)","v":""},{"$f":"IF(Inventory!E191=\"\",\"\",Inventory!E191)","v":""},{"$f":"IF(Inventory!F191=\"\",\"\",Inventory!F191)","v":""},{"$f":"IF(Inventory!G191=\"\",\"\",Inventory!G191)","v":""},{"$f":"IF(Inventory!H191=\"\",\"\",Inventory!H191)","v":""},{"$f":"IF(Inventory!I191=\"\",\"\",Inventory!I191)","v":""},{"$f":"IF(Inventory!J191=\"\",\"\",Inventory!J191)","v":""},{"$f":"IF(Inventory!K191=\"\",\"\",Inventory!K191)","v":""},{"$f":"IF(Inventory!L191=\"\",\"\",Inventory!L191)","v":""},{"$f":"IF(Inventory!M191=\"\",\"\",Inventory!M191)","v":""},{"$f":"IF(Inventory!N191=\"\",\"\",Inventory!N191)","v":""},{"$f":"IF(Inventory!O191=\"\",\"\",Inventory!O191)","v":""},{"$f":"IF(Inventory!P191=\"\",\"\",Inventory!P191)","v":""},{"$f":"IF(Inventory!Q191=\"\",\"\",Inventory!Q191)","v":""},{"$f":"IF(Inventory!R191=\"\",\"\",Inventory!R191)","v":""},{"$f":"IF(Inventory!S191=\"\",\"\",Inventory!S191)","v":""},{"$f":"IF(Inventory!T191=\"\",\"\",Inventory!T191)","v":""},{"$f":"IF(Inventory!U191=\"\",\"\",Inventory!U191)","v":""},{"$f":"IF(Inventory!V191=\"\",\"\",Inventory!V191)","v":""}]
[null,183,{"$f":"IF(Inventory!C192=\"\",\"\",Inventory!C192)","v":""},{"$f":"IF(Inventory!D192=\"\",\"\",Inventory!D192)","v":""},{"$f":"IF(Inventory!E192=\"\",\"\",Inventory!E192)","v":""},{"$f":"IF(Inventory!F192=\"\",\"\",Inventory!F192)","v":""},{"$f":"IF(Inventory!G192=\"\",\"\",Inventory!G192)","v":""},{"$f":"IF(Inventory!H192=\"\",\"\",Inventory!H192)","v":""},{"$f":"IF(Inventory!I192=\"\",\"\",Inventory!I192)","v":""},{"$f":"IF(Inventory!J192=\"\",\"\",Inventory!J192)","v":""},{"$f":"IF(Inventory!K192=\"\",\"\",Inventory!K192)","v":""},{"$f":"IF(Inventory!L192=\"\",\"\",Inventory!L192)","v":""},{"$f":"IF(Inventory!M192=\"\",\"\",Inventory!M192)","v":""},{"$f":"IF(Inventory!N192=\"\",\"\",Inventory!N192)","v":""},{"$f":"IF(Inventory!O192=\"\",\"\",Inventory!O192)","v":""},{"$f":"IF(Inventory!P192=\"\",\"\",Inventory!P192)","v":""},{"$f":"IF(Inventory!Q192=\"\",\"\",Inventory!Q192)","v":""},{"$f":"IF(Inventory!R192=\"\",\"\",Inventory!R192)","v":""},{"$f":"IF(Inventory!S192=\"\",\"\",Inventory!S192)","v":""},{"$f":"IF(Inventory!T192=\"\",\"\",Inventory!T192)","v":""},{"$f":"IF(Inventory!U192=\"\",\"\",Inventory!U192)","v":""},{"$f":"IF(Inventory!V192=\"\",\"\",Inventory!V192)","v":""}]
[null,184,{"$f":"IF(Inventory!C193=\"\",\"\",Inventory!C193)","v":""},{"$f":"IF(Inventory!D193=\"\",\"\",Inventory!D193)","v":""},{"$f":"IF(Inventory!E193=\"\",\"\",Inventory!E193)","v":""},{"$f":"IF(Inventory!F193=\"\",\"\",Inventory!F193)","v":""},{"$f":"IF(Inventory!G193=\"\",\"\",Inventory!G193)","v":""},{"$f":"IF(Inventory!H193=\"\",\"\",Inventory!H193)","v":""},{"$f":"IF(Inventory!I193=\"\",\"\",Inventory!I193)","v":""},{"$f":"IF(Inventory!J193=\"\",\"\",Inventory!J193)","v":""},{"$f":"IF(Inventory!K193=\"\",\"\",Inventory!K193)","v":""},{"$f":"IF(Inventory!L193=\"\",\"\",Inventory!L193)","v":""},{"$f":"IF(Inventory!M193=\"\",\"\",Inventory!M193)","v":""},{"$f":"IF(Inventory!N193=\"\",\"\",Inventory!N193)","v":""},{"$f":"IF(Inventory!O193=\"\",\"\",Inventory!O193)","v":""},{"$f":"IF(Inventory!P193=\"\",\"\",Inventory!P193)","v":""},{"$f":"IF(Inventory!Q193=\"\",\"\",Inventory!Q193)","v":""},{"$f":"IF(Inventory!R193=\"\",\"\",Inventory!R193)","v":""},{"$f":"IF(Inventory!S193=\"\",\"\",Inventory!S193)","v":""},{"$f":"IF(Inventory!T193=\"\",\"\",Inventory!T193)","v":""},{"$f":"IF(Inventory!U193=\"\",\"\",Inventory!U193)","v":""},{"$f":"IF(Inventory!V193=\"\",\"\",Inventory!V193)","v":""}]
[null,185,{"$f":"IF(Inventory!C194=\"\",\"\",Inventory!C194)","v":""},{"$f":"IF(Inventory!D194=\"\",\"\",Inventory!D194)","v":""},{"$f":"IF(Inventory!E194=\"\",\"\",Inventory!E194)","v":""},{"$f":"IF(Inventory!F194=\"\",\"\",Inventory!F194)","v":""},{"$f":"IF(Inventory!G194=\"\",\"\",Inventory!G194)","v":""},{"$f":"IF(Inventory!H194=\"\",\"\",Inventory!H194)","v":""},{"$f":"IF(Inventory!I194=\"\",\"\",Inventory!I194)","v":""},{"$f":"IF(Inventory!J194=\"\",\"\",Inventory!J194)","v":""},{"$f":"IF(Inventory!K194=\"\",\"\",Inventory!K194)","v":""},{"$f":"IF(Inventory!L194=\"\",\"\",Inventory!L194)","v":""},{"$f":"IF(Inventory!M194=\"\",\"\",Inventory!M194)","v":""},{"$f":"IF(Inventory!N194=\"\",\"\",Inventory!N194)","v":""},{"$f":"IF(Inventory!O194=\"\",\"\",Inventory!O194)","v":""},{"$f":"IF(Inventory!P194=\"\",\"\",Inventory!P194)","v":""},{"$f":"IF(Inventory!Q194=\"\",\"\",Inventory!Q194)","v":""},{"$f":"IF(Inventory!R194=\"\",\"\",Inventory!R194)","v":""},{"$f":"IF(Inventory!S194=\"\",\"\",Inventory!S194)","v":""},{"$f":"IF(Inventory!T194=\"\",\"\",Inventory!T194)","v":""},{"$f":"IF(Inventory!U194=\"\",\"\",Inventory!U194)","v":""},{"$f":"IF(Inventory!V194=\"\",\"\",Inventory!V194)","v":""}]
[null,186,{"$f":"IF(Inventory!C195=\"\",\"\",Inventory!C195)","v":""},{"$f":"IF(Inventory!D195=\"\",\"\",Inventory!D195)","v":""},{"$f":"IF(Inventory!E195=\"\",\"\",Inventory!E195)","v":""},{"$f":"IF(Inventory!F195=\"\",\"\",Inventory!F195)","v":""},{"$f":"IF(Inventory!G195=\"\",\"\",Inventory!G195)","v":""},{"$f":"IF(Inventory!H195=\"\",\"\",Inventory!H195)","v":""},{"$f":"IF(Inventory!I195=\"\",\"\",Inventory!I195)","v":""},{"$f":"IF(Inventory!J195=\"\",\"\",Inventory!J195)","v":""},{"$f":"IF(Inventory!K195=\"\",\"\",Inventory!K195)","v":""},{"$f":"IF(Inventory!L195=\"\",\"\",Inventory!L195)","v":""},{"$f":"IF(Inventory!M195=\"\",\"\",Inventory!M195)","v":""},{"$f":"IF(Inventory!N195=\"\",\"\",Inventory!N195)","v":""},{"$f":"IF(Inventory!O195=\"\",\"\",Inventory!O195)","v":""},{"$f":"IF(Inventory!P195=\"\",\"\",Inventory!P195)","v":""},{"$f":"IF(Inventory!Q195=\"\",\"\",Inventory!Q195)","v":""},{"$f":"IF(Inventory!R195=\"\",\"\",Inventory!R195)","v":""},{"$f":"IF(Inventory!S195=\"\",\"\",Inventory!S195)","v":""},{"$f":"IF(Inventory!T195=\"\",\"\",Inventory!T195)","v":""},{"$f":"IF(Inventory!U195=\"\",\"\",Inventory!U195)","v":""},{"$f":"IF(Inventory!V195=\"\",\"\",Inventory!V195)","v":""}]
[null,187,{"$f":"IF(Inventory!C196=\"\",\"\",Inventory!C196)","v":""},{"$f":"IF(Inventory!D196=\"\",\"\",Inventory!D196)","v":""},{"$f":"IF(Inventory!E196=\"\",\"\",Inventory!E196)","v":""},{"$f":"IF(Inventory!F196=\"\",\"\",Inventory!F196)","v":""},{"$f":"IF(Inventory!G196=\"\",\"\",Inventory!G196)","v":""},{"$f":"IF(Inventory!H196=\"\",\"\",Inventory!H196)","v":""},{"$f":"IF(Inventory!I196=\"\",\"\",Inventory!I196)","v":""},{"$f":"IF(Inventory!J196=\"\",\"\",Inventory!J196)","v":""},{"$f":"IF(Inventory!K196=\"\",\"\",Inventory!K196)","v":""},{"$f":"IF(Inventory!L196=\"\",\"\",Inventory!L196)","v":""},{"$f":"IF(Inventory!M196=\"\",\"\",Inventory!M196)","v":""},{"$f":"IF(Inventory!N196=\"\",\"\",Inventory!N196)","v":""},{"$f":"IF(Inventory!O196=\"\",\"\",Inventory!O196)","v":""},{"$f":"IF(Inventory!P196=\"\",\"\",Inventory!P196)","v":""},{"$f":"IF(Inventory!Q196=\"\",\"\",Inventory!Q196)","v":""},{"$f":"IF(Inventory!R196=\"\",\"\",Inventory!R196)","v":""},{"$f":"IF(Inventory!S196=\"\",\"\",Inventory!S196)","v":""},{"$f":"IF(Inventory!T196=\"\",\"\",Inventory!T196)","v":""},{"$f":"IF(Inventory!U196=\"\",\"\",Inventory!U196)","v":""},{"$f":"IF(Inventory!V196=\"\",\"\",Inventory!V196)","v":""}]
[null,188,{"$f":"IF(Inventory!C197=\"\",\"\",Inventory!C197)","v":""},{"$f":"IF(Inventory!D197=\"\",\"\",Inventory!D197)","v":""},{"$f":"IF(Inventory!E197=\"\",\"\",Inventory!E197)","v":""},{"$f":"IF(Inventory!F197=\"\",\"\",Inventory!F197)","v":""},{"$f":"IF(Inventory!G197=\"\",\"\",Inventory!G197)","v":""},{"$f":"IF(Inventory!H197=\"\",\"\",Inventory!H197)","v":""},{"$f":"IF(Inventory!I197=\"\",\"\",Inventory!I197)","v":""},{"$f":"IF(Inventory!J197=\"\",\"\",Inventory!J197)","v":""},{"$f":"IF(Inventory!K197=\"\",\"\",Inventory!K197)","v":""},{"$f":"IF(Inventory!L197=\"\",\"\",Inventory!L197)","v":""},{"$f":"IF(Inventory!M197=\"\",\"\",Inventory!M197)","v":""},{"$f":"IF(Inventory!N197=\"\",\"\",Inventory!N197)","v":""},{"$f":"IF(Inventory!O197=\"\",\"\",Inventory!O197)","v":""},{"$f":"IF(Inventory!P197=\"\",\"\",Inventory!P197)","v":""},{"$f":"IF(Inventory!Q197=\"\",\"\",Inventory!Q197)","v":""},{"$f":"IF(Inventory!R197=\"\",\"\",Inventory!R197)","v":""},{"$f":"IF(Inventory!S197=\"\",\"\",Inventory!S197)","v":""},{"$f":"IF(Inventory!T197=\"\",\"\",Inventory!T197)","v":""},{"$f":"IF(Inventory!U197=\"\",\"\",Inventory!U197)","v":""},{"$f":"IF(Inventory!V197=\"\",\"\",Inventory!V197)","v":""}]
[null,189,{"$f":"IF(Inventory!C198=\"\",\"\",Inventory!C198)","v":""},{"$f":"IF(Inventory!D198=\"\",\"\",Inventory!D198)","v":""},{"$f":"IF(Inventory!E198=\"\",\"\",Inventory!E198)","v":""},{"$f":"IF(Inventory!F198=\"\",\"\",Inventory!F198)","v":""},{"$f":"IF(Inventory!G198=\"\",\"\",Inventory!G198)","v":""},{"$f":"IF(Inventory!H198=\"\",\"\",Inventory!H198)","v":""},{"$f":"IF(Inventory!I198=\"\",\"\",Inventory!I198)","v":""},{"$f":"IF(Inventory!J198=\"\",\"\",Inventory!J198)","v":""},{"$f":"IF(Inventory!K198=\"\",\"\",Inventory!K198)","v":""},{"$f":"IF(Inventory!L198=\"\",\"\",Inventory!L198)","v":""},{"$f":"IF(Inventory!M198=\"\",\"\",Inventory!M198)","v":""},{"$f":"IF(Inventory!N198=\"\",\"\",Inventory!N198)","v":""},{"$f":"IF(Inventory!O198=\"\",\"\",Inventory!O198)","v":""},{"$f":"IF(Inventory!P198=\"\",\"\",Inventory!P198)","v":""},{"$f":"IF(Inventory!Q198=\"\",\"\",Inventory!Q198)","v":""},{"$f":"IF(Inventory!R198=\"\",\"\",Inventory!R198)","v":""},{"$f":"IF(Inventory!S198=\"\",\"\",Inventory!S198)","v":""},{"$f":"IF(Inventory!T198=\"\",\"\",Inventory!T198)","v":""},{"$f":"IF(Inventory!U198=\"\",\"\",Inventory!U198)","v":""},{"$f":"IF(Inventory!V198=\"\",\"\",Inventory!V198)","v":""}]
[null,190,{"$f":"IF(Inventory!C199=\"\",\"\",Inventory!C199)","v":""},{"$f":"IF(Inventory!D199=\"\",\"\",Inventory!D199)","v":""},{"$f":"IF(Inventory!E199=\"\",\"\",Inventory!E199)","v":""},{"$f":"IF(Inventory!F199=\"\",\"\",Inventory!F199)","v":""},{"$f":"IF(Inventory!G199=\"\",\"\",Inventory!G199)","v":""},{"$f":"IF(Inventory!H199=\"\",\"\",Inventory!H199)","v":""},{"$f":"IF(Inventory!I199=\"\",\"\",Inventory!I199)","v":""},{"$f":"IF(Inventory!J199=\"\",\"\",Inventory!J199)","v":""},{"$f":"IF(Inventory!K199=\"\",\"\",Inventory!K199)","v":""},{"$f":"IF(Inventory!L199=\"\",\"\",Inventory!L199)","v":""},{"$f":"IF(Inventory!M199=\"\",\"\",Inventory!M199)","v":""},{"$f":"IF(Inventory!N199=\"\",\"\",Inventory!N199)","v":""},{"$f":"IF(Inventory!O199=\"\",\"\",Inventory!O199)","v":""},{"$f":"IF(Inventory!P199=\"\",\"\",Inventory!P199)","v":""},{"$f":"IF(Inventory!Q199=\"\",\"\",Inventory!Q199)","v":""},{"$f":"IF(Inventory!R199=\"\",\"\",Inventory!R199)","v":""},{"$f":"IF(Inventory!S199=\"\",\"\",Inventory!S199)","v":""},{"$f":"IF(Inventory!T199=\"\",\"\",Inventory!T199)","v":""},{"$f":"IF(Inventory!U199=\"\",\"\",Inventory!U199)","v":""},{"$f":"IF(Inventory!V199=\"\",\"\",Inventory!V199)","v":""}]
[null,191,{"$f":"IF(Inventory!C200=\"\",\"\",Inventory!C200)","v":""},{"$f":"IF(Inventory!D200=\"\",\"\",Inventory!D200)","v":""},{"$f":"IF(Inventory!E200=\"\",\"\",Inventory!E200)","v":""},{"$f":"IF(Inventory!F200=\"\",\"\",Inventory!F200)","v":""},{"$f":"IF(Inventory!G200=\"\",\"\",Inventory!G200)","v":""},{"$f":"IF(Inventory!H200=\"\",\"\",Inventory!H200)","v":""},{"$f":"IF(Inventory!I200=\"\",\"\",Inventory!I200)","v":""},{"$f":"IF(Inventory!J200=\"\",\"\",Inventory!J200)","v":""},{"$f":"IF(Inventory!K200=\"\",\"\",Inventory!K200)","v":""},{"$f":"IF(Inventory!L200=\"\",\"\",Inventory!L200)","v":""},{"$f":"IF(Inventory!M200=\"\",\"\",Inventory!M200)","v":""},{"$f":"IF(Inventory!N200=\"\",\"\",Inventory!N200)","v":""},{"$f":"IF(Inventory!O200=\"\",\"\",Inventory!O200)","v":""},{"$f":"IF(Inventory!P200=\"\",\"\",Inventory!P200)","v":""},{"$f":"IF(Inventory!Q200=\"\",\"\",Inventory!Q200)","v":""},{"$f":"IF(Inventory!R200=\"\",\"\",Inventory!R200)","v":""},{"$f":"IF(Inventory!S200=\"\",\"\",Inventory!S200)","v":""},{"$f":"IF(Inventory!T200=\"\",\"\",Inventory!T200)","v":""},{"$f":"IF(Inventory!U200=\"\",\"\",Inventory!U200)","v":""},{"$f":"IF(Inventory!V200=\"\",\"\",Inventory!V200)","v":""}]
[null,192,{"$f":"IF(Inventory!C201=\"\",\"\",Inventory!C201)","v":""},{"$f":"IF(Inventory!D201=\"\",\"\",Inventory!D201)","v":""},{"$f":"IF(Inventory!E201=\"\",\"\",Inventory!E201)","v":""},{"$f":"IF(Inventory!F201=\"\",\"\",Inventory!F201)","v":""},{"$f":"IF(Inventory!G201=\"\",\"\",Inventory!G201)","v":""},{"$f":"IF(Inventory!H201=\"\",\"\",Inventory!H201)","v":""},{"$f":"IF(Inventory!I201=\"\",\"\",Inventory!I201)","v":""},{"$f":"IF(Inventory!J201=\"\",\"\",Inventory!J201)","v":""},{"$f":"IF(Inventory!K201=\"\",\"\",Inventory!K201)","v":""},{"$f":"IF(Inventory!L201=\"\",\"\",Inventory!L201)","v":""},{"$f":"IF(Inventory!M201=\"\",\"\",Inventory!M201)","v":""},{"$f":"IF(Inventory!N201=\"\",\"\",Inventory!N201)","v":""},{"$f":"IF(Inventory!O201=\"\",\"\",Inventory!O201)","v":""},{"$f":"IF(Inventory!P201=\"\",\"\",Inventory!P201)","v":""},{"$f":"IF(Inventory!Q201=\"\",\"\",Inventory!Q201)","v":""},{"$f":"IF(Inventory!R201=\"\",\"\",Inventory!R201)","v":""},{"$f":"IF(Inventory!S201=\"\",\"\",Inventory!S201)","v":""},{"$f":"IF(Inventory!T201=\"\",\"\",Inventory!T201)","v":""},{"$f":"IF(Inventory!U201=\"\",\"\",Inventory!U201)","v":""},{"$f":"IF(Inventory!V201=\"\",\"\",Inventory!V201)","v":""}]
[null,193,{"$f":"IF(Inventory!C202=\"\",\"\",Inventory!C202)","v":""},{"$f":"IF(Inventory!D202=\"\",\"\",Inventory!D202)","v":""},{"$f":"IF(Inventory!E202=\"\",\"\",Inventory!E202)","v":""},{"$f":"IF(Inventory!F202=\"\",\"\",Inventory!F202)","v":""},{"$f":"IF(Inventory!G202=\"\",\"\",Inventory!G202)","v":""},{"$f":"IF(Inventory!H202=\"\",\"\",Inventory!H202)","v":""},{"$f":"IF(Inventory!I202=\"\",\"\",Inventory!I202)","v":""},{"$f":"IF(Inventory!J202=\"\",\"\",Inventory!J202)","v":""},{"$f":"IF(Inventory!K202=\"\",\"\",Inventory!K202)","v":""},{"$f":"IF(Inventory!L202=\"\",\"\",Inventory!L202)","v":""},{"$f":"IF(Inventory!M202=\"\",\"\",Inventory!M202)","v":""},{"$f":"IF(Inventory!N202=\"\",\"\",Inventory!N202)","v":""},{"$f":"IF(Inventory!O202=\"\",\"\",Inventory!O202)","v":""},{"$f":"IF(Inventory!P202=\"\",\"\",Inventory!P202)","v":""},{"$f":"IF(Inventory!Q202=\"\",\"\",Inventory!Q202)","v":""},{"$f":"IF(Inventory!R202=\"\",\"\",Inventory!R202)","v":""},{"$f":"IF(Inventory!S202=\"\",\"\",Inventory!S202)","v":""},{"$f":"IF(Inventory!T202=\"\",\"\",Inventory!T202)","v":""},{"$f":"IF(Inventory!U202=\"\",\"\",Inventory!U202)","v":""},{"$f":"IF(Inventory!V202=\"\",\"\",Inventory!V202)","v":""}]
[null,194,{"$f":"IF(Inventory!C203=\"\",\"\",Inventory!C203)","v":""},{"$f":"IF(Inventory!D203=\"\",\"\",Inventory!D203)","v":""},{"$f":"IF(Inventory!E203=\"\",\"\",Inventory!E203)","v":""},{"$f":"IF(Inventory!F203=\"\",\"\",Inventory!F203)","v":""},{"$f":"IF(Inventory!G203=\"\",\"\",Inventory!G203)","v":""},{"$f":"IF(Inventory!H203=\"\",\"\",Inventory!H203)","v":""},{"$f":"IF(Inventory!I203=\"\",\"\",Inventory!I203)","v":""},{"$f":"IF(Inventory!J203=\"\",\"\",Inventory!J203)","v":""},{"$f":"IF(Inventory!K203=\"\",\"\",Inventory!K203)","v":""},{"$f":"IF(Inventory!L203=\"\",\"\",Inventory!L203)","v":""},{"$f":"IF(Inventory!M203=\"\",\"\",Inventory!M203)","v":""},{"$f":"IF(Inventory!N203=\"\",\"\",Inventory!N203)","v":""},{"$f":"IF(Inventory!O203=\"\",\"\",Inventory!O203)","v":""},{"$f":"IF(Inventory!P203=\"\",\"\",Inventory!P203)","v":""},{"$f":"IF(Inventory!Q203=\"\",\"\",Inventory!Q203)","v":""},{"$f":"IF(Inventory!R203=\"\",\"\",Inventory!R203)","v":""},{"$f":"IF(Inventory!S203=\"\",\"\",Inventory!S203)","v":""},{"$f":"IF(Inventory!T203=\"\",\"\",Inventory!T203)","v":""},{"$f":"IF(Inventory!U203=\"\",\"\",Inventory!U203)","v":""},{"$f":"IF(Inventory!V203=\"\",\"\",Inventory!V203)","v":""}]
[null,195,{"$f":"IF(Inventory!C204=\"\",\"\",Inventory!C204)","v":""},{"$f":"IF(Inventory!D204=\"\",\"\",Inventory!D204)","v":""},{"$f":"IF(Inventory!E204=\"\",\"\",Inventory!E204)","v":""},{"$f":"IF(Inventory!F204=\"\",\"\",Inventory!F204)","v":""},{"$f":"IF(Inventory!G204=\"\",\"\",Inventory!G204)","v":""},{"$f":"IF(Inventory!H204=\"\",\"\",Inventory!H204)","v":""},{"$f":"IF(Inventory!I204=\"\",\"\",Inventory!I204)","v":""},{"$f":"IF(Inventory!J204=\"\",\"\",Inventory!J204)","v":""},{"$f":"IF(Inventory!K204=\"\",\"\",Inventory!K204)","v":""},{"$f":"IF(Inventory!L204=\"\",\"\",Inventory!L204)","v":""},{"$f":"IF(Inventory!M204=\"\",\"\",Inventory!M204)","v":""},{"$f":"IF(Inventory!N204=\"\",\"\",Inventory!N204)","v":""},{"$f":"IF(Inventory!O204=\"\",\"\",Inventory!O204)","v":""},{"$f":"IF(Inventory!P204=\"\",\"\",Inventory!P204)","v":""},{"$f":"IF(Inventory!Q204=\"\",\"\",Inventory!Q204)","v":""},{"$f":"IF(Inventory!R204=\"\",\"\",Inventory!R204)","v":""},{"$f":"IF(Inventory!S204=\"\",\"\",Inventory!S204)","v":""},{"$f":"IF(Inventory!T204=\"\",\"\",Inventory!T204)","v":""},{"$f":"IF(Inventory!U204=\"\",\"\",Inventory!U204)","v":""},{"$f":"IF(Inventory!V204=\"\",\"\",Inventory!V204)","v":""}]
[null,196,{"$f":"IF(Inventory!C205=\"\",\"\",Inventory!C205)","v":""},{"$f":"IF(Inventory!D205=\"\",\"\",Inventory!D205)","v":""},{"$f":"IF(Inventory!E205=\"\",\"\",Inventory!E205)","v":""},{"$f":"IF(Inventory!F205=\"\",\"\",Inventory!F205)","v":""},{"$f":"IF(Inventory!G205=\"\",\"\",Inventory!G205)","v":""},{"$f":"IF(Inventory!H205=\"\",\"\",Inventory!H205)","v":""},{"$f":"IF(Inventory!I205=\"\",\"\",Inventory!I205)","v":""},{"$f":"IF(Inventory!J205=\"\",\"\",Inventory!J205)","v":""},{"$f":"IF(Inventory!K205=\"\",\"\",Inventory!K205)","v":""},{"$f":"IF(Inventory!L205=\"\",\"\",Inventory!L205)","v":""},{"$f":"IF(Inventory!M205=\"\",\"\",Inventory!M205)","v":""},{"$f":"IF(Inventory!N205=\"\",\"\",Inventory!N205)","v":""},{"$f":"IF(Inventory!O205=\"\",\"\",Inventory!O205)","v":""},{"$f":"IF(Inventory!P205=\"\",\"\",Inventory!P205)","v":""},{"$f":"IF(Inventory!Q205=\"\",\"\",Inventory!Q205)","v":""},{"$f":"IF(Inventory!R205=\"\",\"\",Inventory!R205)","v":""},{"$f":"IF(Inventory!S205=\"\",\"\",Inventory!S205)","v":""},{"$f":"IF(Inventory!T205=\"\",\"\",Inventory!T205)","v":""},{"$f":"IF(Inventory!U205=\"\",\"\",Inventory!U205)","v":""},{"$f":"IF(Inventory!V205=\"\",\"\",Inventory!V205)","v":""}]
[null,197,{"$f":"IF(Inventory!C206=\"\",\"\",Inventory!C206)","v":""},{"$f":"IF(Inventory!D206=\"\",\"\",Inventory!D206)","v":""},{"$f":"IF(Inventory!E206=\"\",\"\",Inventory!E206)","v":""},{"$f":"IF(Inventory!F206=\"\",\"\",Inventory!F206)","v":""},{"$f":"IF(Inventory!G206=\"\",\"\",Inventory!G206)","v":""},{"$f":"IF(Inventory!H206=\"\",\"\",Inventory!H206)","v":""},{"$f":"IF(Inventory!I206=\"\",\"\",Inventory!I206)","v":""},{"$f":"IF(Inventory!J206=\"\",\"\",Inventory!J206)","v":""},{"$f":"IF(Inventory!K206=\"\",\"\",Inventory!K206)","v":""},{"$f":"IF(Inventory!L206=\"\",\"\",Inventory!L206)","v":""},{"$f":"IF(Inventory!M206=\"\",\"\",Inventory!M206)","v":""},{"$f":"IF(Inventory!N206=\"\",\"\",Inventory!N206)","v":""},{"$f":"IF(Inventory!O206=\"\",\"\",Inventory!O206)","v":""},{"$f":"IF(Inventory!P206=\"\",\"\",Inventory!P206)","v":""},{"$f":"IF(Inventory!Q206=\"\",\"\",Inventory!Q206)","v":""},{"$f":"IF(Inventory!R206=\"\",\"\",Inventory!R206)","v":""},{"$f":"IF(Inventory!S206=\"\",\"\",Inventory!S206)","v":""},{"$f":"IF(Inventory!T206=\"\",\"\",Inventory!T206)","v":""},{"$f":"IF(Inventory!U206=\"\",\"\",Inventory!U206)","v":""},{"$f":"IF(Inventory!V206=\"\",\"\",Inventory!V206)","v":""}]
[null,198,{"$f":"IF(Inventory!C207=\"\",\"\",Inventory!C207)","v":""},{"$f":"IF(Inventory!D207=\"\",\"\",Inventory!D207)","v":""},{"$f":"IF(Inventory!E207=\"\",\"\",Inventory!E207)","v":""},{"$f":"IF(Inventory!F207=\"\",\"\",Inventory!F207)","v":""},{"$f":"IF(Inventory!G207=\"\",\"\",Inventory!G207)","v":""},{"$f":"IF(Inventory!H207=\"\",\"\",Inventory!H207)","v":""},{"$f":"IF(Inventory!I207=\"\",\"\",Inventory!I207)","v":""},{"$f":"IF(Inventory!J207=\"\",\"\",Inventory!J207)","v":""},{"$f":"IF(Inventory!K207=\"\",\"\",Inventory!K207)","v":""},{"$f":"IF(Inventory!L207=\"\",\"\",Inventory!L207)","v":""},{"$f":"IF(Inventory!M207=\"\",\"\",Inventory!M207)","v":""},{"$f":"IF(Inventory!N207=\"\",\"\",Inventory!N207)","v":""},{"$f":"IF(Inventory!O207=\"\",\"\",Inventory!O207)","v":""},{"$f":"IF(Inventory!P207=\"\",\"\",Inventory!P207)","v":""},{"$f":"IF(Inventory!Q207=\"\",\"\",Inventory!Q207)","v":""},{"$f":"IF(Inventory!R207=\"\",\"\",Inventory!R207)","v":""},{"$f":"IF(Inventory!S207=\"\",\"\",Inventory!S207)","v":""},{"$f":"IF(Inventory!T207=\"\",\"\",Inventory!T207)","v":""},{"$f":"IF(Inventory!U207=\"\",\"\",Inventory!U207)","v":""},{"$f":"IF(Inventory!V207=\"\",\"\",Inventory!V207)","v":""}]
[null,199,{"$f":"IF(Inventory!C208=\"\",\"\",Inventory!C208)","v":""},{"$f":"IF(Inventory!D208=\"\",\"\",Inventory!D208)","v":""},{"$f":"IF(Inventory!E208=\"\",\"\",Inventory!E208)","v":""},{"$f":"IF(Inventory!F208=\"\",\"\",Inventory!F208)","v":""},{"$f":"IF(Inventory!G208=\"\",\"\",Inventory!G208)","v":""},{"$f":"IF(Inventory!H208=\"\",\"\",Inventory!H208)","v":""},{"$f":"IF(Inventory!I208=\"\",\"\",Inventory!I208)","v":""},{"$f":"IF(Inventory!J208=\"\",\"\",Inventory!J208)","v":""},{"$f":"IF(Inventory!K208=\"\",\"\",Inventory!K208)","v":""},{"$f":"IF(Inventory!L208=\"\",\"\",Inventory!L208)","v":""},{"$f":"IF(Inventory!M208=\"\",\"\",Inventory!M208)","v":""},{"$f":"IF(Inventory!N208=\"\",\"\",Inventory!N208)","v":""},{"$f":"IF(Inventory!O208=\"\",\"\",Inventory!O208)","v":""},{"$f":"IF(Inventory!P208=\"\",\"\",Inventory!P208)","v":""},{"$f":"IF(Inventory!Q208=\"\",\"\",Inventory!Q208)","v":""},{"$f":"IF(Inventory!R208=\"\",\"\",Inventory!R208)","v":""},{"$f":"IF(Inventory!S208=\"\",\"\",Inventory!S208)","v":""},{"$f":"IF(Inventory!T208=\"\",\"\",Inventory!T208)","v":""},{"$f":"IF(Inventory!U208=\"\",\"\",Inventory!U208)","v":""},{"$f":"IF(Inventory!V208=\"\",\"\",Inventory!V208)","v":""}]
[null,200,{"$f":"IF(Inventory!C209=\"\",\"\",Inventory!C209)","v":""},{"$f":"IF(Inventory!D209=\"\",\"\",Inventory!D209)","v":""},{"$f":"IF(Inventory!E209=\"\",\"\",Inventory!E209)","v":""},{"$f":"IF(Inventory!F209=\"\",\"\",Inventory!F209)","v":""},{"$f":"IF(Inventory!G209=\"\",\"\",Inventory!G209)","v":""},{"$f":"IF(Inventory!H209=\"\",\"\",Inventory!H209)","v":""},{"$f":"IF(Inventory!I209=\"\",\"\",Inventory!I209)","v":""},{"$f":"IF(Inventory!J209=\"\",\"\",Inventory!J209)","v":""},{"$f":"IF(Inventory!K209=\"\",\"\",Inventory!K209)","v":""},{"$f":"IF(Inventory!L209=\"\",\"\",Inventory!L209)","v":""},{"$f":"IF(Inventory!M209=\"\",\"\",Inventory!M209)","v":""},{"$f":"IF(Inventory!N209=\"\",\"\",Inventory!N209)","v":""},{"$f":"IF(Inventory!O209=\"\",\"\",Inventory!O209)","v":""},{"$f":"IF(Inventory!P209=\"\",\"\",Inventory!P209)","v":""},{"$f":"IF(Inventory!Q209=\"\",\"\",Inventory!Q209)","v":""},{"$f":"IF(Inventory!R209=\"\",\"\",Inventory!R209)","v":""},{"$f":"IF(Inventory!S209=\"\",\"\",Inventory!S209)","v":""},{"$f":"IF(Inventory!T209=\"\",\"\",Inventory!T209)","v":""},{"$f":"IF(Inventory!U209=\"\",\"\",Inventory!U209)","v":""},{"$f":"IF(Inventory!V209=\"\",\"\",Inventory!V209)","v":""}]
[null,201,{"$f":"IF(Inventory!C210=\"\",\"\",Inventory!C210)","v":""},{"$f":"IF(Inventory!D210=\"\",\"\",Inventory!D210)","v":""},{"$f":"IF(Inventory!E210=\"\",\"\",Inventory!E210)","v":""},{"$f":"IF(Inventory!F210=\"\",\"\",Inventory!F210)","v":""},{"$f":"IF(Inventory!G210=\"\",\"\",Inventory!G210)","v":""},{"$f":"IF(Inventory!H210=\"\",\"\",Inventory!H210)","v":""},{"$f":"IF(Inventory!I210=\"\",\"\",Inventory!I210)","v":""},{"$f":"IF(Inventory!J210=\"\",\"\",Inventory!J210)","v":""},{"$f":"IF(Inventory!K210=\"\",\"\",Inventory!K210)","v":""},{"$f":"IF(Inventory!L210=\"\",\"\",Inventory!L210)","v":""},{"$f":"IF(Inventory!M210=\"\",\"\",Inventory!M210)","v":""},{"$f":"IF(Inventory!N210=\"\",\"\",Inventory!N210)","v":""},{"$f":"IF(Inventory!O210=\"\",\"\",Inventory!O210)","v":""},{"$f":"IF(Inventory!P210=\"\",\"\",Inventory!P210)","v":""},{"$f":"IF(Inventory!Q210=\"\",\"\",Inventory!Q210)","v":""},{"$f":"IF(Inventory!R210=\"\",\"\",Inventory!R210)","v":""},{"$f":"IF(Inventory!S210=\"\",\"\",Inventory!S210)","v":""},{"$f":"IF(Inventory!T210=\"\",\"\",Inventory!T210)","v":""},{"$f":"IF(Inventory!U210=\"\",\"\",Inventory!U210)","v":""},{"$f":"IF(Inventory!V210=\"\",\"\",Inventory!V210)","v":""}]
[null,202,{"$f":"IF(Inventory!C211=\"\",\"\",Inventory!C211)","v":""},{"$f":"IF(Inventory!D211=\"\",\"\",Inventory!D211)","v":""},{"$f":"IF(Inventory!E211=\"\",\"\",Inventory!E211)","v":""},{"$f":"IF(Inventory!F211=\"\",\"\",Inventory!F211)","v":""},{"$f":"IF(Inventory!G211=\"\",\"\",Inventory!G211)","v":""},{"$f":"IF(Inventory!H211=\"\",\"\",Inventory!H211)","v":""},{"$f":"IF(Inventory!I211=\"\",\"\",Inventory!I211)","v":""},{"$f":"IF(Inventory!J211=\"\",\"\",Inventory!J211)","v":""},{"$f":"IF(Inventory!K211=\"\",\"\",Inventory!K211)","v":""},{"$f":"IF(Inventory!L211=\"\",\"\",Inventory!L211)","v":""},{"$f":"IF(Inventory!M211=\"\",\"\",Inventory!M211)","v":""},{"$f":"IF(Inventory!N211=\"\",\"\",Inventory!N211)","v":""},{"$f":"IF(Inventory!O211=\"\",\"\",Inventory!O211)","v":""},{"$f":"IF(Inventory!P211=\"\",\"\",Inventory!P211)","v":""},{"$f":"IF(Inventory!Q211=\"\",\"\",Inventory!Q211)","v":""},{"$f":"IF(Inventory!R211=\"\",\"\",Inventory!R211)","v":""},{"$f":"IF(Inventory!S211=\"\",\"\",Inventory!S211)","v":""},{"$f":"IF(Inventory!T211=\"\",\"\",Inventory!T211)","v":""},{"$f":"IF(Inventory!U211=\"\",\"\",Inventory!U211)","v":""},{"$f":"IF(Inventory!V211=\"\",\"\",Inventory!V211)","v":""}]
[null,203,{"$f":"IF(Inventory!C212=\"\",\"\",Inventory!C212)","v":""},{"$f":"IF(Inventory!D212=\"\",\"\",Inventory!D212)","v":""},{"$f":"IF(Inventory!E212=\"\",\"\",Inventory!E212)","v":""},{"$f":"IF(Inventory!F212=\"\",\"\",Inventory!F212)","v":""},{"$f":"IF(Inventory!G212=\"\",\"\",Inventory!G212)","v":""},{"$f":"IF(Inventory!H212=\"\",\"\",Inventory!H212)","v":""},{"$f":"IF(Inventory!I212=\"\",\"\",Inventory!I212)","v":""},{"$f":"IF(Inventory!J212=\"\",\"\",Inventory!J212)","v":""},{"$f":"IF(Inventory!K212=\"\",\"\",Inventory!K212)","v":""},{"$f":"IF(Inventory!L212=\"\",\"\",Inventory!L212)","v":""},{"$f":"IF(Inventory!M212=\"\",\"\",Inventory!M212)","v":""},{"$f":"IF(Inventory!N212=\"\",\"\",Inventory!N212)","v":""},{"$f":"IF(Inventory!O212=\"\",\"\",Inventory!O212)","v":""},{"$f":"IF(Inventory!P212=\"\",\"\",Inventory!P212)","v":""},{"$f":"IF(Inventory!Q212=\"\",\"\",Inventory!Q212)","v":""},{"$f":"IF(Inventory!R212=\"\",\"\",Inventory!R212)","v":""},{"$f":"IF(Inventory!S212=\"\",\"\",Inventory!S212)","v":""},{"$f":"IF(Inventory!T212=\"\",\"\",Inventory!T212)","v":""},{"$f":"IF(Inventory!U212=\"\",\"\",Inventory!U212)","v":""},{"$f":"IF(Inventory!V212=\"\",\"\",Inventory!V212)","v":""}]
[null,204,{"$f":"IF(Inventory!C213=\"\",\"\",Inventory!C213)","v":""},{"$f":"IF(Inventory!D213=\"\",\"\",Inventory!D213)","v":""},{"$f":"IF(Inventory!E213=\"\",\"\",Inventory!E213)","v":""},{"$f":"IF(Inventory!F213=\"\",\"\",Inventory!F213)","v":""},{"$f":"IF(Inventory!G213=\"\",\"\",Inventory!G213)","v":""},{"$f":"IF(Inventory!H213=\"\",\"\",Inventory!H213)","v":""},{"$f":"IF(Inventory!I213=\"\",\"\",Inventory!I213)","v":""},{"$f":"IF(Inventory!J213=\"\",\"\",Inventory!J213)","v":""},{"$f":"IF(Inventory!K213=\"\",\"\",Inventory!K213)","v":""},{"$f":"IF(Inventory!L213=\"\",\"\",Inventory!L213)","v":""},{"$f":"IF(Inventory!M213=\"\",\"\",Inventory!M213)","v":""},{"$f":"IF(Inventory!N213=\"\",\"\",Inventory!N213)","v":""},{"$f":"IF(Inventory!O213=\"\",\"\",Inventory!O213)","v":""},{"$f":"IF(Inventory!P213=\"\",\"\",Inventory!P213)","v":""},{"$f":"IF(Inventory!Q213=\"\",\"\",Inventory!Q213)","v":""},{"$f":"IF(Inventory!R213=\"\",\"\",Inventory!R213)","v":""},{"$f":"IF(Inventory!S213=\"\",\"\",Inventory!S213)","v":""},{"$f":"IF(Inventory!T213=\"\",\"\",Inventory!T213)","v":""},{"$f":"IF(Inventory!U213=\"\",\"\",Inventory!U213)","v":""},{"$f":"IF(Inventory!V213=\"\",\"\",Inventory!V213)","v":""}]
[null,205,{"$f":"IF(Inventory!C214=\"\",\"\",Inventory!C214)","v":""},{"$f":"IF(Inventory!D214=\"\",\"\",Inventory!D214)","v":""},{"$f":"IF(Inventory!E214=\"\",\"\",Inventory!E214)","v":""},{"$f":"IF(Inventory!F214=\"\",\"\",Inventory!F214)","v":""},{"$f":"IF(Inventory!G214=\"\",\"\",Inventory!G214)","v":""},{"$f":"IF(Inventory!H214=\"\",\"\",Inventory!H214)","v":""},{"$f":"IF(Inventory!I214=\"\",\"\",Inventory!I214)","v":""},{"$f":"IF(Inventory!J214=\"\",\"\",Inventory!J214)","v":""},{"$f":"IF(Inventory!K214=\"\",\"\",Inventory!K214)","v":""},{"$f":"IF(Inventory!L214=\"\",\"\",Inventory!L214)","v":""},{"$f":"IF(Inventory!M214=\"\",\"\",Inventory!M214)","v":""},{"$f":"IF(Inventory!N214=\"\",\"\",Inventory!N214)","v":""},{"$f":"IF(Inventory!O214=\"\",\"\",Inventory!O214)","v":""},{"$f":"IF(Inventory!P214=\"\",\"\",Inventory!P214)","v":""},{"$f":"IF(Inventory!Q214=\"\",\"\",Inventory!Q214)","v":""},{"$f":"IF(Inventory!R214=\"\",\"\",Inventory!R214)","v":""},{"$f":"IF(Inventory!S214=\"\",\"\",Inventory!S214)","v":""},{"$f":"IF(Inventory!T214=\"\",\"\",Inventory!T214)","v":""},{"$f":"IF(Inventory!U214=\"\",\"\",Inventory!U214)","v":""},{"$f":"IF(Inventory!V214=\"\",\"\",Inventory!V214)","v":""}]
[null,206,{"$f":"IF(Inventory!C215=\"\",\"\",Inventory!C215)","v":""},{"$f":"IF(Inventory!D215=\"\",\"\",Inventory!D215)","v":""},{"$f":"IF(Inventory!E215=\"\",\"\",Inventory!E215)","v":""},{"$f":"IF(Inventory!F215=\"\",\"\",Inventory!F215)","v":""},{"$f":"IF(Inventory!G215=\"\",\"\",Inventory!G215)","v":""},{"$f":"IF(Inventory!H215=\"\",\"\",Inventory!H215)","v":""},{"$f":"IF(Inventory!I215=\"\",\"\",Inventory!I215)","v":""},{"$f":"IF(Inventory!J215=\"\",\"\",Inventory!J215)","v":""},{"$f":"IF(Inventory!K215=\"\",\"\",Inventory!K215)","v":""},{"$f":"IF(Inventory!L215=\"\",\"\",Inventory!L215)","v":""},{"$f":"IF(Inventory!M215=\"\",\"\",Inventory!M215)","v":""},{"$f":"IF(Inventory!N215=\"\",\"\",Inventory!N215)","v":""},{"$f":"IF(Inventory!O215=\"\",\"\",Inventory!O215)","v":""},{"$f":"IF(Inventory!P215=\"\",\"\",Inventory!P215)","v":""},{"$f":"IF(Inventory!Q215=\"\",\"\",Inventory!Q215)","v":""},{"$f":"IF(Inventory!R215=\"\",\"\",Inventory!R215)","v":""},{"$f":"IF(Inventory!S215=\"\",\"\",Inventory!S215)","v":""},{"$f":"IF(Inventory!T215=\"\",\"\",Inventory!T215)","v":""},{"$f":"IF(Inventory!U215=\"\",\"\",Inventory!U215)","v":""},{"$f":"IF(Inventory!V215=\"\",\"\",Inventory!V215)","v":""}]
[null,207,{"$f":"IF(Inventory!C216=\"\",\"\",Inventory!C216)","v":""},{"$f":"IF(Inventory!D216=\"\",\"\",Inventory!D216)","v":""},{"$f":"IF(Inventory!E216=\"\",\"\",Inventory!E216)","v":""},{"$f":"IF(Inventory!F216=\"\",\"\",Inventory!F216)","v":""},{"$f":"IF(Inventory!G216=\"\",\"\",Inventory!G216)","v":""},{"$f":"IF(Inventory!H216=\"\",\"\",Inventory!H216)","v":""},{"$f":"IF(Inventory!I216=\"\",\"\",Inventory!I216)","v":""},{"$f":"IF(Inventory!J216=\"\",\"\",Inventory!J216)","v":""},{"$f":"IF(Inventory!K216=\"\",\"\",Inventory!K216)","v":""},{"$f":"IF(Inventory!L216=\"\",\"\",Inventory!L216)","v":""},{"$f":"IF(Inventory!M216=\"\",\"\",Inventory!M216)","v":""},{"$f":"IF(Inventory!N216=\"\",\"\",Inventory!N216)","v":""},{"$f":"IF(Inventory!O216=\"\",\"\",Inventory!O216)","v":""},{"$f":"IF(Inventory!P216=\"\",\"\",Inventory!P216)","v":""},{"$f":"IF(Inventory!Q216=\"\",\"\",Inventory!Q216)","v":""},{"$f":"IF(Inventory!R216=\"\",\"\",Inventory!R216)","v":""},{"$f":"IF(Inventory!S216=\"\",\"\",Inventory!S216)","v":""},{"$f":"IF(Inventory!T216=\"\",\"\",Inventory!T216)","v":""},{"$f":"IF(Inventory!U216=\"\",\"\",Inventory!U216)","v":""},{"$f":"IF(Inventory!V216=\"\",\"\",Inventory!V216)","v":""}]
[null,208,{"$f":"IF(Inventory!C217=\"\",\"\",Inventory!C217)","v":""},{"$f":"IF(Inventory!D217=\"\",\"\",Inventory!D217)","v":""},{"$f":"IF(Inventory!E217=\"\",\"\",Inventory!E217)","v":""},{"$f":"IF(Inventory!F217=\"\",\"\",Inventory!F217)","v":""},{"$f":"IF(Inventory!G217=\"\",\"\",Inventory!G217)","v":""},{"$f":"IF(Inventory!H217=\"\",\"\",Inventory!H217)","v":""},{"$f":"IF(Inventory!I217=\"\",\"\",Inventory!I217)","v":""},{"$f":"IF(Inventory!J217=\"\",\"\",Inventory!J217)","v":""},{"$f":"IF(Inventory!K217=\"\",\"\",Inventory!K217)","v":""},{"$f":"IF(Inventory!L217=\"\",\"\",Inventory!L217)","v":""},{"$f":"IF(Inventory!M217=\"\",\"\",Inventory!M217)","v":""},{"$f":"IF(Inventory!N217=\"\",\"\",Inventory!N217)","v":""},{"$f":"IF(Inventory!O217=\"\",\"\",Inventory!O217)","v":""},{"$f":"IF(Inventory!P217=\"\",\"\",Inventory!P217)","v":""},{"$f":"IF(Inventory!Q217=\"\",\"\",Inventory!Q217)","v":""},{"$f":"IF(Inventory!R217=\"\",\"\",Inventory!R217)","v":""},{"$f":"IF(Inventory!S217=\"\",\"\",Inventory!S217)","v":""},{"$f":"IF(Inventory!T217=\"\",\"\",Inventory!T217)","v":""},{"$f":"IF(Inventory!U217=\"\",\"\",Inventory!U217)","v":""},{"$f":"IF(Inventory!V217=\"\",\"\",Inventory!V217)","v":""}]
[null,209,{"$f":"IF(Inventory!C218=\"\",\"\",Inventory!C218)","v":""},{"$f":"IF(Inventory!D218=\"\",\"\",Inventory!D218)","v":""},{"$f":"IF(Inventory!E218=\"\",\"\",Inventory!E218)","v":""},{"$f":"IF(Inventory!F218=\"\",\"\",Inventory!F218)","v":""},{"$f":"IF(Inventory!G218=\"\",\"\",Inventory!G218)","v":""},{"$f":"IF(Inventory!H218=\"\",\"\",Inventory!H218)","v":""},{"$f":"IF(Inventory!I218=\"\",\"\",Inventory!I218)","v":""},{"$f":"IF(Inventory!J218=\"\",\"\",Inventory!J218)","v":""},{"$f":"IF(Inventory!K218=\"\",\"\",Inventory!K218)","v":""},{"$f":"IF(Inventory!L218=\"\",\"\",Inventory!L218)","v":""},{"$f":"IF(Inventory!M218=\"\",\"\",Inventory!M218)","v":""},{"$f":"IF(Inventory!N218=\"\",\"\",Inventory!N218)","v":""},{"$f":"IF(Inventory!O218=\"\",\"\",Inventory!O218)","v":""},{"$f":"IF(Inventory!P218=\"\",\"\",Inventory!P218)","v":""},{"$f":"IF(Inventory!Q218=\"\",\"\",Inventory!Q218)","v":""},{"$f":"IF(Inventory!R218=\"\",\"\",Inventory!R218)","v":""},{"$f":"IF(Inventory!S218=\"\",\"\",Inventory!S218)","v":""},{"$f":"IF(Inventory!T218=\"\",\"\",Inventory!T218)","v":""},{"$f":"IF(Inventory!U218=\"\",\"\",Inventory!U218)","v":""},{"$f":"IF(Inventory!V218=\"\",\"\",Inventory!V218)","v":""}]
[null,210,{"$f":"IF(Inventory!C219=\"\",\"\",Inventory!C219)","v":""},{"$f":"IF(Inventory!D219=\"\",\"\",Inventory!D219)","v":""},{"$f":"IF(Inventory!E219=\"\",\"\",Inventory!E219)","v":""},{"$f":"IF(Inventory!F219=\"\",\"\",Inventory!F219)","v":""},{"$f":"IF(Inventory!G219=\"\",\"\",Inventory!G219)","v":""},{"$f":"IF(Inventory!H219=\"\",\"\",Inventory!H219)","v":""},{"$f":"IF(Inventory!I219=\"\",\"\",Inventory!I219)","v":""},{"$f":"IF(Inventory!J219=\"\",\"\",Inventory!J219)","v":""},{"$f":"IF(Inventory!K219=\"\",\"\",Inventory!K219)","v":""},{"$f":"IF(Inventory!L219=\"\",\"\",Inventory!L219)","v":""},{"$f":"IF(Inventory!M219=\"\",\"\",Inventory!M219)","v":""},{"$f":"IF(Inventory!N219=\"\",\"\",Inventory!N219)","v":""},{"$f":"IF(Inventory!O219=\"\",\"\",Inventory!O219)","v":""},{"$f":"IF(Inventory!P219=\"\",\"\",Inventory!P219)","v":""},{"$f":"IF(Inventory!Q219=\"\",\"\",Inventory!Q219)","v":""},{"$f":"IF(Inventory!R219=\"\",\"\",Inventory!R219)","v":""},{"$f":"IF(Inventory!S219=\"\",\"\",Inventory!S219)","v":""},{"$f":"IF(Inventory!T219=\"\",\"\",Inventory!T219)","v":""},{"$f":"IF(Inventory!U219=\"\",\"\",Inventory!U219)","v":""},{"$f":"IF(Inventory!V219=\"\",\"\",Inventory!V219)","v":""}]
[null,211,{"$f":"IF(Inventory!C220=\"\",\"\",Inventory!C220)","v":""},{"$f":"IF(Inventory!D220=\"\",\"\",Inventory!D220)","v":""},{"$f":"IF(Inventory!E220=\"\",\"\",Inventory!E220)","v":""},{"$f":"IF(Inventory!F220=\"\",\"\",Inventory!F220)","v":""},{"$f":"IF(Inventory!G220=\"\",\"\",Inventory!G220)","v":""},{"$f":"IF(Inventory!H220=\"\",\"\",Inventory!H220)","v":""},{"$f":"IF(Inventory!I220=\"\",\"\",Inventory!I220)","v":""},{"$f":"IF(Inventory!J220=\"\",\"\",Inventory!J220)","v":""},{"$f":"IF(Inventory!K220=\"\",\"\",Inventory!K220)","v":""},{"$f":"IF(Inventory!L220=\"\",\"\",Inventory!L220)","v":""},{"$f":"IF(Inventory!M220=\"\",\"\",Inventory!M220)","v":""},{"$f":"IF(Inventory!N220=\"\",\"\",Inventory!N220)","v":""},{"$f":"IF(Inventory!O220=\"\",\"\",Inventory!O220)","v":""},{"$f":"IF(Inventory!P220=\"\",\"\",Inventory!P220)","v":""},{"$f":"IF(Inventory!Q220=\"\",\"\",Inventory!Q220)","v":""},{"$f":"IF(Inventory!R220=\"\",\"\",Inventory!R220)","v":""},{"$f":"IF(Inventory!S220=\"\",\"\",Inventory!S220)","v":""},{"$f":"IF(Inventory!T220=\"\",\"\",Inventory!T220)","v":""},{"$f":"IF(Inventory!U220=\"\",\"\",Inventory!U220)","v":""},{"$f":"IF(Inventory!V220=\"\",\"\",Inventory!V220)","v":""}]
[null,212,{"$f":"IF(Inventory!C221=\"\",\"\",Inventory!C221)","v":""},{"$f":"IF(Inventory!D221=\"\",\"\",Inventory!D221)","v":""},{"$f":"IF(Inventory!E221=\"\",\"\",Inventory!E221)","v":""},{"$f":"IF(Inventory!F221=\"\",\"\",Inventory!F221)","v":""},{"$f":"IF(Inventory!G221=\"\",\"\",Inventory!G221)","v":""},{"$f":"IF(Inventory!H221=\"\",\"\",Inventory!H221)","v":""},{"$f":"IF(Inventory!I221=\"\",\"\",Inventory!I221)","v":""},{"$f":"IF(Inventory!J221=\"\",\"\",Inventory!J221)","v":""},{"$f":"IF(Inventory!K221=\"\",\"\",Inventory!K221)","v":""},{"$f":"IF(Inventory!L221=\"\",\"\",Inventory!L221)","v":""},{"$f":"IF(Inventory!M221=\"\",\"\",Inventory!M221)","v":""},{"$f":"IF(Inventory!N221=\"\",\"\",Inventory!N221)","v":""},{"$f":"IF(Inventory!O221=\"\",\"\",Inventory!O221)","v":""},{"$f":"IF(Inventory!P221=\"\",\"\",Inventory!P221)","v":""},{"$f":"IF(Inventory!Q221=\"\",\"\",Inventory!Q221)","v":""},{"$f":"IF(Inventory!R221=\"\",\"\",Inventory!R221)","v":""},{"$f":"IF(Inventory!S221=\"\",\"\",Inventory!S221)","v":""},{"$f":"IF(Inventory!T221=\"\",\"\",Inventory!T221)","v":""},{"$f":"IF(Inventory!U221=\"\",\"\",Inventory!U221)","v":""},{"$f":"IF(Inventory!V221=\"\",\"\",Inventory!V221)","v":""}]
[null,213,{"$f":"IF(Inventory!C222=\"\",\"\",Inventory!C222)","v":""},{"$f":"IF(Inventory!D222=\"\",\"\",Inventory!D222)","v":""},{"$f":"IF(Inventory!E222=\"\",\"\",Inventory!E222)","v":""},{"$f":"IF(Inventory!F222=\"\",\"\",Inventory!F222)","v":""},{"$f":"IF(Inventory!G222=\"\",\"\",Inventory!G222)","v":""},{"$f":"IF(Inventory!H222=\"\",\"\",Inventory!H222)","v":""},{"$f":"IF(Inventory!I222=\"\",\"\",Inventory!I222)","v":""},{"$f":"IF(Inventory!J222=\"\",\"\",Inventory!J222)","v":""},{"$f":"IF(Inventory!K222=\"\",\"\",Inventory!K222)","v":""},{"$f":"IF(Inventory!L222=\"\",\"\",Inventory!L222)","v":""},{"$f":"IF(Inventory!M222=\"\",\"\",Inventory!M222)","v":""},{"$f":"IF(Inventory!N222=\"\",\"\",Inventory!N222)","v":""},{"$f":"IF(Inventory!O222=\"\",\"\",Inventory!O222)","v":""},{"$f":"IF(Inventory!P222=\"\",\"\",Inventory!P222)","v":""},{"$f":"IF(Inventory!Q222=\"\",\"\",Inventory!Q222)","v":""},{"$f":"IF(Inventory!R222=\"\",\"\",Inventory!R222)","v":""},{"$f":"IF(Inventory!S222=\"\",\"\",Inventory!S222)","v":""},{"$f":"IF(Inventory!T222=\"\",\"\",Inventory!T222)","v":""},{"$f":"IF(Inventory!U222=\"\",\"\",Inventory!U222)","v":""},{"$f":"IF(Inventory!V222=\"\",\"\",Inventory!V222)","v":""}]
[null,214,{"$f":"IF(Inventory!C223=\"\",\"\",Inventory!C223)","v":""},{"$f":"IF(Inventory!D223=\"\",\"\",Inventory!D223)","v":""},{"$f":"IF(Inventory!E223=\"\",\"\",Inventory!E223)","v":""},{"$f":"IF(Inventory!F223=\"\",\"\",Inventory!F223)","v":""},{"$f":"IF(Inventory!G223=\"\",\"\",Inventory!G223)","v":""},{"$f":"IF(Inventory!H223=\"\",\"\",Inventory!H223)","v":""},{"$f":"IF(Inventory!I223=\"\",\"\",Inventory!I223)","v":""},{"$f":"IF(Inventory!J223=\"\",\"\",Inventory!J223)","v":""},{"$f":"IF(Inventory!K223=\"\",\"\",Inventory!K223)","v":""},{"$f":"IF(Inventory!L223=\"\",\"\",Inventory!L223)","v":""},{"$f":"IF(Inventory!M223=\"\",\"\",Inventory!M223)","v":""},{"$f":"IF(Inventory!N223=\"\",\"\",Inventory!N223)","v":""},{"$f":"IF(Inventory!O223=\"\",\"\",Inventory!O223)","v":""},{"$f":"IF(Inventory!P223=\"\",\"\",Inventory!P223)","v":""},{"$f":"IF(Inventory!Q223=\"\",\"\",Inventory!Q223)","v":""},{"$f":"IF(Inventory!R223=\"\",\"\",Inventory!R223)","v":""},{"$f":"IF(Inventory!S223=\"\",\"\",Inventory!S223)","v":""},{"$f":"IF(Inventory!T223=\"\",\"\",Inventory!T223)","v":""},{"$f":"IF(Inventory!U223=\"\",\"\",Inventory!U223)","v":""},{"$f":"IF(Inventory!V223=\"\",\"\",Inventory!V223)","v":""}]
[null,215,{"$f":"IF(Inventory!C224=\"\",\"\",Inventory!C224)","v":""},{"$f":"IF(Inventory!D224=\"\",\"\",Inventory!D224)","v":""},{"$f":"IF(Inventory!E224=\"\",\"\",Inventory!E224)","v":""},{"$f":"IF(Inventory!F224=\"\",\"\",Inventory!F224)","v":""},{"$f":"IF(Inventory!G224=\"\",\"\",Inventory!G224)","v":""},{"$f":"IF(Inventory!H224=\"\",\"\",Inventory!H224)","v":""},{"$f":"IF(Inventory!I224=\"\",\"\",Inventory!I224)","v":""},{"$f":"IF(Inventory!J224=\"\",\"\",Inventory!J224)","v":""},{"$f":"IF(Inventory!K224=\"\",\"\",Inventory!K224)","v":""},{"$f":"IF(Inventory!L224=\"\",\"\",Inventory!L224)","v":""},{"$f":"IF(Inventory!M224=\"\",\"\",Inventory!M224)","v":""},{"$f":"IF(Inventory!N224=\"\",\"\",Inventory!N224)","v":""},{"$f":"IF(Inventory!O224=\"\",\"\",Inventory!O224)","v":""},{"$f":"IF(Inventory!P224=\"\",\"\",Inventory!P224)","v":""},{"$f":"IF(Inventory!Q224=\"\",\"\",Inventory!Q224)","v":""},{"$f":"IF(Inventory!R224=\"\",\"\",Inventory!R224)","v":""},{"$f":"IF(Inventory!S224=\"\",\"\",Inventory!S224)","v":""},{"$f":"IF(Inventory!T224=\"\",\"\",Inventory!T224)","v":""},{"$f":"IF(Inventory!U224=\"\",\"\",Inventory!U224)","v":""},{"$f":"IF(Inventory!V224=\"\",\"\",Inventory!V224)","v":""}]
[null,216,{"$f":"IF(Inventory!C225=\"\",\"\",Inventory!C225)","v":""},{"$f":"IF(Inventory!D225=\"\",\"\",Inventory!D225)","v":""},{"$f":"IF(Inventory!E225=\"\",\"\",Inventory!E225)","v":""},{"$f":"IF(Inventory!F225=\"\",\"\",Inventory!F225)","v":""},{"$f":"IF(Inventory!G225=\"\",\"\",Inventory!G225)","v":""},{"$f":"IF(Inventory!H225=\"\",\"\",Inventory!H225)","v":""},{"$f":"IF(Inventory!I225=\"\",\"\",Inventory!I225)","v":""},{"$f":"IF(Inventory!J225=\"\",\"\",Inventory!J225)","v":""},{"$f":"IF(Inventory!K225=\"\",\"\",Inventory!K225)","v":""},{"$f":"IF(Inventory!L225=\"\",\"\",Inventory!L225)","v":""},{"$f":"IF(Inventory!M225=\"\",\"\",Inventory!M225)","v":""},{"$f":"IF(Inventory!N225=\"\",\"\",Inventory!N225)","v":""},{"$f":"IF(Inventory!O225=\"\",\"\",Inventory!O225)","v":""},{"$f":"IF(Inventory!P225=\"\",\"\",Inventory!P225)","v":""},{"$f":"IF(Inventory!Q225=\"\",\"\",Inventory!Q225)","v":""},{"$f":"IF(Inventory!R225=\"\",\"\",Inventory!R225)","v":""},{"$f":"IF(Inventory!S225=\"\",\"\",Inventory!S225)","v":""},{"$f":"IF(Inventory!T225=\"\",\"\",Inventory!T225)","v":""},{"$f":"IF(Inventory!U225=\"\",\"\",Inventory!U225)","v":""},{"$f":"IF(Inventory!V225=\"\",\"\",Inventory!V225)","v":""}]
[null,217,{"$f":"IF(Inventory!C226=\"\",\"\",Inventory!C226)","v":""},{"$f":"IF(Inventory!D226=\"\",\"\",Inventory!D226)","v":""},{"$f":"IF(Inventory!E226=\"\",\"\",Inventory!E226)","v":""},{"$f":"IF(Inventory!F226=\"\",\"\",Inventory!F226)","v":""},{"$f":"IF(Inventory!G226=\"\",\"\",Inventory!G226)","v":""},{"$f":"IF(Inventory!H226=\"\",\"\",Inventory!H226)","v":""},{"$f":"IF(Inventory!I226=\"\",\"\",Inventory!I226)","v":""},{"$f":"IF(Inventory!J226=\"\",\"\",Inventory!J226)","v":""},{"$f":"IF(Inventory!K226=\"\",\"\",Inventory!K226)","v":""},{"$f":"IF(Inventory!L226=\"\",\"\",Inventory!L226)","v":""},{"$f":"IF(Inventory!M226=\"\",\"\",Inventory!M226)","v":""},{"$f":"IF(Inventory!N226=\"\",\"\",Inventory!N226)","v":""},{"$f":"IF(Inventory!O226=\"\",\"\",Inventory!O226)","v":""},{"$f":"IF(Inventory!P226=\"\",\"\",Inventory!P226)","v":""},{"$f":"IF(Inventory!Q226=\"\",\"\",Inventory!Q226)","v":""},{"$f":"IF(Inventory!R226=\"\",\"\",Inventory!R226)","v":""},{"$f":"IF(Inventory!S226=\"\",\"\",Inventory!S226)","v":""},{"$f":"IF(Inventory!T226=\"\",\"\",Inventory!T226)","v":""},{"$f":"IF(Inventory!U226=\"\",\"\",Inventory!U226)","v":""},{"$f":"IF(Inventory!V226=\"\",\"\",Inventory!V226)","v":""}]
[null,218,{"$f":"IF(Inventory!C227=\"\",\"\",Inventory!C227)","v":""},{"$f":"IF(Inventory!D227=\"\",\"\",Inventory!D227)","v":""},{"$f":"IF(Inventory!E227=\"\",\"\",Inventory!E227)","v":""},{"$f":"IF(Inventory!F227=\"\",\"\",Inventory!F227)","v":""},{"$f":"IF(Inventory!G227=\"\",\"\",Inventory!G227)","v":""},{"$f":"IF(Inventory!H227=\"\",\"\",Inventory!H227)","v":""},{"$f":"IF(Inventory!I227=\"\",\"\",Inventory!I227)","v":""},{"$f":"IF(Inventory!J227=\"\",\"\",Inventory!J227)","v":""},{"$f":"IF(Inventory!K227=\"\",\"\",Inventory!K227)","v":""},{"$f":"IF(Inventory!L227=\"\",\"\",Inventory!L227)","v":""},{"$f":"IF(Inventory!M227=\"\",\"\",Inventory!M227)","v":""},{"$f":"IF(Inventory!N227=\"\",\"\",Inventory!N227)","v":""},{"$f":"IF(Inventory!O227=\"\",\"\",Inventory!O227)","v":""},{"$f":"IF(Inventory!P227=\"\",\"\",Inventory!P227)","v":""},{"$f":"IF(Inventory!Q227=\"\",\"\",Inventory!Q227)","v":""},{"$f":"IF(Inventory!R227=\"\",\"\",Inventory!R227)","v":""},{"$f":"IF(Inventory!S227=\"\",\"\",Inventory!S227)","v":""},{"$f":"IF(Inventory!T227=\"\",\"\",Inventory!T227)","v":""},{"$f":"IF(Inventory!U227=\"\",\"\",Inventory!U227)","v":""},{"$f":"IF(Inventory!V227=\"\",\"\",Inventory!V227)","v":""}]
[null,219,{"$f":"IF(Inventory!C228=\"\",\"\",Inventory!C228)","v":""},{"$f":"IF(Inventory!D228=\"\",\"\",Inventory!D228)","v":""},{"$f":"IF(Inventory!E228=\"\",\"\",Inventory!E228)","v":""},{"$f":"IF(Inventory!F228=\"\",\"\",Inventory!F228)","v":""},{"$f":"IF(Inventory!G228=\"\",\"\",Inventory!G228)","v":""},{"$f":"IF(Inventory!H228=\"\",\"\",Inventory!H228)","v":""},{"$f":"IF(Inventory!I228=\"\",\"\",Inventory!I228)","v":""},{"$f":"IF(Inventory!J228=\"\",\"\",Inventory!J228)","v":""},{"$f":"IF(Inventory!K228=\"\",\"\",Inventory!K228)","v":""},{"$f":"IF(Inventory!L228=\"\",\"\",Inventory!L228)","v":""},{"$f":"IF(Inventory!M228=\"\",\"\",Inventory!M228)","v":""},{"$f":"IF(Inventory!N228=\"\",\"\",Inventory!N228)","v":""},{"$f":"IF(Inventory!O228=\"\",\"\",Inventory!O228)","v":""},{"$f":"IF(Inventory!P228=\"\",\"\",Inventory!P228)","v":""},{"$f":"IF(Inventory!Q228=\"\",\"\",Inventory!Q228)","v":""},{"$f":"IF(Inventory!R228=\"\",\"\",Inventory!R228)","v":""},{"$f":"IF(Inventory!S228=\"\",\"\",Inventory!S228)","v":""},{"$f":"IF(Inventory!T228=\"\",\"\",Inventory!T228)","v":""},{"$f":"IF(Inventory!U228=\"\",\"\",Inventory!U228)","v":""},{"$f":"IF(Inventory!V228=\"\",\"\",Inventory!V228)","v":""}]
[null,220,{"$f":"IF(Inventory!C229=\"\",\"\",Inventory!C229)","v":""},{"$f":"IF(Inventory!D229=\"\",\"\",Inventory!D229)","v":""},{"$f":"IF(Inventory!E229=\"\",\"\",Inventory!E229)","v":""},{"$f":"IF(Inventory!F229=\"\",\"\",Inventory!F229)","v":""},{"$f":"IF(Inventory!G229=\"\",\"\",Inventory!G229)","v":""},{"$f":"IF(Inventory!H229=\"\",\"\",Inventory!H229)","v":""},{"$f":"IF(Inventory!I229=\"\",\"\",Inventory!I229)","v":""},{"$f":"IF(Inventory!J229=\"\",\"\",Inventory!J229)","v":""},{"$f":"IF(Inventory!K229=\"\",\"\",Inventory!K229)","v":""},{"$f":"IF(Inventory!L229=\"\",\"\",Inventory!L229)","v":""},{"$f":"IF(Inventory!M229=\"\",\"\",Inventory!M229)","v":""},{"$f":"IF(Inventory!N229=\"\",\"\",Inventory!N229)","v":""},{"$f":"IF(Inventory!O229=\"\",\"\",Inventory!O229)","v":""},{"$f":"IF(Inventory!P229=\"\",\"\",Inventory!P229)","v":""},{"$f":"IF(Inventory!Q229=\"\",\"\",Inventory!Q229)","v":""},{"$f":"IF(Inventory!R229=\"\",\"\",Inventory!R229)","v":""},{"$f":"IF(Inventory!S229=\"\",\"\",Inventory!S229)","v":""},{"$f":"IF(Inventory!T229=\"\",\"\",Inventory!T229)","v":""},{"$f":"IF(Inventory!U229=\"\",\"\",Inventory!U229)","v":""},{"$f":"IF(Inventory!V229=\"\",\"\",Inventory!V229)","v":""}]
[null,221,{"$f":"IF(Inventory!C230=\"\",\"\",Inventory!C230)","v":""},{"$f":"IF(Inventory!D230=\"\",\"\",Inventory!D230)","v":""},{"$f":"IF(Inventory!E230=\"\",\"\",Inventory!E230)","v":""},{"$f":"IF(Inventory!F230=\"\",\"\",Inventory!F230)","v":""},{"$f":"IF(Inventory!G230=\"\",\"\",Inventory!G230)","v":""},{"$f":"IF(Inventory!H230=\"\",\"\",Inventory!H230)","v":""},{"$f":"IF(Inventory!I230=\"\",\"\",Inventory!I230)","v":""},{"$f":"IF(Inventory!J230=\"\",\"\",Inventory!J230)","v":""},{"$f":"IF(Inventory!K230=\"\",\"\",Inventory!K230)","v":""},{"$f":"IF(Inventory!L230=\"\",\"\",Inventory!L230)","v":""},{"$f":"IF(Inventory!M230=\"\",\"\",Inventory!M230)","v":""},{"$f":"IF(Inventory!N230=\"\",\"\",Inventory!N230)","v":""},{"$f":"IF(Inventory!O230=\"\",\"\",Inventory!O230)","v":""},{"$f":"IF(Inventory!P230=\"\",\"\",Inventory!P230)","v":""},{"$f":"IF(Inventory!Q230=\"\",\"\",Inventory!Q230)","v":""},{"$f":"IF(Inventory!R230=\"\",\"\",Inventory!R230)","v":""},{"$f":"IF(Inventory!S230=\"\",\"\",Inventory!S230)","v":""},{"$f":"IF(Inventory!T230=\"\",\"\",Inventory!T230)","v":""},{"$f":"IF(Inventory!U230=\"\",\"\",Inventory!U230)","v":""},{"$f":"IF(Inventory!V230=\"\",\"\",Inventory!V230)","v":""}]
[null,222,{"$f":"IF(Inventory!C231=\"\",\"\",Inventory!C231)","v":""},{"$f":"IF(Inventory!D231=\"\",\"\",Inventory!D231)","v":""},{"$f":"IF(Inventory!E231=\"\",\"\",Inventory!E231)","v":""},{"$f":"IF(Inventory!F231=\"\",\"\",Inventory!F231)","v":""},{"$f":"IF(Inventory!G231=\"\",\"\",Inventory!G231)","v":""},{"$f":"IF(Inventory!H231=\"\",\"\",Inventory!H231)","v":""},{"$f":"IF(Inventory!I231=\"\",\"\",Inventory!I231)","v":""},{"$f":"IF(Inventory!J231=\"\",\"\",Inventory!J231)","v":""},{"$f":"IF(Inventory!K231=\"\",\"\",Inventory!K231)","v":""},{"$f":"IF(Inventory!L231=\"\",\"\",Inventory!L231)","v":""},{"$f":"IF(Inventory!M231=\"\",\"\",Inventory!M231)","v":""},{"$f":"IF(Inventory!N231=\"\",\"\",Inventory!N231)","v":""},{"$f":"IF(Inventory!O231=\"\",\"\",Inventory!O231)","v":""},{"$f":"IF(Inventory!P231=\"\",\"\",Inventory!P231)","v":""},{"$f":"IF(Inventory!Q231=\"\",\"\",Inventory!Q231)","v":""},{"$f":"IF(Inventory!R231=\"\",\"\",Inventory!R231)","v":""},{"$f":"IF(Inventory!S231=\"\",\"\",Inventory!S231)","v":""},{"$f":"IF(Inventory!T231=\"\",\"\",Inventory!T231)","v":""},{"$f":"IF(Inventory!U231=\"\",\"\",Inventory!U231)","v":""},{"$f":"IF(Inventory!V231=\"\",\"\",Inventory!V231)","v":""}]
[null,223,{"$f":"IF(Inventory!C232=\"\",\"\",Inventory!C232)","v":""},{"$f":"IF(Inventory!D232=\"\",\"\",Inventory!D232)","v":""},{"$f":"IF(Inventory!E232=\"\",\"\",Inventory!E232)","v":""},{"$f":"IF(Inventory!F232=\"\",\"\",Inventory!F232)","v":""},{"$f":"IF(Inventory!G232=\"\",\"\",Inventory!G232)","v":""},{"$f":"IF(Inventory!H232=\"\",\"\",Inventory!H232)","v":""},{"$f":"IF(Inventory!I232=\"\",\"\",Inventory!I232)","v":""},{"$f":"IF(Inventory!J232=\"\",\"\",Inventory!J232)","v":""},{"$f":"IF(Inventory!K232=\"\",\"\",Inventory!K232)","v":""},{"$f":"IF(Inventory!L232=\"\",\"\",Inventory!L232)","v":""},{"$f":"IF(Inventory!M232=\"\",\"\",Inventory!M232)","v":""},{"$f":"IF(Inventory!N232=\"\",\"\",Inventory!N232)","v":""},{"$f":"IF(Inventory!O232=\"\",\"\",Inventory!O232)","v":""},{"$f":"IF(Inventory!P232=\"\",\"\",Inventory!P232)","v":""},{"$f":"IF(Inventory!Q232=\"\",\"\",Inventory!Q232)","v":""},{"$f":"IF(Inventory!R232=\"\",\"\",Inventory!R232)","v":""},{"$f":"IF(Inventory!S232=\"\",\"\",Inventory!S232)","v":""},{"$f":"IF(Inventory!T232=\"\",\"\",Inventory!T232)","v":""},{"$f":"IF(Inventory!U232=\"\",\"\",Inventory!U232)","v":""},{"$f":"IF(Inventory!V232=\"\",\"\",Inventory!V232)","v":""}]
[null,224,{"$f":"IF(Inventory!C233=\"\",\"\",Inventory!C233)","v":""},{"$f":"IF(Inventory!D233=\"\",\"\",Inventory!D233)","v":""},{"$f":"IF(Inventory!E233=\"\",\"\",Inventory!E233)","v":""},{"$f":"IF(Inventory!F233=\"\",\"\",Inventory!F233)","v":""},{"$f":"IF(Inventory!G233=\"\",\"\",Inventory!G233)","v":""},{"$f":"IF(Inventory!H233=\"\",\"\",Inventory!H233)","v":""},{"$f":"IF(Inventory!I233=\"\",\"\",Inventory!I233)","v":""},{"$f":"IF(Inventory!J233=\"\",\"\",Inventory!J233)","v":""},{"$f":"IF(Inventory!K233=\"\",\"\",Inventory!K233)","v":""},{"$f":"IF(Inventory!L233=\"\",\"\",Inventory!L233)","v":""},{"$f":"IF(Inventory!M233=\"\",\"\",Inventory!M233)","v":""},{"$f":"IF(Inventory!N233=\"\",\"\",Inventory!N233)","v":""},{"$f":"IF(Inventory!O233=\"\",\"\",Inventory!O233)","v":""},{"$f":"IF(Inventory!P233=\"\",\"\",Inventory!P233)","v":""},{"$f":"IF(Inventory!Q233=\"\",\"\",Inventory!Q233)","v":""},{"$f":"IF(Inventory!R233=\"\",\"\",Inventory!R233)","v":""},{"$f":"IF(Inventory!S233=\"\",\"\",Inventory!S233)","v":""},{"$f":"IF(Inventory!T233=\"\",\"\",Inventory!T233)","v":""},{"$f":"IF(Inventory!U233=\"\",\"\",Inventory!U233)","v":""},{"$f":"IF(Inventory!V233=\"\",\"\",Inventory!V233)","v":""}]
[null,225,{"$f":"IF(Inventory!C234=\"\",\"\",Inventory!C234)","v":""},{"$f":"IF(Inventory!D234=\"\",\"\",Inventory!D234)","v":""},{"$f":"IF(Inventory!E234=\"\",\"\",Inventory!E234)","v":""},{"$f":"IF(Inventory!F234=\"\",\"\",Inventory!F234)","v":""},{"$f":"IF(Inventory!G234=\"\",\"\",Inventory!G234)","v":""},{"$f":"IF(Inventory!H234=\"\",\"\",Inventory!H234)","v":""},{"$f":"IF(Inventory!I234=\"\",\"\",Inventory!I234)","v":""},{"$f":"IF(Inventory!J234=\"\",\"\",Inventory!J234)","v":""},{"$f":"IF(Inventory!K234=\"\",\"\",Inventory!K234)","v":""},{"$f":"IF(Inventory!L234=\"\",\"\",Inventory!L234)","v":""},{"$f":"IF(Inventory!M234=\"\",\"\",Inventory!M234)","v":""},{"$f":"IF(Inventory!N234=\"\",\"\",Inventory!N234)","v":""},{"$f":"IF(Inventory!O234=\"\",\"\",Inventory!O234)","v":""},{"$f":"IF(Inventory!P234=\"\",\"\",Inventory!P234)","v":""},{"$f":"IF(Inventory!Q234=\"\",\"\",Inventory!Q234)","v":""},{"$f":"IF(Inventory!R234=\"\",\"\",Inventory!R234)","v":""},{"$f":"IF(Inventory!S234=\"\",\"\",Inventory!S234)","v":""},{"$f":"IF(Inventory!T234=\"\",\"\",Inventory!T234)","v":""},{"$f":"IF(Inventory!U234=\"\",\"\",Inventory!U234)","v":""},{"$f":"IF(Inventory!V234=\"\",\"\",Inventory!V234)","v":""}]
[null,226,{"$f":"IF(Inventory!C235=\"\",\"\",Inventory!C235)","v":""},{"$f":"IF(Inventory!D235=\"\",\"\",Inventory!D235)","v":""},{"$f":"IF(Inventory!E235=\"\",\"\",Inventory!E235)","v":""},{"$f":"IF(Inventory!F235=\"\",\"\",Inventory!F235)","v":""},{"$f":"IF(Inventory!G235=\"\",\"\",Inventory!G235)","v":""},{"$f":"IF(Inventory!H235=\"\",\"\",Inventory!H235)","v":""},{"$f":"IF(Inventory!I235=\"\",\"\",Inventory!I235)","v":""},{"$f":"IF(Inventory!J235=\"\",\"\",Inventory!J235)","v":""},{"$f":"IF(Inventory!K235=\"\",\"\",Inventory!K235)","v":""},{"$f":"IF(Inventory!L235=\"\",\"\",Inventory!L235)","v":""},{"$f":"IF(Inventory!M235=\"\",\"\",Inventory!M235)","v":""},{"$f":"IF(Inventory!N235=\"\",\"\",Inventory!N235)","v":""},{"$f":"IF(Inventory!O235=\"\",\"\",Inventory!O235)","v":""},{"$f":"IF(Inventory!P235=\"\",\"\",Inventory!P235)","v":""},{"$f":"IF(Inventory!Q235=\"\",\"\",Inventory!Q235)","v":""},{"$f":"IF(Inventory!R235=\"\",\"\",Inventory!R235)","v":""},{"$f":"IF(Inventory!S235=\"\",\"\",Inventory!S235)","v":""},{"$f":"IF(Inventory!T235=\"\",\"\",Inventory!T235)","v":""},{"$f":"IF(Inventory!U235=\"\",\"\",Inventory!U235)","v":""},{"$f":"IF(Inventory!V235=\"\",\"\",Inventory!V235)","v":""}]
[null,227,{"$f":"IF(Inventory!C236=\"\",\"\",Inventory!C236)","v":""},{"$f":"IF(Inventory!D236=\"\",\"\",Inventory!D236)","v":""},{"$f":"IF(Inventory!E236=\"\",\"\",Inventory!E236)","v":""},{"$f":"IF(Inventory!F236=\"\",\"\",Inventory!F236)","v":""},{"$f":"IF(Inventory!G236=\"\",\"\",Inventory!G236)","v":""},{"$f":"IF(Inventory!H236=\"\",\"\",Inventory!H236)","v":""},{"$f":"IF(Inventory!I236=\"\",\"\",Inventory!I236)","v":""},{"$f":"IF(Inventory!J236=\"\",\"\",Inventory!J236)","v":""},{"$f":"IF(Inventory!K236=\"\",\"\",Inventory!K236)","v":""},{"$f":"IF(Inventory!L236=\"\",\"\",Inventory!L236)","v":""},{"$f":"IF(Inventory!M236=\"\",\"\",Inventory!M236)","v":""},{"$f":"IF(Inventory!N236=\"\",\"\",Inventory!N236)","v":""},{"$f":"IF(Inventory!O236=\"\",\"\",Inventory!O236)","v":""},{"$f":"IF(Inventory!P236=\"\",\"\",Inventory!P236)","v":""},{"$f":"IF(Inventory!Q236=\"\",\"\",Inventory!Q236)","v":""},{"$f":"IF(Inventory!R236=\"\",\"\",Inventory!R236)","v":""},{"$f":"IF(Inventory!S236=\"\",\"\",Inventory!S236)","v":""},{"$f":"IF(Inventory!T236=\"\",\"\",Inventory!T236)","v":""},{"$f":"IF(Inventory!U236=\"\",\"\",Inventory!U236)","v":""},{"$f":"IF(Inventory!V236=\"\",\"\",Inventory!V236)","v":""}]
[null,228,{"$f":"IF(Inventory!C237=\"\",\"\",Inventory!C237)","v":""},{"$f":"IF(Inventory!D237=\"\",\"\",Inventory!D237)","v":""},{"$f":"IF(Inventory!E237=\"\",\"\",Inventory!E237)","v":""},{"$f":"IF(Inventory!F237=\"\",\"\",Inventory!F237)","v":""},{"$f":"IF(Inventory!G237=\"\",\"\",Inventory!G237)","v":""},{"$f":"IF(Inventory!H237=\"\",\"\",Inventory!H237)","v":""},{"$f":"IF(Inventory!I237=\"\",\"\",Inventory!I237)","v":""},{"$f":"IF(Inventory!J237=\"\",\"\",Inventory!J237)","v":""},{"$f":"IF(Inventory!K237=\"\",\"\",Inventory!K237)","v":""},{"$f":"IF(Inventory!L237=\"\",\"\",Inventory!L237)","v":""},{"$f":"IF(Inventory!M237=\"\",\"\",Inventory!M237)","v":""},{"$f":"IF(Inventory!N237=\"\",\"\",Inventory!N237)","v":""},{"$f":"IF(Inventory!O237=\"\",\"\",Inventory!O237)","v":""},{"$f":"IF(Inventory!P237=\"\",\"\",Inventory!P237)","v":""},{"$f":"IF(Inventory!Q237=\"\",\"\",Inventory!Q237)","v":""},{"$f":"IF(Inventory!R237=\"\",\"\",Inventory!R237)","v":""},{"$f":"IF(Inventory!S237=\"\",\"\",Inventory!S237)","v":""},{"$f":"IF(Inventory!T237=\"\",\"\",Inventory!T237)","v":""},{"$f":"IF(Inventory!U237=\"\",\"\",Inventory!U237)","v":""},{"$f":"IF(Inventory!V237=\"\",\"\",Inventory!V237)","v":""}]
[null,229,{"$f":"IF(Inventory!C238=\"\",\"\",Inventory!C238)","v":""},{"$f":"IF(Inventory!D238=\"\",\"\",Inventory!D238)","v":""},{"$f":"IF(Inventory!E238=\"\",\"\",Inventory!E238)","v":""},{"$f":"IF(Inventory!F238=\"\",\"\",Inventory!F238)","v":""},{"$f":"IF(Inventory!G238=\"\",\"\",Inventory!G238)","v":""},{"$f":"IF(Inventory!H238=\"\",\"\",Inventory!H238)","v":""},{"$f":"IF(Inventory!I238=\"\",\"\",Inventory!I238)","v":""},{"$f":"IF(Inventory!J238=\"\",\"\",Inventory!J238)","v":""},{"$f":"IF(Inventory!K238=\"\",\"\",Inventory!K238)","v":""},{"$f":"IF(Inventory!L238=\"\",\"\",Inventory!L238)","v":""},{"$f":"IF(Inventory!M238=\"\",\"\",Inventory!M238)","v":""},{"$f":"IF(Inventory!N238=\"\",\"\",Inventory!N238)","v":""},{"$f":"IF(Inventory!O238=\"\",\"\",Inventory!O238)","v":""},{"$f":"IF(Inventory!P238=\"\",\"\",Inventory!P238)","v":""},{"$f":"IF(Inventory!Q238=\"\",\"\",Inventory!Q238)","v":""},{"$f":"IF(Inventory!R238=\"\",\"\",Inventory!R238)","v":""},{"$f":"IF(Inventory!S238=\"\",\"\",Inventory!S238)","v":""},{"$f":"IF(Inventory!T238=\"\",\"\",Inventory!T238)","v":""},{"$f":"IF(Inventory!U238=\"\",\"\",Inventory!U238)","v":""},{"$f":"IF(Inventory!V238=\"\",\"\",Inventory!V238)","v":""}]
[null,230,{"$f":"IF(Inventory!C239=\"\",\"\",Inventory!C239)","v":""},{"$f":"IF(Inventory!D239=\"\",\"\",Inventory!D239)","v":""},{"$f":"IF(Inventory!E239=\"\",\"\",Inventory!E239)","v":""},{"$f":"IF(Inventory!F239=\"\",\"\",Inventory!F239)","v":""},{"$f":"IF(Inventory!G239=\"\",\"\",Inventory!G239)","v":""},{"$f":"IF(Inventory!H239=\"\",\"\",Inventory!H239)","v":""},{"$f":"IF(Inventory!I239=\"\",\"\",Inventory!I239)","v":""},{"$f":"IF(Inventory!J239=\"\",\"\",Inventory!J239)","v":""},{"$f":"IF(Inventory!K239=\"\",\"\",Inventory!K239)","v":""},{"$f":"IF(Inventory!L239=\"\",\"\",Inventory!L239)","v":""},{"$f":"IF(Inventory!M239=\"\",\"\",Inventory!M239)","v":""},{"$f":"IF(Inventory!N239=\"\",\"\",Inventory!N239)","v":""},{"$f":"IF(Inventory!O239=\"\",\"\",Inventory!O239)","v":""},{"$f":"IF(Inventory!P239=\"\",\"\",Inventory!P239)","v":""},{"$f":"IF(Inventory!Q239=\"\",\"\",Inventory!Q239)","v":""},{"$f":"IF(Inventory!R239=\"\",\"\",Inventory!R239)","v":""},{"$f":"IF(Inventory!S239=\"\",\"\",Inventory!S239)","v":""},{"$f":"IF(Inventory!T239=\"\",\"\",Inventory!T239)","v":""},{"$f":"IF(Inventory!U239=\"\",\"\",Inventory!U239)","v":""},{"$f":"IF(Inventory!V239=\"\",\"\",Inventory!V239)","v":""}]
[null,231,{"$f":"IF(Inventory!C240=\"\",\"\",Inventory!C240)","v":""},{"$f":"IF(Inventory!D240=\"\",\"\",Inventory!D240)","v":""},{"$f":"IF(Inventory!E240=\"\",\"\",Inventory!E240)","v":""},{"$f":"IF(Inventory!F240=\"\",\"\",Inventory!F240)","v":""},{"$f":"IF(Inventory!G240=\"\",\"\",Inventory!G240)","v":""},{"$f":"IF(Inventory!H240=\"\",\"\",Inventory!H240)","v":""},{"$f":"IF(Inventory!I240=\"\",\"\",Inventory!I240)","v":""},{"$f":"IF(Inventory!J240=\"\",\"\",Inventory!J240)","v":""},{"$f":"IF(Inventory!K240=\"\",\"\",Inventory!K240)","v":""},{"$f":"IF(Inventory!L240=\"\",\"\",Inventory!L240)","v":""},{"$f":"IF(Inventory!M240=\"\",\"\",Inventory!M240)","v":""},{"$f":"IF(Inventory!N240=\"\",\"\",Inventory!N240)","v":""},{"$f":"IF(Inventory!O240=\"\",\"\",Inventory!O240)","v":""},{"$f":"IF(Inventory!P240=\"\",\"\",Inventory!P240)","v":""},{"$f":"IF(Inventory!Q240=\"\",\"\",Inventory!Q240)","v":""},{"$f":"IF(Inventory!R240=\"\",\"\",Inventory!R240)","v":""},{"$f":"IF(Inventory!S240=\"\",\"\",Inventory!S240)","v":""},{"$f":"IF(Inventory!T240=\"\",\"\",Inventory!T240)","v":""},{"$f":"IF(Inventory!U240=\"\",\"\",Inventory!U240)","v":""},{"$f":"IF(Inventory!V240=\"\",\"\",Inventory!V240)","v":""}]
[null,232,{"$f":"IF(Inventory!C241=\"\",\"\",Inventory!C241)","v":""},{"$f":"IF(Inventory!D241=\"\",\"\",Inventory!D241)","v":""},{"$f":"IF(Inventory!E241=\"\",\"\",Inventory!E241)","v":""},{"$f":"IF(Inventory!F241=\"\",\"\",Inventory!F241)","v":""},{"$f":"IF(Inventory!G241=\"\",\"\",Inventory!G241)","v":""},{"$f":"IF(Inventory!H241=\"\",\"\",Inventory!H241)","v":""},{"$f":"IF(Inventory!I241=\"\",\"\",Inventory!I241)","v":""},{"$f":"IF(Inventory!J241=\"\",\"\",Inventory!J241)","v":""},{"$f":"IF(Inventory!K241=\"\",\"\",Inventory!K241)","v":""},{"$f":"IF(Inventory!L241=\"\",\"\",Inventory!L241)","v":""},{"$f":"IF(Inventory!M241=\"\",\"\",Inventory!M241)","v":""},{"$f":"IF(Inventory!N241=\"\",\"\",Inventory!N241)","v":""},{"$f":"IF(Inventory!O241=\"\",\"\",Inventory!O241)","v":""},{"$f":"IF(Inventory!P241=\"\",\"\",Inventory!P241)","v":""},{"$f":"IF(Inventory!Q241=\"\",\"\",Inventory!Q241)","v":""},{"$f":"IF(Inventory!R241=\"\",\"\",Inventory!R241)","v":""},{"$f":"IF(Inventory!S241=\"\",\"\",Inventory!S241)","v":""},{"$f":"IF(Inventory!T241=\"\",\"\",Inventory!T241)","v":""},{"$f":"IF(Inventory!U241=\"\",\"\",Inventory!U241)","v":""},{"$f":"IF(Inventory!V241=\"\",\"\",Inventory!V241)","v":""}]
[null,233,{"$f":"IF(Inventory!C242=\"\",\"\",Inventory!C242)","v":""},{"$f":"IF(Inventory!D242=\"\",\"\",Inventory!D242)","v":""},{"$f":"IF(Inventory!E242=\"\",\"\",Inventory!E242)","v":""},{"$f":"IF(Inventory!F242=\"\",\"\",Inventory!F242)","v":""},{"$f":"IF(Inventory!G242=\"\",\"\",Inventory!G242)","v":""},{"$f":"IF(Inventory!H242=\"\",\"\",Inventory!H242)","v":""},{"$f":"IF(Inventory!I242=\"\",\"\",Inventory!I242)","v":""},{"$f":"IF(Inventory!J242=\"\",\"\",Inventory!J242)","v":""},{"$f":"IF(Inventory!K242=\"\",\"\",Inventory!K242)","v":""},{"$f":"IF(Inventory!L242=\"\",\"\",Inventory!L242)","v":""},{"$f":"IF(Inventory!M242=\"\",\"\",Inventory!M242)","v":""},{"$f":"IF(Inventory!N242=\"\",\"\",Inventory!N242)","v":""},{"$f":"IF(Inventory!O242=\"\",\"\",Inventory!O242)","v":""},{"$f":"IF(Inventory!P242=\"\",\"\",Inventory!P242)","v":""},{"$f":"IF(Inventory!Q242=\"\",\"\",Inventory!Q242)","v":""},{"$f":"IF(Inventory!R242=\"\",\"\",Inventory!R242)","v":""},{"$f":"IF(Inventory!S242=\"\",\"\",Inventory!S242)","v":""},{"$f":"IF(Inventory!T242=\"\",\"\",Inventory!T242)","v":""},{"$f":"IF(Inventory!U242=\"\",\"\",Inventory!U242)","v":""},{"$f":"IF(Inventory!V242=\"\",\"\",Inventory!V242)","v":""}]
[null,234,{"$f":"IF(Inventory!C243=\"\",\"\",Inventory!C243)","v":""},{"$f":"IF(Inventory!D243=\"\",\"\",Inventory!D243)","v":""},{"$f":"IF(Inventory!E243=\"\",\"\",Inventory!E243)","v":""},{"$f":"IF(Inventory!F243=\"\",\"\",Inventory!F243)","v":""},{"$f":"IF(Inventory!G243=\"\",\"\",Inventory!G243)","v":""},{"$f":"IF(Inventory!H243=\"\",\"\",Inventory!H243)","v":""},{"$f":"IF(Inventory!I243=\"\",\"\",Inventory!I243)","v":""},{"$f":"IF(Inventory!J243=\"\",\"\",Inventory!J243)","v":""},{"$f":"IF(Inventory!K243=\"\",\"\",Inventory!K243)","v":""},{"$f":"IF(Inventory!L243=\"\",\"\",Inventory!L243)","v":""},{"$f":"IF(Inventory!M243=\"\",\"\",Inventory!M243)","v":""},{"$f":"IF(Inventory!N243=\"\",\"\",Inventory!N243)","v":""},{"$f":"IF(Inventory!O243=\"\",\"\",Inventory!O243)","v":""},{"$f":"IF(Inventory!P243=\"\",\"\",Inventory!P243)","v":""},{"$f":"IF(Inventory!Q243=\"\",\"\",Inventory!Q243)","v":""},{"$f":"IF(Inventory!R243=\"\",\"\",Inventory!R243)","v":""},{"$f":"IF(Inventory!S243=\"\",\"\",Inventory!S243)","v":""},{"$f":"IF(Inventory!T243=\"\",\"\",Inventory!T243)","v":""},{"$f":"IF(Inventory!U243=\"\",\"\",Inventory!U243)","v":""},{"$f":"IF(Inventory!V243=\"\",\"\",Inventory!V243)","v":""}]
[null,235,{"$f":"IF(Inventory!C244=\"\",\"\",Inventory!C244)","v":""},{"$f":"IF(Inventory!D244=\"\",\"\",Inventory!D244)","v":""},{"$f":"IF(Inventory!E244=\"\",\"\",Inventory!E244)","v":""},{"$f":"IF(Inventory!F244=\"\",\"\",Inventory!F244)","v":""},{"$f":"IF(Inventory!G244=\"\",\"\",Inventory!G244)","v":""},{"$f":"IF(Inventory!H244=\"\",\"\",Inventory!H244)","v":""},{"$f":"IF(Inventory!I244=\"\",\"\",Inventory!I244)","v":""},{"$f":"IF(Inventory!J244=\"\",\"\",Inventory!J244)","v":""},{"$f":"IF(Inventory!K244=\"\",\"\",Inventory!K244)","v":""},{"$f":"IF(Inventory!L244=\"\",\"\",Inventory!L244)","v":""},{"$f":"IF(Inventory!M244=\"\",\"\",Inventory!M244)","v":""},{"$f":"IF(Inventory!N244=\"\",\"\",Inventory!N244)","v":""},{"$f":"IF(Inventory!O244=\"\",\"\",Inventory!O244)","v":""},{"$f":"IF(Inventory!P244=\"\",\"\",Inventory!P244)","v":""},{"$f":"IF(Inventory!Q244=\"\",\"\",Inventory!Q244)","v":""},{"$f":"IF(Inventory!R244=\"\",\"\",Inventory!R244)","v":""},{"$f":"IF(Inventory!S244=\"\",\"\",Inventory!S244)","v":""},{"$f":"IF(Inventory!T244=\"\",\"\",Inventory!T244)","v":""},{"$f":"IF(Inventory!U244=\"\",\"\",Inventory!U244)","v":""},{"$f":"IF(Inventory!V244=\"\",\"\",Inventory!V244)","v":""}]
[null,236,{"$f":"IF(Inventory!C245=\"\",\"\",Inventory!C245)","v":""},{"$f":"IF(Inventory!D245=\"\",\"\",Inventory!D245)","v":""},{"$f":"IF(Inventory!E245=\"\",\"\",Inventory!E245)","v":""},{"$f":"IF(Inventory!F245=\"\",\"\",Inventory!F245)","v":""},{"$f":"IF(Inventory!G245=\"\",\"\",Inventory!G245)","v":""},{"$f":"IF(Inventory!H245=\"\",\"\",Inventory!H245)","v":""},{"$f":"IF(Inventory!I245=\"\",\"\",Inventory!I245)","v":""},{"$f":"IF(Inventory!J245=\"\",\"\",Inventory!J245)","v":""},{"$f":"IF(Inventory!K245=\"\",\"\",Inventory!K245)","v":""},{"$f":"IF(Inventory!L245=\"\",\"\",Inventory!L245)","v":""},{"$f":"IF(Inventory!M245=\"\",\"\",Inventory!M245)","v":""},{"$f":"IF(Inventory!N245=\"\",\"\",Inventory!N245)","v":""},{"$f":"IF(Inventory!O245=\"\",\"\",Inventory!O245)","v":""},{"$f":"IF(Inventory!P245=\"\",\"\",Inventory!P245)","v":""},{"$f":"IF(Inventory!Q245=\"\",\"\",Inventory!Q245)","v":""},{"$f":"IF(Inventory!R245=\"\",\"\",Inventory!R245)","v":""},{"$f":"IF(Inventory!S245=\"\",\"\",Inventory!S245)","v":""},{"$f":"IF(Inventory!T245=\"\",\"\",Inventory!T245)","v":""},{"$f":"IF(Inventory!U245=\"\",\"\",Inventory!U245)","v":""},{"$f":"IF(Inventory!V245=\"\",\"\",Inventory!V245)","v":""}]
[null,237,{"$f":"IF(Inventory!C246=\"\",\"\",Inventory!C246)","v":""},{"$f":"IF(Inventory!D246=\"\",\"\",Inventory!D246)","v":""},{"$f":"IF(Inventory!E246=\"\",\"\",Inventory!E246)","v":""},{"$f":"IF(Inventory!F246=\"\",\"\",Inventory!F246)","v":""},{"$f":"IF(Inventory!G246=\"\",\"\",Inventory!G246)","v":""},{"$f":"IF(Inventory!H246=\"\",\"\",Inventory!H246)","v":""},{"$f":"IF(Inventory!I246=\"\",\"\",Inventory!I246)","v":""},{"$f":"IF(Inventory!J246=\"\",\"\",Inventory!J246)","v":""},{"$f":"IF(Inventory!K246=\"\",\"\",Inventory!K246)","v":""},{"$f":"IF(Inventory!L246=\"\",\"\",Inventory!L246)","v":""},{"$f":"IF(Inventory!M246=\"\",\"\",Inventory!M246)","v":""},{"$f":"IF(Inventory!N246=\"\",\"\",Inventory!N246)","v":""},{"$f":"IF(Inventory!O246=\"\",\"\",Inventory!O246)","v":""},{"$f":"IF(Inventory!P246=\"\",\"\",Inventory!P246)","v":""},{"$f":"IF(Inventory!Q246=\"\",\"\",Inventory!Q246)","v":""},{"$f":"IF(Inventory!R246=\"\",\"\",Inventory!R246)","v":""},{"$f":"IF(Inventory!S246=\"\",\"\",Inventory!S246)","v":""},{"$f":"IF(Inventory!T246=\"\",\"\",Inventory!T246)","v":""},{"$f":"IF(Inventory!U246=\"\",\"\",Inventory!U246)","v":""},{"$f":"IF(Inventory!V246=\"\",\"\",Inventory!V246)","v":""}]
[null,238,{"$f":"IF(Inventory!C247=\"\",\"\",Inventory!C247)","v":""},{"$f":"IF(Inventory!D247=\"\",\"\",Inventory!D247)","v":""},{"$f":"IF(Inventory!E247=\"\",\"\",Inventory!E247)","v":""},{"$f":"IF(Inventory!F247=\"\",\"\",Inventory!F247)","v":""},{"$f":"IF(Inventory!G247=\"\",\"\",Inventory!G247)","v":""},{"$f":"IF(Inventory!H247=\"\",\"\",Inventory!H247)","v":""},{"$f":"IF(Inventory!I247=\"\",\"\",Inventory!I247)","v":""},{"$f":"IF(Inventory!J247=\"\",\"\",Inventory!J247)","v":""},{"$f":"IF(Inventory!K247=\"\",\"\",Inventory!K247)","v":""},{"$f":"IF(Inventory!L247=\"\",\"\",Inventory!L247)","v":""},{"$f":"IF(Inventory!M247=\"\",\"\",Inventory!M247)","v":""},{"$f":"IF(Inventory!N247=\"\",\"\",Inventory!N247)","v":""},{"$f":"IF(Inventory!O247=\"\",\"\",Inventory!O247)","v":""},{"$f":"IF(Inventory!P247=\"\",\"\",Inventory!P247)","v":""},{"$f":"IF(Inventory!Q247=\"\",\"\",Inventory!Q247)","v":""},{"$f":"IF(Inventory!R247=\"\",\"\",Inventory!R247)","v":""},{"$f":"IF(Inventory!S247=\"\",\"\",Inventory!S247)","v":""},{"$f":"IF(Inventory!T247=\"\",\"\",Inventory!T247)","v":""},{"$f":"IF(Inventory!U247=\"\",\"\",Inventory!U247)","v":""},{"$f":"IF(Inventory!V247=\"\",\"\",Inventory!V247)","v":""}]
[null,239,{"$f":"IF(Inventory!C248=\"\",\"\",Inventory!C248)","v":""},{"$f":"IF(Inventory!D248=\"\",\"\",Inventory!D248)","v":""},{"$f":"IF(Inventory!E248=\"\",\"\",Inventory!E248)","v":""},{"$f":"IF(Inventory!F248=\"\",\"\",Inventory!F248)","v":""},{"$f":"IF(Inventory!G248=\"\",\"\",Inventory!G248)","v":""},{"$f":"IF(Inventory!H248=\"\",\"\",Inventory!H248)","v":""},{"$f":"IF(Inventory!I248=\"\",\"\",Inventory!I248)","v":""},{"$f":"IF(Inventory!J248=\"\",\"\",Inventory!J248)","v":""},{"$f":"IF(Inventory!K248=\"\",\"\",Inventory!K248)","v":""},{"$f":"IF(Inventory!L248=\"\",\"\",Inventory!L248)","v":""},{"$f":"IF(Inventory!M248=\"\",\"\",Inventory!M248)","v":""},{"$f":"IF(Inventory!N248=\"\",\"\",Inventory!N248)","v":""},{"$f":"IF(Inventory!O248=\"\",\"\",Inventory!O248)","v":""},{"$f":"IF(Inventory!P248=\"\",\"\",Inventory!P248)","v":""},{"$f":"IF(Inventory!Q248=\"\",\"\",Inventory!Q248)","v":""},{"$f":"IF(Inventory!R248=\"\",\"\",Inventory!R248)","v":""},{"$f":"IF(Inventory!S248=\"\",\"\",Inventory!S248)","v":""},{"$f":"IF(Inventory!T248=\"\",\"\",Inventory!T248)","v":""},{"$f":"IF(Inventory!U248=\"\",\"\",Inventory!U248)","v":""},{"$f":"IF(Inventory!V248=\"\",\"\",Inventory!V248)","v":""}]
[null,240,{"$f":"IF(Inventory!C249=\"\",\"\",Inventory!C249)","v":""},{"$f":"IF(Inventory!D249=\"\",\"\",Inventory!D249)","v":""},{"$f":"IF(Inventory!E249=\"\",\"\",Inventory!E249)","v":""},{"$f":"IF(Inventory!F249=\"\",\"\",Inventory!F249)","v":""},{"$f":"IF(Inventory!G249=\"\",\"\",Inventory!G249)","v":""},{"$f":"IF(Inventory!H249=\"\",\"\",Inventory!H249)","v":""},{"$f":"IF(Inventory!I249=\"\",\"\",Inventory!I249)","v":""},{"$f":"IF(Inventory!J249=\"\",\"\",Inventory!J249)","v":""},{"$f":"IF(Inventory!K249=\"\",\"\",Inventory!K249)","v":""},{"$f":"IF(Inventory!L249=\"\",\"\",Inventory!L249)","v":""},{"$f":"IF(Inventory!M249=\"\",\"\",Inventory!M249)","v":""},{"$f":"IF(Inventory!N249=\"\",\"\",Inventory!N249)","v":""},{"$f":"IF(Inventory!O249=\"\",\"\",Inventory!O249)","v":""},{"$f":"IF(Inventory!P249=\"\",\"\",Inventory!P249)","v":""},{"$f":"IF(Inventory!Q249=\"\",\"\",Inventory!Q249)","v":""},{"$f":"IF(Inventory!R249=\"\",\"\",Inventory!R249)","v":""},{"$f":"IF(Inventory!S249=\"\",\"\",Inventory!S249)","v":""},{"$f":"IF(Inventory!T249=\"\",\"\",Inventory!T249)","v":""},{"$f":"IF(Inventory!U249=\"\",\"\",Inventory!U249)","v":""},{"$f":"IF(Inventory!V249=\"\",\"\",Inventory!V249)","v":""}]
[null,241,{"$f":"IF(Inventory!C250=\"\",\"\",Inventory!C250)","v":""},{"$f":"IF(Inventory!D250=\"\",\"\",Inventory!D250)","v":""},{"$f":"IF(Inventory!E250=\"\",\"\",Inventory!E250)","v":""},{"$f":"IF(Inventory!F250=\"\",\"\",Inventory!F250)","v":""},{"$f":"IF(Inventory!G250=\"\",\"\",Inventory!G250)","v":""},{"$f":"IF(Inventory!H250=\"\",\"\",Inventory!H250)","v":""},{"$f":"IF(Inventory!I250=\"\",\"\",Inventory!I250)","v":""},{"$f":"IF(Inventory!J250=\"\",\"\",Inventory!J250)","v":""},{"$f":"IF(Inventory!K250=\"\",\"\",Inventory!K250)","v":""},{"$f":"IF(Inventory!L250=\"\",\"\",Inventory!L250)","v":""},{"$f":"IF(Inventory!M250=\"\",\"\",Inventory!M250)","v":""},{"$f":"IF(Inventory!N250=\"\",\"\",Inventory!N250)","v":""},{"$f":"IF(Inventory!O250=\"\",\"\",Inventory!O250)","v":""},{"$f":"IF(Inventory!P250=\"\",\"\",Inventory!P250)","v":""},{"$f":"IF(Inventory!Q250=\"\",\"\",Inventory!Q250)","v":""},{"$f":"IF(Inventory!R250=\"\",\"\",Inventory!R250)","v":""},{"$f":"IF(Inventory!S250=\"\",\"\",Inventory!S250)","v":""},{"$f":"IF(Inventory!T250=\"\",\"\",Inventory!T250)","v":""},{"$f":"IF(Inventory!U250=\"\",\"\",Inventory!U250)","v":""},{"$f":"IF(Inventory!V250=\"\",\"\",Inventory!V250)","v":""}]
[null,242,{"$f":"IF(Inventory!C251=\"\",\"\",Inventory!C251)","v":""},{"$f":"IF(Inventory!D251=\"\",\"\",Inventory!D251)","v":""},{"$f":"IF(Inventory!E251=\"\",\"\",Inventory!E251)","v":""},{"$f":"IF(Inventory!F251=\"\",\"\",Inventory!F251)","v":""},{"$f":"IF(Inventory!G251=\"\",\"\",Inventory!G251)","v":""},{"$f":"IF(Inventory!H251=\"\",\"\",Inventory!H251)","v":""},{"$f":"IF(Inventory!I251=\"\",\"\",Inventory!I251)","v":""},{"$f":"IF(Inventory!J251=\"\",\"\",Inventory!J251)","v":""},{"$f":"IF(Inventory!K251=\"\",\"\",Inventory!K251)","v":""},{"$f":"IF(Inventory!L251=\"\",\"\",Inventory!L251)","v":""},{"$f":"IF(Inventory!M251=\"\",\"\",Inventory!M251)","v":""},{"$f":"IF(Inventory!N251=\"\",\"\",Inventory!N251)","v":""},{"$f":"IF(Inventory!O251=\"\",\"\",Inventory!O251)","v":""},{"$f":"IF(Inventory!P251=\"\",\"\",Inventory!P251)","v":""},{"$f":"IF(Inventory!Q251=\"\",\"\",Inventory!Q251)","v":""},{"$f":"IF(Inventory!R251=\"\",\"\",Inventory!R251)","v":""},{"$f":"IF(Inventory!S251=\"\",\"\",Inventory!S251)","v":""},{"$f":"IF(Inventory!T251=\"\",\"\",Inventory!T251)","v":""},{"$f":"IF(Inventory!U251=\"\",\"\",Inventory!U251)","v":""},{"$f":"IF(Inventory!V251=\"\",\"\",Inventory!V251)","v":""}]
[null,243,{"$f":"IF(Inventory!C252=\"\",\"\",Inventory!C252)","v":""},{"$f":"IF(Inventory!D252=\"\",\"\",Inventory!D252)","v":""},{"$f":"IF(Inventory!E252=\"\",\"\",Inventory!E252)","v":""},{"$f":"IF(Inventory!F252=\"\",\"\",Inventory!F252)","v":""},{"$f":"IF(Inventory!G252=\"\",\"\",Inventory!G252)","v":""},{"$f":"IF(Inventory!H252=\"\",\"\",Inventory!H252)","v":""},{"$f":"IF(Inventory!I252=\"\",\"\",Inventory!I252)","v":""},{"$f":"IF(Inventory!J252=\"\",\"\",Inventory!J252)","v":""},{"$f":"IF(Inventory!K252=\"\",\"\",Inventory!K252)","v":""},{"$f":"IF(Inventory!L252=\"\",\"\",Inventory!L252)","v":""},{"$f":"IF(Inventory!M252=\"\",\"\",Inventory!M252)","v":""},{"$f":"IF(Inventory!N252=\"\",\"\",Inventory!N252)","v":""},{"$f":"IF(Inventory!O252=\"\",\"\",Inventory!O252)","v":""},{"$f":"IF(Inventory!P252=\"\",\"\",Inventory!P252)","v":""},{"$f":"IF(Inventory!Q252=\"\",\"\",Inventory!Q252)","v":""},{"$f":"IF(Inventory!R252=\"\",\"\",Inventory!R252)","v":""},{"$f":"IF(Inventory!S252=\"\",\"\",Inventory!S252)","v":""},{"$f":"IF(Inventory!T252=\"\",\"\",Inventory!T252)","v":""},{"$f":"IF(Inventory!U252=\"\",\"\",Inventory!U252)","v":""},{"$f":"IF(Inventory!V252=\"\",\"\",Inventory!V252)","v":""}]
[null,244,{"$f":"IF(Inventory!C253=\"\",\"\",Inventory!C253)","v":""},{"$f":"IF(Inventory!D253=\"\",\"\",Inventory!D253)","v":""},{"$f":"IF(Inventory!E253=\"\",\"\",Inventory!E253)","v":""},{"$f":"IF(Inventory!F253=\"\",\"\",Inventory!F253)","v":""},{"$f":"IF(Inventory!G253=\"\",\"\",Inventory!G253)","v":""},{"$f":"IF(Inventory!H253=\"\",\"\",Inventory!H253)","v":""},{"$f":"IF(Inventory!I253=\"\",\"\",Inventory!I253)","v":""},{"$f":"IF(Inventory!J253=\"\",\"\",Inventory!J253)","v":""},{"$f":"IF(Inventory!K253=\"\",\"\",Inventory!K253)","v":""},{"$f":"IF(Inventory!L253=\"\",\"\",Inventory!L253)","v":""},{"$f":"IF(Inventory!M253=\"\",\"\",Inventory!M253)","v":""},{"$f":"IF(Inventory!N253=\"\",\"\",Inventory!N253)","v":""},{"$f":"IF(Inventory!O253=\"\",\"\",Inventory!O253)","v":""},{"$f":"IF(Inventory!P253=\"\",\"\",Inventory!P253)","v":""},{"$f":"IF(Inventory!Q253=\"\",\"\",Inventory!Q253)","v":""},{"$f":"IF(Inventory!R253=\"\",\"\",Inventory!R253)","v":""},{"$f":"IF(Inventory!S253=\"\",\"\",Inventory!S253)","v":""},{"$f":"IF(Inventory!T253=\"\",\"\",Inventory!T253)","v":""},{"$f":"IF(Inventory!U253=\"\",\"\",Inventory!U253)","v":""},{"$f":"IF(Inventory!V253=\"\",\"\",Inventory!V253)","v":""}]
[null,245,{"$f":"IF(Inventory!C254=\"\",\"\",Inventory!C254)","v":""},{"$f":"IF(Inventory!D254=\"\",\"\",Inventory!D254)","v":""},{"$f":"IF(Inventory!E254=\"\",\"\",Inventory!E254)","v":""},{"$f":"IF(Inventory!F254=\"\",\"\",Inventory!F254)","v":""},{"$f":"IF(Inventory!G254=\"\",\"\",Inventory!G254)","v":""},{"$f":"IF(Inventory!H254=\"\",\"\",Inventory!H254)","v":""},{"$f":"IF(Inventory!I254=\"\",\"\",Inventory!I254)","v":""},{"$f":"IF(Inventory!J254=\"\",\"\",Inventory!J254)","v":""},{"$f":"IF(Inventory!K254=\"\",\"\",Inventory!K254)","v":""},{"$f":"IF(Inventory!L254=\"\",\"\",Inventory!L254)","v":""},{"$f":"IF(Inventory!M254=\"\",\"\",Inventory!M254)","v":""},{"$f":"IF(Inventory!N254=\"\",\"\",Inventory!N254)","v":""},{"$f":"IF(Inventory!O254=\"\",\"\",Inventory!O254)","v":""},{"$f":"IF(Inventory!P254=\"\",\"\",Inventory!P254)","v":""},{"$f":"IF(Inventory!Q254=\"\",\"\",Inventory!Q254)","v":""},{"$f":"IF(Inventory!R254=\"\",\"\",Inventory!R254)","v":""},{"$f":"IF(Inventory!S254=\"\",\"\",Inventory!S254)","v":""},{"$f":"IF(Inventory!T254=\"\",\"\",Inventory!T254)","v":""},{"$f":"IF(Inventory!U254=\"\",\"\",Inventory!U254)","v":""},{"$f":"IF(Inventory!V254=\"\",\"\",Inventory!V254)","v":""}]
[null,246,{"$f":"IF(Inventory!C255=\"\",\"\",Inventory!C255)","v":""},{"$f":"IF(Inventory!D255=\"\",\"\",Inventory!D255)","v":""},{"$f":"IF(Inventory!E255=\"\",\"\",Inventory!E255)","v":""},{"$f":"IF(Inventory!F255=\"\",\"\",Inventory!F255)","v":""},{"$f":"IF(Inventory!G255=\"\",\"\",Inventory!G255)","v":""},{"$f":"IF(Inventory!H255=\"\",\"\",Inventory!H255)","v":""},{"$f":"IF(Inventory!I255=\"\",\"\",Inventory!I255)","v":""},{"$f":"IF(Inventory!J255=\"\",\"\",Inventory!J255)","v":""},{"$f":"IF(Inventory!K255=\"\",\"\",Inventory!K255)","v":""},{"$f":"IF(Inventory!L255=\"\",\"\",Inventory!L255)","v":""},{"$f":"IF(Inventory!M255=\"\",\"\",Inventory!M255)","v":""},{"$f":"IF(Inventory!N255=\"\",\"\",Inventory!N255)","v":""},{"$f":"IF(Inventory!O255=\"\",\"\",Inventory!O255)","v":""},{"$f":"IF(Inventory!P255=\"\",\"\",Inventory!P255)","v":""},{"$f":"IF(Inventory!Q255=\"\",\"\",Inventory!Q255)","v":""},{"$f":"IF(Inventory!R255=\"\",\"\",Inventory!R255)","v":""},{"$f":"IF(Inventory!S255=\"\",\"\",Inventory!S255)","v":""},{"$f":"IF(Inventory!T255=\"\",\"\",Inventory!T255)","v":""},{"$f":"IF(Inventory!U255=\"\",\"\",Inventory!U255)","v":""},{"$f":"IF(Inventory!V255=\"\",\"\",Inventory!V255)","v":""}]
[null,247,{"$f":"IF(Inventory!C256=\"\",\"\",Inventory!C256)","v":""},{"$f":"IF(Inventory!D256=\"\",\"\",Inventory!D256)","v":""},{"$f":"IF(Inventory!E256=\"\",\"\",Inventory!E256)","v":""},{"$f":"IF(Inventory!F256=\"\",\"\",Inventory!F256)","v":""},{"$f":"IF(Inventory!G256=\"\",\"\",Inventory!G256)","v":""},{"$f":"IF(Inventory!H256=\"\",\"\",Inventory!H256)","v":""},{"$f":"IF(Inventory!I256=\"\",\"\",Inventory!I256)","v":""},{"$f":"IF(Inventory!J256=\"\",\"\",Inventory!J256)","v":""},{"$f":"IF(Inventory!K256=\"\",\"\",Inventory!K256)","v":""},{"$f":"IF(Inventory!L256=\"\",\"\",Inventory!L256)","v":""},{"$f":"IF(Inventory!M256=\"\",\"\",Inventory!M256)","v":""},{"$f":"IF(Inventory!N256=\"\",\"\",Inventory!N256)","v":""},{"$f":"IF(Inventory!O256=\"\",\"\",Inventory!O256)","v":""},{"$f":"IF(Inventory!P256=\"\",\"\",Inventory!P256)","v":""},{"$f":"IF(Inventory!Q256=\"\",\"\",Inventory!Q256)","v":""},{"$f":"IF(Inventory!R256=\"\",\"\",Inventory!R256)","v":""},{"$f":"IF(Inventory!S256=\"\",\"\",Inventory!S256)","v":""},{"$f":"IF(Inventory!T256=\"\",\"\",Inventory!T256)","v":""},{"$f":"IF(Inventory!U256=\"\",\"\",Inventory!U256)","v":""},{"$f":"IF(Inventory!V256=\"\",\"\",Inventory!V256)","v":""}]
[null,248,{"$f":"IF(Inventory!C257=\"\",\"\",Inventory!C257)","v":""},{"$f":"IF(Inventory!D257=\"\",\"\",Inventory!D257)","v":""},{"$f":"IF(Inventory!E257=\"\",\"\",Inventory!E257)","v":""},{"$f":"IF(Inventory!F257=\"\",\"\",Inventory!F257)","v":""},{"$f":"IF(Inventory!G257=\"\",\"\",Inventory!G257)","v":""},{"$f":"IF(Inventory!H257=\"\",\"\",Inventory!H257)","v":""},{"$f":"IF(Inventory!I257=\"\",\"\",Inventory!I257)","v":""},{"$f":"IF(Inventory!J257=\"\",\"\",Inventory!J257)","v":""},{"$f":"IF(Inventory!K257=\"\",\"\",Inventory!K257)","v":""},{"$f":"IF(Inventory!L257=\"\",\"\",Inventory!L257)","v":""},{"$f":"IF(Inventory!M257=\"\",\"\",Inventory!M257)","v":""},{"$f":"IF(Inventory!N257=\"\",\"\",Inventory!N257)","v":""},{"$f":"IF(Inventory!O257=\"\",\"\",Inventory!O257)","v":""},{"$f":"IF(Inventory!P257=\"\",\"\",Inventory!P257)","v":""},{"$f":"IF(Inventory!Q257=\"\",\"\",Inventory!Q257)","v":""},{"$f":"IF(Inventory!R257=\"\",\"\",Inventory!R257)","v":""},{"$f":"IF(Inventory!S257=\"\",\"\",Inventory!S257)","v":""},{"$f":"IF(Inventory!T257=\"\",\"\",Inventory!T257)","v":""},{"$f":"IF(Inventory!U257=\"\",\"\",Inventory!U257)","v":""},{"$f":"IF(Inventory!V257=\"\",\"\",Inventory!V257)","v":""}]
[null,249,{"$f":"IF(Inventory!C258=\"\",\"\",Inventory!C258)","v":""},{"$f":"IF(Inventory!D258=\"\",\"\",Inventory!D258)","v":""},{"$f":"IF(Inventory!E258=\"\",\"\",Inventory!E258)","v":""},{"$f":"IF(Inventory!F258=\"\",\"\",Inventory!F258)","v":""},{"$f":"IF(Inventory!G258=\"\",\"\",Inventory!G258)","v":""},{"$f":"IF(Inventory!H258=\"\",\"\",Inventory!H258)","v":""},{"$f":"IF(Inventory!I258=\"\",\"\",Inventory!I258)","v":""},{"$f":"IF(Inventory!J258=\"\",\"\",Inventory!J258)","v":""},{"$f":"IF(Inventory!K258=\"\",\"\",Inventory!K258)","v":""},{"$f":"IF(Inventory!L258=\"\",\"\",Inventory!L258)","v":""},{"$f":"IF(Inventory!M258=\"\",\"\",Inventory!M258)","v":""},{"$f":"IF(Inventory!N258=\"\",\"\",Inventory!N258)","v":""},{"$f":"IF(Inventory!O258=\"\",\"\",Inventory!O258)","v":""},{"$f":"IF(Inventory!P258=\"\",\"\",Inventory!P258)","v":""},{"$f":"IF(Inventory!Q258=\"\",\"\",Inventory!Q258)","v":""},{"$f":"IF(Inventory!R258=\"\",\"\",Inventory!R258)","v":""},{"$f":"IF(Inventory!S258=\"\",\"\",Inventory!S258)","v":""},{"$f":"IF(Inventory!T258=\"\",\"\",Inventory!T258)","v":""},{"$f":"IF(Inventory!U258=\"\",\"\",Inventory!U258)","v":""},{"$f":"IF(Inventory!V258=\"\",\"\",Inventory!V258)","v":""}]
[null,250,{"$f":"IF(Inventory!C259=\"\",\"\",Inventory!C259)","v":""},{"$f":"IF(Inventory!D259=\"\",\"\",Inventory!D259)","v":""},{"$f":"IF(Inventory!E259=\"\",\"\",Inventory!E259)","v":""},{"$f":"IF(Inventory!F259=\"\",\"\",Inventory!F259)","v":""},{"$f":"IF(Inventory!G259=\"\",\"\",Inventory!G259)","v":""},{"$f":"IF(Inventory!H259=\"\",\"\",Inventory!H259)","v":""},{"$f":"IF(Inventory!I259=\"\",\"\",Inventory!I259)","v":""},{"$f":"IF(Inventory!J259=\"\",\"\",Inventory!J259)","v":""},{"$f":"IF(Inventory!K259=\"\",\"\",Inventory!K259)","v":""},{"$f":"IF(Inventory!L259=\"\",\"\",Inventory!L259)","v":""},{"$f":"IF(Inventory!M259=\"\",\"\",Inventory!M259)","v":""},{"$f":"IF(Inventory!N259=\"\",\"\",Inventory!N259)","v":""},{"$f":"IF(Inventory!O259=\"\",\"\",Inventory!O259)","v":""},{"$f":"IF(Inventory!P259=\"\",\"\",Inventory!P259)","v":""},{"$f":"IF(Inventory!Q259=\"\",\"\",Inventory!Q259)","v":""},{"$f":"IF(Inventory!R259=\"\",\"\",Inventory!R259)","v":""},{"$f":"IF(Inventory!S259=\"\",\"\",Inventory!S259)","v":""},{"$f":"IF(Inventory!T259=\"\",\"\",Inventory!T259)","v":""},{"$f":"IF(Inventory!U259=\"\",\"\",Inventory!U259)","v":""},{"$f":"IF(Inventory!V259=\"\",\"\",Inventory!V259)","v":""}]

{"sheet":"Post-Inspection","index":7,"n_rows":256,"n_cols":29,"rows_kept":256,"cut":false,"hidden":true,"merged":[[4,8,4,9],[4,4,5,4],[4,5,5,5],[4,6,5,6],[3,1,5,1],[3,2,5,2],[3,3,5,3],[3,4,3,27],[4,21,5,21],[4,7,5,7],[4,12,5,12],[4,13,5,13],[4,14,5,14],[4,15,5,15],[4,16,5,16],[4,17,5,17],[4,18,5,18],[4,19,5,19],[4,20,5,20],[3,28,5,28],[4,22,5,22],[4,23,5,23],[4,24,5,24],[4,25,5,25],[4,26,5,26],[4,27,5,27]]}
[]
[null,{"$f":"IF(AND('Project Info'!$D$12<>\"\",'Project Info'!$D$19<>\"\"),CONCATENATE(\"Post-Inspection Form: \",'Project Info'!$D$12,\" (\",'Project Info'!$D$19,\")\"),IF(AND('Project Info'!$D$12<>\"\",'Project Info'!$D$19=\"\"),CONCATENATE(\"Post-Inspection Form: \",'Project Info'!$D$12),IF(AND('Project Info'!$D$12=\"\",'Project Info'!$D$19<>\"\"),CONCATENATE(\"Post-Inspection Form: \",'Project Info'!$D$19),\"Post-Inspection Form\")))","v":"Post-Inspection Form"}]
[]
[null,null,"Project Type\n(select from list)","Building Type\n(select from list)","Installed Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Inspected?"]
[null,null,null,null,"Manufacturer","AHRI\nReference #","Model #","System\nType","Chillers ONLY",null,"PTAC/\nPTHP\nOnly","Room\nAC/HP\nONLY","Cooling\nCapacity/\nUnit","Pre\nCapacity/\nUnit\n(Tons)","Post\nCapacity/\nUnit\n(Tons)","Minimum\nCapacity/\nUnit\n(Tons)","Maximum\nCapacity/\nUnit\n(Tons)","Minimum\nCapacity/\nUnit","Maximum\nCapacity/\nUnit","Cooling\nCapacity\nType","Heating\nCapacity/\nUnit","Heating\nCapacity\nType","# of\nUnits","Cooling FL\nEfficiency\nRating\n(in EER\nor kW/ton)","Cooling PL\nEfficiency\nRating\n(in SEER, IEER,\nor IPLV)","Cooling\nRating\nFormat","Heating\nEfficiency\nRating\n(in HSPF\nor COP)","Heating\nRating\nFormat"]
[null,null,null,null,null,null,null,null,"Compressor\nType","Horsepower\nof auxillary\nequipment","Std.\nSize?","Window\nUnit?"]
[null,1,{"$f":"IF(Inventory!C10=\"\",\"\",Inventory!C10)","v":""},{"$f":"IF(Inventory!D10=\"\",\"\",Inventory!D10)","v":""},{"$f":"IF(Inventory!W10=\"\",\"\",Inventory!W10)","v":""},{"$f":"IF(Inventory!X10=\"\",\"\",Inventory!X10)","v":""},{"$f":"IF(Inventory!Y10=\"\",\"\",Inventory!Y10)","v":""},{"$f":"IF(Inventory!Z10=\"\",\"\",Inventory!Z10)","v":""},{"$f":"IF(Inventory!AA10=\"\",\"\",Inventory!AA10)","v":""},{"$f":"IF(Inventory!AB10=\"\",\"\",Inventory!AB10)","v":""},{"$f":"IF(Inventory!AC10=\"\",\"\",Inventory!AC10)","v":""},{"$f":"IF(Inventory!AD10=\"\",\"\",Inventory!AD10)","v":""},{"$f":"IF(Inventory!AE10=\"\",\"\",Inventory!AE10)","v":""},{"$f":"IF(Inventory!AQ10=\"\",\"\",Inventory!AQ10)","v":0},{"$f":"IF(Inventory!AR10=\"\",\"\",Inventory!AR10)","v":0},{"$f":"IF(Inventory!AT10=\"\",\"\",Inventory!AT10)","v":0},{"$f":"IF(Inventory!AU10=\"\",\"\",Inventory!AU10)","v":0},{"$f":"IF(Inventory!AV10=\"\",\"\",Inventory!AV10)","v":0},{"$f":"IF(Inventory!AW10=\"\",\"\",Inventory!AW10)","v":999999999},{"$f":"IF(Inventory!AF10=\"\",\"\",Inventory!AF10)","v":""},{"$f":"IF(Inventory!AH10=\"\",\"\",Inventory!AH10)","v":""},{"$f":"IF(Inventory!AI10=\"\",\"\",Inventory!AI10)","v":""},{"$f":"IF(Inventory!AK10=\"\",\"\",Inventory!AK10)","v":""},{"$f":"IF(Inventory!AL10=\"\",\"\",Inventory!AL10)","v":""},{"$f":"IF(Inventory!AM10=\"\",\"\",Inventory!AM10)","v":""},{"$f":"IF(Inventory!AN10=\"\",\"\",Inventory!AN10)","v":""},{"$f":"IF(Inventory!AO10=\"\",\"\",Inventory!AO10)","v":""},{"$f":"IF(Inventory!AP10=\"\",\"\",Inventory!AP10)","v":""}]
[null,2,{"$f":"IF(Inventory!C11=\"\",\"\",Inventory!C11)","v":""},{"$f":"IF(Inventory!D11=\"\",\"\",Inventory!D11)","v":""},{"$f":"IF(Inventory!W11=\"\",\"\",Inventory!W11)","v":""},{"$f":"IF(Inventory!X11=\"\",\"\",Inventory!X11)","v":""},{"$f":"IF(Inventory!Y11=\"\",\"\",Inventory!Y11)","v":""},{"$f":"IF(Inventory!Z11=\"\",\"\",Inventory!Z11)","v":""},{"$f":"IF(Inventory!AA11=\"\",\"\",Inventory!AA11)","v":""},{"$f":"IF(Inventory!AB11=\"\",\"\",Inventory!AB11)","v":""},{"$f":"IF(Inventory!AC11=\"\",\"\",Inventory!AC11)","v":""},{"$f":"IF(Inventory!AD11=\"\",\"\",Inventory!AD11)","v":""},{"$f":"IF(Inventory!AE11=\"\",\"\",Inventory!AE11)","v":""},{"$f":"IF(Inventory!AQ11=\"\",\"\",Inventory!AQ11)","v":0},{"$f":"IF(Inventory!AR11=\"\",\"\",Inventory!AR11)","v":0},{"$f":"IF(Inventory!AT11=\"\",\"\",Inventory!AT11)","v":0},{"$f":"IF(Inventory!AU11=\"\",\"\",Inventory!AU11)","v":0},{"$f":"IF(Inventory!AV11=\"\",\"\",Inventory!AV11)","v":0},{"$f":"IF(Inventory!AW11=\"\",\"\",Inventory!AW11)","v":999999999},{"$f":"IF(Inventory!AF11=\"\",\"\",Inventory!AF11)","v":""},{"$f":"IF(Inventory!AH11=\"\",\"\",Inventory!AH11)","v":""},{"$f":"IF(Inventory!AI11=\"\",\"\",Inventory!AI11)","v":""},{"$f":"IF(Inventory!AK11=\"\",\"\",Inventory!AK11)","v":""},{"$f":"IF(Inventory!AL11=\"\",\"\",Inventory!AL11)","v":""},{"$f":"IF(Inventory!AM11=\"\",\"\",Inventory!AM11)","v":""},{"$f":"IF(Inventory!AN11=\"\",\"\",Inventory!AN11)","v":""},{"$f":"IF(Inventory!AO11=\"\",\"\",Inventory!AO11)","v":""},{"$f":"IF(Inventory!AP11=\"\",\"\",Inventory!AP11)","v":""}]
[null,3,{"$f":"IF(Inventory!C12=\"\",\"\",Inventory!C12)","v":""},{"$f":"IF(Inventory!D12=\"\",\"\",Inventory!D12)","v":""},{"$f":"IF(Inventory!W12=\"\",\"\",Inventory!W12)","v":""},{"$f":"IF(Inventory!X12=\"\",\"\",Inventory!X12)","v":""},{"$f":"IF(Inventory!Y12=\"\",\"\",Inventory!Y12)","v":""},{"$f":"IF(Inventory!Z12=\"\",\"\",Inventory!Z12)","v":""},{"$f":"IF(Inventory!AA12=\"\",\"\",Inventory!AA12)","v":""},{"$f":"IF(Inventory!AB12=\"\",\"\",Inventory!AB12)","v":""},{"$f":"IF(Inventory!AC12=\"\",\"\",Inventory!AC12)","v":""},{"$f":"IF(Inventory!AD12=\"\",\"\",Inventory!AD12)","v":""},{"$f":"IF(Inventory!AE12=\"\",\"\",Inventory!AE12)","v":""},{"$f":"IF(Inventory!AQ12=\"\",\"\",Inventory!AQ12)","v":0},{"$f":"IF(Inventory!AR12=\"\",\"\",Inventory!AR12)","v":0},{"$f":"IF(Inventory!AT12=\"\",\"\",Inventory!AT12)","v":0},{"$f":"IF(Inventory!AU12=\"\",\"\",Inventory!AU12)","v":0},{"$f":"IF(Inventory!AV12=\"\",\"\",Inventory!AV12)","v":0},{"$f":"IF(Inventory!AW12=\"\",\"\",Inventory!AW12)","v":999999999},{"$f":"IF(Inventory!AF12=\"\",\"\",Inventory!AF12)","v":""},{"$f":"IF(Inventory!AH12=\"\",\"\",Inventory!AH12)","v":""},{"$f":"IF(Inventory!AI12=\"\",\"\",Inventory!AI12)","v":""},{"$f":"IF(Inventory!AK12=\"\",\"\",Inventory!AK12)","v":""},{"$f":"IF(Inventory!AL12=\"\",\"\",Inventory!AL12)","v":""},{"$f":"IF(Inventory!AM12=\"\",\"\",Inventory!AM12)","v":""},{"$f":"IF(Inventory!AN12=\"\",\"\",Inventory!AN12)","v":""},{"$f":"IF(Inventory!AO12=\"\",\"\",Inventory!AO12)","v":""},{"$f":"IF(Inventory!AP12=\"\",\"\",Inventory!AP12)","v":""}]
[null,4,{"$f":"IF(Inventory!C13=\"\",\"\",Inventory!C13)","v":""},{"$f":"IF(Inventory!D13=\"\",\"\",Inventory!D13)","v":""},{"$f":"IF(Inventory!W13=\"\",\"\",Inventory!W13)","v":""},{"$f":"IF(Inventory!X13=\"\",\"\",Inventory!X13)","v":""},{"$f":"IF(Inventory!Y13=\"\",\"\",Inventory!Y13)","v":""},{"$f":"IF(Inventory!Z13=\"\",\"\",Inventory!Z13)","v":""},{"$f":"IF(Inventory!AA13=\"\",\"\",Inventory!AA13)","v":""},{"$f":"IF(Inventory!AB13=\"\",\"\",Inventory!AB13)","v":""},{"$f":"IF(Inventory!AC13=\"\",\"\",Inventory!AC13)","v":""},{"$f":"IF(Inventory!AD13=\"\",\"\",Inventory!AD13)","v":""},{"$f":"IF(Inventory!AE13=\"\",\"\",Inventory!AE13)","v":""},{"$f":"IF(Inventory!AQ13=\"\",\"\",Inventory!AQ13)","v":0},{"$f":"IF(Inventory!AR13=\"\",\"\",Inventory!AR13)","v":0},{"$f":"IF(Inventory!AT13=\"\",\"\",Inventory!AT13)","v":0},{"$f":"IF(Inventory!AU13=\"\",\"\",Inventory!AU13)","v":0},{"$f":"IF(Inventory!AV13=\"\",\"\",Inventory!AV13)","v":0},{"$f":"IF(Inventory!AW13=\"\",\"\",Inventory!AW13)","v":999999999},{"$f":"IF(Inventory!AF13=\"\",\"\",Inventory!AF13)","v":""},{"$f":"IF(Inventory!AH13=\"\",\"\",Inventory!AH13)","v":""},{"$f":"IF(Inventory!AI13=\"\",\"\",Inventory!AI13)","v":""},{"$f":"IF(Inventory!AK13=\"\",\"\",Inventory!AK13)","v":""},{"$f":"IF(Inventory!AL13=\"\",\"\",Inventory!AL13)","v":""},{"$f":"IF(Inventory!AM13=\"\",\"\",Inventory!AM13)","v":""},{"$f":"IF(Inventory!AN13=\"\",\"\",Inventory!AN13)","v":""},{"$f":"IF(Inventory!AO13=\"\",\"\",Inventory!AO13)","v":""},{"$f":"IF(Inventory!AP13=\"\",\"\",Inventory!AP13)","v":""}]
[null,5,{"$f":"IF(Inventory!C14=\"\",\"\",Inventory!C14)","v":""},{"$f":"IF(Inventory!D14=\"\",\"\",Inventory!D14)","v":""},{"$f":"IF(Inventory!W14=\"\",\"\",Inventory!W14)","v":""},{"$f":"IF(Inventory!X14=\"\",\"\",Inventory!X14)","v":""},{"$f":"IF(Inventory!Y14=\"\",\"\",Inventory!Y14)","v":""},{"$f":"IF(Inventory!Z14=\"\",\"\",Inventory!Z14)","v":""},{"$f":"IF(Inventory!AA14=\"\",\"\",Inventory!AA14)","v":""},{"$f":"IF(Inventory!AB14=\"\",\"\",Inventory!AB14)","v":""},{"$f":"IF(Inventory!AC14=\"\",\"\",Inventory!AC14)","v":""},{"$f":"IF(Inventory!AD14=\"\",\"\",Inventory!AD14)","v":""},{"$f":"IF(Inventory!AE14=\"\",\"\",Inventory!AE14)","v":""},{"$f":"IF(Inventory!AQ14=\"\",\"\",Inventory!AQ14)","v":0},{"$f":"IF(Inventory!AR14=\"\",\"\",Inventory!AR14)","v":0},{"$f":"IF(Inventory!AT14=\"\",\"\",Inventory!AT14)","v":0},{"$f":"IF(Inventory!AU14=\"\",\"\",Inventory!AU14)","v":0},{"$f":"IF(Inventory!AV14=\"\",\"\",Inventory!AV14)","v":0},{"$f":"IF(Inventory!AW14=\"\",\"\",Inventory!AW14)","v":999999999},{"$f":"IF(Inventory!AF14=\"\",\"\",Inventory!AF14)","v":""},{"$f":"IF(Inventory!AH14=\"\",\"\",Inventory!AH14)","v":""},{"$f":"IF(Inventory!AI14=\"\",\"\",Inventory!AI14)","v":""},{"$f":"IF(Inventory!AK14=\"\",\"\",Inventory!AK14)","v":""},{"$f":"IF(Inventory!AL14=\"\",\"\",Inventory!AL14)","v":""},{"$f":"IF(Inventory!AM14=\"\",\"\",Inventory!AM14)","v":""},{"$f":"IF(Inventory!AN14=\"\",\"\",Inventory!AN14)","v":""},{"$f":"IF(Inventory!AO14=\"\",\"\",Inventory!AO14)","v":""},{"$f":"IF(Inventory!AP14=\"\",\"\",Inventory!AP14)","v":""}]
[null,6,{"$f":"IF(Inventory!C15=\"\",\"\",Inventory!C15)","v":""},{"$f":"IF(Inventory!D15=\"\",\"\",Inventory!D15)","v":""},{"$f":"IF(Inventory!W15=\"\",\"\",Inventory!W15)","v":""},{"$f":"IF(Inventory!X15=\"\",\"\",Inventory!X15)","v":""},{"$f":"IF(Inventory!Y15=\"\",\"\",Inventory!Y15)","v":""},{"$f":"IF(Inventory!Z15=\"\",\"\",Inventory!Z15)","v":""},{"$f":"IF(Inventory!AA15=\"\",\"\",Inventory!AA15)","v":""},{"$f":"IF(Inventory!AB15=\"\",\"\",Inventory!AB15)","v":""},{"$f":"IF(Inventory!AC15=\"\",\"\",Inventory!AC15)","v":""},{"$f":"IF(Inventory!AD15=\"\",\"\",Inventory!AD15)","v":""},{"$f":"IF(Inventory!AE15=\"\",\"\",Inventory!AE15)","v":""},{"$f":"IF(Inventory!AQ15=\"\",\"\",Inventory!AQ15)","v":0},{"$f":"IF(Inventory!AR15=\"\",\"\",Inventory!AR15)","v":0},{"$f":"IF(Inventory!AT15=\"\",\"\",Inventory!AT15)","v":0},{"$f":"IF(Inventory!AU15=\"\",\"\",Inventory!AU15)","v":0},{"$f":"IF(Inventory!AV15=\"\",\"\",Inventory!AV15)","v":0},{"$f":"IF(Inventory!AW15=\"\",\"\",Inventory!AW15)","v":999999999},{"$f":"IF(Inventory!AF15=\"\",\"\",Inventory!AF15)","v":""},{"$f":"IF(Inventory!AH15=\"\",\"\",Inventory!AH15)","v":""},{"$f":"IF(Inventory!AI15=\"\",\"\",Inventory!AI15)","v":""},{"$f":"IF(Inventory!AK15=\"\",\"\",Inventory!AK15)","v":""},{"$f":"IF(Inventory!AL15=\"\",\"\",Inventory!AL15)","v":""},{"$f":"IF(Inventory!AM15=\"\",\"\",Inventory!AM15)","v":""},{"$f":"IF(Inventory!AN15=\"\",\"\",Inventory!AN15)","v":""},{"$f":"IF(Inventory!AO15=\"\",\"\",Inventory!AO15)","v":""},{"$f":"IF(Inventory!AP15=\"\",\"\",Inventory!AP15)","v":""}]
[null,7,{"$f":"IF(Inventory!C16=\"\",\"\",Inventory!C16)","v":""},{"$f":"IF(Inventory!D16=\"\",\"\",Inventory!D16)","v":""},{"$f":"IF(Inventory!W16=\"\",\"\",Inventory!W16)","v":""},{"$f":"IF(Inventory!X16=\"\",\"\",Inventory!X16)","v":""},{"$f":"IF(Inventory!Y16=\"\",\"\",Inventory!Y16)","v":""},{"$f":"IF(Inventory!Z16=\"\",\"\",Inventory!Z16)","v":""},{"$f":"IF(Inventory!AA16=\"\",\"\",Inventory!AA16)","v":""},{"$f":"IF(Inventory!AB16=\"\",\"\",Inventory!AB16)","v":""},{"$f":"IF(Inventory!AC16=\"\",\"\",Inventory!AC16)","v":""},{"$f":"IF(Inventory!AD16=\"\",\"\",Inventory!AD16)","v":""},{"$f":"IF(Inventory!AE16=\"\",\"\",Inventory!AE16)","v":""},{"$f":"IF(Inventory!AQ16=\"\",\"\",Inventory!AQ16)","v":0},{"$f":"IF(Inventory!AR16=\"\",\"\",Inventory!AR16)","v":0},{"$f":"IF(Inventory!AT16=\"\",\"\",Inventory!AT16)","v":0},{"$f":"IF(Inventory!AU16=\"\",\"\",Inventory!AU16)","v":0},{"$f":"IF(Inventory!AV16=\"\",\"\",Inventory!AV16)","v":0},{"$f":"IF(Inventory!AW16=\"\",\"\",Inventory!AW16)","v":999999999},{"$f":"IF(Inventory!AF16=\"\",\"\",Inventory!AF16)","v":""},{"$f":"IF(Inventory!AH16=\"\",\"\",Inventory!AH16)","v":""},{"$f":"IF(Inventory!AI16=\"\",\"\",Inventory!AI16)","v":""},{"$f":"IF(Inventory!AK16=\"\",\"\",Inventory!AK16)","v":""},{"$f":"IF(Inventory!AL16=\"\",\"\",Inventory!AL16)","v":""},{"$f":"IF(Inventory!AM16=\"\",\"\",Inventory!AM16)","v":""},{"$f":"IF(Inventory!AN16=\"\",\"\",Inventory!AN16)","v":""},{"$f":"IF(Inventory!AO16=\"\",\"\",Inventory!AO16)","v":""},{"$f":"IF(Inventory!AP16=\"\",\"\",Inventory!AP16)","v":""}]
[null,8,{"$f":"IF(Inventory!C17=\"\",\"\",Inventory!C17)","v":""},{"$f":"IF(Inventory!D17=\"\",\"\",Inventory!D17)","v":""},{"$f":"IF(Inventory!W17=\"\",\"\",Inventory!W17)","v":""},{"$f":"IF(Inventory!X17=\"\",\"\",Inventory!X17)","v":""},{"$f":"IF(Inventory!Y17=\"\",\"\",Inventory!Y17)","v":""},{"$f":"IF(Inventory!Z17=\"\",\"\",Inventory!Z17)","v":""},{"$f":"IF(Inventory!AA17=\"\",\"\",Inventory!AA17)","v":""},{"$f":"IF(Inventory!AB17=\"\",\"\",Inventory!AB17)","v":""},{"$f":"IF(Inventory!AC17=\"\",\"\",Inventory!AC17)","v":""},{"$f":"IF(Inventory!AD17=\"\",\"\",Inventory!AD17)","v":""},{"$f":"IF(Inventory!AE17=\"\",\"\",Inventory!AE17)","v":""},{"$f":"IF(Inventory!AQ17=\"\",\"\",Inventory!AQ17)","v":0},{"$f":"IF(Inventory!AR17=\"\",\"\",Inventory!AR17)","v":0},{"$f":"IF(Inventory!AT17=\"\",\"\",Inventory!AT17)","v":0},{"$f":"IF(Inventory!AU17=\"\",\"\",Inventory!AU17)","v":0},{"$f":"IF(Inventory!AV17=\"\",\"\",Inventory!AV17)","v":0},{"$f":"IF(Inventory!AW17=\"\",\"\",Inventory!AW17)","v":999999999},{"$f":"IF(Inventory!AF17=\"\",\"\",Inventory!AF17)","v":""},{"$f":"IF(Inventory!AH17=\"\",\"\",Inventory!AH17)","v":""},{"$f":"IF(Inventory!AI17=\"\",\"\",Inventory!AI17)","v":""},{"$f":"IF(Inventory!AK17=\"\",\"\",Inventory!AK17)","v":""},{"$f":"IF(Inventory!AL17=\"\",\"\",Inventory!AL17)","v":""},{"$f":"IF(Inventory!AM17=\"\",\"\",Inventory!AM17)","v":""},{"$f":"IF(Inventory!AN17=\"\",\"\",Inventory!AN17)","v":""},{"$f":"IF(Inventory!AO17=\"\",\"\",Inventory!AO17)","v":""},{"$f":"IF(Inventory!AP17=\"\",\"\",Inventory!AP17)","v":""}]
[null,9,{"$f":"IF(Inventory!C18=\"\",\"\",Inventory!C18)","v":""},{"$f":"IF(Inventory!D18=\"\",\"\",Inventory!D18)","v":""},{"$f":"IF(Inventory!W18=\"\",\"\",Inventory!W18)","v":""},{"$f":"IF(Inventory!X18=\"\",\"\",Inventory!X18)","v":""},{"$f":"IF(Inventory!Y18=\"\",\"\",Inventory!Y18)","v":""},{"$f":"IF(Inventory!Z18=\"\",\"\",Inventory!Z18)","v":""},{"$f":"IF(Inventory!AA18=\"\",\"\",Inventory!AA18)","v":""},{"$f":"IF(Inventory!AB18=\"\",\"\",Inventory!AB18)","v":""},{"$f":"IF(Inventory!AC18=\"\",\"\",Inventory!AC18)","v":""},{"$f":"IF(Inventory!AD18=\"\",\"\",Inventory!AD18)","v":""},{"$f":"IF(Inventory!AE18=\"\",\"\",Inventory!AE18)","v":""},{"$f":"IF(Inventory!AQ18=\"\",\"\",Inventory!AQ18)","v":0},{"$f":"IF(Inventory!AR18=\"\",\"\",Inventory!AR18)","v":0},{"$f":"IF(Inventory!AT18=\"\",\"\",Inventory!AT18)","v":0},{"$f":"IF(Inventory!AU18=\"\",\"\",Inventory!AU18)","v":0},{"$f":"IF(Inventory!AV18=\"\",\"\",Inventory!AV18)","v":0},{"$f":"IF(Inventory!AW18=\"\",\"\",Inventory!AW18)","v":999999999},{"$f":"IF(Inventory!AF18=\"\",\"\",Inventory!AF18)","v":""},{"$f":"IF(Inventory!AH18=\"\",\"\",Inventory!AH18)","v":""},{"$f":"IF(Inventory!AI18=\"\",\"\",Inventory!AI18)","v":""},{"$f":"IF(Inventory!AK18=\"\",\"\",Inventory!AK18)","v":""},{"$f":"IF(Inventory!AL18=\"\",\"\",Inventory!AL18)","v":""},{"$f":"IF(Inventory!AM18=\"\",\"\",Inventory!AM18)","v":""},{"$f":"IF(Inventory!AN18=\"\",\"\",Inventory!AN18)","v":""},{"$f":"IF(Inventory!AO18=\"\",\"\",Inventory!AO18)","v":""},{"$f":"IF(Inventory!AP18=\"\",\"\",Inventory!AP18)","v":""}]
[null,10,{"$f":"IF(Inventory!C19=\"\",\"\",Inventory!C19)","v":""},{"$f":"IF(Inventory!D19=\"\",\"\",Inventory!D19)","v":""},{"$f":"IF(Inventory!W19=\"\",\"\",Inventory!W19)","v":""},{"$f":"IF(Inventory!X19=\"\",\"\",Inventory!X19)","v":""},{"$f":"IF(Inventory!Y19=\"\",\"\",Inventory!Y19)","v":""},{"$f":"IF(Inventory!Z19=\"\",\"\",Inventory!Z19)","v":""},{"$f":"IF(Inventory!AA19=\"\",\"\",Inventory!AA19)","v":""},{"$f":"IF(Inventory!AB19=\"\",\"\",Inventory!AB19)","v":""},{"$f":"IF(Inventory!AC19=\"\",\"\",Inventory!AC19)","v":""},{"$f":"IF(Inventory!AD19=\"\",\"\",Inventory!AD19)","v":""},{"$f":"IF(Inventory!AE19=\"\",\"\",Inventory!AE19)","v":""},{"$f":"IF(Inventory!AQ19=\"\",\"\",Inventory!AQ19)","v":0},{"$f":"IF(Inventory!AR19=\"\",\"\",Inventory!AR19)","v":0},{"$f":"IF(Inventory!AT19=\"\",\"\",Inventory!AT19)","v":0},{"$f":"IF(Inventory!AU19=\"\",\"\",Inventory!AU19)","v":0},{"$f":"IF(Inventory!AV19=\"\",\"\",Inventory!AV19)","v":0},{"$f":"IF(Inventory!AW19=\"\",\"\",Inventory!AW19)","v":999999999},{"$f":"IF(Inventory!AF19=\"\",\"\",Inventory!AF19)","v":""},{"$f":"IF(Inventory!AH19=\"\",\"\",Inventory!AH19)","v":""},{"$f":"IF(Inventory!AI19=\"\",\"\",Inventory!AI19)","v":""},{"$f":"IF(Inventory!AK19=\"\",\"\",Inventory!AK19)","v":""},{"$f":"IF(Inventory!AL19=\"\",\"\",Inventory!AL19)","v":""},{"$f":"IF(Inventory!AM19=\"\",\"\",Inventory!AM19)","v":""},{"$f":"IF(Inventory!AN19=\"\",\"\",Inventory!AN19)","v":""},{"$f":"IF(Inventory!AO19=\"\",\"\",Inventory!AO19)","v":""},{"$f":"IF(Inventory!AP19=\"\",\"\",Inventory!AP19)","v":""}]
[null,11,{"$f":"IF(Inventory!C20=\"\",\"\",Inventory!C20)","v":""},{"$f":"IF(Inventory!D20=\"\",\"\",Inventory!D20)","v":""},{"$f":"IF(Inventory!W20=\"\",\"\",Inventory!W20)","v":""},{"$f":"IF(Inventory!X20=\"\",\"\",Inventory!X20)","v":""},{"$f":"IF(Inventory!Y20=\"\",\"\",Inventory!Y20)","v":""},{"$f":"IF(Inventory!Z20=\"\",\"\",Inventory!Z20)","v":""},{"$f":"IF(Inventory!AA20=\"\",\"\",Inventory!AA20)","v":""},{"$f":"IF(Inventory!AB20=\"\",\"\",Inventory!AB20)","v":""},{"$f":"IF(Inventory!AC20=\"\",\"\",Inventory!AC20)","v":""},{"$f":"IF(Inventory!AD20=\"\",\"\",Inventory!AD20)","v":""},{"$f":"IF(Inventory!AE20=\"\",\"\",Inventory!AE20)","v":""},{"$f":"IF(Inventory!AQ20=\"\",\"\",Inventory!AQ20)","v":0},{"$f":"IF(Inventory!AR20=\"\",\"\",Inventory!AR20)","v":0},{"$f":"IF(Inventory!AT20=\"\",\"\",Inventory!AT20)","v":0},{"$f":"IF(Inventory!AU20=\"\",\"\",Inventory!AU20)","v":0},{"$f":"IF(Inventory!AV20=\"\",\"\",Inventory!AV20)","v":0},{"$f":"IF(Inventory!AW20=\"\",\"\",Inventory!AW20)","v":999999999},{"$f":"IF(Inventory!AF20=\"\",\"\",Inventory!AF20)","v":""},{"$f":"IF(Inventory!AH20=\"\",\"\",Inventory!AH20)","v":""},{"$f":"IF(Inventory!AI20=\"\",\"\",Inventory!AI20)","v":""},{"$f":"IF(Inventory!AK20=\"\",\"\",Inventory!AK20)","v":""},{"$f":"IF(Inventory!AL20=\"\",\"\",Inventory!AL20)","v":""},{"$f":"IF(Inventory!AM20=\"\",\"\",Inventory!AM20)","v":""},{"$f":"IF(Inventory!AN20=\"\",\"\",Inventory!AN20)","v":""},{"$f":"IF(Inventory!AO20=\"\",\"\",Inventory!AO20)","v":""},{"$f":"IF(Inventory!AP20=\"\",\"\",Inventory!AP20)","v":""}]
[null,12,{"$f":"IF(Inventory!C21=\"\",\"\",Inventory!C21)","v":""},{"$f":"IF(Inventory!D21=\"\",\"\",Inventory!D21)","v":""},{"$f":"IF(Inventory!W21=\"\",\"\",Inventory!W21)","v":""},{"$f":"IF(Inventory!X21=\"\",\"\",Inventory!X21)","v":""},{"$f":"IF(Inventory!Y21=\"\",\"\",Inventory!Y21)","v":""},{"$f":"IF(Inventory!Z21=\"\",\"\",Inventory!Z21)","v":""},{"$f":"IF(Inventory!AA21=\"\",\"\",Inventory!AA21)","v":""},{"$f":"IF(Inventory!AB21=\"\",\"\",Inventory!AB21)","v":""},{"$f":"IF(Inventory!AC21=\"\",\"\",Inventory!AC21)","v":""},{"$f":"IF(Inventory!AD21=\"\",\"\",Inventory!AD21)","v":""},{"$f":"IF(Inventory!AE21=\"\",\"\",Inventory!AE21)","v":""},{"$f":"IF(Inventory!AQ21=\"\",\"\",Inventory!AQ21)","v":0},{"$f":"IF(Inventory!AR21=\"\",\"\",Inventory!AR21)","v":0},{"$f":"IF(Inventory!AT21=\"\",\"\",Inventory!AT21)","v":0},{"$f":"IF(Inventory!AU21=\"\",\"\",Inventory!AU21)","v":0},{"$f":"IF(Inventory!AV21=\"\",\"\",Inventory!AV21)","v":0},{"$f":"IF(Inventory!AW21=\"\",\"\",Inventory!AW21)","v":999999999},{"$f":"IF(Inventory!AF21=\"\",\"\",Inventory!AF21)","v":""},{"$f":"IF(Inventory!AH21=\"\",\"\",Inventory!AH21)","v":""},{"$f":"IF(Inventory!AI21=\"\",\"\",Inventory!AI21)","v":""},{"$f":"IF(Inventory!AK21=\"\",\"\",Inventory!AK21)","v":""},{"$f":"IF(Inventory!AL21=\"\",\"\",Inventory!AL21)","v":""},{"$f":"IF(Inventory!AM21=\"\",\"\",Inventory!AM21)","v":""},{"$f":"IF(Inventory!AN21=\"\",\"\",Inventory!AN21)","v":""},{"$f":"IF(Inventory!AO21=\"\",\"\",Inventory!AO21)","v":""},{"$f":"IF(Inventory!AP21=\"\",\"\",Inventory!AP21)","v":""}]
[null,13,{"$f":"IF(Inventory!C22=\"\",\"\",Inventory!C22)","v":""},{"$f":"IF(Inventory!D22=\"\",\"\",Inventory!D22)","v":""},{"$f":"IF(Inventory!W22=\"\",\"\",Inventory!W22)","v":""},{"$f":"IF(Inventory!X22=\"\",\"\",Inventory!X22)","v":""},{"$f":"IF(Inventory!Y22=\"\",\"\",Inventory!Y22)","v":""},{"$f":"IF(Inventory!Z22=\"\",\"\",Inventory!Z22)","v":""},{"$f":"IF(Inventory!AA22=\"\",\"\",Inventory!AA22)","v":""},{"$f":"IF(Inventory!AB22=\"\",\"\",Inventory!AB22)","v":""},{"$f":"IF(Inventory!AC22=\"\",\"\",Inventory!AC22)","v":""},{"$f":"IF(Inventory!AD22=\"\",\"\",Inventory!AD22)","v":""},{"$f":"IF(Inventory!AE22=\"\",\"\",Inventory!AE22)","v":""},{"$f":"IF(Inventory!AQ22=\"\",\"\",Inventory!AQ22)","v":0},{"$f":"IF(Inventory!AR22=\"\",\"\",Inventory!AR22)","v":0},{"$f":"IF(Inventory!AT22=\"\",\"\",Inventory!AT22)","v":0},{"$f":"IF(Inventory!AU22=\"\",\"\",Inventory!AU22)","v":0},{"$f":"IF(Inventory!AV22=\"\",\"\",Inventory!AV22)","v":0},{"$f":"IF(Inventory!AW22=\"\",\"\",Inventory!AW22)","v":999999999},{"$f":"IF(Inventory!AF22=\"\",\"\",Inventory!AF22)","v":""},{"$f":"IF(Inventory!AH22=\"\",\"\",Inventory!AH22)","v":""},{"$f":"IF(Inventory!AI22=\"\",\"\",Inventory!AI22)","v":""},{"$f":"IF(Inventory!AK22=\"\",\"\",Inventory!AK22)","v":""},{"$f":"IF(Inventory!AL22=\"\",\"\",Inventory!AL22)","v":""},{"$f":"IF(Inventory!AM22=\"\",\"\",Inventory!AM22)","v":""},{"$f":"IF(Inventory!AN22=\"\",\"\",Inventory!AN22)","v":""},{"$f":"IF(Inventory!AO22=\"\",\"\",Inventory!AO22)","v":""},{"$f":"IF(Inventory!AP22=\"\",\"\",Inventory!AP22)","v":""}]
[null,14,{"$f":"IF(Inventory!C23=\"\",\"\",Inventory!C23)","v":""},{"$f":"IF(Inventory!D23=\"\",\"\",Inventory!D23)","v":""},{"$f":"IF(Inventory!W23=\"\",\"\",Inventory!W23)","v":""},{"$f":"IF(Inventory!X23=\"\",\"\",Inventory!X23)","v":""},{"$f":"IF(Inventory!Y23=\"\",\"\",Inventory!Y23)","v":""},{"$f":"IF(Inventory!Z23=\"\",\"\",Inventory!Z23)","v":""},{"$f":"IF(Inventory!AA23=\"\",\"\",Inventory!AA23)","v":""},{"$f":"IF(Inventory!AB23=\"\",\"\",Inventory!AB23)","v":""},{"$f":"IF(Inventory!AC23=\"\",\"\",Inventory!AC23)","v":""},{"$f":"IF(Inventory!AD23=\"\",\"\",Inventory!AD23)","v":""},{"$f":"IF(Inventory!AE23=\"\",\"\",Inventory!AE23)","v":""},{"$f":"IF(Inventory!AQ23=\"\",\"\",Inventory!AQ23)","v":0},{"$f":"IF(Inventory!AR23=\"\",\"\",Inventory!AR23)","v":0},{"$f":"IF(Inventory!AT23=\"\",\"\",Inventory!AT23)","v":0},{"$f":"IF(Inventory!AU23=\"\",\"\",Inventory!AU23)","v":0},{"$f":"IF(Inventory!AV23=\"\",\"\",Inventory!AV23)","v":0},{"$f":"IF(Inventory!AW23=\"\",\"\",Inventory!AW23)","v":999999999},{"$f":"IF(Inventory!AF23=\"\",\"\",Inventory!AF23)","v":""},{"$f":"IF(Inventory!AH23=\"\",\"\",Inventory!AH23)","v":""},{"$f":"IF(Inventory!AI23=\"\",\"\",Inventory!AI23)","v":""},{"$f":"IF(Inventory!AK23=\"\",\"\",Inventory!AK23)","v":""},{"$f":"IF(Inventory!AL23=\"\",\"\",Inventory!AL23)","v":""},{"$f":"IF(Inventory!AM23=\"\",\"\",Inventory!AM23)","v":""},{"$f":"IF(Inventory!AN23=\"\",\"\",Inventory!AN23)","v":""},{"$f":"IF(Inventory!AO23=\"\",\"\",Inventory!AO23)","v":""},{"$f":"IF(Inventory!AP23=\"\",\"\",Inventory!AP23)","v":""}]
[null,15,{"$f":"IF(Inventory!C24=\"\",\"\",Inventory!C24)","v":""},{"$f":"IF(Inventory!D24=\"\",\"\",Inventory!D24)","v":""},{"$f":"IF(Inventory!W24=\"\",\"\",Inventory!W24)","v":""},{"$f":"IF(Inventory!X24=\"\",\"\",Inventory!X24)","v":""},{"$f":"IF(Inventory!Y24=\"\",\"\",Inventory!Y24)","v":""},{"$f":"IF(Inventory!Z24=\"\",\"\",Inventory!Z24)","v":""},{"$f":"IF(Inventory!AA24=\"\",\"\",Inventory!AA24)","v":""},{"$f":"IF(Inventory!AB24=\"\",\"\",Inventory!AB24)","v":""},{"$f":"IF(Inventory!AC24=\"\",\"\",Inventory!AC24)","v":""},{"$f":"IF(Inventory!AD24=\"\",\"\",Inventory!AD24)","v":""},{"$f":"IF(Inventory!AE24=\"\",\"\",Inventory!AE24)","v":""},{"$f":"IF(Inventory!AQ24=\"\",\"\",Inventory!AQ24)","v":0},{"$f":"IF(Inventory!AR24=\"\",\"\",Inventory!AR24)","v":0},{"$f":"IF(Inventory!AT24=\"\",\"\",Inventory!AT24)","v":0},{"$f":"IF(Inventory!AU24=\"\",\"\",Inventory!AU24)","v":0},{"$f":"IF(Inventory!AV24=\"\",\"\",Inventory!AV24)","v":0},{"$f":"IF(Inventory!AW24=\"\",\"\",Inventory!AW24)","v":999999999},{"$f":"IF(Inventory!AF24=\"\",\"\",Inventory!AF24)","v":""},{"$f":"IF(Inventory!AH24=\"\",\"\",Inventory!AH24)","v":""},{"$f":"IF(Inventory!AI24=\"\",\"\",Inventory!AI24)","v":""},{"$f":"IF(Inventory!AK24=\"\",\"\",Inventory!AK24)","v":""},{"$f":"IF(Inventory!AL24=\"\",\"\",Inventory!AL24)","v":""},{"$f":"IF(Inventory!AM24=\"\",\"\",Inventory!AM24)","v":""},{"$f":"IF(Inventory!AN24=\"\",\"\",Inventory!AN24)","v":""},{"$f":"IF(Inventory!AO24=\"\",\"\",Inventory!AO24)","v":""},{"$f":"IF(Inventory!AP24=\"\",\"\",Inventory!AP24)","v":""}]
[null,16,{"$f":"IF(Inventory!C25=\"\",\"\",Inventory!C25)","v":""},{"$f":"IF(Inventory!D25=\"\",\"\",Inventory!D25)","v":""},{"$f":"IF(Inventory!W25=\"\",\"\",Inventory!W25)","v":""},{"$f":"IF(Inventory!X25=\"\",\"\",Inventory!X25)","v":""},{"$f":"IF(Inventory!Y25=\"\",\"\",Inventory!Y25)","v":""},{"$f":"IF(Inventory!Z25=\"\",\"\",Inventory!Z25)","v":""},{"$f":"IF(Inventory!AA25=\"\",\"\",Inventory!AA25)","v":""},{"$f":"IF(Inventory!AB25=\"\",\"\",Inventory!AB25)","v":""},{"$f":"IF(Inventory!AC25=\"\",\"\",Inventory!AC25)","v":""},{"$f":"IF(Inventory!AD25=\"\",\"\",Inventory!AD25)","v":""},{"$f":"IF(Inventory!AE25=\"\",\"\",Inventory!AE25)","v":""},{"$f":"IF(Inventory!AQ25=\"\",\"\",Inventory!AQ25)","v":0},{"$f":"IF(Inventory!AR25=\"\",\"\",Inventory!AR25)","v":0},{"$f":"IF(Inventory!AT25=\"\",\"\",Inventory!AT25)","v":0},{"$f":"IF(Inventory!AU25=\"\",\"\",Inventory!AU25)","v":0},{"$f":"IF(Inventory!AV25=\"\",\"\",Inventory!AV25)","v":0},{"$f":"IF(Inventory!AW25=\"\",\"\",Inventory!AW25)","v":999999999},{"$f":"IF(Inventory!AF25=\"\",\"\",Inventory!AF25)","v":""},{"$f":"IF(Inventory!AH25=\"\",\"\",Inventory!AH25)","v":""},{"$f":"IF(Inventory!AI25=\"\",\"\",Inventory!AI25)","v":""},{"$f":"IF(Inventory!AK25=\"\",\"\",Inventory!AK25)","v":""},{"$f":"IF(Inventory!AL25=\"\",\"\",Inventory!AL25)","v":""},{"$f":"IF(Inventory!AM25=\"\",\"\",Inventory!AM25)","v":""},{"$f":"IF(Inventory!AN25=\"\",\"\",Inventory!AN25)","v":""},{"$f":"IF(Inventory!AO25=\"\",\"\",Inventory!AO25)","v":""},{"$f":"IF(Inventory!AP25=\"\",\"\",Inventory!AP25)","v":""}]
[null,17,{"$f":"IF(Inventory!C26=\"\",\"\",Inventory!C26)","v":""},{"$f":"IF(Inventory!D26=\"\",\"\",Inventory!D26)","v":""},{"$f":"IF(Inventory!W26=\"\",\"\",Inventory!W26)","v":""},{"$f":"IF(Inventory!X26=\"\",\"\",Inventory!X26)","v":""},{"$f":"IF(Inventory!Y26=\"\",\"\",Inventory!Y26)","v":""},{"$f":"IF(Inventory!Z26=\"\",\"\",Inventory!Z26)","v":""},{"$f":"IF(Inventory!AA26=\"\",\"\",Inventory!AA26)","v":""},{"$f":"IF(Inventory!AB26=\"\",\"\",Inventory!AB26)","v":""},{"$f":"IF(Inventory!AC26=\"\",\"\",Inventory!AC26)","v":""},{"$f":"IF(Inventory!AD26=\"\",\"\",Inventory!AD26)","v":""},{"$f":"IF(Inventory!AE26=\"\",\"\",Inventory!AE26)","v":""},{"$f":"IF(Inventory!AQ26=\"\",\"\",Inventory!AQ26)","v":0},{"$f":"IF(Inventory!AR26=\"\",\"\",Inventory!AR26)","v":0},{"$f":"IF(Inventory!AT26=\"\",\"\",Inventory!AT26)","v":0},{"$f":"IF(Inventory!AU26=\"\",\"\",Inventory!AU26)","v":0},{"$f":"IF(Inventory!AV26=\"\",\"\",Inventory!AV26)","v":0},{"$f":"IF(Inventory!AW26=\"\",\"\",Inventory!AW26)","v":999999999},{"$f":"IF(Inventory!AF26=\"\",\"\",Inventory!AF26)","v":""},{"$f":"IF(Inventory!AH26=\"\",\"\",Inventory!AH26)","v":""},{"$f":"IF(Inventory!AI26=\"\",\"\",Inventory!AI26)","v":""},{"$f":"IF(Inventory!AK26=\"\",\"\",Inventory!AK26)","v":""},{"$f":"IF(Inventory!AL26=\"\",\"\",Inventory!AL26)","v":""},{"$f":"IF(Inventory!AM26=\"\",\"\",Inventory!AM26)","v":""},{"$f":"IF(Inventory!AN26=\"\",\"\",Inventory!AN26)","v":""},{"$f":"IF(Inventory!AO26=\"\",\"\",Inventory!AO26)","v":""},{"$f":"IF(Inventory!AP26=\"\",\"\",Inventory!AP26)","v":""}]
[null,18,{"$f":"IF(Inventory!C27=\"\",\"\",Inventory!C27)","v":""},{"$f":"IF(Inventory!D27=\"\",\"\",Inventory!D27)","v":""},{"$f":"IF(Inventory!W27=\"\",\"\",Inventory!W27)","v":""},{"$f":"IF(Inventory!X27=\"\",\"\",Inventory!X27)","v":""},{"$f":"IF(Inventory!Y27=\"\",\"\",Inventory!Y27)","v":""},{"$f":"IF(Inventory!Z27=\"\",\"\",Inventory!Z27)","v":""},{"$f":"IF(Inventory!AA27=\"\",\"\",Inventory!AA27)","v":""},{"$f":"IF(Inventory!AB27=\"\",\"\",Inventory!AB27)","v":""},{"$f":"IF(Inventory!AC27=\"\",\"\",Inventory!AC27)","v":""},{"$f":"IF(Inventory!AD27=\"\",\"\",Inventory!AD27)","v":""},{"$f":"IF(Inventory!AE27=\"\",\"\",Inventory!AE27)","v":""},{"$f":"IF(Inventory!AQ27=\"\",\"\",Inventory!AQ27)","v":0},{"$f":"IF(Inventory!AR27=\"\",\"\",Inventory!AR27)","v":0},{"$f":"IF(Inventory!AT27=\"\",\"\",Inventory!AT27)","v":0},{"$f":"IF(Inventory!AU27=\"\",\"\",Inventory!AU27)","v":0},{"$f":"IF(Inventory!AV27=\"\",\"\",Inventory!AV27)","v":0},{"$f":"IF(Inventory!AW27=\"\",\"\",Inventory!AW27)","v":999999999},{"$f":"IF(Inventory!AF27=\"\",\"\",Inventory!AF27)","v":""},{"$f":"IF(Inventory!AH27=\"\",\"\",Inventory!AH27)","v":""},{"$f":"IF(Inventory!AI27=\"\",\"\",Inventory!AI27)","v":""},{"$f":"IF(Inventory!AK27=\"\",\"\",Inventory!AK27)","v":""},{"$f":"IF(Inventory!AL27=\"\",\"\",Inventory!AL27)","v":""},{"$f":"IF(Inventory!AM27=\"\",\"\",Inventory!AM27)","v":""},{"$f":"IF(Inventory!AN27=\"\",\"\",Inventory!AN27)","v":""},{"$f":"IF(Inventory!AO27=\"\",\"\",Inventory!AO27)","v":""},{"$f":"IF(Inventory!AP27=\"\",\"\",Inventory!AP27)","v":""}]
[null,19,{"$f":"IF(Inventory!C28=\"\",\"\",Inventory!C28)","v":""},{"$f":"IF(Inventory!D28=\"\",\"\",Inventory!D28)","v":""},{"$f":"IF(Inventory!W28=\"\",\"\",Inventory!W28)","v":""},{"$f":"IF(Inventory!X28=\"\",\"\",Inventory!X28)","v":""},{"$f":"IF(Inventory!Y28=\"\",\"\",Inventory!Y28)","v":""},{"$f":"IF(Inventory!Z28=\"\",\"\",Inventory!Z28)","v":""},{"$f":"IF(Inventory!AA28=\"\",\"\",Inventory!AA28)","v":""},{"$f":"IF(Inventory!AB28=\"\",\"\",Inventory!AB28)","v":""},{"$f":"IF(Inventory!AC28=\"\",\"\",Inventory!AC28)","v":""},{"$f":"IF(Inventory!AD28=\"\",\"\",Inventory!AD28)","v":""},{"$f":"IF(Inventory!AE28=\"\",\"\",Inventory!AE28)","v":""},{"$f":"IF(Inventory!AQ28=\"\",\"\",Inventory!AQ28)","v":0},{"$f":"IF(Inventory!AR28=\"\",\"\",Inventory!AR28)","v":0},{"$f":"IF(Inventory!AT28=\"\",\"\",Inventory!AT28)","v":0},{"$f":"IF(Inventory!AU28=\"\",\"\",Inventory!AU28)","v":0},{"$f":"IF(Inventory!AV28=\"\",\"\",Inventory!AV28)","v":0},{"$f":"IF(Inventory!AW28=\"\",\"\",Inventory!AW28)","v":999999999},{"$f":"IF(Inventory!AF28=\"\",\"\",Inventory!AF28)","v":""},{"$f":"IF(Inventory!AH28=\"\",\"\",Inventory!AH28)","v":""},{"$f":"IF(Inventory!AI28=\"\",\"\",Inventory!AI28)","v":""},{"$f":"IF(Inventory!AK28=\"\",\"\",Inventory!AK28)","v":""},{"$f":"IF(Inventory!AL28=\"\",\"\",Inventory!AL28)","v":""},{"$f":"IF(Inventory!AM28=\"\",\"\",Inventory!AM28)","v":""},{"$f":"IF(Inventory!AN28=\"\",\"\",Inventory!AN28)","v":""},{"$f":"IF(Inventory!AO28=\"\",\"\",Inventory!AO28)","v":""},{"$f":"IF(Inventory!AP28=\"\",\"\",Inventory!AP28)","v":""}]
[null,20,{"$f":"IF(Inventory!C29=\"\",\"\",Inventory!C29)","v":""},{"$f":"IF(Inventory!D29=\"\",\"\",Inventory!D29)","v":""},{"$f":"IF(Inventory!W29=\"\",\"\",Inventory!W29)","v":""},{"$f":"IF(Inventory!X29=\"\",\"\",Inventory!X29)","v":""},{"$f":"IF(Inventory!Y29=\"\",\"\",Inventory!Y29)","v":""},{"$f":"IF(Inventory!Z29=\"\",\"\",Inventory!Z29)","v":""},{"$f":"IF(Inventory!AA29=\"\",\"\",Inventory!AA29)","v":""},{"$f":"IF(Inventory!AB29=\"\",\"\",Inventory!AB29)","v":""},{"$f":"IF(Inventory!AC29=\"\",\"\",Inventory!AC29)","v":""},{"$f":"IF(Inventory!AD29=\"\",\"\",Inventory!AD29)","v":""},{"$f":"IF(Inventory!AE29=\"\",\"\",Inventory!AE29)","v":""},{"$f":"IF(Inventory!AQ29=\"\",\"\",Inventory!AQ29)","v":0},{"$f":"IF(Inventory!AR29=\"\",\"\",Inventory!AR29)","v":0},{"$f":"IF(Inventory!AT29=\"\",\"\",Inventory!AT29)","v":0},{"$f":"IF(Inventory!AU29=\"\",\"\",Inventory!AU29)","v":0},{"$f":"IF(Inventory!AV29=\"\",\"\",Inventory!AV29)","v":0},{"$f":"IF(Inventory!AW29=\"\",\"\",Inventory!AW29)","v":999999999},{"$f":"IF(Inventory!AF29=\"\",\"\",Inventory!AF29)","v":""},{"$f":"IF(Inventory!AH29=\"\",\"\",Inventory!AH29)","v":""},{"$f":"IF(Inventory!AI29=\"\",\"\",Inventory!AI29)","v":""},{"$f":"IF(Inventory!AK29=\"\",\"\",Inventory!AK29)","v":""},{"$f":"IF(Inventory!AL29=\"\",\"\",Inventory!AL29)","v":""},{"$f":"IF(Inventory!AM29=\"\",\"\",Inventory!AM29)","v":""},{"$f":"IF(Inventory!AN29=\"\",\"\",Inventory!AN29)","v":""},{"$f":"IF(Inventory!AO29=\"\",\"\",Inventory!AO29)","v":""},{"$f":"IF(Inventory!AP29=\"\",\"\",Inventory!AP29)","v":""}]
[null,21,{"$f":"IF(Inventory!C30=\"\",\"\",Inventory!C30)","v":""},{"$f":"IF(Inventory!D30=\"\",\"\",Inventory!D30)","v":""},{"$f":"IF(Inventory!W30=\"\",\"\",Inventory!W30)","v":""},{"$f":"IF(Inventory!X30=\"\",\"\",Inventory!X30)","v":""},{"$f":"IF(Inventory!Y30=\"\",\"\",Inventory!Y30)","v":""},{"$f":"IF(Inventory!Z30=\"\",\"\",Inventory!Z30)","v":""},{"$f":"IF(Inventory!AA30=\"\",\"\",Inventory!AA30)","v":""},{"$f":"IF(Inventory!AB30=\"\",\"\",Inventory!AB30)","v":""},{"$f":"IF(Inventory!AC30=\"\",\"\",Inventory!AC30)","v":""},{"$f":"IF(Inventory!AD30=\"\",\"\",Inventory!AD30)","v":""},{"$f":"IF(Inventory!AE30=\"\",\"\",Inventory!AE30)","v":""},{"$f":"IF(Inventory!AQ30=\"\",\"\",Inventory!AQ30)","v":0},{"$f":"IF(Inventory!AR30=\"\",\"\",Inventory!AR30)","v":0},{"$f":"IF(Inventory!AT30=\"\",\"\",Inventory!AT30)","v":0},{"$f":"IF(Inventory!AU30=\"\",\"\",Inventory!AU30)","v":0},{"$f":"IF(Inventory!AV30=\"\",\"\",Inventory!AV30)","v":0},{"$f":"IF(Inventory!AW30=\"\",\"\",Inventory!AW30)","v":999999999},{"$f":"IF(Inventory!AF30=\"\",\"\",Inventory!AF30)","v":""},{"$f":"IF(Inventory!AH30=\"\",\"\",Inventory!AH30)","v":""},{"$f":"IF(Inventory!AI30=\"\",\"\",Inventory!AI30)","v":""},{"$f":"IF(Inventory!AK30=\"\",\"\",Inventory!AK30)","v":""},{"$f":"IF(Inventory!AL30=\"\",\"\",Inventory!AL30)","v":""},{"$f":"IF(Inventory!AM30=\"\",\"\",Inventory!AM30)","v":""},{"$f":"IF(Inventory!AN30=\"\",\"\",Inventory!AN30)","v":""},{"$f":"IF(Inventory!AO30=\"\",\"\",Inventory!AO30)","v":""},{"$f":"IF(Inventory!AP30=\"\",\"\",Inventory!AP30)","v":""}]
[null,22,{"$f":"IF(Inventory!C31=\"\",\"\",Inventory!C31)","v":""},{"$f":"IF(Inventory!D31=\"\",\"\",Inventory!D31)","v":""},{"$f":"IF(Inventory!W31=\"\",\"\",Inventory!W31)","v":""},{"$f":"IF(Inventory!X31=\"\",\"\",Inventory!X31)","v":""},{"$f":"IF(Inventory!Y31=\"\",\"\",Inventory!Y31)","v":""},{"$f":"IF(Inventory!Z31=\"\",\"\",Inventory!Z31)","v":""},{"$f":"IF(Inventory!AA31=\"\",\"\",Inventory!AA31)","v":""},{"$f":"IF(Inventory!AB31=\"\",\"\",Inventory!AB31)","v":""},{"$f":"IF(Inventory!AC31=\"\",\"\",Inventory!AC31)","v":""},{"$f":"IF(Inventory!AD31=\"\",\"\",Inventory!AD31)","v":""},{"$f":"IF(Inventory!AE31=\"\",\"\",Inventory!AE31)","v":""},{"$f":"IF(Inventory!AQ31=\"\",\"\",Inventory!AQ31)","v":0},{"$f":"IF(Inventory!AR31=\"\",\"\",Inventory!AR31)","v":0},{"$f":"IF(Inventory!AT31=\"\",\"\",Inventory!AT31)","v":0},{"$f":"IF(Inventory!AU31=\"\",\"\",Inventory!AU31)","v":0},{"$f":"IF(Inventory!AV31=\"\",\"\",Inventory!AV31)","v":0},{"$f":"IF(Inventory!AW31=\"\",\"\",Inventory!AW31)","v":999999999},{"$f":"IF(Inventory!AF31=\"\",\"\",Inventory!AF31)","v":""},{"$f":"IF(Inventory!AH31=\"\",\"\",Inventory!AH31)","v":""},{"$f":"IF(Inventory!AI31=\"\",\"\",Inventory!AI31)","v":""},{"$f":"IF(Inventory!AK31=\"\",\"\",Inventory!AK31)","v":""},{"$f":"IF(Inventory!AL31=\"\",\"\",Inventory!AL31)","v":""},{"$f":"IF(Inventory!AM31=\"\",\"\",Inventory!AM31)","v":""},{"$f":"IF(Inventory!AN31=\"\",\"\",Inventory!AN31)","v":""},{"$f":"IF(Inventory!AO31=\"\",\"\",Inventory!AO31)","v":""},{"$f":"IF(Inventory!AP31=\"\",\"\",Inventory!AP31)","v":""}]
[null,23,{"$f":"IF(Inventory!C32=\"\",\"\",Inventory!C32)","v":""},{"$f":"IF(Inventory!D32=\"\",\"\",Inventory!D32)","v":""},{"$f":"IF(Inventory!W32=\"\",\"\",Inventory!W32)","v":""},{"$f":"IF(Inventory!X32=\"\",\"\",Inventory!X32)","v":""},{"$f":"IF(Inventory!Y32=\"\",\"\",Inventory!Y32)","v":""},{"$f":"IF(Inventory!Z32=\"\",\"\",Inventory!Z32)","v":""},{"$f":"IF(Inventory!AA32=\"\",\"\",Inventory!AA32)","v":""},{"$f":"IF(Inventory!AB32=\"\",\"\",Inventory!AB32)","v":""},{"$f":"IF(Inventory!AC32=\"\",\"\",Inventory!AC32)","v":""},{"$f":"IF(Inventory!AD32=\"\",\"\",Inventory!AD32)","v":""},{"$f":"IF(Inventory!AE32=\"\",\"\",Inventory!AE32)","v":""},{"$f":"IF(Inventory!AQ32=\"\",\"\",Inventory!AQ32)","v":0},{"$f":"IF(Inventory!AR32=\"\",\"\",Inventory!AR32)","v":0},{"$f":"IF(Inventory!AT32=\"\",\"\",Inventory!AT32)","v":0},{"$f":"IF(Inventory!AU32=\"\",\"\",Inventory!AU32)","v":0},{"$f":"IF(Inventory!AV32=\"\",\"\",Inventory!AV32)","v":0},{"$f":"IF(Inventory!AW32=\"\",\"\",Inventory!AW32)","v":999999999},{"$f":"IF(Inventory!AF32=\"\",\"\",Inventory!AF32)","v":""},{"$f":"IF(Inventory!AH32=\"\",\"\",Inventory!AH32)","v":""},{"$f":"IF(Inventory!AI32=\"\",\"\",Inventory!AI32)","v":""},{"$f":"IF(Inventory!AK32=\"\",\"\",Inventory!AK32)","v":""},{"$f":"IF(Inventory!AL32=\"\",\"\",Inventory!AL32)","v":""},{"$f":"IF(Inventory!AM32=\"\",\"\",Inventory!AM32)","v":""},{"$f":"IF(Inventory!AN32=\"\",\"\",Inventory!AN32)","v":""},{"$f":"IF(Inventory!AO32=\"\",\"\",Inventory!AO32)","v":""},{"$f":"IF(Inventory!AP32=\"\",\"\",Inventory!AP32)","v":""}]
[null,24,{"$f":"IF(Inventory!C33=\"\",\"\",Inventory!C33)","v":""},{"$f":"IF(Inventory!D33=\"\",\"\",Inventory!D33)","v":""},{"$f":"IF(Inventory!W33=\"\",\"\",Inventory!W33)","v":""},{"$f":"IF(Inventory!X33=\"\",\"\",Inventory!X33)","v":""},{"$f":"IF(Inventory!Y33=\"\",\"\",Inventory!Y33)","v":""},{"$f":"IF(Inventory!Z33=\"\",\"\",Inventory!Z33)","v":""},{"$f":"IF(Inventory!AA33=\"\",\"\",Inventory!AA33)","v":""},{"$f":"IF(Inventory!AB33=\"\",\"\",Inventory!AB33)","v":""},{"$f":"IF(Inventory!AC33=\"\",\"\",Inventory!AC33)","v":""},{"$f":"IF(Inventory!AD33=\"\",\"\",Inventory!AD33)","v":""},{"$f":"IF(Inventory!AE33=\"\",\"\",Inventory!AE33)","v":""},{"$f":"IF(Inventory!AQ33=\"\",\"\",Inventory!AQ33)","v":0},{"$f":"IF(Inventory!AR33=\"\",\"\",Inventory!AR33)","v":0},{"$f":"IF(Inventory!AT33=\"\",\"\",Inventory!AT33)","v":0},{"$f":"IF(Inventory!AU33=\"\",\"\",Inventory!AU33)","v":0},{"$f":"IF(Inventory!AV33=\"\",\"\",Inventory!AV33)","v":0},{"$f":"IF(Inventory!AW33=\"\",\"\",Inventory!AW33)","v":999999999},{"$f":"IF(Inventory!AF33=\"\",\"\",Inventory!AF33)","v":""},{"$f":"IF(Inventory!AH33=\"\",\"\",Inventory!AH33)","v":""},{"$f":"IF(Inventory!AI33=\"\",\"\",Inventory!AI33)","v":""},{"$f":"IF(Inventory!AK33=\"\",\"\",Inventory!AK33)","v":""},{"$f":"IF(Inventory!AL33=\"\",\"\",Inventory!AL33)","v":""},{"$f":"IF(Inventory!AM33=\"\",\"\",Inventory!AM33)","v":""},{"$f":"IF(Inventory!AN33=\"\",\"\",Inventory!AN33)","v":""},{"$f":"IF(Inventory!AO33=\"\",\"\",Inventory!AO33)","v":""},{"$f":"IF(Inventory!AP33=\"\",\"\",Inventory!AP33)","v":""}]
[null,25,{"$f":"IF(Inventory!C34=\"\",\"\",Inventory!C34)","v":""},{"$f":"IF(Inventory!D34=\"\",\"\",Inventory!D34)","v":""},{"$f":"IF(Inventory!W34=\"\",\"\",Inventory!W34)","v":""},{"$f":"IF(Inventory!X34=\"\",\"\",Inventory!X34)","v":""},{"$f":"IF(Inventory!Y34=\"\",\"\",Inventory!Y34)","v":""},{"$f":"IF(Inventory!Z34=\"\",\"\",Inventory!Z34)","v":""},{"$f":"IF(Inventory!AA34=\"\",\"\",Inventory!AA34)","v":""},{"$f":"IF(Inventory!AB34=\"\",\"\",Inventory!AB34)","v":""},{"$f":"IF(Inventory!AC34=\"\",\"\",Inventory!AC34)","v":""},{"$f":"IF(Inventory!AD34=\"\",\"\",Inventory!AD34)","v":""},{"$f":"IF(Inventory!AE34=\"\",\"\",Inventory!AE34)","v":""},{"$f":"IF(Inventory!AQ34=\"\",\"\",Inventory!AQ34)","v":0},{"$f":"IF(Inventory!AR34=\"\",\"\",Inventory!AR34)","v":0},{"$f":"IF(Inventory!AT34=\"\",\"\",Inventory!AT34)","v":0},{"$f":"IF(Inventory!AU34=\"\",\"\",Inventory!AU34)","v":0},{"$f":"IF(Inventory!AV34=\"\",\"\",Inventory!AV34)","v":0},{"$f":"IF(Inventory!AW34=\"\",\"\",Inventory!AW34)","v":999999999},{"$f":"IF(Inventory!AF34=\"\",\"\",Inventory!AF34)","v":""},{"$f":"IF(Inventory!AH34=\"\",\"\",Inventory!AH34)","v":""},{"$f":"IF(Inventory!AI34=\"\",\"\",Inventory!AI34)","v":""},{"$f":"IF(Inventory!AK34=\"\",\"\",Inventory!AK34)","v":""},{"$f":"IF(Inventory!AL34=\"\",\"\",Inventory!AL34)","v":""},{"$f":"IF(Inventory!AM34=\"\",\"\",Inventory!AM34)","v":""},{"$f":"IF(Inventory!AN34=\"\",\"\",Inventory!AN34)","v":""},{"$f":"IF(Inventory!AO34=\"\",\"\",Inventory!AO34)","v":""},{"$f":"IF(Inventory!AP34=\"\",\"\",Inventory!AP34)","v":""}]
[null,26,{"$f":"IF(Inventory!C35=\"\",\"\",Inventory!C35)","v":""},{"$f":"IF(Inventory!D35=\"\",\"\",Inventory!D35)","v":""},{"$f":"IF(Inventory!W35=\"\",\"\",Inventory!W35)","v":""},{"$f":"IF(Inventory!X35=\"\",\"\",Inventory!X35)","v":""},{"$f":"IF(Inventory!Y35=\"\",\"\",Inventory!Y35)","v":""},{"$f":"IF(Inventory!Z35=\"\",\"\",Inventory!Z35)","v":""},{"$f":"IF(Inventory!AA35=\"\",\"\",Inventory!AA35)","v":""},{"$f":"IF(Inventory!AB35=\"\",\"\",Inventory!AB35)","v":""},{"$f":"IF(Inventory!AC35=\"\",\"\",Inventory!AC35)","v":""},{"$f":"IF(Inventory!AD35=\"\",\"\",Inventory!AD35)","v":""},{"$f":"IF(Inventory!AE35=\"\",\"\",Inventory!AE35)","v":""},{"$f":"IF(Inventory!AQ35=\"\",\"\",Inventory!AQ35)","v":0},{"$f":"IF(Inventory!AR35=\"\",\"\",Inventory!AR35)","v":0},{"$f":"IF(Inventory!AT35=\"\",\"\",Inventory!AT35)","v":0},{"$f":"IF(Inventory!AU35=\"\",\"\",Inventory!AU35)","v":0},{"$f":"IF(Inventory!AV35=\"\",\"\",Inventory!AV35)","v":0},{"$f":"IF(Inventory!AW35=\"\",\"\",Inventory!AW35)","v":999999999},{"$f":"IF(Inventory!AF35=\"\",\"\",Inventory!AF35)","v":""},{"$f":"IF(Inventory!AH35=\"\",\"\",Inventory!AH35)","v":""},{"$f":"IF(Inventory!AI35=\"\",\"\",Inventory!AI35)","v":""},{"$f":"IF(Inventory!AK35=\"\",\"\",Inventory!AK35)","v":""},{"$f":"IF(Inventory!AL35=\"\",\"\",Inventory!AL35)","v":""},{"$f":"IF(Inventory!AM35=\"\",\"\",Inventory!AM35)","v":""},{"$f":"IF(Inventory!AN35=\"\",\"\",Inventory!AN35)","v":""},{"$f":"IF(Inventory!AO35=\"\",\"\",Inventory!AO35)","v":""},{"$f":"IF(Inventory!AP35=\"\",\"\",Inventory!AP35)","v":""}]
[null,27,{"$f":"IF(Inventory!C36=\"\",\"\",Inventory!C36)","v":""},{"$f":"IF(Inventory!D36=\"\",\"\",Inventory!D36)","v":""},{"$f":"IF(Inventory!W36=\"\",\"\",Inventory!W36)","v":""},{"$f":"IF(Inventory!X36=\"\",\"\",Inventory!X36)","v":""},{"$f":"IF(Inventory!Y36=\"\",\"\",Inventory!Y36)","v":""},{"$f":"IF(Inventory!Z36=\"\",\"\",Inventory!Z36)","v":""},{"$f":"IF(Inventory!AA36=\"\",\"\",Inventory!AA36)","v":""},{"$f":"IF(Inventory!AB36=\"\",\"\",Inventory!AB36)","v":""},{"$f":"IF(Inventory!AC36=\"\",\"\",Inventory!AC36)","v":""},{"$f":"IF(Inventory!AD36=\"\",\"\",Inventory!AD36)","v":""},{"$f":"IF(Inventory!AE36=\"\",\"\",Inventory!AE36)","v":""},{"$f":"IF(Inventory!AQ36=\"\",\"\",Inventory!AQ36)","v":0},{"$f":"IF(Inventory!AR36=\"\",\"\",Inventory!AR36)","v":0},{"$f":"IF(Inventory!AT36=\"\",\"\",Inventory!AT36)","v":0},{"$f":"IF(Inventory!AU36=\"\",\"\",Inventory!AU36)","v":0},{"$f":"IF(Inventory!AV36=\"\",\"\",Inventory!AV36)","v":0},{"$f":"IF(Inventory!AW36=\"\",\"\",Inventory!AW36)","v":999999999},{"$f":"IF(Inventory!AF36=\"\",\"\",Inventory!AF36)","v":""},{"$f":"IF(Inventory!AH36=\"\",\"\",Inventory!AH36)","v":""},{"$f":"IF(Inventory!AI36=\"\",\"\",Inventory!AI36)","v":""},{"$f":"IF(Inventory!AK36=\"\",\"\",Inventory!AK36)","v":""},{"$f":"IF(Inventory!AL36=\"\",\"\",Inventory!AL36)","v":""},{"$f":"IF(Inventory!AM36=\"\",\"\",Inventory!AM36)","v":""},{"$f":"IF(Inventory!AN36=\"\",\"\",Inventory!AN36)","v":""},{"$f":"IF(Inventory!AO36=\"\",\"\",Inventory!AO36)","v":""},{"$f":"IF(Inventory!AP36=\"\",\"\",Inventory!AP36)","v":""}]
[null,28,{"$f":"IF(Inventory!C37=\"\",\"\",Inventory!C37)","v":""},{"$f":"IF(Inventory!D37=\"\",\"\",Inventory!D37)","v":""},{"$f":"IF(Inventory!W37=\"\",\"\",Inventory!W37)","v":""},{"$f":"IF(Inventory!X37=\"\",\"\",Inventory!X37)","v":""},{"$f":"IF(Inventory!Y37=\"\",\"\",Inventory!Y37)","v":""},{"$f":"IF(Inventory!Z37=\"\",\"\",Inventory!Z37)","v":""},{"$f":"IF(Inventory!AA37=\"\",\"\",Inventory!AA37)","v":""},{"$f":"IF(Inventory!AB37=\"\",\"\",Inventory!AB37)","v":""},{"$f":"IF(Inventory!AC37=\"\",\"\",Inventory!AC37)","v":""},{"$f":"IF(Inventory!AD37=\"\",\"\",Inventory!AD37)","v":""},{"$f":"IF(Inventory!AE37=\"\",\"\",Inventory!AE37)","v":""},{"$f":"IF(Inventory!AQ37=\"\",\"\",Inventory!AQ37)","v":0},{"$f":"IF(Inventory!AR37=\"\",\"\",Inventory!AR37)","v":0},{"$f":"IF(Inventory!AT37=\"\",\"\",Inventory!AT37)","v":0},{"$f":"IF(Inventory!AU37=\"\",\"\",Inventory!AU37)","v":0},{"$f":"IF(Inventory!AV37=\"\",\"\",Inventory!AV37)","v":0},{"$f":"IF(Inventory!AW37=\"\",\"\",Inventory!AW37)","v":999999999},{"$f":"IF(Inventory!AF37=\"\",\"\",Inventory!AF37)","v":""},{"$f":"IF(Inventory!AH37=\"\",\"\",Inventory!AH37)","v":""},{"$f":"IF(Inventory!AI37=\"\",\"\",Inventory!AI37)","v":""},{"$f":"IF(Inventory!AK37=\"\",\"\",Inventory!AK37)","v":""},{"$f":"IF(Inventory!AL37=\"\",\"\",Inventory!AL37)","v":""},{"$f":"IF(Inventory!AM37=\"\",\"\",Inventory!AM37)","v":""},{"$f":"IF(Inventory!AN37=\"\",\"\",Inventory!AN37)","v":""},{"$f":"IF(Inventory!AO37=\"\",\"\",Inventory!AO37)","v":""},{"$f":"IF(Inventory!AP37=\"\",\"\",Inventory!AP37)","v":""}]
[null,29,{"$f":"IF(Inventory!C38=\"\",\"\",Inventory!C38)","v":""},{"$f":"IF(Inventory!D38=\"\",\"\",Inventory!D38)","v":""},{"$f":"IF(Inventory!W38=\"\",\"\",Inventory!W38)","v":""},{"$f":"IF(Inventory!X38=\"\",\"\",Inventory!X38)","v":""},{"$f":"IF(Inventory!Y38=\"\",\"\",Inventory!Y38)","v":""},{"$f":"IF(Inventory!Z38=\"\",\"\",Inventory!Z38)","v":""},{"$f":"IF(Inventory!AA38=\"\",\"\",Inventory!AA38)","v":""},{"$f":"IF(Inventory!AB38=\"\",\"\",Inventory!AB38)","v":""},{"$f":"IF(Inventory!AC38=\"\",\"\",Inventory!AC38)","v":""},{"$f":"IF(Inventory!AD38=\"\",\"\",Inventory!AD38)","v":""},{"$f":"IF(Inventory!AE38=\"\",\"\",Inventory!AE38)","v":""},{"$f":"IF(Inventory!AQ38=\"\",\"\",Inventory!AQ38)","v":0},{"$f":"IF(Inventory!AR38=\"\",\"\",Inventory!AR38)","v":0},{"$f":"IF(Inventory!AT38=\"\",\"\",Inventory!AT38)","v":0},{"$f":"IF(Inventory!AU38=\"\",\"\",Inventory!AU38)","v":0},{"$f":"IF(Inventory!AV38=\"\",\"\",Inventory!AV38)","v":0},{"$f":"IF(Inventory!AW38=\"\",\"\",Inventory!AW38)","v":999999999},{"$f":"IF(Inventory!AF38=\"\",\"\",Inventory!AF38)","v":""},{"$f":"IF(Inventory!AH38=\"\",\"\",Inventory!AH38)","v":""},{"$f":"IF(Inventory!AI38=\"\",\"\",Inventory!AI38)","v":""},{"$f":"IF(Inventory!AK38=\"\",\"\",Inventory!AK38)","v":""},{"$f":"IF(Inventory!AL38=\"\",\"\",Inventory!AL38)","v":""},{"$f":"IF(Inventory!AM38=\"\",\"\",Inventory!AM38)","v":""},{"$f":"IF(Inventory!AN38=\"\",\"\",Inventory!AN38)","v":""},{"$f":"IF(Inventory!AO38=\"\",\"\",Inventory!AO38)","v":""},{"$f":"IF(Inventory!AP38=\"\",\"\",Inventory!AP38)","v":""}]
[null,30,{"$f":"IF(Inventory!C39=\"\",\"\",Inventory!C39)","v":""},{"$f":"IF(Inventory!D39=\"\",\"\",Inventory!D39)","v":""},{"$f":"IF(Inventory!W39=\"\",\"\",Inventory!W39)","v":""},{"$f":"IF(Inventory!X39=\"\",\"\",Inventory!X39)","v":""},{"$f":"IF(Inventory!Y39=\"\",\"\",Inventory!Y39)","v":""},{"$f":"IF(Inventory!Z39=\"\",\"\",Inventory!Z39)","v":""},{"$f":"IF(Inventory!AA39=\"\",\"\",Inventory!AA39)","v":""},{"$f":"IF(Inventory!AB39=\"\",\"\",Inventory!AB39)","v":""},{"$f":"IF(Inventory!AC39=\"\",\"\",Inventory!AC39)","v":""},{"$f":"IF(Inventory!AD39=\"\",\"\",Inventory!AD39)","v":""},{"$f":"IF(Inventory!AE39=\"\",\"\",Inventory!AE39)","v":""},{"$f":"IF(Inventory!AQ39=\"\",\"\",Inventory!AQ39)","v":0},{"$f":"IF(Inventory!AR39=\"\",\"\",Inventory!AR39)","v":0},{"$f":"IF(Inventory!AT39=\"\",\"\",Inventory!AT39)","v":0},{"$f":"IF(Inventory!AU39=\"\",\"\",Inventory!AU39)","v":0},{"$f":"IF(Inventory!AV39=\"\",\"\",Inventory!AV39)","v":0},{"$f":"IF(Inventory!AW39=\"\",\"\",Inventory!AW39)","v":999999999},{"$f":"IF(Inventory!AF39=\"\",\"\",Inventory!AF39)","v":""},{"$f":"IF(Inventory!AH39=\"\",\"\",Inventory!AH39)","v":""},{"$f":"IF(Inventory!AI39=\"\",\"\",Inventory!AI39)","v":""},{"$f":"IF(Inventory!AK39=\"\",\"\",Inventory!AK39)","v":""},{"$f":"IF(Inventory!AL39=\"\",\"\",Inventory!AL39)","v":""},{"$f":"IF(Inventory!AM39=\"\",\"\",Inventory!AM39)","v":""},{"$f":"IF(Inventory!AN39=\"\",\"\",Inventory!AN39)","v":""},{"$f":"IF(Inventory!AO39=\"\",\"\",Inventory!AO39)","v":""},{"$f":"IF(Inventory!AP39=\"\",\"\",Inventory!AP39)","v":""}]
[null,31,{"$f":"IF(Inventory!C40=\"\",\"\",Inventory!C40)","v":""},{"$f":"IF(Inventory!D40=\"\",\"\",Inventory!D40)","v":""},{"$f":"IF(Inventory!W40=\"\",\"\",Inventory!W40)","v":""},{"$f":"IF(Inventory!X40=\"\",\"\",Inventory!X40)","v":""},{"$f":"IF(Inventory!Y40=\"\",\"\",Inventory!Y40)","v":""},{"$f":"IF(Inventory!Z40=\"\",\"\",Inventory!Z40)","v":""},{"$f":"IF(Inventory!AA40=\"\",\"\",Inventory!AA40)","v":""},{"$f":"IF(Inventory!AB40=\"\",\"\",Inventory!AB40)","v":""},{"$f":"IF(Inventory!AC40=\"\",\"\",Inventory!AC40)","v":""},{"$f":"IF(Inventory!AD40=\"\",\"\",Inventory!AD40)","v":""},{"$f":"IF(Inventory!AE40=\"\",\"\",Inventory!AE40)","v":""},{"$f":"IF(Inventory!AQ40=\"\",\"\",Inventory!AQ40)","v":0},{"$f":"IF(Inventory!AR40=\"\",\"\",Inventory!AR40)","v":0},{"$f":"IF(Inventory!AT40=\"\",\"\",Inventory!AT40)","v":0},{"$f":"IF(Inventory!AU40=\"\",\"\",Inventory!AU40)","v":0},{"$f":"IF(Inventory!AV40=\"\",\"\",Inventory!AV40)","v":0},{"$f":"IF(Inventory!AW40=\"\",\"\",Inventory!AW40)","v":999999999},{"$f":"IF(Inventory!AF40=\"\",\"\",Inventory!AF40)","v":""},{"$f":"IF(Inventory!AH40=\"\",\"\",Inventory!AH40)","v":""},{"$f":"IF(Inventory!AI40=\"\",\"\",Inventory!AI40)","v":""},{"$f":"IF(Inventory!AK40=\"\",\"\",Inventory!AK40)","v":""},{"$f":"IF(Inventory!AL40=\"\",\"\",Inventory!AL40)","v":""},{"$f":"IF(Inventory!AM40=\"\",\"\",Inventory!AM40)","v":""},{"$f":"IF(Inventory!AN40=\"\",\"\",Inventory!AN40)","v":""},{"$f":"IF(Inventory!AO40=\"\",\"\",Inventory!AO40)","v":""},{"$f":"IF(Inventory!AP40=\"\",\"\",Inventory!AP40)","v":""}]
[null,32,{"$f":"IF(Inventory!C41=\"\",\"\",Inventory!C41)","v":""},{"$f":"IF(Inventory!D41=\"\",\"\",Inventory!D41)","v":""},{"$f":"IF(Inventory!W41=\"\",\"\",Inventory!W41)","v":""},{"$f":"IF(Inventory!X41=\"\",\"\",Inventory!X41)","v":""},{"$f":"IF(Inventory!Y41=\"\",\"\",Inventory!Y41)","v":""},{"$f":"IF(Inventory!Z41=\"\",\"\",Inventory!Z41)","v":""},{"$f":"IF(Inventory!AA41=\"\",\"\",Inventory!AA41)","v":""},{"$f":"IF(Inventory!AB41=\"\",\"\",Inventory!AB41)","v":""},{"$f":"IF(Inventory!AC41=\"\",\"\",Inventory!AC41)","v":""},{"$f":"IF(Inventory!AD41=\"\",\"\",Inventory!AD41)","v":""},{"$f":"IF(Inventory!AE41=\"\",\"\",Inventory!AE41)","v":""},{"$f":"IF(Inventory!AQ41=\"\",\"\",Inventory!AQ41)","v":0},{"$f":"IF(Inventory!AR41=\"\",\"\",Inventory!AR41)","v":0},{"$f":"IF(Inventory!AT41=\"\",\"\",Inventory!AT41)","v":0},{"$f":"IF(Inventory!AU41=\"\",\"\",Inventory!AU41)","v":0},{"$f":"IF(Inventory!AV41=\"\",\"\",Inventory!AV41)","v":0},{"$f":"IF(Inventory!AW41=\"\",\"\",Inventory!AW41)","v":999999999},{"$f":"IF(Inventory!AF41=\"\",\"\",Inventory!AF41)","v":""},{"$f":"IF(Inventory!AH41=\"\",\"\",Inventory!AH41)","v":""},{"$f":"IF(Inventory!AI41=\"\",\"\",Inventory!AI41)","v":""},{"$f":"IF(Inventory!AK41=\"\",\"\",Inventory!AK41)","v":""},{"$f":"IF(Inventory!AL41=\"\",\"\",Inventory!AL41)","v":""},{"$f":"IF(Inventory!AM41=\"\",\"\",Inventory!AM41)","v":""},{"$f":"IF(Inventory!AN41=\"\",\"\",Inventory!AN41)","v":""},{"$f":"IF(Inventory!AO41=\"\",\"\",Inventory!AO41)","v":""},{"$f":"IF(Inventory!AP41=\"\",\"\",Inventory!AP41)","v":""}]
[null,33,{"$f":"IF(Inventory!C42=\"\",\"\",Inventory!C42)","v":""},{"$f":"IF(Inventory!D42=\"\",\"\",Inventory!D42)","v":""},{"$f":"IF(Inventory!W42=\"\",\"\",Inventory!W42)","v":""},{"$f":"IF(Inventory!X42=\"\",\"\",Inventory!X42)","v":""},{"$f":"IF(Inventory!Y42=\"\",\"\",Inventory!Y42)","v":""},{"$f":"IF(Inventory!Z42=\"\",\"\",Inventory!Z42)","v":""},{"$f":"IF(Inventory!AA42=\"\",\"\",Inventory!AA42)","v":""},{"$f":"IF(Inventory!AB42=\"\",\"\",Inventory!AB42)","v":""},{"$f":"IF(Inventory!AC42=\"\",\"\",Inventory!AC42)","v":""},{"$f":"IF(Inventory!AD42=\"\",\"\",Inventory!AD42)","v":""},{"$f":"IF(Inventory!AE42=\"\",\"\",Inventory!AE42)","v":""},{"$f":"IF(Inventory!AQ42=\"\",\"\",Inventory!AQ42)","v":0},{"$f":"IF(Inventory!AR42=\"\",\"\",Inventory!AR42)","v":0},{"$f":"IF(Inventory!AT42=\"\",\"\",Inventory!AT42)","v":0},{"$f":"IF(Inventory!AU42=\"\",\"\",Inventory!AU42)","v":0},{"$f":"IF(Inventory!AV42=\"\",\"\",Inventory!AV42)","v":0},{"$f":"IF(Inventory!AW42=\"\",\"\",Inventory!AW42)","v":999999999},{"$f":"IF(Inventory!AF42=\"\",\"\",Inventory!AF42)","v":""},{"$f":"IF(Inventory!AH42=\"\",\"\",Inventory!AH42)","v":""},{"$f":"IF(Inventory!AI42=\"\",\"\",Inventory!AI42)","v":""},{"$f":"IF(Inventory!AK42=\"\",\"\",Inventory!AK42)","v":""},{"$f":"IF(Inventory!AL42=\"\",\"\",Inventory!AL42)","v":""},{"$f":"IF(Inventory!AM42=\"\",\"\",Inventory!AM42)","v":""},{"$f":"IF(Inventory!AN42=\"\",\"\",Inventory!AN42)","v":""},{"$f":"IF(Inventory!AO42=\"\",\"\",Inventory!AO42)","v":""},{"$f":"IF(Inventory!AP42=\"\",\"\",Inventory!AP42)","v":""}]
[null,34,{"$f":"IF(Inventory!C43=\"\",\"\",Inventory!C43)","v":""},{"$f":"IF(Inventory!D43=\"\",\"\",Inventory!D43)","v":""},{"$f":"IF(Inventory!W43=\"\",\"\",Inventory!W43)","v":""},{"$f":"IF(Inventory!X43=\"\",\"\",Inventory!X43)","v":""},{"$f":"IF(Inventory!Y43=\"\",\"\",Inventory!Y43)","v":""},{"$f":"IF(Inventory!Z43=\"\",\"\",Inventory!Z43)","v":""},{"$f":"IF(Inventory!AA43=\"\",\"\",Inventory!AA43)","v":""},{"$f":"IF(Inventory!AB43=\"\",\"\",Inventory!AB43)","v":""},{"$f":"IF(Inventory!AC43=\"\",\"\",Inventory!AC43)","v":""},{"$f":"IF(Inventory!AD43=\"\",\"\",Inventory!AD43)","v":""},{"$f":"IF(Inventory!AE43=\"\",\"\",Inventory!AE43)","v":""},{"$f":"IF(Inventory!AQ43=\"\",\"\",Inventory!AQ43)","v":0},{"$f":"IF(Inventory!AR43=\"\",\"\",Inventory!AR43)","v":0},{"$f":"IF(Inventory!AT43=\"\",\"\",Inventory!AT43)","v":0},{"$f":"IF(Inventory!AU43=\"\",\"\",Inventory!AU43)","v":0},{"$f":"IF(Inventory!AV43=\"\",\"\",Inventory!AV43)","v":0},{"$f":"IF(Inventory!AW43=\"\",\"\",Inventory!AW43)","v":999999999},{"$f":"IF(Inventory!AF43=\"\",\"\",Inventory!AF43)","v":""},{"$f":"IF(Inventory!AH43=\"\",\"\",Inventory!AH43)","v":""},{"$f":"IF(Inventory!AI43=\"\",\"\",Inventory!AI43)","v":""},{"$f":"IF(Inventory!AK43=\"\",\"\",Inventory!AK43)","v":""},{"$f":"IF(Inventory!AL43=\"\",\"\",Inventory!AL43)","v":""},{"$f":"IF(Inventory!AM43=\"\",\"\",Inventory!AM43)","v":""},{"$f":"IF(Inventory!AN43=\"\",\"\",Inventory!AN43)","v":""},{"$f":"IF(Inventory!AO43=\"\",\"\",Inventory!AO43)","v":""},{"$f":"IF(Inventory!AP43=\"\",\"\",Inventory!AP43)","v":""}]
[null,35,{"$f":"IF(Inventory!C44=\"\",\"\",Inventory!C44)","v":""},{"$f":"IF(Inventory!D44=\"\",\"\",Inventory!D44)","v":""},{"$f":"IF(Inventory!W44=\"\",\"\",Inventory!W44)","v":""},{"$f":"IF(Inventory!X44=\"\",\"\",Inventory!X44)","v":""},{"$f":"IF(Inventory!Y44=\"\",\"\",Inventory!Y44)","v":""},{"$f":"IF(Inventory!Z44=\"\",\"\",Inventory!Z44)","v":""},{"$f":"IF(Inventory!AA44=\"\",\"\",Inventory!AA44)","v":""},{"$f":"IF(Inventory!AB44=\"\",\"\",Inventory!AB44)","v":""},{"$f":"IF(Inventory!AC44=\"\",\"\",Inventory!AC44)","v":""},{"$f":"IF(Inventory!AD44=\"\",\"\",Inventory!AD44)","v":""},{"$f":"IF(Inventory!AE44=\"\",\"\",Inventory!AE44)","v":""},{"$f":"IF(Inventory!AQ44=\"\",\"\",Inventory!AQ44)","v":0},{"$f":"IF(Inventory!AR44=\"\",\"\",Inventory!AR44)","v":0},{"$f":"IF(Inventory!AT44=\"\",\"\",Inventory!AT44)","v":0},{"$f":"IF(Inventory!AU44=\"\",\"\",Inventory!AU44)","v":0},{"$f":"IF(Inventory!AV44=\"\",\"\",Inventory!AV44)","v":0},{"$f":"IF(Inventory!AW44=\"\",\"\",Inventory!AW44)","v":999999999},{"$f":"IF(Inventory!AF44=\"\",\"\",Inventory!AF44)","v":""},{"$f":"IF(Inventory!AH44=\"\",\"\",Inventory!AH44)","v":""},{"$f":"IF(Inventory!AI44=\"\",\"\",Inventory!AI44)","v":""},{"$f":"IF(Inventory!AK44=\"\",\"\",Inventory!AK44)","v":""},{"$f":"IF(Inventory!AL44=\"\",\"\",Inventory!AL44)","v":""},{"$f":"IF(Inventory!AM44=\"\",\"\",Inventory!AM44)","v":""},{"$f":"IF(Inventory!AN44=\"\",\"\",Inventory!AN44)","v":""},{"$f":"IF(Inventory!AO44=\"\",\"\",Inventory!AO44)","v":""},{"$f":"IF(Inventory!AP44=\"\",\"\",Inventory!AP44)","v":""}]
[null,36,{"$f":"IF(Inventory!C45=\"\",\"\",Inventory!C45)","v":""},{"$f":"IF(Inventory!D45=\"\",\"\",Inventory!D45)","v":""},{"$f":"IF(Inventory!W45=\"\",\"\",Inventory!W45)","v":""},{"$f":"IF(Inventory!X45=\"\",\"\",Inventory!X45)","v":""},{"$f":"IF(Inventory!Y45=\"\",\"\",Inventory!Y45)","v":""},{"$f":"IF(Inventory!Z45=\"\",\"\",Inventory!Z45)","v":""},{"$f":"IF(Inventory!AA45=\"\",\"\",Inventory!AA45)","v":""},{"$f":"IF(Inventory!AB45=\"\",\"\",Inventory!AB45)","v":""},{"$f":"IF(Inventory!AC45=\"\",\"\",Inventory!AC45)","v":""},{"$f":"IF(Inventory!AD45=\"\",\"\",Inventory!AD45)","v":""},{"$f":"IF(Inventory!AE45=\"\",\"\",Inventory!AE45)","v":""},{"$f":"IF(Inventory!AQ45=\"\",\"\",Inventory!AQ45)","v":0},{"$f":"IF(Inventory!AR45=\"\",\"\",Inventory!AR45)","v":0},{"$f":"IF(Inventory!AT45=\"\",\"\",Inventory!AT45)","v":0},{"$f":"IF(Inventory!AU45=\"\",\"\",Inventory!AU45)","v":0},{"$f":"IF(Inventory!AV45=\"\",\"\",Inventory!AV45)","v":0},{"$f":"IF(Inventory!AW45=\"\",\"\",Inventory!AW45)","v":999999999},{"$f":"IF(Inventory!AF45=\"\",\"\",Inventory!AF45)","v":""},{"$f":"IF(Inventory!AH45=\"\",\"\",Inventory!AH45)","v":""},{"$f":"IF(Inventory!AI45=\"\",\"\",Inventory!AI45)","v":""},{"$f":"IF(Inventory!AK45=\"\",\"\",Inventory!AK45)","v":""},{"$f":"IF(Inventory!AL45=\"\",\"\",Inventory!AL45)","v":""},{"$f":"IF(Inventory!AM45=\"\",\"\",Inventory!AM45)","v":""},{"$f":"IF(Inventory!AN45=\"\",\"\",Inventory!AN45)","v":""},{"$f":"IF(Inventory!AO45=\"\",\"\",Inventory!AO45)","v":""},{"$f":"IF(Inventory!AP45=\"\",\"\",Inventory!AP45)","v":""}]
[null,37,{"$f":"IF(Inventory!C46=\"\",\"\",Inventory!C46)","v":""},{"$f":"IF(Inventory!D46=\"\",\"\",Inventory!D46)","v":""},{"$f":"IF(Inventory!W46=\"\",\"\",Inventory!W46)","v":""},{"$f":"IF(Inventory!X46=\"\",\"\",Inventory!X46)","v":""},{"$f":"IF(Inventory!Y46=\"\",\"\",Inventory!Y46)","v":""},{"$f":"IF(Inventory!Z46=\"\",\"\",Inventory!Z46)","v":""},{"$f":"IF(Inventory!AA46=\"\",\"\",Inventory!AA46)","v":""},{"$f":"IF(Inventory!AB46=\"\",\"\",Inventory!AB46)","v":""},{"$f":"IF(Inventory!AC46=\"\",\"\",Inventory!AC46)","v":""},{"$f":"IF(Inventory!AD46=\"\",\"\",Inventory!AD46)","v":""},{"$f":"IF(Inventory!AE46=\"\",\"\",Inventory!AE46)","v":""},{"$f":"IF(Inventory!AQ46=\"\",\"\",Inventory!AQ46)","v":0},{"$f":"IF(Inventory!AR46=\"\",\"\",Inventory!AR46)","v":0},{"$f":"IF(Inventory!AT46=\"\",\"\",Inventory!AT46)","v":0},{"$f":"IF(Inventory!AU46=\"\",\"\",Inventory!AU46)","v":0},{"$f":"IF(Inventory!AV46=\"\",\"\",Inventory!AV46)","v":0},{"$f":"IF(Inventory!AW46=\"\",\"\",Inventory!AW46)","v":999999999},{"$f":"IF(Inventory!AF46=\"\",\"\",Inventory!AF46)","v":""},{"$f":"IF(Inventory!AH46=\"\",\"\",Inventory!AH46)","v":""},{"$f":"IF(Inventory!AI46=\"\",\"\",Inventory!AI46)","v":""},{"$f":"IF(Inventory!AK46=\"\",\"\",Inventory!AK46)","v":""},{"$f":"IF(Inventory!AL46=\"\",\"\",Inventory!AL46)","v":""},{"$f":"IF(Inventory!AM46=\"\",\"\",Inventory!AM46)","v":""},{"$f":"IF(Inventory!AN46=\"\",\"\",Inventory!AN46)","v":""},{"$f":"IF(Inventory!AO46=\"\",\"\",Inventory!AO46)","v":""},{"$f":"IF(Inventory!AP46=\"\",\"\",Inventory!AP46)","v":""}]
[null,38,{"$f":"IF(Inventory!C47=\"\",\"\",Inventory!C47)","v":""},{"$f":"IF(Inventory!D47=\"\",\"\",Inventory!D47)","v":""},{"$f":"IF(Inventory!W47=\"\",\"\",Inventory!W47)","v":""},{"$f":"IF(Inventory!X47=\"\",\"\",Inventory!X47)","v":""},{"$f":"IF(Inventory!Y47=\"\",\"\",Inventory!Y47)","v":""},{"$f":"IF(Inventory!Z47=\"\",\"\",Inventory!Z47)","v":""},{"$f":"IF(Inventory!AA47=\"\",\"\",Inventory!AA47)","v":""},{"$f":"IF(Inventory!AB47=\"\",\"\",Inventory!AB47)","v":""},{"$f":"IF(Inventory!AC47=\"\",\"\",Inventory!AC47)","v":""},{"$f":"IF(Inventory!AD47=\"\",\"\",Inventory!AD47)","v":""},{"$f":"IF(Inventory!AE47=\"\",\"\",Inventory!AE47)","v":""},{"$f":"IF(Inventory!AQ47=\"\",\"\",Inventory!AQ47)","v":0},{"$f":"IF(Inventory!AR47=\"\",\"\",Inventory!AR47)","v":0},{"$f":"IF(Inventory!AT47=\"\",\"\",Inventory!AT47)","v":0},{"$f":"IF(Inventory!AU47=\"\",\"\",Inventory!AU47)","v":0},{"$f":"IF(Inventory!AV47=\"\",\"\",Inventory!AV47)","v":0},{"$f":"IF(Inventory!AW47=\"\",\"\",Inventory!AW47)","v":999999999},{"$f":"IF(Inventory!AF47=\"\",\"\",Inventory!AF47)","v":""},{"$f":"IF(Inventory!AH47=\"\",\"\",Inventory!AH47)","v":""},{"$f":"IF(Inventory!AI47=\"\",\"\",Inventory!AI47)","v":""},{"$f":"IF(Inventory!AK47=\"\",\"\",Inventory!AK47)","v":""},{"$f":"IF(Inventory!AL47=\"\",\"\",Inventory!AL47)","v":""},{"$f":"IF(Inventory!AM47=\"\",\"\",Inventory!AM47)","v":""},{"$f":"IF(Inventory!AN47=\"\",\"\",Inventory!AN47)","v":""},{"$f":"IF(Inventory!AO47=\"\",\"\",Inventory!AO47)","v":""},{"$f":"IF(Inventory!AP47=\"\",\"\",Inventory!AP47)","v":""}]
[null,39,{"$f":"IF(Inventory!C48=\"\",\"\",Inventory!C48)","v":""},{"$f":"IF(Inventory!D48=\"\",\"\",Inventory!D48)","v":""},{"$f":"IF(Inventory!W48=\"\",\"\",Inventory!W48)","v":""},{"$f":"IF(Inventory!X48=\"\",\"\",Inventory!X48)","v":""},{"$f":"IF(Inventory!Y48=\"\",\"\",Inventory!Y48)","v":""},{"$f":"IF(Inventory!Z48=\"\",\"\",Inventory!Z48)","v":""},{"$f":"IF(Inventory!AA48=\"\",\"\",Inventory!AA48)","v":""},{"$f":"IF(Inventory!AB48=\"\",\"\",Inventory!AB48)","v":""},{"$f":"IF(Inventory!AC48=\"\",\"\",Inventory!AC48)","v":""},{"$f":"IF(Inventory!AD48=\"\",\"\",Inventory!AD48)","v":""},{"$f":"IF(Inventory!AE48=\"\",\"\",Inventory!AE48)","v":""},{"$f":"IF(Inventory!AQ48=\"\",\"\",Inventory!AQ48)","v":0},{"$f":"IF(Inventory!AR48=\"\",\"\",Inventory!AR48)","v":0},{"$f":"IF(Inventory!AT48=\"\",\"\",Inventory!AT48)","v":0},{"$f":"IF(Inventory!AU48=\"\",\"\",Inventory!AU48)","v":0},{"$f":"IF(Inventory!AV48=\"\",\"\",Inventory!AV48)","v":0},{"$f":"IF(Inventory!AW48=\"\",\"\",Inventory!AW48)","v":999999999},{"$f":"IF(Inventory!AF48=\"\",\"\",Inventory!AF48)","v":""},{"$f":"IF(Inventory!AH48=\"\",\"\",Inventory!AH48)","v":""},{"$f":"IF(Inventory!AI48=\"\",\"\",Inventory!AI48)","v":""},{"$f":"IF(Inventory!AK48=\"\",\"\",Inventory!AK48)","v":""},{"$f":"IF(Inventory!AL48=\"\",\"\",Inventory!AL48)","v":""},{"$f":"IF(Inventory!AM48=\"\",\"\",Inventory!AM48)","v":""},{"$f":"IF(Inventory!AN48=\"\",\"\",Inventory!AN48)","v":""},{"$f":"IF(Inventory!AO48=\"\",\"\",Inventory!AO48)","v":""},{"$f":"IF(Inventory!AP48=\"\",\"\",Inventory!AP48)","v":""}]
[null,40,{"$f":"IF(Inventory!C49=\"\",\"\",Inventory!C49)","v":""},{"$f":"IF(Inventory!D49=\"\",\"\",Inventory!D49)","v":""},{"$f":"IF(Inventory!W49=\"\",\"\",Inventory!W49)","v":""},{"$f":"IF(Inventory!X49=\"\",\"\",Inventory!X49)","v":""},{"$f":"IF(Inventory!Y49=\"\",\"\",Inventory!Y49)","v":""},{"$f":"IF(Inventory!Z49=\"\",\"\",Inventory!Z49)","v":""},{"$f":"IF(Inventory!AA49=\"\",\"\",Inventory!AA49)","v":""},{"$f":"IF(Inventory!AB49=\"\",\"\",Inventory!AB49)","v":""},{"$f":"IF(Inventory!AC49=\"\",\"\",Inventory!AC49)","v":""},{"$f":"IF(Inventory!AD49=\"\",\"\",Inventory!AD49)","v":""},{"$f":"IF(Inventory!AE49=\"\",\"\",Inventory!AE49)","v":""},{"$f":"IF(Inventory!AQ49=\"\",\"\",Inventory!AQ49)","v":0},{"$f":"IF(Inventory!AR49=\"\",\"\",Inventory!AR49)","v":0},{"$f":"IF(Inventory!AT49=\"\",\"\",Inventory!AT49)","v":0},{"$f":"IF(Inventory!AU49=\"\",\"\",Inventory!AU49)","v":0},{"$f":"IF(Inventory!AV49=\"\",\"\",Inventory!AV49)","v":0},{"$f":"IF(Inventory!AW49=\"\",\"\",Inventory!AW49)","v":999999999},{"$f":"IF(Inventory!AF49=\"\",\"\",Inventory!AF49)","v":""},{"$f":"IF(Inventory!AH49=\"\",\"\",Inventory!AH49)","v":""},{"$f":"IF(Inventory!AI49=\"\",\"\",Inventory!AI49)","v":""},{"$f":"IF(Inventory!AK49=\"\",\"\",Inventory!AK49)","v":""},{"$f":"IF(Inventory!AL49=\"\",\"\",Inventory!AL49)","v":""},{"$f":"IF(Inventory!AM49=\"\",\"\",Inventory!AM49)","v":""},{"$f":"IF(Inventory!AN49=\"\",\"\",Inventory!AN49)","v":""},{"$f":"IF(Inventory!AO49=\"\",\"\",Inventory!AO49)","v":""},{"$f":"IF(Inventory!AP49=\"\",\"\",Inventory!AP49)","v":""}]
[null,41,{"$f":"IF(Inventory!C50=\"\",\"\",Inventory!C50)","v":""},{"$f":"IF(Inventory!D50=\"\",\"\",Inventory!D50)","v":""},{"$f":"IF(Inventory!W50=\"\",\"\",Inventory!W50)","v":""},{"$f":"IF(Inventory!X50=\"\",\"\",Inventory!X50)","v":""},{"$f":"IF(Inventory!Y50=\"\",\"\",Inventory!Y50)","v":""},{"$f":"IF(Inventory!Z50=\"\",\"\",Inventory!Z50)","v":""},{"$f":"IF(Inventory!AA50=\"\",\"\",Inventory!AA50)","v":""},{"$f":"IF(Inventory!AB50=\"\",\"\",Inventory!AB50)","v":""},{"$f":"IF(Inventory!AC50=\"\",\"\",Inventory!AC50)","v":""},{"$f":"IF(Inventory!AD50=\"\",\"\",Inventory!AD50)","v":""},{"$f":"IF(Inventory!AE50=\"\",\"\",Inventory!AE50)","v":""},{"$f":"IF(Inventory!AQ50=\"\",\"\",Inventory!AQ50)","v":0},{"$f":"IF(Inventory!AR50=\"\",\"\",Inventory!AR50)","v":0},{"$f":"IF(Inventory!AT50=\"\",\"\",Inventory!AT50)","v":0},{"$f":"IF(Inventory!AU50=\"\",\"\",Inventory!AU50)","v":0},{"$f":"IF(Inventory!AV50=\"\",\"\",Inventory!AV50)","v":0},{"$f":"IF(Inventory!AW50=\"\",\"\",Inventory!AW50)","v":999999999},{"$f":"IF(Inventory!AF50=\"\",\"\",Inventory!AF50)","v":""},{"$f":"IF(Inventory!AH50=\"\",\"\",Inventory!AH50)","v":""},{"$f":"IF(Inventory!AI50=\"\",\"\",Inventory!AI50)","v":""},{"$f":"IF(Inventory!AK50=\"\",\"\",Inventory!AK50)","v":""},{"$f":"IF(Inventory!AL50=\"\",\"\",Inventory!AL50)","v":""},{"$f":"IF(Inventory!AM50=\"\",\"\",Inventory!AM50)","v":""},{"$f":"IF(Inventory!AN50=\"\",\"\",Inventory!AN50)","v":""},{"$f":"IF(Inventory!AO50=\"\",\"\",Inventory!AO50)","v":""},{"$f":"IF(Inventory!AP50=\"\",\"\",Inventory!AP50)","v":""}]
[null,42,{"$f":"IF(Inventory!C51=\"\",\"\",Inventory!C51)","v":""},{"$f":"IF(Inventory!D51=\"\",\"\",Inventory!D51)","v":""},{"$f":"IF(Inventory!W51=\"\",\"\",Inventory!W51)","v":""},{"$f":"IF(Inventory!X51=\"\",\"\",Inventory!X51)","v":""},{"$f":"IF(Inventory!Y51=\"\",\"\",Inventory!Y51)","v":""},{"$f":"IF(Inventory!Z51=\"\",\"\",Inventory!Z51)","v":""},{"$f":"IF(Inventory!AA51=\"\",\"\",Inventory!AA51)","v":""},{"$f":"IF(Inventory!AB51=\"\",\"\",Inventory!AB51)","v":""},{"$f":"IF(Inventory!AC51=\"\",\"\",Inventory!AC51)","v":""},{"$f":"IF(Inventory!AD51=\"\",\"\",Inventory!AD51)","v":""},{"$f":"IF(Inventory!AE51=\"\",\"\",Inventory!AE51)","v":""},{"$f":"IF(Inventory!AQ51=\"\",\"\",Inventory!AQ51)","v":0},{"$f":"IF(Inventory!AR51=\"\",\"\",Inventory!AR51)","v":0},{"$f":"IF(Inventory!AT51=\"\",\"\",Inventory!AT51)","v":0},{"$f":"IF(Inventory!AU51=\"\",\"\",Inventory!AU51)","v":0},{"$f":"IF(Inventory!AV51=\"\",\"\",Inventory!AV51)","v":0},{"$f":"IF(Inventory!AW51=\"\",\"\",Inventory!AW51)","v":999999999},{"$f":"IF(Inventory!AF51=\"\",\"\",Inventory!AF51)","v":""},{"$f":"IF(Inventory!AH51=\"\",\"\",Inventory!AH51)","v":""},{"$f":"IF(Inventory!AI51=\"\",\"\",Inventory!AI51)","v":""},{"$f":"IF(Inventory!AK51=\"\",\"\",Inventory!AK51)","v":""},{"$f":"IF(Inventory!AL51=\"\",\"\",Inventory!AL51)","v":""},{"$f":"IF(Inventory!AM51=\"\",\"\",Inventory!AM51)","v":""},{"$f":"IF(Inventory!AN51=\"\",\"\",Inventory!AN51)","v":""},{"$f":"IF(Inventory!AO51=\"\",\"\",Inventory!AO51)","v":""},{"$f":"IF(Inventory!AP51=\"\",\"\",Inventory!AP51)","v":""}]
[null,43,{"$f":"IF(Inventory!C52=\"\",\"\",Inventory!C52)","v":""},{"$f":"IF(Inventory!D52=\"\",\"\",Inventory!D52)","v":""},{"$f":"IF(Inventory!W52=\"\",\"\",Inventory!W52)","v":""},{"$f":"IF(Inventory!X52=\"\",\"\",Inventory!X52)","v":""},{"$f":"IF(Inventory!Y52=\"\",\"\",Inventory!Y52)","v":""},{"$f":"IF(Inventory!Z52=\"\",\"\",Inventory!Z52)","v":""},{"$f":"IF(Inventory!AA52=\"\",\"\",Inventory!AA52)","v":""},{"$f":"IF(Inventory!AB52=\"\",\"\",Inventory!AB52)","v":""},{"$f":"IF(Inventory!AC52=\"\",\"\",Inventory!AC52)","v":""},{"$f":"IF(Inventory!AD52=\"\",\"\",Inventory!AD52)","v":""},{"$f":"IF(Inventory!AE52=\"\",\"\",Inventory!AE52)","v":""},{"$f":"IF(Inventory!AQ52=\"\",\"\",Inventory!AQ52)","v":0},{"$f":"IF(Inventory!AR52=\"\",\"\",Inventory!AR52)","v":0},{"$f":"IF(Inventory!AT52=\"\",\"\",Inventory!AT52)","v":0},{"$f":"IF(Inventory!AU52=\"\",\"\",Inventory!AU52)","v":0},{"$f":"IF(Inventory!AV52=\"\",\"\",Inventory!AV52)","v":0},{"$f":"IF(Inventory!AW52=\"\",\"\",Inventory!AW52)","v":999999999},{"$f":"IF(Inventory!AF52=\"\",\"\",Inventory!AF52)","v":""},{"$f":"IF(Inventory!AH52=\"\",\"\",Inventory!AH52)","v":""},{"$f":"IF(Inventory!AI52=\"\",\"\",Inventory!AI52)","v":""},{"$f":"IF(Inventory!AK52=\"\",\"\",Inventory!AK52)","v":""},{"$f":"IF(Inventory!AL52=\"\",\"\",Inventory!AL52)","v":""},{"$f":"IF(Inventory!AM52=\"\",\"\",Inventory!AM52)","v":""},{"$f":"IF(Inventory!AN52=\"\",\"\",Inventory!AN52)","v":""},{"$f":"IF(Inventory!AO52=\"\",\"\",Inventory!AO52)","v":""},{"$f":"IF(Inventory!AP52=\"\",\"\",Inventory!AP52)","v":""}]
[null,44,{"$f":"IF(Inventory!C53=\"\",\"\",Inventory!C53)","v":""},{"$f":"IF(Inventory!D53=\"\",\"\",Inventory!D53)","v":""},{"$f":"IF(Inventory!W53=\"\",\"\",Inventory!W53)","v":""},{"$f":"IF(Inventory!X53=\"\",\"\",Inventory!X53)","v":""},{"$f":"IF(Inventory!Y53=\"\",\"\",Inventory!Y53)","v":""},{"$f":"IF(Inventory!Z53=\"\",\"\",Inventory!Z53)","v":""},{"$f":"IF(Inventory!AA53=\"\",\"\",Inventory!AA53)","v":""},{"$f":"IF(Inventory!AB53=\"\",\"\",Inventory!AB53)","v":""},{"$f":"IF(Inventory!AC53=\"\",\"\",Inventory!AC53)","v":""},{"$f":"IF(Inventory!AD53=\"\",\"\",Inventory!AD53)","v":""},{"$f":"IF(Inventory!AE53=\"\",\"\",Inventory!AE53)","v":""},{"$f":"IF(Inventory!AQ53=\"\",\"\",Inventory!AQ53)","v":0},{"$f":"IF(Inventory!AR53=\"\",\"\",Inventory!AR53)","v":0},{"$f":"IF(Inventory!AT53=\"\",\"\",Inventory!AT53)","v":0},{"$f":"IF(Inventory!AU53=\"\",\"\",Inventory!AU53)","v":0},{"$f":"IF(Inventory!AV53=\"\",\"\",Inventory!AV53)","v":0},{"$f":"IF(Inventory!AW53=\"\",\"\",Inventory!AW53)","v":999999999},{"$f":"IF(Inventory!AF53=\"\",\"\",Inventory!AF53)","v":""},{"$f":"IF(Inventory!AH53=\"\",\"\",Inventory!AH53)","v":""},{"$f":"IF(Inventory!AI53=\"\",\"\",Inventory!AI53)","v":""},{"$f":"IF(Inventory!AK53=\"\",\"\",Inventory!AK53)","v":""},{"$f":"IF(Inventory!AL53=\"\",\"\",Inventory!AL53)","v":""},{"$f":"IF(Inventory!AM53=\"\",\"\",Inventory!AM53)","v":""},{"$f":"IF(Inventory!AN53=\"\",\"\",Inventory!AN53)","v":""},{"$f":"IF(Inventory!AO53=\"\",\"\",Inventory!AO53)","v":""},{"$f":"IF(Inventory!AP53=\"\",\"\",Inventory!AP53)","v":""}]
[null,45,{"$f":"IF(Inventory!C54=\"\",\"\",Inventory!C54)","v":""},{"$f":"IF(Inventory!D54=\"\",\"\",Inventory!D54)","v":""},{"$f":"IF(Inventory!W54=\"\",\"\",Inventory!W54)","v":""},{"$f":"IF(Inventory!X54=\"\",\"\",Inventory!X54)","v":""},{"$f":"IF(Inventory!Y54=\"\",\"\",Inventory!Y54)","v":""},{"$f":"IF(Inventory!Z54=\"\",\"\",Inventory!Z54)","v":""},{"$f":"IF(Inventory!AA54=\"\",\"\",Inventory!AA54)","v":""},{"$f":"IF(Inventory!AB54=\"\",\"\",Inventory!AB54)","v":""},{"$f":"IF(Inventory!AC54=\"\",\"\",Inventory!AC54)","v":""},{"$f":"IF(Inventory!AD54=\"\",\"\",Inventory!AD54)","v":""},{"$f":"IF(Inventory!AE54=\"\",\"\",Inventory!AE54)","v":""},{"$f":"IF(Inventory!AQ54=\"\",\"\",Inventory!AQ54)","v":0},{"$f":"IF(Inventory!AR54=\"\",\"\",Inventory!AR54)","v":0},{"$f":"IF(Inventory!AT54=\"\",\"\",Inventory!AT54)","v":0},{"$f":"IF(Inventory!AU54=\"\",\"\",Inventory!AU54)","v":0},{"$f":"IF(Inventory!AV54=\"\",\"\",Inventory!AV54)","v":0},{"$f":"IF(Inventory!AW54=\"\",\"\",Inventory!AW54)","v":999999999},{"$f":"IF(Inventory!AF54=\"\",\"\",Inventory!AF54)","v":""},{"$f":"IF(Inventory!AH54=\"\",\"\",Inventory!AH54)","v":""},{"$f":"IF(Inventory!AI54=\"\",\"\",Inventory!AI54)","v":""},{"$f":"IF(Inventory!AK54=\"\",\"\",Inventory!AK54)","v":""},{"$f":"IF(Inventory!AL54=\"\",\"\",Inventory!AL54)","v":""},{"$f":"IF(Inventory!AM54=\"\",\"\",Inventory!AM54)","v":""},{"$f":"IF(Inventory!AN54=\"\",\"\",Inventory!AN54)","v":""},{"$f":"IF(Inventory!AO54=\"\",\"\",Inventory!AO54)","v":""},{"$f":"IF(Inventory!AP54=\"\",\"\",Inventory!AP54)","v":""}]
[null,46,{"$f":"IF(Inventory!C55=\"\",\"\",Inventory!C55)","v":""},{"$f":"IF(Inventory!D55=\"\",\"\",Inventory!D55)","v":""},{"$f":"IF(Inventory!W55=\"\",\"\",Inventory!W55)","v":""},{"$f":"IF(Inventory!X55=\"\",\"\",Inventory!X55)","v":""},{"$f":"IF(Inventory!Y55=\"\",\"\",Inventory!Y55)","v":""},{"$f":"IF(Inventory!Z55=\"\",\"\",Inventory!Z55)","v":""},{"$f":"IF(Inventory!AA55=\"\",\"\",Inventory!AA55)","v":""},{"$f":"IF(Inventory!AB55=\"\",\"\",Inventory!AB55)","v":""},{"$f":"IF(Inventory!AC55=\"\",\"\",Inventory!AC55)","v":""},{"$f":"IF(Inventory!AD55=\"\",\"\",Inventory!AD55)","v":""},{"$f":"IF(Inventory!AE55=\"\",\"\",Inventory!AE55)","v":""},{"$f":"IF(Inventory!AQ55=\"\",\"\",Inventory!AQ55)","v":0},{"$f":"IF(Inventory!AR55=\"\",\"\",Inventory!AR55)","v":0},{"$f":"IF(Inventory!AT55=\"\",\"\",Inventory!AT55)","v":0},{"$f":"IF(Inventory!AU55=\"\",\"\",Inventory!AU55)","v":0},{"$f":"IF(Inventory!AV55=\"\",\"\",Inventory!AV55)","v":0},{"$f":"IF(Inventory!AW55=\"\",\"\",Inventory!AW55)","v":999999999},{"$f":"IF(Inventory!AF55=\"\",\"\",Inventory!AF55)","v":""},{"$f":"IF(Inventory!AH55=\"\",\"\",Inventory!AH55)","v":""},{"$f":"IF(Inventory!AI55=\"\",\"\",Inventory!AI55)","v":""},{"$f":"IF(Inventory!AK55=\"\",\"\",Inventory!AK55)","v":""},{"$f":"IF(Inventory!AL55=\"\",\"\",Inventory!AL55)","v":""},{"$f":"IF(Inventory!AM55=\"\",\"\",Inventory!AM55)","v":""},{"$f":"IF(Inventory!AN55=\"\",\"\",Inventory!AN55)","v":""},{"$f":"IF(Inventory!AO55=\"\",\"\",Inventory!AO55)","v":""},{"$f":"IF(Inventory!AP55=\"\",\"\",Inventory!AP55)","v":""}]
[null,47,{"$f":"IF(Inventory!C56=\"\",\"\",Inventory!C56)","v":""},{"$f":"IF(Inventory!D56=\"\",\"\",Inventory!D56)","v":""},{"$f":"IF(Inventory!W56=\"\",\"\",Inventory!W56)","v":""},{"$f":"IF(Inventory!X56=\"\",\"\",Inventory!X56)","v":""},{"$f":"IF(Inventory!Y56=\"\",\"\",Inventory!Y56)","v":""},{"$f":"IF(Inventory!Z56=\"\",\"\",Inventory!Z56)","v":""},{"$f":"IF(Inventory!AA56=\"\",\"\",Inventory!AA56)","v":""},{"$f":"IF(Inventory!AB56=\"\",\"\",Inventory!AB56)","v":""},{"$f":"IF(Inventory!AC56=\"\",\"\",Inventory!AC56)","v":""},{"$f":"IF(Inventory!AD56=\"\",\"\",Inventory!AD56)","v":""},{"$f":"IF(Inventory!AE56=\"\",\"\",Inventory!AE56)","v":""},{"$f":"IF(Inventory!AQ56=\"\",\"\",Inventory!AQ56)","v":0},{"$f":"IF(Inventory!AR56=\"\",\"\",Inventory!AR56)","v":0},{"$f":"IF(Inventory!AT56=\"\",\"\",Inventory!AT56)","v":0},{"$f":"IF(Inventory!AU56=\"\",\"\",Inventory!AU56)","v":0},{"$f":"IF(Inventory!AV56=\"\",\"\",Inventory!AV56)","v":0},{"$f":"IF(Inventory!AW56=\"\",\"\",Inventory!AW56)","v":999999999},{"$f":"IF(Inventory!AF56=\"\",\"\",Inventory!AF56)","v":""},{"$f":"IF(Inventory!AH56=\"\",\"\",Inventory!AH56)","v":""},{"$f":"IF(Inventory!AI56=\"\",\"\",Inventory!AI56)","v":""},{"$f":"IF(Inventory!AK56=\"\",\"\",Inventory!AK56)","v":""},{"$f":"IF(Inventory!AL56=\"\",\"\",Inventory!AL56)","v":""},{"$f":"IF(Inventory!AM56=\"\",\"\",Inventory!AM56)","v":""},{"$f":"IF(Inventory!AN56=\"\",\"\",Inventory!AN56)","v":""},{"$f":"IF(Inventory!AO56=\"\",\"\",Inventory!AO56)","v":""},{"$f":"IF(Inventory!AP56=\"\",\"\",Inventory!AP56)","v":""}]
[null,48,{"$f":"IF(Inventory!C57=\"\",\"\",Inventory!C57)","v":""},{"$f":"IF(Inventory!D57=\"\",\"\",Inventory!D57)","v":""},{"$f":"IF(Inventory!W57=\"\",\"\",Inventory!W57)","v":""},{"$f":"IF(Inventory!X57=\"\",\"\",Inventory!X57)","v":""},{"$f":"IF(Inventory!Y57=\"\",\"\",Inventory!Y57)","v":""},{"$f":"IF(Inventory!Z57=\"\",\"\",Inventory!Z57)","v":""},{"$f":"IF(Inventory!AA57=\"\",\"\",Inventory!AA57)","v":""},{"$f":"IF(Inventory!AB57=\"\",\"\",Inventory!AB57)","v":""},{"$f":"IF(Inventory!AC57=\"\",\"\",Inventory!AC57)","v":""},{"$f":"IF(Inventory!AD57=\"\",\"\",Inventory!AD57)","v":""},{"$f":"IF(Inventory!AE57=\"\",\"\",Inventory!AE57)","v":""},{"$f":"IF(Inventory!AQ57=\"\",\"\",Inventory!AQ57)","v":0},{"$f":"IF(Inventory!AR57=\"\",\"\",Inventory!AR57)","v":0},{"$f":"IF(Inventory!AT57=\"\",\"\",Inventory!AT57)","v":0},{"$f":"IF(Inventory!AU57=\"\",\"\",Inventory!AU57)","v":0},{"$f":"IF(Inventory!AV57=\"\",\"\",Inventory!AV57)","v":0},{"$f":"IF(Inventory!AW57=\"\",\"\",Inventory!AW57)","v":999999999},{"$f":"IF(Inventory!AF57=\"\",\"\",Inventory!AF57)","v":""},{"$f":"IF(Inventory!AH57=\"\",\"\",Inventory!AH57)","v":""},{"$f":"IF(Inventory!AI57=\"\",\"\",Inventory!AI57)","v":""},{"$f":"IF(Inventory!AK57=\"\",\"\",Inventory!AK57)","v":""},{"$f":"IF(Inventory!AL57=\"\",\"\",Inventory!AL57)","v":""},{"$f":"IF(Inventory!AM57=\"\",\"\",Inventory!AM57)","v":""},{"$f":"IF(Inventory!AN57=\"\",\"\",Inventory!AN57)","v":""},{"$f":"IF(Inventory!AO57=\"\",\"\",Inventory!AO57)","v":""},{"$f":"IF(Inventory!AP57=\"\",\"\",Inventory!AP57)","v":""}]
[null,49,{"$f":"IF(Inventory!C58=\"\",\"\",Inventory!C58)","v":""},{"$f":"IF(Inventory!D58=\"\",\"\",Inventory!D58)","v":""},{"$f":"IF(Inventory!W58=\"\",\"\",Inventory!W58)","v":""},{"$f":"IF(Inventory!X58=\"\",\"\",Inventory!X58)","v":""},{"$f":"IF(Inventory!Y58=\"\",\"\",Inventory!Y58)","v":""},{"$f":"IF(Inventory!Z58=\"\",\"\",Inventory!Z58)","v":""},{"$f":"IF(Inventory!AA58=\"\",\"\",Inventory!AA58)","v":""},{"$f":"IF(Inventory!AB58=\"\",\"\",Inventory!AB58)","v":""},{"$f":"IF(Inventory!AC58=\"\",\"\",Inventory!AC58)","v":""},{"$f":"IF(Inventory!AD58=\"\",\"\",Inventory!AD58)","v":""},{"$f":"IF(Inventory!AE58=\"\",\"\",Inventory!AE58)","v":""},{"$f":"IF(Inventory!AQ58=\"\",\"\",Inventory!AQ58)","v":0},{"$f":"IF(Inventory!AR58=\"\",\"\",Inventory!AR58)","v":0},{"$f":"IF(Inventory!AT58=\"\",\"\",Inventory!AT58)","v":0},{"$f":"IF(Inventory!AU58=\"\",\"\",Inventory!AU58)","v":0},{"$f":"IF(Inventory!AV58=\"\",\"\",Inventory!AV58)","v":0},{"$f":"IF(Inventory!AW58=\"\",\"\",Inventory!AW58)","v":999999999},{"$f":"IF(Inventory!AF58=\"\",\"\",Inventory!AF58)","v":""},{"$f":"IF(Inventory!AH58=\"\",\"\",Inventory!AH58)","v":""},{"$f":"IF(Inventory!AI58=\"\",\"\",Inventory!AI58)","v":""},{"$f":"IF(Inventory!AK58=\"\",\"\",Inventory!AK58)","v":""},{"$f":"IF(Inventory!AL58=\"\",\"\",Inventory!AL58)","v":""},{"$f":"IF(Inventory!AM58=\"\",\"\",Inventory!AM58)","v":""},{"$f":"IF(Inventory!AN58=\"\",\"\",Inventory!AN58)","v":""},{"$f":"IF(Inventory!AO58=\"\",\"\",Inventory!AO58)","v":""},{"$f":"IF(Inventory!AP58=\"\",\"\",Inventory!AP58)","v":""}]
[null,50,{"$f":"IF(Inventory!C59=\"\",\"\",Inventory!C59)","v":""},{"$f":"IF(Inventory!D59=\"\",\"\",Inventory!D59)","v":""},{"$f":"IF(Inventory!W59=\"\",\"\",Inventory!W59)","v":""},{"$f":"IF(Inventory!X59=\"\",\"\",Inventory!X59)","v":""},{"$f":"IF(Inventory!Y59=\"\",\"\",Inventory!Y59)","v":""},{"$f":"IF(Inventory!Z59=\"\",\"\",Inventory!Z59)","v":""},{"$f":"IF(Inventory!AA59=\"\",\"\",Inventory!AA59)","v":""},{"$f":"IF(Inventory!AB59=\"\",\"\",Inventory!AB59)","v":""},{"$f":"IF(Inventory!AC59=\"\",\"\",Inventory!AC59)","v":""},{"$f":"IF(Inventory!AD59=\"\",\"\",Inventory!AD59)","v":""},{"$f":"IF(Inventory!AE59=\"\",\"\",Inventory!AE59)","v":""},{"$f":"IF(Inventory!AQ59=\"\",\"\",Inventory!AQ59)","v":0},{"$f":"IF(Inventory!AR59=\"\",\"\",Inventory!AR59)","v":0},{"$f":"IF(Inventory!AT59=\"\",\"\",Inventory!AT59)","v":0},{"$f":"IF(Inventory!AU59=\"\",\"\",Inventory!AU59)","v":0},{"$f":"IF(Inventory!AV59=\"\",\"\",Inventory!AV59)","v":0},{"$f":"IF(Inventory!AW59=\"\",\"\",Inventory!AW59)","v":999999999},{"$f":"IF(Inventory!AF59=\"\",\"\",Inventory!AF59)","v":""},{"$f":"IF(Inventory!AH59=\"\",\"\",Inventory!AH59)","v":""},{"$f":"IF(Inventory!AI59=\"\",\"\",Inventory!AI59)","v":""},{"$f":"IF(Inventory!AK59=\"\",\"\",Inventory!AK59)","v":""},{"$f":"IF(Inventory!AL59=\"\",\"\",Inventory!AL59)","v":""},{"$f":"IF(Inventory!AM59=\"\",\"\",Inventory!AM59)","v":""},{"$f":"IF(Inventory!AN59=\"\",\"\",Inventory!AN59)","v":""},{"$f":"IF(Inventory!AO59=\"\",\"\",Inventory!AO59)","v":""},{"$f":"IF(Inventory!AP59=\"\",\"\",Inventory!AP59)","v":""}]
[null,51,{"$f":"IF(Inventory!C60=\"\",\"\",Inventory!C60)","v":""},{"$f":"IF(Inventory!D60=\"\",\"\",Inventory!D60)","v":""},{"$f":"IF(Inventory!W60=\"\",\"\",Inventory!W60)","v":""},{"$f":"IF(Inventory!X60=\"\",\"\",Inventory!X60)","v":""},{"$f":"IF(Inventory!Y60=\"\",\"\",Inventory!Y60)","v":""},{"$f":"IF(Inventory!Z60=\"\",\"\",Inventory!Z60)","v":""},{"$f":"IF(Inventory!AA60=\"\",\"\",Inventory!AA60)","v":""},{"$f":"IF(Inventory!AB60=\"\",\"\",Inventory!AB60)","v":""},{"$f":"IF(Inventory!AC60=\"\",\"\",Inventory!AC60)","v":""},{"$f":"IF(Inventory!AD60=\"\",\"\",Inventory!AD60)","v":""},{"$f":"IF(Inventory!AE60=\"\",\"\",Inventory!AE60)","v":""},{"$f":"IF(Inventory!AQ60=\"\",\"\",Inventory!AQ60)","v":0},{"$f":"IF(Inventory!AR60=\"\",\"\",Inventory!AR60)","v":0},{"$f":"IF(Inventory!AT60=\"\",\"\",Inventory!AT60)","v":0},{"$f":"IF(Inventory!AU60=\"\",\"\",Inventory!AU60)","v":0},{"$f":"IF(Inventory!AV60=\"\",\"\",Inventory!AV60)","v":0},{"$f":"IF(Inventory!AW60=\"\",\"\",Inventory!AW60)","v":999999999},{"$f":"IF(Inventory!AF60=\"\",\"\",Inventory!AF60)","v":""},{"$f":"IF(Inventory!AH60=\"\",\"\",Inventory!AH60)","v":""},{"$f":"IF(Inventory!AI60=\"\",\"\",Inventory!AI60)","v":""},{"$f":"IF(Inventory!AK60=\"\",\"\",Inventory!AK60)","v":""},{"$f":"IF(Inventory!AL60=\"\",\"\",Inventory!AL60)","v":""},{"$f":"IF(Inventory!AM60=\"\",\"\",Inventory!AM60)","v":""},{"$f":"IF(Inventory!AN60=\"\",\"\",Inventory!AN60)","v":""},{"$f":"IF(Inventory!AO60=\"\",\"\",Inventory!AO60)","v":""},{"$f":"IF(Inventory!AP60=\"\",\"\",Inventory!AP60)","v":""}]
[null,52,{"$f":"IF(Inventory!C61=\"\",\"\",Inventory!C61)","v":""},{"$f":"IF(Inventory!D61=\"\",\"\",Inventory!D61)","v":""},{"$f":"IF(Inventory!W61=\"\",\"\",Inventory!W61)","v":""},{"$f":"IF(Inventory!X61=\"\",\"\",Inventory!X61)","v":""},{"$f":"IF(Inventory!Y61=\"\",\"\",Inventory!Y61)","v":""},{"$f":"IF(Inventory!Z61=\"\",\"\",Inventory!Z61)","v":""},{"$f":"IF(Inventory!AA61=\"\",\"\",Inventory!AA61)","v":""},{"$f":"IF(Inventory!AB61=\"\",\"\",Inventory!AB61)","v":""},{"$f":"IF(Inventory!AC61=\"\",\"\",Inventory!AC61)","v":""},{"$f":"IF(Inventory!AD61=\"\",\"\",Inventory!AD61)","v":""},{"$f":"IF(Inventory!AE61=\"\",\"\",Inventory!AE61)","v":""},{"$f":"IF(Inventory!AQ61=\"\",\"\",Inventory!AQ61)","v":0},{"$f":"IF(Inventory!AR61=\"\",\"\",Inventory!AR61)","v":0},{"$f":"IF(Inventory!AT61=\"\",\"\",Inventory!AT61)","v":0},{"$f":"IF(Inventory!AU61=\"\",\"\",Inventory!AU61)","v":0},{"$f":"IF(Inventory!AV61=\"\",\"\",Inventory!AV61)","v":0},{"$f":"IF(Inventory!AW61=\"\",\"\",Inventory!AW61)","v":999999999},{"$f":"IF(Inventory!AF61=\"\",\"\",Inventory!AF61)","v":""},{"$f":"IF(Inventory!AH61=\"\",\"\",Inventory!AH61)","v":""},{"$f":"IF(Inventory!AI61=\"\",\"\",Inventory!AI61)","v":""},{"$f":"IF(Inventory!AK61=\"\",\"\",Inventory!AK61)","v":""},{"$f":"IF(Inventory!AL61=\"\",\"\",Inventory!AL61)","v":""},{"$f":"IF(Inventory!AM61=\"\",\"\",Inventory!AM61)","v":""},{"$f":"IF(Inventory!AN61=\"\",\"\",Inventory!AN61)","v":""},{"$f":"IF(Inventory!AO61=\"\",\"\",Inventory!AO61)","v":""},{"$f":"IF(Inventory!AP61=\"\",\"\",Inventory!AP61)","v":""}]
[null,53,{"$f":"IF(Inventory!C62=\"\",\"\",Inventory!C62)","v":""},{"$f":"IF(Inventory!D62=\"\",\"\",Inventory!D62)","v":""},{"$f":"IF(Inventory!W62=\"\",\"\",Inventory!W62)","v":""},{"$f":"IF(Inventory!X62=\"\",\"\",Inventory!X62)","v":""},{"$f":"IF(Inventory!Y62=\"\",\"\",Inventory!Y62)","v":""},{"$f":"IF(Inventory!Z62=\"\",\"\",Inventory!Z62)","v":""},{"$f":"IF(Inventory!AA62=\"\",\"\",Inventory!AA62)","v":""},{"$f":"IF(Inventory!AB62=\"\",\"\",Inventory!AB62)","v":""},{"$f":"IF(Inventory!AC62=\"\",\"\",Inventory!AC62)","v":""},{"$f":"IF(Inventory!AD62=\"\",\"\",Inventory!AD62)","v":""},{"$f":"IF(Inventory!AE62=\"\",\"\",Inventory!AE62)","v":""},{"$f":"IF(Inventory!AQ62=\"\",\"\",Inventory!AQ62)","v":0},{"$f":"IF(Inventory!AR62=\"\",\"\",Inventory!AR62)","v":0},{"$f":"IF(Inventory!AT62=\"\",\"\",Inventory!AT62)","v":0},{"$f":"IF(Inventory!AU62=\"\",\"\",Inventory!AU62)","v":0},{"$f":"IF(Inventory!AV62=\"\",\"\",Inventory!AV62)","v":0},{"$f":"IF(Inventory!AW62=\"\",\"\",Inventory!AW62)","v":999999999},{"$f":"IF(Inventory!AF62=\"\",\"\",Inventory!AF62)","v":""},{"$f":"IF(Inventory!AH62=\"\",\"\",Inventory!AH62)","v":""},{"$f":"IF(Inventory!AI62=\"\",\"\",Inventory!AI62)","v":""},{"$f":"IF(Inventory!AK62=\"\",\"\",Inventory!AK62)","v":""},{"$f":"IF(Inventory!AL62=\"\",\"\",Inventory!AL62)","v":""},{"$f":"IF(Inventory!AM62=\"\",\"\",Inventory!AM62)","v":""},{"$f":"IF(Inventory!AN62=\"\",\"\",Inventory!AN62)","v":""},{"$f":"IF(Inventory!AO62=\"\",\"\",Inventory!AO62)","v":""},{"$f":"IF(Inventory!AP62=\"\",\"\",Inventory!AP62)","v":""}]
[null,54,{"$f":"IF(Inventory!C63=\"\",\"\",Inventory!C63)","v":""},{"$f":"IF(Inventory!D63=\"\",\"\",Inventory!D63)","v":""},{"$f":"IF(Inventory!W63=\"\",\"\",Inventory!W63)","v":""},{"$f":"IF(Inventory!X63=\"\",\"\",Inventory!X63)","v":""},{"$f":"IF(Inventory!Y63=\"\",\"\",Inventory!Y63)","v":""},{"$f":"IF(Inventory!Z63=\"\",\"\",Inventory!Z63)","v":""},{"$f":"IF(Inventory!AA63=\"\",\"\",Inventory!AA63)","v":""},{"$f":"IF(Inventory!AB63=\"\",\"\",Inventory!AB63)","v":""},{"$f":"IF(Inventory!AC63=\"\",\"\",Inventory!AC63)","v":""},{"$f":"IF(Inventory!AD63=\"\",\"\",Inventory!AD63)","v":""},{"$f":"IF(Inventory!AE63=\"\",\"\",Inventory!AE63)","v":""},{"$f":"IF(Inventory!AQ63=\"\",\"\",Inventory!AQ63)","v":0},{"$f":"IF(Inventory!AR63=\"\",\"\",Inventory!AR63)","v":0},{"$f":"IF(Inventory!AT63=\"\",\"\",Inventory!AT63)","v":0},{"$f":"IF(Inventory!AU63=\"\",\"\",Inventory!AU63)","v":0},{"$f":"IF(Inventory!AV63=\"\",\"\",Inventory!AV63)","v":0},{"$f":"IF(Inventory!AW63=\"\",\"\",Inventory!AW63)","v":999999999},{"$f":"IF(Inventory!AF63=\"\",\"\",Inventory!AF63)","v":""},{"$f":"IF(Inventory!AH63=\"\",\"\",Inventory!AH63)","v":""},{"$f":"IF(Inventory!AI63=\"\",\"\",Inventory!AI63)","v":""},{"$f":"IF(Inventory!AK63=\"\",\"\",Inventory!AK63)","v":""},{"$f":"IF(Inventory!AL63=\"\",\"\",Inventory!AL63)","v":""},{"$f":"IF(Inventory!AM63=\"\",\"\",Inventory!AM63)","v":""},{"$f":"IF(Inventory!AN63=\"\",\"\",Inventory!AN63)","v":""},{"$f":"IF(Inventory!AO63=\"\",\"\",Inventory!AO63)","v":""},{"$f":"IF(Inventory!AP63=\"\",\"\",Inventory!AP63)","v":""}]
[null,55,{"$f":"IF(Inventory!C64=\"\",\"\",Inventory!C64)","v":""},{"$f":"IF(Inventory!D64=\"\",\"\",Inventory!D64)","v":""},{"$f":"IF(Inventory!W64=\"\",\"\",Inventory!W64)","v":""},{"$f":"IF(Inventory!X64=\"\",\"\",Inventory!X64)","v":""},{"$f":"IF(Inventory!Y64=\"\",\"\",Inventory!Y64)","v":""},{"$f":"IF(Inventory!Z64=\"\",\"\",Inventory!Z64)","v":""},{"$f":"IF(Inventory!AA64=\"\",\"\",Inventory!AA64)","v":""},{"$f":"IF(Inventory!AB64=\"\",\"\",Inventory!AB64)","v":""},{"$f":"IF(Inventory!AC64=\"\",\"\",Inventory!AC64)","v":""},{"$f":"IF(Inventory!AD64=\"\",\"\",Inventory!AD64)","v":""},{"$f":"IF(Inventory!AE64=\"\",\"\",Inventory!AE64)","v":""},{"$f":"IF(Inventory!AQ64=\"\",\"\",Inventory!AQ64)","v":0},{"$f":"IF(Inventory!AR64=\"\",\"\",Inventory!AR64)","v":0},{"$f":"IF(Inventory!AT64=\"\",\"\",Inventory!AT64)","v":0},{"$f":"IF(Inventory!AU64=\"\",\"\",Inventory!AU64)","v":0},{"$f":"IF(Inventory!AV64=\"\",\"\",Inventory!AV64)","v":0},{"$f":"IF(Inventory!AW64=\"\",\"\",Inventory!AW64)","v":999999999},{"$f":"IF(Inventory!AF64=\"\",\"\",Inventory!AF64)","v":""},{"$f":"IF(Inventory!AH64=\"\",\"\",Inventory!AH64)","v":""},{"$f":"IF(Inventory!AI64=\"\",\"\",Inventory!AI64)","v":""},{"$f":"IF(Inventory!AK64=\"\",\"\",Inventory!AK64)","v":""},{"$f":"IF(Inventory!AL64=\"\",\"\",Inventory!AL64)","v":""},{"$f":"IF(Inventory!AM64=\"\",\"\",Inventory!AM64)","v":""},{"$f":"IF(Inventory!AN64=\"\",\"\",Inventory!AN64)","v":""},{"$f":"IF(Inventory!AO64=\"\",\"\",Inventory!AO64)","v":""},{"$f":"IF(Inventory!AP64=\"\",\"\",Inventory!AP64)","v":""}]
[null,56,{"$f":"IF(Inventory!C65=\"\",\"\",Inventory!C65)","v":""},{"$f":"IF(Inventory!D65=\"\",\"\",Inventory!D65)","v":""},{"$f":"IF(Inventory!W65=\"\",\"\",Inventory!W65)","v":""},{"$f":"IF(Inventory!X65=\"\",\"\",Inventory!X65)","v":""},{"$f":"IF(Inventory!Y65=\"\",\"\",Inventory!Y65)","v":""},{"$f":"IF(Inventory!Z65=\"\",\"\",Inventory!Z65)","v":""},{"$f":"IF(Inventory!AA65=\"\",\"\",Inventory!AA65)","v":""},{"$f":"IF(Inventory!AB65=\"\",\"\",Inventory!AB65)","v":""},{"$f":"IF(Inventory!AC65=\"\",\"\",Inventory!AC65)","v":""},{"$f":"IF(Inventory!AD65=\"\",\"\",Inventory!AD65)","v":""},{"$f":"IF(Inventory!AE65=\"\",\"\",Inventory!AE65)","v":""},{"$f":"IF(Inventory!AQ65=\"\",\"\",Inventory!AQ65)","v":0},{"$f":"IF(Inventory!AR65=\"\",\"\",Inventory!AR65)","v":0},{"$f":"IF(Inventory!AT65=\"\",\"\",Inventory!AT65)","v":0},{"$f":"IF(Inventory!AU65=\"\",\"\",Inventory!AU65)","v":0},{"$f":"IF(Inventory!AV65=\"\",\"\",Inventory!AV65)","v":0},{"$f":"IF(Inventory!AW65=\"\",\"\",Inventory!AW65)","v":999999999},{"$f":"IF(Inventory!AF65=\"\",\"\",Inventory!AF65)","v":""},{"$f":"IF(Inventory!AH65=\"\",\"\",Inventory!AH65)","v":""},{"$f":"IF(Inventory!AI65=\"\",\"\",Inventory!AI65)","v":""},{"$f":"IF(Inventory!AK65=\"\",\"\",Inventory!AK65)","v":""},{"$f":"IF(Inventory!AL65=\"\",\"\",Inventory!AL65)","v":""},{"$f":"IF(Inventory!AM65=\"\",\"\",Inventory!AM65)","v":""},{"$f":"IF(Inventory!AN65=\"\",\"\",Inventory!AN65)","v":""},{"$f":"IF(Inventory!AO65=\"\",\"\",Inventory!AO65)","v":""},{"$f":"IF(Inventory!AP65=\"\",\"\",Inventory!AP65)","v":""}]
[null,57,{"$f":"IF(Inventory!C66=\"\",\"\",Inventory!C66)","v":""},{"$f":"IF(Inventory!D66=\"\",\"\",Inventory!D66)","v":""},{"$f":"IF(Inventory!W66=\"\",\"\",Inventory!W66)","v":""},{"$f":"IF(Inventory!X66=\"\",\"\",Inventory!X66)","v":""},{"$f":"IF(Inventory!Y66=\"\",\"\",Inventory!Y66)","v":""},{"$f":"IF(Inventory!Z66=\"\",\"\",Inventory!Z66)","v":""},{"$f":"IF(Inventory!AA66=\"\",\"\",Inventory!AA66)","v":""},{"$f":"IF(Inventory!AB66=\"\",\"\",Inventory!AB66)","v":""},{"$f":"IF(Inventory!AC66=\"\",\"\",Inventory!AC66)","v":""},{"$f":"IF(Inventory!AD66=\"\",\"\",Inventory!AD66)","v":""},{"$f":"IF(Inventory!AE66=\"\",\"\",Inventory!AE66)","v":""},{"$f":"IF(Inventory!AQ66=\"\",\"\",Inventory!AQ66)","v":0},{"$f":"IF(Inventory!AR66=\"\",\"\",Inventory!AR66)","v":0},{"$f":"IF(Inventory!AT66=\"\",\"\",Inventory!AT66)","v":0},{"$f":"IF(Inventory!AU66=\"\",\"\",Inventory!AU66)","v":0},{"$f":"IF(Inventory!AV66=\"\",\"\",Inventory!AV66)","v":0},{"$f":"IF(Inventory!AW66=\"\",\"\",Inventory!AW66)","v":999999999},{"$f":"IF(Inventory!AF66=\"\",\"\",Inventory!AF66)","v":""},{"$f":"IF(Inventory!AH66=\"\",\"\",Inventory!AH66)","v":""},{"$f":"IF(Inventory!AI66=\"\",\"\",Inventory!AI66)","v":""},{"$f":"IF(Inventory!AK66=\"\",\"\",Inventory!AK66)","v":""},{"$f":"IF(Inventory!AL66=\"\",\"\",Inventory!AL66)","v":""},{"$f":"IF(Inventory!AM66=\"\",\"\",Inventory!AM66)","v":""},{"$f":"IF(Inventory!AN66=\"\",\"\",Inventory!AN66)","v":""},{"$f":"IF(Inventory!AO66=\"\",\"\",Inventory!AO66)","v":""},{"$f":"IF(Inventory!AP66=\"\",\"\",Inventory!AP66)","v":""}]
[null,58,{"$f":"IF(Inventory!C67=\"\",\"\",Inventory!C67)","v":""},{"$f":"IF(Inventory!D67=\"\",\"\",Inventory!D67)","v":""},{"$f":"IF(Inventory!W67=\"\",\"\",Inventory!W67)","v":""},{"$f":"IF(Inventory!X67=\"\",\"\",Inventory!X67)","v":""},{"$f":"IF(Inventory!Y67=\"\",\"\",Inventory!Y67)","v":""},{"$f":"IF(Inventory!Z67=\"\",\"\",Inventory!Z67)","v":""},{"$f":"IF(Inventory!AA67=\"\",\"\",Inventory!AA67)","v":""},{"$f":"IF(Inventory!AB67=\"\",\"\",Inventory!AB67)","v":""},{"$f":"IF(Inventory!AC67=\"\",\"\",Inventory!AC67)","v":""},{"$f":"IF(Inventory!AD67=\"\",\"\",Inventory!AD67)","v":""},{"$f":"IF(Inventory!AE67=\"\",\"\",Inventory!AE67)","v":""},{"$f":"IF(Inventory!AQ67=\"\",\"\",Inventory!AQ67)","v":0},{"$f":"IF(Inventory!AR67=\"\",\"\",Inventory!AR67)","v":0},{"$f":"IF(Inventory!AT67=\"\",\"\",Inventory!AT67)","v":0},{"$f":"IF(Inventory!AU67=\"\",\"\",Inventory!AU67)","v":0},{"$f":"IF(Inventory!AV67=\"\",\"\",Inventory!AV67)","v":0},{"$f":"IF(Inventory!AW67=\"\",\"\",Inventory!AW67)","v":999999999},{"$f":"IF(Inventory!AF67=\"\",\"\",Inventory!AF67)","v":""},{"$f":"IF(Inventory!AH67=\"\",\"\",Inventory!AH67)","v":""},{"$f":"IF(Inventory!AI67=\"\",\"\",Inventory!AI67)","v":""},{"$f":"IF(Inventory!AK67=\"\",\"\",Inventory!AK67)","v":""},{"$f":"IF(Inventory!AL67=\"\",\"\",Inventory!AL67)","v":""},{"$f":"IF(Inventory!AM67=\"\",\"\",Inventory!AM67)","v":""},{"$f":"IF(Inventory!AN67=\"\",\"\",Inventory!AN67)","v":""},{"$f":"IF(Inventory!AO67=\"\",\"\",Inventory!AO67)","v":""},{"$f":"IF(Inventory!AP67=\"\",\"\",Inventory!AP67)","v":""}]
[null,59,{"$f":"IF(Inventory!C68=\"\",\"\",Inventory!C68)","v":""},{"$f":"IF(Inventory!D68=\"\",\"\",Inventory!D68)","v":""},{"$f":"IF(Inventory!W68=\"\",\"\",Inventory!W68)","v":""},{"$f":"IF(Inventory!X68=\"\",\"\",Inventory!X68)","v":""},{"$f":"IF(Inventory!Y68=\"\",\"\",Inventory!Y68)","v":""},{"$f":"IF(Inventory!Z68=\"\",\"\",Inventory!Z68)","v":""},{"$f":"IF(Inventory!AA68=\"\",\"\",Inventory!AA68)","v":""},{"$f":"IF(Inventory!AB68=\"\",\"\",Inventory!AB68)","v":""},{"$f":"IF(Inventory!AC68=\"\",\"\",Inventory!AC68)","v":""},{"$f":"IF(Inventory!AD68=\"\",\"\",Inventory!AD68)","v":""},{"$f":"IF(Inventory!AE68=\"\",\"\",Inventory!AE68)","v":""},{"$f":"IF(Inventory!AQ68=\"\",\"\",Inventory!AQ68)","v":0},{"$f":"IF(Inventory!AR68=\"\",\"\",Inventory!AR68)","v":0},{"$f":"IF(Inventory!AT68=\"\",\"\",Inventory!AT68)","v":0},{"$f":"IF(Inventory!AU68=\"\",\"\",Inventory!AU68)","v":0},{"$f":"IF(Inventory!AV68=\"\",\"\",Inventory!AV68)","v":0},{"$f":"IF(Inventory!AW68=\"\",\"\",Inventory!AW68)","v":999999999},{"$f":"IF(Inventory!AF68=\"\",\"\",Inventory!AF68)","v":""},{"$f":"IF(Inventory!AH68=\"\",\"\",Inventory!AH68)","v":""},{"$f":"IF(Inventory!AI68=\"\",\"\",Inventory!AI68)","v":""},{"$f":"IF(Inventory!AK68=\"\",\"\",Inventory!AK68)","v":""},{"$f":"IF(Inventory!AL68=\"\",\"\",Inventory!AL68)","v":""},{"$f":"IF(Inventory!AM68=\"\",\"\",Inventory!AM68)","v":""},{"$f":"IF(Inventory!AN68=\"\",\"\",Inventory!AN68)","v":""},{"$f":"IF(Inventory!AO68=\"\",\"\",Inventory!AO68)","v":""},{"$f":"IF(Inventory!AP68=\"\",\"\",Inventory!AP68)","v":""}]
[null,60,{"$f":"IF(Inventory!C69=\"\",\"\",Inventory!C69)","v":""},{"$f":"IF(Inventory!D69=\"\",\"\",Inventory!D69)","v":""},{"$f":"IF(Inventory!W69=\"\",\"\",Inventory!W69)","v":""},{"$f":"IF(Inventory!X69=\"\",\"\",Inventory!X69)","v":""},{"$f":"IF(Inventory!Y69=\"\",\"\",Inventory!Y69)","v":""},{"$f":"IF(Inventory!Z69=\"\",\"\",Inventory!Z69)","v":""},{"$f":"IF(Inventory!AA69=\"\",\"\",Inventory!AA69)","v":""},{"$f":"IF(Inventory!AB69=\"\",\"\",Inventory!AB69)","v":""},{"$f":"IF(Inventory!AC69=\"\",\"\",Inventory!AC69)","v":""},{"$f":"IF(Inventory!AD69=\"\",\"\",Inventory!AD69)","v":""},{"$f":"IF(Inventory!AE69=\"\",\"\",Inventory!AE69)","v":""},{"$f":"IF(Inventory!AQ69=\"\",\"\",Inventory!AQ69)","v":0},{"$f":"IF(Inventory!AR69=\"\",\"\",Inventory!AR69)","v":0},{"$f":"IF(Inventory!AT69=\"\",\"\",Inventory!AT69)","v":0},{"$f":"IF(Inventory!AU69=\"\",\"\",Inventory!AU69)","v":0},{"$f":"IF(Inventory!AV69=\"\",\"\",Inventory!AV69)","v":0},{"$f":"IF(Inventory!AW69=\"\",\"\",Inventory!AW69)","v":999999999},{"$f":"IF(Inventory!AF69=\"\",\"\",Inventory!AF69)","v":""},{"$f":"IF(Inventory!AH69=\"\",\"\",Inventory!AH69)","v":""},{"$f":"IF(Inventory!AI69=\"\",\"\",Inventory!AI69)","v":""},{"$f":"IF(Inventory!AK69=\"\",\"\",Inventory!AK69)","v":""},{"$f":"IF(Inventory!AL69=\"\",\"\",Inventory!AL69)","v":""},{"$f":"IF(Inventory!AM69=\"\",\"\",Inventory!AM69)","v":""},{"$f":"IF(Inventory!AN69=\"\",\"\",Inventory!AN69)","v":""},{"$f":"IF(Inventory!AO69=\"\",\"\",Inventory!AO69)","v":""},{"$f":"IF(Inventory!AP69=\"\",\"\",Inventory!AP69)","v":""}]
[null,61,{"$f":"IF(Inventory!C70=\"\",\"\",Inventory!C70)","v":""},{"$f":"IF(Inventory!D70=\"\",\"\",Inventory!D70)","v":""},{"$f":"IF(Inventory!W70=\"\",\"\",Inventory!W70)","v":""},{"$f":"IF(Inventory!X70=\"\",\"\",Inventory!X70)","v":""},{"$f":"IF(Inventory!Y70=\"\",\"\",Inventory!Y70)","v":""},{"$f":"IF(Inventory!Z70=\"\",\"\",Inventory!Z70)","v":""},{"$f":"IF(Inventory!AA70=\"\",\"\",Inventory!AA70)","v":""},{"$f":"IF(Inventory!AB70=\"\",\"\",Inventory!AB70)","v":""},{"$f":"IF(Inventory!AC70=\"\",\"\",Inventory!AC70)","v":""},{"$f":"IF(Inventory!AD70=\"\",\"\",Inventory!AD70)","v":""},{"$f":"IF(Inventory!AE70=\"\",\"\",Inventory!AE70)","v":""},{"$f":"IF(Inventory!AQ70=\"\",\"\",Inventory!AQ70)","v":0},{"$f":"IF(Inventory!AR70=\"\",\"\",Inventory!AR70)","v":0},{"$f":"IF(Inventory!AT70=\"\",\"\",Inventory!AT70)","v":0},{"$f":"IF(Inventory!AU70=\"\",\"\",Inventory!AU70)","v":0},{"$f":"IF(Inventory!AV70=\"\",\"\",Inventory!AV70)","v":0},{"$f":"IF(Inventory!AW70=\"\",\"\",Inventory!AW70)","v":999999999},{"$f":"IF(Inventory!AF70=\"\",\"\",Inventory!AF70)","v":""},{"$f":"IF(Inventory!AH70=\"\",\"\",Inventory!AH70)","v":""},{"$f":"IF(Inventory!AI70=\"\",\"\",Inventory!AI70)","v":""},{"$f":"IF(Inventory!AK70=\"\",\"\",Inventory!AK70)","v":""},{"$f":"IF(Inventory!AL70=\"\",\"\",Inventory!AL70)","v":""},{"$f":"IF(Inventory!AM70=\"\",\"\",Inventory!AM70)","v":""},{"$f":"IF(Inventory!AN70=\"\",\"\",Inventory!AN70)","v":""},{"$f":"IF(Inventory!AO70=\"\",\"\",Inventory!AO70)","v":""},{"$f":"IF(Inventory!AP70=\"\",\"\",Inventory!AP70)","v":""}]
[null,62,{"$f":"IF(Inventory!C71=\"\",\"\",Inventory!C71)","v":""},{"$f":"IF(Inventory!D71=\"\",\"\",Inventory!D71)","v":""},{"$f":"IF(Inventory!W71=\"\",\"\",Inventory!W71)","v":""},{"$f":"IF(Inventory!X71=\"\",\"\",Inventory!X71)","v":""},{"$f":"IF(Inventory!Y71=\"\",\"\",Inventory!Y71)","v":""},{"$f":"IF(Inventory!Z71=\"\",\"\",Inventory!Z71)","v":""},{"$f":"IF(Inventory!AA71=\"\",\"\",Inventory!AA71)","v":""},{"$f":"IF(Inventory!AB71=\"\",\"\",Inventory!AB71)","v":""},{"$f":"IF(Inventory!AC71=\"\",\"\",Inventory!AC71)","v":""},{"$f":"IF(Inventory!AD71=\"\",\"\",Inventory!AD71)","v":""},{"$f":"IF(Inventory!AE71=\"\",\"\",Inventory!AE71)","v":""},{"$f":"IF(Inventory!AQ71=\"\",\"\",Inventory!AQ71)","v":0},{"$f":"IF(Inventory!AR71=\"\",\"\",Inventory!AR71)","v":0},{"$f":"IF(Inventory!AT71=\"\",\"\",Inventory!AT71)","v":0},{"$f":"IF(Inventory!AU71=\"\",\"\",Inventory!AU71)","v":0},{"$f":"IF(Inventory!AV71=\"\",\"\",Inventory!AV71)","v":0},{"$f":"IF(Inventory!AW71=\"\",\"\",Inventory!AW71)","v":999999999},{"$f":"IF(Inventory!AF71=\"\",\"\",Inventory!AF71)","v":""},{"$f":"IF(Inventory!AH71=\"\",\"\",Inventory!AH71)","v":""},{"$f":"IF(Inventory!AI71=\"\",\"\",Inventory!AI71)","v":""},{"$f":"IF(Inventory!AK71=\"\",\"\",Inventory!AK71)","v":""},{"$f":"IF(Inventory!AL71=\"\",\"\",Inventory!AL71)","v":""},{"$f":"IF(Inventory!AM71=\"\",\"\",Inventory!AM71)","v":""},{"$f":"IF(Inventory!AN71=\"\",\"\",Inventory!AN71)","v":""},{"$f":"IF(Inventory!AO71=\"\",\"\",Inventory!AO71)","v":""},{"$f":"IF(Inventory!AP71=\"\",\"\",Inventory!AP71)","v":""}]
[null,63,{"$f":"IF(Inventory!C72=\"\",\"\",Inventory!C72)","v":""},{"$f":"IF(Inventory!D72=\"\",\"\",Inventory!D72)","v":""},{"$f":"IF(Inventory!W72=\"\",\"\",Inventory!W72)","v":""},{"$f":"IF(Inventory!X72=\"\",\"\",Inventory!X72)","v":""},{"$f":"IF(Inventory!Y72=\"\",\"\",Inventory!Y72)","v":""},{"$f":"IF(Inventory!Z72=\"\",\"\",Inventory!Z72)","v":""},{"$f":"IF(Inventory!AA72=\"\",\"\",Inventory!AA72)","v":""},{"$f":"IF(Inventory!AB72=\"\",\"\",Inventory!AB72)","v":""},{"$f":"IF(Inventory!AC72=\"\",\"\",Inventory!AC72)","v":""},{"$f":"IF(Inventory!AD72=\"\",\"\",Inventory!AD72)","v":""},{"$f":"IF(Inventory!AE72=\"\",\"\",Inventory!AE72)","v":""},{"$f":"IF(Inventory!AQ72=\"\",\"\",Inventory!AQ72)","v":0},{"$f":"IF(Inventory!AR72=\"\",\"\",Inventory!AR72)","v":0},{"$f":"IF(Inventory!AT72=\"\",\"\",Inventory!AT72)","v":0},{"$f":"IF(Inventory!AU72=\"\",\"\",Inventory!AU72)","v":0},{"$f":"IF(Inventory!AV72=\"\",\"\",Inventory!AV72)","v":0},{"$f":"IF(Inventory!AW72=\"\",\"\",Inventory!AW72)","v":999999999},{"$f":"IF(Inventory!AF72=\"\",\"\",Inventory!AF72)","v":""},{"$f":"IF(Inventory!AH72=\"\",\"\",Inventory!AH72)","v":""},{"$f":"IF(Inventory!AI72=\"\",\"\",Inventory!AI72)","v":""},{"$f":"IF(Inventory!AK72=\"\",\"\",Inventory!AK72)","v":""},{"$f":"IF(Inventory!AL72=\"\",\"\",Inventory!AL72)","v":""},{"$f":"IF(Inventory!AM72=\"\",\"\",Inventory!AM72)","v":""},{"$f":"IF(Inventory!AN72=\"\",\"\",Inventory!AN72)","v":""},{"$f":"IF(Inventory!AO72=\"\",\"\",Inventory!AO72)","v":""},{"$f":"IF(Inventory!AP72=\"\",\"\",Inventory!AP72)","v":""}]
[null,64,{"$f":"IF(Inventory!C73=\"\",\"\",Inventory!C73)","v":""},{"$f":"IF(Inventory!D73=\"\",\"\",Inventory!D73)","v":""},{"$f":"IF(Inventory!W73=\"\",\"\",Inventory!W73)","v":""},{"$f":"IF(Inventory!X73=\"\",\"\",Inventory!X73)","v":""},{"$f":"IF(Inventory!Y73=\"\",\"\",Inventory!Y73)","v":""},{"$f":"IF(Inventory!Z73=\"\",\"\",Inventory!Z73)","v":""},{"$f":"IF(Inventory!AA73=\"\",\"\",Inventory!AA73)","v":""},{"$f":"IF(Inventory!AB73=\"\",\"\",Inventory!AB73)","v":""},{"$f":"IF(Inventory!AC73=\"\",\"\",Inventory!AC73)","v":""},{"$f":"IF(Inventory!AD73=\"\",\"\",Inventory!AD73)","v":""},{"$f":"IF(Inventory!AE73=\"\",\"\",Inventory!AE73)","v":""},{"$f":"IF(Inventory!AQ73=\"\",\"\",Inventory!AQ73)","v":0},{"$f":"IF(Inventory!AR73=\"\",\"\",Inventory!AR73)","v":0},{"$f":"IF(Inventory!AT73=\"\",\"\",Inventory!AT73)","v":0},{"$f":"IF(Inventory!AU73=\"\",\"\",Inventory!AU73)","v":0},{"$f":"IF(Inventory!AV73=\"\",\"\",Inventory!AV73)","v":0},{"$f":"IF(Inventory!AW73=\"\",\"\",Inventory!AW73)","v":999999999},{"$f":"IF(Inventory!AF73=\"\",\"\",Inventory!AF73)","v":""},{"$f":"IF(Inventory!AH73=\"\",\"\",Inventory!AH73)","v":""},{"$f":"IF(Inventory!AI73=\"\",\"\",Inventory!AI73)","v":""},{"$f":"IF(Inventory!AK73=\"\",\"\",Inventory!AK73)","v":""},{"$f":"IF(Inventory!AL73=\"\",\"\",Inventory!AL73)","v":""},{"$f":"IF(Inventory!AM73=\"\",\"\",Inventory!AM73)","v":""},{"$f":"IF(Inventory!AN73=\"\",\"\",Inventory!AN73)","v":""},{"$f":"IF(Inventory!AO73=\"\",\"\",Inventory!AO73)","v":""},{"$f":"IF(Inventory!AP73=\"\",\"\",Inventory!AP73)","v":""}]
[null,65,{"$f":"IF(Inventory!C74=\"\",\"\",Inventory!C74)","v":""},{"$f":"IF(Inventory!D74=\"\",\"\",Inventory!D74)","v":""},{"$f":"IF(Inventory!W74=\"\",\"\",Inventory!W74)","v":""},{"$f":"IF(Inventory!X74=\"\",\"\",Inventory!X74)","v":""},{"$f":"IF(Inventory!Y74=\"\",\"\",Inventory!Y74)","v":""},{"$f":"IF(Inventory!Z74=\"\",\"\",Inventory!Z74)","v":""},{"$f":"IF(Inventory!AA74=\"\",\"\",Inventory!AA74)","v":""},{"$f":"IF(Inventory!AB74=\"\",\"\",Inventory!AB74)","v":""},{"$f":"IF(Inventory!AC74=\"\",\"\",Inventory!AC74)","v":""},{"$f":"IF(Inventory!AD74=\"\",\"\",Inventory!AD74)","v":""},{"$f":"IF(Inventory!AE74=\"\",\"\",Inventory!AE74)","v":""},{"$f":"IF(Inventory!AQ74=\"\",\"\",Inventory!AQ74)","v":0},{"$f":"IF(Inventory!AR74=\"\",\"\",Inventory!AR74)","v":0},{"$f":"IF(Inventory!AT74=\"\",\"\",Inventory!AT74)","v":0},{"$f":"IF(Inventory!AU74=\"\",\"\",Inventory!AU74)","v":0},{"$f":"IF(Inventory!AV74=\"\",\"\",Inventory!AV74)","v":0},{"$f":"IF(Inventory!AW74=\"\",\"\",Inventory!AW74)","v":999999999},{"$f":"IF(Inventory!AF74=\"\",\"\",Inventory!AF74)","v":""},{"$f":"IF(Inventory!AH74=\"\",\"\",Inventory!AH74)","v":""},{"$f":"IF(Inventory!AI74=\"\",\"\",Inventory!AI74)","v":""},{"$f":"IF(Inventory!AK74=\"\",\"\",Inventory!AK74)","v":""},{"$f":"IF(Inventory!AL74=\"\",\"\",Inventory!AL74)","v":""},{"$f":"IF(Inventory!AM74=\"\",\"\",Inventory!AM74)","v":""},{"$f":"IF(Inventory!AN74=\"\",\"\",Inventory!AN74)","v":""},{"$f":"IF(Inventory!AO74=\"\",\"\",Inventory!AO74)","v":""},{"$f":"IF(Inventory!AP74=\"\",\"\",Inventory!AP74)","v":""}]
[null,66,{"$f":"IF(Inventory!C75=\"\",\"\",Inventory!C75)","v":""},{"$f":"IF(Inventory!D75=\"\",\"\",Inventory!D75)","v":""},{"$f":"IF(Inventory!W75=\"\",\"\",Inventory!W75)","v":""},{"$f":"IF(Inventory!X75=\"\",\"\",Inventory!X75)","v":""},{"$f":"IF(Inventory!Y75=\"\",\"\",Inventory!Y75)","v":""},{"$f":"IF(Inventory!Z75=\"\",\"\",Inventory!Z75)","v":""},{"$f":"IF(Inventory!AA75=\"\",\"\",Inventory!AA75)","v":""},{"$f":"IF(Inventory!AB75=\"\",\"\",Inventory!AB75)","v":""},{"$f":"IF(Inventory!AC75=\"\",\"\",Inventory!AC75)","v":""},{"$f":"IF(Inventory!AD75=\"\",\"\",Inventory!AD75)","v":""},{"$f":"IF(Inventory!AE75=\"\",\"\",Inventory!AE75)","v":""},{"$f":"IF(Inventory!AQ75=\"\",\"\",Inventory!AQ75)","v":0},{"$f":"IF(Inventory!AR75=\"\",\"\",Inventory!AR75)","v":0},{"$f":"IF(Inventory!AT75=\"\",\"\",Inventory!AT75)","v":0},{"$f":"IF(Inventory!AU75=\"\",\"\",Inventory!AU75)","v":0},{"$f":"IF(Inventory!AV75=\"\",\"\",Inventory!AV75)","v":0},{"$f":"IF(Inventory!AW75=\"\",\"\",Inventory!AW75)","v":999999999},{"$f":"IF(Inventory!AF75=\"\",\"\",Inventory!AF75)","v":""},{"$f":"IF(Inventory!AH75=\"\",\"\",Inventory!AH75)","v":""},{"$f":"IF(Inventory!AI75=\"\",\"\",Inventory!AI75)","v":""},{"$f":"IF(Inventory!AK75=\"\",\"\",Inventory!AK75)","v":""},{"$f":"IF(Inventory!AL75=\"\",\"\",Inventory!AL75)","v":""},{"$f":"IF(Inventory!AM75=\"\",\"\",Inventory!AM75)","v":""},{"$f":"IF(Inventory!AN75=\"\",\"\",Inventory!AN75)","v":""},{"$f":"IF(Inventory!AO75=\"\",\"\",Inventory!AO75)","v":""},{"$f":"IF(Inventory!AP75=\"\",\"\",Inventory!AP75)","v":""}]
[null,67,{"$f":"IF(Inventory!C76=\"\",\"\",Inventory!C76)","v":""},{"$f":"IF(Inventory!D76=\"\",\"\",Inventory!D76)","v":""},{"$f":"IF(Inventory!W76=\"\",\"\",Inventory!W76)","v":""},{"$f":"IF(Inventory!X76=\"\",\"\",Inventory!X76)","v":""},{"$f":"IF(Inventory!Y76=\"\",\"\",Inventory!Y76)","v":""},{"$f":"IF(Inventory!Z76=\"\",\"\",Inventory!Z76)","v":""},{"$f":"IF(Inventory!AA76=\"\",\"\",Inventory!AA76)","v":""},{"$f":"IF(Inventory!AB76=\"\",\"\",Inventory!AB76)","v":""},{"$f":"IF(Inventory!AC76=\"\",\"\",Inventory!AC76)","v":""},{"$f":"IF(Inventory!AD76=\"\",\"\",Inventory!AD76)","v":""},{"$f":"IF(Inventory!AE76=\"\",\"\",Inventory!AE76)","v":""},{"$f":"IF(Inventory!AQ76=\"\",\"\",Inventory!AQ76)","v":0},{"$f":"IF(Inventory!AR76=\"\",\"\",Inventory!AR76)","v":0},{"$f":"IF(Inventory!AT76=\"\",\"\",Inventory!AT76)","v":0},{"$f":"IF(Inventory!AU76=\"\",\"\",Inventory!AU76)","v":0},{"$f":"IF(Inventory!AV76=\"\",\"\",Inventory!AV76)","v":0},{"$f":"IF(Inventory!AW76=\"\",\"\",Inventory!AW76)","v":999999999},{"$f":"IF(Inventory!AF76=\"\",\"\",Inventory!AF76)","v":""},{"$f":"IF(Inventory!AH76=\"\",\"\",Inventory!AH76)","v":""},{"$f":"IF(Inventory!AI76=\"\",\"\",Inventory!AI76)","v":""},{"$f":"IF(Inventory!AK76=\"\",\"\",Inventory!AK76)","v":""},{"$f":"IF(Inventory!AL76=\"\",\"\",Inventory!AL76)","v":""},{"$f":"IF(Inventory!AM76=\"\",\"\",Inventory!AM76)","v":""},{"$f":"IF(Inventory!AN76=\"\",\"\",Inventory!AN76)","v":""},{"$f":"IF(Inventory!AO76=\"\",\"\",Inventory!AO76)","v":""},{"$f":"IF(Inventory!AP76=\"\",\"\",Inventory!AP76)","v":""}]
[null,68,{"$f":"IF(Inventory!C77=\"\",\"\",Inventory!C77)","v":""},{"$f":"IF(Inventory!D77=\"\",\"\",Inventory!D77)","v":""},{"$f":"IF(Inventory!W77=\"\",\"\",Inventory!W77)","v":""},{"$f":"IF(Inventory!X77=\"\",\"\",Inventory!X77)","v":""},{"$f":"IF(Inventory!Y77=\"\",\"\",Inventory!Y77)","v":""},{"$f":"IF(Inventory!Z77=\"\",\"\",Inventory!Z77)","v":""},{"$f":"IF(Inventory!AA77=\"\",\"\",Inventory!AA77)","v":""},{"$f":"IF(Inventory!AB77=\"\",\"\",Inventory!AB77)","v":""},{"$f":"IF(Inventory!AC77=\"\",\"\",Inventory!AC77)","v":""},{"$f":"IF(Inventory!AD77=\"\",\"\",Inventory!AD77)","v":""},{"$f":"IF(Inventory!AE77=\"\",\"\",Inventory!AE77)","v":""},{"$f":"IF(Inventory!AQ77=\"\",\"\",Inventory!AQ77)","v":0},{"$f":"IF(Inventory!AR77=\"\",\"\",Inventory!AR77)","v":0},{"$f":"IF(Inventory!AT77=\"\",\"\",Inventory!AT77)","v":0},{"$f":"IF(Inventory!AU77=\"\",\"\",Inventory!AU77)","v":0},{"$f":"IF(Inventory!AV77=\"\",\"\",Inventory!AV77)","v":0},{"$f":"IF(Inventory!AW77=\"\",\"\",Inventory!AW77)","v":999999999},{"$f":"IF(Inventory!AF77=\"\",\"\",Inventory!AF77)","v":""},{"$f":"IF(Inventory!AH77=\"\",\"\",Inventory!AH77)","v":""},{"$f":"IF(Inventory!AI77=\"\",\"\",Inventory!AI77)","v":""},{"$f":"IF(Inventory!AK77=\"\",\"\",Inventory!AK77)","v":""},{"$f":"IF(Inventory!AL77=\"\",\"\",Inventory!AL77)","v":""},{"$f":"IF(Inventory!AM77=\"\",\"\",Inventory!AM77)","v":""},{"$f":"IF(Inventory!AN77=\"\",\"\",Inventory!AN77)","v":""},{"$f":"IF(Inventory!AO77=\"\",\"\",Inventory!AO77)","v":""},{"$f":"IF(Inventory!AP77=\"\",\"\",Inventory!AP77)","v":""}]
[null,69,{"$f":"IF(Inventory!C78=\"\",\"\",Inventory!C78)","v":""},{"$f":"IF(Inventory!D78=\"\",\"\",Inventory!D78)","v":""},{"$f":"IF(Inventory!W78=\"\",\"\",Inventory!W78)","v":""},{"$f":"IF(Inventory!X78=\"\",\"\",Inventory!X78)","v":""},{"$f":"IF(Inventory!Y78=\"\",\"\",Inventory!Y78)","v":""},{"$f":"IF(Inventory!Z78=\"\",\"\",Inventory!Z78)","v":""},{"$f":"IF(Inventory!AA78=\"\",\"\",Inventory!AA78)","v":""},{"$f":"IF(Inventory!AB78=\"\",\"\",Inventory!AB78)","v":""},{"$f":"IF(Inventory!AC78=\"\",\"\",Inventory!AC78)","v":""},{"$f":"IF(Inventory!AD78=\"\",\"\",Inventory!AD78)","v":""},{"$f":"IF(Inventory!AE78=\"\",\"\",Inventory!AE78)","v":""},{"$f":"IF(Inventory!AQ78=\"\",\"\",Inventory!AQ78)","v":0},{"$f":"IF(Inventory!AR78=\"\",\"\",Inventory!AR78)","v":0},{"$f":"IF(Inventory!AT78=\"\",\"\",Inventory!AT78)","v":0},{"$f":"IF(Inventory!AU78=\"\",\"\",Inventory!AU78)","v":0},{"$f":"IF(Inventory!AV78=\"\",\"\",Inventory!AV78)","v":0},{"$f":"IF(Inventory!AW78=\"\",\"\",Inventory!AW78)","v":999999999},{"$f":"IF(Inventory!AF78=\"\",\"\",Inventory!AF78)","v":""},{"$f":"IF(Inventory!AH78=\"\",\"\",Inventory!AH78)","v":""},{"$f":"IF(Inventory!AI78=\"\",\"\",Inventory!AI78)","v":""},{"$f":"IF(Inventory!AK78=\"\",\"\",Inventory!AK78)","v":""},{"$f":"IF(Inventory!AL78=\"\",\"\",Inventory!AL78)","v":""},{"$f":"IF(Inventory!AM78=\"\",\"\",Inventory!AM78)","v":""},{"$f":"IF(Inventory!AN78=\"\",\"\",Inventory!AN78)","v":""},{"$f":"IF(Inventory!AO78=\"\",\"\",Inventory!AO78)","v":""},{"$f":"IF(Inventory!AP78=\"\",\"\",Inventory!AP78)","v":""}]
[null,70,{"$f":"IF(Inventory!C79=\"\",\"\",Inventory!C79)","v":""},{"$f":"IF(Inventory!D79=\"\",\"\",Inventory!D79)","v":""},{"$f":"IF(Inventory!W79=\"\",\"\",Inventory!W79)","v":""},{"$f":"IF(Inventory!X79=\"\",\"\",Inventory!X79)","v":""},{"$f":"IF(Inventory!Y79=\"\",\"\",Inventory!Y79)","v":""},{"$f":"IF(Inventory!Z79=\"\",\"\",Inventory!Z79)","v":""},{"$f":"IF(Inventory!AA79=\"\",\"\",Inventory!AA79)","v":""},{"$f":"IF(Inventory!AB79=\"\",\"\",Inventory!AB79)","v":""},{"$f":"IF(Inventory!AC79=\"\",\"\",Inventory!AC79)","v":""},{"$f":"IF(Inventory!AD79=\"\",\"\",Inventory!AD79)","v":""},{"$f":"IF(Inventory!AE79=\"\",\"\",Inventory!AE79)","v":""},{"$f":"IF(Inventory!AQ79=\"\",\"\",Inventory!AQ79)","v":0},{"$f":"IF(Inventory!AR79=\"\",\"\",Inventory!AR79)","v":0},{"$f":"IF(Inventory!AT79=\"\",\"\",Inventory!AT79)","v":0},{"$f":"IF(Inventory!AU79=\"\",\"\",Inventory!AU79)","v":0},{"$f":"IF(Inventory!AV79=\"\",\"\",Inventory!AV79)","v":0},{"$f":"IF(Inventory!AW79=\"\",\"\",Inventory!AW79)","v":999999999},{"$f":"IF(Inventory!AF79=\"\",\"\",Inventory!AF79)","v":""},{"$f":"IF(Inventory!AH79=\"\",\"\",Inventory!AH79)","v":""},{"$f":"IF(Inventory!AI79=\"\",\"\",Inventory!AI79)","v":""},{"$f":"IF(Inventory!AK79=\"\",\"\",Inventory!AK79)","v":""},{"$f":"IF(Inventory!AL79=\"\",\"\",Inventory!AL79)","v":""},{"$f":"IF(Inventory!AM79=\"\",\"\",Inventory!AM79)","v":""},{"$f":"IF(Inventory!AN79=\"\",\"\",Inventory!AN79)","v":""},{"$f":"IF(Inventory!AO79=\"\",\"\",Inventory!AO79)","v":""},{"$f":"IF(Inventory!AP79=\"\",\"\",Inventory!AP79)","v":""}]
[null,71,{"$f":"IF(Inventory!C80=\"\",\"\",Inventory!C80)","v":""},{"$f":"IF(Inventory!D80=\"\",\"\",Inventory!D80)","v":""},{"$f":"IF(Inventory!W80=\"\",\"\",Inventory!W80)","v":""},{"$f":"IF(Inventory!X80=\"\",\"\",Inventory!X80)","v":""},{"$f":"IF(Inventory!Y80=\"\",\"\",Inventory!Y80)","v":""},{"$f":"IF(Inventory!Z80=\"\",\"\",Inventory!Z80)","v":""},{"$f":"IF(Inventory!AA80=\"\",\"\",Inventory!AA80)","v":""},{"$f":"IF(Inventory!AB80=\"\",\"\",Inventory!AB80)","v":""},{"$f":"IF(Inventory!AC80=\"\",\"\",Inventory!AC80)","v":""},{"$f":"IF(Inventory!AD80=\"\",\"\",Inventory!AD80)","v":""},{"$f":"IF(Inventory!AE80=\"\",\"\",Inventory!AE80)","v":""},{"$f":"IF(Inventory!AQ80=\"\",\"\",Inventory!AQ80)","v":0},{"$f":"IF(Inventory!AR80=\"\",\"\",Inventory!AR80)","v":0},{"$f":"IF(Inventory!AT80=\"\",\"\",Inventory!AT80)","v":0},{"$f":"IF(Inventory!AU80=\"\",\"\",Inventory!AU80)","v":0},{"$f":"IF(Inventory!AV80=\"\",\"\",Inventory!AV80)","v":0},{"$f":"IF(Inventory!AW80=\"\",\"\",Inventory!AW80)","v":999999999},{"$f":"IF(Inventory!AF80=\"\",\"\",Inventory!AF80)","v":""},{"$f":"IF(Inventory!AH80=\"\",\"\",Inventory!AH80)","v":""},{"$f":"IF(Inventory!AI80=\"\",\"\",Inventory!AI80)","v":""},{"$f":"IF(Inventory!AK80=\"\",\"\",Inventory!AK80)","v":""},{"$f":"IF(Inventory!AL80=\"\",\"\",Inventory!AL80)","v":""},{"$f":"IF(Inventory!AM80=\"\",\"\",Inventory!AM80)","v":""},{"$f":"IF(Inventory!AN80=\"\",\"\",Inventory!AN80)","v":""},{"$f":"IF(Inventory!AO80=\"\",\"\",Inventory!AO80)","v":""},{"$f":"IF(Inventory!AP80=\"\",\"\",Inventory!AP80)","v":""}]
[null,72,{"$f":"IF(Inventory!C81=\"\",\"\",Inventory!C81)","v":""},{"$f":"IF(Inventory!D81=\"\",\"\",Inventory!D81)","v":""},{"$f":"IF(Inventory!W81=\"\",\"\",Inventory!W81)","v":""},{"$f":"IF(Inventory!X81=\"\",\"\",Inventory!X81)","v":""},{"$f":"IF(Inventory!Y81=\"\",\"\",Inventory!Y81)","v":""},{"$f":"IF(Inventory!Z81=\"\",\"\",Inventory!Z81)","v":""},{"$f":"IF(Inventory!AA81=\"\",\"\",Inventory!AA81)","v":""},{"$f":"IF(Inventory!AB81=\"\",\"\",Inventory!AB81)","v":""},{"$f":"IF(Inventory!AC81=\"\",\"\",Inventory!AC81)","v":""},{"$f":"IF(Inventory!AD81=\"\",\"\",Inventory!AD81)","v":""},{"$f":"IF(Inventory!AE81=\"\",\"\",Inventory!AE81)","v":""},{"$f":"IF(Inventory!AQ81=\"\",\"\",Inventory!AQ81)","v":0},{"$f":"IF(Inventory!AR81=\"\",\"\",Inventory!AR81)","v":0},{"$f":"IF(Inventory!AT81=\"\",\"\",Inventory!AT81)","v":0},{"$f":"IF(Inventory!AU81=\"\",\"\",Inventory!AU81)","v":0},{"$f":"IF(Inventory!AV81=\"\",\"\",Inventory!AV81)","v":0},{"$f":"IF(Inventory!AW81=\"\",\"\",Inventory!AW81)","v":999999999},{"$f":"IF(Inventory!AF81=\"\",\"\",Inventory!AF81)","v":""},{"$f":"IF(Inventory!AH81=\"\",\"\",Inventory!AH81)","v":""},{"$f":"IF(Inventory!AI81=\"\",\"\",Inventory!AI81)","v":""},{"$f":"IF(Inventory!AK81=\"\",\"\",Inventory!AK81)","v":""},{"$f":"IF(Inventory!AL81=\"\",\"\",Inventory!AL81)","v":""},{"$f":"IF(Inventory!AM81=\"\",\"\",Inventory!AM81)","v":""},{"$f":"IF(Inventory!AN81=\"\",\"\",Inventory!AN81)","v":""},{"$f":"IF(Inventory!AO81=\"\",\"\",Inventory!AO81)","v":""},{"$f":"IF(Inventory!AP81=\"\",\"\",Inventory!AP81)","v":""}]
[null,73,{"$f":"IF(Inventory!C82=\"\",\"\",Inventory!C82)","v":""},{"$f":"IF(Inventory!D82=\"\",\"\",Inventory!D82)","v":""},{"$f":"IF(Inventory!W82=\"\",\"\",Inventory!W82)","v":""},{"$f":"IF(Inventory!X82=\"\",\"\",Inventory!X82)","v":""},{"$f":"IF(Inventory!Y82=\"\",\"\",Inventory!Y82)","v":""},{"$f":"IF(Inventory!Z82=\"\",\"\",Inventory!Z82)","v":""},{"$f":"IF(Inventory!AA82=\"\",\"\",Inventory!AA82)","v":""},{"$f":"IF(Inventory!AB82=\"\",\"\",Inventory!AB82)","v":""},{"$f":"IF(Inventory!AC82=\"\",\"\",Inventory!AC82)","v":""},{"$f":"IF(Inventory!AD82=\"\",\"\",Inventory!AD82)","v":""},{"$f":"IF(Inventory!AE82=\"\",\"\",Inventory!AE82)","v":""},{"$f":"IF(Inventory!AQ82=\"\",\"\",Inventory!AQ82)","v":0},{"$f":"IF(Inventory!AR82=\"\",\"\",Inventory!AR82)","v":0},{"$f":"IF(Inventory!AT82=\"\",\"\",Inventory!AT82)","v":0},{"$f":"IF(Inventory!AU82=\"\",\"\",Inventory!AU82)","v":0},{"$f":"IF(Inventory!AV82=\"\",\"\",Inventory!AV82)","v":0},{"$f":"IF(Inventory!AW82=\"\",\"\",Inventory!AW82)","v":999999999},{"$f":"IF(Inventory!AF82=\"\",\"\",Inventory!AF82)","v":""},{"$f":"IF(Inventory!AH82=\"\",\"\",Inventory!AH82)","v":""},{"$f":"IF(Inventory!AI82=\"\",\"\",Inventory!AI82)","v":""},{"$f":"IF(Inventory!AK82=\"\",\"\",Inventory!AK82)","v":""},{"$f":"IF(Inventory!AL82=\"\",\"\",Inventory!AL82)","v":""},{"$f":"IF(Inventory!AM82=\"\",\"\",Inventory!AM82)","v":""},{"$f":"IF(Inventory!AN82=\"\",\"\",Inventory!AN82)","v":""},{"$f":"IF(Inventory!AO82=\"\",\"\",Inventory!AO82)","v":""},{"$f":"IF(Inventory!AP82=\"\",\"\",Inventory!AP82)","v":""}]
[null,74,{"$f":"IF(Inventory!C83=\"\",\"\",Inventory!C83)","v":""},{"$f":"IF(Inventory!D83=\"\",\"\",Inventory!D83)","v":""},{"$f":"IF(Inventory!W83=\"\",\"\",Inventory!W83)","v":""},{"$f":"IF(Inventory!X83=\"\",\"\",Inventory!X83)","v":""},{"$f":"IF(Inventory!Y83=\"\",\"\",Inventory!Y83)","v":""},{"$f":"IF(Inventory!Z83=\"\",\"\",Inventory!Z83)","v":""},{"$f":"IF(Inventory!AA83=\"\",\"\",Inventory!AA83)","v":""},{"$f":"IF(Inventory!AB83=\"\",\"\",Inventory!AB83)","v":""},{"$f":"IF(Inventory!AC83=\"\",\"\",Inventory!AC83)","v":""},{"$f":"IF(Inventory!AD83=\"\",\"\",Inventory!AD83)","v":""},{"$f":"IF(Inventory!AE83=\"\",\"\",Inventory!AE83)","v":""},{"$f":"IF(Inventory!AQ83=\"\",\"\",Inventory!AQ83)","v":0},{"$f":"IF(Inventory!AR83=\"\",\"\",Inventory!AR83)","v":0},{"$f":"IF(Inventory!AT83=\"\",\"\",Inventory!AT83)","v":0},{"$f":"IF(Inventory!AU83=\"\",\"\",Inventory!AU83)","v":0},{"$f":"IF(Inventory!AV83=\"\",\"\",Inventory!AV83)","v":0},{"$f":"IF(Inventory!AW83=\"\",\"\",Inventory!AW83)","v":999999999},{"$f":"IF(Inventory!AF83=\"\",\"\",Inventory!AF83)","v":""},{"$f":"IF(Inventory!AH83=\"\",\"\",Inventory!AH83)","v":""},{"$f":"IF(Inventory!AI83=\"\",\"\",Inventory!AI83)","v":""},{"$f":"IF(Inventory!AK83=\"\",\"\",Inventory!AK83)","v":""},{"$f":"IF(Inventory!AL83=\"\",\"\",Inventory!AL83)","v":""},{"$f":"IF(Inventory!AM83=\"\",\"\",Inventory!AM83)","v":""},{"$f":"IF(Inventory!AN83=\"\",\"\",Inventory!AN83)","v":""},{"$f":"IF(Inventory!AO83=\"\",\"\",Inventory!AO83)","v":""},{"$f":"IF(Inventory!AP83=\"\",\"\",Inventory!AP83)","v":""}]
[null,75,{"$f":"IF(Inventory!C84=\"\",\"\",Inventory!C84)","v":""},{"$f":"IF(Inventory!D84=\"\",\"\",Inventory!D84)","v":""},{"$f":"IF(Inventory!W84=\"\",\"\",Inventory!W84)","v":""},{"$f":"IF(Inventory!X84=\"\",\"\",Inventory!X84)","v":""},{"$f":"IF(Inventory!Y84=\"\",\"\",Inventory!Y84)","v":""},{"$f":"IF(Inventory!Z84=\"\",\"\",Inventory!Z84)","v":""},{"$f":"IF(Inventory!AA84=\"\",\"\",Inventory!AA84)","v":""},{"$f":"IF(Inventory!AB84=\"\",\"\",Inventory!AB84)","v":""},{"$f":"IF(Inventory!AC84=\"\",\"\",Inventory!AC84)","v":""},{"$f":"IF(Inventory!AD84=\"\",\"\",Inventory!AD84)","v":""},{"$f":"IF(Inventory!AE84=\"\",\"\",Inventory!AE84)","v":""},{"$f":"IF(Inventory!AQ84=\"\",\"\",Inventory!AQ84)","v":0},{"$f":"IF(Inventory!AR84=\"\",\"\",Inventory!AR84)","v":0},{"$f":"IF(Inventory!AT84=\"\",\"\",Inventory!AT84)","v":0},{"$f":"IF(Inventory!AU84=\"\",\"\",Inventory!AU84)","v":0},{"$f":"IF(Inventory!AV84=\"\",\"\",Inventory!AV84)","v":0},{"$f":"IF(Inventory!AW84=\"\",\"\",Inventory!AW84)","v":999999999},{"$f":"IF(Inventory!AF84=\"\",\"\",Inventory!AF84)","v":""},{"$f":"IF(Inventory!AH84=\"\",\"\",Inventory!AH84)","v":""},{"$f":"IF(Inventory!AI84=\"\",\"\",Inventory!AI84)","v":""},{"$f":"IF(Inventory!AK84=\"\",\"\",Inventory!AK84)","v":""},{"$f":"IF(Inventory!AL84=\"\",\"\",Inventory!AL84)","v":""},{"$f":"IF(Inventory!AM84=\"\",\"\",Inventory!AM84)","v":""},{"$f":"IF(Inventory!AN84=\"\",\"\",Inventory!AN84)","v":""},{"$f":"IF(Inventory!AO84=\"\",\"\",Inventory!AO84)","v":""},{"$f":"IF(Inventory!AP84=\"\",\"\",Inventory!AP84)","v":""}]
[null,76,{"$f":"IF(Inventory!C85=\"\",\"\",Inventory!C85)","v":""},{"$f":"IF(Inventory!D85=\"\",\"\",Inventory!D85)","v":""},{"$f":"IF(Inventory!W85=\"\",\"\",Inventory!W85)","v":""},{"$f":"IF(Inventory!X85=\"\",\"\",Inventory!X85)","v":""},{"$f":"IF(Inventory!Y85=\"\",\"\",Inventory!Y85)","v":""},{"$f":"IF(Inventory!Z85=\"\",\"\",Inventory!Z85)","v":""},{"$f":"IF(Inventory!AA85=\"\",\"\",Inventory!AA85)","v":""},{"$f":"IF(Inventory!AB85=\"\",\"\",Inventory!AB85)","v":""},{"$f":"IF(Inventory!AC85=\"\",\"\",Inventory!AC85)","v":""},{"$f":"IF(Inventory!AD85=\"\",\"\",Inventory!AD85)","v":""},{"$f":"IF(Inventory!AE85=\"\",\"\",Inventory!AE85)","v":""},{"$f":"IF(Inventory!AQ85=\"\",\"\",Inventory!AQ85)","v":0},{"$f":"IF(Inventory!AR85=\"\",\"\",Inventory!AR85)","v":0},{"$f":"IF(Inventory!AT85=\"\",\"\",Inventory!AT85)","v":0},{"$f":"IF(Inventory!AU85=\"\",\"\",Inventory!AU85)","v":0},{"$f":"IF(Inventory!AV85=\"\",\"\",Inventory!AV85)","v":0},{"$f":"IF(Inventory!AW85=\"\",\"\",Inventory!AW85)","v":999999999},{"$f":"IF(Inventory!AF85=\"\",\"\",Inventory!AF85)","v":""},{"$f":"IF(Inventory!AH85=\"\",\"\",Inventory!AH85)","v":""},{"$f":"IF(Inventory!AI85=\"\",\"\",Inventory!AI85)","v":""},{"$f":"IF(Inventory!AK85=\"\",\"\",Inventory!AK85)","v":""},{"$f":"IF(Inventory!AL85=\"\",\"\",Inventory!AL85)","v":""},{"$f":"IF(Inventory!AM85=\"\",\"\",Inventory!AM85)","v":""},{"$f":"IF(Inventory!AN85=\"\",\"\",Inventory!AN85)","v":""},{"$f":"IF(Inventory!AO85=\"\",\"\",Inventory!AO85)","v":""},{"$f":"IF(Inventory!AP85=\"\",\"\",Inventory!AP85)","v":""}]
[null,77,{"$f":"IF(Inventory!C86=\"\",\"\",Inventory!C86)","v":""},{"$f":"IF(Inventory!D86=\"\",\"\",Inventory!D86)","v":""},{"$f":"IF(Inventory!W86=\"\",\"\",Inventory!W86)","v":""},{"$f":"IF(Inventory!X86=\"\",\"\",Inventory!X86)","v":""},{"$f":"IF(Inventory!Y86=\"\",\"\",Inventory!Y86)","v":""},{"$f":"IF(Inventory!Z86=\"\",\"\",Inventory!Z86)","v":""},{"$f":"IF(Inventory!AA86=\"\",\"\",Inventory!AA86)","v":""},{"$f":"IF(Inventory!AB86=\"\",\"\",Inventory!AB86)","v":""},{"$f":"IF(Inventory!AC86=\"\",\"\",Inventory!AC86)","v":""},{"$f":"IF(Inventory!AD86=\"\",\"\",Inventory!AD86)","v":""},{"$f":"IF(Inventory!AE86=\"\",\"\",Inventory!AE86)","v":""},{"$f":"IF(Inventory!AQ86=\"\",\"\",Inventory!AQ86)","v":0},{"$f":"IF(Inventory!AR86=\"\",\"\",Inventory!AR86)","v":0},{"$f":"IF(Inventory!AT86=\"\",\"\",Inventory!AT86)","v":0},{"$f":"IF(Inventory!AU86=\"\",\"\",Inventory!AU86)","v":0},{"$f":"IF(Inventory!AV86=\"\",\"\",Inventory!AV86)","v":0},{"$f":"IF(Inventory!AW86=\"\",\"\",Inventory!AW86)","v":999999999},{"$f":"IF(Inventory!AF86=\"\",\"\",Inventory!AF86)","v":""},{"$f":"IF(Inventory!AH86=\"\",\"\",Inventory!AH86)","v":""},{"$f":"IF(Inventory!AI86=\"\",\"\",Inventory!AI86)","v":""},{"$f":"IF(Inventory!AK86=\"\",\"\",Inventory!AK86)","v":""},{"$f":"IF(Inventory!AL86=\"\",\"\",Inventory!AL86)","v":""},{"$f":"IF(Inventory!AM86=\"\",\"\",Inventory!AM86)","v":""},{"$f":"IF(Inventory!AN86=\"\",\"\",Inventory!AN86)","v":""},{"$f":"IF(Inventory!AO86=\"\",\"\",Inventory!AO86)","v":""},{"$f":"IF(Inventory!AP86=\"\",\"\",Inventory!AP86)","v":""}]
[null,78,{"$f":"IF(Inventory!C87=\"\",\"\",Inventory!C87)","v":""},{"$f":"IF(Inventory!D87=\"\",\"\",Inventory!D87)","v":""},{"$f":"IF(Inventory!W87=\"\",\"\",Inventory!W87)","v":""},{"$f":"IF(Inventory!X87=\"\",\"\",Inventory!X87)","v":""},{"$f":"IF(Inventory!Y87=\"\",\"\",Inventory!Y87)","v":""},{"$f":"IF(Inventory!Z87=\"\",\"\",Inventory!Z87)","v":""},{"$f":"IF(Inventory!AA87=\"\",\"\",Inventory!AA87)","v":""},{"$f":"IF(Inventory!AB87=\"\",\"\",Inventory!AB87)","v":""},{"$f":"IF(Inventory!AC87=\"\",\"\",Inventory!AC87)","v":""},{"$f":"IF(Inventory!AD87=\"\",\"\",Inventory!AD87)","v":""},{"$f":"IF(Inventory!AE87=\"\",\"\",Inventory!AE87)","v":""},{"$f":"IF(Inventory!AQ87=\"\",\"\",Inventory!AQ87)","v":0},{"$f":"IF(Inventory!AR87=\"\",\"\",Inventory!AR87)","v":0},{"$f":"IF(Inventory!AT87=\"\",\"\",Inventory!AT87)","v":0},{"$f":"IF(Inventory!AU87=\"\",\"\",Inventory!AU87)","v":0},{"$f":"IF(Inventory!AV87=\"\",\"\",Inventory!AV87)","v":0},{"$f":"IF(Inventory!AW87=\"\",\"\",Inventory!AW87)","v":999999999},{"$f":"IF(Inventory!AF87=\"\",\"\",Inventory!AF87)","v":""},{"$f":"IF(Inventory!AH87=\"\",\"\",Inventory!AH87)","v":""},{"$f":"IF(Inventory!AI87=\"\",\"\",Inventory!AI87)","v":""},{"$f":"IF(Inventory!AK87=\"\",\"\",Inventory!AK87)","v":""},{"$f":"IF(Inventory!AL87=\"\",\"\",Inventory!AL87)","v":""},{"$f":"IF(Inventory!AM87=\"\",\"\",Inventory!AM87)","v":""},{"$f":"IF(Inventory!AN87=\"\",\"\",Inventory!AN87)","v":""},{"$f":"IF(Inventory!AO87=\"\",\"\",Inventory!AO87)","v":""},{"$f":"IF(Inventory!AP87=\"\",\"\",Inventory!AP87)","v":""}]
[null,79,{"$f":"IF(Inventory!C88=\"\",\"\",Inventory!C88)","v":""},{"$f":"IF(Inventory!D88=\"\",\"\",Inventory!D88)","v":""},{"$f":"IF(Inventory!W88=\"\",\"\",Inventory!W88)","v":""},{"$f":"IF(Inventory!X88=\"\",\"\",Inventory!X88)","v":""},{"$f":"IF(Inventory!Y88=\"\",\"\",Inventory!Y88)","v":""},{"$f":"IF(Inventory!Z88=\"\",\"\",Inventory!Z88)","v":""},{"$f":"IF(Inventory!AA88=\"\",\"\",Inventory!AA88)","v":""},{"$f":"IF(Inventory!AB88=\"\",\"\",Inventory!AB88)","v":""},{"$f":"IF(Inventory!AC88=\"\",\"\",Inventory!AC88)","v":""},{"$f":"IF(Inventory!AD88=\"\",\"\",Inventory!AD88)","v":""},{"$f":"IF(Inventory!AE88=\"\",\"\",Inventory!AE88)","v":""},{"$f":"IF(Inventory!AQ88=\"\",\"\",Inventory!AQ88)","v":0},{"$f":"IF(Inventory!AR88=\"\",\"\",Inventory!AR88)","v":0},{"$f":"IF(Inventory!AT88=\"\",\"\",Inventory!AT88)","v":0},{"$f":"IF(Inventory!AU88=\"\",\"\",Inventory!AU88)","v":0},{"$f":"IF(Inventory!AV88=\"\",\"\",Inventory!AV88)","v":0},{"$f":"IF(Inventory!AW88=\"\",\"\",Inventory!AW88)","v":999999999},{"$f":"IF(Inventory!AF88=\"\",\"\",Inventory!AF88)","v":""},{"$f":"IF(Inventory!AH88=\"\",\"\",Inventory!AH88)","v":""},{"$f":"IF(Inventory!AI88=\"\",\"\",Inventory!AI88)","v":""},{"$f":"IF(Inventory!AK88=\"\",\"\",Inventory!AK88)","v":""},{"$f":"IF(Inventory!AL88=\"\",\"\",Inventory!AL88)","v":""},{"$f":"IF(Inventory!AM88=\"\",\"\",Inventory!AM88)","v":""},{"$f":"IF(Inventory!AN88=\"\",\"\",Inventory!AN88)","v":""},{"$f":"IF(Inventory!AO88=\"\",\"\",Inventory!AO88)","v":""},{"$f":"IF(Inventory!AP88=\"\",\"\",Inventory!AP88)","v":""}]
[null,80,{"$f":"IF(Inventory!C89=\"\",\"\",Inventory!C89)","v":""},{"$f":"IF(Inventory!D89=\"\",\"\",Inventory!D89)","v":""},{"$f":"IF(Inventory!W89=\"\",\"\",Inventory!W89)","v":""},{"$f":"IF(Inventory!X89=\"\",\"\",Inventory!X89)","v":""},{"$f":"IF(Inventory!Y89=\"\",\"\",Inventory!Y89)","v":""},{"$f":"IF(Inventory!Z89=\"\",\"\",Inventory!Z89)","v":""},{"$f":"IF(Inventory!AA89=\"\",\"\",Inventory!AA89)","v":""},{"$f":"IF(Inventory!AB89=\"\",\"\",Inventory!AB89)","v":""},{"$f":"IF(Inventory!AC89=\"\",\"\",Inventory!AC89)","v":""},{"$f":"IF(Inventory!AD89=\"\",\"\",Inventory!AD89)","v":""},{"$f":"IF(Inventory!AE89=\"\",\"\",Inventory!AE89)","v":""},{"$f":"IF(Inventory!AQ89=\"\",\"\",Inventory!AQ89)","v":0},{"$f":"IF(Inventory!AR89=\"\",\"\",Inventory!AR89)","v":0},{"$f":"IF(Inventory!AT89=\"\",\"\",Inventory!AT89)","v":0},{"$f":"IF(Inventory!AU89=\"\",\"\",Inventory!AU89)","v":0},{"$f":"IF(Inventory!AV89=\"\",\"\",Inventory!AV89)","v":0},{"$f":"IF(Inventory!AW89=\"\",\"\",Inventory!AW89)","v":999999999},{"$f":"IF(Inventory!AF89=\"\",\"\",Inventory!AF89)","v":""},{"$f":"IF(Inventory!AH89=\"\",\"\",Inventory!AH89)","v":""},{"$f":"IF(Inventory!AI89=\"\",\"\",Inventory!AI89)","v":""},{"$f":"IF(Inventory!AK89=\"\",\"\",Inventory!AK89)","v":""},{"$f":"IF(Inventory!AL89=\"\",\"\",Inventory!AL89)","v":""},{"$f":"IF(Inventory!AM89=\"\",\"\",Inventory!AM89)","v":""},{"$f":"IF(Inventory!AN89=\"\",\"\",Inventory!AN89)","v":""},{"$f":"IF(Inventory!AO89=\"\",\"\",Inventory!AO89)","v":""},{"$f":"IF(Inventory!AP89=\"\",\"\",Inventory!AP89)","v":""}]
[null,81,{"$f":"IF(Inventory!C90=\"\",\"\",Inventory!C90)","v":""},{"$f":"IF(Inventory!D90=\"\",\"\",Inventory!D90)","v":""},{"$f":"IF(Inventory!W90=\"\",\"\",Inventory!W90)","v":""},{"$f":"IF(Inventory!X90=\"\",\"\",Inventory!X90)","v":""},{"$f":"IF(Inventory!Y90=\"\",\"\",Inventory!Y90)","v":""},{"$f":"IF(Inventory!Z90=\"\",\"\",Inventory!Z90)","v":""},{"$f":"IF(Inventory!AA90=\"\",\"\",Inventory!AA90)","v":""},{"$f":"IF(Inventory!AB90=\"\",\"\",Inventory!AB90)","v":""},{"$f":"IF(Inventory!AC90=\"\",\"\",Inventory!AC90)","v":""},{"$f":"IF(Inventory!AD90=\"\",\"\",Inventory!AD90)","v":""},{"$f":"IF(Inventory!AE90=\"\",\"\",Inventory!AE90)","v":""},{"$f":"IF(Inventory!AQ90=\"\",\"\",Inventory!AQ90)","v":0},{"$f":"IF(Inventory!AR90=\"\",\"\",Inventory!AR90)","v":0},{"$f":"IF(Inventory!AT90=\"\",\"\",Inventory!AT90)","v":0},{"$f":"IF(Inventory!AU90=\"\",\"\",Inventory!AU90)","v":0},{"$f":"IF(Inventory!AV90=\"\",\"\",Inventory!AV90)","v":0},{"$f":"IF(Inventory!AW90=\"\",\"\",Inventory!AW90)","v":999999999},{"$f":"IF(Inventory!AF90=\"\",\"\",Inventory!AF90)","v":""},{"$f":"IF(Inventory!AH90=\"\",\"\",Inventory!AH90)","v":""},{"$f":"IF(Inventory!AI90=\"\",\"\",Inventory!AI90)","v":""},{"$f":"IF(Inventory!AK90=\"\",\"\",Inventory!AK90)","v":""},{"$f":"IF(Inventory!AL90=\"\",\"\",Inventory!AL90)","v":""},{"$f":"IF(Inventory!AM90=\"\",\"\",Inventory!AM90)","v":""},{"$f":"IF(Inventory!AN90=\"\",\"\",Inventory!AN90)","v":""},{"$f":"IF(Inventory!AO90=\"\",\"\",Inventory!AO90)","v":""},{"$f":"IF(Inventory!AP90=\"\",\"\",Inventory!AP90)","v":""}]
[null,82,{"$f":"IF(Inventory!C91=\"\",\"\",Inventory!C91)","v":""},{"$f":"IF(Inventory!D91=\"\",\"\",Inventory!D91)","v":""},{"$f":"IF(Inventory!W91=\"\",\"\",Inventory!W91)","v":""},{"$f":"IF(Inventory!X91=\"\",\"\",Inventory!X91)","v":""},{"$f":"IF(Inventory!Y91=\"\",\"\",Inventory!Y91)","v":""},{"$f":"IF(Inventory!Z91=\"\",\"\",Inventory!Z91)","v":""},{"$f":"IF(Inventory!AA91=\"\",\"\",Inventory!AA91)","v":""},{"$f":"IF(Inventory!AB91=\"\",\"\",Inventory!AB91)","v":""},{"$f":"IF(Inventory!AC91=\"\",\"\",Inventory!AC91)","v":""},{"$f":"IF(Inventory!AD91=\"\",\"\",Inventory!AD91)","v":""},{"$f":"IF(Inventory!AE91=\"\",\"\",Inventory!AE91)","v":""},{"$f":"IF(Inventory!AQ91=\"\",\"\",Inventory!AQ91)","v":0},{"$f":"IF(Inventory!AR91=\"\",\"\",Inventory!AR91)","v":0},{"$f":"IF(Inventory!AT91=\"\",\"\",Inventory!AT91)","v":0},{"$f":"IF(Inventory!AU91=\"\",\"\",Inventory!AU91)","v":0},{"$f":"IF(Inventory!AV91=\"\",\"\",Inventory!AV91)","v":0},{"$f":"IF(Inventory!AW91=\"\",\"\",Inventory!AW91)","v":999999999},{"$f":"IF(Inventory!AF91=\"\",\"\",Inventory!AF91)","v":""},{"$f":"IF(Inventory!AH91=\"\",\"\",Inventory!AH91)","v":""},{"$f":"IF(Inventory!AI91=\"\",\"\",Inventory!AI91)","v":""},{"$f":"IF(Inventory!AK91=\"\",\"\",Inventory!AK91)","v":""},{"$f":"IF(Inventory!AL91=\"\",\"\",Inventory!AL91)","v":""},{"$f":"IF(Inventory!AM91=\"\",\"\",Inventory!AM91)","v":""},{"$f":"IF(Inventory!AN91=\"\",\"\",Inventory!AN91)","v":""},{"$f":"IF(Inventory!AO91=\"\",\"\",Inventory!AO91)","v":""},{"$f":"IF(Inventory!AP91=\"\",\"\",Inventory!AP91)","v":""}]
[null,83,{"$f":"IF(Inventory!C92=\"\",\"\",Inventory!C92)","v":""},{"$f":"IF(Inventory!D92=\"\",\"\",Inventory!D92)","v":""},{"$f":"IF(Inventory!W92=\"\",\"\",Inventory!W92)","v":""},{"$f":"IF(Inventory!X92=\"\",\"\",Inventory!X92)","v":""},{"$f":"IF(Inventory!Y92=\"\",\"\",Inventory!Y92)","v":""},{"$f":"IF(Inventory!Z92=\"\",\"\",Inventory!Z92)","v":""},{"$f":"IF(Inventory!AA92=\"\",\"\",Inventory!AA92)","v":""},{"$f":"IF(Inventory!AB92=\"\",\"\",Inventory!AB92)","v":""},{"$f":"IF(Inventory!AC92=\"\",\"\",Inventory!AC92)","v":""},{"$f":"IF(Inventory!AD92=\"\",\"\",Inventory!AD92)","v":""},{"$f":"IF(Inventory!AE92=\"\",\"\",Inventory!AE92)","v":""},{"$f":"IF(Inventory!AQ92=\"\",\"\",Inventory!AQ92)","v":0},{"$f":"IF(Inventory!AR92=\"\",\"\",Inventory!AR92)","v":0},{"$f":"IF(Inventory!AT92=\"\",\"\",Inventory!AT92)","v":0},{"$f":"IF(Inventory!AU92=\"\",\"\",Inventory!AU92)","v":0},{"$f":"IF(Inventory!AV92=\"\",\"\",Inventory!AV92)","v":0},{"$f":"IF(Inventory!AW92=\"\",\"\",Inventory!AW92)","v":999999999},{"$f":"IF(Inventory!AF92=\"\",\"\",Inventory!AF92)","v":""},{"$f":"IF(Inventory!AH92=\"\",\"\",Inventory!AH92)","v":""},{"$f":"IF(Inventory!AI92=\"\",\"\",Inventory!AI92)","v":""},{"$f":"IF(Inventory!AK92=\"\",\"\",Inventory!AK92)","v":""},{"$f":"IF(Inventory!AL92=\"\",\"\",Inventory!AL92)","v":""},{"$f":"IF(Inventory!AM92=\"\",\"\",Inventory!AM92)","v":""},{"$f":"IF(Inventory!AN92=\"\",\"\",Inventory!AN92)","v":""},{"$f":"IF(Inventory!AO92=\"\",\"\",Inventory!AO92)","v":""},{"$f":"IF(Inventory!AP92=\"\",\"\",Inventory!AP92)","v":""}]
[null,84,{"$f":"IF(Inventory!C93=\"\",\"\",Inventory!C93)","v":""},{"$f":"IF(Inventory!D93=\"\",\"\",Inventory!D93)","v":""},{"$f":"IF(Inventory!W93=\"\",\"\",Inventory!W93)","v":""},{"$f":"IF(Inventory!X93=\"\",\"\",Inventory!X93)","v":""},{"$f":"IF(Inventory!Y93=\"\",\"\",Inventory!Y93)","v":""},{"$f":"IF(Inventory!Z93=\"\",\"\",Inventory!Z93)","v":""},{"$f":"IF(Inventory!AA93=\"\",\"\",Inventory!AA93)","v":""},{"$f":"IF(Inventory!AB93=\"\",\"\",Inventory!AB93)","v":""},{"$f":"IF(Inventory!AC93=\"\",\"\",Inventory!AC93)","v":""},{"$f":"IF(Inventory!AD93=\"\",\"\",Inventory!AD93)","v":""},{"$f":"IF(Inventory!AE93=\"\",\"\",Inventory!AE93)","v":""},{"$f":"IF(Inventory!AQ93=\"\",\"\",Inventory!AQ93)","v":0},{"$f":"IF(Inventory!AR93=\"\",\"\",Inventory!AR93)","v":0},{"$f":"IF(Inventory!AT93=\"\",\"\",Inventory!AT93)","v":0},{"$f":"IF(Inventory!AU93=\"\",\"\",Inventory!AU93)","v":0},{"$f":"IF(Inventory!AV93=\"\",\"\",Inventory!AV93)","v":0},{"$f":"IF(Inventory!AW93=\"\",\"\",Inventory!AW93)","v":999999999},{"$f":"IF(Inventory!AF93=\"\",\"\",Inventory!AF93)","v":""},{"$f":"IF(Inventory!AH93=\"\",\"\",Inventory!AH93)","v":""},{"$f":"IF(Inventory!AI93=\"\",\"\",Inventory!AI93)","v":""},{"$f":"IF(Inventory!AK93=\"\",\"\",Inventory!AK93)","v":""},{"$f":"IF(Inventory!AL93=\"\",\"\",Inventory!AL93)","v":""},{"$f":"IF(Inventory!AM93=\"\",\"\",Inventory!AM93)","v":""},{"$f":"IF(Inventory!AN93=\"\",\"\",Inventory!AN93)","v":""},{"$f":"IF(Inventory!AO93=\"\",\"\",Inventory!AO93)","v":""},{"$f":"IF(Inventory!AP93=\"\",\"\",Inventory!AP93)","v":""}]
[null,85,{"$f":"IF(Inventory!C94=\"\",\"\",Inventory!C94)","v":""},{"$f":"IF(Inventory!D94=\"\",\"\",Inventory!D94)","v":""},{"$f":"IF(Inventory!W94=\"\",\"\",Inventory!W94)","v":""},{"$f":"IF(Inventory!X94=\"\",\"\",Inventory!X94)","v":""},{"$f":"IF(Inventory!Y94=\"\",\"\",Inventory!Y94)","v":""},{"$f":"IF(Inventory!Z94=\"\",\"\",Inventory!Z94)","v":""},{"$f":"IF(Inventory!AA94=\"\",\"\",Inventory!AA94)","v":""},{"$f":"IF(Inventory!AB94=\"\",\"\",Inventory!AB94)","v":""},{"$f":"IF(Inventory!AC94=\"\",\"\",Inventory!AC94)","v":""},{"$f":"IF(Inventory!AD94=\"\",\"\",Inventory!AD94)","v":""},{"$f":"IF(Inventory!AE94=\"\",\"\",Inventory!AE94)","v":""},{"$f":"IF(Inventory!AQ94=\"\",\"\",Inventory!AQ94)","v":0},{"$f":"IF(Inventory!AR94=\"\",\"\",Inventory!AR94)","v":0},{"$f":"IF(Inventory!AT94=\"\",\"\",Inventory!AT94)","v":0},{"$f":"IF(Inventory!AU94=\"\",\"\",Inventory!AU94)","v":0},{"$f":"IF(Inventory!AV94=\"\",\"\",Inventory!AV94)","v":0},{"$f":"IF(Inventory!AW94=\"\",\"\",Inventory!AW94)","v":999999999},{"$f":"IF(Inventory!AF94=\"\",\"\",Inventory!AF94)","v":""},{"$f":"IF(Inventory!AH94=\"\",\"\",Inventory!AH94)","v":""},{"$f":"IF(Inventory!AI94=\"\",\"\",Inventory!AI94)","v":""},{"$f":"IF(Inventory!AK94=\"\",\"\",Inventory!AK94)","v":""},{"$f":"IF(Inventory!AL94=\"\",\"\",Inventory!AL94)","v":""},{"$f":"IF(Inventory!AM94=\"\",\"\",Inventory!AM94)","v":""},{"$f":"IF(Inventory!AN94=\"\",\"\",Inventory!AN94)","v":""},{"$f":"IF(Inventory!AO94=\"\",\"\",Inventory!AO94)","v":""},{"$f":"IF(Inventory!AP94=\"\",\"\",Inventory!AP94)","v":""}]
[null,86,{"$f":"IF(Inventory!C95=\"\",\"\",Inventory!C95)","v":""},{"$f":"IF(Inventory!D95=\"\",\"\",Inventory!D95)","v":""},{"$f":"IF(Inventory!W95=\"\",\"\",Inventory!W95)","v":""},{"$f":"IF(Inventory!X95=\"\",\"\",Inventory!X95)","v":""},{"$f":"IF(Inventory!Y95=\"\",\"\",Inventory!Y95)","v":""},{"$f":"IF(Inventory!Z95=\"\",\"\",Inventory!Z95)","v":""},{"$f":"IF(Inventory!AA95=\"\",\"\",Inventory!AA95)","v":""},{"$f":"IF(Inventory!AB95=\"\",\"\",Inventory!AB95)","v":""},{"$f":"IF(Inventory!AC95=\"\",\"\",Inventory!AC95)","v":""},{"$f":"IF(Inventory!AD95=\"\",\"\",Inventory!AD95)","v":""},{"$f":"IF(Inventory!AE95=\"\",\"\",Inventory!AE95)","v":""},{"$f":"IF(Inventory!AQ95=\"\",\"\",Inventory!AQ95)","v":0},{"$f":"IF(Inventory!AR95=\"\",\"\",Inventory!AR95)","v":0},{"$f":"IF(Inventory!AT95=\"\",\"\",Inventory!AT95)","v":0},{"$f":"IF(Inventory!AU95=\"\",\"\",Inventory!AU95)","v":0},{"$f":"IF(Inventory!AV95=\"\",\"\",Inventory!AV95)","v":0},{"$f":"IF(Inventory!AW95=\"\",\"\",Inventory!AW95)","v":999999999},{"$f":"IF(Inventory!AF95=\"\",\"\",Inventory!AF95)","v":""},{"$f":"IF(Inventory!AH95=\"\",\"\",Inventory!AH95)","v":""},{"$f":"IF(Inventory!AI95=\"\",\"\",Inventory!AI95)","v":""},{"$f":"IF(Inventory!AK95=\"\",\"\",Inventory!AK95)","v":""},{"$f":"IF(Inventory!AL95=\"\",\"\",Inventory!AL95)","v":""},{"$f":"IF(Inventory!AM95=\"\",\"\",Inventory!AM95)","v":""},{"$f":"IF(Inventory!AN95=\"\",\"\",Inventory!AN95)","v":""},{"$f":"IF(Inventory!AO95=\"\",\"\",Inventory!AO95)","v":""},{"$f":"IF(Inventory!AP95=\"\",\"\",Inventory!AP95)","v":""}]
[null,87,{"$f":"IF(Inventory!C96=\"\",\"\",Inventory!C96)","v":""},{"$f":"IF(Inventory!D96=\"\",\"\",Inventory!D96)","v":""},{"$f":"IF(Inventory!W96=\"\",\"\",Inventory!W96)","v":""},{"$f":"IF(Inventory!X96=\"\",\"\",Inventory!X96)","v":""},{"$f":"IF(Inventory!Y96=\"\",\"\",Inventory!Y96)","v":""},{"$f":"IF(Inventory!Z96=\"\",\"\",Inventory!Z96)","v":""},{"$f":"IF(Inventory!AA96=\"\",\"\",Inventory!AA96)","v":""},{"$f":"IF(Inventory!AB96=\"\",\"\",Inventory!AB96)","v":""},{"$f":"IF(Inventory!AC96=\"\",\"\",Inventory!AC96)","v":""},{"$f":"IF(Inventory!AD96=\"\",\"\",Inventory!AD96)","v":""},{"$f":"IF(Inventory!AE96=\"\",\"\",Inventory!AE96)","v":""},{"$f":"IF(Inventory!AQ96=\"\",\"\",Inventory!AQ96)","v":0},{"$f":"IF(Inventory!AR96=\"\",\"\",Inventory!AR96)","v":0},{"$f":"IF(Inventory!AT96=\"\",\"\",Inventory!AT96)","v":0},{"$f":"IF(Inventory!AU96=\"\",\"\",Inventory!AU96)","v":0},{"$f":"IF(Inventory!AV96=\"\",\"\",Inventory!AV96)","v":0},{"$f":"IF(Inventory!AW96=\"\",\"\",Inventory!AW96)","v":999999999},{"$f":"IF(Inventory!AF96=\"\",\"\",Inventory!AF96)","v":""},{"$f":"IF(Inventory!AH96=\"\",\"\",Inventory!AH96)","v":""},{"$f":"IF(Inventory!AI96=\"\",\"\",Inventory!AI96)","v":""},{"$f":"IF(Inventory!AK96=\"\",\"\",Inventory!AK96)","v":""},{"$f":"IF(Inventory!AL96=\"\",\"\",Inventory!AL96)","v":""},{"$f":"IF(Inventory!AM96=\"\",\"\",Inventory!AM96)","v":""},{"$f":"IF(Inventory!AN96=\"\",\"\",Inventory!AN96)","v":""},{"$f":"IF(Inventory!AO96=\"\",\"\",Inventory!AO96)","v":""},{"$f":"IF(Inventory!AP96=\"\",\"\",Inventory!AP96)","v":""}]
[null,88,{"$f":"IF(Inventory!C97=\"\",\"\",Inventory!C97)","v":""},{"$f":"IF(Inventory!D97=\"\",\"\",Inventory!D97)","v":""},{"$f":"IF(Inventory!W97=\"\",\"\",Inventory!W97)","v":""},{"$f":"IF(Inventory!X97=\"\",\"\",Inventory!X97)","v":""},{"$f":"IF(Inventory!Y97=\"\",\"\",Inventory!Y97)","v":""},{"$f":"IF(Inventory!Z97=\"\",\"\",Inventory!Z97)","v":""},{"$f":"IF(Inventory!AA97=\"\",\"\",Inventory!AA97)","v":""},{"$f":"IF(Inventory!AB97=\"\",\"\",Inventory!AB97)","v":""},{"$f":"IF(Inventory!AC97=\"\",\"\",Inventory!AC97)","v":""},{"$f":"IF(Inventory!AD97=\"\",\"\",Inventory!AD97)","v":""},{"$f":"IF(Inventory!AE97=\"\",\"\",Inventory!AE97)","v":""},{"$f":"IF(Inventory!AQ97=\"\",\"\",Inventory!AQ97)","v":0},{"$f":"IF(Inventory!AR97=\"\",\"\",Inventory!AR97)","v":0},{"$f":"IF(Inventory!AT97=\"\",\"\",Inventory!AT97)","v":0},{"$f":"IF(Inventory!AU97=\"\",\"\",Inventory!AU97)","v":0},{"$f":"IF(Inventory!AV97=\"\",\"\",Inventory!AV97)","v":0},{"$f":"IF(Inventory!AW97=\"\",\"\",Inventory!AW97)","v":999999999},{"$f":"IF(Inventory!AF97=\"\",\"\",Inventory!AF97)","v":""},{"$f":"IF(Inventory!AH97=\"\",\"\",Inventory!AH97)","v":""},{"$f":"IF(Inventory!AI97=\"\",\"\",Inventory!AI97)","v":""},{"$f":"IF(Inventory!AK97=\"\",\"\",Inventory!AK97)","v":""},{"$f":"IF(Inventory!AL97=\"\",\"\",Inventory!AL97)","v":""},{"$f":"IF(Inventory!AM97=\"\",\"\",Inventory!AM97)","v":""},{"$f":"IF(Inventory!AN97=\"\",\"\",Inventory!AN97)","v":""},{"$f":"IF(Inventory!AO97=\"\",\"\",Inventory!AO97)","v":""},{"$f":"IF(Inventory!AP97=\"\",\"\",Inventory!AP97)","v":""}]
[null,89,{"$f":"IF(Inventory!C98=\"\",\"\",Inventory!C98)","v":""},{"$f":"IF(Inventory!D98=\"\",\"\",Inventory!D98)","v":""},{"$f":"IF(Inventory!W98=\"\",\"\",Inventory!W98)","v":""},{"$f":"IF(Inventory!X98=\"\",\"\",Inventory!X98)","v":""},{"$f":"IF(Inventory!Y98=\"\",\"\",Inventory!Y98)","v":""},{"$f":"IF(Inventory!Z98=\"\",\"\",Inventory!Z98)","v":""},{"$f":"IF(Inventory!AA98=\"\",\"\",Inventory!AA98)","v":""},{"$f":"IF(Inventory!AB98=\"\",\"\",Inventory!AB98)","v":""},{"$f":"IF(Inventory!AC98=\"\",\"\",Inventory!AC98)","v":""},{"$f":"IF(Inventory!AD98=\"\",\"\",Inventory!AD98)","v":""},{"$f":"IF(Inventory!AE98=\"\",\"\",Inventory!AE98)","v":""},{"$f":"IF(Inventory!AQ98=\"\",\"\",Inventory!AQ98)","v":0},{"$f":"IF(Inventory!AR98=\"\",\"\",Inventory!AR98)","v":0},{"$f":"IF(Inventory!AT98=\"\",\"\",Inventory!AT98)","v":0},{"$f":"IF(Inventory!AU98=\"\",\"\",Inventory!AU98)","v":0},{"$f":"IF(Inventory!AV98=\"\",\"\",Inventory!AV98)","v":0},{"$f":"IF(Inventory!AW98=\"\",\"\",Inventory!AW98)","v":999999999},{"$f":"IF(Inventory!AF98=\"\",\"\",Inventory!AF98)","v":""},{"$f":"IF(Inventory!AH98=\"\",\"\",Inventory!AH98)","v":""},{"$f":"IF(Inventory!AI98=\"\",\"\",Inventory!AI98)","v":""},{"$f":"IF(Inventory!AK98=\"\",\"\",Inventory!AK98)","v":""},{"$f":"IF(Inventory!AL98=\"\",\"\",Inventory!AL98)","v":""},{"$f":"IF(Inventory!AM98=\"\",\"\",Inventory!AM98)","v":""},{"$f":"IF(Inventory!AN98=\"\",\"\",Inventory!AN98)","v":""},{"$f":"IF(Inventory!AO98=\"\",\"\",Inventory!AO98)","v":""},{"$f":"IF(Inventory!AP98=\"\",\"\",Inventory!AP98)","v":""}]
[null,90,{"$f":"IF(Inventory!C99=\"\",\"\",Inventory!C99)","v":""},{"$f":"IF(Inventory!D99=\"\",\"\",Inventory!D99)","v":""},{"$f":"IF(Inventory!W99=\"\",\"\",Inventory!W99)","v":""},{"$f":"IF(Inventory!X99=\"\",\"\",Inventory!X99)","v":""},{"$f":"IF(Inventory!Y99=\"\",\"\",Inventory!Y99)","v":""},{"$f":"IF(Inventory!Z99=\"\",\"\",Inventory!Z99)","v":""},{"$f":"IF(Inventory!AA99=\"\",\"\",Inventory!AA99)","v":""},{"$f":"IF(Inventory!AB99=\"\",\"\",Inventory!AB99)","v":""},{"$f":"IF(Inventory!AC99=\"\",\"\",Inventory!AC99)","v":""},{"$f":"IF(Inventory!AD99=\"\",\"\",Inventory!AD99)","v":""},{"$f":"IF(Inventory!AE99=\"\",\"\",Inventory!AE99)","v":""},{"$f":"IF(Inventory!AQ99=\"\",\"\",Inventory!AQ99)","v":0},{"$f":"IF(Inventory!AR99=\"\",\"\",Inventory!AR99)","v":0},{"$f":"IF(Inventory!AT99=\"\",\"\",Inventory!AT99)","v":0},{"$f":"IF(Inventory!AU99=\"\",\"\",Inventory!AU99)","v":0},{"$f":"IF(Inventory!AV99=\"\",\"\",Inventory!AV99)","v":0},{"$f":"IF(Inventory!AW99=\"\",\"\",Inventory!AW99)","v":999999999},{"$f":"IF(Inventory!AF99=\"\",\"\",Inventory!AF99)","v":""},{"$f":"IF(Inventory!AH99=\"\",\"\",Inventory!AH99)","v":""},{"$f":"IF(Inventory!AI99=\"\",\"\",Inventory!AI99)","v":""},{"$f":"IF(Inventory!AK99=\"\",\"\",Inventory!AK99)","v":""},{"$f":"IF(Inventory!AL99=\"\",\"\",Inventory!AL99)","v":""},{"$f":"IF(Inventory!AM99=\"\",\"\",Inventory!AM99)","v":""},{"$f":"IF(Inventory!AN99=\"\",\"\",Inventory!AN99)","v":""},{"$f":"IF(Inventory!AO99=\"\",\"\",Inventory!AO99)","v":""},{"$f":"IF(Inventory!AP99=\"\",\"\",Inventory!AP99)","v":""}]
[null,91,{"$f":"IF(Inventory!C100=\"\",\"\",Inventory!C100)","v":""},{"$f":"IF(Inventory!D100=\"\",\"\",Inventory!D100)","v":""},{"$f":"IF(Inventory!W100=\"\",\"\",Inventory!W100)","v":""},{"$f":"IF(Inventory!X100=\"\",\"\",Inventory!X100)","v":""},{"$f":"IF(Inventory!Y100=\"\",\"\",Inventory!Y100)","v":""},{"$f":"IF(Inventory!Z100=\"\",\"\",Inventory!Z100)","v":""},{"$f":"IF(Inventory!AA100=\"\",\"\",Inventory!AA100)","v":""},{"$f":"IF(Inventory!AB100=\"\",\"\",Inventory!AB100)","v":""},{"$f":"IF(Inventory!AC100=\"\",\"\",Inventory!AC100)","v":""},{"$f":"IF(Inventory!AD100=\"\",\"\",Inventory!AD100)","v":""},{"$f":"IF(Inventory!AE100=\"\",\"\",Inventory!AE100)","v":""},{"$f":"IF(Inventory!AQ100=\"\",\"\",Inventory!AQ100)","v":0},{"$f":"IF(Inventory!AR100=\"\",\"\",Inventory!AR100)","v":0},{"$f":"IF(Inventory!AT100=\"\",\"\",Inventory!AT100)","v":0},{"$f":"IF(Inventory!AU100=\"\",\"\",Inventory!AU100)","v":0},{"$f":"IF(Inventory!AV100=\"\",\"\",Inventory!AV100)","v":0},{"$f":"IF(Inventory!AW100=\"\",\"\",Inventory!AW100)","v":999999999},{"$f":"IF(Inventory!AF100=\"\",\"\",Inventory!AF100)","v":""},{"$f":"IF(Inventory!AH100=\"\",\"\",Inventory!AH100)","v":""},{"$f":"IF(Inventory!AI100=\"\",\"\",Inventory!AI100)","v":""},{"$f":"IF(Inventory!AK100=\"\",\"\",Inventory!AK100)","v":""},{"$f":"IF(Inventory!AL100=\"\",\"\",Inventory!AL100)","v":""},{"$f":"IF(Inventory!AM100=\"\",\"\",Inventory!AM100)","v":""},{"$f":"IF(Inventory!AN100=\"\",\"\",Inventory!AN100)","v":""},{"$f":"IF(Inventory!AO100=\"\",\"\",Inventory!AO100)","v":""},{"$f":"IF(Inventory!AP100=\"\",\"\",Inventory!AP100)","v":""}]
[null,92,{"$f":"IF(Inventory!C101=\"\",\"\",Inventory!C101)","v":""},{"$f":"IF(Inventory!D101=\"\",\"\",Inventory!D101)","v":""},{"$f":"IF(Inventory!W101=\"\",\"\",Inventory!W101)","v":""},{"$f":"IF(Inventory!X101=\"\",\"\",Inventory!X101)","v":""},{"$f":"IF(Inventory!Y101=\"\",\"\",Inventory!Y101)","v":""},{"$f":"IF(Inventory!Z101=\"\",\"\",Inventory!Z101)","v":""},{"$f":"IF(Inventory!AA101=\"\",\"\",Inventory!AA101)","v":""},{"$f":"IF(Inventory!AB101=\"\",\"\",Inventory!AB101)","v":""},{"$f":"IF(Inventory!AC101=\"\",\"\",Inventory!AC101)","v":""},{"$f":"IF(Inventory!AD101=\"\",\"\",Inventory!AD101)","v":""},{"$f":"IF(Inventory!AE101=\"\",\"\",Inventory!AE101)","v":""},{"$f":"IF(Inventory!AQ101=\"\",\"\",Inventory!AQ101)","v":0},{"$f":"IF(Inventory!AR101=\"\",\"\",Inventory!AR101)","v":0},{"$f":"IF(Inventory!AT101=\"\",\"\",Inventory!AT101)","v":0},{"$f":"IF(Inventory!AU101=\"\",\"\",Inventory!AU101)","v":0},{"$f":"IF(Inventory!AV101=\"\",\"\",Inventory!AV101)","v":0},{"$f":"IF(Inventory!AW101=\"\",\"\",Inventory!AW101)","v":999999999},{"$f":"IF(Inventory!AF101=\"\",\"\",Inventory!AF101)","v":""},{"$f":"IF(Inventory!AH101=\"\",\"\",Inventory!AH101)","v":""},{"$f":"IF(Inventory!AI101=\"\",\"\",Inventory!AI101)","v":""},{"$f":"IF(Inventory!AK101=\"\",\"\",Inventory!AK101)","v":""},{"$f":"IF(Inventory!AL101=\"\",\"\",Inventory!AL101)","v":""},{"$f":"IF(Inventory!AM101=\"\",\"\",Inventory!AM101)","v":""},{"$f":"IF(Inventory!AN101=\"\",\"\",Inventory!AN101)","v":""},{"$f":"IF(Inventory!AO101=\"\",\"\",Inventory!AO101)","v":""},{"$f":"IF(Inventory!AP101=\"\",\"\",Inventory!AP101)","v":""}]
[null,93,{"$f":"IF(Inventory!C102=\"\",\"\",Inventory!C102)","v":""},{"$f":"IF(Inventory!D102=\"\",\"\",Inventory!D102)","v":""},{"$f":"IF(Inventory!W102=\"\",\"\",Inventory!W102)","v":""},{"$f":"IF(Inventory!X102=\"\",\"\",Inventory!X102)","v":""},{"$f":"IF(Inventory!Y102=\"\",\"\",Inventory!Y102)","v":""},{"$f":"IF(Inventory!Z102=\"\",\"\",Inventory!Z102)","v":""},{"$f":"IF(Inventory!AA102=\"\",\"\",Inventory!AA102)","v":""},{"$f":"IF(Inventory!AB102=\"\",\"\",Inventory!AB102)","v":""},{"$f":"IF(Inventory!AC102=\"\",\"\",Inventory!AC102)","v":""},{"$f":"IF(Inventory!AD102=\"\",\"\",Inventory!AD102)","v":""},{"$f":"IF(Inventory!AE102=\"\",\"\",Inventory!AE102)","v":""},{"$f":"IF(Inventory!AQ102=\"\",\"\",Inventory!AQ102)","v":0},{"$f":"IF(Inventory!AR102=\"\",\"\",Inventory!AR102)","v":0},{"$f":"IF(Inventory!AT102=\"\",\"\",Inventory!AT102)","v":0},{"$f":"IF(Inventory!AU102=\"\",\"\",Inventory!AU102)","v":0},{"$f":"IF(Inventory!AV102=\"\",\"\",Inventory!AV102)","v":0},{"$f":"IF(Inventory!AW102=\"\",\"\",Inventory!AW102)","v":999999999},{"$f":"IF(Inventory!AF102=\"\",\"\",Inventory!AF102)","v":""},{"$f":"IF(Inventory!AH102=\"\",\"\",Inventory!AH102)","v":""},{"$f":"IF(Inventory!AI102=\"\",\"\",Inventory!AI102)","v":""},{"$f":"IF(Inventory!AK102=\"\",\"\",Inventory!AK102)","v":""},{"$f":"IF(Inventory!AL102=\"\",\"\",Inventory!AL102)","v":""},{"$f":"IF(Inventory!AM102=\"\",\"\",Inventory!AM102)","v":""},{"$f":"IF(Inventory!AN102=\"\",\"\",Inventory!AN102)","v":""},{"$f":"IF(Inventory!AO102=\"\",\"\",Inventory!AO102)","v":""},{"$f":"IF(Inventory!AP102=\"\",\"\",Inventory!AP102)","v":""}]
[null,94,{"$f":"IF(Inventory!C103=\"\",\"\",Inventory!C103)","v":""},{"$f":"IF(Inventory!D103=\"\",\"\",Inventory!D103)","v":""},{"$f":"IF(Inventory!W103=\"\",\"\",Inventory!W103)","v":""},{"$f":"IF(Inventory!X103=\"\",\"\",Inventory!X103)","v":""},{"$f":"IF(Inventory!Y103=\"\",\"\",Inventory!Y103)","v":""},{"$f":"IF(Inventory!Z103=\"\",\"\",Inventory!Z103)","v":""},{"$f":"IF(Inventory!AA103=\"\",\"\",Inventory!AA103)","v":""},{"$f":"IF(Inventory!AB103=\"\",\"\",Inventory!AB103)","v":""},{"$f":"IF(Inventory!AC103=\"\",\"\",Inventory!AC103)","v":""},{"$f":"IF(Inventory!AD103=\"\",\"\",Inventory!AD103)","v":""},{"$f":"IF(Inventory!AE103=\"\",\"\",Inventory!AE103)","v":""},{"$f":"IF(Inventory!AQ103=\"\",\"\",Inventory!AQ103)","v":0},{"$f":"IF(Inventory!AR103=\"\",\"\",Inventory!AR103)","v":0},{"$f":"IF(Inventory!AT103=\"\",\"\",Inventory!AT103)","v":0},{"$f":"IF(Inventory!AU103=\"\",\"\",Inventory!AU103)","v":0},{"$f":"IF(Inventory!AV103=\"\",\"\",Inventory!AV103)","v":0},{"$f":"IF(Inventory!AW103=\"\",\"\",Inventory!AW103)","v":999999999},{"$f":"IF(Inventory!AF103=\"\",\"\",Inventory!AF103)","v":""},{"$f":"IF(Inventory!AH103=\"\",\"\",Inventory!AH103)","v":""},{"$f":"IF(Inventory!AI103=\"\",\"\",Inventory!AI103)","v":""},{"$f":"IF(Inventory!AK103=\"\",\"\",Inventory!AK103)","v":""},{"$f":"IF(Inventory!AL103=\"\",\"\",Inventory!AL103)","v":""},{"$f":"IF(Inventory!AM103=\"\",\"\",Inventory!AM103)","v":""},{"$f":"IF(Inventory!AN103=\"\",\"\",Inventory!AN103)","v":""},{"$f":"IF(Inventory!AO103=\"\",\"\",Inventory!AO103)","v":""},{"$f":"IF(Inventory!AP103=\"\",\"\",Inventory!AP103)","v":""}]
[null,95,{"$f":"IF(Inventory!C104=\"\",\"\",Inventory!C104)","v":""},{"$f":"IF(Inventory!D104=\"\",\"\",Inventory!D104)","v":""},{"$f":"IF(Inventory!W104=\"\",\"\",Inventory!W104)","v":""},{"$f":"IF(Inventory!X104=\"\",\"\",Inventory!X104)","v":""},{"$f":"IF(Inventory!Y104=\"\",\"\",Inventory!Y104)","v":""},{"$f":"IF(Inventory!Z104=\"\",\"\",Inventory!Z104)","v":""},{"$f":"IF(Inventory!AA104=\"\",\"\",Inventory!AA104)","v":""},{"$f":"IF(Inventory!AB104=\"\",\"\",Inventory!AB104)","v":""},{"$f":"IF(Inventory!AC104=\"\",\"\",Inventory!AC104)","v":""},{"$f":"IF(Inventory!AD104=\"\",\"\",Inventory!AD104)","v":""},{"$f":"IF(Inventory!AE104=\"\",\"\",Inventory!AE104)","v":""},{"$f":"IF(Inventory!AQ104=\"\",\"\",Inventory!AQ104)","v":0},{"$f":"IF(Inventory!AR104=\"\",\"\",Inventory!AR104)","v":0},{"$f":"IF(Inventory!AT104=\"\",\"\",Inventory!AT104)","v":0},{"$f":"IF(Inventory!AU104=\"\",\"\",Inventory!AU104)","v":0},{"$f":"IF(Inventory!AV104=\"\",\"\",Inventory!AV104)","v":0},{"$f":"IF(Inventory!AW104=\"\",\"\",Inventory!AW104)","v":999999999},{"$f":"IF(Inventory!AF104=\"\",\"\",Inventory!AF104)","v":""},{"$f":"IF(Inventory!AH104=\"\",\"\",Inventory!AH104)","v":""},{"$f":"IF(Inventory!AI104=\"\",\"\",Inventory!AI104)","v":""},{"$f":"IF(Inventory!AK104=\"\",\"\",Inventory!AK104)","v":""},{"$f":"IF(Inventory!AL104=\"\",\"\",Inventory!AL104)","v":""},{"$f":"IF(Inventory!AM104=\"\",\"\",Inventory!AM104)","v":""},{"$f":"IF(Inventory!AN104=\"\",\"\",Inventory!AN104)","v":""},{"$f":"IF(Inventory!AO104=\"\",\"\",Inventory!AO104)","v":""},{"$f":"IF(Inventory!AP104=\"\",\"\",Inventory!AP104)","v":""}]
[null,96,{"$f":"IF(Inventory!C105=\"\",\"\",Inventory!C105)","v":""},{"$f":"IF(Inventory!D105=\"\",\"\",Inventory!D105)","v":""},{"$f":"IF(Inventory!W105=\"\",\"\",Inventory!W105)","v":""},{"$f":"IF(Inventory!X105=\"\",\"\",Inventory!X105)","v":""},{"$f":"IF(Inventory!Y105=\"\",\"\",Inventory!Y105)","v":""},{"$f":"IF(Inventory!Z105=\"\",\"\",Inventory!Z105)","v":""},{"$f":"IF(Inventory!AA105=\"\",\"\",Inventory!AA105)","v":""},{"$f":"IF(Inventory!AB105=\"\",\"\",Inventory!AB105)","v":""},{"$f":"IF(Inventory!AC105=\"\",\"\",Inventory!AC105)","v":""},{"$f":"IF(Inventory!AD105=\"\",\"\",Inventory!AD105)","v":""},{"$f":"IF(Inventory!AE105=\"\",\"\",Inventory!AE105)","v":""},{"$f":"IF(Inventory!AQ105=\"\",\"\",Inventory!AQ105)","v":0},{"$f":"IF(Inventory!AR105=\"\",\"\",Inventory!AR105)","v":0},{"$f":"IF(Inventory!AT105=\"\",\"\",Inventory!AT105)","v":0},{"$f":"IF(Inventory!AU105=\"\",\"\",Inventory!AU105)","v":0},{"$f":"IF(Inventory!AV105=\"\",\"\",Inventory!AV105)","v":0},{"$f":"IF(Inventory!AW105=\"\",\"\",Inventory!AW105)","v":999999999},{"$f":"IF(Inventory!AF105=\"\",\"\",Inventory!AF105)","v":""},{"$f":"IF(Inventory!AH105=\"\",\"\",Inventory!AH105)","v":""},{"$f":"IF(Inventory!AI105=\"\",\"\",Inventory!AI105)","v":""},{"$f":"IF(Inventory!AK105=\"\",\"\",Inventory!AK105)","v":""},{"$f":"IF(Inventory!AL105=\"\",\"\",Inventory!AL105)","v":""},{"$f":"IF(Inventory!AM105=\"\",\"\",Inventory!AM105)","v":""},{"$f":"IF(Inventory!AN105=\"\",\"\",Inventory!AN105)","v":""},{"$f":"IF(Inventory!AO105=\"\",\"\",Inventory!AO105)","v":""},{"$f":"IF(Inventory!AP105=\"\",\"\",Inventory!AP105)","v":""}]
[null,97,{"$f":"IF(Inventory!C106=\"\",\"\",Inventory!C106)","v":""},{"$f":"IF(Inventory!D106=\"\",\"\",Inventory!D106)","v":""},{"$f":"IF(Inventory!W106=\"\",\"\",Inventory!W106)","v":""},{"$f":"IF(Inventory!X106=\"\",\"\",Inventory!X106)","v":""},{"$f":"IF(Inventory!Y106=\"\",\"\",Inventory!Y106)","v":""},{"$f":"IF(Inventory!Z106=\"\",\"\",Inventory!Z106)","v":""},{"$f":"IF(Inventory!AA106=\"\",\"\",Inventory!AA106)","v":""},{"$f":"IF(Inventory!AB106=\"\",\"\",Inventory!AB106)","v":""},{"$f":"IF(Inventory!AC106=\"\",\"\",Inventory!AC106)","v":""},{"$f":"IF(Inventory!AD106=\"\",\"\",Inventory!AD106)","v":""},{"$f":"IF(Inventory!AE106=\"\",\"\",Inventory!AE106)","v":""},{"$f":"IF(Inventory!AQ106=\"\",\"\",Inventory!AQ106)","v":0},{"$f":"IF(Inventory!AR106=\"\",\"\",Inventory!AR106)","v":0},{"$f":"IF(Inventory!AT106=\"\",\"\",Inventory!AT106)","v":0},{"$f":"IF(Inventory!AU106=\"\",\"\",Inventory!AU106)","v":0},{"$f":"IF(Inventory!AV106=\"\",\"\",Inventory!AV106)","v":0},{"$f":"IF(Inventory!AW106=\"\",\"\",Inventory!AW106)","v":999999999},{"$f":"IF(Inventory!AF106=\"\",\"\",Inventory!AF106)","v":""},{"$f":"IF(Inventory!AH106=\"\",\"\",Inventory!AH106)","v":""},{"$f":"IF(Inventory!AI106=\"\",\"\",Inventory!AI106)","v":""},{"$f":"IF(Inventory!AK106=\"\",\"\",Inventory!AK106)","v":""},{"$f":"IF(Inventory!AL106=\"\",\"\",Inventory!AL106)","v":""},{"$f":"IF(Inventory!AM106=\"\",\"\",Inventory!AM106)","v":""},{"$f":"IF(Inventory!AN106=\"\",\"\",Inventory!AN106)","v":""},{"$f":"IF(Inventory!AO106=\"\",\"\",Inventory!AO106)","v":""},{"$f":"IF(Inventory!AP106=\"\",\"\",Inventory!AP106)","v":""}]
[null,98,{"$f":"IF(Inventory!C107=\"\",\"\",Inventory!C107)","v":""},{"$f":"IF(Inventory!D107=\"\",\"\",Inventory!D107)","v":""},{"$f":"IF(Inventory!W107=\"\",\"\",Inventory!W107)","v":""},{"$f":"IF(Inventory!X107=\"\",\"\",Inventory!X107)","v":""},{"$f":"IF(Inventory!Y107=\"\",\"\",Inventory!Y107)","v":""},{"$f":"IF(Inventory!Z107=\"\",\"\",Inventory!Z107)","v":""},{"$f":"IF(Inventory!AA107=\"\",\"\",Inventory!AA107)","v":""},{"$f":"IF(Inventory!AB107=\"\",\"\",Inventory!AB107)","v":""},{"$f":"IF(Inventory!AC107=\"\",\"\",Inventory!AC107)","v":""},{"$f":"IF(Inventory!AD107=\"\",\"\",Inventory!AD107)","v":""},{"$f":"IF(Inventory!AE107=\"\",\"\",Inventory!AE107)","v":""},{"$f":"IF(Inventory!AQ107=\"\",\"\",Inventory!AQ107)","v":0},{"$f":"IF(Inventory!AR107=\"\",\"\",Inventory!AR107)","v":0},{"$f":"IF(Inventory!AT107=\"\",\"\",Inventory!AT107)","v":0},{"$f":"IF(Inventory!AU107=\"\",\"\",Inventory!AU107)","v":0},{"$f":"IF(Inventory!AV107=\"\",\"\",Inventory!AV107)","v":0},{"$f":"IF(Inventory!AW107=\"\",\"\",Inventory!AW107)","v":999999999},{"$f":"IF(Inventory!AF107=\"\",\"\",Inventory!AF107)","v":""},{"$f":"IF(Inventory!AH107=\"\",\"\",Inventory!AH107)","v":""},{"$f":"IF(Inventory!AI107=\"\",\"\",Inventory!AI107)","v":""},{"$f":"IF(Inventory!AK107=\"\",\"\",Inventory!AK107)","v":""},{"$f":"IF(Inventory!AL107=\"\",\"\",Inventory!AL107)","v":""},{"$f":"IF(Inventory!AM107=\"\",\"\",Inventory!AM107)","v":""},{"$f":"IF(Inventory!AN107=\"\",\"\",Inventory!AN107)","v":""},{"$f":"IF(Inventory!AO107=\"\",\"\",Inventory!AO107)","v":""},{"$f":"IF(Inventory!AP107=\"\",\"\",Inventory!AP107)","v":""}]
[null,99,{"$f":"IF(Inventory!C108=\"\",\"\",Inventory!C108)","v":""},{"$f":"IF(Inventory!D108=\"\",\"\",Inventory!D108)","v":""},{"$f":"IF(Inventory!W108=\"\",\"\",Inventory!W108)","v":""},{"$f":"IF(Inventory!X108=\"\",\"\",Inventory!X108)","v":""},{"$f":"IF(Inventory!Y108=\"\",\"\",Inventory!Y108)","v":""},{"$f":"IF(Inventory!Z108=\"\",\"\",Inventory!Z108)","v":""},{"$f":"IF(Inventory!AA108=\"\",\"\",Inventory!AA108)","v":""},{"$f":"IF(Inventory!AB108=\"\",\"\",Inventory!AB108)","v":""},{"$f":"IF(Inventory!AC108=\"\",\"\",Inventory!AC108)","v":""},{"$f":"IF(Inventory!AD108=\"\",\"\",Inventory!AD108)","v":""},{"$f":"IF(Inventory!AE108=\"\",\"\",Inventory!AE108)","v":""},{"$f":"IF(Inventory!AQ108=\"\",\"\",Inventory!AQ108)","v":0},{"$f":"IF(Inventory!AR108=\"\",\"\",Inventory!AR108)","v":0},{"$f":"IF(Inventory!AT108=\"\",\"\",Inventory!AT108)","v":0},{"$f":"IF(Inventory!AU108=\"\",\"\",Inventory!AU108)","v":0},{"$f":"IF(Inventory!AV108=\"\",\"\",Inventory!AV108)","v":0},{"$f":"IF(Inventory!AW108=\"\",\"\",Inventory!AW108)","v":999999999},{"$f":"IF(Inventory!AF108=\"\",\"\",Inventory!AF108)","v":""},{"$f":"IF(Inventory!AH108=\"\",\"\",Inventory!AH108)","v":""},{"$f":"IF(Inventory!AI108=\"\",\"\",Inventory!AI108)","v":""},{"$f":"IF(Inventory!AK108=\"\",\"\",Inventory!AK108)","v":""},{"$f":"IF(Inventory!AL108=\"\",\"\",Inventory!AL108)","v":""},{"$f":"IF(Inventory!AM108=\"\",\"\",Inventory!AM108)","v":""},{"$f":"IF(Inventory!AN108=\"\",\"\",Inventory!AN108)","v":""},{"$f":"IF(Inventory!AO108=\"\",\"\",Inventory!AO108)","v":""},{"$f":"IF(Inventory!AP108=\"\",\"\",Inventory!AP108)","v":""}]
[null,100,{"$f":"IF(Inventory!C109=\"\",\"\",Inventory!C109)","v":""},{"$f":"IF(Inventory!D109=\"\",\"\",Inventory!D109)","v":""},{"$f":"IF(Inventory!W109=\"\",\"\",Inventory!W109)","v":""},{"$f":"IF(Inventory!X109=\"\",\"\",Inventory!X109)","v":""},{"$f":"IF(Inventory!Y109=\"\",\"\",Inventory!Y109)","v":""},{"$f":"IF(Inventory!Z109=\"\",\"\",Inventory!Z109)","v":""},{"$f":"IF(Inventory!AA109=\"\",\"\",Inventory!AA109)","v":""},{"$f":"IF(Inventory!AB109=\"\",\"\",Inventory!AB109)","v":""},{"$f":"IF(Inventory!AC109=\"\",\"\",Inventory!AC109)","v":""},{"$f":"IF(Inventory!AD109=\"\",\"\",Inventory!AD109)","v":""},{"$f":"IF(Inventory!AE109=\"\",\"\",Inventory!AE109)","v":""},{"$f":"IF(Inventory!AQ109=\"\",\"\",Inventory!AQ109)","v":0},{"$f":"IF(Inventory!AR109=\"\",\"\",Inventory!AR109)","v":0},{"$f":"IF(Inventory!AT109=\"\",\"\",Inventory!AT109)","v":0},{"$f":"IF(Inventory!AU109=\"\",\"\",Inventory!AU109)","v":0},{"$f":"IF(Inventory!AV109=\"\",\"\",Inventory!AV109)","v":0},{"$f":"IF(Inventory!AW109=\"\",\"\",Inventory!AW109)","v":999999999},{"$f":"IF(Inventory!AF109=\"\",\"\",Inventory!AF109)","v":""},{"$f":"IF(Inventory!AH109=\"\",\"\",Inventory!AH109)","v":""},{"$f":"IF(Inventory!AI109=\"\",\"\",Inventory!AI109)","v":""},{"$f":"IF(Inventory!AK109=\"\",\"\",Inventory!AK109)","v":""},{"$f":"IF(Inventory!AL109=\"\",\"\",Inventory!AL109)","v":""},{"$f":"IF(Inventory!AM109=\"\",\"\",Inventory!AM109)","v":""},{"$f":"IF(Inventory!AN109=\"\",\"\",Inventory!AN109)","v":""},{"$f":"IF(Inventory!AO109=\"\",\"\",Inventory!AO109)","v":""},{"$f":"IF(Inventory!AP109=\"\",\"\",Inventory!AP109)","v":""}]
[null,101,{"$f":"IF(Inventory!C110=\"\",\"\",Inventory!C110)","v":""},{"$f":"IF(Inventory!D110=\"\",\"\",Inventory!D110)","v":""},{"$f":"IF(Inventory!W110=\"\",\"\",Inventory!W110)","v":""},{"$f":"IF(Inventory!X110=\"\",\"\",Inventory!X110)","v":""},{"$f":"IF(Inventory!Y110=\"\",\"\",Inventory!Y110)","v":""},{"$f":"IF(Inventory!Z110=\"\",\"\",Inventory!Z110)","v":""},{"$f":"IF(Inventory!AA110=\"\",\"\",Inventory!AA110)","v":""},{"$f":"IF(Inventory!AB110=\"\",\"\",Inventory!AB110)","v":""},{"$f":"IF(Inventory!AC110=\"\",\"\",Inventory!AC110)","v":""},{"$f":"IF(Inventory!AD110=\"\",\"\",Inventory!AD110)","v":""},{"$f":"IF(Inventory!AE110=\"\",\"\",Inventory!AE110)","v":""},{"$f":"IF(Inventory!AQ110=\"\",\"\",Inventory!AQ110)","v":0},{"$f":"IF(Inventory!AR110=\"\",\"\",Inventory!AR110)","v":0},{"$f":"IF(Inventory!AT110=\"\",\"\",Inventory!AT110)","v":0},{"$f":"IF(Inventory!AU110=\"\",\"\",Inventory!AU110)","v":0},{"$f":"IF(Inventory!AV110=\"\",\"\",Inventory!AV110)","v":0},{"$f":"IF(Inventory!AW110=\"\",\"\",Inventory!AW110)","v":999999999},{"$f":"IF(Inventory!AF110=\"\",\"\",Inventory!AF110)","v":""},{"$f":"IF(Inventory!AH110=\"\",\"\",Inventory!AH110)","v":""},{"$f":"IF(Inventory!AI110=\"\",\"\",Inventory!AI110)","v":""},{"$f":"IF(Inventory!AK110=\"\",\"\",Inventory!AK110)","v":""},{"$f":"IF(Inventory!AL110=\"\",\"\",Inventory!AL110)","v":""},{"$f":"IF(Inventory!AM110=\"\",\"\",Inventory!AM110)","v":""},{"$f":"IF(Inventory!AN110=\"\",\"\",Inventory!AN110)","v":""},{"$f":"IF(Inventory!AO110=\"\",\"\",Inventory!AO110)","v":""},{"$f":"IF(Inventory!AP110=\"\",\"\",Inventory!AP110)","v":""}]
[null,102,{"$f":"IF(Inventory!C111=\"\",\"\",Inventory!C111)","v":""},{"$f":"IF(Inventory!D111=\"\",\"\",Inventory!D111)","v":""},{"$f":"IF(Inventory!W111=\"\",\"\",Inventory!W111)","v":""},{"$f":"IF(Inventory!X111=\"\",\"\",Inventory!X111)","v":""},{"$f":"IF(Inventory!Y111=\"\",\"\",Inventory!Y111)","v":""},{"$f":"IF(Inventory!Z111=\"\",\"\",Inventory!Z111)","v":""},{"$f":"IF(Inventory!AA111=\"\",\"\",Inventory!AA111)","v":""},{"$f":"IF(Inventory!AB111=\"\",\"\",Inventory!AB111)","v":""},{"$f":"IF(Inventory!AC111=\"\",\"\",Inventory!AC111)","v":""},{"$f":"IF(Inventory!AD111=\"\",\"\",Inventory!AD111)","v":""},{"$f":"IF(Inventory!AE111=\"\",\"\",Inventory!AE111)","v":""},{"$f":"IF(Inventory!AQ111=\"\",\"\",Inventory!AQ111)","v":0},{"$f":"IF(Inventory!AR111=\"\",\"\",Inventory!AR111)","v":0},{"$f":"IF(Inventory!AT111=\"\",\"\",Inventory!AT111)","v":0},{"$f":"IF(Inventory!AU111=\"\",\"\",Inventory!AU111)","v":0},{"$f":"IF(Inventory!AV111=\"\",\"\",Inventory!AV111)","v":0},{"$f":"IF(Inventory!AW111=\"\",\"\",Inventory!AW111)","v":999999999},{"$f":"IF(Inventory!AF111=\"\",\"\",Inventory!AF111)","v":""},{"$f":"IF(Inventory!AH111=\"\",\"\",Inventory!AH111)","v":""},{"$f":"IF(Inventory!AI111=\"\",\"\",Inventory!AI111)","v":""},{"$f":"IF(Inventory!AK111=\"\",\"\",Inventory!AK111)","v":""},{"$f":"IF(Inventory!AL111=\"\",\"\",Inventory!AL111)","v":""},{"$f":"IF(Inventory!AM111=\"\",\"\",Inventory!AM111)","v":""},{"$f":"IF(Inventory!AN111=\"\",\"\",Inventory!AN111)","v":""},{"$f":"IF(Inventory!AO111=\"\",\"\",Inventory!AO111)","v":""},{"$f":"IF(Inventory!AP111=\"\",\"\",Inventory!AP111)","v":""}]
[null,103,{"$f":"IF(Inventory!C112=\"\",\"\",Inventory!C112)","v":""},{"$f":"IF(Inventory!D112=\"\",\"\",Inventory!D112)","v":""},{"$f":"IF(Inventory!W112=\"\",\"\",Inventory!W112)","v":""},{"$f":"IF(Inventory!X112=\"\",\"\",Inventory!X112)","v":""},{"$f":"IF(Inventory!Y112=\"\",\"\",Inventory!Y112)","v":""},{"$f":"IF(Inventory!Z112=\"\",\"\",Inventory!Z112)","v":""},{"$f":"IF(Inventory!AA112=\"\",\"\",Inventory!AA112)","v":""},{"$f":"IF(Inventory!AB112=\"\",\"\",Inventory!AB112)","v":""},{"$f":"IF(Inventory!AC112=\"\",\"\",Inventory!AC112)","v":""},{"$f":"IF(Inventory!AD112=\"\",\"\",Inventory!AD112)","v":""},{"$f":"IF(Inventory!AE112=\"\",\"\",Inventory!AE112)","v":""},{"$f":"IF(Inventory!AQ112=\"\",\"\",Inventory!AQ112)","v":0},{"$f":"IF(Inventory!AR112=\"\",\"\",Inventory!AR112)","v":0},{"$f":"IF(Inventory!AT112=\"\",\"\",Inventory!AT112)","v":0},{"$f":"IF(Inventory!AU112=\"\",\"\",Inventory!AU112)","v":0},{"$f":"IF(Inventory!AV112=\"\",\"\",Inventory!AV112)","v":0},{"$f":"IF(Inventory!AW112=\"\",\"\",Inventory!AW112)","v":999999999},{"$f":"IF(Inventory!AF112=\"\",\"\",Inventory!AF112)","v":""},{"$f":"IF(Inventory!AH112=\"\",\"\",Inventory!AH112)","v":""},{"$f":"IF(Inventory!AI112=\"\",\"\",Inventory!AI112)","v":""},{"$f":"IF(Inventory!AK112=\"\",\"\",Inventory!AK112)","v":""},{"$f":"IF(Inventory!AL112=\"\",\"\",Inventory!AL112)","v":""},{"$f":"IF(Inventory!AM112=\"\",\"\",Inventory!AM112)","v":""},{"$f":"IF(Inventory!AN112=\"\",\"\",Inventory!AN112)","v":""},{"$f":"IF(Inventory!AO112=\"\",\"\",Inventory!AO112)","v":""},{"$f":"IF(Inventory!AP112=\"\",\"\",Inventory!AP112)","v":""}]
[null,104,{"$f":"IF(Inventory!C113=\"\",\"\",Inventory!C113)","v":""},{"$f":"IF(Inventory!D113=\"\",\"\",Inventory!D113)","v":""},{"$f":"IF(Inventory!W113=\"\",\"\",Inventory!W113)","v":""},{"$f":"IF(Inventory!X113=\"\",\"\",Inventory!X113)","v":""},{"$f":"IF(Inventory!Y113=\"\",\"\",Inventory!Y113)","v":""},{"$f":"IF(Inventory!Z113=\"\",\"\",Inventory!Z113)","v":""},{"$f":"IF(Inventory!AA113=\"\",\"\",Inventory!AA113)","v":""},{"$f":"IF(Inventory!AB113=\"\",\"\",Inventory!AB113)","v":""},{"$f":"IF(Inventory!AC113=\"\",\"\",Inventory!AC113)","v":""},{"$f":"IF(Inventory!AD113=\"\",\"\",Inventory!AD113)","v":""},{"$f":"IF(Inventory!AE113=\"\",\"\",Inventory!AE113)","v":""},{"$f":"IF(Inventory!AQ113=\"\",\"\",Inventory!AQ113)","v":0},{"$f":"IF(Inventory!AR113=\"\",\"\",Inventory!AR113)","v":0},{"$f":"IF(Inventory!AT113=\"\",\"\",Inventory!AT113)","v":0},{"$f":"IF(Inventory!AU113=\"\",\"\",Inventory!AU113)","v":0},{"$f":"IF(Inventory!AV113=\"\",\"\",Inventory!AV113)","v":0},{"$f":"IF(Inventory!AW113=\"\",\"\",Inventory!AW113)","v":999999999},{"$f":"IF(Inventory!AF113=\"\",\"\",Inventory!AF113)","v":""},{"$f":"IF(Inventory!AH113=\"\",\"\",Inventory!AH113)","v":""},{"$f":"IF(Inventory!AI113=\"\",\"\",Inventory!AI113)","v":""},{"$f":"IF(Inventory!AK113=\"\",\"\",Inventory!AK113)","v":""},{"$f":"IF(Inventory!AL113=\"\",\"\",Inventory!AL113)","v":""},{"$f":"IF(Inventory!AM113=\"\",\"\",Inventory!AM113)","v":""},{"$f":"IF(Inventory!AN113=\"\",\"\",Inventory!AN113)","v":""},{"$f":"IF(Inventory!AO113=\"\",\"\",Inventory!AO113)","v":""},{"$f":"IF(Inventory!AP113=\"\",\"\",Inventory!AP113)","v":""}]
[null,105,{"$f":"IF(Inventory!C114=\"\",\"\",Inventory!C114)","v":""},{"$f":"IF(Inventory!D114=\"\",\"\",Inventory!D114)","v":""},{"$f":"IF(Inventory!W114=\"\",\"\",Inventory!W114)","v":""},{"$f":"IF(Inventory!X114=\"\",\"\",Inventory!X114)","v":""},{"$f":"IF(Inventory!Y114=\"\",\"\",Inventory!Y114)","v":""},{"$f":"IF(Inventory!Z114=\"\",\"\",Inventory!Z114)","v":""},{"$f":"IF(Inventory!AA114=\"\",\"\",Inventory!AA114)","v":""},{"$f":"IF(Inventory!AB114=\"\",\"\",Inventory!AB114)","v":""},{"$f":"IF(Inventory!AC114=\"\",\"\",Inventory!AC114)","v":""},{"$f":"IF(Inventory!AD114=\"\",\"\",Inventory!AD114)","v":""},{"$f":"IF(Inventory!AE114=\"\",\"\",Inventory!AE114)","v":""},{"$f":"IF(Inventory!AQ114=\"\",\"\",Inventory!AQ114)","v":0},{"$f":"IF(Inventory!AR114=\"\",\"\",Inventory!AR114)","v":0},{"$f":"IF(Inventory!AT114=\"\",\"\",Inventory!AT114)","v":0},{"$f":"IF(Inventory!AU114=\"\",\"\",Inventory!AU114)","v":0},{"$f":"IF(Inventory!AV114=\"\",\"\",Inventory!AV114)","v":0},{"$f":"IF(Inventory!AW114=\"\",\"\",Inventory!AW114)","v":999999999},{"$f":"IF(Inventory!AF114=\"\",\"\",Inventory!AF114)","v":""},{"$f":"IF(Inventory!AH114=\"\",\"\",Inventory!AH114)","v":""},{"$f":"IF(Inventory!AI114=\"\",\"\",Inventory!AI114)","v":""},{"$f":"IF(Inventory!AK114=\"\",\"\",Inventory!AK114)","v":""},{"$f":"IF(Inventory!AL114=\"\",\"\",Inventory!AL114)","v":""},{"$f":"IF(Inventory!AM114=\"\",\"\",Inventory!AM114)","v":""},{"$f":"IF(Inventory!AN114=\"\",\"\",Inventory!AN114)","v":""},{"$f":"IF(Inventory!AO114=\"\",\"\",Inventory!AO114)","v":""},{"$f":"IF(Inventory!AP114=\"\",\"\",Inventory!AP114)","v":""}]
[null,106,{"$f":"IF(Inventory!C115=\"\",\"\",Inventory!C115)","v":""},{"$f":"IF(Inventory!D115=\"\",\"\",Inventory!D115)","v":""},{"$f":"IF(Inventory!W115=\"\",\"\",Inventory!W115)","v":""},{"$f":"IF(Inventory!X115=\"\",\"\",Inventory!X115)","v":""},{"$f":"IF(Inventory!Y115=\"\",\"\",Inventory!Y115)","v":""},{"$f":"IF(Inventory!Z115=\"\",\"\",Inventory!Z115)","v":""},{"$f":"IF(Inventory!AA115=\"\",\"\",Inventory!AA115)","v":""},{"$f":"IF(Inventory!AB115=\"\",\"\",Inventory!AB115)","v":""},{"$f":"IF(Inventory!AC115=\"\",\"\",Inventory!AC115)","v":""},{"$f":"IF(Inventory!AD115=\"\",\"\",Inventory!AD115)","v":""},{"$f":"IF(Inventory!AE115=\"\",\"\",Inventory!AE115)","v":""},{"$f":"IF(Inventory!AQ115=\"\",\"\",Inventory!AQ115)","v":0},{"$f":"IF(Inventory!AR115=\"\",\"\",Inventory!AR115)","v":0},{"$f":"IF(Inventory!AT115=\"\",\"\",Inventory!AT115)","v":0},{"$f":"IF(Inventory!AU115=\"\",\"\",Inventory!AU115)","v":0},{"$f":"IF(Inventory!AV115=\"\",\"\",Inventory!AV115)","v":0},{"$f":"IF(Inventory!AW115=\"\",\"\",Inventory!AW115)","v":999999999},{"$f":"IF(Inventory!AF115=\"\",\"\",Inventory!AF115)","v":""},{"$f":"IF(Inventory!AH115=\"\",\"\",Inventory!AH115)","v":""},{"$f":"IF(Inventory!AI115=\"\",\"\",Inventory!AI115)","v":""},{"$f":"IF(Inventory!AK115=\"\",\"\",Inventory!AK115)","v":""},{"$f":"IF(Inventory!AL115=\"\",\"\",Inventory!AL115)","v":""},{"$f":"IF(Inventory!AM115=\"\",\"\",Inventory!AM115)","v":""},{"$f":"IF(Inventory!AN115=\"\",\"\",Inventory!AN115)","v":""},{"$f":"IF(Inventory!AO115=\"\",\"\",Inventory!AO115)","v":""},{"$f":"IF(Inventory!AP115=\"\",\"\",Inventory!AP115)","v":""}]
[null,107,{"$f":"IF(Inventory!C116=\"\",\"\",Inventory!C116)","v":""},{"$f":"IF(Inventory!D116=\"\",\"\",Inventory!D116)","v":""},{"$f":"IF(Inventory!W116=\"\",\"\",Inventory!W116)","v":""},{"$f":"IF(Inventory!X116=\"\",\"\",Inventory!X116)","v":""},{"$f":"IF(Inventory!Y116=\"\",\"\",Inventory!Y116)","v":""},{"$f":"IF(Inventory!Z116=\"\",\"\",Inventory!Z116)","v":""},{"$f":"IF(Inventory!AA116=\"\",\"\",Inventory!AA116)","v":""},{"$f":"IF(Inventory!AB116=\"\",\"\",Inventory!AB116)","v":""},{"$f":"IF(Inventory!AC116=\"\",\"\",Inventory!AC116)","v":""},{"$f":"IF(Inventory!AD116=\"\",\"\",Inventory!AD116)","v":""},{"$f":"IF(Inventory!AE116=\"\",\"\",Inventory!AE116)","v":""},{"$f":"IF(Inventory!AQ116=\"\",\"\",Inventory!AQ116)","v":0},{"$f":"IF(Inventory!AR116=\"\",\"\",Inventory!AR116)","v":0},{"$f":"IF(Inventory!AT116=\"\",\"\",Inventory!AT116)","v":0},{"$f":"IF(Inventory!AU116=\"\",\"\",Inventory!AU116)","v":0},{"$f":"IF(Inventory!AV116=\"\",\"\",Inventory!AV116)","v":0},{"$f":"IF(Inventory!AW116=\"\",\"\",Inventory!AW116)","v":999999999},{"$f":"IF(Inventory!AF116=\"\",\"\",Inventory!AF116)","v":""},{"$f":"IF(Inventory!AH116=\"\",\"\",Inventory!AH116)","v":""},{"$f":"IF(Inventory!AI116=\"\",\"\",Inventory!AI116)","v":""},{"$f":"IF(Inventory!AK116=\"\",\"\",Inventory!AK116)","v":""},{"$f":"IF(Inventory!AL116=\"\",\"\",Inventory!AL116)","v":""},{"$f":"IF(Inventory!AM116=\"\",\"\",Inventory!AM116)","v":""},{"$f":"IF(Inventory!AN116=\"\",\"\",Inventory!AN116)","v":""},{"$f":"IF(Inventory!AO116=\"\",\"\",Inventory!AO116)","v":""},{"$f":"IF(Inventory!AP116=\"\",\"\",Inventory!AP116)","v":""}]
[null,108,{"$f":"IF(Inventory!C117=\"\",\"\",Inventory!C117)","v":""},{"$f":"IF(Inventory!D117=\"\",\"\",Inventory!D117)","v":""},{"$f":"IF(Inventory!W117=\"\",\"\",Inventory!W117)","v":""},{"$f":"IF(Inventory!X117=\"\",\"\",Inventory!X117)","v":""},{"$f":"IF(Inventory!Y117=\"\",\"\",Inventory!Y117)","v":""},{"$f":"IF(Inventory!Z117=\"\",\"\",Inventory!Z117)","v":""},{"$f":"IF(Inventory!AA117=\"\",\"\",Inventory!AA117)","v":""},{"$f":"IF(Inventory!AB117=\"\",\"\",Inventory!AB117)","v":""},{"$f":"IF(Inventory!AC117=\"\",\"\",Inventory!AC117)","v":""},{"$f":"IF(Inventory!AD117=\"\",\"\",Inventory!AD117)","v":""},{"$f":"IF(Inventory!AE117=\"\",\"\",Inventory!AE117)","v":""},{"$f":"IF(Inventory!AQ117=\"\",\"\",Inventory!AQ117)","v":0},{"$f":"IF(Inventory!AR117=\"\",\"\",Inventory!AR117)","v":0},{"$f":"IF(Inventory!AT117=\"\",\"\",Inventory!AT117)","v":0},{"$f":"IF(Inventory!AU117=\"\",\"\",Inventory!AU117)","v":0},{"$f":"IF(Inventory!AV117=\"\",\"\",Inventory!AV117)","v":0},{"$f":"IF(Inventory!AW117=\"\",\"\",Inventory!AW117)","v":999999999},{"$f":"IF(Inventory!AF117=\"\",\"\",Inventory!AF117)","v":""},{"$f":"IF(Inventory!AH117=\"\",\"\",Inventory!AH117)","v":""},{"$f":"IF(Inventory!AI117=\"\",\"\",Inventory!AI117)","v":""},{"$f":"IF(Inventory!AK117=\"\",\"\",Inventory!AK117)","v":""},{"$f":"IF(Inventory!AL117=\"\",\"\",Inventory!AL117)","v":""},{"$f":"IF(Inventory!AM117=\"\",\"\",Inventory!AM117)","v":""},{"$f":"IF(Inventory!AN117=\"\",\"\",Inventory!AN117)","v":""},{"$f":"IF(Inventory!AO117=\"\",\"\",Inventory!AO117)","v":""},{"$f":"IF(Inventory!AP117=\"\",\"\",Inventory!AP117)","v":""}]
[null,109,{"$f":"IF(Inventory!C118=\"\",\"\",Inventory!C118)","v":""},{"$f":"IF(Inventory!D118=\"\",\"\",Inventory!D118)","v":""},{"$f":"IF(Inventory!W118=\"\",\"\",Inventory!W118)","v":""},{"$f":"IF(Inventory!X118=\"\",\"\",Inventory!X118)","v":""},{"$f":"IF(Inventory!Y118=\"\",\"\",Inventory!Y118)","v":""},{"$f":"IF(Inventory!Z118=\"\",\"\",Inventory!Z118)","v":""},{"$f":"IF(Inventory!AA118=\"\",\"\",Inventory!AA118)","v":""},{"$f":"IF(Inventory!AB118=\"\",\"\",Inventory!AB118)","v":""},{"$f":"IF(Inventory!AC118=\"\",\"\",Inventory!AC118)","v":""},{"$f":"IF(Inventory!AD118=\"\",\"\",Inventory!AD118)","v":""},{"$f":"IF(Inventory!AE118=\"\",\"\",Inventory!AE118)","v":""},{"$f":"IF(Inventory!AQ118=\"\",\"\",Inventory!AQ118)","v":0},{"$f":"IF(Inventory!AR118=\"\",\"\",Inventory!AR118)","v":0},{"$f":"IF(Inventory!AT118=\"\",\"\",Inventory!AT118)","v":0},{"$f":"IF(Inventory!AU118=\"\",\"\",Inventory!AU118)","v":0},{"$f":"IF(Inventory!AV118=\"\",\"\",Inventory!AV118)","v":0},{"$f":"IF(Inventory!AW118=\"\",\"\",Inventory!AW118)","v":999999999},{"$f":"IF(Inventory!AF118=\"\",\"\",Inventory!AF118)","v":""},{"$f":"IF(Inventory!AH118=\"\",\"\",Inventory!AH118)","v":""},{"$f":"IF(Inventory!AI118=\"\",\"\",Inventory!AI118)","v":""},{"$f":"IF(Inventory!AK118=\"\",\"\",Inventory!AK118)","v":""},{"$f":"IF(Inventory!AL118=\"\",\"\",Inventory!AL118)","v":""},{"$f":"IF(Inventory!AM118=\"\",\"\",Inventory!AM118)","v":""},{"$f":"IF(Inventory!AN118=\"\",\"\",Inventory!AN118)","v":""},{"$f":"IF(Inventory!AO118=\"\",\"\",Inventory!AO118)","v":""},{"$f":"IF(Inventory!AP118=\"\",\"\",Inventory!AP118)","v":""}]
[null,110,{"$f":"IF(Inventory!C119=\"\",\"\",Inventory!C119)","v":""},{"$f":"IF(Inventory!D119=\"\",\"\",Inventory!D119)","v":""},{"$f":"IF(Inventory!W119=\"\",\"\",Inventory!W119)","v":""},{"$f":"IF(Inventory!X119=\"\",\"\",Inventory!X119)","v":""},{"$f":"IF(Inventory!Y119=\"\",\"\",Inventory!Y119)","v":""},{"$f":"IF(Inventory!Z119=\"\",\"\",Inventory!Z119)","v":""},{"$f":"IF(Inventory!AA119=\"\",\"\",Inventory!AA119)","v":""},{"$f":"IF(Inventory!AB119=\"\",\"\",Inventory!AB119)","v":""},{"$f":"IF(Inventory!AC119=\"\",\"\",Inventory!AC119)","v":""},{"$f":"IF(Inventory!AD119=\"\",\"\",Inventory!AD119)","v":""},{"$f":"IF(Inventory!AE119=\"\",\"\",Inventory!AE119)","v":""},{"$f":"IF(Inventory!AQ119=\"\",\"\",Inventory!AQ119)","v":0},{"$f":"IF(Inventory!AR119=\"\",\"\",Inventory!AR119)","v":0},{"$f":"IF(Inventory!AT119=\"\",\"\",Inventory!AT119)","v":0},{"$f":"IF(Inventory!AU119=\"\",\"\",Inventory!AU119)","v":0},{"$f":"IF(Inventory!AV119=\"\",\"\",Inventory!AV119)","v":0},{"$f":"IF(Inventory!AW119=\"\",\"\",Inventory!AW119)","v":999999999},{"$f":"IF(Inventory!AF119=\"\",\"\",Inventory!AF119)","v":""},{"$f":"IF(Inventory!AH119=\"\",\"\",Inventory!AH119)","v":""},{"$f":"IF(Inventory!AI119=\"\",\"\",Inventory!AI119)","v":""},{"$f":"IF(Inventory!AK119=\"\",\"\",Inventory!AK119)","v":""},{"$f":"IF(Inventory!AL119=\"\",\"\",Inventory!AL119)","v":""},{"$f":"IF(Inventory!AM119=\"\",\"\",Inventory!AM119)","v":""},{"$f":"IF(Inventory!AN119=\"\",\"\",Inventory!AN119)","v":""},{"$f":"IF(Inventory!AO119=\"\",\"\",Inventory!AO119)","v":""},{"$f":"IF(Inventory!AP119=\"\",\"\",Inventory!AP119)","v":""}]
[null,111,{"$f":"IF(Inventory!C120=\"\",\"\",Inventory!C120)","v":""},{"$f":"IF(Inventory!D120=\"\",\"\",Inventory!D120)","v":""},{"$f":"IF(Inventory!W120=\"\",\"\",Inventory!W120)","v":""},{"$f":"IF(Inventory!X120=\"\",\"\",Inventory!X120)","v":""},{"$f":"IF(Inventory!Y120=\"\",\"\",Inventory!Y120)","v":""},{"$f":"IF(Inventory!Z120=\"\",\"\",Inventory!Z120)","v":""},{"$f":"IF(Inventory!AA120=\"\",\"\",Inventory!AA120)","v":""},{"$f":"IF(Inventory!AB120=\"\",\"\",Inventory!AB120)","v":""},{"$f":"IF(Inventory!AC120=\"\",\"\",Inventory!AC120)","v":""},{"$f":"IF(Inventory!AD120=\"\",\"\",Inventory!AD120)","v":""},{"$f":"IF(Inventory!AE120=\"\",\"\",Inventory!AE120)","v":""},{"$f":"IF(Inventory!AQ120=\"\",\"\",Inventory!AQ120)","v":0},{"$f":"IF(Inventory!AR120=\"\",\"\",Inventory!AR120)","v":0},{"$f":"IF(Inventory!AT120=\"\",\"\",Inventory!AT120)","v":0},{"$f":"IF(Inventory!AU120=\"\",\"\",Inventory!AU120)","v":0},{"$f":"IF(Inventory!AV120=\"\",\"\",Inventory!AV120)","v":0},{"$f":"IF(Inventory!AW120=\"\",\"\",Inventory!AW120)","v":999999999},{"$f":"IF(Inventory!AF120=\"\",\"\",Inventory!AF120)","v":""},{"$f":"IF(Inventory!AH120=\"\",\"\",Inventory!AH120)","v":""},{"$f":"IF(Inventory!AI120=\"\",\"\",Inventory!AI120)","v":""},{"$f":"IF(Inventory!AK120=\"\",\"\",Inventory!AK120)","v":""},{"$f":"IF(Inventory!AL120=\"\",\"\",Inventory!AL120)","v":""},{"$f":"IF(Inventory!AM120=\"\",\"\",Inventory!AM120)","v":""},{"$f":"IF(Inventory!AN120=\"\",\"\",Inventory!AN120)","v":""},{"$f":"IF(Inventory!AO120=\"\",\"\",Inventory!AO120)","v":""},{"$f":"IF(Inventory!AP120=\"\",\"\",Inventory!AP120)","v":""}]
[null,112,{"$f":"IF(Inventory!C121=\"\",\"\",Inventory!C121)","v":""},{"$f":"IF(Inventory!D121=\"\",\"\",Inventory!D121)","v":""},{"$f":"IF(Inventory!W121=\"\",\"\",Inventory!W121)","v":""},{"$f":"IF(Inventory!X121=\"\",\"\",Inventory!X121)","v":""},{"$f":"IF(Inventory!Y121=\"\",\"\",Inventory!Y121)","v":""},{"$f":"IF(Inventory!Z121=\"\",\"\",Inventory!Z121)","v":""},{"$f":"IF(Inventory!AA121=\"\",\"\",Inventory!AA121)","v":""},{"$f":"IF(Inventory!AB121=\"\",\"\",Inventory!AB121)","v":""},{"$f":"IF(Inventory!AC121=\"\",\"\",Inventory!AC121)","v":""},{"$f":"IF(Inventory!AD121=\"\",\"\",Inventory!AD121)","v":""},{"$f":"IF(Inventory!AE121=\"\",\"\",Inventory!AE121)","v":""},{"$f":"IF(Inventory!AQ121=\"\",\"\",Inventory!AQ121)","v":0},{"$f":"IF(Inventory!AR121=\"\",\"\",Inventory!AR121)","v":0},{"$f":"IF(Inventory!AT121=\"\",\"\",Inventory!AT121)","v":0},{"$f":"IF(Inventory!AU121=\"\",\"\",Inventory!AU121)","v":0},{"$f":"IF(Inventory!AV121=\"\",\"\",Inventory!AV121)","v":0},{"$f":"IF(Inventory!AW121=\"\",\"\",Inventory!AW121)","v":999999999},{"$f":"IF(Inventory!AF121=\"\",\"\",Inventory!AF121)","v":""},{"$f":"IF(Inventory!AH121=\"\",\"\",Inventory!AH121)","v":""},{"$f":"IF(Inventory!AI121=\"\",\"\",Inventory!AI121)","v":""},{"$f":"IF(Inventory!AK121=\"\",\"\",Inventory!AK121)","v":""},{"$f":"IF(Inventory!AL121=\"\",\"\",Inventory!AL121)","v":""},{"$f":"IF(Inventory!AM121=\"\",\"\",Inventory!AM121)","v":""},{"$f":"IF(Inventory!AN121=\"\",\"\",Inventory!AN121)","v":""},{"$f":"IF(Inventory!AO121=\"\",\"\",Inventory!AO121)","v":""},{"$f":"IF(Inventory!AP121=\"\",\"\",Inventory!AP121)","v":""}]
[null,113,{"$f":"IF(Inventory!C122=\"\",\"\",Inventory!C122)","v":""},{"$f":"IF(Inventory!D122=\"\",\"\",Inventory!D122)","v":""},{"$f":"IF(Inventory!W122=\"\",\"\",Inventory!W122)","v":""},{"$f":"IF(Inventory!X122=\"\",\"\",Inventory!X122)","v":""},{"$f":"IF(Inventory!Y122=\"\",\"\",Inventory!Y122)","v":""},{"$f":"IF(Inventory!Z122=\"\",\"\",Inventory!Z122)","v":""},{"$f":"IF(Inventory!AA122=\"\",\"\",Inventory!AA122)","v":""},{"$f":"IF(Inventory!AB122=\"\",\"\",Inventory!AB122)","v":""},{"$f":"IF(Inventory!AC122=\"\",\"\",Inventory!AC122)","v":""},{"$f":"IF(Inventory!AD122=\"\",\"\",Inventory!AD122)","v":""},{"$f":"IF(Inventory!AE122=\"\",\"\",Inventory!AE122)","v":""},{"$f":"IF(Inventory!AQ122=\"\",\"\",Inventory!AQ122)","v":0},{"$f":"IF(Inventory!AR122=\"\",\"\",Inventory!AR122)","v":0},{"$f":"IF(Inventory!AT122=\"\",\"\",Inventory!AT122)","v":0},{"$f":"IF(Inventory!AU122=\"\",\"\",Inventory!AU122)","v":0},{"$f":"IF(Inventory!AV122=\"\",\"\",Inventory!AV122)","v":0},{"$f":"IF(Inventory!AW122=\"\",\"\",Inventory!AW122)","v":999999999},{"$f":"IF(Inventory!AF122=\"\",\"\",Inventory!AF122)","v":""},{"$f":"IF(Inventory!AH122=\"\",\"\",Inventory!AH122)","v":""},{"$f":"IF(Inventory!AI122=\"\",\"\",Inventory!AI122)","v":""},{"$f":"IF(Inventory!AK122=\"\",\"\",Inventory!AK122)","v":""},{"$f":"IF(Inventory!AL122=\"\",\"\",Inventory!AL122)","v":""},{"$f":"IF(Inventory!AM122=\"\",\"\",Inventory!AM122)","v":""},{"$f":"IF(Inventory!AN122=\"\",\"\",Inventory!AN122)","v":""},{"$f":"IF(Inventory!AO122=\"\",\"\",Inventory!AO122)","v":""},{"$f":"IF(Inventory!AP122=\"\",\"\",Inventory!AP122)","v":""}]
[null,114,{"$f":"IF(Inventory!C123=\"\",\"\",Inventory!C123)","v":""},{"$f":"IF(Inventory!D123=\"\",\"\",Inventory!D123)","v":""},{"$f":"IF(Inventory!W123=\"\",\"\",Inventory!W123)","v":""},{"$f":"IF(Inventory!X123=\"\",\"\",Inventory!X123)","v":""},{"$f":"IF(Inventory!Y123=\"\",\"\",Inventory!Y123)","v":""},{"$f":"IF(Inventory!Z123=\"\",\"\",Inventory!Z123)","v":""},{"$f":"IF(Inventory!AA123=\"\",\"\",Inventory!AA123)","v":""},{"$f":"IF(Inventory!AB123=\"\",\"\",Inventory!AB123)","v":""},{"$f":"IF(Inventory!AC123=\"\",\"\",Inventory!AC123)","v":""},{"$f":"IF(Inventory!AD123=\"\",\"\",Inventory!AD123)","v":""},{"$f":"IF(Inventory!AE123=\"\",\"\",Inventory!AE123)","v":""},{"$f":"IF(Inventory!AQ123=\"\",\"\",Inventory!AQ123)","v":0},{"$f":"IF(Inventory!AR123=\"\",\"\",Inventory!AR123)","v":0},{"$f":"IF(Inventory!AT123=\"\",\"\",Inventory!AT123)","v":0},{"$f":"IF(Inventory!AU123=\"\",\"\",Inventory!AU123)","v":0},{"$f":"IF(Inventory!AV123=\"\",\"\",Inventory!AV123)","v":0},{"$f":"IF(Inventory!AW123=\"\",\"\",Inventory!AW123)","v":999999999},{"$f":"IF(Inventory!AF123=\"\",\"\",Inventory!AF123)","v":""},{"$f":"IF(Inventory!AH123=\"\",\"\",Inventory!AH123)","v":""},{"$f":"IF(Inventory!AI123=\"\",\"\",Inventory!AI123)","v":""},{"$f":"IF(Inventory!AK123=\"\",\"\",Inventory!AK123)","v":""},{"$f":"IF(Inventory!AL123=\"\",\"\",Inventory!AL123)","v":""},{"$f":"IF(Inventory!AM123=\"\",\"\",Inventory!AM123)","v":""},{"$f":"IF(Inventory!AN123=\"\",\"\",Inventory!AN123)","v":""},{"$f":"IF(Inventory!AO123=\"\",\"\",Inventory!AO123)","v":""},{"$f":"IF(Inventory!AP123=\"\",\"\",Inventory!AP123)","v":""}]
[null,115,{"$f":"IF(Inventory!C124=\"\",\"\",Inventory!C124)","v":""},{"$f":"IF(Inventory!D124=\"\",\"\",Inventory!D124)","v":""},{"$f":"IF(Inventory!W124=\"\",\"\",Inventory!W124)","v":""},{"$f":"IF(Inventory!X124=\"\",\"\",Inventory!X124)","v":""},{"$f":"IF(Inventory!Y124=\"\",\"\",Inventory!Y124)","v":""},{"$f":"IF(Inventory!Z124=\"\",\"\",Inventory!Z124)","v":""},{"$f":"IF(Inventory!AA124=\"\",\"\",Inventory!AA124)","v":""},{"$f":"IF(Inventory!AB124=\"\",\"\",Inventory!AB124)","v":""},{"$f":"IF(Inventory!AC124=\"\",\"\",Inventory!AC124)","v":""},{"$f":"IF(Inventory!AD124=\"\",\"\",Inventory!AD124)","v":""},{"$f":"IF(Inventory!AE124=\"\",\"\",Inventory!AE124)","v":""},{"$f":"IF(Inventory!AQ124=\"\",\"\",Inventory!AQ124)","v":0},{"$f":"IF(Inventory!AR124=\"\",\"\",Inventory!AR124)","v":0},{"$f":"IF(Inventory!AT124=\"\",\"\",Inventory!AT124)","v":0},{"$f":"IF(Inventory!AU124=\"\",\"\",Inventory!AU124)","v":0},{"$f":"IF(Inventory!AV124=\"\",\"\",Inventory!AV124)","v":0},{"$f":"IF(Inventory!AW124=\"\",\"\",Inventory!AW124)","v":999999999},{"$f":"IF(Inventory!AF124=\"\",\"\",Inventory!AF124)","v":""},{"$f":"IF(Inventory!AH124=\"\",\"\",Inventory!AH124)","v":""},{"$f":"IF(Inventory!AI124=\"\",\"\",Inventory!AI124)","v":""},{"$f":"IF(Inventory!AK124=\"\",\"\",Inventory!AK124)","v":""},{"$f":"IF(Inventory!AL124=\"\",\"\",Inventory!AL124)","v":""},{"$f":"IF(Inventory!AM124=\"\",\"\",Inventory!AM124)","v":""},{"$f":"IF(Inventory!AN124=\"\",\"\",Inventory!AN124)","v":""},{"$f":"IF(Inventory!AO124=\"\",\"\",Inventory!AO124)","v":""},{"$f":"IF(Inventory!AP124=\"\",\"\",Inventory!AP124)","v":""}]
[null,116,{"$f":"IF(Inventory!C125=\"\",\"\",Inventory!C125)","v":""},{"$f":"IF(Inventory!D125=\"\",\"\",Inventory!D125)","v":""},{"$f":"IF(Inventory!W125=\"\",\"\",Inventory!W125)","v":""},{"$f":"IF(Inventory!X125=\"\",\"\",Inventory!X125)","v":""},{"$f":"IF(Inventory!Y125=\"\",\"\",Inventory!Y125)","v":""},{"$f":"IF(Inventory!Z125=\"\",\"\",Inventory!Z125)","v":""},{"$f":"IF(Inventory!AA125=\"\",\"\",Inventory!AA125)","v":""},{"$f":"IF(Inventory!AB125=\"\",\"\",Inventory!AB125)","v":""},{"$f":"IF(Inventory!AC125=\"\",\"\",Inventory!AC125)","v":""},{"$f":"IF(Inventory!AD125=\"\",\"\",Inventory!AD125)","v":""},{"$f":"IF(Inventory!AE125=\"\",\"\",Inventory!AE125)","v":""},{"$f":"IF(Inventory!AQ125=\"\",\"\",Inventory!AQ125)","v":0},{"$f":"IF(Inventory!AR125=\"\",\"\",Inventory!AR125)","v":0},{"$f":"IF(Inventory!AT125=\"\",\"\",Inventory!AT125)","v":0},{"$f":"IF(Inventory!AU125=\"\",\"\",Inventory!AU125)","v":0},{"$f":"IF(Inventory!AV125=\"\",\"\",Inventory!AV125)","v":0},{"$f":"IF(Inventory!AW125=\"\",\"\",Inventory!AW125)","v":999999999},{"$f":"IF(Inventory!AF125=\"\",\"\",Inventory!AF125)","v":""},{"$f":"IF(Inventory!AH125=\"\",\"\",Inventory!AH125)","v":""},{"$f":"IF(Inventory!AI125=\"\",\"\",Inventory!AI125)","v":""},{"$f":"IF(Inventory!AK125=\"\",\"\",Inventory!AK125)","v":""},{"$f":"IF(Inventory!AL125=\"\",\"\",Inventory!AL125)","v":""},{"$f":"IF(Inventory!AM125=\"\",\"\",Inventory!AM125)","v":""},{"$f":"IF(Inventory!AN125=\"\",\"\",Inventory!AN125)","v":""},{"$f":"IF(Inventory!AO125=\"\",\"\",Inventory!AO125)","v":""},{"$f":"IF(Inventory!AP125=\"\",\"\",Inventory!AP125)","v":""}]
[null,117,{"$f":"IF(Inventory!C126=\"\",\"\",Inventory!C126)","v":""},{"$f":"IF(Inventory!D126=\"\",\"\",Inventory!D126)","v":""},{"$f":"IF(Inventory!W126=\"\",\"\",Inventory!W126)","v":""},{"$f":"IF(Inventory!X126=\"\",\"\",Inventory!X126)","v":""},{"$f":"IF(Inventory!Y126=\"\",\"\",Inventory!Y126)","v":""},{"$f":"IF(Inventory!Z126=\"\",\"\",Inventory!Z126)","v":""},{"$f":"IF(Inventory!AA126=\"\",\"\",Inventory!AA126)","v":""},{"$f":"IF(Inventory!AB126=\"\",\"\",Inventory!AB126)","v":""},{"$f":"IF(Inventory!AC126=\"\",\"\",Inventory!AC126)","v":""},{"$f":"IF(Inventory!AD126=\"\",\"\",Inventory!AD126)","v":""},{"$f":"IF(Inventory!AE126=\"\",\"\",Inventory!AE126)","v":""},{"$f":"IF(Inventory!AQ126=\"\",\"\",Inventory!AQ126)","v":0},{"$f":"IF(Inventory!AR126=\"\",\"\",Inventory!AR126)","v":0},{"$f":"IF(Inventory!AT126=\"\",\"\",Inventory!AT126)","v":0},{"$f":"IF(Inventory!AU126=\"\",\"\",Inventory!AU126)","v":0},{"$f":"IF(Inventory!AV126=\"\",\"\",Inventory!AV126)","v":0},{"$f":"IF(Inventory!AW126=\"\",\"\",Inventory!AW126)","v":999999999},{"$f":"IF(Inventory!AF126=\"\",\"\",Inventory!AF126)","v":""},{"$f":"IF(Inventory!AH126=\"\",\"\",Inventory!AH126)","v":""},{"$f":"IF(Inventory!AI126=\"\",\"\",Inventory!AI126)","v":""},{"$f":"IF(Inventory!AK126=\"\",\"\",Inventory!AK126)","v":""},{"$f":"IF(Inventory!AL126=\"\",\"\",Inventory!AL126)","v":""},{"$f":"IF(Inventory!AM126=\"\",\"\",Inventory!AM126)","v":""},{"$f":"IF(Inventory!AN126=\"\",\"\",Inventory!AN126)","v":""},{"$f":"IF(Inventory!AO126=\"\",\"\",Inventory!AO126)","v":""},{"$f":"IF(Inventory!AP126=\"\",\"\",Inventory!AP126)","v":""}]
[null,118,{"$f":"IF(Inventory!C127=\"\",\"\",Inventory!C127)","v":""},{"$f":"IF(Inventory!D127=\"\",\"\",Inventory!D127)","v":""},{"$f":"IF(Inventory!W127=\"\",\"\",Inventory!W127)","v":""},{"$f":"IF(Inventory!X127=\"\",\"\",Inventory!X127)","v":""},{"$f":"IF(Inventory!Y127=\"\",\"\",Inventory!Y127)","v":""},{"$f":"IF(Inventory!Z127=\"\",\"\",Inventory!Z127)","v":""},{"$f":"IF(Inventory!AA127=\"\",\"\",Inventory!AA127)","v":""},{"$f":"IF(Inventory!AB127=\"\",\"\",Inventory!AB127)","v":""},{"$f":"IF(Inventory!AC127=\"\",\"\",Inventory!AC127)","v":""},{"$f":"IF(Inventory!AD127=\"\",\"\",Inventory!AD127)","v":""},{"$f":"IF(Inventory!AE127=\"\",\"\",Inventory!AE127)","v":""},{"$f":"IF(Inventory!AQ127=\"\",\"\",Inventory!AQ127)","v":0},{"$f":"IF(Inventory!AR127=\"\",\"\",Inventory!AR127)","v":0},{"$f":"IF(Inventory!AT127=\"\",\"\",Inventory!AT127)","v":0},{"$f":"IF(Inventory!AU127=\"\",\"\",Inventory!AU127)","v":0},{"$f":"IF(Inventory!AV127=\"\",\"\",Inventory!AV127)","v":0},{"$f":"IF(Inventory!AW127=\"\",\"\",Inventory!AW127)","v":999999999},{"$f":"IF(Inventory!AF127=\"\",\"\",Inventory!AF127)","v":""},{"$f":"IF(Inventory!AH127=\"\",\"\",Inventory!AH127)","v":""},{"$f":"IF(Inventory!AI127=\"\",\"\",Inventory!AI127)","v":""},{"$f":"IF(Inventory!AK127=\"\",\"\",Inventory!AK127)","v":""},{"$f":"IF(Inventory!AL127=\"\",\"\",Inventory!AL127)","v":""},{"$f":"IF(Inventory!AM127=\"\",\"\",Inventory!AM127)","v":""},{"$f":"IF(Inventory!AN127=\"\",\"\",Inventory!AN127)","v":""},{"$f":"IF(Inventory!AO127=\"\",\"\",Inventory!AO127)","v":""},{"$f":"IF(Inventory!AP127=\"\",\"\",Inventory!AP127)","v":""}]
[null,119,{"$f":"IF(Inventory!C128=\"\",\"\",Inventory!C128)","v":""},{"$f":"IF(Inventory!D128=\"\",\"\",Inventory!D128)","v":""},{"$f":"IF(Inventory!W128=\"\",\"\",Inventory!W128)","v":""},{"$f":"IF(Inventory!X128=\"\",\"\",Inventory!X128)","v":""},{"$f":"IF(Inventory!Y128=\"\",\"\",Inventory!Y128)","v":""},{"$f":"IF(Inventory!Z128=\"\",\"\",Inventory!Z128)","v":""},{"$f":"IF(Inventory!AA128=\"\",\"\",Inventory!AA128)","v":""},{"$f":"IF(Inventory!AB128=\"\",\"\",Inventory!AB128)","v":""},{"$f":"IF(Inventory!AC128=\"\",\"\",Inventory!AC128)","v":""},{"$f":"IF(Inventory!AD128=\"\",\"\",Inventory!AD128)","v":""},{"$f":"IF(Inventory!AE128=\"\",\"\",Inventory!AE128)","v":""},{"$f":"IF(Inventory!AQ128=\"\",\"\",Inventory!AQ128)","v":0},{"$f":"IF(Inventory!AR128=\"\",\"\",Inventory!AR128)","v":0},{"$f":"IF(Inventory!AT128=\"\",\"\",Inventory!AT128)","v":0},{"$f":"IF(Inventory!AU128=\"\",\"\",Inventory!AU128)","v":0},{"$f":"IF(Inventory!AV128=\"\",\"\",Inventory!AV128)","v":0},{"$f":"IF(Inventory!AW128=\"\",\"\",Inventory!AW128)","v":999999999},{"$f":"IF(Inventory!AF128=\"\",\"\",Inventory!AF128)","v":""},{"$f":"IF(Inventory!AH128=\"\",\"\",Inventory!AH128)","v":""},{"$f":"IF(Inventory!AI128=\"\",\"\",Inventory!AI128)","v":""},{"$f":"IF(Inventory!AK128=\"\",\"\",Inventory!AK128)","v":""},{"$f":"IF(Inventory!AL128=\"\",\"\",Inventory!AL128)","v":""},{"$f":"IF(Inventory!AM128=\"\",\"\",Inventory!AM128)","v":""},{"$f":"IF(Inventory!AN128=\"\",\"\",Inventory!AN128)","v":""},{"$f":"IF(Inventory!AO128=\"\",\"\",Inventory!AO128)","v":""},{"$f":"IF(Inventory!AP128=\"\",\"\",Inventory!AP128)","v":""}]
[null,120,{"$f":"IF(Inventory!C129=\"\",\"\",Inventory!C129)","v":""},{"$f":"IF(Inventory!D129=\"\",\"\",Inventory!D129)","v":""},{"$f":"IF(Inventory!W129=\"\",\"\",Inventory!W129)","v":""},{"$f":"IF(Inventory!X129=\"\",\"\",Inventory!X129)","v":""},{"$f":"IF(Inventory!Y129=\"\",\"\",Inventory!Y129)","v":""},{"$f":"IF(Inventory!Z129=\"\",\"\",Inventory!Z129)","v":""},{"$f":"IF(Inventory!AA129=\"\",\"\",Inventory!AA129)","v":""},{"$f":"IF(Inventory!AB129=\"\",\"\",Inventory!AB129)","v":""},{"$f":"IF(Inventory!AC129=\"\",\"\",Inventory!AC129)","v":""},{"$f":"IF(Inventory!AD129=\"\",\"\",Inventory!AD129)","v":""},{"$f":"IF(Inventory!AE129=\"\",\"\",Inventory!AE129)","v":""},{"$f":"IF(Inventory!AQ129=\"\",\"\",Inventory!AQ129)","v":0},{"$f":"IF(Inventory!AR129=\"\",\"\",Inventory!AR129)","v":0},{"$f":"IF(Inventory!AT129=\"\",\"\",Inventory!AT129)","v":0},{"$f":"IF(Inventory!AU129=\"\",\"\",Inventory!AU129)","v":0},{"$f":"IF(Inventory!AV129=\"\",\"\",Inventory!AV129)","v":0},{"$f":"IF(Inventory!AW129=\"\",\"\",Inventory!AW129)","v":999999999},{"$f":"IF(Inventory!AF129=\"\",\"\",Inventory!AF129)","v":""},{"$f":"IF(Inventory!AH129=\"\",\"\",Inventory!AH129)","v":""},{"$f":"IF(Inventory!AI129=\"\",\"\",Inventory!AI129)","v":""},{"$f":"IF(Inventory!AK129=\"\",\"\",Inventory!AK129)","v":""},{"$f":"IF(Inventory!AL129=\"\",\"\",Inventory!AL129)","v":""},{"$f":"IF(Inventory!AM129=\"\",\"\",Inventory!AM129)","v":""},{"$f":"IF(Inventory!AN129=\"\",\"\",Inventory!AN129)","v":""},{"$f":"IF(Inventory!AO129=\"\",\"\",Inventory!AO129)","v":""},{"$f":"IF(Inventory!AP129=\"\",\"\",Inventory!AP129)","v":""}]
[null,121,{"$f":"IF(Inventory!C130=\"\",\"\",Inventory!C130)","v":""},{"$f":"IF(Inventory!D130=\"\",\"\",Inventory!D130)","v":""},{"$f":"IF(Inventory!W130=\"\",\"\",Inventory!W130)","v":""},{"$f":"IF(Inventory!X130=\"\",\"\",Inventory!X130)","v":""},{"$f":"IF(Inventory!Y130=\"\",\"\",Inventory!Y130)","v":""},{"$f":"IF(Inventory!Z130=\"\",\"\",Inventory!Z130)","v":""},{"$f":"IF(Inventory!AA130=\"\",\"\",Inventory!AA130)","v":""},{"$f":"IF(Inventory!AB130=\"\",\"\",Inventory!AB130)","v":""},{"$f":"IF(Inventory!AC130=\"\",\"\",Inventory!AC130)","v":""},{"$f":"IF(Inventory!AD130=\"\",\"\",Inventory!AD130)","v":""},{"$f":"IF(Inventory!AE130=\"\",\"\",Inventory!AE130)","v":""},{"$f":"IF(Inventory!AQ130=\"\",\"\",Inventory!AQ130)","v":0},{"$f":"IF(Inventory!AR130=\"\",\"\",Inventory!AR130)","v":0},{"$f":"IF(Inventory!AT130=\"\",\"\",Inventory!AT130)","v":0},{"$f":"IF(Inventory!AU130=\"\",\"\",Inventory!AU130)","v":0},{"$f":"IF(Inventory!AV130=\"\",\"\",Inventory!AV130)","v":0},{"$f":"IF(Inventory!AW130=\"\",\"\",Inventory!AW130)","v":999999999},{"$f":"IF(Inventory!AF130=\"\",\"\",Inventory!AF130)","v":""},{"$f":"IF(Inventory!AH130=\"\",\"\",Inventory!AH130)","v":""},{"$f":"IF(Inventory!AI130=\"\",\"\",Inventory!AI130)","v":""},{"$f":"IF(Inventory!AK130=\"\",\"\",Inventory!AK130)","v":""},{"$f":"IF(Inventory!AL130=\"\",\"\",Inventory!AL130)","v":""},{"$f":"IF(Inventory!AM130=\"\",\"\",Inventory!AM130)","v":""},{"$f":"IF(Inventory!AN130=\"\",\"\",Inventory!AN130)","v":""},{"$f":"IF(Inventory!AO130=\"\",\"\",Inventory!AO130)","v":""},{"$f":"IF(Inventory!AP130=\"\",\"\",Inventory!AP130)","v":""}]
[null,122,{"$f":"IF(Inventory!C131=\"\",\"\",Inventory!C131)","v":""},{"$f":"IF(Inventory!D131=\"\",\"\",Inventory!D131)","v":""},{"$f":"IF(Inventory!W131=\"\",\"\",Inventory!W131)","v":""},{"$f":"IF(Inventory!X131=\"\",\"\",Inventory!X131)","v":""},{"$f":"IF(Inventory!Y131=\"\",\"\",Inventory!Y131)","v":""},{"$f":"IF(Inventory!Z131=\"\",\"\",Inventory!Z131)","v":""},{"$f":"IF(Inventory!AA131=\"\",\"\",Inventory!AA131)","v":""},{"$f":"IF(Inventory!AB131=\"\",\"\",Inventory!AB131)","v":""},{"$f":"IF(Inventory!AC131=\"\",\"\",Inventory!AC131)","v":""},{"$f":"IF(Inventory!AD131=\"\",\"\",Inventory!AD131)","v":""},{"$f":"IF(Inventory!AE131=\"\",\"\",Inventory!AE131)","v":""},{"$f":"IF(Inventory!AQ131=\"\",\"\",Inventory!AQ131)","v":0},{"$f":"IF(Inventory!AR131=\"\",\"\",Inventory!AR131)","v":0},{"$f":"IF(Inventory!AT131=\"\",\"\",Inventory!AT131)","v":0},{"$f":"IF(Inventory!AU131=\"\",\"\",Inventory!AU131)","v":0},{"$f":"IF(Inventory!AV131=\"\",\"\",Inventory!AV131)","v":0},{"$f":"IF(Inventory!AW131=\"\",\"\",Inventory!AW131)","v":999999999},{"$f":"IF(Inventory!AF131=\"\",\"\",Inventory!AF131)","v":""},{"$f":"IF(Inventory!AH131=\"\",\"\",Inventory!AH131)","v":""},{"$f":"IF(Inventory!AI131=\"\",\"\",Inventory!AI131)","v":""},{"$f":"IF(Inventory!AK131=\"\",\"\",Inventory!AK131)","v":""},{"$f":"IF(Inventory!AL131=\"\",\"\",Inventory!AL131)","v":""},{"$f":"IF(Inventory!AM131=\"\",\"\",Inventory!AM131)","v":""},{"$f":"IF(Inventory!AN131=\"\",\"\",Inventory!AN131)","v":""},{"$f":"IF(Inventory!AO131=\"\",\"\",Inventory!AO131)","v":""},{"$f":"IF(Inventory!AP131=\"\",\"\",Inventory!AP131)","v":""}]
[null,123,{"$f":"IF(Inventory!C132=\"\",\"\",Inventory!C132)","v":""},{"$f":"IF(Inventory!D132=\"\",\"\",Inventory!D132)","v":""},{"$f":"IF(Inventory!W132=\"\",\"\",Inventory!W132)","v":""},{"$f":"IF(Inventory!X132=\"\",\"\",Inventory!X132)","v":""},{"$f":"IF(Inventory!Y132=\"\",\"\",Inventory!Y132)","v":""},{"$f":"IF(Inventory!Z132=\"\",\"\",Inventory!Z132)","v":""},{"$f":"IF(Inventory!AA132=\"\",\"\",Inventory!AA132)","v":""},{"$f":"IF(Inventory!AB132=\"\",\"\",Inventory!AB132)","v":""},{"$f":"IF(Inventory!AC132=\"\",\"\",Inventory!AC132)","v":""},{"$f":"IF(Inventory!AD132=\"\",\"\",Inventory!AD132)","v":""},{"$f":"IF(Inventory!AE132=\"\",\"\",Inventory!AE132)","v":""},{"$f":"IF(Inventory!AQ132=\"\",\"\",Inventory!AQ132)","v":0},{"$f":"IF(Inventory!AR132=\"\",\"\",Inventory!AR132)","v":0},{"$f":"IF(Inventory!AT132=\"\",\"\",Inventory!AT132)","v":0},{"$f":"IF(Inventory!AU132=\"\",\"\",Inventory!AU132)","v":0},{"$f":"IF(Inventory!AV132=\"\",\"\",Inventory!AV132)","v":0},{"$f":"IF(Inventory!AW132=\"\",\"\",Inventory!AW132)","v":999999999},{"$f":"IF(Inventory!AF132=\"\",\"\",Inventory!AF132)","v":""},{"$f":"IF(Inventory!AH132=\"\",\"\",Inventory!AH132)","v":""},{"$f":"IF(Inventory!AI132=\"\",\"\",Inventory!AI132)","v":""},{"$f":"IF(Inventory!AK132=\"\",\"\",Inventory!AK132)","v":""},{"$f":"IF(Inventory!AL132=\"\",\"\",Inventory!AL132)","v":""},{"$f":"IF(Inventory!AM132=\"\",\"\",Inventory!AM132)","v":""},{"$f":"IF(Inventory!AN132=\"\",\"\",Inventory!AN132)","v":""},{"$f":"IF(Inventory!AO132=\"\",\"\",Inventory!AO132)","v":""},{"$f":"IF(Inventory!AP132=\"\",\"\",Inventory!AP132)","v":""}]
[null,124,{"$f":"IF(Inventory!C133=\"\",\"\",Inventory!C133)","v":""},{"$f":"IF(Inventory!D133=\"\",\"\",Inventory!D133)","v":""},{"$f":"IF(Inventory!W133=\"\",\"\",Inventory!W133)","v":""},{"$f":"IF(Inventory!X133=\"\",\"\",Inventory!X133)","v":""},{"$f":"IF(Inventory!Y133=\"\",\"\",Inventory!Y133)","v":""},{"$f":"IF(Inventory!Z133=\"\",\"\",Inventory!Z133)","v":""},{"$f":"IF(Inventory!AA133=\"\",\"\",Inventory!AA133)","v":""},{"$f":"IF(Inventory!AB133=\"\",\"\",Inventory!AB133)","v":""},{"$f":"IF(Inventory!AC133=\"\",\"\",Inventory!AC133)","v":""},{"$f":"IF(Inventory!AD133=\"\",\"\",Inventory!AD133)","v":""},{"$f":"IF(Inventory!AE133=\"\",\"\",Inventory!AE133)","v":""},{"$f":"IF(Inventory!AQ133=\"\",\"\",Inventory!AQ133)","v":0},{"$f":"IF(Inventory!AR133=\"\",\"\",Inventory!AR133)","v":0},{"$f":"IF(Inventory!AT133=\"\",\"\",Inventory!AT133)","v":0},{"$f":"IF(Inventory!AU133=\"\",\"\",Inventory!AU133)","v":0},{"$f":"IF(Inventory!AV133=\"\",\"\",Inventory!AV133)","v":0},{"$f":"IF(Inventory!AW133=\"\",\"\",Inventory!AW133)","v":999999999},{"$f":"IF(Inventory!AF133=\"\",\"\",Inventory!AF133)","v":""},{"$f":"IF(Inventory!AH133=\"\",\"\",Inventory!AH133)","v":""},{"$f":"IF(Inventory!AI133=\"\",\"\",Inventory!AI133)","v":""},{"$f":"IF(Inventory!AK133=\"\",\"\",Inventory!AK133)","v":""},{"$f":"IF(Inventory!AL133=\"\",\"\",Inventory!AL133)","v":""},{"$f":"IF(Inventory!AM133=\"\",\"\",Inventory!AM133)","v":""},{"$f":"IF(Inventory!AN133=\"\",\"\",Inventory!AN133)","v":""},{"$f":"IF(Inventory!AO133=\"\",\"\",Inventory!AO133)","v":""},{"$f":"IF(Inventory!AP133=\"\",\"\",Inventory!AP133)","v":""}]
[null,125,{"$f":"IF(Inventory!C134=\"\",\"\",Inventory!C134)","v":""},{"$f":"IF(Inventory!D134=\"\",\"\",Inventory!D134)","v":""},{"$f":"IF(Inventory!W134=\"\",\"\",Inventory!W134)","v":""},{"$f":"IF(Inventory!X134=\"\",\"\",Inventory!X134)","v":""},{"$f":"IF(Inventory!Y134=\"\",\"\",Inventory!Y134)","v":""},{"$f":"IF(Inventory!Z134=\"\",\"\",Inventory!Z134)","v":""},{"$f":"IF(Inventory!AA134=\"\",\"\",Inventory!AA134)","v":""},{"$f":"IF(Inventory!AB134=\"\",\"\",Inventory!AB134)","v":""},{"$f":"IF(Inventory!AC134=\"\",\"\",Inventory!AC134)","v":""},{"$f":"IF(Inventory!AD134=\"\",\"\",Inventory!AD134)","v":""},{"$f":"IF(Inventory!AE134=\"\",\"\",Inventory!AE134)","v":""},{"$f":"IF(Inventory!AQ134=\"\",\"\",Inventory!AQ134)","v":0},{"$f":"IF(Inventory!AR134=\"\",\"\",Inventory!AR134)","v":0},{"$f":"IF(Inventory!AT134=\"\",\"\",Inventory!AT134)","v":0},{"$f":"IF(Inventory!AU134=\"\",\"\",Inventory!AU134)","v":0},{"$f":"IF(Inventory!AV134=\"\",\"\",Inventory!AV134)","v":0},{"$f":"IF(Inventory!AW134=\"\",\"\",Inventory!AW134)","v":999999999},{"$f":"IF(Inventory!AF134=\"\",\"\",Inventory!AF134)","v":""},{"$f":"IF(Inventory!AH134=\"\",\"\",Inventory!AH134)","v":""},{"$f":"IF(Inventory!AI134=\"\",\"\",Inventory!AI134)","v":""},{"$f":"IF(Inventory!AK134=\"\",\"\",Inventory!AK134)","v":""},{"$f":"IF(Inventory!AL134=\"\",\"\",Inventory!AL134)","v":""},{"$f":"IF(Inventory!AM134=\"\",\"\",Inventory!AM134)","v":""},{"$f":"IF(Inventory!AN134=\"\",\"\",Inventory!AN134)","v":""},{"$f":"IF(Inventory!AO134=\"\",\"\",Inventory!AO134)","v":""},{"$f":"IF(Inventory!AP134=\"\",\"\",Inventory!AP134)","v":""}]
[null,126,{"$f":"IF(Inventory!C135=\"\",\"\",Inventory!C135)","v":""},{"$f":"IF(Inventory!D135=\"\",\"\",Inventory!D135)","v":""},{"$f":"IF(Inventory!W135=\"\",\"\",Inventory!W135)","v":""},{"$f":"IF(Inventory!X135=\"\",\"\",Inventory!X135)","v":""},{"$f":"IF(Inventory!Y135=\"\",\"\",Inventory!Y135)","v":""},{"$f":"IF(Inventory!Z135=\"\",\"\",Inventory!Z135)","v":""},{"$f":"IF(Inventory!AA135=\"\",\"\",Inventory!AA135)","v":""},{"$f":"IF(Inventory!AB135=\"\",\"\",Inventory!AB135)","v":""},{"$f":"IF(Inventory!AC135=\"\",\"\",Inventory!AC135)","v":""},{"$f":"IF(Inventory!AD135=\"\",\"\",Inventory!AD135)","v":""},{"$f":"IF(Inventory!AE135=\"\",\"\",Inventory!AE135)","v":""},{"$f":"IF(Inventory!AQ135=\"\",\"\",Inventory!AQ135)","v":0},{"$f":"IF(Inventory!AR135=\"\",\"\",Inventory!AR135)","v":0},{"$f":"IF(Inventory!AT135=\"\",\"\",Inventory!AT135)","v":0},{"$f":"IF(Inventory!AU135=\"\",\"\",Inventory!AU135)","v":0},{"$f":"IF(Inventory!AV135=\"\",\"\",Inventory!AV135)","v":0},{"$f":"IF(Inventory!AW135=\"\",\"\",Inventory!AW135)","v":999999999},{"$f":"IF(Inventory!AF135=\"\",\"\",Inventory!AF135)","v":""},{"$f":"IF(Inventory!AH135=\"\",\"\",Inventory!AH135)","v":""},{"$f":"IF(Inventory!AI135=\"\",\"\",Inventory!AI135)","v":""},{"$f":"IF(Inventory!AK135=\"\",\"\",Inventory!AK135)","v":""},{"$f":"IF(Inventory!AL135=\"\",\"\",Inventory!AL135)","v":""},{"$f":"IF(Inventory!AM135=\"\",\"\",Inventory!AM135)","v":""},{"$f":"IF(Inventory!AN135=\"\",\"\",Inventory!AN135)","v":""},{"$f":"IF(Inventory!AO135=\"\",\"\",Inventory!AO135)","v":""},{"$f":"IF(Inventory!AP135=\"\",\"\",Inventory!AP135)","v":""}]
[null,127,{"$f":"IF(Inventory!C136=\"\",\"\",Inventory!C136)","v":""},{"$f":"IF(Inventory!D136=\"\",\"\",Inventory!D136)","v":""},{"$f":"IF(Inventory!W136=\"\",\"\",Inventory!W136)","v":""},{"$f":"IF(Inventory!X136=\"\",\"\",Inventory!X136)","v":""},{"$f":"IF(Inventory!Y136=\"\",\"\",Inventory!Y136)","v":""},{"$f":"IF(Inventory!Z136=\"\",\"\",Inventory!Z136)","v":""},{"$f":"IF(Inventory!AA136=\"\",\"\",Inventory!AA136)","v":""},{"$f":"IF(Inventory!AB136=\"\",\"\",Inventory!AB136)","v":""},{"$f":"IF(Inventory!AC136=\"\",\"\",Inventory!AC136)","v":""},{"$f":"IF(Inventory!AD136=\"\",\"\",Inventory!AD136)","v":""},{"$f":"IF(Inventory!AE136=\"\",\"\",Inventory!AE136)","v":""},{"$f":"IF(Inventory!AQ136=\"\",\"\",Inventory!AQ136)","v":0},{"$f":"IF(Inventory!AR136=\"\",\"\",Inventory!AR136)","v":0},{"$f":"IF(Inventory!AT136=\"\",\"\",Inventory!AT136)","v":0},{"$f":"IF(Inventory!AU136=\"\",\"\",Inventory!AU136)","v":0},{"$f":"IF(Inventory!AV136=\"\",\"\",Inventory!AV136)","v":0},{"$f":"IF(Inventory!AW136=\"\",\"\",Inventory!AW136)","v":999999999},{"$f":"IF(Inventory!AF136=\"\",\"\",Inventory!AF136)","v":""},{"$f":"IF(Inventory!AH136=\"\",\"\",Inventory!AH136)","v":""},{"$f":"IF(Inventory!AI136=\"\",\"\",Inventory!AI136)","v":""},{"$f":"IF(Inventory!AK136=\"\",\"\",Inventory!AK136)","v":""},{"$f":"IF(Inventory!AL136=\"\",\"\",Inventory!AL136)","v":""},{"$f":"IF(Inventory!AM136=\"\",\"\",Inventory!AM136)","v":""},{"$f":"IF(Inventory!AN136=\"\",\"\",Inventory!AN136)","v":""},{"$f":"IF(Inventory!AO136=\"\",\"\",Inventory!AO136)","v":""},{"$f":"IF(Inventory!AP136=\"\",\"\",Inventory!AP136)","v":""}]
[null,128,{"$f":"IF(Inventory!C137=\"\",\"\",Inventory!C137)","v":""},{"$f":"IF(Inventory!D137=\"\",\"\",Inventory!D137)","v":""},{"$f":"IF(Inventory!W137=\"\",\"\",Inventory!W137)","v":""},{"$f":"IF(Inventory!X137=\"\",\"\",Inventory!X137)","v":""},{"$f":"IF(Inventory!Y137=\"\",\"\",Inventory!Y137)","v":""},{"$f":"IF(Inventory!Z137=\"\",\"\",Inventory!Z137)","v":""},{"$f":"IF(Inventory!AA137=\"\",\"\",Inventory!AA137)","v":""},{"$f":"IF(Inventory!AB137=\"\",\"\",Inventory!AB137)","v":""},{"$f":"IF(Inventory!AC137=\"\",\"\",Inventory!AC137)","v":""},{"$f":"IF(Inventory!AD137=\"\",\"\",Inventory!AD137)","v":""},{"$f":"IF(Inventory!AE137=\"\",\"\",Inventory!AE137)","v":""},{"$f":"IF(Inventory!AQ137=\"\",\"\",Inventory!AQ137)","v":0},{"$f":"IF(Inventory!AR137=\"\",\"\",Inventory!AR137)","v":0},{"$f":"IF(Inventory!AT137=\"\",\"\",Inventory!AT137)","v":0},{"$f":"IF(Inventory!AU137=\"\",\"\",Inventory!AU137)","v":0},{"$f":"IF(Inventory!AV137=\"\",\"\",Inventory!AV137)","v":0},{"$f":"IF(Inventory!AW137=\"\",\"\",Inventory!AW137)","v":999999999},{"$f":"IF(Inventory!AF137=\"\",\"\",Inventory!AF137)","v":""},{"$f":"IF(Inventory!AH137=\"\",\"\",Inventory!AH137)","v":""},{"$f":"IF(Inventory!AI137=\"\",\"\",Inventory!AI137)","v":""},{"$f":"IF(Inventory!AK137=\"\",\"\",Inventory!AK137)","v":""},{"$f":"IF(Inventory!AL137=\"\",\"\",Inventory!AL137)","v":""},{"$f":"IF(Inventory!AM137=\"\",\"\",Inventory!AM137)","v":""},{"$f":"IF(Inventory!AN137=\"\",\"\",Inventory!AN137)","v":""},{"$f":"IF(Inventory!AO137=\"\",\"\",Inventory!AO137)","v":""},{"$f":"IF(Inventory!AP137=\"\",\"\",Inventory!AP137)","v":""}]
[null,129,{"$f":"IF(Inventory!C138=\"\",\"\",Inventory!C138)","v":""},{"$f":"IF(Inventory!D138=\"\",\"\",Inventory!D138)","v":""},{"$f":"IF(Inventory!W138=\"\",\"\",Inventory!W138)","v":""},{"$f":"IF(Inventory!X138=\"\",\"\",Inventory!X138)","v":""},{"$f":"IF(Inventory!Y138=\"\",\"\",Inventory!Y138)","v":""},{"$f":"IF(Inventory!Z138=\"\",\"\",Inventory!Z138)","v":""},{"$f":"IF(Inventory!AA138=\"\",\"\",Inventory!AA138)","v":""},{"$f":"IF(Inventory!AB138=\"\",\"\",Inventory!AB138)","v":""},{"$f":"IF(Inventory!AC138=\"\",\"\",Inventory!AC138)","v":""},{"$f":"IF(Inventory!AD138=\"\",\"\",Inventory!AD138)","v":""},{"$f":"IF(Inventory!AE138=\"\",\"\",Inventory!AE138)","v":""},{"$f":"IF(Inventory!AQ138=\"\",\"\",Inventory!AQ138)","v":0},{"$f":"IF(Inventory!AR138=\"\",\"\",Inventory!AR138)","v":0},{"$f":"IF(Inventory!AT138=\"\",\"\",Inventory!AT138)","v":0},{"$f":"IF(Inventory!AU138=\"\",\"\",Inventory!AU138)","v":0},{"$f":"IF(Inventory!AV138=\"\",\"\",Inventory!AV138)","v":0},{"$f":"IF(Inventory!AW138=\"\",\"\",Inventory!AW138)","v":999999999},{"$f":"IF(Inventory!AF138=\"\",\"\",Inventory!AF138)","v":""},{"$f":"IF(Inventory!AH138=\"\",\"\",Inventory!AH138)","v":""},{"$f":"IF(Inventory!AI138=\"\",\"\",Inventory!AI138)","v":""},{"$f":"IF(Inventory!AK138=\"\",\"\",Inventory!AK138)","v":""},{"$f":"IF(Inventory!AL138=\"\",\"\",Inventory!AL138)","v":""},{"$f":"IF(Inventory!AM138=\"\",\"\",Inventory!AM138)","v":""},{"$f":"IF(Inventory!AN138=\"\",\"\",Inventory!AN138)","v":""},{"$f":"IF(Inventory!AO138=\"\",\"\",Inventory!AO138)","v":""},{"$f":"IF(Inventory!AP138=\"\",\"\",Inventory!AP138)","v":""}]
[null,130,{"$f":"IF(Inventory!C139=\"\",\"\",Inventory!C139)","v":""},{"$f":"IF(Inventory!D139=\"\",\"\",Inventory!D139)","v":""},{"$f":"IF(Inventory!W139=\"\",\"\",Inventory!W139)","v":""},{"$f":"IF(Inventory!X139=\"\",\"\",Inventory!X139)","v":""},{"$f":"IF(Inventory!Y139=\"\",\"\",Inventory!Y139)","v":""},{"$f":"IF(Inventory!Z139=\"\",\"\",Inventory!Z139)","v":""},{"$f":"IF(Inventory!AA139=\"\",\"\",Inventory!AA139)","v":""},{"$f":"IF(Inventory!AB139=\"\",\"\",Inventory!AB139)","v":""},{"$f":"IF(Inventory!AC139=\"\",\"\",Inventory!AC139)","v":""},{"$f":"IF(Inventory!AD139=\"\",\"\",Inventory!AD139)","v":""},{"$f":"IF(Inventory!AE139=\"\",\"\",Inventory!AE139)","v":""},{"$f":"IF(Inventory!AQ139=\"\",\"\",Inventory!AQ139)","v":0},{"$f":"IF(Inventory!AR139=\"\",\"\",Inventory!AR139)","v":0},{"$f":"IF(Inventory!AT139=\"\",\"\",Inventory!AT139)","v":0},{"$f":"IF(Inventory!AU139=\"\",\"\",Inventory!AU139)","v":0},{"$f":"IF(Inventory!AV139=\"\",\"\",Inventory!AV139)","v":0},{"$f":"IF(Inventory!AW139=\"\",\"\",Inventory!AW139)","v":999999999},{"$f":"IF(Inventory!AF139=\"\",\"\",Inventory!AF139)","v":""},{"$f":"IF(Inventory!AH139=\"\",\"\",Inventory!AH139)","v":""},{"$f":"IF(Inventory!AI139=\"\",\"\",Inventory!AI139)","v":""},{"$f":"IF(Inventory!AK139=\"\",\"\",Inventory!AK139)","v":""},{"$f":"IF(Inventory!AL139=\"\",\"\",Inventory!AL139)","v":""},{"$f":"IF(Inventory!AM139=\"\",\"\",Inventory!AM139)","v":""},{"$f":"IF(Inventory!AN139=\"\",\"\",Inventory!AN139)","v":""},{"$f":"IF(Inventory!AO139=\"\",\"\",Inventory!AO139)","v":""},{"$f":"IF(Inventory!AP139=\"\",\"\",Inventory!AP139)","v":""}]
[null,131,{"$f":"IF(Inventory!C140=\"\",\"\",Inventory!C140)","v":""},{"$f":"IF(Inventory!D140=\"\",\"\",Inventory!D140)","v":""},{"$f":"IF(Inventory!W140=\"\",\"\",Inventory!W140)","v":""},{"$f":"IF(Inventory!X140=\"\",\"\",Inventory!X140)","v":""},{"$f":"IF(Inventory!Y140=\"\",\"\",Inventory!Y140)","v":""},{"$f":"IF(Inventory!Z140=\"\",\"\",Inventory!Z140)","v":""},{"$f":"IF(Inventory!AA140=\"\",\"\",Inventory!AA140)","v":""},{"$f":"IF(Inventory!AB140=\"\",\"\",Inventory!AB140)","v":""},{"$f":"IF(Inventory!AC140=\"\",\"\",Inventory!AC140)","v":""},{"$f":"IF(Inventory!AD140=\"\",\"\",Inventory!AD140)","v":""},{"$f":"IF(Inventory!AE140=\"\",\"\",Inventory!AE140)","v":""},{"$f":"IF(Inventory!AQ140=\"\",\"\",Inventory!AQ140)","v":0},{"$f":"IF(Inventory!AR140=\"\",\"\",Inventory!AR140)","v":0},{"$f":"IF(Inventory!AT140=\"\",\"\",Inventory!AT140)","v":0},{"$f":"IF(Inventory!AU140=\"\",\"\",Inventory!AU140)","v":0},{"$f":"IF(Inventory!AV140=\"\",\"\",Inventory!AV140)","v":0},{"$f":"IF(Inventory!AW140=\"\",\"\",Inventory!AW140)","v":999999999},{"$f":"IF(Inventory!AF140=\"\",\"\",Inventory!AF140)","v":""},{"$f":"IF(Inventory!AH140=\"\",\"\",Inventory!AH140)","v":""},{"$f":"IF(Inventory!AI140=\"\",\"\",Inventory!AI140)","v":""},{"$f":"IF(Inventory!AK140=\"\",\"\",Inventory!AK140)","v":""},{"$f":"IF(Inventory!AL140=\"\",\"\",Inventory!AL140)","v":""},{"$f":"IF(Inventory!AM140=\"\",\"\",Inventory!AM140)","v":""},{"$f":"IF(Inventory!AN140=\"\",\"\",Inventory!AN140)","v":""},{"$f":"IF(Inventory!AO140=\"\",\"\",Inventory!AO140)","v":""},{"$f":"IF(Inventory!AP140=\"\",\"\",Inventory!AP140)","v":""}]
[null,132,{"$f":"IF(Inventory!C141=\"\",\"\",Inventory!C141)","v":""},{"$f":"IF(Inventory!D141=\"\",\"\",Inventory!D141)","v":""},{"$f":"IF(Inventory!W141=\"\",\"\",Inventory!W141)","v":""},{"$f":"IF(Inventory!X141=\"\",\"\",Inventory!X141)","v":""},{"$f":"IF(Inventory!Y141=\"\",\"\",Inventory!Y141)","v":""},{"$f":"IF(Inventory!Z141=\"\",\"\",Inventory!Z141)","v":""},{"$f":"IF(Inventory!AA141=\"\",\"\",Inventory!AA141)","v":""},{"$f":"IF(Inventory!AB141=\"\",\"\",Inventory!AB141)","v":""},{"$f":"IF(Inventory!AC141=\"\",\"\",Inventory!AC141)","v":""},{"$f":"IF(Inventory!AD141=\"\",\"\",Inventory!AD141)","v":""},{"$f":"IF(Inventory!AE141=\"\",\"\",Inventory!AE141)","v":""},{"$f":"IF(Inventory!AQ141=\"\",\"\",Inventory!AQ141)","v":0},{"$f":"IF(Inventory!AR141=\"\",\"\",Inventory!AR141)","v":0},{"$f":"IF(Inventory!AT141=\"\",\"\",Inventory!AT141)","v":0},{"$f":"IF(Inventory!AU141=\"\",\"\",Inventory!AU141)","v":0},{"$f":"IF(Inventory!AV141=\"\",\"\",Inventory!AV141)","v":0},{"$f":"IF(Inventory!AW141=\"\",\"\",Inventory!AW141)","v":999999999},{"$f":"IF(Inventory!AF141=\"\",\"\",Inventory!AF141)","v":""},{"$f":"IF(Inventory!AH141=\"\",\"\",Inventory!AH141)","v":""},{"$f":"IF(Inventory!AI141=\"\",\"\",Inventory!AI141)","v":""},{"$f":"IF(Inventory!AK141=\"\",\"\",Inventory!AK141)","v":""},{"$f":"IF(Inventory!AL141=\"\",\"\",Inventory!AL141)","v":""},{"$f":"IF(Inventory!AM141=\"\",\"\",Inventory!AM141)","v":""},{"$f":"IF(Inventory!AN141=\"\",\"\",Inventory!AN141)","v":""},{"$f":"IF(Inventory!AO141=\"\",\"\",Inventory!AO141)","v":""},{"$f":"IF(Inventory!AP141=\"\",\"\",Inventory!AP141)","v":""}]
[null,133,{"$f":"IF(Inventory!C142=\"\",\"\",Inventory!C142)","v":""},{"$f":"IF(Inventory!D142=\"\",\"\",Inventory!D142)","v":""},{"$f":"IF(Inventory!W142=\"\",\"\",Inventory!W142)","v":""},{"$f":"IF(Inventory!X142=\"\",\"\",Inventory!X142)","v":""},{"$f":"IF(Inventory!Y142=\"\",\"\",Inventory!Y142)","v":""},{"$f":"IF(Inventory!Z142=\"\",\"\",Inventory!Z142)","v":""},{"$f":"IF(Inventory!AA142=\"\",\"\",Inventory!AA142)","v":""},{"$f":"IF(Inventory!AB142=\"\",\"\",Inventory!AB142)","v":""},{"$f":"IF(Inventory!AC142=\"\",\"\",Inventory!AC142)","v":""},{"$f":"IF(Inventory!AD142=\"\",\"\",Inventory!AD142)","v":""},{"$f":"IF(Inventory!AE142=\"\",\"\",Inventory!AE142)","v":""},{"$f":"IF(Inventory!AQ142=\"\",\"\",Inventory!AQ142)","v":0},{"$f":"IF(Inventory!AR142=\"\",\"\",Inventory!AR142)","v":0},{"$f":"IF(Inventory!AT142=\"\",\"\",Inventory!AT142)","v":0},{"$f":"IF(Inventory!AU142=\"\",\"\",Inventory!AU142)","v":0},{"$f":"IF(Inventory!AV142=\"\",\"\",Inventory!AV142)","v":0},{"$f":"IF(Inventory!AW142=\"\",\"\",Inventory!AW142)","v":999999999},{"$f":"IF(Inventory!AF142=\"\",\"\",Inventory!AF142)","v":""},{"$f":"IF(Inventory!AH142=\"\",\"\",Inventory!AH142)","v":""},{"$f":"IF(Inventory!AI142=\"\",\"\",Inventory!AI142)","v":""},{"$f":"IF(Inventory!AK142=\"\",\"\",Inventory!AK142)","v":""},{"$f":"IF(Inventory!AL142=\"\",\"\",Inventory!AL142)","v":""},{"$f":"IF(Inventory!AM142=\"\",\"\",Inventory!AM142)","v":""},{"$f":"IF(Inventory!AN142=\"\",\"\",Inventory!AN142)","v":""},{"$f":"IF(Inventory!AO142=\"\",\"\",Inventory!AO142)","v":""},{"$f":"IF(Inventory!AP142=\"\",\"\",Inventory!AP142)","v":""}]
[null,134,{"$f":"IF(Inventory!C143=\"\",\"\",Inventory!C143)","v":""},{"$f":"IF(Inventory!D143=\"\",\"\",Inventory!D143)","v":""},{"$f":"IF(Inventory!W143=\"\",\"\",Inventory!W143)","v":""},{"$f":"IF(Inventory!X143=\"\",\"\",Inventory!X143)","v":""},{"$f":"IF(Inventory!Y143=\"\",\"\",Inventory!Y143)","v":""},{"$f":"IF(Inventory!Z143=\"\",\"\",Inventory!Z143)","v":""},{"$f":"IF(Inventory!AA143=\"\",\"\",Inventory!AA143)","v":""},{"$f":"IF(Inventory!AB143=\"\",\"\",Inventory!AB143)","v":""},{"$f":"IF(Inventory!AC143=\"\",\"\",Inventory!AC143)","v":""},{"$f":"IF(Inventory!AD143=\"\",\"\",Inventory!AD143)","v":""},{"$f":"IF(Inventory!AE143=\"\",\"\",Inventory!AE143)","v":""},{"$f":"IF(Inventory!AQ143=\"\",\"\",Inventory!AQ143)","v":0},{"$f":"IF(Inventory!AR143=\"\",\"\",Inventory!AR143)","v":0},{"$f":"IF(Inventory!AT143=\"\",\"\",Inventory!AT143)","v":0},{"$f":"IF(Inventory!AU143=\"\",\"\",Inventory!AU143)","v":0},{"$f":"IF(Inventory!AV143=\"\",\"\",Inventory!AV143)","v":0},{"$f":"IF(Inventory!AW143=\"\",\"\",Inventory!AW143)","v":999999999},{"$f":"IF(Inventory!AF143=\"\",\"\",Inventory!AF143)","v":""},{"$f":"IF(Inventory!AH143=\"\",\"\",Inventory!AH143)","v":""},{"$f":"IF(Inventory!AI143=\"\",\"\",Inventory!AI143)","v":""},{"$f":"IF(Inventory!AK143=\"\",\"\",Inventory!AK143)","v":""},{"$f":"IF(Inventory!AL143=\"\",\"\",Inventory!AL143)","v":""},{"$f":"IF(Inventory!AM143=\"\",\"\",Inventory!AM143)","v":""},{"$f":"IF(Inventory!AN143=\"\",\"\",Inventory!AN143)","v":""},{"$f":"IF(Inventory!AO143=\"\",\"\",Inventory!AO143)","v":""},{"$f":"IF(Inventory!AP143=\"\",\"\",Inventory!AP143)","v":""}]
[null,135,{"$f":"IF(Inventory!C144=\"\",\"\",Inventory!C144)","v":""},{"$f":"IF(Inventory!D144=\"\",\"\",Inventory!D144)","v":""},{"$f":"IF(Inventory!W144=\"\",\"\",Inventory!W144)","v":""},{"$f":"IF(Inventory!X144=\"\",\"\",Inventory!X144)","v":""},{"$f":"IF(Inventory!Y144=\"\",\"\",Inventory!Y144)","v":""},{"$f":"IF(Inventory!Z144=\"\",\"\",Inventory!Z144)","v":""},{"$f":"IF(Inventory!AA144=\"\",\"\",Inventory!AA144)","v":""},{"$f":"IF(Inventory!AB144=\"\",\"\",Inventory!AB144)","v":""},{"$f":"IF(Inventory!AC144=\"\",\"\",Inventory!AC144)","v":""},{"$f":"IF(Inventory!AD144=\"\",\"\",Inventory!AD144)","v":""},{"$f":"IF(Inventory!AE144=\"\",\"\",Inventory!AE144)","v":""},{"$f":"IF(Inventory!AQ144=\"\",\"\",Inventory!AQ144)","v":0},{"$f":"IF(Inventory!AR144=\"\",\"\",Inventory!AR144)","v":0},{"$f":"IF(Inventory!AT144=\"\",\"\",Inventory!AT144)","v":0},{"$f":"IF(Inventory!AU144=\"\",\"\",Inventory!AU144)","v":0},{"$f":"IF(Inventory!AV144=\"\",\"\",Inventory!AV144)","v":0},{"$f":"IF(Inventory!AW144=\"\",\"\",Inventory!AW144)","v":999999999},{"$f":"IF(Inventory!AF144=\"\",\"\",Inventory!AF144)","v":""},{"$f":"IF(Inventory!AH144=\"\",\"\",Inventory!AH144)","v":""},{"$f":"IF(Inventory!AI144=\"\",\"\",Inventory!AI144)","v":""},{"$f":"IF(Inventory!AK144=\"\",\"\",Inventory!AK144)","v":""},{"$f":"IF(Inventory!AL144=\"\",\"\",Inventory!AL144)","v":""},{"$f":"IF(Inventory!AM144=\"\",\"\",Inventory!AM144)","v":""},{"$f":"IF(Inventory!AN144=\"\",\"\",Inventory!AN144)","v":""},{"$f":"IF(Inventory!AO144=\"\",\"\",Inventory!AO144)","v":""},{"$f":"IF(Inventory!AP144=\"\",\"\",Inventory!AP144)","v":""}]
[null,136,{"$f":"IF(Inventory!C145=\"\",\"\",Inventory!C145)","v":""},{"$f":"IF(Inventory!D145=\"\",\"\",Inventory!D145)","v":""},{"$f":"IF(Inventory!W145=\"\",\"\",Inventory!W145)","v":""},{"$f":"IF(Inventory!X145=\"\",\"\",Inventory!X145)","v":""},{"$f":"IF(Inventory!Y145=\"\",\"\",Inventory!Y145)","v":""},{"$f":"IF(Inventory!Z145=\"\",\"\",Inventory!Z145)","v":""},{"$f":"IF(Inventory!AA145=\"\",\"\",Inventory!AA145)","v":""},{"$f":"IF(Inventory!AB145=\"\",\"\",Inventory!AB145)","v":""},{"$f":"IF(Inventory!AC145=\"\",\"\",Inventory!AC145)","v":""},{"$f":"IF(Inventory!AD145=\"\",\"\",Inventory!AD145)","v":""},{"$f":"IF(Inventory!AE145=\"\",\"\",Inventory!AE145)","v":""},{"$f":"IF(Inventory!AQ145=\"\",\"\",Inventory!AQ145)","v":0},{"$f":"IF(Inventory!AR145=\"\",\"\",Inventory!AR145)","v":0},{"$f":"IF(Inventory!AT145=\"\",\"\",Inventory!AT145)","v":0},{"$f":"IF(Inventory!AU145=\"\",\"\",Inventory!AU145)","v":0},{"$f":"IF(Inventory!AV145=\"\",\"\",Inventory!AV145)","v":0},{"$f":"IF(Inventory!AW145=\"\",\"\",Inventory!AW145)","v":999999999},{"$f":"IF(Inventory!AF145=\"\",\"\",Inventory!AF145)","v":""},{"$f":"IF(Inventory!AH145=\"\",\"\",Inventory!AH145)","v":""},{"$f":"IF(Inventory!AI145=\"\",\"\",Inventory!AI145)","v":""},{"$f":"IF(Inventory!AK145=\"\",\"\",Inventory!AK145)","v":""},{"$f":"IF(Inventory!AL145=\"\",\"\",Inventory!AL145)","v":""},{"$f":"IF(Inventory!AM145=\"\",\"\",Inventory!AM145)","v":""},{"$f":"IF(Inventory!AN145=\"\",\"\",Inventory!AN145)","v":""},{"$f":"IF(Inventory!AO145=\"\",\"\",Inventory!AO145)","v":""},{"$f":"IF(Inventory!AP145=\"\",\"\",Inventory!AP145)","v":""}]
[null,137,{"$f":"IF(Inventory!C146=\"\",\"\",Inventory!C146)","v":""},{"$f":"IF(Inventory!D146=\"\",\"\",Inventory!D146)","v":""},{"$f":"IF(Inventory!W146=\"\",\"\",Inventory!W146)","v":""},{"$f":"IF(Inventory!X146=\"\",\"\",Inventory!X146)","v":""},{"$f":"IF(Inventory!Y146=\"\",\"\",Inventory!Y146)","v":""},{"$f":"IF(Inventory!Z146=\"\",\"\",Inventory!Z146)","v":""},{"$f":"IF(Inventory!AA146=\"\",\"\",Inventory!AA146)","v":""},{"$f":"IF(Inventory!AB146=\"\",\"\",Inventory!AB146)","v":""},{"$f":"IF(Inventory!AC146=\"\",\"\",Inventory!AC146)","v":""},{"$f":"IF(Inventory!AD146=\"\",\"\",Inventory!AD146)","v":""},{"$f":"IF(Inventory!AE146=\"\",\"\",Inventory!AE146)","v":""},{"$f":"IF(Inventory!AQ146=\"\",\"\",Inventory!AQ146)","v":0},{"$f":"IF(Inventory!AR146=\"\",\"\",Inventory!AR146)","v":0},{"$f":"IF(Inventory!AT146=\"\",\"\",Inventory!AT146)","v":0},{"$f":"IF(Inventory!AU146=\"\",\"\",Inventory!AU146)","v":0},{"$f":"IF(Inventory!AV146=\"\",\"\",Inventory!AV146)","v":0},{"$f":"IF(Inventory!AW146=\"\",\"\",Inventory!AW146)","v":999999999},{"$f":"IF(Inventory!AF146=\"\",\"\",Inventory!AF146)","v":""},{"$f":"IF(Inventory!AH146=\"\",\"\",Inventory!AH146)","v":""},{"$f":"IF(Inventory!AI146=\"\",\"\",Inventory!AI146)","v":""},{"$f":"IF(Inventory!AK146=\"\",\"\",Inventory!AK146)","v":""},{"$f":"IF(Inventory!AL146=\"\",\"\",Inventory!AL146)","v":""},{"$f":"IF(Inventory!AM146=\"\",\"\",Inventory!AM146)","v":""},{"$f":"IF(Inventory!AN146=\"\",\"\",Inventory!AN146)","v":""},{"$f":"IF(Inventory!AO146=\"\",\"\",Inventory!AO146)","v":""},{"$f":"IF(Inventory!AP146=\"\",\"\",Inventory!AP146)","v":""}]
[null,138,{"$f":"IF(Inventory!C147=\"\",\"\",Inventory!C147)","v":""},{"$f":"IF(Inventory!D147=\"\",\"\",Inventory!D147)","v":""},{"$f":"IF(Inventory!W147=\"\",\"\",Inventory!W147)","v":""},{"$f":"IF(Inventory!X147=\"\",\"\",Inventory!X147)","v":""},{"$f":"IF(Inventory!Y147=\"\",\"\",Inventory!Y147)","v":""},{"$f":"IF(Inventory!Z147=\"\",\"\",Inventory!Z147)","v":""},{"$f":"IF(Inventory!AA147=\"\",\"\",Inventory!AA147)","v":""},{"$f":"IF(Inventory!AB147=\"\",\"\",Inventory!AB147)","v":""},{"$f":"IF(Inventory!AC147=\"\",\"\",Inventory!AC147)","v":""},{"$f":"IF(Inventory!AD147=\"\",\"\",Inventory!AD147)","v":""},{"$f":"IF(Inventory!AE147=\"\",\"\",Inventory!AE147)","v":""},{"$f":"IF(Inventory!AQ147=\"\",\"\",Inventory!AQ147)","v":0},{"$f":"IF(Inventory!AR147=\"\",\"\",Inventory!AR147)","v":0},{"$f":"IF(Inventory!AT147=\"\",\"\",Inventory!AT147)","v":0},{"$f":"IF(Inventory!AU147=\"\",\"\",Inventory!AU147)","v":0},{"$f":"IF(Inventory!AV147=\"\",\"\",Inventory!AV147)","v":0},{"$f":"IF(Inventory!AW147=\"\",\"\",Inventory!AW147)","v":999999999},{"$f":"IF(Inventory!AF147=\"\",\"\",Inventory!AF147)","v":""},{"$f":"IF(Inventory!AH147=\"\",\"\",Inventory!AH147)","v":""},{"$f":"IF(Inventory!AI147=\"\",\"\",Inventory!AI147)","v":""},{"$f":"IF(Inventory!AK147=\"\",\"\",Inventory!AK147)","v":""},{"$f":"IF(Inventory!AL147=\"\",\"\",Inventory!AL147)","v":""},{"$f":"IF(Inventory!AM147=\"\",\"\",Inventory!AM147)","v":""},{"$f":"IF(Inventory!AN147=\"\",\"\",Inventory!AN147)","v":""},{"$f":"IF(Inventory!AO147=\"\",\"\",Inventory!AO147)","v":""},{"$f":"IF(Inventory!AP147=\"\",\"\",Inventory!AP147)","v":""}]
[null,139,{"$f":"IF(Inventory!C148=\"\",\"\",Inventory!C148)","v":""},{"$f":"IF(Inventory!D148=\"\",\"\",Inventory!D148)","v":""},{"$f":"IF(Inventory!W148=\"\",\"\",Inventory!W148)","v":""},{"$f":"IF(Inventory!X148=\"\",\"\",Inventory!X148)","v":""},{"$f":"IF(Inventory!Y148=\"\",\"\",Inventory!Y148)","v":""},{"$f":"IF(Inventory!Z148=\"\",\"\",Inventory!Z148)","v":""},{"$f":"IF(Inventory!AA148=\"\",\"\",Inventory!AA148)","v":""},{"$f":"IF(Inventory!AB148=\"\",\"\",Inventory!AB148)","v":""},{"$f":"IF(Inventory!AC148=\"\",\"\",Inventory!AC148)","v":""},{"$f":"IF(Inventory!AD148=\"\",\"\",Inventory!AD148)","v":""},{"$f":"IF(Inventory!AE148=\"\",\"\",Inventory!AE148)","v":""},{"$f":"IF(Inventory!AQ148=\"\",\"\",Inventory!AQ148)","v":0},{"$f":"IF(Inventory!AR148=\"\",\"\",Inventory!AR148)","v":0},{"$f":"IF(Inventory!AT148=\"\",\"\",Inventory!AT148)","v":0},{"$f":"IF(Inventory!AU148=\"\",\"\",Inventory!AU148)","v":0},{"$f":"IF(Inventory!AV148=\"\",\"\",Inventory!AV148)","v":0},{"$f":"IF(Inventory!AW148=\"\",\"\",Inventory!AW148)","v":999999999},{"$f":"IF(Inventory!AF148=\"\",\"\",Inventory!AF148)","v":""},{"$f":"IF(Inventory!AH148=\"\",\"\",Inventory!AH148)","v":""},{"$f":"IF(Inventory!AI148=\"\",\"\",Inventory!AI148)","v":""},{"$f":"IF(Inventory!AK148=\"\",\"\",Inventory!AK148)","v":""},{"$f":"IF(Inventory!AL148=\"\",\"\",Inventory!AL148)","v":""},{"$f":"IF(Inventory!AM148=\"\",\"\",Inventory!AM148)","v":""},{"$f":"IF(Inventory!AN148=\"\",\"\",Inventory!AN148)","v":""},{"$f":"IF(Inventory!AO148=\"\",\"\",Inventory!AO148)","v":""},{"$f":"IF(Inventory!AP148=\"\",\"\",Inventory!AP148)","v":""}]
[null,140,{"$f":"IF(Inventory!C149=\"\",\"\",Inventory!C149)","v":""},{"$f":"IF(Inventory!D149=\"\",\"\",Inventory!D149)","v":""},{"$f":"IF(Inventory!W149=\"\",\"\",Inventory!W149)","v":""},{"$f":"IF(Inventory!X149=\"\",\"\",Inventory!X149)","v":""},{"$f":"IF(Inventory!Y149=\"\",\"\",Inventory!Y149)","v":""},{"$f":"IF(Inventory!Z149=\"\",\"\",Inventory!Z149)","v":""},{"$f":"IF(Inventory!AA149=\"\",\"\",Inventory!AA149)","v":""},{"$f":"IF(Inventory!AB149=\"\",\"\",Inventory!AB149)","v":""},{"$f":"IF(Inventory!AC149=\"\",\"\",Inventory!AC149)","v":""},{"$f":"IF(Inventory!AD149=\"\",\"\",Inventory!AD149)","v":""},{"$f":"IF(Inventory!AE149=\"\",\"\",Inventory!AE149)","v":""},{"$f":"IF(Inventory!AQ149=\"\",\"\",Inventory!AQ149)","v":0},{"$f":"IF(Inventory!AR149=\"\",\"\",Inventory!AR149)","v":0},{"$f":"IF(Inventory!AT149=\"\",\"\",Inventory!AT149)","v":0},{"$f":"IF(Inventory!AU149=\"\",\"\",Inventory!AU149)","v":0},{"$f":"IF(Inventory!AV149=\"\",\"\",Inventory!AV149)","v":0},{"$f":"IF(Inventory!AW149=\"\",\"\",Inventory!AW149)","v":999999999},{"$f":"IF(Inventory!AF149=\"\",\"\",Inventory!AF149)","v":""},{"$f":"IF(Inventory!AH149=\"\",\"\",Inventory!AH149)","v":""},{"$f":"IF(Inventory!AI149=\"\",\"\",Inventory!AI149)","v":""},{"$f":"IF(Inventory!AK149=\"\",\"\",Inventory!AK149)","v":""},{"$f":"IF(Inventory!AL149=\"\",\"\",Inventory!AL149)","v":""},{"$f":"IF(Inventory!AM149=\"\",\"\",Inventory!AM149)","v":""},{"$f":"IF(Inventory!AN149=\"\",\"\",Inventory!AN149)","v":""},{"$f":"IF(Inventory!AO149=\"\",\"\",Inventory!AO149)","v":""},{"$f":"IF(Inventory!AP149=\"\",\"\",Inventory!AP149)","v":""}]
[null,141,{"$f":"IF(Inventory!C150=\"\",\"\",Inventory!C150)","v":""},{"$f":"IF(Inventory!D150=\"\",\"\",Inventory!D150)","v":""},{"$f":"IF(Inventory!W150=\"\",\"\",Inventory!W150)","v":""},{"$f":"IF(Inventory!X150=\"\",\"\",Inventory!X150)","v":""},{"$f":"IF(Inventory!Y150=\"\",\"\",Inventory!Y150)","v":""},{"$f":"IF(Inventory!Z150=\"\",\"\",Inventory!Z150)","v":""},{"$f":"IF(Inventory!AA150=\"\",\"\",Inventory!AA150)","v":""},{"$f":"IF(Inventory!AB150=\"\",\"\",Inventory!AB150)","v":""},{"$f":"IF(Inventory!AC150=\"\",\"\",Inventory!AC150)","v":""},{"$f":"IF(Inventory!AD150=\"\",\"\",Inventory!AD150)","v":""},{"$f":"IF(Inventory!AE150=\"\",\"\",Inventory!AE150)","v":""},{"$f":"IF(Inventory!AQ150=\"\",\"\",Inventory!AQ150)","v":0},{"$f":"IF(Inventory!AR150=\"\",\"\",Inventory!AR150)","v":0},{"$f":"IF(Inventory!AT150=\"\",\"\",Inventory!AT150)","v":0},{"$f":"IF(Inventory!AU150=\"\",\"\",Inventory!AU150)","v":0},{"$f":"IF(Inventory!AV150=\"\",\"\",Inventory!AV150)","v":0},{"$f":"IF(Inventory!AW150=\"\",\"\",Inventory!AW150)","v":999999999},{"$f":"IF(Inventory!AF150=\"\",\"\",Inventory!AF150)","v":""},{"$f":"IF(Inventory!AH150=\"\",\"\",Inventory!AH150)","v":""},{"$f":"IF(Inventory!AI150=\"\",\"\",Inventory!AI150)","v":""},{"$f":"IF(Inventory!AK150=\"\",\"\",Inventory!AK150)","v":""},{"$f":"IF(Inventory!AL150=\"\",\"\",Inventory!AL150)","v":""},{"$f":"IF(Inventory!AM150=\"\",\"\",Inventory!AM150)","v":""},{"$f":"IF(Inventory!AN150=\"\",\"\",Inventory!AN150)","v":""},{"$f":"IF(Inventory!AO150=\"\",\"\",Inventory!AO150)","v":""},{"$f":"IF(Inventory!AP150=\"\",\"\",Inventory!AP150)","v":""}]
[null,142,{"$f":"IF(Inventory!C151=\"\",\"\",Inventory!C151)","v":""},{"$f":"IF(Inventory!D151=\"\",\"\",Inventory!D151)","v":""},{"$f":"IF(Inventory!W151=\"\",\"\",Inventory!W151)","v":""},{"$f":"IF(Inventory!X151=\"\",\"\",Inventory!X151)","v":""},{"$f":"IF(Inventory!Y151=\"\",\"\",Inventory!Y151)","v":""},{"$f":"IF(Inventory!Z151=\"\",\"\",Inventory!Z151)","v":""},{"$f":"IF(Inventory!AA151=\"\",\"\",Inventory!AA151)","v":""},{"$f":"IF(Inventory!AB151=\"\",\"\",Inventory!AB151)","v":""},{"$f":"IF(Inventory!AC151=\"\",\"\",Inventory!AC151)","v":""},{"$f":"IF(Inventory!AD151=\"\",\"\",Inventory!AD151)","v":""},{"$f":"IF(Inventory!AE151=\"\",\"\",Inventory!AE151)","v":""},{"$f":"IF(Inventory!AQ151=\"\",\"\",Inventory!AQ151)","v":0},{"$f":"IF(Inventory!AR151=\"\",\"\",Inventory!AR151)","v":0},{"$f":"IF(Inventory!AT151=\"\",\"\",Inventory!AT151)","v":0},{"$f":"IF(Inventory!AU151=\"\",\"\",Inventory!AU151)","v":0},{"$f":"IF(Inventory!AV151=\"\",\"\",Inventory!AV151)","v":0},{"$f":"IF(Inventory!AW151=\"\",\"\",Inventory!AW151)","v":999999999},{"$f":"IF(Inventory!AF151=\"\",\"\",Inventory!AF151)","v":""},{"$f":"IF(Inventory!AH151=\"\",\"\",Inventory!AH151)","v":""},{"$f":"IF(Inventory!AI151=\"\",\"\",Inventory!AI151)","v":""},{"$f":"IF(Inventory!AK151=\"\",\"\",Inventory!AK151)","v":""},{"$f":"IF(Inventory!AL151=\"\",\"\",Inventory!AL151)","v":""},{"$f":"IF(Inventory!AM151=\"\",\"\",Inventory!AM151)","v":""},{"$f":"IF(Inventory!AN151=\"\",\"\",Inventory!AN151)","v":""},{"$f":"IF(Inventory!AO151=\"\",\"\",Inventory!AO151)","v":""},{"$f":"IF(Inventory!AP151=\"\",\"\",Inventory!AP151)","v":""}]
[null,143,{"$f":"IF(Inventory!C152=\"\",\"\",Inventory!C152)","v":""},{"$f":"IF(Inventory!D152=\"\",\"\",Inventory!D152)","v":""},{"$f":"IF(Inventory!W152=\"\",\"\",Inventory!W152)","v":""},{"$f":"IF(Inventory!X152=\"\",\"\",Inventory!X152)","v":""},{"$f":"IF(Inventory!Y152=\"\",\"\",Inventory!Y152)","v":""},{"$f":"IF(Inventory!Z152=\"\",\"\",Inventory!Z152)","v":""},{"$f":"IF(Inventory!AA152=\"\",\"\",Inventory!AA152)","v":""},{"$f":"IF(Inventory!AB152=\"\",\"\",Inventory!AB152)","v":""},{"$f":"IF(Inventory!AC152=\"\",\"\",Inventory!AC152)","v":""},{"$f":"IF(Inventory!AD152=\"\",\"\",Inventory!AD152)","v":""},{"$f":"IF(Inventory!AE152=\"\",\"\",Inventory!AE152)","v":""},{"$f":"IF(Inventory!AQ152=\"\",\"\",Inventory!AQ152)","v":0},{"$f":"IF(Inventory!AR152=\"\",\"\",Inventory!AR152)","v":0},{"$f":"IF(Inventory!AT152=\"\",\"\",Inventory!AT152)","v":0},{"$f":"IF(Inventory!AU152=\"\",\"\",Inventory!AU152)","v":0},{"$f":"IF(Inventory!AV152=\"\",\"\",Inventory!AV152)","v":0},{"$f":"IF(Inventory!AW152=\"\",\"\",Inventory!AW152)","v":999999999},{"$f":"IF(Inventory!AF152=\"\",\"\",Inventory!AF152)","v":""},{"$f":"IF(Inventory!AH152=\"\",\"\",Inventory!AH152)","v":""},{"$f":"IF(Inventory!AI152=\"\",\"\",Inventory!AI152)","v":""},{"$f":"IF(Inventory!AK152=\"\",\"\",Inventory!AK152)","v":""},{"$f":"IF(Inventory!AL152=\"\",\"\",Inventory!AL152)","v":""},{"$f":"IF(Inventory!AM152=\"\",\"\",Inventory!AM152)","v":""},{"$f":"IF(Inventory!AN152=\"\",\"\",Inventory!AN152)","v":""},{"$f":"IF(Inventory!AO152=\"\",\"\",Inventory!AO152)","v":""},{"$f":"IF(Inventory!AP152=\"\",\"\",Inventory!AP152)","v":""}]
[null,144,{"$f":"IF(Inventory!C153=\"\",\"\",Inventory!C153)","v":""},{"$f":"IF(Inventory!D153=\"\",\"\",Inventory!D153)","v":""},{"$f":"IF(Inventory!W153=\"\",\"\",Inventory!W153)","v":""},{"$f":"IF(Inventory!X153=\"\",\"\",Inventory!X153)","v":""},{"$f":"IF(Inventory!Y153=\"\",\"\",Inventory!Y153)","v":""},{"$f":"IF(Inventory!Z153=\"\",\"\",Inventory!Z153)","v":""},{"$f":"IF(Inventory!AA153=\"\",\"\",Inventory!AA153)","v":""},{"$f":"IF(Inventory!AB153=\"\",\"\",Inventory!AB153)","v":""},{"$f":"IF(Inventory!AC153=\"\",\"\",Inventory!AC153)","v":""},{"$f":"IF(Inventory!AD153=\"\",\"\",Inventory!AD153)","v":""},{"$f":"IF(Inventory!AE153=\"\",\"\",Inventory!AE153)","v":""},{"$f":"IF(Inventory!AQ153=\"\",\"\",Inventory!AQ153)","v":0},{"$f":"IF(Inventory!AR153=\"\",\"\",Inventory!AR153)","v":0},{"$f":"IF(Inventory!AT153=\"\",\"\",Inventory!AT153)","v":0},{"$f":"IF(Inventory!AU153=\"\",\"\",Inventory!AU153)","v":0},{"$f":"IF(Inventory!AV153=\"\",\"\",Inventory!AV153)","v":0},{"$f":"IF(Inventory!AW153=\"\",\"\",Inventory!AW153)","v":999999999},{"$f":"IF(Inventory!AF153=\"\",\"\",Inventory!AF153)","v":""},{"$f":"IF(Inventory!AH153=\"\",\"\",Inventory!AH153)","v":""},{"$f":"IF(Inventory!AI153=\"\",\"\",Inventory!AI153)","v":""},{"$f":"IF(Inventory!AK153=\"\",\"\",Inventory!AK153)","v":""},{"$f":"IF(Inventory!AL153=\"\",\"\",Inventory!AL153)","v":""},{"$f":"IF(Inventory!AM153=\"\",\"\",Inventory!AM153)","v":""},{"$f":"IF(Inventory!AN153=\"\",\"\",Inventory!AN153)","v":""},{"$f":"IF(Inventory!AO153=\"\",\"\",Inventory!AO153)","v":""},{"$f":"IF(Inventory!AP153=\"\",\"\",Inventory!AP153)","v":""}]
[null,145,{"$f":"IF(Inventory!C154=\"\",\"\",Inventory!C154)","v":""},{"$f":"IF(Inventory!D154=\"\",\"\",Inventory!D154)","v":""},{"$f":"IF(Inventory!W154=\"\",\"\",Inventory!W154)","v":""},{"$f":"IF(Inventory!X154=\"\",\"\",Inventory!X154)","v":""},{"$f":"IF(Inventory!Y154=\"\",\"\",Inventory!Y154)","v":""},{"$f":"IF(Inventory!Z154=\"\",\"\",Inventory!Z154)","v":""},{"$f":"IF(Inventory!AA154=\"\",\"\",Inventory!AA154)","v":""},{"$f":"IF(Inventory!AB154=\"\",\"\",Inventory!AB154)","v":""},{"$f":"IF(Inventory!AC154=\"\",\"\",Inventory!AC154)","v":""},{"$f":"IF(Inventory!AD154=\"\",\"\",Inventory!AD154)","v":""},{"$f":"IF(Inventory!AE154=\"\",\"\",Inventory!AE154)","v":""},{"$f":"IF(Inventory!AQ154=\"\",\"\",Inventory!AQ154)","v":0},{"$f":"IF(Inventory!AR154=\"\",\"\",Inventory!AR154)","v":0},{"$f":"IF(Inventory!AT154=\"\",\"\",Inventory!AT154)","v":0},{"$f":"IF(Inventory!AU154=\"\",\"\",Inventory!AU154)","v":0},{"$f":"IF(Inventory!AV154=\"\",\"\",Inventory!AV154)","v":0},{"$f":"IF(Inventory!AW154=\"\",\"\",Inventory!AW154)","v":999999999},{"$f":"IF(Inventory!AF154=\"\",\"\",Inventory!AF154)","v":""},{"$f":"IF(Inventory!AH154=\"\",\"\",Inventory!AH154)","v":""},{"$f":"IF(Inventory!AI154=\"\",\"\",Inventory!AI154)","v":""},{"$f":"IF(Inventory!AK154=\"\",\"\",Inventory!AK154)","v":""},{"$f":"IF(Inventory!AL154=\"\",\"\",Inventory!AL154)","v":""},{"$f":"IF(Inventory!AM154=\"\",\"\",Inventory!AM154)","v":""},{"$f":"IF(Inventory!AN154=\"\",\"\",Inventory!AN154)","v":""},{"$f":"IF(Inventory!AO154=\"\",\"\",Inventory!AO154)","v":""},{"$f":"IF(Inventory!AP154=\"\",\"\",Inventory!AP154)","v":""}]
[null,146,{"$f":"IF(Inventory!C155=\"\",\"\",Inventory!C155)","v":""},{"$f":"IF(Inventory!D155=\"\",\"\",Inventory!D155)","v":""},{"$f":"IF(Inventory!W155=\"\",\"\",Inventory!W155)","v":""},{"$f":"IF(Inventory!X155=\"\",\"\",Inventory!X155)","v":""},{"$f":"IF(Inventory!Y155=\"\",\"\",Inventory!Y155)","v":""},{"$f":"IF(Inventory!Z155=\"\",\"\",Inventory!Z155)","v":""},{"$f":"IF(Inventory!AA155=\"\",\"\",Inventory!AA155)","v":""},{"$f":"IF(Inventory!AB155=\"\",\"\",Inventory!AB155)","v":""},{"$f":"IF(Inventory!AC155=\"\",\"\",Inventory!AC155)","v":""},{"$f":"IF(Inventory!AD155=\"\",\"\",Inventory!AD155)","v":""},{"$f":"IF(Inventory!AE155=\"\",\"\",Inventory!AE155)","v":""},{"$f":"IF(Inventory!AQ155=\"\",\"\",Inventory!AQ155)","v":0},{"$f":"IF(Inventory!AR155=\"\",\"\",Inventory!AR155)","v":0},{"$f":"IF(Inventory!AT155=\"\",\"\",Inventory!AT155)","v":0},{"$f":"IF(Inventory!AU155=\"\",\"\",Inventory!AU155)","v":0},{"$f":"IF(Inventory!AV155=\"\",\"\",Inventory!AV155)","v":0},{"$f":"IF(Inventory!AW155=\"\",\"\",Inventory!AW155)","v":999999999},{"$f":"IF(Inventory!AF155=\"\",\"\",Inventory!AF155)","v":""},{"$f":"IF(Inventory!AH155=\"\",\"\",Inventory!AH155)","v":""},{"$f":"IF(Inventory!AI155=\"\",\"\",Inventory!AI155)","v":""},{"$f":"IF(Inventory!AK155=\"\",\"\",Inventory!AK155)","v":""},{"$f":"IF(Inventory!AL155=\"\",\"\",Inventory!AL155)","v":""},{"$f":"IF(Inventory!AM155=\"\",\"\",Inventory!AM155)","v":""},{"$f":"IF(Inventory!AN155=\"\",\"\",Inventory!AN155)","v":""},{"$f":"IF(Inventory!AO155=\"\",\"\",Inventory!AO155)","v":""},{"$f":"IF(Inventory!AP155=\"\",\"\",Inventory!AP155)","v":""}]
[null,147,{"$f":"IF(Inventory!C156=\"\",\"\",Inventory!C156)","v":""},{"$f":"IF(Inventory!D156=\"\",\"\",Inventory!D156)","v":""},{"$f":"IF(Inventory!W156=\"\",\"\",Inventory!W156)","v":""},{"$f":"IF(Inventory!X156=\"\",\"\",Inventory!X156)","v":""},{"$f":"IF(Inventory!Y156=\"\",\"\",Inventory!Y156)","v":""},{"$f":"IF(Inventory!Z156=\"\",\"\",Inventory!Z156)","v":""},{"$f":"IF(Inventory!AA156=\"\",\"\",Inventory!AA156)","v":""},{"$f":"IF(Inventory!AB156=\"\",\"\",Inventory!AB156)","v":""},{"$f":"IF(Inventory!AC156=\"\",\"\",Inventory!AC156)","v":""},{"$f":"IF(Inventory!AD156=\"\",\"\",Inventory!AD156)","v":""},{"$f":"IF(Inventory!AE156=\"\",\"\",Inventory!AE156)","v":""},{"$f":"IF(Inventory!AQ156=\"\",\"\",Inventory!AQ156)","v":0},{"$f":"IF(Inventory!AR156=\"\",\"\",Inventory!AR156)","v":0},{"$f":"IF(Inventory!AT156=\"\",\"\",Inventory!AT156)","v":0},{"$f":"IF(Inventory!AU156=\"\",\"\",Inventory!AU156)","v":0},{"$f":"IF(Inventory!AV156=\"\",\"\",Inventory!AV156)","v":0},{"$f":"IF(Inventory!AW156=\"\",\"\",Inventory!AW156)","v":999999999},{"$f":"IF(Inventory!AF156=\"\",\"\",Inventory!AF156)","v":""},{"$f":"IF(Inventory!AH156=\"\",\"\",Inventory!AH156)","v":""},{"$f":"IF(Inventory!AI156=\"\",\"\",Inventory!AI156)","v":""},{"$f":"IF(Inventory!AK156=\"\",\"\",Inventory!AK156)","v":""},{"$f":"IF(Inventory!AL156=\"\",\"\",Inventory!AL156)","v":""},{"$f":"IF(Inventory!AM156=\"\",\"\",Inventory!AM156)","v":""},{"$f":"IF(Inventory!AN156=\"\",\"\",Inventory!AN156)","v":""},{"$f":"IF(Inventory!AO156=\"\",\"\",Inventory!AO156)","v":""},{"$f":"IF(Inventory!AP156=\"\",\"\",Inventory!AP156)","v":""}]
[null,148,{"$f":"IF(Inventory!C157=\"\",\"\",Inventory!C157)","v":""},{"$f":"IF(Inventory!D157=\"\",\"\",Inventory!D157)","v":""},{"$f":"IF(Inventory!W157=\"\",\"\",Inventory!W157)","v":""},{"$f":"IF(Inventory!X157=\"\",\"\",Inventory!X157)","v":""},{"$f":"IF(Inventory!Y157=\"\",\"\",Inventory!Y157)","v":""},{"$f":"IF(Inventory!Z157=\"\",\"\",Inventory!Z157)","v":""},{"$f":"IF(Inventory!AA157=\"\",\"\",Inventory!AA157)","v":""},{"$f":"IF(Inventory!AB157=\"\",\"\",Inventory!AB157)","v":""},{"$f":"IF(Inventory!AC157=\"\",\"\",Inventory!AC157)","v":""},{"$f":"IF(Inventory!AD157=\"\",\"\",Inventory!AD157)","v":""},{"$f":"IF(Inventory!AE157=\"\",\"\",Inventory!AE157)","v":""},{"$f":"IF(Inventory!AQ157=\"\",\"\",Inventory!AQ157)","v":0},{"$f":"IF(Inventory!AR157=\"\",\"\",Inventory!AR157)","v":0},{"$f":"IF(Inventory!AT157=\"\",\"\",Inventory!AT157)","v":0},{"$f":"IF(Inventory!AU157=\"\",\"\",Inventory!AU157)","v":0},{"$f":"IF(Inventory!AV157=\"\",\"\",Inventory!AV157)","v":0},{"$f":"IF(Inventory!AW157=\"\",\"\",Inventory!AW157)","v":999999999},{"$f":"IF(Inventory!AF157=\"\",\"\",Inventory!AF157)","v":""},{"$f":"IF(Inventory!AH157=\"\",\"\",Inventory!AH157)","v":""},{"$f":"IF(Inventory!AI157=\"\",\"\",Inventory!AI157)","v":""},{"$f":"IF(Inventory!AK157=\"\",\"\",Inventory!AK157)","v":""},{"$f":"IF(Inventory!AL157=\"\",\"\",Inventory!AL157)","v":""},{"$f":"IF(Inventory!AM157=\"\",\"\",Inventory!AM157)","v":""},{"$f":"IF(Inventory!AN157=\"\",\"\",Inventory!AN157)","v":""},{"$f":"IF(Inventory!AO157=\"\",\"\",Inventory!AO157)","v":""},{"$f":"IF(Inventory!AP157=\"\",\"\",Inventory!AP157)","v":""}]
[null,149,{"$f":"IF(Inventory!C158=\"\",\"\",Inventory!C158)","v":""},{"$f":"IF(Inventory!D158=\"\",\"\",Inventory!D158)","v":""},{"$f":"IF(Inventory!W158=\"\",\"\",Inventory!W158)","v":""},{"$f":"IF(Inventory!X158=\"\",\"\",Inventory!X158)","v":""},{"$f":"IF(Inventory!Y158=\"\",\"\",Inventory!Y158)","v":""},{"$f":"IF(Inventory!Z158=\"\",\"\",Inventory!Z158)","v":""},{"$f":"IF(Inventory!AA158=\"\",\"\",Inventory!AA158)","v":""},{"$f":"IF(Inventory!AB158=\"\",\"\",Inventory!AB158)","v":""},{"$f":"IF(Inventory!AC158=\"\",\"\",Inventory!AC158)","v":""},{"$f":"IF(Inventory!AD158=\"\",\"\",Inventory!AD158)","v":""},{"$f":"IF(Inventory!AE158=\"\",\"\",Inventory!AE158)","v":""},{"$f":"IF(Inventory!AQ158=\"\",\"\",Inventory!AQ158)","v":0},{"$f":"IF(Inventory!AR158=\"\",\"\",Inventory!AR158)","v":0},{"$f":"IF(Inventory!AT158=\"\",\"\",Inventory!AT158)","v":0},{"$f":"IF(Inventory!AU158=\"\",\"\",Inventory!AU158)","v":0},{"$f":"IF(Inventory!AV158=\"\",\"\",Inventory!AV158)","v":0},{"$f":"IF(Inventory!AW158=\"\",\"\",Inventory!AW158)","v":999999999},{"$f":"IF(Inventory!AF158=\"\",\"\",Inventory!AF158)","v":""},{"$f":"IF(Inventory!AH158=\"\",\"\",Inventory!AH158)","v":""},{"$f":"IF(Inventory!AI158=\"\",\"\",Inventory!AI158)","v":""},{"$f":"IF(Inventory!AK158=\"\",\"\",Inventory!AK158)","v":""},{"$f":"IF(Inventory!AL158=\"\",\"\",Inventory!AL158)","v":""},{"$f":"IF(Inventory!AM158=\"\",\"\",Inventory!AM158)","v":""},{"$f":"IF(Inventory!AN158=\"\",\"\",Inventory!AN158)","v":""},{"$f":"IF(Inventory!AO158=\"\",\"\",Inventory!AO158)","v":""},{"$f":"IF(Inventory!AP158=\"\",\"\",Inventory!AP158)","v":""}]
[null,150,{"$f":"IF(Inventory!C159=\"\",\"\",Inventory!C159)","v":""},{"$f":"IF(Inventory!D159=\"\",\"\",Inventory!D159)","v":""},{"$f":"IF(Inventory!W159=\"\",\"\",Inventory!W159)","v":""},{"$f":"IF(Inventory!X159=\"\",\"\",Inventory!X159)","v":""},{"$f":"IF(Inventory!Y159=\"\",\"\",Inventory!Y159)","v":""},{"$f":"IF(Inventory!Z159=\"\",\"\",Inventory!Z159)","v":""},{"$f":"IF(Inventory!AA159=\"\",\"\",Inventory!AA159)","v":""},{"$f":"IF(Inventory!AB159=\"\",\"\",Inventory!AB159)","v":""},{"$f":"IF(Inventory!AC159=\"\",\"\",Inventory!AC159)","v":""},{"$f":"IF(Inventory!AD159=\"\",\"\",Inventory!AD159)","v":""},{"$f":"IF(Inventory!AE159=\"\",\"\",Inventory!AE159)","v":""},{"$f":"IF(Inventory!AQ159=\"\",\"\",Inventory!AQ159)","v":0},{"$f":"IF(Inventory!AR159=\"\",\"\",Inventory!AR159)","v":0},{"$f":"IF(Inventory!AT159=\"\",\"\",Inventory!AT159)","v":0},{"$f":"IF(Inventory!AU159=\"\",\"\",Inventory!AU159)","v":0},{"$f":"IF(Inventory!AV159=\"\",\"\",Inventory!AV159)","v":0},{"$f":"IF(Inventory!AW159=\"\",\"\",Inventory!AW159)","v":999999999},{"$f":"IF(Inventory!AF159=\"\",\"\",Inventory!AF159)","v":""},{"$f":"IF(Inventory!AH159=\"\",\"\",Inventory!AH159)","v":""},{"$f":"IF(Inventory!AI159=\"\",\"\",Inventory!AI159)","v":""},{"$f":"IF(Inventory!AK159=\"\",\"\",Inventory!AK159)","v":""},{"$f":"IF(Inventory!AL159=\"\",\"\",Inventory!AL159)","v":""},{"$f":"IF(Inventory!AM159=\"\",\"\",Inventory!AM159)","v":""},{"$f":"IF(Inventory!AN159=\"\",\"\",Inventory!AN159)","v":""},{"$f":"IF(Inventory!AO159=\"\",\"\",Inventory!AO159)","v":""},{"$f":"IF(Inventory!AP159=\"\",\"\",Inventory!AP159)","v":""}]
[null,151,{"$f":"IF(Inventory!C160=\"\",\"\",Inventory!C160)","v":""},{"$f":"IF(Inventory!D160=\"\",\"\",Inventory!D160)","v":""},{"$f":"IF(Inventory!W160=\"\",\"\",Inventory!W160)","v":""},{"$f":"IF(Inventory!X160=\"\",\"\",Inventory!X160)","v":""},{"$f":"IF(Inventory!Y160=\"\",\"\",Inventory!Y160)","v":""},{"$f":"IF(Inventory!Z160=\"\",\"\",Inventory!Z160)","v":""},{"$f":"IF(Inventory!AA160=\"\",\"\",Inventory!AA160)","v":""},{"$f":"IF(Inventory!AB160=\"\",\"\",Inventory!AB160)","v":""},{"$f":"IF(Inventory!AC160=\"\",\"\",Inventory!AC160)","v":""},{"$f":"IF(Inventory!AD160=\"\",\"\",Inventory!AD160)","v":""},{"$f":"IF(Inventory!AE160=\"\",\"\",Inventory!AE160)","v":""},{"$f":"IF(Inventory!AQ160=\"\",\"\",Inventory!AQ160)","v":0},{"$f":"IF(Inventory!AR160=\"\",\"\",Inventory!AR160)","v":0},{"$f":"IF(Inventory!AT160=\"\",\"\",Inventory!AT160)","v":0},{"$f":"IF(Inventory!AU160=\"\",\"\",Inventory!AU160)","v":0},{"$f":"IF(Inventory!AV160=\"\",\"\",Inventory!AV160)","v":0},{"$f":"IF(Inventory!AW160=\"\",\"\",Inventory!AW160)","v":999999999},{"$f":"IF(Inventory!AF160=\"\",\"\",Inventory!AF160)","v":""},{"$f":"IF(Inventory!AH160=\"\",\"\",Inventory!AH160)","v":""},{"$f":"IF(Inventory!AI160=\"\",\"\",Inventory!AI160)","v":""},{"$f":"IF(Inventory!AK160=\"\",\"\",Inventory!AK160)","v":""},{"$f":"IF(Inventory!AL160=\"\",\"\",Inventory!AL160)","v":""},{"$f":"IF(Inventory!AM160=\"\",\"\",Inventory!AM160)","v":""},{"$f":"IF(Inventory!AN160=\"\",\"\",Inventory!AN160)","v":""},{"$f":"IF(Inventory!AO160=\"\",\"\",Inventory!AO160)","v":""},{"$f":"IF(Inventory!AP160=\"\",\"\",Inventory!AP160)","v":""}]
[null,152,{"$f":"IF(Inventory!C161=\"\",\"\",Inventory!C161)","v":""},{"$f":"IF(Inventory!D161=\"\",\"\",Inventory!D161)","v":""},{"$f":"IF(Inventory!W161=\"\",\"\",Inventory!W161)","v":""},{"$f":"IF(Inventory!X161=\"\",\"\",Inventory!X161)","v":""},{"$f":"IF(Inventory!Y161=\"\",\"\",Inventory!Y161)","v":""},{"$f":"IF(Inventory!Z161=\"\",\"\",Inventory!Z161)","v":""},{"$f":"IF(Inventory!AA161=\"\",\"\",Inventory!AA161)","v":""},{"$f":"IF(Inventory!AB161=\"\",\"\",Inventory!AB161)","v":""},{"$f":"IF(Inventory!AC161=\"\",\"\",Inventory!AC161)","v":""},{"$f":"IF(Inventory!AD161=\"\",\"\",Inventory!AD161)","v":""},{"$f":"IF(Inventory!AE161=\"\",\"\",Inventory!AE161)","v":""},{"$f":"IF(Inventory!AQ161=\"\",\"\",Inventory!AQ161)","v":0},{"$f":"IF(Inventory!AR161=\"\",\"\",Inventory!AR161)","v":0},{"$f":"IF(Inventory!AT161=\"\",\"\",Inventory!AT161)","v":0},{"$f":"IF(Inventory!AU161=\"\",\"\",Inventory!AU161)","v":0},{"$f":"IF(Inventory!AV161=\"\",\"\",Inventory!AV161)","v":0},{"$f":"IF(Inventory!AW161=\"\",\"\",Inventory!AW161)","v":999999999},{"$f":"IF(Inventory!AF161=\"\",\"\",Inventory!AF161)","v":""},{"$f":"IF(Inventory!AH161=\"\",\"\",Inventory!AH161)","v":""},{"$f":"IF(Inventory!AI161=\"\",\"\",Inventory!AI161)","v":""},{"$f":"IF(Inventory!AK161=\"\",\"\",Inventory!AK161)","v":""},{"$f":"IF(Inventory!AL161=\"\",\"\",Inventory!AL161)","v":""},{"$f":"IF(Inventory!AM161=\"\",\"\",Inventory!AM161)","v":""},{"$f":"IF(Inventory!AN161=\"\",\"\",Inventory!AN161)","v":""},{"$f":"IF(Inventory!AO161=\"\",\"\",Inventory!AO161)","v":""},{"$f":"IF(Inventory!AP161=\"\",\"\",Inventory!AP161)","v":""}]
[null,153,{"$f":"IF(Inventory!C162=\"\",\"\",Inventory!C162)","v":""},{"$f":"IF(Inventory!D162=\"\",\"\",Inventory!D162)","v":""},{"$f":"IF(Inventory!W162=\"\",\"\",Inventory!W162)","v":""},{"$f":"IF(Inventory!X162=\"\",\"\",Inventory!X162)","v":""},{"$f":"IF(Inventory!Y162=\"\",\"\",Inventory!Y162)","v":""},{"$f":"IF(Inventory!Z162=\"\",\"\",Inventory!Z162)","v":""},{"$f":"IF(Inventory!AA162=\"\",\"\",Inventory!AA162)","v":""},{"$f":"IF(Inventory!AB162=\"\",\"\",Inventory!AB162)","v":""},{"$f":"IF(Inventory!AC162=\"\",\"\",Inventory!AC162)","v":""},{"$f":"IF(Inventory!AD162=\"\",\"\",Inventory!AD162)","v":""},{"$f":"IF(Inventory!AE162=\"\",\"\",Inventory!AE162)","v":""},{"$f":"IF(Inventory!AQ162=\"\",\"\",Inventory!AQ162)","v":0},{"$f":"IF(Inventory!AR162=\"\",\"\",Inventory!AR162)","v":0},{"$f":"IF(Inventory!AT162=\"\",\"\",Inventory!AT162)","v":0},{"$f":"IF(Inventory!AU162=\"\",\"\",Inventory!AU162)","v":0},{"$f":"IF(Inventory!AV162=\"\",\"\",Inventory!AV162)","v":0},{"$f":"IF(Inventory!AW162=\"\",\"\",Inventory!AW162)","v":999999999},{"$f":"IF(Inventory!AF162=\"\",\"\",Inventory!AF162)","v":""},{"$f":"IF(Inventory!AH162=\"\",\"\",Inventory!AH162)","v":""},{"$f":"IF(Inventory!AI162=\"\",\"\",Inventory!AI162)","v":""},{"$f":"IF(Inventory!AK162=\"\",\"\",Inventory!AK162)","v":""},{"$f":"IF(Inventory!AL162=\"\",\"\",Inventory!AL162)","v":""},{"$f":"IF(Inventory!AM162=\"\",\"\",Inventory!AM162)","v":""},{"$f":"IF(Inventory!AN162=\"\",\"\",Inventory!AN162)","v":""},{"$f":"IF(Inventory!AO162=\"\",\"\",Inventory!AO162)","v":""},{"$f":"IF(Inventory!AP162=\"\",\"\",Inventory!AP162)","v":""}]
[null,154,{"$f":"IF(Inventory!C163=\"\",\"\",Inventory!C163)","v":""},{"$f":"IF(Inventory!D163=\"\",\"\",Inventory!D163)","v":""},{"$f":"IF(Inventory!W163=\"\",\"\",Inventory!W163)","v":""},{"$f":"IF(Inventory!X163=\"\",\"\",Inventory!X163)","v":""},{"$f":"IF(Inventory!Y163=\"\",\"\",Inventory!Y163)","v":""},{"$f":"IF(Inventory!Z163=\"\",\"\",Inventory!Z163)","v":""},{"$f":"IF(Inventory!AA163=\"\",\"\",Inventory!AA163)","v":""},{"$f":"IF(Inventory!AB163=\"\",\"\",Inventory!AB163)","v":""},{"$f":"IF(Inventory!AC163=\"\",\"\",Inventory!AC163)","v":""},{"$f":"IF(Inventory!AD163=\"\",\"\",Inventory!AD163)","v":""},{"$f":"IF(Inventory!AE163=\"\",\"\",Inventory!AE163)","v":""},{"$f":"IF(Inventory!AQ163=\"\",\"\",Inventory!AQ163)","v":0},{"$f":"IF(Inventory!AR163=\"\",\"\",Inventory!AR163)","v":0},{"$f":"IF(Inventory!AT163=\"\",\"\",Inventory!AT163)","v":0},{"$f":"IF(Inventory!AU163=\"\",\"\",Inventory!AU163)","v":0},{"$f":"IF(Inventory!AV163=\"\",\"\",Inventory!AV163)","v":0},{"$f":"IF(Inventory!AW163=\"\",\"\",Inventory!AW163)","v":999999999},{"$f":"IF(Inventory!AF163=\"\",\"\",Inventory!AF163)","v":""},{"$f":"IF(Inventory!AH163=\"\",\"\",Inventory!AH163)","v":""},{"$f":"IF(Inventory!AI163=\"\",\"\",Inventory!AI163)","v":""},{"$f":"IF(Inventory!AK163=\"\",\"\",Inventory!AK163)","v":""},{"$f":"IF(Inventory!AL163=\"\",\"\",Inventory!AL163)","v":""},{"$f":"IF(Inventory!AM163=\"\",\"\",Inventory!AM163)","v":""},{"$f":"IF(Inventory!AN163=\"\",\"\",Inventory!AN163)","v":""},{"$f":"IF(Inventory!AO163=\"\",\"\",Inventory!AO163)","v":""},{"$f":"IF(Inventory!AP163=\"\",\"\",Inventory!AP163)","v":""}]
[null,155,{"$f":"IF(Inventory!C164=\"\",\"\",Inventory!C164)","v":""},{"$f":"IF(Inventory!D164=\"\",\"\",Inventory!D164)","v":""},{"$f":"IF(Inventory!W164=\"\",\"\",Inventory!W164)","v":""},{"$f":"IF(Inventory!X164=\"\",\"\",Inventory!X164)","v":""},{"$f":"IF(Inventory!Y164=\"\",\"\",Inventory!Y164)","v":""},{"$f":"IF(Inventory!Z164=\"\",\"\",Inventory!Z164)","v":""},{"$f":"IF(Inventory!AA164=\"\",\"\",Inventory!AA164)","v":""},{"$f":"IF(Inventory!AB164=\"\",\"\",Inventory!AB164)","v":""},{"$f":"IF(Inventory!AC164=\"\",\"\",Inventory!AC164)","v":""},{"$f":"IF(Inventory!AD164=\"\",\"\",Inventory!AD164)","v":""},{"$f":"IF(Inventory!AE164=\"\",\"\",Inventory!AE164)","v":""},{"$f":"IF(Inventory!AQ164=\"\",\"\",Inventory!AQ164)","v":0},{"$f":"IF(Inventory!AR164=\"\",\"\",Inventory!AR164)","v":0},{"$f":"IF(Inventory!AT164=\"\",\"\",Inventory!AT164)","v":0},{"$f":"IF(Inventory!AU164=\"\",\"\",Inventory!AU164)","v":0},{"$f":"IF(Inventory!AV164=\"\",\"\",Inventory!AV164)","v":0},{"$f":"IF(Inventory!AW164=\"\",\"\",Inventory!AW164)","v":999999999},{"$f":"IF(Inventory!AF164=\"\",\"\",Inventory!AF164)","v":""},{"$f":"IF(Inventory!AH164=\"\",\"\",Inventory!AH164)","v":""},{"$f":"IF(Inventory!AI164=\"\",\"\",Inventory!AI164)","v":""},{"$f":"IF(Inventory!AK164=\"\",\"\",Inventory!AK164)","v":""},{"$f":"IF(Inventory!AL164=\"\",\"\",Inventory!AL164)","v":""},{"$f":"IF(Inventory!AM164=\"\",\"\",Inventory!AM164)","v":""},{"$f":"IF(Inventory!AN164=\"\",\"\",Inventory!AN164)","v":""},{"$f":"IF(Inventory!AO164=\"\",\"\",Inventory!AO164)","v":""},{"$f":"IF(Inventory!AP164=\"\",\"\",Inventory!AP164)","v":""}]
[null,156,{"$f":"IF(Inventory!C165=\"\",\"\",Inventory!C165)","v":""},{"$f":"IF(Inventory!D165=\"\",\"\",Inventory!D165)","v":""},{"$f":"IF(Inventory!W165=\"\",\"\",Inventory!W165)","v":""},{"$f":"IF(Inventory!X165=\"\",\"\",Inventory!X165)","v":""},{"$f":"IF(Inventory!Y165=\"\",\"\",Inventory!Y165)","v":""},{"$f":"IF(Inventory!Z165=\"\",\"\",Inventory!Z165)","v":""},{"$f":"IF(Inventory!AA165=\"\",\"\",Inventory!AA165)","v":""},{"$f":"IF(Inventory!AB165=\"\",\"\",Inventory!AB165)","v":""},{"$f":"IF(Inventory!AC165=\"\",\"\",Inventory!AC165)","v":""},{"$f":"IF(Inventory!AD165=\"\",\"\",Inventory!AD165)","v":""},{"$f":"IF(Inventory!AE165=\"\",\"\",Inventory!AE165)","v":""},{"$f":"IF(Inventory!AQ165=\"\",\"\",Inventory!AQ165)","v":0},{"$f":"IF(Inventory!AR165=\"\",\"\",Inventory!AR165)","v":0},{"$f":"IF(Inventory!AT165=\"\",\"\",Inventory!AT165)","v":0},{"$f":"IF(Inventory!AU165=\"\",\"\",Inventory!AU165)","v":0},{"$f":"IF(Inventory!AV165=\"\",\"\",Inventory!AV165)","v":0},{"$f":"IF(Inventory!AW165=\"\",\"\",Inventory!AW165)","v":999999999},{"$f":"IF(Inventory!AF165=\"\",\"\",Inventory!AF165)","v":""},{"$f":"IF(Inventory!AH165=\"\",\"\",Inventory!AH165)","v":""},{"$f":"IF(Inventory!AI165=\"\",\"\",Inventory!AI165)","v":""},{"$f":"IF(Inventory!AK165=\"\",\"\",Inventory!AK165)","v":""},{"$f":"IF(Inventory!AL165=\"\",\"\",Inventory!AL165)","v":""},{"$f":"IF(Inventory!AM165=\"\",\"\",Inventory!AM165)","v":""},{"$f":"IF(Inventory!AN165=\"\",\"\",Inventory!AN165)","v":""},{"$f":"IF(Inventory!AO165=\"\",\"\",Inventory!AO165)","v":""},{"$f":"IF(Inventory!AP165=\"\",\"\",Inventory!AP165)","v":""}]
[null,157,{"$f":"IF(Inventory!C166=\"\",\"\",Inventory!C166)","v":""},{"$f":"IF(Inventory!D166=\"\",\"\",Inventory!D166)","v":""},{"$f":"IF(Inventory!W166=\"\",\"\",Inventory!W166)","v":""},{"$f":"IF(Inventory!X166=\"\",\"\",Inventory!X166)","v":""},{"$f":"IF(Inventory!Y166=\"\",\"\",Inventory!Y166)","v":""},{"$f":"IF(Inventory!Z166=\"\",\"\",Inventory!Z166)","v":""},{"$f":"IF(Inventory!AA166=\"\",\"\",Inventory!AA166)","v":""},{"$f":"IF(Inventory!AB166=\"\",\"\",Inventory!AB166)","v":""},{"$f":"IF(Inventory!AC166=\"\",\"\",Inventory!AC166)","v":""},{"$f":"IF(Inventory!AD166=\"\",\"\",Inventory!AD166)","v":""},{"$f":"IF(Inventory!AE166=\"\",\"\",Inventory!AE166)","v":""},{"$f":"IF(Inventory!AQ166=\"\",\"\",Inventory!AQ166)","v":0},{"$f":"IF(Inventory!AR166=\"\",\"\",Inventory!AR166)","v":0},{"$f":"IF(Inventory!AT166=\"\",\"\",Inventory!AT166)","v":0},{"$f":"IF(Inventory!AU166=\"\",\"\",Inventory!AU166)","v":0},{"$f":"IF(Inventory!AV166=\"\",\"\",Inventory!AV166)","v":0},{"$f":"IF(Inventory!AW166=\"\",\"\",Inventory!AW166)","v":999999999},{"$f":"IF(Inventory!AF166=\"\",\"\",Inventory!AF166)","v":""},{"$f":"IF(Inventory!AH166=\"\",\"\",Inventory!AH166)","v":""},{"$f":"IF(Inventory!AI166=\"\",\"\",Inventory!AI166)","v":""},{"$f":"IF(Inventory!AK166=\"\",\"\",Inventory!AK166)","v":""},{"$f":"IF(Inventory!AL166=\"\",\"\",Inventory!AL166)","v":""},{"$f":"IF(Inventory!AM166=\"\",\"\",Inventory!AM166)","v":""},{"$f":"IF(Inventory!AN166=\"\",\"\",Inventory!AN166)","v":""},{"$f":"IF(Inventory!AO166=\"\",\"\",Inventory!AO166)","v":""},{"$f":"IF(Inventory!AP166=\"\",\"\",Inventory!AP166)","v":""}]
[null,158,{"$f":"IF(Inventory!C167=\"\",\"\",Inventory!C167)","v":""},{"$f":"IF(Inventory!D167=\"\",\"\",Inventory!D167)","v":""},{"$f":"IF(Inventory!W167=\"\",\"\",Inventory!W167)","v":""},{"$f":"IF(Inventory!X167=\"\",\"\",Inventory!X167)","v":""},{"$f":"IF(Inventory!Y167=\"\",\"\",Inventory!Y167)","v":""},{"$f":"IF(Inventory!Z167=\"\",\"\",Inventory!Z167)","v":""},{"$f":"IF(Inventory!AA167=\"\",\"\",Inventory!AA167)","v":""},{"$f":"IF(Inventory!AB167=\"\",\"\",Inventory!AB167)","v":""},{"$f":"IF(Inventory!AC167=\"\",\"\",Inventory!AC167)","v":""},{"$f":"IF(Inventory!AD167=\"\",\"\",Inventory!AD167)","v":""},{"$f":"IF(Inventory!AE167=\"\",\"\",Inventory!AE167)","v":""},{"$f":"IF(Inventory!AQ167=\"\",\"\",Inventory!AQ167)","v":0},{"$f":"IF(Inventory!AR167=\"\",\"\",Inventory!AR167)","v":0},{"$f":"IF(Inventory!AT167=\"\",\"\",Inventory!AT167)","v":0},{"$f":"IF(Inventory!AU167=\"\",\"\",Inventory!AU167)","v":0},{"$f":"IF(Inventory!AV167=\"\",\"\",Inventory!AV167)","v":0},{"$f":"IF(Inventory!AW167=\"\",\"\",Inventory!AW167)","v":999999999},{"$f":"IF(Inventory!AF167=\"\",\"\",Inventory!AF167)","v":""},{"$f":"IF(Inventory!AH167=\"\",\"\",Inventory!AH167)","v":""},{"$f":"IF(Inventory!AI167=\"\",\"\",Inventory!AI167)","v":""},{"$f":"IF(Inventory!AK167=\"\",\"\",Inventory!AK167)","v":""},{"$f":"IF(Inventory!AL167=\"\",\"\",Inventory!AL167)","v":""},{"$f":"IF(Inventory!AM167=\"\",\"\",Inventory!AM167)","v":""},{"$f":"IF(Inventory!AN167=\"\",\"\",Inventory!AN167)","v":""},{"$f":"IF(Inventory!AO167=\"\",\"\",Inventory!AO167)","v":""},{"$f":"IF(Inventory!AP167=\"\",\"\",Inventory!AP167)","v":""}]
[null,159,{"$f":"IF(Inventory!C168=\"\",\"\",Inventory!C168)","v":""},{"$f":"IF(Inventory!D168=\"\",\"\",Inventory!D168)","v":""},{"$f":"IF(Inventory!W168=\"\",\"\",Inventory!W168)","v":""},{"$f":"IF(Inventory!X168=\"\",\"\",Inventory!X168)","v":""},{"$f":"IF(Inventory!Y168=\"\",\"\",Inventory!Y168)","v":""},{"$f":"IF(Inventory!Z168=\"\",\"\",Inventory!Z168)","v":""},{"$f":"IF(Inventory!AA168=\"\",\"\",Inventory!AA168)","v":""},{"$f":"IF(Inventory!AB168=\"\",\"\",Inventory!AB168)","v":""},{"$f":"IF(Inventory!AC168=\"\",\"\",Inventory!AC168)","v":""},{"$f":"IF(Inventory!AD168=\"\",\"\",Inventory!AD168)","v":""},{"$f":"IF(Inventory!AE168=\"\",\"\",Inventory!AE168)","v":""},{"$f":"IF(Inventory!AQ168=\"\",\"\",Inventory!AQ168)","v":0},{"$f":"IF(Inventory!AR168=\"\",\"\",Inventory!AR168)","v":0},{"$f":"IF(Inventory!AT168=\"\",\"\",Inventory!AT168)","v":0},{"$f":"IF(Inventory!AU168=\"\",\"\",Inventory!AU168)","v":0},{"$f":"IF(Inventory!AV168=\"\",\"\",Inventory!AV168)","v":0},{"$f":"IF(Inventory!AW168=\"\",\"\",Inventory!AW168)","v":999999999},{"$f":"IF(Inventory!AF168=\"\",\"\",Inventory!AF168)","v":""},{"$f":"IF(Inventory!AH168=\"\",\"\",Inventory!AH168)","v":""},{"$f":"IF(Inventory!AI168=\"\",\"\",Inventory!AI168)","v":""},{"$f":"IF(Inventory!AK168=\"\",\"\",Inventory!AK168)","v":""},{"$f":"IF(Inventory!AL168=\"\",\"\",Inventory!AL168)","v":""},{"$f":"IF(Inventory!AM168=\"\",\"\",Inventory!AM168)","v":""},{"$f":"IF(Inventory!AN168=\"\",\"\",Inventory!AN168)","v":""},{"$f":"IF(Inventory!AO168=\"\",\"\",Inventory!AO168)","v":""},{"$f":"IF(Inventory!AP168=\"\",\"\",Inventory!AP168)","v":""}]
[null,160,{"$f":"IF(Inventory!C169=\"\",\"\",Inventory!C169)","v":""},{"$f":"IF(Inventory!D169=\"\",\"\",Inventory!D169)","v":""},{"$f":"IF(Inventory!W169=\"\",\"\",Inventory!W169)","v":""},{"$f":"IF(Inventory!X169=\"\",\"\",Inventory!X169)","v":""},{"$f":"IF(Inventory!Y169=\"\",\"\",Inventory!Y169)","v":""},{"$f":"IF(Inventory!Z169=\"\",\"\",Inventory!Z169)","v":""},{"$f":"IF(Inventory!AA169=\"\",\"\",Inventory!AA169)","v":""},{"$f":"IF(Inventory!AB169=\"\",\"\",Inventory!AB169)","v":""},{"$f":"IF(Inventory!AC169=\"\",\"\",Inventory!AC169)","v":""},{"$f":"IF(Inventory!AD169=\"\",\"\",Inventory!AD169)","v":""},{"$f":"IF(Inventory!AE169=\"\",\"\",Inventory!AE169)","v":""},{"$f":"IF(Inventory!AQ169=\"\",\"\",Inventory!AQ169)","v":0},{"$f":"IF(Inventory!AR169=\"\",\"\",Inventory!AR169)","v":0},{"$f":"IF(Inventory!AT169=\"\",\"\",Inventory!AT169)","v":0},{"$f":"IF(Inventory!AU169=\"\",\"\",Inventory!AU169)","v":0},{"$f":"IF(Inventory!AV169=\"\",\"\",Inventory!AV169)","v":0},{"$f":"IF(Inventory!AW169=\"\",\"\",Inventory!AW169)","v":999999999},{"$f":"IF(Inventory!AF169=\"\",\"\",Inventory!AF169)","v":""},{"$f":"IF(Inventory!AH169=\"\",\"\",Inventory!AH169)","v":""},{"$f":"IF(Inventory!AI169=\"\",\"\",Inventory!AI169)","v":""},{"$f":"IF(Inventory!AK169=\"\",\"\",Inventory!AK169)","v":""},{"$f":"IF(Inventory!AL169=\"\",\"\",Inventory!AL169)","v":""},{"$f":"IF(Inventory!AM169=\"\",\"\",Inventory!AM169)","v":""},{"$f":"IF(Inventory!AN169=\"\",\"\",Inventory!AN169)","v":""},{"$f":"IF(Inventory!AO169=\"\",\"\",Inventory!AO169)","v":""},{"$f":"IF(Inventory!AP169=\"\",\"\",Inventory!AP169)","v":""}]
[null,161,{"$f":"IF(Inventory!C170=\"\",\"\",Inventory!C170)","v":""},{"$f":"IF(Inventory!D170=\"\",\"\",Inventory!D170)","v":""},{"$f":"IF(Inventory!W170=\"\",\"\",Inventory!W170)","v":""},{"$f":"IF(Inventory!X170=\"\",\"\",Inventory!X170)","v":""},{"$f":"IF(Inventory!Y170=\"\",\"\",Inventory!Y170)","v":""},{"$f":"IF(Inventory!Z170=\"\",\"\",Inventory!Z170)","v":""},{"$f":"IF(Inventory!AA170=\"\",\"\",Inventory!AA170)","v":""},{"$f":"IF(Inventory!AB170=\"\",\"\",Inventory!AB170)","v":""},{"$f":"IF(Inventory!AC170=\"\",\"\",Inventory!AC170)","v":""},{"$f":"IF(Inventory!AD170=\"\",\"\",Inventory!AD170)","v":""},{"$f":"IF(Inventory!AE170=\"\",\"\",Inventory!AE170)","v":""},{"$f":"IF(Inventory!AQ170=\"\",\"\",Inventory!AQ170)","v":0},{"$f":"IF(Inventory!AR170=\"\",\"\",Inventory!AR170)","v":0},{"$f":"IF(Inventory!AT170=\"\",\"\",Inventory!AT170)","v":0},{"$f":"IF(Inventory!AU170=\"\",\"\",Inventory!AU170)","v":0},{"$f":"IF(Inventory!AV170=\"\",\"\",Inventory!AV170)","v":0},{"$f":"IF(Inventory!AW170=\"\",\"\",Inventory!AW170)","v":999999999},{"$f":"IF(Inventory!AF170=\"\",\"\",Inventory!AF170)","v":""},{"$f":"IF(Inventory!AH170=\"\",\"\",Inventory!AH170)","v":""},{"$f":"IF(Inventory!AI170=\"\",\"\",Inventory!AI170)","v":""},{"$f":"IF(Inventory!AK170=\"\",\"\",Inventory!AK170)","v":""},{"$f":"IF(Inventory!AL170=\"\",\"\",Inventory!AL170)","v":""},{"$f":"IF(Inventory!AM170=\"\",\"\",Inventory!AM170)","v":""},{"$f":"IF(Inventory!AN170=\"\",\"\",Inventory!AN170)","v":""},{"$f":"IF(Inventory!AO170=\"\",\"\",Inventory!AO170)","v":""},{"$f":"IF(Inventory!AP170=\"\",\"\",Inventory!AP170)","v":""}]
[null,162,{"$f":"IF(Inventory!C171=\"\",\"\",Inventory!C171)","v":""},{"$f":"IF(Inventory!D171=\"\",\"\",Inventory!D171)","v":""},{"$f":"IF(Inventory!W171=\"\",\"\",Inventory!W171)","v":""},{"$f":"IF(Inventory!X171=\"\",\"\",Inventory!X171)","v":""},{"$f":"IF(Inventory!Y171=\"\",\"\",Inventory!Y171)","v":""},{"$f":"IF(Inventory!Z171=\"\",\"\",Inventory!Z171)","v":""},{"$f":"IF(Inventory!AA171=\"\",\"\",Inventory!AA171)","v":""},{"$f":"IF(Inventory!AB171=\"\",\"\",Inventory!AB171)","v":""},{"$f":"IF(Inventory!AC171=\"\",\"\",Inventory!AC171)","v":""},{"$f":"IF(Inventory!AD171=\"\",\"\",Inventory!AD171)","v":""},{"$f":"IF(Inventory!AE171=\"\",\"\",Inventory!AE171)","v":""},{"$f":"IF(Inventory!AQ171=\"\",\"\",Inventory!AQ171)","v":0},{"$f":"IF(Inventory!AR171=\"\",\"\",Inventory!AR171)","v":0},{"$f":"IF(Inventory!AT171=\"\",\"\",Inventory!AT171)","v":0},{"$f":"IF(Inventory!AU171=\"\",\"\",Inventory!AU171)","v":0},{"$f":"IF(Inventory!AV171=\"\",\"\",Inventory!AV171)","v":0},{"$f":"IF(Inventory!AW171=\"\",\"\",Inventory!AW171)","v":999999999},{"$f":"IF(Inventory!AF171=\"\",\"\",Inventory!AF171)","v":""},{"$f":"IF(Inventory!AH171=\"\",\"\",Inventory!AH171)","v":""},{"$f":"IF(Inventory!AI171=\"\",\"\",Inventory!AI171)","v":""},{"$f":"IF(Inventory!AK171=\"\",\"\",Inventory!AK171)","v":""},{"$f":"IF(Inventory!AL171=\"\",\"\",Inventory!AL171)","v":""},{"$f":"IF(Inventory!AM171=\"\",\"\",Inventory!AM171)","v":""},{"$f":"IF(Inventory!AN171=\"\",\"\",Inventory!AN171)","v":""},{"$f":"IF(Inventory!AO171=\"\",\"\",Inventory!AO171)","v":""},{"$f":"IF(Inventory!AP171=\"\",\"\",Inventory!AP171)","v":""}]
[null,163,{"$f":"IF(Inventory!C172=\"\",\"\",Inventory!C172)","v":""},{"$f":"IF(Inventory!D172=\"\",\"\",Inventory!D172)","v":""},{"$f":"IF(Inventory!W172=\"\",\"\",Inventory!W172)","v":""},{"$f":"IF(Inventory!X172=\"\",\"\",Inventory!X172)","v":""},{"$f":"IF(Inventory!Y172=\"\",\"\",Inventory!Y172)","v":""},{"$f":"IF(Inventory!Z172=\"\",\"\",Inventory!Z172)","v":""},{"$f":"IF(Inventory!AA172=\"\",\"\",Inventory!AA172)","v":""},{"$f":"IF(Inventory!AB172=\"\",\"\",Inventory!AB172)","v":""},{"$f":"IF(Inventory!AC172=\"\",\"\",Inventory!AC172)","v":""},{"$f":"IF(Inventory!AD172=\"\",\"\",Inventory!AD172)","v":""},{"$f":"IF(Inventory!AE172=\"\",\"\",Inventory!AE172)","v":""},{"$f":"IF(Inventory!AQ172=\"\",\"\",Inventory!AQ172)","v":0},{"$f":"IF(Inventory!AR172=\"\",\"\",Inventory!AR172)","v":0},{"$f":"IF(Inventory!AT172=\"\",\"\",Inventory!AT172)","v":0},{"$f":"IF(Inventory!AU172=\"\",\"\",Inventory!AU172)","v":0},{"$f":"IF(Inventory!AV172=\"\",\"\",Inventory!AV172)","v":0},{"$f":"IF(Inventory!AW172=\"\",\"\",Inventory!AW172)","v":999999999},{"$f":"IF(Inventory!AF172=\"\",\"\",Inventory!AF172)","v":""},{"$f":"IF(Inventory!AH172=\"\",\"\",Inventory!AH172)","v":""},{"$f":"IF(Inventory!AI172=\"\",\"\",Inventory!AI172)","v":""},{"$f":"IF(Inventory!AK172=\"\",\"\",Inventory!AK172)","v":""},{"$f":"IF(Inventory!AL172=\"\",\"\",Inventory!AL172)","v":""},{"$f":"IF(Inventory!AM172=\"\",\"\",Inventory!AM172)","v":""},{"$f":"IF(Inventory!AN172=\"\",\"\",Inventory!AN172)","v":""},{"$f":"IF(Inventory!AO172=\"\",\"\",Inventory!AO172)","v":""},{"$f":"IF(Inventory!AP172=\"\",\"\",Inventory!AP172)","v":""}]
[null,164,{"$f":"IF(Inventory!C173=\"\",\"\",Inventory!C173)","v":""},{"$f":"IF(Inventory!D173=\"\",\"\",Inventory!D173)","v":""},{"$f":"IF(Inventory!W173=\"\",\"\",Inventory!W173)","v":""},{"$f":"IF(Inventory!X173=\"\",\"\",Inventory!X173)","v":""},{"$f":"IF(Inventory!Y173=\"\",\"\",Inventory!Y173)","v":""},{"$f":"IF(Inventory!Z173=\"\",\"\",Inventory!Z173)","v":""},{"$f":"IF(Inventory!AA173=\"\",\"\",Inventory!AA173)","v":""},{"$f":"IF(Inventory!AB173=\"\",\"\",Inventory!AB173)","v":""},{"$f":"IF(Inventory!AC173=\"\",\"\",Inventory!AC173)","v":""},{"$f":"IF(Inventory!AD173=\"\",\"\",Inventory!AD173)","v":""},{"$f":"IF(Inventory!AE173=\"\",\"\",Inventory!AE173)","v":""},{"$f":"IF(Inventory!AQ173=\"\",\"\",Inventory!AQ173)","v":0},{"$f":"IF(Inventory!AR173=\"\",\"\",Inventory!AR173)","v":0},{"$f":"IF(Inventory!AT173=\"\",\"\",Inventory!AT173)","v":0},{"$f":"IF(Inventory!AU173=\"\",\"\",Inventory!AU173)","v":0},{"$f":"IF(Inventory!AV173=\"\",\"\",Inventory!AV173)","v":0},{"$f":"IF(Inventory!AW173=\"\",\"\",Inventory!AW173)","v":999999999},{"$f":"IF(Inventory!AF173=\"\",\"\",Inventory!AF173)","v":""},{"$f":"IF(Inventory!AH173=\"\",\"\",Inventory!AH173)","v":""},{"$f":"IF(Inventory!AI173=\"\",\"\",Inventory!AI173)","v":""},{"$f":"IF(Inventory!AK173=\"\",\"\",Inventory!AK173)","v":""},{"$f":"IF(Inventory!AL173=\"\",\"\",Inventory!AL173)","v":""},{"$f":"IF(Inventory!AM173=\"\",\"\",Inventory!AM173)","v":""},{"$f":"IF(Inventory!AN173=\"\",\"\",Inventory!AN173)","v":""},{"$f":"IF(Inventory!AO173=\"\",\"\",Inventory!AO173)","v":""},{"$f":"IF(Inventory!AP173=\"\",\"\",Inventory!AP173)","v":""}]
[null,165,{"$f":"IF(Inventory!C174=\"\",\"\",Inventory!C174)","v":""},{"$f":"IF(Inventory!D174=\"\",\"\",Inventory!D174)","v":""},{"$f":"IF(Inventory!W174=\"\",\"\",Inventory!W174)","v":""},{"$f":"IF(Inventory!X174=\"\",\"\",Inventory!X174)","v":""},{"$f":"IF(Inventory!Y174=\"\",\"\",Inventory!Y174)","v":""},{"$f":"IF(Inventory!Z174=\"\",\"\",Inventory!Z174)","v":""},{"$f":"IF(Inventory!AA174=\"\",\"\",Inventory!AA174)","v":""},{"$f":"IF(Inventory!AB174=\"\",\"\",Inventory!AB174)","v":""},{"$f":"IF(Inventory!AC174=\"\",\"\",Inventory!AC174)","v":""},{"$f":"IF(Inventory!AD174=\"\",\"\",Inventory!AD174)","v":""},{"$f":"IF(Inventory!AE174=\"\",\"\",Inventory!AE174)","v":""},{"$f":"IF(Inventory!AQ174=\"\",\"\",Inventory!AQ174)","v":0},{"$f":"IF(Inventory!AR174=\"\",\"\",Inventory!AR174)","v":0},{"$f":"IF(Inventory!AT174=\"\",\"\",Inventory!AT174)","v":0},{"$f":"IF(Inventory!AU174=\"\",\"\",Inventory!AU174)","v":0},{"$f":"IF(Inventory!AV174=\"\",\"\",Inventory!AV174)","v":0},{"$f":"IF(Inventory!AW174=\"\",\"\",Inventory!AW174)","v":999999999},{"$f":"IF(Inventory!AF174=\"\",\"\",Inventory!AF174)","v":""},{"$f":"IF(Inventory!AH174=\"\",\"\",Inventory!AH174)","v":""},{"$f":"IF(Inventory!AI174=\"\",\"\",Inventory!AI174)","v":""},{"$f":"IF(Inventory!AK174=\"\",\"\",Inventory!AK174)","v":""},{"$f":"IF(Inventory!AL174=\"\",\"\",Inventory!AL174)","v":""},{"$f":"IF(Inventory!AM174=\"\",\"\",Inventory!AM174)","v":""},{"$f":"IF(Inventory!AN174=\"\",\"\",Inventory!AN174)","v":""},{"$f":"IF(Inventory!AO174=\"\",\"\",Inventory!AO174)","v":""},{"$f":"IF(Inventory!AP174=\"\",\"\",Inventory!AP174)","v":""}]
[null,166,{"$f":"IF(Inventory!C175=\"\",\"\",Inventory!C175)","v":""},{"$f":"IF(Inventory!D175=\"\",\"\",Inventory!D175)","v":""},{"$f":"IF(Inventory!W175=\"\",\"\",Inventory!W175)","v":""},{"$f":"IF(Inventory!X175=\"\",\"\",Inventory!X175)","v":""},{"$f":"IF(Inventory!Y175=\"\",\"\",Inventory!Y175)","v":""},{"$f":"IF(Inventory!Z175=\"\",\"\",Inventory!Z175)","v":""},{"$f":"IF(Inventory!AA175=\"\",\"\",Inventory!AA175)","v":""},{"$f":"IF(Inventory!AB175=\"\",\"\",Inventory!AB175)","v":""},{"$f":"IF(Inventory!AC175=\"\",\"\",Inventory!AC175)","v":""},{"$f":"IF(Inventory!AD175=\"\",\"\",Inventory!AD175)","v":""},{"$f":"IF(Inventory!AE175=\"\",\"\",Inventory!AE175)","v":""},{"$f":"IF(Inventory!AQ175=\"\",\"\",Inventory!AQ175)","v":0},{"$f":"IF(Inventory!AR175=\"\",\"\",Inventory!AR175)","v":0},{"$f":"IF(Inventory!AT175=\"\",\"\",Inventory!AT175)","v":0},{"$f":"IF(Inventory!AU175=\"\",\"\",Inventory!AU175)","v":0},{"$f":"IF(Inventory!AV175=\"\",\"\",Inventory!AV175)","v":0},{"$f":"IF(Inventory!AW175=\"\",\"\",Inventory!AW175)","v":999999999},{"$f":"IF(Inventory!AF175=\"\",\"\",Inventory!AF175)","v":""},{"$f":"IF(Inventory!AH175=\"\",\"\",Inventory!AH175)","v":""},{"$f":"IF(Inventory!AI175=\"\",\"\",Inventory!AI175)","v":""},{"$f":"IF(Inventory!AK175=\"\",\"\",Inventory!AK175)","v":""},{"$f":"IF(Inventory!AL175=\"\",\"\",Inventory!AL175)","v":""},{"$f":"IF(Inventory!AM175=\"\",\"\",Inventory!AM175)","v":""},{"$f":"IF(Inventory!AN175=\"\",\"\",Inventory!AN175)","v":""},{"$f":"IF(Inventory!AO175=\"\",\"\",Inventory!AO175)","v":""},{"$f":"IF(Inventory!AP175=\"\",\"\",Inventory!AP175)","v":""}]
[null,167,{"$f":"IF(Inventory!C176=\"\",\"\",Inventory!C176)","v":""},{"$f":"IF(Inventory!D176=\"\",\"\",Inventory!D176)","v":""},{"$f":"IF(Inventory!W176=\"\",\"\",Inventory!W176)","v":""},{"$f":"IF(Inventory!X176=\"\",\"\",Inventory!X176)","v":""},{"$f":"IF(Inventory!Y176=\"\",\"\",Inventory!Y176)","v":""},{"$f":"IF(Inventory!Z176=\"\",\"\",Inventory!Z176)","v":""},{"$f":"IF(Inventory!AA176=\"\",\"\",Inventory!AA176)","v":""},{"$f":"IF(Inventory!AB176=\"\",\"\",Inventory!AB176)","v":""},{"$f":"IF(Inventory!AC176=\"\",\"\",Inventory!AC176)","v":""},{"$f":"IF(Inventory!AD176=\"\",\"\",Inventory!AD176)","v":""},{"$f":"IF(Inventory!AE176=\"\",\"\",Inventory!AE176)","v":""},{"$f":"IF(Inventory!AQ176=\"\",\"\",Inventory!AQ176)","v":0},{"$f":"IF(Inventory!AR176=\"\",\"\",Inventory!AR176)","v":0},{"$f":"IF(Inventory!AT176=\"\",\"\",Inventory!AT176)","v":0},{"$f":"IF(Inventory!AU176=\"\",\"\",Inventory!AU176)","v":0},{"$f":"IF(Inventory!AV176=\"\",\"\",Inventory!AV176)","v":0},{"$f":"IF(Inventory!AW176=\"\",\"\",Inventory!AW176)","v":999999999},{"$f":"IF(Inventory!AF176=\"\",\"\",Inventory!AF176)","v":""},{"$f":"IF(Inventory!AH176=\"\",\"\",Inventory!AH176)","v":""},{"$f":"IF(Inventory!AI176=\"\",\"\",Inventory!AI176)","v":""},{"$f":"IF(Inventory!AK176=\"\",\"\",Inventory!AK176)","v":""},{"$f":"IF(Inventory!AL176=\"\",\"\",Inventory!AL176)","v":""},{"$f":"IF(Inventory!AM176=\"\",\"\",Inventory!AM176)","v":""},{"$f":"IF(Inventory!AN176=\"\",\"\",Inventory!AN176)","v":""},{"$f":"IF(Inventory!AO176=\"\",\"\",Inventory!AO176)","v":""},{"$f":"IF(Inventory!AP176=\"\",\"\",Inventory!AP176)","v":""}]
[null,168,{"$f":"IF(Inventory!C177=\"\",\"\",Inventory!C177)","v":""},{"$f":"IF(Inventory!D177=\"\",\"\",Inventory!D177)","v":""},{"$f":"IF(Inventory!W177=\"\",\"\",Inventory!W177)","v":""},{"$f":"IF(Inventory!X177=\"\",\"\",Inventory!X177)","v":""},{"$f":"IF(Inventory!Y177=\"\",\"\",Inventory!Y177)","v":""},{"$f":"IF(Inventory!Z177=\"\",\"\",Inventory!Z177)","v":""},{"$f":"IF(Inventory!AA177=\"\",\"\",Inventory!AA177)","v":""},{"$f":"IF(Inventory!AB177=\"\",\"\",Inventory!AB177)","v":""},{"$f":"IF(Inventory!AC177=\"\",\"\",Inventory!AC177)","v":""},{"$f":"IF(Inventory!AD177=\"\",\"\",Inventory!AD177)","v":""},{"$f":"IF(Inventory!AE177=\"\",\"\",Inventory!AE177)","v":""},{"$f":"IF(Inventory!AQ177=\"\",\"\",Inventory!AQ177)","v":0},{"$f":"IF(Inventory!AR177=\"\",\"\",Inventory!AR177)","v":0},{"$f":"IF(Inventory!AT177=\"\",\"\",Inventory!AT177)","v":0},{"$f":"IF(Inventory!AU177=\"\",\"\",Inventory!AU177)","v":0},{"$f":"IF(Inventory!AV177=\"\",\"\",Inventory!AV177)","v":0},{"$f":"IF(Inventory!AW177=\"\",\"\",Inventory!AW177)","v":999999999},{"$f":"IF(Inventory!AF177=\"\",\"\",Inventory!AF177)","v":""},{"$f":"IF(Inventory!AH177=\"\",\"\",Inventory!AH177)","v":""},{"$f":"IF(Inventory!AI177=\"\",\"\",Inventory!AI177)","v":""},{"$f":"IF(Inventory!AK177=\"\",\"\",Inventory!AK177)","v":""},{"$f":"IF(Inventory!AL177=\"\",\"\",Inventory!AL177)","v":""},{"$f":"IF(Inventory!AM177=\"\",\"\",Inventory!AM177)","v":""},{"$f":"IF(Inventory!AN177=\"\",\"\",Inventory!AN177)","v":""},{"$f":"IF(Inventory!AO177=\"\",\"\",Inventory!AO177)","v":""},{"$f":"IF(Inventory!AP177=\"\",\"\",Inventory!AP177)","v":""}]
[null,169,{"$f":"IF(Inventory!C178=\"\",\"\",Inventory!C178)","v":""},{"$f":"IF(Inventory!D178=\"\",\"\",Inventory!D178)","v":""},{"$f":"IF(Inventory!W178=\"\",\"\",Inventory!W178)","v":""},{"$f":"IF(Inventory!X178=\"\",\"\",Inventory!X178)","v":""},{"$f":"IF(Inventory!Y178=\"\",\"\",Inventory!Y178)","v":""},{"$f":"IF(Inventory!Z178=\"\",\"\",Inventory!Z178)","v":""},{"$f":"IF(Inventory!AA178=\"\",\"\",Inventory!AA178)","v":""},{"$f":"IF(Inventory!AB178=\"\",\"\",Inventory!AB178)","v":""},{"$f":"IF(Inventory!AC178=\"\",\"\",Inventory!AC178)","v":""},{"$f":"IF(Inventory!AD178=\"\",\"\",Inventory!AD178)","v":""},{"$f":"IF(Inventory!AE178=\"\",\"\",Inventory!AE178)","v":""},{"$f":"IF(Inventory!AQ178=\"\",\"\",Inventory!AQ178)","v":0},{"$f":"IF(Inventory!AR178=\"\",\"\",Inventory!AR178)","v":0},{"$f":"IF(Inventory!AT178=\"\",\"\",Inventory!AT178)","v":0},{"$f":"IF(Inventory!AU178=\"\",\"\",Inventory!AU178)","v":0},{"$f":"IF(Inventory!AV178=\"\",\"\",Inventory!AV178)","v":0},{"$f":"IF(Inventory!AW178=\"\",\"\",Inventory!AW178)","v":999999999},{"$f":"IF(Inventory!AF178=\"\",\"\",Inventory!AF178)","v":""},{"$f":"IF(Inventory!AH178=\"\",\"\",Inventory!AH178)","v":""},{"$f":"IF(Inventory!AI178=\"\",\"\",Inventory!AI178)","v":""},{"$f":"IF(Inventory!AK178=\"\",\"\",Inventory!AK178)","v":""},{"$f":"IF(Inventory!AL178=\"\",\"\",Inventory!AL178)","v":""},{"$f":"IF(Inventory!AM178=\"\",\"\",Inventory!AM178)","v":""},{"$f":"IF(Inventory!AN178=\"\",\"\",Inventory!AN178)","v":""},{"$f":"IF(Inventory!AO178=\"\",\"\",Inventory!AO178)","v":""},{"$f":"IF(Inventory!AP178=\"\",\"\",Inventory!AP178)","v":""}]
[null,170,{"$f":"IF(Inventory!C179=\"\",\"\",Inventory!C179)","v":""},{"$f":"IF(Inventory!D179=\"\",\"\",Inventory!D179)","v":""},{"$f":"IF(Inventory!W179=\"\",\"\",Inventory!W179)","v":""},{"$f":"IF(Inventory!X179=\"\",\"\",Inventory!X179)","v":""},{"$f":"IF(Inventory!Y179=\"\",\"\",Inventory!Y179)","v":""},{"$f":"IF(Inventory!Z179=\"\",\"\",Inventory!Z179)","v":""},{"$f":"IF(Inventory!AA179=\"\",\"\",Inventory!AA179)","v":""},{"$f":"IF(Inventory!AB179=\"\",\"\",Inventory!AB179)","v":""},{"$f":"IF(Inventory!AC179=\"\",\"\",Inventory!AC179)","v":""},{"$f":"IF(Inventory!AD179=\"\",\"\",Inventory!AD179)","v":""},{"$f":"IF(Inventory!AE179=\"\",\"\",Inventory!AE179)","v":""},{"$f":"IF(Inventory!AQ179=\"\",\"\",Inventory!AQ179)","v":0},{"$f":"IF(Inventory!AR179=\"\",\"\",Inventory!AR179)","v":0},{"$f":"IF(Inventory!AT179=\"\",\"\",Inventory!AT179)","v":0},{"$f":"IF(Inventory!AU179=\"\",\"\",Inventory!AU179)","v":0},{"$f":"IF(Inventory!AV179=\"\",\"\",Inventory!AV179)","v":0},{"$f":"IF(Inventory!AW179=\"\",\"\",Inventory!AW179)","v":999999999},{"$f":"IF(Inventory!AF179=\"\",\"\",Inventory!AF179)","v":""},{"$f":"IF(Inventory!AH179=\"\",\"\",Inventory!AH179)","v":""},{"$f":"IF(Inventory!AI179=\"\",\"\",Inventory!AI179)","v":""},{"$f":"IF(Inventory!AK179=\"\",\"\",Inventory!AK179)","v":""},{"$f":"IF(Inventory!AL179=\"\",\"\",Inventory!AL179)","v":""},{"$f":"IF(Inventory!AM179=\"\",\"\",Inventory!AM179)","v":""},{"$f":"IF(Inventory!AN179=\"\",\"\",Inventory!AN179)","v":""},{"$f":"IF(Inventory!AO179=\"\",\"\",Inventory!AO179)","v":""},{"$f":"IF(Inventory!AP179=\"\",\"\",Inventory!AP179)","v":""}]
[null,171,{"$f":"IF(Inventory!C180=\"\",\"\",Inventory!C180)","v":""},{"$f":"IF(Inventory!D180=\"\",\"\",Inventory!D180)","v":""},{"$f":"IF(Inventory!W180=\"\",\"\",Inventory!W180)","v":""},{"$f":"IF(Inventory!X180=\"\",\"\",Inventory!X180)","v":""},{"$f":"IF(Inventory!Y180=\"\",\"\",Inventory!Y180)","v":""},{"$f":"IF(Inventory!Z180=\"\",\"\",Inventory!Z180)","v":""},{"$f":"IF(Inventory!AA180=\"\",\"\",Inventory!AA180)","v":""},{"$f":"IF(Inventory!AB180=\"\",\"\",Inventory!AB180)","v":""},{"$f":"IF(Inventory!AC180=\"\",\"\",Inventory!AC180)","v":""},{"$f":"IF(Inventory!AD180=\"\",\"\",Inventory!AD180)","v":""},{"$f":"IF(Inventory!AE180=\"\",\"\",Inventory!AE180)","v":""},{"$f":"IF(Inventory!AQ180=\"\",\"\",Inventory!AQ180)","v":0},{"$f":"IF(Inventory!AR180=\"\",\"\",Inventory!AR180)","v":0},{"$f":"IF(Inventory!AT180=\"\",\"\",Inventory!AT180)","v":0},{"$f":"IF(Inventory!AU180=\"\",\"\",Inventory!AU180)","v":0},{"$f":"IF(Inventory!AV180=\"\",\"\",Inventory!AV180)","v":0},{"$f":"IF(Inventory!AW180=\"\",\"\",Inventory!AW180)","v":999999999},{"$f":"IF(Inventory!AF180=\"\",\"\",Inventory!AF180)","v":""},{"$f":"IF(Inventory!AH180=\"\",\"\",Inventory!AH180)","v":""},{"$f":"IF(Inventory!AI180=\"\",\"\",Inventory!AI180)","v":""},{"$f":"IF(Inventory!AK180=\"\",\"\",Inventory!AK180)","v":""},{"$f":"IF(Inventory!AL180=\"\",\"\",Inventory!AL180)","v":""},{"$f":"IF(Inventory!AM180=\"\",\"\",Inventory!AM180)","v":""},{"$f":"IF(Inventory!AN180=\"\",\"\",Inventory!AN180)","v":""},{"$f":"IF(Inventory!AO180=\"\",\"\",Inventory!AO180)","v":""},{"$f":"IF(Inventory!AP180=\"\",\"\",Inventory!AP180)","v":""}]
[null,172,{"$f":"IF(Inventory!C181=\"\",\"\",Inventory!C181)","v":""},{"$f":"IF(Inventory!D181=\"\",\"\",Inventory!D181)","v":""},{"$f":"IF(Inventory!W181=\"\",\"\",Inventory!W181)","v":""},{"$f":"IF(Inventory!X181=\"\",\"\",Inventory!X181)","v":""},{"$f":"IF(Inventory!Y181=\"\",\"\",Inventory!Y181)","v":""},{"$f":"IF(Inventory!Z181=\"\",\"\",Inventory!Z181)","v":""},{"$f":"IF(Inventory!AA181=\"\",\"\",Inventory!AA181)","v":""},{"$f":"IF(Inventory!AB181=\"\",\"\",Inventory!AB181)","v":""},{"$f":"IF(Inventory!AC181=\"\",\"\",Inventory!AC181)","v":""},{"$f":"IF(Inventory!AD181=\"\",\"\",Inventory!AD181)","v":""},{"$f":"IF(Inventory!AE181=\"\",\"\",Inventory!AE181)","v":""},{"$f":"IF(Inventory!AQ181=\"\",\"\",Inventory!AQ181)","v":0},{"$f":"IF(Inventory!AR181=\"\",\"\",Inventory!AR181)","v":0},{"$f":"IF(Inventory!AT181=\"\",\"\",Inventory!AT181)","v":0},{"$f":"IF(Inventory!AU181=\"\",\"\",Inventory!AU181)","v":0},{"$f":"IF(Inventory!AV181=\"\",\"\",Inventory!AV181)","v":0},{"$f":"IF(Inventory!AW181=\"\",\"\",Inventory!AW181)","v":999999999},{"$f":"IF(Inventory!AF181=\"\",\"\",Inventory!AF181)","v":""},{"$f":"IF(Inventory!AH181=\"\",\"\",Inventory!AH181)","v":""},{"$f":"IF(Inventory!AI181=\"\",\"\",Inventory!AI181)","v":""},{"$f":"IF(Inventory!AK181=\"\",\"\",Inventory!AK181)","v":""},{"$f":"IF(Inventory!AL181=\"\",\"\",Inventory!AL181)","v":""},{"$f":"IF(Inventory!AM181=\"\",\"\",Inventory!AM181)","v":""},{"$f":"IF(Inventory!AN181=\"\",\"\",Inventory!AN181)","v":""},{"$f":"IF(Inventory!AO181=\"\",\"\",Inventory!AO181)","v":""},{"$f":"IF(Inventory!AP181=\"\",\"\",Inventory!AP181)","v":""}]
[null,173,{"$f":"IF(Inventory!C182=\"\",\"\",Inventory!C182)","v":""},{"$f":"IF(Inventory!D182=\"\",\"\",Inventory!D182)","v":""},{"$f":"IF(Inventory!W182=\"\",\"\",Inventory!W182)","v":""},{"$f":"IF(Inventory!X182=\"\",\"\",Inventory!X182)","v":""},{"$f":"IF(Inventory!Y182=\"\",\"\",Inventory!Y182)","v":""},{"$f":"IF(Inventory!Z182=\"\",\"\",Inventory!Z182)","v":""},{"$f":"IF(Inventory!AA182=\"\",\"\",Inventory!AA182)","v":""},{"$f":"IF(Inventory!AB182=\"\",\"\",Inventory!AB182)","v":""},{"$f":"IF(Inventory!AC182=\"\",\"\",Inventory!AC182)","v":""},{"$f":"IF(Inventory!AD182=\"\",\"\",Inventory!AD182)","v":""},{"$f":"IF(Inventory!AE182=\"\",\"\",Inventory!AE182)","v":""},{"$f":"IF(Inventory!AQ182=\"\",\"\",Inventory!AQ182)","v":0},{"$f":"IF(Inventory!AR182=\"\",\"\",Inventory!AR182)","v":0},{"$f":"IF(Inventory!AT182=\"\",\"\",Inventory!AT182)","v":0},{"$f":"IF(Inventory!AU182=\"\",\"\",Inventory!AU182)","v":0},{"$f":"IF(Inventory!AV182=\"\",\"\",Inventory!AV182)","v":0},{"$f":"IF(Inventory!AW182=\"\",\"\",Inventory!AW182)","v":999999999},{"$f":"IF(Inventory!AF182=\"\",\"\",Inventory!AF182)","v":""},{"$f":"IF(Inventory!AH182=\"\",\"\",Inventory!AH182)","v":""},{"$f":"IF(Inventory!AI182=\"\",\"\",Inventory!AI182)","v":""},{"$f":"IF(Inventory!AK182=\"\",\"\",Inventory!AK182)","v":""},{"$f":"IF(Inventory!AL182=\"\",\"\",Inventory!AL182)","v":""},{"$f":"IF(Inventory!AM182=\"\",\"\",Inventory!AM182)","v":""},{"$f":"IF(Inventory!AN182=\"\",\"\",Inventory!AN182)","v":""},{"$f":"IF(Inventory!AO182=\"\",\"\",Inventory!AO182)","v":""},{"$f":"IF(Inventory!AP182=\"\",\"\",Inventory!AP182)","v":""}]
[null,174,{"$f":"IF(Inventory!C183=\"\",\"\",Inventory!C183)","v":""},{"$f":"IF(Inventory!D183=\"\",\"\",Inventory!D183)","v":""},{"$f":"IF(Inventory!W183=\"\",\"\",Inventory!W183)","v":""},{"$f":"IF(Inventory!X183=\"\",\"\",Inventory!X183)","v":""},{"$f":"IF(Inventory!Y183=\"\",\"\",Inventory!Y183)","v":""},{"$f":"IF(Inventory!Z183=\"\",\"\",Inventory!Z183)","v":""},{"$f":"IF(Inventory!AA183=\"\",\"\",Inventory!AA183)","v":""},{"$f":"IF(Inventory!AB183=\"\",\"\",Inventory!AB183)","v":""},{"$f":"IF(Inventory!AC183=\"\",\"\",Inventory!AC183)","v":""},{"$f":"IF(Inventory!AD183=\"\",\"\",Inventory!AD183)","v":""},{"$f":"IF(Inventory!AE183=\"\",\"\",Inventory!AE183)","v":""},{"$f":"IF(Inventory!AQ183=\"\",\"\",Inventory!AQ183)","v":0},{"$f":"IF(Inventory!AR183=\"\",\"\",Inventory!AR183)","v":0},{"$f":"IF(Inventory!AT183=\"\",\"\",Inventory!AT183)","v":0},{"$f":"IF(Inventory!AU183=\"\",\"\",Inventory!AU183)","v":0},{"$f":"IF(Inventory!AV183=\"\",\"\",Inventory!AV183)","v":0},{"$f":"IF(Inventory!AW183=\"\",\"\",Inventory!AW183)","v":999999999},{"$f":"IF(Inventory!AF183=\"\",\"\",Inventory!AF183)","v":""},{"$f":"IF(Inventory!AH183=\"\",\"\",Inventory!AH183)","v":""},{"$f":"IF(Inventory!AI183=\"\",\"\",Inventory!AI183)","v":""},{"$f":"IF(Inventory!AK183=\"\",\"\",Inventory!AK183)","v":""},{"$f":"IF(Inventory!AL183=\"\",\"\",Inventory!AL183)","v":""},{"$f":"IF(Inventory!AM183=\"\",\"\",Inventory!AM183)","v":""},{"$f":"IF(Inventory!AN183=\"\",\"\",Inventory!AN183)","v":""},{"$f":"IF(Inventory!AO183=\"\",\"\",Inventory!AO183)","v":""},{"$f":"IF(Inventory!AP183=\"\",\"\",Inventory!AP183)","v":""}]
[null,175,{"$f":"IF(Inventory!C184=\"\",\"\",Inventory!C184)","v":""},{"$f":"IF(Inventory!D184=\"\",\"\",Inventory!D184)","v":""},{"$f":"IF(Inventory!W184=\"\",\"\",Inventory!W184)","v":""},{"$f":"IF(Inventory!X184=\"\",\"\",Inventory!X184)","v":""},{"$f":"IF(Inventory!Y184=\"\",\"\",Inventory!Y184)","v":""},{"$f":"IF(Inventory!Z184=\"\",\"\",Inventory!Z184)","v":""},{"$f":"IF(Inventory!AA184=\"\",\"\",Inventory!AA184)","v":""},{"$f":"IF(Inventory!AB184=\"\",\"\",Inventory!AB184)","v":""},{"$f":"IF(Inventory!AC184=\"\",\"\",Inventory!AC184)","v":""},{"$f":"IF(Inventory!AD184=\"\",\"\",Inventory!AD184)","v":""},{"$f":"IF(Inventory!AE184=\"\",\"\",Inventory!AE184)","v":""},{"$f":"IF(Inventory!AQ184=\"\",\"\",Inventory!AQ184)","v":0},{"$f":"IF(Inventory!AR184=\"\",\"\",Inventory!AR184)","v":0},{"$f":"IF(Inventory!AT184=\"\",\"\",Inventory!AT184)","v":0},{"$f":"IF(Inventory!AU184=\"\",\"\",Inventory!AU184)","v":0},{"$f":"IF(Inventory!AV184=\"\",\"\",Inventory!AV184)","v":0},{"$f":"IF(Inventory!AW184=\"\",\"\",Inventory!AW184)","v":999999999},{"$f":"IF(Inventory!AF184=\"\",\"\",Inventory!AF184)","v":""},{"$f":"IF(Inventory!AH184=\"\",\"\",Inventory!AH184)","v":""},{"$f":"IF(Inventory!AI184=\"\",\"\",Inventory!AI184)","v":""},{"$f":"IF(Inventory!AK184=\"\",\"\",Inventory!AK184)","v":""},{"$f":"IF(Inventory!AL184=\"\",\"\",Inventory!AL184)","v":""},{"$f":"IF(Inventory!AM184=\"\",\"\",Inventory!AM184)","v":""},{"$f":"IF(Inventory!AN184=\"\",\"\",Inventory!AN184)","v":""},{"$f":"IF(Inventory!AO184=\"\",\"\",Inventory!AO184)","v":""},{"$f":"IF(Inventory!AP184=\"\",\"\",Inventory!AP184)","v":""}]
[null,176,{"$f":"IF(Inventory!C185=\"\",\"\",Inventory!C185)","v":""},{"$f":"IF(Inventory!D185=\"\",\"\",Inventory!D185)","v":""},{"$f":"IF(Inventory!W185=\"\",\"\",Inventory!W185)","v":""},{"$f":"IF(Inventory!X185=\"\",\"\",Inventory!X185)","v":""},{"$f":"IF(Inventory!Y185=\"\",\"\",Inventory!Y185)","v":""},{"$f":"IF(Inventory!Z185=\"\",\"\",Inventory!Z185)","v":""},{"$f":"IF(Inventory!AA185=\"\",\"\",Inventory!AA185)","v":""},{"$f":"IF(Inventory!AB185=\"\",\"\",Inventory!AB185)","v":""},{"$f":"IF(Inventory!AC185=\"\",\"\",Inventory!AC185)","v":""},{"$f":"IF(Inventory!AD185=\"\",\"\",Inventory!AD185)","v":""},{"$f":"IF(Inventory!AE185=\"\",\"\",Inventory!AE185)","v":""},{"$f":"IF(Inventory!AQ185=\"\",\"\",Inventory!AQ185)","v":0},{"$f":"IF(Inventory!AR185=\"\",\"\",Inventory!AR185)","v":0},{"$f":"IF(Inventory!AT185=\"\",\"\",Inventory!AT185)","v":0},{"$f":"IF(Inventory!AU185=\"\",\"\",Inventory!AU185)","v":0},{"$f":"IF(Inventory!AV185=\"\",\"\",Inventory!AV185)","v":0},{"$f":"IF(Inventory!AW185=\"\",\"\",Inventory!AW185)","v":999999999},{"$f":"IF(Inventory!AF185=\"\",\"\",Inventory!AF185)","v":""},{"$f":"IF(Inventory!AH185=\"\",\"\",Inventory!AH185)","v":""},{"$f":"IF(Inventory!AI185=\"\",\"\",Inventory!AI185)","v":""},{"$f":"IF(Inventory!AK185=\"\",\"\",Inventory!AK185)","v":""},{"$f":"IF(Inventory!AL185=\"\",\"\",Inventory!AL185)","v":""},{"$f":"IF(Inventory!AM185=\"\",\"\",Inventory!AM185)","v":""},{"$f":"IF(Inventory!AN185=\"\",\"\",Inventory!AN185)","v":""},{"$f":"IF(Inventory!AO185=\"\",\"\",Inventory!AO185)","v":""},{"$f":"IF(Inventory!AP185=\"\",\"\",Inventory!AP185)","v":""}]
[null,177,{"$f":"IF(Inventory!C186=\"\",\"\",Inventory!C186)","v":""},{"$f":"IF(Inventory!D186=\"\",\"\",Inventory!D186)","v":""},{"$f":"IF(Inventory!W186=\"\",\"\",Inventory!W186)","v":""},{"$f":"IF(Inventory!X186=\"\",\"\",Inventory!X186)","v":""},{"$f":"IF(Inventory!Y186=\"\",\"\",Inventory!Y186)","v":""},{"$f":"IF(Inventory!Z186=\"\",\"\",Inventory!Z186)","v":""},{"$f":"IF(Inventory!AA186=\"\",\"\",Inventory!AA186)","v":""},{"$f":"IF(Inventory!AB186=\"\",\"\",Inventory!AB186)","v":""},{"$f":"IF(Inventory!AC186=\"\",\"\",Inventory!AC186)","v":""},{"$f":"IF(Inventory!AD186=\"\",\"\",Inventory!AD186)","v":""},{"$f":"IF(Inventory!AE186=\"\",\"\",Inventory!AE186)","v":""},{"$f":"IF(Inventory!AQ186=\"\",\"\",Inventory!AQ186)","v":0},{"$f":"IF(Inventory!AR186=\"\",\"\",Inventory!AR186)","v":0},{"$f":"IF(Inventory!AT186=\"\",\"\",Inventory!AT186)","v":0},{"$f":"IF(Inventory!AU186=\"\",\"\",Inventory!AU186)","v":0},{"$f":"IF(Inventory!AV186=\"\",\"\",Inventory!AV186)","v":0},{"$f":"IF(Inventory!AW186=\"\",\"\",Inventory!AW186)","v":999999999},{"$f":"IF(Inventory!AF186=\"\",\"\",Inventory!AF186)","v":""},{"$f":"IF(Inventory!AH186=\"\",\"\",Inventory!AH186)","v":""},{"$f":"IF(Inventory!AI186=\"\",\"\",Inventory!AI186)","v":""},{"$f":"IF(Inventory!AK186=\"\",\"\",Inventory!AK186)","v":""},{"$f":"IF(Inventory!AL186=\"\",\"\",Inventory!AL186)","v":""},{"$f":"IF(Inventory!AM186=\"\",\"\",Inventory!AM186)","v":""},{"$f":"IF(Inventory!AN186=\"\",\"\",Inventory!AN186)","v":""},{"$f":"IF(Inventory!AO186=\"\",\"\",Inventory!AO186)","v":""},{"$f":"IF(Inventory!AP186=\"\",\"\",Inventory!AP186)","v":""}]
[null,178,{"$f":"IF(Inventory!C187=\"\",\"\",Inventory!C187)","v":""},{"$f":"IF(Inventory!D187=\"\",\"\",Inventory!D187)","v":""},{"$f":"IF(Inventory!W187=\"\",\"\",Inventory!W187)","v":""},{"$f":"IF(Inventory!X187=\"\",\"\",Inventory!X187)","v":""},{"$f":"IF(Inventory!Y187=\"\",\"\",Inventory!Y187)","v":""},{"$f":"IF(Inventory!Z187=\"\",\"\",Inventory!Z187)","v":""},{"$f":"IF(Inventory!AA187=\"\",\"\",Inventory!AA187)","v":""},{"$f":"IF(Inventory!AB187=\"\",\"\",Inventory!AB187)","v":""},{"$f":"IF(Inventory!AC187=\"\",\"\",Inventory!AC187)","v":""},{"$f":"IF(Inventory!AD187=\"\",\"\",Inventory!AD187)","v":""},{"$f":"IF(Inventory!AE187=\"\",\"\",Inventory!AE187)","v":""},{"$f":"IF(Inventory!AQ187=\"\",\"\",Inventory!AQ187)","v":0},{"$f":"IF(Inventory!AR187=\"\",\"\",Inventory!AR187)","v":0},{"$f":"IF(Inventory!AT187=\"\",\"\",Inventory!AT187)","v":0},{"$f":"IF(Inventory!AU187=\"\",\"\",Inventory!AU187)","v":0},{"$f":"IF(Inventory!AV187=\"\",\"\",Inventory!AV187)","v":0},{"$f":"IF(Inventory!AW187=\"\",\"\",Inventory!AW187)","v":999999999},{"$f":"IF(Inventory!AF187=\"\",\"\",Inventory!AF187)","v":""},{"$f":"IF(Inventory!AH187=\"\",\"\",Inventory!AH187)","v":""},{"$f":"IF(Inventory!AI187=\"\",\"\",Inventory!AI187)","v":""},{"$f":"IF(Inventory!AK187=\"\",\"\",Inventory!AK187)","v":""},{"$f":"IF(Inventory!AL187=\"\",\"\",Inventory!AL187)","v":""},{"$f":"IF(Inventory!AM187=\"\",\"\",Inventory!AM187)","v":""},{"$f":"IF(Inventory!AN187=\"\",\"\",Inventory!AN187)","v":""},{"$f":"IF(Inventory!AO187=\"\",\"\",Inventory!AO187)","v":""},{"$f":"IF(Inventory!AP187=\"\",\"\",Inventory!AP187)","v":""}]
[null,179,{"$f":"IF(Inventory!C188=\"\",\"\",Inventory!C188)","v":""},{"$f":"IF(Inventory!D188=\"\",\"\",Inventory!D188)","v":""},{"$f":"IF(Inventory!W188=\"\",\"\",Inventory!W188)","v":""},{"$f":"IF(Inventory!X188=\"\",\"\",Inventory!X188)","v":""},{"$f":"IF(Inventory!Y188=\"\",\"\",Inventory!Y188)","v":""},{"$f":"IF(Inventory!Z188=\"\",\"\",Inventory!Z188)","v":""},{"$f":"IF(Inventory!AA188=\"\",\"\",Inventory!AA188)","v":""},{"$f":"IF(Inventory!AB188=\"\",\"\",Inventory!AB188)","v":""},{"$f":"IF(Inventory!AC188=\"\",\"\",Inventory!AC188)","v":""},{"$f":"IF(Inventory!AD188=\"\",\"\",Inventory!AD188)","v":""},{"$f":"IF(Inventory!AE188=\"\",\"\",Inventory!AE188)","v":""},{"$f":"IF(Inventory!AQ188=\"\",\"\",Inventory!AQ188)","v":0},{"$f":"IF(Inventory!AR188=\"\",\"\",Inventory!AR188)","v":0},{"$f":"IF(Inventory!AT188=\"\",\"\",Inventory!AT188)","v":0},{"$f":"IF(Inventory!AU188=\"\",\"\",Inventory!AU188)","v":0},{"$f":"IF(Inventory!AV188=\"\",\"\",Inventory!AV188)","v":0},{"$f":"IF(Inventory!AW188=\"\",\"\",Inventory!AW188)","v":999999999},{"$f":"IF(Inventory!AF188=\"\",\"\",Inventory!AF188)","v":""},{"$f":"IF(Inventory!AH188=\"\",\"\",Inventory!AH188)","v":""},{"$f":"IF(Inventory!AI188=\"\",\"\",Inventory!AI188)","v":""},{"$f":"IF(Inventory!AK188=\"\",\"\",Inventory!AK188)","v":""},{"$f":"IF(Inventory!AL188=\"\",\"\",Inventory!AL188)","v":""},{"$f":"IF(Inventory!AM188=\"\",\"\",Inventory!AM188)","v":""},{"$f":"IF(Inventory!AN188=\"\",\"\",Inventory!AN188)","v":""},{"$f":"IF(Inventory!AO188=\"\",\"\",Inventory!AO188)","v":""},{"$f":"IF(Inventory!AP188=\"\",\"\",Inventory!AP188)","v":""}]
[null,180,{"$f":"IF(Inventory!C189=\"\",\"\",Inventory!C189)","v":""},{"$f":"IF(Inventory!D189=\"\",\"\",Inventory!D189)","v":""},{"$f":"IF(Inventory!W189=\"\",\"\",Inventory!W189)","v":""},{"$f":"IF(Inventory!X189=\"\",\"\",Inventory!X189)","v":""},{"$f":"IF(Inventory!Y189=\"\",\"\",Inventory!Y189)","v":""},{"$f":"IF(Inventory!Z189=\"\",\"\",Inventory!Z189)","v":""},{"$f":"IF(Inventory!AA189=\"\",\"\",Inventory!AA189)","v":""},{"$f":"IF(Inventory!AB189=\"\",\"\",Inventory!AB189)","v":""},{"$f":"IF(Inventory!AC189=\"\",\"\",Inventory!AC189)","v":""},{"$f":"IF(Inventory!AD189=\"\",\"\",Inventory!AD189)","v":""},{"$f":"IF(Inventory!AE189=\"\",\"\",Inventory!AE189)","v":""},{"$f":"IF(Inventory!AQ189=\"\",\"\",Inventory!AQ189)","v":0},{"$f":"IF(Inventory!AR189=\"\",\"\",Inventory!AR189)","v":0},{"$f":"IF(Inventory!AT189=\"\",\"\",Inventory!AT189)","v":0},{"$f":"IF(Inventory!AU189=\"\",\"\",Inventory!AU189)","v":0},{"$f":"IF(Inventory!AV189=\"\",\"\",Inventory!AV189)","v":0},{"$f":"IF(Inventory!AW189=\"\",\"\",Inventory!AW189)","v":999999999},{"$f":"IF(Inventory!AF189=\"\",\"\",Inventory!AF189)","v":""},{"$f":"IF(Inventory!AH189=\"\",\"\",Inventory!AH189)","v":""},{"$f":"IF(Inventory!AI189=\"\",\"\",Inventory!AI189)","v":""},{"$f":"IF(Inventory!AK189=\"\",\"\",Inventory!AK189)","v":""},{"$f":"IF(Inventory!AL189=\"\",\"\",Inventory!AL189)","v":""},{"$f":"IF(Inventory!AM189=\"\",\"\",Inventory!AM189)","v":""},{"$f":"IF(Inventory!AN189=\"\",\"\",Inventory!AN189)","v":""},{"$f":"IF(Inventory!AO189=\"\",\"\",Inventory!AO189)","v":""},{"$f":"IF(Inventory!AP189=\"\",\"\",Inventory!AP189)","v":""}]
[null,181,{"$f":"IF(Inventory!C190=\"\",\"\",Inventory!C190)","v":""},{"$f":"IF(Inventory!D190=\"\",\"\",Inventory!D190)","v":""},{"$f":"IF(Inventory!W190=\"\",\"\",Inventory!W190)","v":""},{"$f":"IF(Inventory!X190=\"\",\"\",Inventory!X190)","v":""},{"$f":"IF(Inventory!Y190=\"\",\"\",Inventory!Y190)","v":""},{"$f":"IF(Inventory!Z190=\"\",\"\",Inventory!Z190)","v":""},{"$f":"IF(Inventory!AA190=\"\",\"\",Inventory!AA190)","v":""},{"$f":"IF(Inventory!AB190=\"\",\"\",Inventory!AB190)","v":""},{"$f":"IF(Inventory!AC190=\"\",\"\",Inventory!AC190)","v":""},{"$f":"IF(Inventory!AD190=\"\",\"\",Inventory!AD190)","v":""},{"$f":"IF(Inventory!AE190=\"\",\"\",Inventory!AE190)","v":""},{"$f":"IF(Inventory!AQ190=\"\",\"\",Inventory!AQ190)","v":0},{"$f":"IF(Inventory!AR190=\"\",\"\",Inventory!AR190)","v":0},{"$f":"IF(Inventory!AT190=\"\",\"\",Inventory!AT190)","v":0},{"$f":"IF(Inventory!AU190=\"\",\"\",Inventory!AU190)","v":0},{"$f":"IF(Inventory!AV190=\"\",\"\",Inventory!AV190)","v":0},{"$f":"IF(Inventory!AW190=\"\",\"\",Inventory!AW190)","v":999999999},{"$f":"IF(Inventory!AF190=\"\",\"\",Inventory!AF190)","v":""},{"$f":"IF(Inventory!AH190=\"\",\"\",Inventory!AH190)","v":""},{"$f":"IF(Inventory!AI190=\"\",\"\",Inventory!AI190)","v":""},{"$f":"IF(Inventory!AK190=\"\",\"\",Inventory!AK190)","v":""},{"$f":"IF(Inventory!AL190=\"\",\"\",Inventory!AL190)","v":""},{"$f":"IF(Inventory!AM190=\"\",\"\",Inventory!AM190)","v":""},{"$f":"IF(Inventory!AN190=\"\",\"\",Inventory!AN190)","v":""},{"$f":"IF(Inventory!AO190=\"\",\"\",Inventory!AO190)","v":""},{"$f":"IF(Inventory!AP190=\"\",\"\",Inventory!AP190)","v":""}]
[null,182,{"$f":"IF(Inventory!C191=\"\",\"\",Inventory!C191)","v":""},{"$f":"IF(Inventory!D191=\"\",\"\",Inventory!D191)","v":""},{"$f":"IF(Inventory!W191=\"\",\"\",Inventory!W191)","v":""},{"$f":"IF(Inventory!X191=\"\",\"\",Inventory!X191)","v":""},{"$f":"IF(Inventory!Y191=\"\",\"\",Inventory!Y191)","v":""},{"$f":"IF(Inventory!Z191=\"\",\"\",Inventory!Z191)","v":""},{"$f":"IF(Inventory!AA191=\"\",\"\",Inventory!AA191)","v":""},{"$f":"IF(Inventory!AB191=\"\",\"\",Inventory!AB191)","v":""},{"$f":"IF(Inventory!AC191=\"\",\"\",Inventory!AC191)","v":""},{"$f":"IF(Inventory!AD191=\"\",\"\",Inventory!AD191)","v":""},{"$f":"IF(Inventory!AE191=\"\",\"\",Inventory!AE191)","v":""},{"$f":"IF(Inventory!AQ191=\"\",\"\",Inventory!AQ191)","v":0},{"$f":"IF(Inventory!AR191=\"\",\"\",Inventory!AR191)","v":0},{"$f":"IF(Inventory!AT191=\"\",\"\",Inventory!AT191)","v":0},{"$f":"IF(Inventory!AU191=\"\",\"\",Inventory!AU191)","v":0},{"$f":"IF(Inventory!AV191=\"\",\"\",Inventory!AV191)","v":0},{"$f":"IF(Inventory!AW191=\"\",\"\",Inventory!AW191)","v":999999999},{"$f":"IF(Inventory!AF191=\"\",\"\",Inventory!AF191)","v":""},{"$f":"IF(Inventory!AH191=\"\",\"\",Inventory!AH191)","v":""},{"$f":"IF(Inventory!AI191=\"\",\"\",Inventory!AI191)","v":""},{"$f":"IF(Inventory!AK191=\"\",\"\",Inventory!AK191)","v":""},{"$f":"IF(Inventory!AL191=\"\",\"\",Inventory!AL191)","v":""},{"$f":"IF(Inventory!AM191=\"\",\"\",Inventory!AM191)","v":""},{"$f":"IF(Inventory!AN191=\"\",\"\",Inventory!AN191)","v":""},{"$f":"IF(Inventory!AO191=\"\",\"\",Inventory!AO191)","v":""},{"$f":"IF(Inventory!AP191=\"\",\"\",Inventory!AP191)","v":""}]
[null,183,{"$f":"IF(Inventory!C192=\"\",\"\",Inventory!C192)","v":""},{"$f":"IF(Inventory!D192=\"\",\"\",Inventory!D192)","v":""},{"$f":"IF(Inventory!W192=\"\",\"\",Inventory!W192)","v":""},{"$f":"IF(Inventory!X192=\"\",\"\",Inventory!X192)","v":""},{"$f":"IF(Inventory!Y192=\"\",\"\",Inventory!Y192)","v":""},{"$f":"IF(Inventory!Z192=\"\",\"\",Inventory!Z192)","v":""},{"$f":"IF(Inventory!AA192=\"\",\"\",Inventory!AA192)","v":""},{"$f":"IF(Inventory!AB192=\"\",\"\",Inventory!AB192)","v":""},{"$f":"IF(Inventory!AC192=\"\",\"\",Inventory!AC192)","v":""},{"$f":"IF(Inventory!AD192=\"\",\"\",Inventory!AD192)","v":""},{"$f":"IF(Inventory!AE192=\"\",\"\",Inventory!AE192)","v":""},{"$f":"IF(Inventory!AQ192=\"\",\"\",Inventory!AQ192)","v":0},{"$f":"IF(Inventory!AR192=\"\",\"\",Inventory!AR192)","v":0},{"$f":"IF(Inventory!AT192=\"\",\"\",Inventory!AT192)","v":0},{"$f":"IF(Inventory!AU192=\"\",\"\",Inventory!AU192)","v":0},{"$f":"IF(Inventory!AV192=\"\",\"\",Inventory!AV192)","v":0},{"$f":"IF(Inventory!AW192=\"\",\"\",Inventory!AW192)","v":999999999},{"$f":"IF(Inventory!AF192=\"\",\"\",Inventory!AF192)","v":""},{"$f":"IF(Inventory!AH192=\"\",\"\",Inventory!AH192)","v":""},{"$f":"IF(Inventory!AI192=\"\",\"\",Inventory!AI192)","v":""},{"$f":"IF(Inventory!AK192=\"\",\"\",Inventory!AK192)","v":""},{"$f":"IF(Inventory!AL192=\"\",\"\",Inventory!AL192)","v":""},{"$f":"IF(Inventory!AM192=\"\",\"\",Inventory!AM192)","v":""},{"$f":"IF(Inventory!AN192=\"\",\"\",Inventory!AN192)","v":""},{"$f":"IF(Inventory!AO192=\"\",\"\",Inventory!AO192)","v":""},{"$f":"IF(Inventory!AP192=\"\",\"\",Inventory!AP192)","v":""}]
[null,184,{"$f":"IF(Inventory!C193=\"\",\"\",Inventory!C193)","v":""},{"$f":"IF(Inventory!D193=\"\",\"\",Inventory!D193)","v":""},{"$f":"IF(Inventory!W193=\"\",\"\",Inventory!W193)","v":""},{"$f":"IF(Inventory!X193=\"\",\"\",Inventory!X193)","v":""},{"$f":"IF(Inventory!Y193=\"\",\"\",Inventory!Y193)","v":""},{"$f":"IF(Inventory!Z193=\"\",\"\",Inventory!Z193)","v":""},{"$f":"IF(Inventory!AA193=\"\",\"\",Inventory!AA193)","v":""},{"$f":"IF(Inventory!AB193=\"\",\"\",Inventory!AB193)","v":""},{"$f":"IF(Inventory!AC193=\"\",\"\",Inventory!AC193)","v":""},{"$f":"IF(Inventory!AD193=\"\",\"\",Inventory!AD193)","v":""},{"$f":"IF(Inventory!AE193=\"\",\"\",Inventory!AE193)","v":""},{"$f":"IF(Inventory!AQ193=\"\",\"\",Inventory!AQ193)","v":0},{"$f":"IF(Inventory!AR193=\"\",\"\",Inventory!AR193)","v":0},{"$f":"IF(Inventory!AT193=\"\",\"\",Inventory!AT193)","v":0},{"$f":"IF(Inventory!AU193=\"\",\"\",Inventory!AU193)","v":0},{"$f":"IF(Inventory!AV193=\"\",\"\",Inventory!AV193)","v":0},{"$f":"IF(Inventory!AW193=\"\",\"\",Inventory!AW193)","v":999999999},{"$f":"IF(Inventory!AF193=\"\",\"\",Inventory!AF193)","v":""},{"$f":"IF(Inventory!AH193=\"\",\"\",Inventory!AH193)","v":""},{"$f":"IF(Inventory!AI193=\"\",\"\",Inventory!AI193)","v":""},{"$f":"IF(Inventory!AK193=\"\",\"\",Inventory!AK193)","v":""},{"$f":"IF(Inventory!AL193=\"\",\"\",Inventory!AL193)","v":""},{"$f":"IF(Inventory!AM193=\"\",\"\",Inventory!AM193)","v":""},{"$f":"IF(Inventory!AN193=\"\",\"\",Inventory!AN193)","v":""},{"$f":"IF(Inventory!AO193=\"\",\"\",Inventory!AO193)","v":""},{"$f":"IF(Inventory!AP193=\"\",\"\",Inventory!AP193)","v":""}]
[null,185,{"$f":"IF(Inventory!C194=\"\",\"\",Inventory!C194)","v":""},{"$f":"IF(Inventory!D194=\"\",\"\",Inventory!D194)","v":""},{"$f":"IF(Inventory!W194=\"\",\"\",Inventory!W194)","v":""},{"$f":"IF(Inventory!X194=\"\",\"\",Inventory!X194)","v":""},{"$f":"IF(Inventory!Y194=\"\",\"\",Inventory!Y194)","v":""},{"$f":"IF(Inventory!Z194=\"\",\"\",Inventory!Z194)","v":""},{"$f":"IF(Inventory!AA194=\"\",\"\",Inventory!AA194)","v":""},{"$f":"IF(Inventory!AB194=\"\",\"\",Inventory!AB194)","v":""},{"$f":"IF(Inventory!AC194=\"\",\"\",Inventory!AC194)","v":""},{"$f":"IF(Inventory!AD194=\"\",\"\",Inventory!AD194)","v":""},{"$f":"IF(Inventory!AE194=\"\",\"\",Inventory!AE194)","v":""},{"$f":"IF(Inventory!AQ194=\"\",\"\",Inventory!AQ194)","v":0},{"$f":"IF(Inventory!AR194=\"\",\"\",Inventory!AR194)","v":0},{"$f":"IF(Inventory!AT194=\"\",\"\",Inventory!AT194)","v":0},{"$f":"IF(Inventory!AU194=\"\",\"\",Inventory!AU194)","v":0},{"$f":"IF(Inventory!AV194=\"\",\"\",Inventory!AV194)","v":0},{"$f":"IF(Inventory!AW194=\"\",\"\",Inventory!AW194)","v":999999999},{"$f":"IF(Inventory!AF194=\"\",\"\",Inventory!AF194)","v":""},{"$f":"IF(Inventory!AH194=\"\",\"\",Inventory!AH194)","v":""},{"$f":"IF(Inventory!AI194=\"\",\"\",Inventory!AI194)","v":""},{"$f":"IF(Inventory!AK194=\"\",\"\",Inventory!AK194)","v":""},{"$f":"IF(Inventory!AL194=\"\",\"\",Inventory!AL194)","v":""},{"$f":"IF(Inventory!AM194=\"\",\"\",Inventory!AM194)","v":""},{"$f":"IF(Inventory!AN194=\"\",\"\",Inventory!AN194)","v":""},{"$f":"IF(Inventory!AO194=\"\",\"\",Inventory!AO194)","v":""},{"$f":"IF(Inventory!AP194=\"\",\"\",Inventory!AP194)","v":""}]
[null,186,{"$f":"IF(Inventory!C195=\"\",\"\",Inventory!C195)","v":""},{"$f":"IF(Inventory!D195=\"\",\"\",Inventory!D195)","v":""},{"$f":"IF(Inventory!W195=\"\",\"\",Inventory!W195)","v":""},{"$f":"IF(Inventory!X195=\"\",\"\",Inventory!X195)","v":""},{"$f":"IF(Inventory!Y195=\"\",\"\",Inventory!Y195)","v":""},{"$f":"IF(Inventory!Z195=\"\",\"\",Inventory!Z195)","v":""},{"$f":"IF(Inventory!AA195=\"\",\"\",Inventory!AA195)","v":""},{"$f":"IF(Inventory!AB195=\"\",\"\",Inventory!AB195)","v":""},{"$f":"IF(Inventory!AC195=\"\",\"\",Inventory!AC195)","v":""},{"$f":"IF(Inventory!AD195=\"\",\"\",Inventory!AD195)","v":""},{"$f":"IF(Inventory!AE195=\"\",\"\",Inventory!AE195)","v":""},{"$f":"IF(Inventory!AQ195=\"\",\"\",Inventory!AQ195)","v":0},{"$f":"IF(Inventory!AR195=\"\",\"\",Inventory!AR195)","v":0},{"$f":"IF(Inventory!AT195=\"\",\"\",Inventory!AT195)","v":0},{"$f":"IF(Inventory!AU195=\"\",\"\",Inventory!AU195)","v":0},{"$f":"IF(Inventory!AV195=\"\",\"\",Inventory!AV195)","v":0},{"$f":"IF(Inventory!AW195=\"\",\"\",Inventory!AW195)","v":999999999},{"$f":"IF(Inventory!AF195=\"\",\"\",Inventory!AF195)","v":""},{"$f":"IF(Inventory!AH195=\"\",\"\",Inventory!AH195)","v":""},{"$f":"IF(Inventory!AI195=\"\",\"\",Inventory!AI195)","v":""},{"$f":"IF(Inventory!AK195=\"\",\"\",Inventory!AK195)","v":""},{"$f":"IF(Inventory!AL195=\"\",\"\",Inventory!AL195)","v":""},{"$f":"IF(Inventory!AM195=\"\",\"\",Inventory!AM195)","v":""},{"$f":"IF(Inventory!AN195=\"\",\"\",Inventory!AN195)","v":""},{"$f":"IF(Inventory!AO195=\"\",\"\",Inventory!AO195)","v":""},{"$f":"IF(Inventory!AP195=\"\",\"\",Inventory!AP195)","v":""}]
[null,187,{"$f":"IF(Inventory!C196=\"\",\"\",Inventory!C196)","v":""},{"$f":"IF(Inventory!D196=\"\",\"\",Inventory!D196)","v":""},{"$f":"IF(Inventory!W196=\"\",\"\",Inventory!W196)","v":""},{"$f":"IF(Inventory!X196=\"\",\"\",Inventory!X196)","v":""},{"$f":"IF(Inventory!Y196=\"\",\"\",Inventory!Y196)","v":""},{"$f":"IF(Inventory!Z196=\"\",\"\",Inventory!Z196)","v":""},{"$f":"IF(Inventory!AA196=\"\",\"\",Inventory!AA196)","v":""},{"$f":"IF(Inventory!AB196=\"\",\"\",Inventory!AB196)","v":""},{"$f":"IF(Inventory!AC196=\"\",\"\",Inventory!AC196)","v":""},{"$f":"IF(Inventory!AD196=\"\",\"\",Inventory!AD196)","v":""},{"$f":"IF(Inventory!AE196=\"\",\"\",Inventory!AE196)","v":""},{"$f":"IF(Inventory!AQ196=\"\",\"\",Inventory!AQ196)","v":0},{"$f":"IF(Inventory!AR196=\"\",\"\",Inventory!AR196)","v":0},{"$f":"IF(Inventory!AT196=\"\",\"\",Inventory!AT196)","v":0},{"$f":"IF(Inventory!AU196=\"\",\"\",Inventory!AU196)","v":0},{"$f":"IF(Inventory!AV196=\"\",\"\",Inventory!AV196)","v":0},{"$f":"IF(Inventory!AW196=\"\",\"\",Inventory!AW196)","v":999999999},{"$f":"IF(Inventory!AF196=\"\",\"\",Inventory!AF196)","v":""},{"$f":"IF(Inventory!AH196=\"\",\"\",Inventory!AH196)","v":""},{"$f":"IF(Inventory!AI196=\"\",\"\",Inventory!AI196)","v":""},{"$f":"IF(Inventory!AK196=\"\",\"\",Inventory!AK196)","v":""},{"$f":"IF(Inventory!AL196=\"\",\"\",Inventory!AL196)","v":""},{"$f":"IF(Inventory!AM196=\"\",\"\",Inventory!AM196)","v":""},{"$f":"IF(Inventory!AN196=\"\",\"\",Inventory!AN196)","v":""},{"$f":"IF(Inventory!AO196=\"\",\"\",Inventory!AO196)","v":""},{"$f":"IF(Inventory!AP196=\"\",\"\",Inventory!AP196)","v":""}]
[null,188,{"$f":"IF(Inventory!C197=\"\",\"\",Inventory!C197)","v":""},{"$f":"IF(Inventory!D197=\"\",\"\",Inventory!D197)","v":""},{"$f":"IF(Inventory!W197=\"\",\"\",Inventory!W197)","v":""},{"$f":"IF(Inventory!X197=\"\",\"\",Inventory!X197)","v":""},{"$f":"IF(Inventory!Y197=\"\",\"\",Inventory!Y197)","v":""},{"$f":"IF(Inventory!Z197=\"\",\"\",Inventory!Z197)","v":""},{"$f":"IF(Inventory!AA197=\"\",\"\",Inventory!AA197)","v":""},{"$f":"IF(Inventory!AB197=\"\",\"\",Inventory!AB197)","v":""},{"$f":"IF(Inventory!AC197=\"\",\"\",Inventory!AC197)","v":""},{"$f":"IF(Inventory!AD197=\"\",\"\",Inventory!AD197)","v":""},{"$f":"IF(Inventory!AE197=\"\",\"\",Inventory!AE197)","v":""},{"$f":"IF(Inventory!AQ197=\"\",\"\",Inventory!AQ197)","v":0},{"$f":"IF(Inventory!AR197=\"\",\"\",Inventory!AR197)","v":0},{"$f":"IF(Inventory!AT197=\"\",\"\",Inventory!AT197)","v":0},{"$f":"IF(Inventory!AU197=\"\",\"\",Inventory!AU197)","v":0},{"$f":"IF(Inventory!AV197=\"\",\"\",Inventory!AV197)","v":0},{"$f":"IF(Inventory!AW197=\"\",\"\",Inventory!AW197)","v":999999999},{"$f":"IF(Inventory!AF197=\"\",\"\",Inventory!AF197)","v":""},{"$f":"IF(Inventory!AH197=\"\",\"\",Inventory!AH197)","v":""},{"$f":"IF(Inventory!AI197=\"\",\"\",Inventory!AI197)","v":""},{"$f":"IF(Inventory!AK197=\"\",\"\",Inventory!AK197)","v":""},{"$f":"IF(Inventory!AL197=\"\",\"\",Inventory!AL197)","v":""},{"$f":"IF(Inventory!AM197=\"\",\"\",Inventory!AM197)","v":""},{"$f":"IF(Inventory!AN197=\"\",\"\",Inventory!AN197)","v":""},{"$f":"IF(Inventory!AO197=\"\",\"\",Inventory!AO197)","v":""},{"$f":"IF(Inventory!AP197=\"\",\"\",Inventory!AP197)","v":""}]
[null,189,{"$f":"IF(Inventory!C198=\"\",\"\",Inventory!C198)","v":""},{"$f":"IF(Inventory!D198=\"\",\"\",Inventory!D198)","v":""},{"$f":"IF(Inventory!W198=\"\",\"\",Inventory!W198)","v":""},{"$f":"IF(Inventory!X198=\"\",\"\",Inventory!X198)","v":""},{"$f":"IF(Inventory!Y198=\"\",\"\",Inventory!Y198)","v":""},{"$f":"IF(Inventory!Z198=\"\",\"\",Inventory!Z198)","v":""},{"$f":"IF(Inventory!AA198=\"\",\"\",Inventory!AA198)","v":""},{"$f":"IF(Inventory!AB198=\"\",\"\",Inventory!AB198)","v":""},{"$f":"IF(Inventory!AC198=\"\",\"\",Inventory!AC198)","v":""},{"$f":"IF(Inventory!AD198=\"\",\"\",Inventory!AD198)","v":""},{"$f":"IF(Inventory!AE198=\"\",\"\",Inventory!AE198)","v":""},{"$f":"IF(Inventory!AQ198=\"\",\"\",Inventory!AQ198)","v":0},{"$f":"IF(Inventory!AR198=\"\",\"\",Inventory!AR198)","v":0},{"$f":"IF(Inventory!AT198=\"\",\"\",Inventory!AT198)","v":0},{"$f":"IF(Inventory!AU198=\"\",\"\",Inventory!AU198)","v":0},{"$f":"IF(Inventory!AV198=\"\",\"\",Inventory!AV198)","v":0},{"$f":"IF(Inventory!AW198=\"\",\"\",Inventory!AW198)","v":999999999},{"$f":"IF(Inventory!AF198=\"\",\"\",Inventory!AF198)","v":""},{"$f":"IF(Inventory!AH198=\"\",\"\",Inventory!AH198)","v":""},{"$f":"IF(Inventory!AI198=\"\",\"\",Inventory!AI198)","v":""},{"$f":"IF(Inventory!AK198=\"\",\"\",Inventory!AK198)","v":""},{"$f":"IF(Inventory!AL198=\"\",\"\",Inventory!AL198)","v":""},{"$f":"IF(Inventory!AM198=\"\",\"\",Inventory!AM198)","v":""},{"$f":"IF(Inventory!AN198=\"\",\"\",Inventory!AN198)","v":""},{"$f":"IF(Inventory!AO198=\"\",\"\",Inventory!AO198)","v":""},{"$f":"IF(Inventory!AP198=\"\",\"\",Inventory!AP198)","v":""}]
[null,190,{"$f":"IF(Inventory!C199=\"\",\"\",Inventory!C199)","v":""},{"$f":"IF(Inventory!D199=\"\",\"\",Inventory!D199)","v":""},{"$f":"IF(Inventory!W199=\"\",\"\",Inventory!W199)","v":""},{"$f":"IF(Inventory!X199=\"\",\"\",Inventory!X199)","v":""},{"$f":"IF(Inventory!Y199=\"\",\"\",Inventory!Y199)","v":""},{"$f":"IF(Inventory!Z199=\"\",\"\",Inventory!Z199)","v":""},{"$f":"IF(Inventory!AA199=\"\",\"\",Inventory!AA199)","v":""},{"$f":"IF(Inventory!AB199=\"\",\"\",Inventory!AB199)","v":""},{"$f":"IF(Inventory!AC199=\"\",\"\",Inventory!AC199)","v":""},{"$f":"IF(Inventory!AD199=\"\",\"\",Inventory!AD199)","v":""},{"$f":"IF(Inventory!AE199=\"\",\"\",Inventory!AE199)","v":""},{"$f":"IF(Inventory!AQ199=\"\",\"\",Inventory!AQ199)","v":0},{"$f":"IF(Inventory!AR199=\"\",\"\",Inventory!AR199)","v":0},{"$f":"IF(Inventory!AT199=\"\",\"\",Inventory!AT199)","v":0},{"$f":"IF(Inventory!AU199=\"\",\"\",Inventory!AU199)","v":0},{"$f":"IF(Inventory!AV199=\"\",\"\",Inventory!AV199)","v":0},{"$f":"IF(Inventory!AW199=\"\",\"\",Inventory!AW199)","v":999999999},{"$f":"IF(Inventory!AF199=\"\",\"\",Inventory!AF199)","v":""},{"$f":"IF(Inventory!AH199=\"\",\"\",Inventory!AH199)","v":""},{"$f":"IF(Inventory!AI199=\"\",\"\",Inventory!AI199)","v":""},{"$f":"IF(Inventory!AK199=\"\",\"\",Inventory!AK199)","v":""},{"$f":"IF(Inventory!AL199=\"\",\"\",Inventory!AL199)","v":""},{"$f":"IF(Inventory!AM199=\"\",\"\",Inventory!AM199)","v":""},{"$f":"IF(Inventory!AN199=\"\",\"\",Inventory!AN199)","v":""},{"$f":"IF(Inventory!AO199=\"\",\"\",Inventory!AO199)","v":""},{"$f":"IF(Inventory!AP199=\"\",\"\",Inventory!AP199)","v":""}]
[null,191,{"$f":"IF(Inventory!C200=\"\",\"\",Inventory!C200)","v":""},{"$f":"IF(Inventory!D200=\"\",\"\",Inventory!D200)","v":""},{"$f":"IF(Inventory!W200=\"\",\"\",Inventory!W200)","v":""},{"$f":"IF(Inventory!X200=\"\",\"\",Inventory!X200)","v":""},{"$f":"IF(Inventory!Y200=\"\",\"\",Inventory!Y200)","v":""},{"$f":"IF(Inventory!Z200=\"\",\"\",Inventory!Z200)","v":""},{"$f":"IF(Inventory!AA200=\"\",\"\",Inventory!AA200)","v":""},{"$f":"IF(Inventory!AB200=\"\",\"\",Inventory!AB200)","v":""},{"$f":"IF(Inventory!AC200=\"\",\"\",Inventory!AC200)","v":""},{"$f":"IF(Inventory!AD200=\"\",\"\",Inventory!AD200)","v":""},{"$f":"IF(Inventory!AE200=\"\",\"\",Inventory!AE200)","v":""},{"$f":"IF(Inventory!AQ200=\"\",\"\",Inventory!AQ200)","v":0},{"$f":"IF(Inventory!AR200=\"\",\"\",Inventory!AR200)","v":0},{"$f":"IF(Inventory!AT200=\"\",\"\",Inventory!AT200)","v":0},{"$f":"IF(Inventory!AU200=\"\",\"\",Inventory!AU200)","v":0},{"$f":"IF(Inventory!AV200=\"\",\"\",Inventory!AV200)","v":0},{"$f":"IF(Inventory!AW200=\"\",\"\",Inventory!AW200)","v":999999999},{"$f":"IF(Inventory!AF200=\"\",\"\",Inventory!AF200)","v":""},{"$f":"IF(Inventory!AH200=\"\",\"\",Inventory!AH200)","v":""},{"$f":"IF(Inventory!AI200=\"\",\"\",Inventory!AI200)","v":""},{"$f":"IF(Inventory!AK200=\"\",\"\",Inventory!AK200)","v":""},{"$f":"IF(Inventory!AL200=\"\",\"\",Inventory!AL200)","v":""},{"$f":"IF(Inventory!AM200=\"\",\"\",Inventory!AM200)","v":""},{"$f":"IF(Inventory!AN200=\"\",\"\",Inventory!AN200)","v":""},{"$f":"IF(Inventory!AO200=\"\",\"\",Inventory!AO200)","v":""},{"$f":"IF(Inventory!AP200=\"\",\"\",Inventory!AP200)","v":""}]
[null,192,{"$f":"IF(Inventory!C201=\"\",\"\",Inventory!C201)","v":""},{"$f":"IF(Inventory!D201=\"\",\"\",Inventory!D201)","v":""},{"$f":"IF(Inventory!W201=\"\",\"\",Inventory!W201)","v":""},{"$f":"IF(Inventory!X201=\"\",\"\",Inventory!X201)","v":""},{"$f":"IF(Inventory!Y201=\"\",\"\",Inventory!Y201)","v":""},{"$f":"IF(Inventory!Z201=\"\",\"\",Inventory!Z201)","v":""},{"$f":"IF(Inventory!AA201=\"\",\"\",Inventory!AA201)","v":""},{"$f":"IF(Inventory!AB201=\"\",\"\",Inventory!AB201)","v":""},{"$f":"IF(Inventory!AC201=\"\",\"\",Inventory!AC201)","v":""},{"$f":"IF(Inventory!AD201=\"\",\"\",Inventory!AD201)","v":""},{"$f":"IF(Inventory!AE201=\"\",\"\",Inventory!AE201)","v":""},{"$f":"IF(Inventory!AQ201=\"\",\"\",Inventory!AQ201)","v":0},{"$f":"IF(Inventory!AR201=\"\",\"\",Inventory!AR201)","v":0},{"$f":"IF(Inventory!AT201=\"\",\"\",Inventory!AT201)","v":0},{"$f":"IF(Inventory!AU201=\"\",\"\",Inventory!AU201)","v":0},{"$f":"IF(Inventory!AV201=\"\",\"\",Inventory!AV201)","v":0},{"$f":"IF(Inventory!AW201=\"\",\"\",Inventory!AW201)","v":999999999},{"$f":"IF(Inventory!AF201=\"\",\"\",Inventory!AF201)","v":""},{"$f":"IF(Inventory!AH201=\"\",\"\",Inventory!AH201)","v":""},{"$f":"IF(Inventory!AI201=\"\",\"\",Inventory!AI201)","v":""},{"$f":"IF(Inventory!AK201=\"\",\"\",Inventory!AK201)","v":""},{"$f":"IF(Inventory!AL201=\"\",\"\",Inventory!AL201)","v":""},{"$f":"IF(Inventory!AM201=\"\",\"\",Inventory!AM201)","v":""},{"$f":"IF(Inventory!AN201=\"\",\"\",Inventory!AN201)","v":""},{"$f":"IF(Inventory!AO201=\"\",\"\",Inventory!AO201)","v":""},{"$f":"IF(Inventory!AP201=\"\",\"\",Inventory!AP201)","v":""}]
[null,193,{"$f":"IF(Inventory!C202=\"\",\"\",Inventory!C202)","v":""},{"$f":"IF(Inventory!D202=\"\",\"\",Inventory!D202)","v":""},{"$f":"IF(Inventory!W202=\"\",\"\",Inventory!W202)","v":""},{"$f":"IF(Inventory!X202=\"\",\"\",Inventory!X202)","v":""},{"$f":"IF(Inventory!Y202=\"\",\"\",Inventory!Y202)","v":""},{"$f":"IF(Inventory!Z202=\"\",\"\",Inventory!Z202)","v":""},{"$f":"IF(Inventory!AA202=\"\",\"\",Inventory!AA202)","v":""},{"$f":"IF(Inventory!AB202=\"\",\"\",Inventory!AB202)","v":""},{"$f":"IF(Inventory!AC202=\"\",\"\",Inventory!AC202)","v":""},{"$f":"IF(Inventory!AD202=\"\",\"\",Inventory!AD202)","v":""},{"$f":"IF(Inventory!AE202=\"\",\"\",Inventory!AE202)","v":""},{"$f":"IF(Inventory!AQ202=\"\",\"\",Inventory!AQ202)","v":0},{"$f":"IF(Inventory!AR202=\"\",\"\",Inventory!AR202)","v":0},{"$f":"IF(Inventory!AT202=\"\",\"\",Inventory!AT202)","v":0},{"$f":"IF(Inventory!AU202=\"\",\"\",Inventory!AU202)","v":0},{"$f":"IF(Inventory!AV202=\"\",\"\",Inventory!AV202)","v":0},{"$f":"IF(Inventory!AW202=\"\",\"\",Inventory!AW202)","v":999999999},{"$f":"IF(Inventory!AF202=\"\",\"\",Inventory!AF202)","v":""},{"$f":"IF(Inventory!AH202=\"\",\"\",Inventory!AH202)","v":""},{"$f":"IF(Inventory!AI202=\"\",\"\",Inventory!AI202)","v":""},{"$f":"IF(Inventory!AK202=\"\",\"\",Inventory!AK202)","v":""},{"$f":"IF(Inventory!AL202=\"\",\"\",Inventory!AL202)","v":""},{"$f":"IF(Inventory!AM202=\"\",\"\",Inventory!AM202)","v":""},{"$f":"IF(Inventory!AN202=\"\",\"\",Inventory!AN202)","v":""},{"$f":"IF(Inventory!AO202=\"\",\"\",Inventory!AO202)","v":""},{"$f":"IF(Inventory!AP202=\"\",\"\",Inventory!AP202)","v":""}]
[null,194,{"$f":"IF(Inventory!C203=\"\",\"\",Inventory!C203)","v":""},{"$f":"IF(Inventory!D203=\"\",\"\",Inventory!D203)","v":""},{"$f":"IF(Inventory!W203=\"\",\"\",Inventory!W203)","v":""},{"$f":"IF(Inventory!X203=\"\",\"\",Inventory!X203)","v":""},{"$f":"IF(Inventory!Y203=\"\",\"\",Inventory!Y203)","v":""},{"$f":"IF(Inventory!Z203=\"\",\"\",Inventory!Z203)","v":""},{"$f":"IF(Inventory!AA203=\"\",\"\",Inventory!AA203)","v":""},{"$f":"IF(Inventory!AB203=\"\",\"\",Inventory!AB203)","v":""},{"$f":"IF(Inventory!AC203=\"\",\"\",Inventory!AC203)","v":""},{"$f":"IF(Inventory!AD203=\"\",\"\",Inventory!AD203)","v":""},{"$f":"IF(Inventory!AE203=\"\",\"\",Inventory!AE203)","v":""},{"$f":"IF(Inventory!AQ203=\"\",\"\",Inventory!AQ203)","v":0},{"$f":"IF(Inventory!AR203=\"\",\"\",Inventory!AR203)","v":0},{"$f":"IF(Inventory!AT203=\"\",\"\",Inventory!AT203)","v":0},{"$f":"IF(Inventory!AU203=\"\",\"\",Inventory!AU203)","v":0},{"$f":"IF(Inventory!AV203=\"\",\"\",Inventory!AV203)","v":0},{"$f":"IF(Inventory!AW203=\"\",\"\",Inventory!AW203)","v":999999999},{"$f":"IF(Inventory!AF203=\"\",\"\",Inventory!AF203)","v":""},{"$f":"IF(Inventory!AH203=\"\",\"\",Inventory!AH203)","v":""},{"$f":"IF(Inventory!AI203=\"\",\"\",Inventory!AI203)","v":""},{"$f":"IF(Inventory!AK203=\"\",\"\",Inventory!AK203)","v":""},{"$f":"IF(Inventory!AL203=\"\",\"\",Inventory!AL203)","v":""},{"$f":"IF(Inventory!AM203=\"\",\"\",Inventory!AM203)","v":""},{"$f":"IF(Inventory!AN203=\"\",\"\",Inventory!AN203)","v":""},{"$f":"IF(Inventory!AO203=\"\",\"\",Inventory!AO203)","v":""},{"$f":"IF(Inventory!AP203=\"\",\"\",Inventory!AP203)","v":""}]
[null,195,{"$f":"IF(Inventory!C204=\"\",\"\",Inventory!C204)","v":""},{"$f":"IF(Inventory!D204=\"\",\"\",Inventory!D204)","v":""},{"$f":"IF(Inventory!W204=\"\",\"\",Inventory!W204)","v":""},{"$f":"IF(Inventory!X204=\"\",\"\",Inventory!X204)","v":""},{"$f":"IF(Inventory!Y204=\"\",\"\",Inventory!Y204)","v":""},{"$f":"IF(Inventory!Z204=\"\",\"\",Inventory!Z204)","v":""},{"$f":"IF(Inventory!AA204=\"\",\"\",Inventory!AA204)","v":""},{"$f":"IF(Inventory!AB204=\"\",\"\",Inventory!AB204)","v":""},{"$f":"IF(Inventory!AC204=\"\",\"\",Inventory!AC204)","v":""},{"$f":"IF(Inventory!AD204=\"\",\"\",Inventory!AD204)","v":""},{"$f":"IF(Inventory!AE204=\"\",\"\",Inventory!AE204)","v":""},{"$f":"IF(Inventory!AQ204=\"\",\"\",Inventory!AQ204)","v":0},{"$f":"IF(Inventory!AR204=\"\",\"\",Inventory!AR204)","v":0},{"$f":"IF(Inventory!AT204=\"\",\"\",Inventory!AT204)","v":0},{"$f":"IF(Inventory!AU204=\"\",\"\",Inventory!AU204)","v":0},{"$f":"IF(Inventory!AV204=\"\",\"\",Inventory!AV204)","v":0},{"$f":"IF(Inventory!AW204=\"\",\"\",Inventory!AW204)","v":999999999},{"$f":"IF(Inventory!AF204=\"\",\"\",Inventory!AF204)","v":""},{"$f":"IF(Inventory!AH204=\"\",\"\",Inventory!AH204)","v":""},{"$f":"IF(Inventory!AI204=\"\",\"\",Inventory!AI204)","v":""},{"$f":"IF(Inventory!AK204=\"\",\"\",Inventory!AK204)","v":""},{"$f":"IF(Inventory!AL204=\"\",\"\",Inventory!AL204)","v":""},{"$f":"IF(Inventory!AM204=\"\",\"\",Inventory!AM204)","v":""},{"$f":"IF(Inventory!AN204=\"\",\"\",Inventory!AN204)","v":""},{"$f":"IF(Inventory!AO204=\"\",\"\",Inventory!AO204)","v":""},{"$f":"IF(Inventory!AP204=\"\",\"\",Inventory!AP204)","v":""}]
[null,196,{"$f":"IF(Inventory!C205=\"\",\"\",Inventory!C205)","v":""},{"$f":"IF(Inventory!D205=\"\",\"\",Inventory!D205)","v":""},{"$f":"IF(Inventory!W205=\"\",\"\",Inventory!W205)","v":""},{"$f":"IF(Inventory!X205=\"\",\"\",Inventory!X205)","v":""},{"$f":"IF(Inventory!Y205=\"\",\"\",Inventory!Y205)","v":""},{"$f":"IF(Inventory!Z205=\"\",\"\",Inventory!Z205)","v":""},{"$f":"IF(Inventory!AA205=\"\",\"\",Inventory!AA205)","v":""},{"$f":"IF(Inventory!AB205=\"\",\"\",Inventory!AB205)","v":""},{"$f":"IF(Inventory!AC205=\"\",\"\",Inventory!AC205)","v":""},{"$f":"IF(Inventory!AD205=\"\",\"\",Inventory!AD205)","v":""},{"$f":"IF(Inventory!AE205=\"\",\"\",Inventory!AE205)","v":""},{"$f":"IF(Inventory!AQ205=\"\",\"\",Inventory!AQ205)","v":0},{"$f":"IF(Inventory!AR205=\"\",\"\",Inventory!AR205)","v":0},{"$f":"IF(Inventory!AT205=\"\",\"\",Inventory!AT205)","v":0},{"$f":"IF(Inventory!AU205=\"\",\"\",Inventory!AU205)","v":0},{"$f":"IF(Inventory!AV205=\"\",\"\",Inventory!AV205)","v":0},{"$f":"IF(Inventory!AW205=\"\",\"\",Inventory!AW205)","v":999999999},{"$f":"IF(Inventory!AF205=\"\",\"\",Inventory!AF205)","v":""},{"$f":"IF(Inventory!AH205=\"\",\"\",Inventory!AH205)","v":""},{"$f":"IF(Inventory!AI205=\"\",\"\",Inventory!AI205)","v":""},{"$f":"IF(Inventory!AK205=\"\",\"\",Inventory!AK205)","v":""},{"$f":"IF(Inventory!AL205=\"\",\"\",Inventory!AL205)","v":""},{"$f":"IF(Inventory!AM205=\"\",\"\",Inventory!AM205)","v":""},{"$f":"IF(Inventory!AN205=\"\",\"\",Inventory!AN205)","v":""},{"$f":"IF(Inventory!AO205=\"\",\"\",Inventory!AO205)","v":""},{"$f":"IF(Inventory!AP205=\"\",\"\",Inventory!AP205)","v":""}]
[null,197,{"$f":"IF(Inventory!C206=\"\",\"\",Inventory!C206)","v":""},{"$f":"IF(Inventory!D206=\"\",\"\",Inventory!D206)","v":""},{"$f":"IF(Inventory!W206=\"\",\"\",Inventory!W206)","v":""},{"$f":"IF(Inventory!X206=\"\",\"\",Inventory!X206)","v":""},{"$f":"IF(Inventory!Y206=\"\",\"\",Inventory!Y206)","v":""},{"$f":"IF(Inventory!Z206=\"\",\"\",Inventory!Z206)","v":""},{"$f":"IF(Inventory!AA206=\"\",\"\",Inventory!AA206)","v":""},{"$f":"IF(Inventory!AB206=\"\",\"\",Inventory!AB206)","v":""},{"$f":"IF(Inventory!AC206=\"\",\"\",Inventory!AC206)","v":""},{"$f":"IF(Inventory!AD206=\"\",\"\",Inventory!AD206)","v":""},{"$f":"IF(Inventory!AE206=\"\",\"\",Inventory!AE206)","v":""},{"$f":"IF(Inventory!AQ206=\"\",\"\",Inventory!AQ206)","v":0},{"$f":"IF(Inventory!AR206=\"\",\"\",Inventory!AR206)","v":0},{"$f":"IF(Inventory!AT206=\"\",\"\",Inventory!AT206)","v":0},{"$f":"IF(Inventory!AU206=\"\",\"\",Inventory!AU206)","v":0},{"$f":"IF(Inventory!AV206=\"\",\"\",Inventory!AV206)","v":0},{"$f":"IF(Inventory!AW206=\"\",\"\",Inventory!AW206)","v":999999999},{"$f":"IF(Inventory!AF206=\"\",\"\",Inventory!AF206)","v":""},{"$f":"IF(Inventory!AH206=\"\",\"\",Inventory!AH206)","v":""},{"$f":"IF(Inventory!AI206=\"\",\"\",Inventory!AI206)","v":""},{"$f":"IF(Inventory!AK206=\"\",\"\",Inventory!AK206)","v":""},{"$f":"IF(Inventory!AL206=\"\",\"\",Inventory!AL206)","v":""},{"$f":"IF(Inventory!AM206=\"\",\"\",Inventory!AM206)","v":""},{"$f":"IF(Inventory!AN206=\"\",\"\",Inventory!AN206)","v":""},{"$f":"IF(Inventory!AO206=\"\",\"\",Inventory!AO206)","v":""},{"$f":"IF(Inventory!AP206=\"\",\"\",Inventory!AP206)","v":""}]
[null,198,{"$f":"IF(Inventory!C207=\"\",\"\",Inventory!C207)","v":""},{"$f":"IF(Inventory!D207=\"\",\"\",Inventory!D207)","v":""},{"$f":"IF(Inventory!W207=\"\",\"\",Inventory!W207)","v":""},{"$f":"IF(Inventory!X207=\"\",\"\",Inventory!X207)","v":""},{"$f":"IF(Inventory!Y207=\"\",\"\",Inventory!Y207)","v":""},{"$f":"IF(Inventory!Z207=\"\",\"\",Inventory!Z207)","v":""},{"$f":"IF(Inventory!AA207=\"\",\"\",Inventory!AA207)","v":""},{"$f":"IF(Inventory!AB207=\"\",\"\",Inventory!AB207)","v":""},{"$f":"IF(Inventory!AC207=\"\",\"\",Inventory!AC207)","v":""},{"$f":"IF(Inventory!AD207=\"\",\"\",Inventory!AD207)","v":""},{"$f":"IF(Inventory!AE207=\"\",\"\",Inventory!AE207)","v":""},{"$f":"IF(Inventory!AQ207=\"\",\"\",Inventory!AQ207)","v":0},{"$f":"IF(Inventory!AR207=\"\",\"\",Inventory!AR207)","v":0},{"$f":"IF(Inventory!AT207=\"\",\"\",Inventory!AT207)","v":0},{"$f":"IF(Inventory!AU207=\"\",\"\",Inventory!AU207)","v":0},{"$f":"IF(Inventory!AV207=\"\",\"\",Inventory!AV207)","v":0},{"$f":"IF(Inventory!AW207=\"\",\"\",Inventory!AW207)","v":999999999},{"$f":"IF(Inventory!AF207=\"\",\"\",Inventory!AF207)","v":""},{"$f":"IF(Inventory!AH207=\"\",\"\",Inventory!AH207)","v":""},{"$f":"IF(Inventory!AI207=\"\",\"\",Inventory!AI207)","v":""},{"$f":"IF(Inventory!AK207=\"\",\"\",Inventory!AK207)","v":""},{"$f":"IF(Inventory!AL207=\"\",\"\",Inventory!AL207)","v":""},{"$f":"IF(Inventory!AM207=\"\",\"\",Inventory!AM207)","v":""},{"$f":"IF(Inventory!AN207=\"\",\"\",Inventory!AN207)","v":""},{"$f":"IF(Inventory!AO207=\"\",\"\",Inventory!AO207)","v":""},{"$f":"IF(Inventory!AP207=\"\",\"\",Inventory!AP207)","v":""}]
[null,199,{"$f":"IF(Inventory!C208=\"\",\"\",Inventory!C208)","v":""},{"$f":"IF(Inventory!D208=\"\",\"\",Inventory!D208)","v":""},{"$f":"IF(Inventory!W208=\"\",\"\",Inventory!W208)","v":""},{"$f":"IF(Inventory!X208=\"\",\"\",Inventory!X208)","v":""},{"$f":"IF(Inventory!Y208=\"\",\"\",Inventory!Y208)","v":""},{"$f":"IF(Inventory!Z208=\"\",\"\",Inventory!Z208)","v":""},{"$f":"IF(Inventory!AA208=\"\",\"\",Inventory!AA208)","v":""},{"$f":"IF(Inventory!AB208=\"\",\"\",Inventory!AB208)","v":""},{"$f":"IF(Inventory!AC208=\"\",\"\",Inventory!AC208)","v":""},{"$f":"IF(Inventory!AD208=\"\",\"\",Inventory!AD208)","v":""},{"$f":"IF(Inventory!AE208=\"\",\"\",Inventory!AE208)","v":""},{"$f":"IF(Inventory!AQ208=\"\",\"\",Inventory!AQ208)","v":0},{"$f":"IF(Inventory!AR208=\"\",\"\",Inventory!AR208)","v":0},{"$f":"IF(Inventory!AT208=\"\",\"\",Inventory!AT208)","v":0},{"$f":"IF(Inventory!AU208=\"\",\"\",Inventory!AU208)","v":0},{"$f":"IF(Inventory!AV208=\"\",\"\",Inventory!AV208)","v":0},{"$f":"IF(Inventory!AW208=\"\",\"\",Inventory!AW208)","v":999999999},{"$f":"IF(Inventory!AF208=\"\",\"\",Inventory!AF208)","v":""},{"$f":"IF(Inventory!AH208=\"\",\"\",Inventory!AH208)","v":""},{"$f":"IF(Inventory!AI208=\"\",\"\",Inventory!AI208)","v":""},{"$f":"IF(Inventory!AK208=\"\",\"\",Inventory!AK208)","v":""},{"$f":"IF(Inventory!AL208=\"\",\"\",Inventory!AL208)","v":""},{"$f":"IF(Inventory!AM208=\"\",\"\",Inventory!AM208)","v":""},{"$f":"IF(Inventory!AN208=\"\",\"\",Inventory!AN208)","v":""},{"$f":"IF(Inventory!AO208=\"\",\"\",Inventory!AO208)","v":""},{"$f":"IF(Inventory!AP208=\"\",\"\",Inventory!AP208)","v":""}]
[null,200,{"$f":"IF(Inventory!C209=\"\",\"\",Inventory!C209)","v":""},{"$f":"IF(Inventory!D209=\"\",\"\",Inventory!D209)","v":""},{"$f":"IF(Inventory!W209=\"\",\"\",Inventory!W209)","v":""},{"$f":"IF(Inventory!X209=\"\",\"\",Inventory!X209)","v":""},{"$f":"IF(Inventory!Y209=\"\",\"\",Inventory!Y209)","v":""},{"$f":"IF(Inventory!Z209=\"\",\"\",Inventory!Z209)","v":""},{"$f":"IF(Inventory!AA209=\"\",\"\",Inventory!AA209)","v":""},{"$f":"IF(Inventory!AB209=\"\",\"\",Inventory!AB209)","v":""},{"$f":"IF(Inventory!AC209=\"\",\"\",Inventory!AC209)","v":""},{"$f":"IF(Inventory!AD209=\"\",\"\",Inventory!AD209)","v":""},{"$f":"IF(Inventory!AE209=\"\",\"\",Inventory!AE209)","v":""},{"$f":"IF(Inventory!AQ209=\"\",\"\",Inventory!AQ209)","v":0},{"$f":"IF(Inventory!AR209=\"\",\"\",Inventory!AR209)","v":0},{"$f":"IF(Inventory!AT209=\"\",\"\",Inventory!AT209)","v":0},{"$f":"IF(Inventory!AU209=\"\",\"\",Inventory!AU209)","v":0},{"$f":"IF(Inventory!AV209=\"\",\"\",Inventory!AV209)","v":0},{"$f":"IF(Inventory!AW209=\"\",\"\",Inventory!AW209)","v":999999999},{"$f":"IF(Inventory!AF209=\"\",\"\",Inventory!AF209)","v":""},{"$f":"IF(Inventory!AH209=\"\",\"\",Inventory!AH209)","v":""},{"$f":"IF(Inventory!AI209=\"\",\"\",Inventory!AI209)","v":""},{"$f":"IF(Inventory!AK209=\"\",\"\",Inventory!AK209)","v":""},{"$f":"IF(Inventory!AL209=\"\",\"\",Inventory!AL209)","v":""},{"$f":"IF(Inventory!AM209=\"\",\"\",Inventory!AM209)","v":""},{"$f":"IF(Inventory!AN209=\"\",\"\",Inventory!AN209)","v":""},{"$f":"IF(Inventory!AO209=\"\",\"\",Inventory!AO209)","v":""},{"$f":"IF(Inventory!AP209=\"\",\"\",Inventory!AP209)","v":""}]
[null,201,{"$f":"IF(Inventory!C210=\"\",\"\",Inventory!C210)","v":""},{"$f":"IF(Inventory!D210=\"\",\"\",Inventory!D210)","v":""},{"$f":"IF(Inventory!W210=\"\",\"\",Inventory!W210)","v":""},{"$f":"IF(Inventory!X210=\"\",\"\",Inventory!X210)","v":""},{"$f":"IF(Inventory!Y210=\"\",\"\",Inventory!Y210)","v":""},{"$f":"IF(Inventory!Z210=\"\",\"\",Inventory!Z210)","v":""},{"$f":"IF(Inventory!AA210=\"\",\"\",Inventory!AA210)","v":""},{"$f":"IF(Inventory!AB210=\"\",\"\",Inventory!AB210)","v":""},{"$f":"IF(Inventory!AC210=\"\",\"\",Inventory!AC210)","v":""},{"$f":"IF(Inventory!AD210=\"\",\"\",Inventory!AD210)","v":""},{"$f":"IF(Inventory!AE210=\"\",\"\",Inventory!AE210)","v":""},{"$f":"IF(Inventory!AQ210=\"\",\"\",Inventory!AQ210)","v":0},{"$f":"IF(Inventory!AR210=\"\",\"\",Inventory!AR210)","v":0},{"$f":"IF(Inventory!AT210=\"\",\"\",Inventory!AT210)","v":0},{"$f":"IF(Inventory!AU210=\"\",\"\",Inventory!AU210)","v":0},{"$f":"IF(Inventory!AV210=\"\",\"\",Inventory!AV210)","v":0},{"$f":"IF(Inventory!AW210=\"\",\"\",Inventory!AW210)","v":999999999},{"$f":"IF(Inventory!AF210=\"\",\"\",Inventory!AF210)","v":""},{"$f":"IF(Inventory!AH210=\"\",\"\",Inventory!AH210)","v":""},{"$f":"IF(Inventory!AI210=\"\",\"\",Inventory!AI210)","v":""},{"$f":"IF(Inventory!AK210=\"\",\"\",Inventory!AK210)","v":""},{"$f":"IF(Inventory!AL210=\"\",\"\",Inventory!AL210)","v":""},{"$f":"IF(Inventory!AM210=\"\",\"\",Inventory!AM210)","v":""},{"$f":"IF(Inventory!AN210=\"\",\"\",Inventory!AN210)","v":""},{"$f":"IF(Inventory!AO210=\"\",\"\",Inventory!AO210)","v":""},{"$f":"IF(Inventory!AP210=\"\",\"\",Inventory!AP210)","v":""}]
[null,202,{"$f":"IF(Inventory!C211=\"\",\"\",Inventory!C211)","v":""},{"$f":"IF(Inventory!D211=\"\",\"\",Inventory!D211)","v":""},{"$f":"IF(Inventory!W211=\"\",\"\",Inventory!W211)","v":""},{"$f":"IF(Inventory!X211=\"\",\"\",Inventory!X211)","v":""},{"$f":"IF(Inventory!Y211=\"\",\"\",Inventory!Y211)","v":""},{"$f":"IF(Inventory!Z211=\"\",\"\",Inventory!Z211)","v":""},{"$f":"IF(Inventory!AA211=\"\",\"\",Inventory!AA211)","v":""},{"$f":"IF(Inventory!AB211=\"\",\"\",Inventory!AB211)","v":""},{"$f":"IF(Inventory!AC211=\"\",\"\",Inventory!AC211)","v":""},{"$f":"IF(Inventory!AD211=\"\",\"\",Inventory!AD211)","v":""},{"$f":"IF(Inventory!AE211=\"\",\"\",Inventory!AE211)","v":""},{"$f":"IF(Inventory!AQ211=\"\",\"\",Inventory!AQ211)","v":0},{"$f":"IF(Inventory!AR211=\"\",\"\",Inventory!AR211)","v":0},{"$f":"IF(Inventory!AT211=\"\",\"\",Inventory!AT211)","v":0},{"$f":"IF(Inventory!AU211=\"\",\"\",Inventory!AU211)","v":0},{"$f":"IF(Inventory!AV211=\"\",\"\",Inventory!AV211)","v":0},{"$f":"IF(Inventory!AW211=\"\",\"\",Inventory!AW211)","v":999999999},{"$f":"IF(Inventory!AF211=\"\",\"\",Inventory!AF211)","v":""},{"$f":"IF(Inventory!AH211=\"\",\"\",Inventory!AH211)","v":""},{"$f":"IF(Inventory!AI211=\"\",\"\",Inventory!AI211)","v":""},{"$f":"IF(Inventory!AK211=\"\",\"\",Inventory!AK211)","v":""},{"$f":"IF(Inventory!AL211=\"\",\"\",Inventory!AL211)","v":""},{"$f":"IF(Inventory!AM211=\"\",\"\",Inventory!AM211)","v":""},{"$f":"IF(Inventory!AN211=\"\",\"\",Inventory!AN211)","v":""},{"$f":"IF(Inventory!AO211=\"\",\"\",Inventory!AO211)","v":""},{"$f":"IF(Inventory!AP211=\"\",\"\",Inventory!AP211)","v":""}]
[null,203,{"$f":"IF(Inventory!C212=\"\",\"\",Inventory!C212)","v":""},{"$f":"IF(Inventory!D212=\"\",\"\",Inventory!D212)","v":""},{"$f":"IF(Inventory!W212=\"\",\"\",Inventory!W212)","v":""},{"$f":"IF(Inventory!X212=\"\",\"\",Inventory!X212)","v":""},{"$f":"IF(Inventory!Y212=\"\",\"\",Inventory!Y212)","v":""},{"$f":"IF(Inventory!Z212=\"\",\"\",Inventory!Z212)","v":""},{"$f":"IF(Inventory!AA212=\"\",\"\",Inventory!AA212)","v":""},{"$f":"IF(Inventory!AB212=\"\",\"\",Inventory!AB212)","v":""},{"$f":"IF(Inventory!AC212=\"\",\"\",Inventory!AC212)","v":""},{"$f":"IF(Inventory!AD212=\"\",\"\",Inventory!AD212)","v":""},{"$f":"IF(Inventory!AE212=\"\",\"\",Inventory!AE212)","v":""},{"$f":"IF(Inventory!AQ212=\"\",\"\",Inventory!AQ212)","v":0},{"$f":"IF(Inventory!AR212=\"\",\"\",Inventory!AR212)","v":0},{"$f":"IF(Inventory!AT212=\"\",\"\",Inventory!AT212)","v":0},{"$f":"IF(Inventory!AU212=\"\",\"\",Inventory!AU212)","v":0},{"$f":"IF(Inventory!AV212=\"\",\"\",Inventory!AV212)","v":0},{"$f":"IF(Inventory!AW212=\"\",\"\",Inventory!AW212)","v":999999999},{"$f":"IF(Inventory!AF212=\"\",\"\",Inventory!AF212)","v":""},{"$f":"IF(Inventory!AH212=\"\",\"\",Inventory!AH212)","v":""},{"$f":"IF(Inventory!AI212=\"\",\"\",Inventory!AI212)","v":""},{"$f":"IF(Inventory!AK212=\"\",\"\",Inventory!AK212)","v":""},{"$f":"IF(Inventory!AL212=\"\",\"\",Inventory!AL212)","v":""},{"$f":"IF(Inventory!AM212=\"\",\"\",Inventory!AM212)","v":""},{"$f":"IF(Inventory!AN212=\"\",\"\",Inventory!AN212)","v":""},{"$f":"IF(Inventory!AO212=\"\",\"\",Inventory!AO212)","v":""},{"$f":"IF(Inventory!AP212=\"\",\"\",Inventory!AP212)","v":""}]
[null,204,{"$f":"IF(Inventory!C213=\"\",\"\",Inventory!C213)","v":""},{"$f":"IF(Inventory!D213=\"\",\"\",Inventory!D213)","v":""},{"$f":"IF(Inventory!W213=\"\",\"\",Inventory!W213)","v":""},{"$f":"IF(Inventory!X213=\"\",\"\",Inventory!X213)","v":""},{"$f":"IF(Inventory!Y213=\"\",\"\",Inventory!Y213)","v":""},{"$f":"IF(Inventory!Z213=\"\",\"\",Inventory!Z213)","v":""},{"$f":"IF(Inventory!AA213=\"\",\"\",Inventory!AA213)","v":""},{"$f":"IF(Inventory!AB213=\"\",\"\",Inventory!AB213)","v":""},{"$f":"IF(Inventory!AC213=\"\",\"\",Inventory!AC213)","v":""},{"$f":"IF(Inventory!AD213=\"\",\"\",Inventory!AD213)","v":""},{"$f":"IF(Inventory!AE213=\"\",\"\",Inventory!AE213)","v":""},{"$f":"IF(Inventory!AQ213=\"\",\"\",Inventory!AQ213)","v":0},{"$f":"IF(Inventory!AR213=\"\",\"\",Inventory!AR213)","v":0},{"$f":"IF(Inventory!AT213=\"\",\"\",Inventory!AT213)","v":0},{"$f":"IF(Inventory!AU213=\"\",\"\",Inventory!AU213)","v":0},{"$f":"IF(Inventory!AV213=\"\",\"\",Inventory!AV213)","v":0},{"$f":"IF(Inventory!AW213=\"\",\"\",Inventory!AW213)","v":999999999},{"$f":"IF(Inventory!AF213=\"\",\"\",Inventory!AF213)","v":""},{"$f":"IF(Inventory!AH213=\"\",\"\",Inventory!AH213)","v":""},{"$f":"IF(Inventory!AI213=\"\",\"\",Inventory!AI213)","v":""},{"$f":"IF(Inventory!AK213=\"\",\"\",Inventory!AK213)","v":""},{"$f":"IF(Inventory!AL213=\"\",\"\",Inventory!AL213)","v":""},{"$f":"IF(Inventory!AM213=\"\",\"\",Inventory!AM213)","v":""},{"$f":"IF(Inventory!AN213=\"\",\"\",Inventory!AN213)","v":""},{"$f":"IF(Inventory!AO213=\"\",\"\",Inventory!AO213)","v":""},{"$f":"IF(Inventory!AP213=\"\",\"\",Inventory!AP213)","v":""}]
[null,205,{"$f":"IF(Inventory!C214=\"\",\"\",Inventory!C214)","v":""},{"$f":"IF(Inventory!D214=\"\",\"\",Inventory!D214)","v":""},{"$f":"IF(Inventory!W214=\"\",\"\",Inventory!W214)","v":""},{"$f":"IF(Inventory!X214=\"\",\"\",Inventory!X214)","v":""},{"$f":"IF(Inventory!Y214=\"\",\"\",Inventory!Y214)","v":""},{"$f":"IF(Inventory!Z214=\"\",\"\",Inventory!Z214)","v":""},{"$f":"IF(Inventory!AA214=\"\",\"\",Inventory!AA214)","v":""},{"$f":"IF(Inventory!AB214=\"\",\"\",Inventory!AB214)","v":""},{"$f":"IF(Inventory!AC214=\"\",\"\",Inventory!AC214)","v":""},{"$f":"IF(Inventory!AD214=\"\",\"\",Inventory!AD214)","v":""},{"$f":"IF(Inventory!AE214=\"\",\"\",Inventory!AE214)","v":""},{"$f":"IF(Inventory!AQ214=\"\",\"\",Inventory!AQ214)","v":0},{"$f":"IF(Inventory!AR214=\"\",\"\",Inventory!AR214)","v":0},{"$f":"IF(Inventory!AT214=\"\",\"\",Inventory!AT214)","v":0},{"$f":"IF(Inventory!AU214=\"\",\"\",Inventory!AU214)","v":0},{"$f":"IF(Inventory!AV214=\"\",\"\",Inventory!AV214)","v":0},{"$f":"IF(Inventory!AW214=\"\",\"\",Inventory!AW214)","v":999999999},{"$f":"IF(Inventory!AF214=\"\",\"\",Inventory!AF214)","v":""},{"$f":"IF(Inventory!AH214=\"\",\"\",Inventory!AH214)","v":""},{"$f":"IF(Inventory!AI214=\"\",\"\",Inventory!AI214)","v":""},{"$f":"IF(Inventory!AK214=\"\",\"\",Inventory!AK214)","v":""},{"$f":"IF(Inventory!AL214=\"\",\"\",Inventory!AL214)","v":""},{"$f":"IF(Inventory!AM214=\"\",\"\",Inventory!AM214)","v":""},{"$f":"IF(Inventory!AN214=\"\",\"\",Inventory!AN214)","v":""},{"$f":"IF(Inventory!AO214=\"\",\"\",Inventory!AO214)","v":""},{"$f":"IF(Inventory!AP214=\"\",\"\",Inventory!AP214)","v":""}]
[null,206,{"$f":"IF(Inventory!C215=\"\",\"\",Inventory!C215)","v":""},{"$f":"IF(Inventory!D215=\"\",\"\",Inventory!D215)","v":""},{"$f":"IF(Inventory!W215=\"\",\"\",Inventory!W215)","v":""},{"$f":"IF(Inventory!X215=\"\",\"\",Inventory!X215)","v":""},{"$f":"IF(Inventory!Y215=\"\",\"\",Inventory!Y215)","v":""},{"$f":"IF(Inventory!Z215=\"\",\"\",Inventory!Z215)","v":""},{"$f":"IF(Inventory!AA215=\"\",\"\",Inventory!AA215)","v":""},{"$f":"IF(Inventory!AB215=\"\",\"\",Inventory!AB215)","v":""},{"$f":"IF(Inventory!AC215=\"\",\"\",Inventory!AC215)","v":""},{"$f":"IF(Inventory!AD215=\"\",\"\",Inventory!AD215)","v":""},{"$f":"IF(Inventory!AE215=\"\",\"\",Inventory!AE215)","v":""},{"$f":"IF(Inventory!AQ215=\"\",\"\",Inventory!AQ215)","v":0},{"$f":"IF(Inventory!AR215=\"\",\"\",Inventory!AR215)","v":0},{"$f":"IF(Inventory!AT215=\"\",\"\",Inventory!AT215)","v":0},{"$f":"IF(Inventory!AU215=\"\",\"\",Inventory!AU215)","v":0},{"$f":"IF(Inventory!AV215=\"\",\"\",Inventory!AV215)","v":0},{"$f":"IF(Inventory!AW215=\"\",\"\",Inventory!AW215)","v":999999999},{"$f":"IF(Inventory!AF215=\"\",\"\",Inventory!AF215)","v":""},{"$f":"IF(Inventory!AH215=\"\",\"\",Inventory!AH215)","v":""},{"$f":"IF(Inventory!AI215=\"\",\"\",Inventory!AI215)","v":""},{"$f":"IF(Inventory!AK215=\"\",\"\",Inventory!AK215)","v":""},{"$f":"IF(Inventory!AL215=\"\",\"\",Inventory!AL215)","v":""},{"$f":"IF(Inventory!AM215=\"\",\"\",Inventory!AM215)","v":""},{"$f":"IF(Inventory!AN215=\"\",\"\",Inventory!AN215)","v":""},{"$f":"IF(Inventory!AO215=\"\",\"\",Inventory!AO215)","v":""},{"$f":"IF(Inventory!AP215=\"\",\"\",Inventory!AP215)","v":""}]
[null,207,{"$f":"IF(Inventory!C216=\"\",\"\",Inventory!C216)","v":""},{"$f":"IF(Inventory!D216=\"\",\"\",Inventory!D216)","v":""},{"$f":"IF(Inventory!W216=\"\",\"\",Inventory!W216)","v":""},{"$f":"IF(Inventory!X216=\"\",\"\",Inventory!X216)","v":""},{"$f":"IF(Inventory!Y216=\"\",\"\",Inventory!Y216)","v":""},{"$f":"IF(Inventory!Z216=\"\",\"\",Inventory!Z216)","v":""},{"$f":"IF(Inventory!AA216=\"\",\"\",Inventory!AA216)","v":""},{"$f":"IF(Inventory!AB216=\"\",\"\",Inventory!AB216)","v":""},{"$f":"IF(Inventory!AC216=\"\",\"\",Inventory!AC216)","v":""},{"$f":"IF(Inventory!AD216=\"\",\"\",Inventory!AD216)","v":""},{"$f":"IF(Inventory!AE216=\"\",\"\",Inventory!AE216)","v":""},{"$f":"IF(Inventory!AQ216=\"\",\"\",Inventory!AQ216)","v":0},{"$f":"IF(Inventory!AR216=\"\",\"\",Inventory!AR216)","v":0},{"$f":"IF(Inventory!AT216=\"\",\"\",Inventory!AT216)","v":0},{"$f":"IF(Inventory!AU216=\"\",\"\",Inventory!AU216)","v":0},{"$f":"IF(Inventory!AV216=\"\",\"\",Inventory!AV216)","v":0},{"$f":"IF(Inventory!AW216=\"\",\"\",Inventory!AW216)","v":999999999},{"$f":"IF(Inventory!AF216=\"\",\"\",Inventory!AF216)","v":""},{"$f":"IF(Inventory!AH216=\"\",\"\",Inventory!AH216)","v":""},{"$f":"IF(Inventory!AI216=\"\",\"\",Inventory!AI216)","v":""},{"$f":"IF(Inventory!AK216=\"\",\"\",Inventory!AK216)","v":""},{"$f":"IF(Inventory!AL216=\"\",\"\",Inventory!AL216)","v":""},{"$f":"IF(Inventory!AM216=\"\",\"\",Inventory!AM216)","v":""},{"$f":"IF(Inventory!AN216=\"\",\"\",Inventory!AN216)","v":""},{"$f":"IF(Inventory!AO216=\"\",\"\",Inventory!AO216)","v":""},{"$f":"IF(Inventory!AP216=\"\",\"\",Inventory!AP216)","v":""}]
[null,208,{"$f":"IF(Inventory!C217=\"\",\"\",Inventory!C217)","v":""},{"$f":"IF(Inventory!D217=\"\",\"\",Inventory!D217)","v":""},{"$f":"IF(Inventory!W217=\"\",\"\",Inventory!W217)","v":""},{"$f":"IF(Inventory!X217=\"\",\"\",Inventory!X217)","v":""},{"$f":"IF(Inventory!Y217=\"\",\"\",Inventory!Y217)","v":""},{"$f":"IF(Inventory!Z217=\"\",\"\",Inventory!Z217)","v":""},{"$f":"IF(Inventory!AA217=\"\",\"\",Inventory!AA217)","v":""},{"$f":"IF(Inventory!AB217=\"\",\"\",Inventory!AB217)","v":""},{"$f":"IF(Inventory!AC217=\"\",\"\",Inventory!AC217)","v":""},{"$f":"IF(Inventory!AD217=\"\",\"\",Inventory!AD217)","v":""},{"$f":"IF(Inventory!AE217=\"\",\"\",Inventory!AE217)","v":""},{"$f":"IF(Inventory!AQ217=\"\",\"\",Inventory!AQ217)","v":0},{"$f":"IF(Inventory!AR217=\"\",\"\",Inventory!AR217)","v":0},{"$f":"IF(Inventory!AT217=\"\",\"\",Inventory!AT217)","v":0},{"$f":"IF(Inventory!AU217=\"\",\"\",Inventory!AU217)","v":0},{"$f":"IF(Inventory!AV217=\"\",\"\",Inventory!AV217)","v":0},{"$f":"IF(Inventory!AW217=\"\",\"\",Inventory!AW217)","v":999999999},{"$f":"IF(Inventory!AF217=\"\",\"\",Inventory!AF217)","v":""},{"$f":"IF(Inventory!AH217=\"\",\"\",Inventory!AH217)","v":""},{"$f":"IF(Inventory!AI217=\"\",\"\",Inventory!AI217)","v":""},{"$f":"IF(Inventory!AK217=\"\",\"\",Inventory!AK217)","v":""},{"$f":"IF(Inventory!AL217=\"\",\"\",Inventory!AL217)","v":""},{"$f":"IF(Inventory!AM217=\"\",\"\",Inventory!AM217)","v":""},{"$f":"IF(Inventory!AN217=\"\",\"\",Inventory!AN217)","v":""},{"$f":"IF(Inventory!AO217=\"\",\"\",Inventory!AO217)","v":""},{"$f":"IF(Inventory!AP217=\"\",\"\",Inventory!AP217)","v":""}]
[null,209,{"$f":"IF(Inventory!C218=\"\",\"\",Inventory!C218)","v":""},{"$f":"IF(Inventory!D218=\"\",\"\",Inventory!D218)","v":""},{"$f":"IF(Inventory!W218=\"\",\"\",Inventory!W218)","v":""},{"$f":"IF(Inventory!X218=\"\",\"\",Inventory!X218)","v":""},{"$f":"IF(Inventory!Y218=\"\",\"\",Inventory!Y218)","v":""},{"$f":"IF(Inventory!Z218=\"\",\"\",Inventory!Z218)","v":""},{"$f":"IF(Inventory!AA218=\"\",\"\",Inventory!AA218)","v":""},{"$f":"IF(Inventory!AB218=\"\",\"\",Inventory!AB218)","v":""},{"$f":"IF(Inventory!AC218=\"\",\"\",Inventory!AC218)","v":""},{"$f":"IF(Inventory!AD218=\"\",\"\",Inventory!AD218)","v":""},{"$f":"IF(Inventory!AE218=\"\",\"\",Inventory!AE218)","v":""},{"$f":"IF(Inventory!AQ218=\"\",\"\",Inventory!AQ218)","v":0},{"$f":"IF(Inventory!AR218=\"\",\"\",Inventory!AR218)","v":0},{"$f":"IF(Inventory!AT218=\"\",\"\",Inventory!AT218)","v":0},{"$f":"IF(Inventory!AU218=\"\",\"\",Inventory!AU218)","v":0},{"$f":"IF(Inventory!AV218=\"\",\"\",Inventory!AV218)","v":0},{"$f":"IF(Inventory!AW218=\"\",\"\",Inventory!AW218)","v":999999999},{"$f":"IF(Inventory!AF218=\"\",\"\",Inventory!AF218)","v":""},{"$f":"IF(Inventory!AH218=\"\",\"\",Inventory!AH218)","v":""},{"$f":"IF(Inventory!AI218=\"\",\"\",Inventory!AI218)","v":""},{"$f":"IF(Inventory!AK218=\"\",\"\",Inventory!AK218)","v":""},{"$f":"IF(Inventory!AL218=\"\",\"\",Inventory!AL218)","v":""},{"$f":"IF(Inventory!AM218=\"\",\"\",Inventory!AM218)","v":""},{"$f":"IF(Inventory!AN218=\"\",\"\",Inventory!AN218)","v":""},{"$f":"IF(Inventory!AO218=\"\",\"\",Inventory!AO218)","v":""},{"$f":"IF(Inventory!AP218=\"\",\"\",Inventory!AP218)","v":""}]
[null,210,{"$f":"IF(Inventory!C219=\"\",\"\",Inventory!C219)","v":""},{"$f":"IF(Inventory!D219=\"\",\"\",Inventory!D219)","v":""},{"$f":"IF(Inventory!W219=\"\",\"\",Inventory!W219)","v":""},{"$f":"IF(Inventory!X219=\"\",\"\",Inventory!X219)","v":""},{"$f":"IF(Inventory!Y219=\"\",\"\",Inventory!Y219)","v":""},{"$f":"IF(Inventory!Z219=\"\",\"\",Inventory!Z219)","v":""},{"$f":"IF(Inventory!AA219=\"\",\"\",Inventory!AA219)","v":""},{"$f":"IF(Inventory!AB219=\"\",\"\",Inventory!AB219)","v":""},{"$f":"IF(Inventory!AC219=\"\",\"\",Inventory!AC219)","v":""},{"$f":"IF(Inventory!AD219=\"\",\"\",Inventory!AD219)","v":""},{"$f":"IF(Inventory!AE219=\"\",\"\",Inventory!AE219)","v":""},{"$f":"IF(Inventory!AQ219=\"\",\"\",Inventory!AQ219)","v":0},{"$f":"IF(Inventory!AR219=\"\",\"\",Inventory!AR219)","v":0},{"$f":"IF(Inventory!AT219=\"\",\"\",Inventory!AT219)","v":0},{"$f":"IF(Inventory!AU219=\"\",\"\",Inventory!AU219)","v":0},{"$f":"IF(Inventory!AV219=\"\",\"\",Inventory!AV219)","v":0},{"$f":"IF(Inventory!AW219=\"\",\"\",Inventory!AW219)","v":999999999},{"$f":"IF(Inventory!AF219=\"\",\"\",Inventory!AF219)","v":""},{"$f":"IF(Inventory!AH219=\"\",\"\",Inventory!AH219)","v":""},{"$f":"IF(Inventory!AI219=\"\",\"\",Inventory!AI219)","v":""},{"$f":"IF(Inventory!AK219=\"\",\"\",Inventory!AK219)","v":""},{"$f":"IF(Inventory!AL219=\"\",\"\",Inventory!AL219)","v":""},{"$f":"IF(Inventory!AM219=\"\",\"\",Inventory!AM219)","v":""},{"$f":"IF(Inventory!AN219=\"\",\"\",Inventory!AN219)","v":""},{"$f":"IF(Inventory!AO219=\"\",\"\",Inventory!AO219)","v":""},{"$f":"IF(Inventory!AP219=\"\",\"\",Inventory!AP219)","v":""}]
[null,211,{"$f":"IF(Inventory!C220=\"\",\"\",Inventory!C220)","v":""},{"$f":"IF(Inventory!D220=\"\",\"\",Inventory!D220)","v":""},{"$f":"IF(Inventory!W220=\"\",\"\",Inventory!W220)","v":""},{"$f":"IF(Inventory!X220=\"\",\"\",Inventory!X220)","v":""},{"$f":"IF(Inventory!Y220=\"\",\"\",Inventory!Y220)","v":""},{"$f":"IF(Inventory!Z220=\"\",\"\",Inventory!Z220)","v":""},{"$f":"IF(Inventory!AA220=\"\",\"\",Inventory!AA220)","v":""},{"$f":"IF(Inventory!AB220=\"\",\"\",Inventory!AB220)","v":""},{"$f":"IF(Inventory!AC220=\"\",\"\",Inventory!AC220)","v":""},{"$f":"IF(Inventory!AD220=\"\",\"\",Inventory!AD220)","v":""},{"$f":"IF(Inventory!AE220=\"\",\"\",Inventory!AE220)","v":""},{"$f":"IF(Inventory!AQ220=\"\",\"\",Inventory!AQ220)","v":0},{"$f":"IF(Inventory!AR220=\"\",\"\",Inventory!AR220)","v":0},{"$f":"IF(Inventory!AT220=\"\",\"\",Inventory!AT220)","v":0},{"$f":"IF(Inventory!AU220=\"\",\"\",Inventory!AU220)","v":0},{"$f":"IF(Inventory!AV220=\"\",\"\",Inventory!AV220)","v":0},{"$f":"IF(Inventory!AW220=\"\",\"\",Inventory!AW220)","v":999999999},{"$f":"IF(Inventory!AF220=\"\",\"\",Inventory!AF220)","v":""},{"$f":"IF(Inventory!AH220=\"\",\"\",Inventory!AH220)","v":""},{"$f":"IF(Inventory!AI220=\"\",\"\",Inventory!AI220)","v":""},{"$f":"IF(Inventory!AK220=\"\",\"\",Inventory!AK220)","v":""},{"$f":"IF(Inventory!AL220=\"\",\"\",Inventory!AL220)","v":""},{"$f":"IF(Inventory!AM220=\"\",\"\",Inventory!AM220)","v":""},{"$f":"IF(Inventory!AN220=\"\",\"\",Inventory!AN220)","v":""},{"$f":"IF(Inventory!AO220=\"\",\"\",Inventory!AO220)","v":""},{"$f":"IF(Inventory!AP220=\"\",\"\",Inventory!AP220)","v":""}]
[null,212,{"$f":"IF(Inventory!C221=\"\",\"\",Inventory!C221)","v":""},{"$f":"IF(Inventory!D221=\"\",\"\",Inventory!D221)","v":""},{"$f":"IF(Inventory!W221=\"\",\"\",Inventory!W221)","v":""},{"$f":"IF(Inventory!X221=\"\",\"\",Inventory!X221)","v":""},{"$f":"IF(Inventory!Y221=\"\",\"\",Inventory!Y221)","v":""},{"$f":"IF(Inventory!Z221=\"\",\"\",Inventory!Z221)","v":""},{"$f":"IF(Inventory!AA221=\"\",\"\",Inventory!AA221)","v":""},{"$f":"IF(Inventory!AB221=\"\",\"\",Inventory!AB221)","v":""},{"$f":"IF(Inventory!AC221=\"\",\"\",Inventory!AC221)","v":""},{"$f":"IF(Inventory!AD221=\"\",\"\",Inventory!AD221)","v":""},{"$f":"IF(Inventory!AE221=\"\",\"\",Inventory!AE221)","v":""},{"$f":"IF(Inventory!AQ221=\"\",\"\",Inventory!AQ221)","v":0},{"$f":"IF(Inventory!AR221=\"\",\"\",Inventory!AR221)","v":0},{"$f":"IF(Inventory!AT221=\"\",\"\",Inventory!AT221)","v":0},{"$f":"IF(Inventory!AU221=\"\",\"\",Inventory!AU221)","v":0},{"$f":"IF(Inventory!AV221=\"\",\"\",Inventory!AV221)","v":0},{"$f":"IF(Inventory!AW221=\"\",\"\",Inventory!AW221)","v":999999999},{"$f":"IF(Inventory!AF221=\"\",\"\",Inventory!AF221)","v":""},{"$f":"IF(Inventory!AH221=\"\",\"\",Inventory!AH221)","v":""},{"$f":"IF(Inventory!AI221=\"\",\"\",Inventory!AI221)","v":""},{"$f":"IF(Inventory!AK221=\"\",\"\",Inventory!AK221)","v":""},{"$f":"IF(Inventory!AL221=\"\",\"\",Inventory!AL221)","v":""},{"$f":"IF(Inventory!AM221=\"\",\"\",Inventory!AM221)","v":""},{"$f":"IF(Inventory!AN221=\"\",\"\",Inventory!AN221)","v":""},{"$f":"IF(Inventory!AO221=\"\",\"\",Inventory!AO221)","v":""},{"$f":"IF(Inventory!AP221=\"\",\"\",Inventory!AP221)","v":""}]
[null,213,{"$f":"IF(Inventory!C222=\"\",\"\",Inventory!C222)","v":""},{"$f":"IF(Inventory!D222=\"\",\"\",Inventory!D222)","v":""},{"$f":"IF(Inventory!W222=\"\",\"\",Inventory!W222)","v":""},{"$f":"IF(Inventory!X222=\"\",\"\",Inventory!X222)","v":""},{"$f":"IF(Inventory!Y222=\"\",\"\",Inventory!Y222)","v":""},{"$f":"IF(Inventory!Z222=\"\",\"\",Inventory!Z222)","v":""},{"$f":"IF(Inventory!AA222=\"\",\"\",Inventory!AA222)","v":""},{"$f":"IF(Inventory!AB222=\"\",\"\",Inventory!AB222)","v":""},{"$f":"IF(Inventory!AC222=\"\",\"\",Inventory!AC222)","v":""},{"$f":"IF(Inventory!AD222=\"\",\"\",Inventory!AD222)","v":""},{"$f":"IF(Inventory!AE222=\"\",\"\",Inventory!AE222)","v":""},{"$f":"IF(Inventory!AQ222=\"\",\"\",Inventory!AQ222)","v":0},{"$f":"IF(Inventory!AR222=\"\",\"\",Inventory!AR222)","v":0},{"$f":"IF(Inventory!AT222=\"\",\"\",Inventory!AT222)","v":0},{"$f":"IF(Inventory!AU222=\"\",\"\",Inventory!AU222)","v":0},{"$f":"IF(Inventory!AV222=\"\",\"\",Inventory!AV222)","v":0},{"$f":"IF(Inventory!AW222=\"\",\"\",Inventory!AW222)","v":999999999},{"$f":"IF(Inventory!AF222=\"\",\"\",Inventory!AF222)","v":""},{"$f":"IF(Inventory!AH222=\"\",\"\",Inventory!AH222)","v":""},{"$f":"IF(Inventory!AI222=\"\",\"\",Inventory!AI222)","v":""},{"$f":"IF(Inventory!AK222=\"\",\"\",Inventory!AK222)","v":""},{"$f":"IF(Inventory!AL222=\"\",\"\",Inventory!AL222)","v":""},{"$f":"IF(Inventory!AM222=\"\",\"\",Inventory!AM222)","v":""},{"$f":"IF(Inventory!AN222=\"\",\"\",Inventory!AN222)","v":""},{"$f":"IF(Inventory!AO222=\"\",\"\",Inventory!AO222)","v":""},{"$f":"IF(Inventory!AP222=\"\",\"\",Inventory!AP222)","v":""}]
[null,214,{"$f":"IF(Inventory!C223=\"\",\"\",Inventory!C223)","v":""},{"$f":"IF(Inventory!D223=\"\",\"\",Inventory!D223)","v":""},{"$f":"IF(Inventory!W223=\"\",\"\",Inventory!W223)","v":""},{"$f":"IF(Inventory!X223=\"\",\"\",Inventory!X223)","v":""},{"$f":"IF(Inventory!Y223=\"\",\"\",Inventory!Y223)","v":""},{"$f":"IF(Inventory!Z223=\"\",\"\",Inventory!Z223)","v":""},{"$f":"IF(Inventory!AA223=\"\",\"\",Inventory!AA223)","v":""},{"$f":"IF(Inventory!AB223=\"\",\"\",Inventory!AB223)","v":""},{"$f":"IF(Inventory!AC223=\"\",\"\",Inventory!AC223)","v":""},{"$f":"IF(Inventory!AD223=\"\",\"\",Inventory!AD223)","v":""},{"$f":"IF(Inventory!AE223=\"\",\"\",Inventory!AE223)","v":""},{"$f":"IF(Inventory!AQ223=\"\",\"\",Inventory!AQ223)","v":0},{"$f":"IF(Inventory!AR223=\"\",\"\",Inventory!AR223)","v":0},{"$f":"IF(Inventory!AT223=\"\",\"\",Inventory!AT223)","v":0},{"$f":"IF(Inventory!AU223=\"\",\"\",Inventory!AU223)","v":0},{"$f":"IF(Inventory!AV223=\"\",\"\",Inventory!AV223)","v":0},{"$f":"IF(Inventory!AW223=\"\",\"\",Inventory!AW223)","v":999999999},{"$f":"IF(Inventory!AF223=\"\",\"\",Inventory!AF223)","v":""},{"$f":"IF(Inventory!AH223=\"\",\"\",Inventory!AH223)","v":""},{"$f":"IF(Inventory!AI223=\"\",\"\",Inventory!AI223)","v":""},{"$f":"IF(Inventory!AK223=\"\",\"\",Inventory!AK223)","v":""},{"$f":"IF(Inventory!AL223=\"\",\"\",Inventory!AL223)","v":""},{"$f":"IF(Inventory!AM223=\"\",\"\",Inventory!AM223)","v":""},{"$f":"IF(Inventory!AN223=\"\",\"\",Inventory!AN223)","v":""},{"$f":"IF(Inventory!AO223=\"\",\"\",Inventory!AO223)","v":""},{"$f":"IF(Inventory!AP223=\"\",\"\",Inventory!AP223)","v":""}]
[null,215,{"$f":"IF(Inventory!C224=\"\",\"\",Inventory!C224)","v":""},{"$f":"IF(Inventory!D224=\"\",\"\",Inventory!D224)","v":""},{"$f":"IF(Inventory!W224=\"\",\"\",Inventory!W224)","v":""},{"$f":"IF(Inventory!X224=\"\",\"\",Inventory!X224)","v":""},{"$f":"IF(Inventory!Y224=\"\",\"\",Inventory!Y224)","v":""},{"$f":"IF(Inventory!Z224=\"\",\"\",Inventory!Z224)","v":""},{"$f":"IF(Inventory!AA224=\"\",\"\",Inventory!AA224)","v":""},{"$f":"IF(Inventory!AB224=\"\",\"\",Inventory!AB224)","v":""},{"$f":"IF(Inventory!AC224=\"\",\"\",Inventory!AC224)","v":""},{"$f":"IF(Inventory!AD224=\"\",\"\",Inventory!AD224)","v":""},{"$f":"IF(Inventory!AE224=\"\",\"\",Inventory!AE224)","v":""},{"$f":"IF(Inventory!AQ224=\"\",\"\",Inventory!AQ224)","v":0},{"$f":"IF(Inventory!AR224=\"\",\"\",Inventory!AR224)","v":0},{"$f":"IF(Inventory!AT224=\"\",\"\",Inventory!AT224)","v":0},{"$f":"IF(Inventory!AU224=\"\",\"\",Inventory!AU224)","v":0},{"$f":"IF(Inventory!AV224=\"\",\"\",Inventory!AV224)","v":0},{"$f":"IF(Inventory!AW224=\"\",\"\",Inventory!AW224)","v":999999999},{"$f":"IF(Inventory!AF224=\"\",\"\",Inventory!AF224)","v":""},{"$f":"IF(Inventory!AH224=\"\",\"\",Inventory!AH224)","v":""},{"$f":"IF(Inventory!AI224=\"\",\"\",Inventory!AI224)","v":""},{"$f":"IF(Inventory!AK224=\"\",\"\",Inventory!AK224)","v":""},{"$f":"IF(Inventory!AL224=\"\",\"\",Inventory!AL224)","v":""},{"$f":"IF(Inventory!AM224=\"\",\"\",Inventory!AM224)","v":""},{"$f":"IF(Inventory!AN224=\"\",\"\",Inventory!AN224)","v":""},{"$f":"IF(Inventory!AO224=\"\",\"\",Inventory!AO224)","v":""},{"$f":"IF(Inventory!AP224=\"\",\"\",Inventory!AP224)","v":""}]
[null,216,{"$f":"IF(Inventory!C225=\"\",\"\",Inventory!C225)","v":""},{"$f":"IF(Inventory!D225=\"\",\"\",Inventory!D225)","v":""},{"$f":"IF(Inventory!W225=\"\",\"\",Inventory!W225)","v":""},{"$f":"IF(Inventory!X225=\"\",\"\",Inventory!X225)","v":""},{"$f":"IF(Inventory!Y225=\"\",\"\",Inventory!Y225)","v":""},{"$f":"IF(Inventory!Z225=\"\",\"\",Inventory!Z225)","v":""},{"$f":"IF(Inventory!AA225=\"\",\"\",Inventory!AA225)","v":""},{"$f":"IF(Inventory!AB225=\"\",\"\",Inventory!AB225)","v":""},{"$f":"IF(Inventory!AC225=\"\",\"\",Inventory!AC225)","v":""},{"$f":"IF(Inventory!AD225=\"\",\"\",Inventory!AD225)","v":""},{"$f":"IF(Inventory!AE225=\"\",\"\",Inventory!AE225)","v":""},{"$f":"IF(Inventory!AQ225=\"\",\"\",Inventory!AQ225)","v":0},{"$f":"IF(Inventory!AR225=\"\",\"\",Inventory!AR225)","v":0},{"$f":"IF(Inventory!AT225=\"\",\"\",Inventory!AT225)","v":0},{"$f":"IF(Inventory!AU225=\"\",\"\",Inventory!AU225)","v":0},{"$f":"IF(Inventory!AV225=\"\",\"\",Inventory!AV225)","v":0},{"$f":"IF(Inventory!AW225=\"\",\"\",Inventory!AW225)","v":999999999},{"$f":"IF(Inventory!AF225=\"\",\"\",Inventory!AF225)","v":""},{"$f":"IF(Inventory!AH225=\"\",\"\",Inventory!AH225)","v":""},{"$f":"IF(Inventory!AI225=\"\",\"\",Inventory!AI225)","v":""},{"$f":"IF(Inventory!AK225=\"\",\"\",Inventory!AK225)","v":""},{"$f":"IF(Inventory!AL225=\"\",\"\",Inventory!AL225)","v":""},{"$f":"IF(Inventory!AM225=\"\",\"\",Inventory!AM225)","v":""},{"$f":"IF(Inventory!AN225=\"\",\"\",Inventory!AN225)","v":""},{"$f":"IF(Inventory!AO225=\"\",\"\",Inventory!AO225)","v":""},{"$f":"IF(Inventory!AP225=\"\",\"\",Inventory!AP225)","v":""}]
[null,217,{"$f":"IF(Inventory!C226=\"\",\"\",Inventory!C226)","v":""},{"$f":"IF(Inventory!D226=\"\",\"\",Inventory!D226)","v":""},{"$f":"IF(Inventory!W226=\"\",\"\",Inventory!W226)","v":""},{"$f":"IF(Inventory!X226=\"\",\"\",Inventory!X226)","v":""},{"$f":"IF(Inventory!Y226=\"\",\"\",Inventory!Y226)","v":""},{"$f":"IF(Inventory!Z226=\"\",\"\",Inventory!Z226)","v":""},{"$f":"IF(Inventory!AA226=\"\",\"\",Inventory!AA226)","v":""},{"$f":"IF(Inventory!AB226=\"\",\"\",Inventory!AB226)","v":""},{"$f":"IF(Inventory!AC226=\"\",\"\",Inventory!AC226)","v":""},{"$f":"IF(Inventory!AD226=\"\",\"\",Inventory!AD226)","v":""},{"$f":"IF(Inventory!AE226=\"\",\"\",Inventory!AE226)","v":""},{"$f":"IF(Inventory!AQ226=\"\",\"\",Inventory!AQ226)","v":0},{"$f":"IF(Inventory!AR226=\"\",\"\",Inventory!AR226)","v":0},{"$f":"IF(Inventory!AT226=\"\",\"\",Inventory!AT226)","v":0},{"$f":"IF(Inventory!AU226=\"\",\"\",Inventory!AU226)","v":0},{"$f":"IF(Inventory!AV226=\"\",\"\",Inventory!AV226)","v":0},{"$f":"IF(Inventory!AW226=\"\",\"\",Inventory!AW226)","v":999999999},{"$f":"IF(Inventory!AF226=\"\",\"\",Inventory!AF226)","v":""},{"$f":"IF(Inventory!AH226=\"\",\"\",Inventory!AH226)","v":""},{"$f":"IF(Inventory!AI226=\"\",\"\",Inventory!AI226)","v":""},{"$f":"IF(Inventory!AK226=\"\",\"\",Inventory!AK226)","v":""},{"$f":"IF(Inventory!AL226=\"\",\"\",Inventory!AL226)","v":""},{"$f":"IF(Inventory!AM226=\"\",\"\",Inventory!AM226)","v":""},{"$f":"IF(Inventory!AN226=\"\",\"\",Inventory!AN226)","v":""},{"$f":"IF(Inventory!AO226=\"\",\"\",Inventory!AO226)","v":""},{"$f":"IF(Inventory!AP226=\"\",\"\",Inventory!AP226)","v":""}]
[null,218,{"$f":"IF(Inventory!C227=\"\",\"\",Inventory!C227)","v":""},{"$f":"IF(Inventory!D227=\"\",\"\",Inventory!D227)","v":""},{"$f":"IF(Inventory!W227=\"\",\"\",Inventory!W227)","v":""},{"$f":"IF(Inventory!X227=\"\",\"\",Inventory!X227)","v":""},{"$f":"IF(Inventory!Y227=\"\",\"\",Inventory!Y227)","v":""},{"$f":"IF(Inventory!Z227=\"\",\"\",Inventory!Z227)","v":""},{"$f":"IF(Inventory!AA227=\"\",\"\",Inventory!AA227)","v":""},{"$f":"IF(Inventory!AB227=\"\",\"\",Inventory!AB227)","v":""},{"$f":"IF(Inventory!AC227=\"\",\"\",Inventory!AC227)","v":""},{"$f":"IF(Inventory!AD227=\"\",\"\",Inventory!AD227)","v":""},{"$f":"IF(Inventory!AE227=\"\",\"\",Inventory!AE227)","v":""},{"$f":"IF(Inventory!AQ227=\"\",\"\",Inventory!AQ227)","v":0},{"$f":"IF(Inventory!AR227=\"\",\"\",Inventory!AR227)","v":0},{"$f":"IF(Inventory!AT227=\"\",\"\",Inventory!AT227)","v":0},{"$f":"IF(Inventory!AU227=\"\",\"\",Inventory!AU227)","v":0},{"$f":"IF(Inventory!AV227=\"\",\"\",Inventory!AV227)","v":0},{"$f":"IF(Inventory!AW227=\"\",\"\",Inventory!AW227)","v":999999999},{"$f":"IF(Inventory!AF227=\"\",\"\",Inventory!AF227)","v":""},{"$f":"IF(Inventory!AH227=\"\",\"\",Inventory!AH227)","v":""},{"$f":"IF(Inventory!AI227=\"\",\"\",Inventory!AI227)","v":""},{"$f":"IF(Inventory!AK227=\"\",\"\",Inventory!AK227)","v":""},{"$f":"IF(Inventory!AL227=\"\",\"\",Inventory!AL227)","v":""},{"$f":"IF(Inventory!AM227=\"\",\"\",Inventory!AM227)","v":""},{"$f":"IF(Inventory!AN227=\"\",\"\",Inventory!AN227)","v":""},{"$f":"IF(Inventory!AO227=\"\",\"\",Inventory!AO227)","v":""},{"$f":"IF(Inventory!AP227=\"\",\"\",Inventory!AP227)","v":""}]
[null,219,{"$f":"IF(Inventory!C228=\"\",\"\",Inventory!C228)","v":""},{"$f":"IF(Inventory!D228=\"\",\"\",Inventory!D228)","v":""},{"$f":"IF(Inventory!W228=\"\",\"\",Inventory!W228)","v":""},{"$f":"IF(Inventory!X228=\"\",\"\",Inventory!X228)","v":""},{"$f":"IF(Inventory!Y228=\"\",\"\",Inventory!Y228)","v":""},{"$f":"IF(Inventory!Z228=\"\",\"\",Inventory!Z228)","v":""},{"$f":"IF(Inventory!AA228=\"\",\"\",Inventory!AA228)","v":""},{"$f":"IF(Inventory!AB228=\"\",\"\",Inventory!AB228)","v":""},{"$f":"IF(Inventory!AC228=\"\",\"\",Inventory!AC228)","v":""},{"$f":"IF(Inventory!AD228=\"\",\"\",Inventory!AD228)","v":""},{"$f":"IF(Inventory!AE228=\"\",\"\",Inventory!AE228)","v":""},{"$f":"IF(Inventory!AQ228=\"\",\"\",Inventory!AQ228)","v":0},{"$f":"IF(Inventory!AR228=\"\",\"\",Inventory!AR228)","v":0},{"$f":"IF(Inventory!AT228=\"\",\"\",Inventory!AT228)","v":0},{"$f":"IF(Inventory!AU228=\"\",\"\",Inventory!AU228)","v":0},{"$f":"IF(Inventory!AV228=\"\",\"\",Inventory!AV228)","v":0},{"$f":"IF(Inventory!AW228=\"\",\"\",Inventory!AW228)","v":999999999},{"$f":"IF(Inventory!AF228=\"\",\"\",Inventory!AF228)","v":""},{"$f":"IF(Inventory!AH228=\"\",\"\",Inventory!AH228)","v":""},{"$f":"IF(Inventory!AI228=\"\",\"\",Inventory!AI228)","v":""},{"$f":"IF(Inventory!AK228=\"\",\"\",Inventory!AK228)","v":""},{"$f":"IF(Inventory!AL228=\"\",\"\",Inventory!AL228)","v":""},{"$f":"IF(Inventory!AM228=\"\",\"\",Inventory!AM228)","v":""},{"$f":"IF(Inventory!AN228=\"\",\"\",Inventory!AN228)","v":""},{"$f":"IF(Inventory!AO228=\"\",\"\",Inventory!AO228)","v":""},{"$f":"IF(Inventory!AP228=\"\",\"\",Inventory!AP228)","v":""}]
[null,220,{"$f":"IF(Inventory!C229=\"\",\"\",Inventory!C229)","v":""},{"$f":"IF(Inventory!D229=\"\",\"\",Inventory!D229)","v":""},{"$f":"IF(Inventory!W229=\"\",\"\",Inventory!W229)","v":""},{"$f":"IF(Inventory!X229=\"\",\"\",Inventory!X229)","v":""},{"$f":"IF(Inventory!Y229=\"\",\"\",Inventory!Y229)","v":""},{"$f":"IF(Inventory!Z229=\"\",\"\",Inventory!Z229)","v":""},{"$f":"IF(Inventory!AA229=\"\",\"\",Inventory!AA229)","v":""},{"$f":"IF(Inventory!AB229=\"\",\"\",Inventory!AB229)","v":""},{"$f":"IF(Inventory!AC229=\"\",\"\",Inventory!AC229)","v":""},{"$f":"IF(Inventory!AD229=\"\",\"\",Inventory!AD229)","v":""},{"$f":"IF(Inventory!AE229=\"\",\"\",Inventory!AE229)","v":""},{"$f":"IF(Inventory!AQ229=\"\",\"\",Inventory!AQ229)","v":0},{"$f":"IF(Inventory!AR229=\"\",\"\",Inventory!AR229)","v":0},{"$f":"IF(Inventory!AT229=\"\",\"\",Inventory!AT229)","v":0},{"$f":"IF(Inventory!AU229=\"\",\"\",Inventory!AU229)","v":0},{"$f":"IF(Inventory!AV229=\"\",\"\",Inventory!AV229)","v":0},{"$f":"IF(Inventory!AW229=\"\",\"\",Inventory!AW229)","v":999999999},{"$f":"IF(Inventory!AF229=\"\",\"\",Inventory!AF229)","v":""},{"$f":"IF(Inventory!AH229=\"\",\"\",Inventory!AH229)","v":""},{"$f":"IF(Inventory!AI229=\"\",\"\",Inventory!AI229)","v":""},{"$f":"IF(Inventory!AK229=\"\",\"\",Inventory!AK229)","v":""},{"$f":"IF(Inventory!AL229=\"\",\"\",Inventory!AL229)","v":""},{"$f":"IF(Inventory!AM229=\"\",\"\",Inventory!AM229)","v":""},{"$f":"IF(Inventory!AN229=\"\",\"\",Inventory!AN229)","v":""},{"$f":"IF(Inventory!AO229=\"\",\"\",Inventory!AO229)","v":""},{"$f":"IF(Inventory!AP229=\"\",\"\",Inventory!AP229)","v":""}]
[null,221,{"$f":"IF(Inventory!C230=\"\",\"\",Inventory!C230)","v":""},{"$f":"IF(Inventory!D230=\"\",\"\",Inventory!D230)","v":""},{"$f":"IF(Inventory!W230=\"\",\"\",Inventory!W230)","v":""},{"$f":"IF(Inventory!X230=\"\",\"\",Inventory!X230)","v":""},{"$f":"IF(Inventory!Y230=\"\",\"\",Inventory!Y230)","v":""},{"$f":"IF(Inventory!Z230=\"\",\"\",Inventory!Z230)","v":""},{"$f":"IF(Inventory!AA230=\"\",\"\",Inventory!AA230)","v":""},{"$f":"IF(Inventory!AB230=\"\",\"\",Inventory!AB230)","v":""},{"$f":"IF(Inventory!AC230=\"\",\"\",Inventory!AC230)","v":""},{"$f":"IF(Inventory!AD230=\"\",\"\",Inventory!AD230)","v":""},{"$f":"IF(Inventory!AE230=\"\",\"\",Inventory!AE230)","v":""},{"$f":"IF(Inventory!AQ230=\"\",\"\",Inventory!AQ230)","v":0},{"$f":"IF(Inventory!AR230=\"\",\"\",Inventory!AR230)","v":0},{"$f":"IF(Inventory!AT230=\"\",\"\",Inventory!AT230)","v":0},{"$f":"IF(Inventory!AU230=\"\",\"\",Inventory!AU230)","v":0},{"$f":"IF(Inventory!AV230=\"\",\"\",Inventory!AV230)","v":0},{"$f":"IF(Inventory!AW230=\"\",\"\",Inventory!AW230)","v":999999999},{"$f":"IF(Inventory!AF230=\"\",\"\",Inventory!AF230)","v":""},{"$f":"IF(Inventory!AH230=\"\",\"\",Inventory!AH230)","v":""},{"$f":"IF(Inventory!AI230=\"\",\"\",Inventory!AI230)","v":""},{"$f":"IF(Inventory!AK230=\"\",\"\",Inventory!AK230)","v":""},{"$f":"IF(Inventory!AL230=\"\",\"\",Inventory!AL230)","v":""},{"$f":"IF(Inventory!AM230=\"\",\"\",Inventory!AM230)","v":""},{"$f":"IF(Inventory!AN230=\"\",\"\",Inventory!AN230)","v":""},{"$f":"IF(Inventory!AO230=\"\",\"\",Inventory!AO230)","v":""},{"$f":"IF(Inventory!AP230=\"\",\"\",Inventory!AP230)","v":""}]
[null,222,{"$f":"IF(Inventory!C231=\"\",\"\",Inventory!C231)","v":""},{"$f":"IF(Inventory!D231=\"\",\"\",Inventory!D231)","v":""},{"$f":"IF(Inventory!W231=\"\",\"\",Inventory!W231)","v":""},{"$f":"IF(Inventory!X231=\"\",\"\",Inventory!X231)","v":""},{"$f":"IF(Inventory!Y231=\"\",\"\",Inventory!Y231)","v":""},{"$f":"IF(Inventory!Z231=\"\",\"\",Inventory!Z231)","v":""},{"$f":"IF(Inventory!AA231=\"\",\"\",Inventory!AA231)","v":""},{"$f":"IF(Inventory!AB231=\"\",\"\",Inventory!AB231)","v":""},{"$f":"IF(Inventory!AC231=\"\",\"\",Inventory!AC231)","v":""},{"$f":"IF(Inventory!AD231=\"\",\"\",Inventory!AD231)","v":""},{"$f":"IF(Inventory!AE231=\"\",\"\",Inventory!AE231)","v":""},{"$f":"IF(Inventory!AQ231=\"\",\"\",Inventory!AQ231)","v":0},{"$f":"IF(Inventory!AR231=\"\",\"\",Inventory!AR231)","v":0},{"$f":"IF(Inventory!AT231=\"\",\"\",Inventory!AT231)","v":0},{"$f":"IF(Inventory!AU231=\"\",\"\",Inventory!AU231)","v":0},{"$f":"IF(Inventory!AV231=\"\",\"\",Inventory!AV231)","v":0},{"$f":"IF(Inventory!AW231=\"\",\"\",Inventory!AW231)","v":999999999},{"$f":"IF(Inventory!AF231=\"\",\"\",Inventory!AF231)","v":""},{"$f":"IF(Inventory!AH231=\"\",\"\",Inventory!AH231)","v":""},{"$f":"IF(Inventory!AI231=\"\",\"\",Inventory!AI231)","v":""},{"$f":"IF(Inventory!AK231=\"\",\"\",Inventory!AK231)","v":""},{"$f":"IF(Inventory!AL231=\"\",\"\",Inventory!AL231)","v":""},{"$f":"IF(Inventory!AM231=\"\",\"\",Inventory!AM231)","v":""},{"$f":"IF(Inventory!AN231=\"\",\"\",Inventory!AN231)","v":""},{"$f":"IF(Inventory!AO231=\"\",\"\",Inventory!AO231)","v":""},{"$f":"IF(Inventory!AP231=\"\",\"\",Inventory!AP231)","v":""}]
[null,223,{"$f":"IF(Inventory!C232=\"\",\"\",Inventory!C232)","v":""},{"$f":"IF(Inventory!D232=\"\",\"\",Inventory!D232)","v":""},{"$f":"IF(Inventory!W232=\"\",\"\",Inventory!W232)","v":""},{"$f":"IF(Inventory!X232=\"\",\"\",Inventory!X232)","v":""},{"$f":"IF(Inventory!Y232=\"\",\"\",Inventory!Y232)","v":""},{"$f":"IF(Inventory!Z232=\"\",\"\",Inventory!Z232)","v":""},{"$f":"IF(Inventory!AA232=\"\",\"\",Inventory!AA232)","v":""},{"$f":"IF(Inventory!AB232=\"\",\"\",Inventory!AB232)","v":""},{"$f":"IF(Inventory!AC232=\"\",\"\",Inventory!AC232)","v":""},{"$f":"IF(Inventory!AD232=\"\",\"\",Inventory!AD232)","v":""},{"$f":"IF(Inventory!AE232=\"\",\"\",Inventory!AE232)","v":""},{"$f":"IF(Inventory!AQ232=\"\",\"\",Inventory!AQ232)","v":0},{"$f":"IF(Inventory!AR232=\"\",\"\",Inventory!AR232)","v":0},{"$f":"IF(Inventory!AT232=\"\",\"\",Inventory!AT232)","v":0},{"$f":"IF(Inventory!AU232=\"\",\"\",Inventory!AU232)","v":0},{"$f":"IF(Inventory!AV232=\"\",\"\",Inventory!AV232)","v":0},{"$f":"IF(Inventory!AW232=\"\",\"\",Inventory!AW232)","v":999999999},{"$f":"IF(Inventory!AF232=\"\",\"\",Inventory!AF232)","v":""},{"$f":"IF(Inventory!AH232=\"\",\"\",Inventory!AH232)","v":""},{"$f":"IF(Inventory!AI232=\"\",\"\",Inventory!AI232)","v":""},{"$f":"IF(Inventory!AK232=\"\",\"\",Inventory!AK232)","v":""},{"$f":"IF(Inventory!AL232=\"\",\"\",Inventory!AL232)","v":""},{"$f":"IF(Inventory!AM232=\"\",\"\",Inventory!AM232)","v":""},{"$f":"IF(Inventory!AN232=\"\",\"\",Inventory!AN232)","v":""},{"$f":"IF(Inventory!AO232=\"\",\"\",Inventory!AO232)","v":""},{"$f":"IF(Inventory!AP232=\"\",\"\",Inventory!AP232)","v":""}]
[null,224,{"$f":"IF(Inventory!C233=\"\",\"\",Inventory!C233)","v":""},{"$f":"IF(Inventory!D233=\"\",\"\",Inventory!D233)","v":""},{"$f":"IF(Inventory!W233=\"\",\"\",Inventory!W233)","v":""},{"$f":"IF(Inventory!X233=\"\",\"\",Inventory!X233)","v":""},{"$f":"IF(Inventory!Y233=\"\",\"\",Inventory!Y233)","v":""},{"$f":"IF(Inventory!Z233=\"\",\"\",Inventory!Z233)","v":""},{"$f":"IF(Inventory!AA233=\"\",\"\",Inventory!AA233)","v":""},{"$f":"IF(Inventory!AB233=\"\",\"\",Inventory!AB233)","v":""},{"$f":"IF(Inventory!AC233=\"\",\"\",Inventory!AC233)","v":""},{"$f":"IF(Inventory!AD233=\"\",\"\",Inventory!AD233)","v":""},{"$f":"IF(Inventory!AE233=\"\",\"\",Inventory!AE233)","v":""},{"$f":"IF(Inventory!AQ233=\"\",\"\",Inventory!AQ233)","v":0},{"$f":"IF(Inventory!AR233=\"\",\"\",Inventory!AR233)","v":0},{"$f":"IF(Inventory!AT233=\"\",\"\",Inventory!AT233)","v":0},{"$f":"IF(Inventory!AU233=\"\",\"\",Inventory!AU233)","v":0},{"$f":"IF(Inventory!AV233=\"\",\"\",Inventory!AV233)","v":0},{"$f":"IF(Inventory!AW233=\"\",\"\",Inventory!AW233)","v":999999999},{"$f":"IF(Inventory!AF233=\"\",\"\",Inventory!AF233)","v":""},{"$f":"IF(Inventory!AH233=\"\",\"\",Inventory!AH233)","v":""},{"$f":"IF(Inventory!AI233=\"\",\"\",Inventory!AI233)","v":""},{"$f":"IF(Inventory!AK233=\"\",\"\",Inventory!AK233)","v":""},{"$f":"IF(Inventory!AL233=\"\",\"\",Inventory!AL233)","v":""},{"$f":"IF(Inventory!AM233=\"\",\"\",Inventory!AM233)","v":""},{"$f":"IF(Inventory!AN233=\"\",\"\",Inventory!AN233)","v":""},{"$f":"IF(Inventory!AO233=\"\",\"\",Inventory!AO233)","v":""},{"$f":"IF(Inventory!AP233=\"\",\"\",Inventory!AP233)","v":""}]
[null,225,{"$f":"IF(Inventory!C234=\"\",\"\",Inventory!C234)","v":""},{"$f":"IF(Inventory!D234=\"\",\"\",Inventory!D234)","v":""},{"$f":"IF(Inventory!W234=\"\",\"\",Inventory!W234)","v":""},{"$f":"IF(Inventory!X234=\"\",\"\",Inventory!X234)","v":""},{"$f":"IF(Inventory!Y234=\"\",\"\",Inventory!Y234)","v":""},{"$f":"IF(Inventory!Z234=\"\",\"\",Inventory!Z234)","v":""},{"$f":"IF(Inventory!AA234=\"\",\"\",Inventory!AA234)","v":""},{"$f":"IF(Inventory!AB234=\"\",\"\",Inventory!AB234)","v":""},{"$f":"IF(Inventory!AC234=\"\",\"\",Inventory!AC234)","v":""},{"$f":"IF(Inventory!AD234=\"\",\"\",Inventory!AD234)","v":""},{"$f":"IF(Inventory!AE234=\"\",\"\",Inventory!AE234)","v":""},{"$f":"IF(Inventory!AQ234=\"\",\"\",Inventory!AQ234)","v":0},{"$f":"IF(Inventory!AR234=\"\",\"\",Inventory!AR234)","v":0},{"$f":"IF(Inventory!AT234=\"\",\"\",Inventory!AT234)","v":0},{"$f":"IF(Inventory!AU234=\"\",\"\",Inventory!AU234)","v":0},{"$f":"IF(Inventory!AV234=\"\",\"\",Inventory!AV234)","v":0},{"$f":"IF(Inventory!AW234=\"\",\"\",Inventory!AW234)","v":999999999},{"$f":"IF(Inventory!AF234=\"\",\"\",Inventory!AF234)","v":""},{"$f":"IF(Inventory!AH234=\"\",\"\",Inventory!AH234)","v":""},{"$f":"IF(Inventory!AI234=\"\",\"\",Inventory!AI234)","v":""},{"$f":"IF(Inventory!AK234=\"\",\"\",Inventory!AK234)","v":""},{"$f":"IF(Inventory!AL234=\"\",\"\",Inventory!AL234)","v":""},{"$f":"IF(Inventory!AM234=\"\",\"\",Inventory!AM234)","v":""},{"$f":"IF(Inventory!AN234=\"\",\"\",Inventory!AN234)","v":""},{"$f":"IF(Inventory!AO234=\"\",\"\",Inventory!AO234)","v":""},{"$f":"IF(Inventory!AP234=\"\",\"\",Inventory!AP234)","v":""}]
[null,226,{"$f":"IF(Inventory!C235=\"\",\"\",Inventory!C235)","v":""},{"$f":"IF(Inventory!D235=\"\",\"\",Inventory!D235)","v":""},{"$f":"IF(Inventory!W235=\"\",\"\",Inventory!W235)","v":""},{"$f":"IF(Inventory!X235=\"\",\"\",Inventory!X235)","v":""},{"$f":"IF(Inventory!Y235=\"\",\"\",Inventory!Y235)","v":""},{"$f":"IF(Inventory!Z235=\"\",\"\",Inventory!Z235)","v":""},{"$f":"IF(Inventory!AA235=\"\",\"\",Inventory!AA235)","v":""},{"$f":"IF(Inventory!AB235=\"\",\"\",Inventory!AB235)","v":""},{"$f":"IF(Inventory!AC235=\"\",\"\",Inventory!AC235)","v":""},{"$f":"IF(Inventory!AD235=\"\",\"\",Inventory!AD235)","v":""},{"$f":"IF(Inventory!AE235=\"\",\"\",Inventory!AE235)","v":""},{"$f":"IF(Inventory!AQ235=\"\",\"\",Inventory!AQ235)","v":0},{"$f":"IF(Inventory!AR235=\"\",\"\",Inventory!AR235)","v":0},{"$f":"IF(Inventory!AT235=\"\",\"\",Inventory!AT235)","v":0},{"$f":"IF(Inventory!AU235=\"\",\"\",Inventory!AU235)","v":0},{"$f":"IF(Inventory!AV235=\"\",\"\",Inventory!AV235)","v":0},{"$f":"IF(Inventory!AW235=\"\",\"\",Inventory!AW235)","v":999999999},{"$f":"IF(Inventory!AF235=\"\",\"\",Inventory!AF235)","v":""},{"$f":"IF(Inventory!AH235=\"\",\"\",Inventory!AH235)","v":""},{"$f":"IF(Inventory!AI235=\"\",\"\",Inventory!AI235)","v":""},{"$f":"IF(Inventory!AK235=\"\",\"\",Inventory!AK235)","v":""},{"$f":"IF(Inventory!AL235=\"\",\"\",Inventory!AL235)","v":""},{"$f":"IF(Inventory!AM235=\"\",\"\",Inventory!AM235)","v":""},{"$f":"IF(Inventory!AN235=\"\",\"\",Inventory!AN235)","v":""},{"$f":"IF(Inventory!AO235=\"\",\"\",Inventory!AO235)","v":""},{"$f":"IF(Inventory!AP235=\"\",\"\",Inventory!AP235)","v":""}]
[null,227,{"$f":"IF(Inventory!C236=\"\",\"\",Inventory!C236)","v":""},{"$f":"IF(Inventory!D236=\"\",\"\",Inventory!D236)","v":""},{"$f":"IF(Inventory!W236=\"\",\"\",Inventory!W236)","v":""},{"$f":"IF(Inventory!X236=\"\",\"\",Inventory!X236)","v":""},{"$f":"IF(Inventory!Y236=\"\",\"\",Inventory!Y236)","v":""},{"$f":"IF(Inventory!Z236=\"\",\"\",Inventory!Z236)","v":""},{"$f":"IF(Inventory!AA236=\"\",\"\",Inventory!AA236)","v":""},{"$f":"IF(Inventory!AB236=\"\",\"\",Inventory!AB236)","v":""},{"$f":"IF(Inventory!AC236=\"\",\"\",Inventory!AC236)","v":""},{"$f":"IF(Inventory!AD236=\"\",\"\",Inventory!AD236)","v":""},{"$f":"IF(Inventory!AE236=\"\",\"\",Inventory!AE236)","v":""},{"$f":"IF(Inventory!AQ236=\"\",\"\",Inventory!AQ236)","v":0},{"$f":"IF(Inventory!AR236=\"\",\"\",Inventory!AR236)","v":0},{"$f":"IF(Inventory!AT236=\"\",\"\",Inventory!AT236)","v":0},{"$f":"IF(Inventory!AU236=\"\",\"\",Inventory!AU236)","v":0},{"$f":"IF(Inventory!AV236=\"\",\"\",Inventory!AV236)","v":0},{"$f":"IF(Inventory!AW236=\"\",\"\",Inventory!AW236)","v":999999999},{"$f":"IF(Inventory!AF236=\"\",\"\",Inventory!AF236)","v":""},{"$f":"IF(Inventory!AH236=\"\",\"\",Inventory!AH236)","v":""},{"$f":"IF(Inventory!AI236=\"\",\"\",Inventory!AI236)","v":""},{"$f":"IF(Inventory!AK236=\"\",\"\",Inventory!AK236)","v":""},{"$f":"IF(Inventory!AL236=\"\",\"\",Inventory!AL236)","v":""},{"$f":"IF(Inventory!AM236=\"\",\"\",Inventory!AM236)","v":""},{"$f":"IF(Inventory!AN236=\"\",\"\",Inventory!AN236)","v":""},{"$f":"IF(Inventory!AO236=\"\",\"\",Inventory!AO236)","v":""},{"$f":"IF(Inventory!AP236=\"\",\"\",Inventory!AP236)","v":""}]
[null,228,{"$f":"IF(Inventory!C237=\"\",\"\",Inventory!C237)","v":""},{"$f":"IF(Inventory!D237=\"\",\"\",Inventory!D237)","v":""},{"$f":"IF(Inventory!W237=\"\",\"\",Inventory!W237)","v":""},{"$f":"IF(Inventory!X237=\"\",\"\",Inventory!X237)","v":""},{"$f":"IF(Inventory!Y237=\"\",\"\",Inventory!Y237)","v":""},{"$f":"IF(Inventory!Z237=\"\",\"\",Inventory!Z237)","v":""},{"$f":"IF(Inventory!AA237=\"\",\"\",Inventory!AA237)","v":""},{"$f":"IF(Inventory!AB237=\"\",\"\",Inventory!AB237)","v":""},{"$f":"IF(Inventory!AC237=\"\",\"\",Inventory!AC237)","v":""},{"$f":"IF(Inventory!AD237=\"\",\"\",Inventory!AD237)","v":""},{"$f":"IF(Inventory!AE237=\"\",\"\",Inventory!AE237)","v":""},{"$f":"IF(Inventory!AQ237=\"\",\"\",Inventory!AQ237)","v":0},{"$f":"IF(Inventory!AR237=\"\",\"\",Inventory!AR237)","v":0},{"$f":"IF(Inventory!AT237=\"\",\"\",Inventory!AT237)","v":0},{"$f":"IF(Inventory!AU237=\"\",\"\",Inventory!AU237)","v":0},{"$f":"IF(Inventory!AV237=\"\",\"\",Inventory!AV237)","v":0},{"$f":"IF(Inventory!AW237=\"\",\"\",Inventory!AW237)","v":999999999},{"$f":"IF(Inventory!AF237=\"\",\"\",Inventory!AF237)","v":""},{"$f":"IF(Inventory!AH237=\"\",\"\",Inventory!AH237)","v":""},{"$f":"IF(Inventory!AI237=\"\",\"\",Inventory!AI237)","v":""},{"$f":"IF(Inventory!AK237=\"\",\"\",Inventory!AK237)","v":""},{"$f":"IF(Inventory!AL237=\"\",\"\",Inventory!AL237)","v":""},{"$f":"IF(Inventory!AM237=\"\",\"\",Inventory!AM237)","v":""},{"$f":"IF(Inventory!AN237=\"\",\"\",Inventory!AN237)","v":""},{"$f":"IF(Inventory!AO237=\"\",\"\",Inventory!AO237)","v":""},{"$f":"IF(Inventory!AP237=\"\",\"\",Inventory!AP237)","v":""}]
[null,229,{"$f":"IF(Inventory!C238=\"\",\"\",Inventory!C238)","v":""},{"$f":"IF(Inventory!D238=\"\",\"\",Inventory!D238)","v":""},{"$f":"IF(Inventory!W238=\"\",\"\",Inventory!W238)","v":""},{"$f":"IF(Inventory!X238=\"\",\"\",Inventory!X238)","v":""},{"$f":"IF(Inventory!Y238=\"\",\"\",Inventory!Y238)","v":""},{"$f":"IF(Inventory!Z238=\"\",\"\",Inventory!Z238)","v":""},{"$f":"IF(Inventory!AA238=\"\",\"\",Inventory!AA238)","v":""},{"$f":"IF(Inventory!AB238=\"\",\"\",Inventory!AB238)","v":""},{"$f":"IF(Inventory!AC238=\"\",\"\",Inventory!AC238)","v":""},{"$f":"IF(Inventory!AD238=\"\",\"\",Inventory!AD238)","v":""},{"$f":"IF(Inventory!AE238=\"\",\"\",Inventory!AE238)","v":""},{"$f":"IF(Inventory!AQ238=\"\",\"\",Inventory!AQ238)","v":0},{"$f":"IF(Inventory!AR238=\"\",\"\",Inventory!AR238)","v":0},{"$f":"IF(Inventory!AT238=\"\",\"\",Inventory!AT238)","v":0},{"$f":"IF(Inventory!AU238=\"\",\"\",Inventory!AU238)","v":0},{"$f":"IF(Inventory!AV238=\"\",\"\",Inventory!AV238)","v":0},{"$f":"IF(Inventory!AW238=\"\",\"\",Inventory!AW238)","v":999999999},{"$f":"IF(Inventory!AF238=\"\",\"\",Inventory!AF238)","v":""},{"$f":"IF(Inventory!AH238=\"\",\"\",Inventory!AH238)","v":""},{"$f":"IF(Inventory!AI238=\"\",\"\",Inventory!AI238)","v":""},{"$f":"IF(Inventory!AK238=\"\",\"\",Inventory!AK238)","v":""},{"$f":"IF(Inventory!AL238=\"\",\"\",Inventory!AL238)","v":""},{"$f":"IF(Inventory!AM238=\"\",\"\",Inventory!AM238)","v":""},{"$f":"IF(Inventory!AN238=\"\",\"\",Inventory!AN238)","v":""},{"$f":"IF(Inventory!AO238=\"\",\"\",Inventory!AO238)","v":""},{"$f":"IF(Inventory!AP238=\"\",\"\",Inventory!AP238)","v":""}]
[null,230,{"$f":"IF(Inventory!C239=\"\",\"\",Inventory!C239)","v":""},{"$f":"IF(Inventory!D239=\"\",\"\",Inventory!D239)","v":""},{"$f":"IF(Inventory!W239=\"\",\"\",Inventory!W239)","v":""},{"$f":"IF(Inventory!X239=\"\",\"\",Inventory!X239)","v":""},{"$f":"IF(Inventory!Y239=\"\",\"\",Inventory!Y239)","v":""},{"$f":"IF(Inventory!Z239=\"\",\"\",Inventory!Z239)","v":""},{"$f":"IF(Inventory!AA239=\"\",\"\",Inventory!AA239)","v":""},{"$f":"IF(Inventory!AB239=\"\",\"\",Inventory!AB239)","v":""},{"$f":"IF(Inventory!AC239=\"\",\"\",Inventory!AC239)","v":""},{"$f":"IF(Inventory!AD239=\"\",\"\",Inventory!AD239)","v":""},{"$f":"IF(Inventory!AE239=\"\",\"\",Inventory!AE239)","v":""},{"$f":"IF(Inventory!AQ239=\"\",\"\",Inventory!AQ239)","v":0},{"$f":"IF(Inventory!AR239=\"\",\"\",Inventory!AR239)","v":0},{"$f":"IF(Inventory!AT239=\"\",\"\",Inventory!AT239)","v":0},{"$f":"IF(Inventory!AU239=\"\",\"\",Inventory!AU239)","v":0},{"$f":"IF(Inventory!AV239=\"\",\"\",Inventory!AV239)","v":0},{"$f":"IF(Inventory!AW239=\"\",\"\",Inventory!AW239)","v":999999999},{"$f":"IF(Inventory!AF239=\"\",\"\",Inventory!AF239)","v":""},{"$f":"IF(Inventory!AH239=\"\",\"\",Inventory!AH239)","v":""},{"$f":"IF(Inventory!AI239=\"\",\"\",Inventory!AI239)","v":""},{"$f":"IF(Inventory!AK239=\"\",\"\",Inventory!AK239)","v":""},{"$f":"IF(Inventory!AL239=\"\",\"\",Inventory!AL239)","v":""},{"$f":"IF(Inventory!AM239=\"\",\"\",Inventory!AM239)","v":""},{"$f":"IF(Inventory!AN239=\"\",\"\",Inventory!AN239)","v":""},{"$f":"IF(Inventory!AO239=\"\",\"\",Inventory!AO239)","v":""},{"$f":"IF(Inventory!AP239=\"\",\"\",Inventory!AP239)","v":""}]
[null,231,{"$f":"IF(Inventory!C240=\"\",\"\",Inventory!C240)","v":""},{"$f":"IF(Inventory!D240=\"\",\"\",Inventory!D240)","v":""},{"$f":"IF(Inventory!W240=\"\",\"\",Inventory!W240)","v":""},{"$f":"IF(Inventory!X240=\"\",\"\",Inventory!X240)","v":""},{"$f":"IF(Inventory!Y240=\"\",\"\",Inventory!Y240)","v":""},{"$f":"IF(Inventory!Z240=\"\",\"\",Inventory!Z240)","v":""},{"$f":"IF(Inventory!AA240=\"\",\"\",Inventory!AA240)","v":""},{"$f":"IF(Inventory!AB240=\"\",\"\",Inventory!AB240)","v":""},{"$f":"IF(Inventory!AC240=\"\",\"\",Inventory!AC240)","v":""},{"$f":"IF(Inventory!AD240=\"\",\"\",Inventory!AD240)","v":""},{"$f":"IF(Inventory!AE240=\"\",\"\",Inventory!AE240)","v":""},{"$f":"IF(Inventory!AQ240=\"\",\"\",Inventory!AQ240)","v":0},{"$f":"IF(Inventory!AR240=\"\",\"\",Inventory!AR240)","v":0},{"$f":"IF(Inventory!AT240=\"\",\"\",Inventory!AT240)","v":0},{"$f":"IF(Inventory!AU240=\"\",\"\",Inventory!AU240)","v":0},{"$f":"IF(Inventory!AV240=\"\",\"\",Inventory!AV240)","v":0},{"$f":"IF(Inventory!AW240=\"\",\"\",Inventory!AW240)","v":999999999},{"$f":"IF(Inventory!AF240=\"\",\"\",Inventory!AF240)","v":""},{"$f":"IF(Inventory!AH240=\"\",\"\",Inventory!AH240)","v":""},{"$f":"IF(Inventory!AI240=\"\",\"\",Inventory!AI240)","v":""},{"$f":"IF(Inventory!AK240=\"\",\"\",Inventory!AK240)","v":""},{"$f":"IF(Inventory!AL240=\"\",\"\",Inventory!AL240)","v":""},{"$f":"IF(Inventory!AM240=\"\",\"\",Inventory!AM240)","v":""},{"$f":"IF(Inventory!AN240=\"\",\"\",Inventory!AN240)","v":""},{"$f":"IF(Inventory!AO240=\"\",\"\",Inventory!AO240)","v":""},{"$f":"IF(Inventory!AP240=\"\",\"\",Inventory!AP240)","v":""}]
[null,232,{"$f":"IF(Inventory!C241=\"\",\"\",Inventory!C241)","v":""},{"$f":"IF(Inventory!D241=\"\",\"\",Inventory!D241)","v":""},{"$f":"IF(Inventory!W241=\"\",\"\",Inventory!W241)","v":""},{"$f":"IF(Inventory!X241=\"\",\"\",Inventory!X241)","v":""},{"$f":"IF(Inventory!Y241=\"\",\"\",Inventory!Y241)","v":""},{"$f":"IF(Inventory!Z241=\"\",\"\",Inventory!Z241)","v":""},{"$f":"IF(Inventory!AA241=\"\",\"\",Inventory!AA241)","v":""},{"$f":"IF(Inventory!AB241=\"\",\"\",Inventory!AB241)","v":""},{"$f":"IF(Inventory!AC241=\"\",\"\",Inventory!AC241)","v":""},{"$f":"IF(Inventory!AD241=\"\",\"\",Inventory!AD241)","v":""},{"$f":"IF(Inventory!AE241=\"\",\"\",Inventory!AE241)","v":""},{"$f":"IF(Inventory!AQ241=\"\",\"\",Inventory!AQ241)","v":0},{"$f":"IF(Inventory!AR241=\"\",\"\",Inventory!AR241)","v":0},{"$f":"IF(Inventory!AT241=\"\",\"\",Inventory!AT241)","v":0},{"$f":"IF(Inventory!AU241=\"\",\"\",Inventory!AU241)","v":0},{"$f":"IF(Inventory!AV241=\"\",\"\",Inventory!AV241)","v":0},{"$f":"IF(Inventory!AW241=\"\",\"\",Inventory!AW241)","v":999999999},{"$f":"IF(Inventory!AF241=\"\",\"\",Inventory!AF241)","v":""},{"$f":"IF(Inventory!AH241=\"\",\"\",Inventory!AH241)","v":""},{"$f":"IF(Inventory!AI241=\"\",\"\",Inventory!AI241)","v":""},{"$f":"IF(Inventory!AK241=\"\",\"\",Inventory!AK241)","v":""},{"$f":"IF(Inventory!AL241=\"\",\"\",Inventory!AL241)","v":""},{"$f":"IF(Inventory!AM241=\"\",\"\",Inventory!AM241)","v":""},{"$f":"IF(Inventory!AN241=\"\",\"\",Inventory!AN241)","v":""},{"$f":"IF(Inventory!AO241=\"\",\"\",Inventory!AO241)","v":""},{"$f":"IF(Inventory!AP241=\"\",\"\",Inventory!AP241)","v":""}]
[null,233,{"$f":"IF(Inventory!C242=\"\",\"\",Inventory!C242)","v":""},{"$f":"IF(Inventory!D242=\"\",\"\",Inventory!D242)","v":""},{"$f":"IF(Inventory!W242=\"\",\"\",Inventory!W242)","v":""},{"$f":"IF(Inventory!X242=\"\",\"\",Inventory!X242)","v":""},{"$f":"IF(Inventory!Y242=\"\",\"\",Inventory!Y242)","v":""},{"$f":"IF(Inventory!Z242=\"\",\"\",Inventory!Z242)","v":""},{"$f":"IF(Inventory!AA242=\"\",\"\",Inventory!AA242)","v":""},{"$f":"IF(Inventory!AB242=\"\",\"\",Inventory!AB242)","v":""},{"$f":"IF(Inventory!AC242=\"\",\"\",Inventory!AC242)","v":""},{"$f":"IF(Inventory!AD242=\"\",\"\",Inventory!AD242)","v":""},{"$f":"IF(Inventory!AE242=\"\",\"\",Inventory!AE242)","v":""},{"$f":"IF(Inventory!AQ242=\"\",\"\",Inventory!AQ242)","v":0},{"$f":"IF(Inventory!AR242=\"\",\"\",Inventory!AR242)","v":0},{"$f":"IF(Inventory!AT242=\"\",\"\",Inventory!AT242)","v":0},{"$f":"IF(Inventory!AU242=\"\",\"\",Inventory!AU242)","v":0},{"$f":"IF(Inventory!AV242=\"\",\"\",Inventory!AV242)","v":0},{"$f":"IF(Inventory!AW242=\"\",\"\",Inventory!AW242)","v":999999999},{"$f":"IF(Inventory!AF242=\"\",\"\",Inventory!AF242)","v":""},{"$f":"IF(Inventory!AH242=\"\",\"\",Inventory!AH242)","v":""},{"$f":"IF(Inventory!AI242=\"\",\"\",Inventory!AI242)","v":""},{"$f":"IF(Inventory!AK242=\"\",\"\",Inventory!AK242)","v":""},{"$f":"IF(Inventory!AL242=\"\",\"\",Inventory!AL242)","v":""},{"$f":"IF(Inventory!AM242=\"\",\"\",Inventory!AM242)","v":""},{"$f":"IF(Inventory!AN242=\"\",\"\",Inventory!AN242)","v":""},{"$f":"IF(Inventory!AO242=\"\",\"\",Inventory!AO242)","v":""},{"$f":"IF(Inventory!AP242=\"\",\"\",Inventory!AP242)","v":""}]
[null,234,{"$f":"IF(Inventory!C243=\"\",\"\",Inventory!C243)","v":""},{"$f":"IF(Inventory!D243=\"\",\"\",Inventory!D243)","v":""},{"$f":"IF(Inventory!W243=\"\",\"\",Inventory!W243)","v":""},{"$f":"IF(Inventory!X243=\"\",\"\",Inventory!X243)","v":""},{"$f":"IF(Inventory!Y243=\"\",\"\",Inventory!Y243)","v":""},{"$f":"IF(Inventory!Z243=\"\",\"\",Inventory!Z243)","v":""},{"$f":"IF(Inventory!AA243=\"\",\"\",Inventory!AA243)","v":""},{"$f":"IF(Inventory!AB243=\"\",\"\",Inventory!AB243)","v":""},{"$f":"IF(Inventory!AC243=\"\",\"\",Inventory!AC243)","v":""},{"$f":"IF(Inventory!AD243=\"\",\"\",Inventory!AD243)","v":""},{"$f":"IF(Inventory!AE243=\"\",\"\",Inventory!AE243)","v":""},{"$f":"IF(Inventory!AQ243=\"\",\"\",Inventory!AQ243)","v":0},{"$f":"IF(Inventory!AR243=\"\",\"\",Inventory!AR243)","v":0},{"$f":"IF(Inventory!AT243=\"\",\"\",Inventory!AT243)","v":0},{"$f":"IF(Inventory!AU243=\"\",\"\",Inventory!AU243)","v":0},{"$f":"IF(Inventory!AV243=\"\",\"\",Inventory!AV243)","v":0},{"$f":"IF(Inventory!AW243=\"\",\"\",Inventory!AW243)","v":999999999},{"$f":"IF(Inventory!AF243=\"\",\"\",Inventory!AF243)","v":""},{"$f":"IF(Inventory!AH243=\"\",\"\",Inventory!AH243)","v":""},{"$f":"IF(Inventory!AI243=\"\",\"\",Inventory!AI243)","v":""},{"$f":"IF(Inventory!AK243=\"\",\"\",Inventory!AK243)","v":""},{"$f":"IF(Inventory!AL243=\"\",\"\",Inventory!AL243)","v":""},{"$f":"IF(Inventory!AM243=\"\",\"\",Inventory!AM243)","v":""},{"$f":"IF(Inventory!AN243=\"\",\"\",Inventory!AN243)","v":""},{"$f":"IF(Inventory!AO243=\"\",\"\",Inventory!AO243)","v":""},{"$f":"IF(Inventory!AP243=\"\",\"\",Inventory!AP243)","v":""}]
[null,235,{"$f":"IF(Inventory!C244=\"\",\"\",Inventory!C244)","v":""},{"$f":"IF(Inventory!D244=\"\",\"\",Inventory!D244)","v":""},{"$f":"IF(Inventory!W244=\"\",\"\",Inventory!W244)","v":""},{"$f":"IF(Inventory!X244=\"\",\"\",Inventory!X244)","v":""},{"$f":"IF(Inventory!Y244=\"\",\"\",Inventory!Y244)","v":""},{"$f":"IF(Inventory!Z244=\"\",\"\",Inventory!Z244)","v":""},{"$f":"IF(Inventory!AA244=\"\",\"\",Inventory!AA244)","v":""},{"$f":"IF(Inventory!AB244=\"\",\"\",Inventory!AB244)","v":""},{"$f":"IF(Inventory!AC244=\"\",\"\",Inventory!AC244)","v":""},{"$f":"IF(Inventory!AD244=\"\",\"\",Inventory!AD244)","v":""},{"$f":"IF(Inventory!AE244=\"\",\"\",Inventory!AE244)","v":""},{"$f":"IF(Inventory!AQ244=\"\",\"\",Inventory!AQ244)","v":0},{"$f":"IF(Inventory!AR244=\"\",\"\",Inventory!AR244)","v":0},{"$f":"IF(Inventory!AT244=\"\",\"\",Inventory!AT244)","v":0},{"$f":"IF(Inventory!AU244=\"\",\"\",Inventory!AU244)","v":0},{"$f":"IF(Inventory!AV244=\"\",\"\",Inventory!AV244)","v":0},{"$f":"IF(Inventory!AW244=\"\",\"\",Inventory!AW244)","v":999999999},{"$f":"IF(Inventory!AF244=\"\",\"\",Inventory!AF244)","v":""},{"$f":"IF(Inventory!AH244=\"\",\"\",Inventory!AH244)","v":""},{"$f":"IF(Inventory!AI244=\"\",\"\",Inventory!AI244)","v":""},{"$f":"IF(Inventory!AK244=\"\",\"\",Inventory!AK244)","v":""},{"$f":"IF(Inventory!AL244=\"\",\"\",Inventory!AL244)","v":""},{"$f":"IF(Inventory!AM244=\"\",\"\",Inventory!AM244)","v":""},{"$f":"IF(Inventory!AN244=\"\",\"\",Inventory!AN244)","v":""},{"$f":"IF(Inventory!AO244=\"\",\"\",Inventory!AO244)","v":""},{"$f":"IF(Inventory!AP244=\"\",\"\",Inventory!AP244)","v":""}]
[null,236,{"$f":"IF(Inventory!C245=\"\",\"\",Inventory!C245)","v":""},{"$f":"IF(Inventory!D245=\"\",\"\",Inventory!D245)","v":""},{"$f":"IF(Inventory!W245=\"\",\"\",Inventory!W245)","v":""},{"$f":"IF(Inventory!X245=\"\",\"\",Inventory!X245)","v":""},{"$f":"IF(Inventory!Y245=\"\",\"\",Inventory!Y245)","v":""},{"$f":"IF(Inventory!Z245=\"\",\"\",Inventory!Z245)","v":""},{"$f":"IF(Inventory!AA245=\"\",\"\",Inventory!AA245)","v":""},{"$f":"IF(Inventory!AB245=\"\",\"\",Inventory!AB245)","v":""},{"$f":"IF(Inventory!AC245=\"\",\"\",Inventory!AC245)","v":""},{"$f":"IF(Inventory!AD245=\"\",\"\",Inventory!AD245)","v":""},{"$f":"IF(Inventory!AE245=\"\",\"\",Inventory!AE245)","v":""},{"$f":"IF(Inventory!AQ245=\"\",\"\",Inventory!AQ245)","v":0},{"$f":"IF(Inventory!AR245=\"\",\"\",Inventory!AR245)","v":0},{"$f":"IF(Inventory!AT245=\"\",\"\",Inventory!AT245)","v":0},{"$f":"IF(Inventory!AU245=\"\",\"\",Inventory!AU245)","v":0},{"$f":"IF(Inventory!AV245=\"\",\"\",Inventory!AV245)","v":0},{"$f":"IF(Inventory!AW245=\"\",\"\",Inventory!AW245)","v":999999999},{"$f":"IF(Inventory!AF245=\"\",\"\",Inventory!AF245)","v":""},{"$f":"IF(Inventory!AH245=\"\",\"\",Inventory!AH245)","v":""},{"$f":"IF(Inventory!AI245=\"\",\"\",Inventory!AI245)","v":""},{"$f":"IF(Inventory!AK245=\"\",\"\",Inventory!AK245)","v":""},{"$f":"IF(Inventory!AL245=\"\",\"\",Inventory!AL245)","v":""},{"$f":"IF(Inventory!AM245=\"\",\"\",Inventory!AM245)","v":""},{"$f":"IF(Inventory!AN245=\"\",\"\",Inventory!AN245)","v":""},{"$f":"IF(Inventory!AO245=\"\",\"\",Inventory!AO245)","v":""},{"$f":"IF(Inventory!AP245=\"\",\"\",Inventory!AP245)","v":""}]
[null,237,{"$f":"IF(Inventory!C246=\"\",\"\",Inventory!C246)","v":""},{"$f":"IF(Inventory!D246=\"\",\"\",Inventory!D246)","v":""},{"$f":"IF(Inventory!W246=\"\",\"\",Inventory!W246)","v":""},{"$f":"IF(Inventory!X246=\"\",\"\",Inventory!X246)","v":""},{"$f":"IF(Inventory!Y246=\"\",\"\",Inventory!Y246)","v":""},{"$f":"IF(Inventory!Z246=\"\",\"\",Inventory!Z246)","v":""},{"$f":"IF(Inventory!AA246=\"\",\"\",Inventory!AA246)","v":""},{"$f":"IF(Inventory!AB246=\"\",\"\",Inventory!AB246)","v":""},{"$f":"IF(Inventory!AC246=\"\",\"\",Inventory!AC246)","v":""},{"$f":"IF(Inventory!AD246=\"\",\"\",Inventory!AD246)","v":""},{"$f":"IF(Inventory!AE246=\"\",\"\",Inventory!AE246)","v":""},{"$f":"IF(Inventory!AQ246=\"\",\"\",Inventory!AQ246)","v":0},{"$f":"IF(Inventory!AR246=\"\",\"\",Inventory!AR246)","v":0},{"$f":"IF(Inventory!AT246=\"\",\"\",Inventory!AT246)","v":0},{"$f":"IF(Inventory!AU246=\"\",\"\",Inventory!AU246)","v":0},{"$f":"IF(Inventory!AV246=\"\",\"\",Inventory!AV246)","v":0},{"$f":"IF(Inventory!AW246=\"\",\"\",Inventory!AW246)","v":999999999},{"$f":"IF(Inventory!AF246=\"\",\"\",Inventory!AF246)","v":""},{"$f":"IF(Inventory!AH246=\"\",\"\",Inventory!AH246)","v":""},{"$f":"IF(Inventory!AI246=\"\",\"\",Inventory!AI246)","v":""},{"$f":"IF(Inventory!AK246=\"\",\"\",Inventory!AK246)","v":""},{"$f":"IF(Inventory!AL246=\"\",\"\",Inventory!AL246)","v":""},{"$f":"IF(Inventory!AM246=\"\",\"\",Inventory!AM246)","v":""},{"$f":"IF(Inventory!AN246=\"\",\"\",Inventory!AN246)","v":""},{"$f":"IF(Inventory!AO246=\"\",\"\",Inventory!AO246)","v":""},{"$f":"IF(Inventory!AP246=\"\",\"\",Inventory!AP246)","v":""}]
[null,238,{"$f":"IF(Inventory!C247=\"\",\"\",Inventory!C247)","v":""},{"$f":"IF(Inventory!D247=\"\",\"\",Inventory!D247)","v":""},{"$f":"IF(Inventory!W247=\"\",\"\",Inventory!W247)","v":""},{"$f":"IF(Inventory!X247=\"\",\"\",Inventory!X247)","v":""},{"$f":"IF(Inventory!Y247=\"\",\"\",Inventory!Y247)","v":""},{"$f":"IF(Inventory!Z247=\"\",\"\",Inventory!Z247)","v":""},{"$f":"IF(Inventory!AA247=\"\",\"\",Inventory!AA247)","v":""},{"$f":"IF(Inventory!AB247=\"\",\"\",Inventory!AB247)","v":""},{"$f":"IF(Inventory!AC247=\"\",\"\",Inventory!AC247)","v":""},{"$f":"IF(Inventory!AD247=\"\",\"\",Inventory!AD247)","v":""},{"$f":"IF(Inventory!AE247=\"\",\"\",Inventory!AE247)","v":""},{"$f":"IF(Inventory!AQ247=\"\",\"\",Inventory!AQ247)","v":0},{"$f":"IF(Inventory!AR247=\"\",\"\",Inventory!AR247)","v":0},{"$f":"IF(Inventory!AT247=\"\",\"\",Inventory!AT247)","v":0},{"$f":"IF(Inventory!AU247=\"\",\"\",Inventory!AU247)","v":0},{"$f":"IF(Inventory!AV247=\"\",\"\",Inventory!AV247)","v":0},{"$f":"IF(Inventory!AW247=\"\",\"\",Inventory!AW247)","v":999999999},{"$f":"IF(Inventory!AF247=\"\",\"\",Inventory!AF247)","v":""},{"$f":"IF(Inventory!AH247=\"\",\"\",Inventory!AH247)","v":""},{"$f":"IF(Inventory!AI247=\"\",\"\",Inventory!AI247)","v":""},{"$f":"IF(Inventory!AK247=\"\",\"\",Inventory!AK247)","v":""},{"$f":"IF(Inventory!AL247=\"\",\"\",Inventory!AL247)","v":""},{"$f":"IF(Inventory!AM247=\"\",\"\",Inventory!AM247)","v":""},{"$f":"IF(Inventory!AN247=\"\",\"\",Inventory!AN247)","v":""},{"$f":"IF(Inventory!AO247=\"\",\"\",Inventory!AO247)","v":""},{"$f":"IF(Inventory!AP247=\"\",\"\",Inventory!AP247)","v":""}]
[null,239,{"$f":"IF(Inventory!C248=\"\",\"\",Inventory!C248)","v":""},{"$f":"IF(Inventory!D248=\"\",\"\",Inventory!D248)","v":""},{"$f":"IF(Inventory!W248=\"\",\"\",Inventory!W248)","v":""},{"$f":"IF(Inventory!X248=\"\",\"\",Inventory!X248)","v":""},{"$f":"IF(Inventory!Y248=\"\",\"\",Inventory!Y248)","v":""},{"$f":"IF(Inventory!Z248=\"\",\"\",Inventory!Z248)","v":""},{"$f":"IF(Inventory!AA248=\"\",\"\",Inventory!AA248)","v":""},{"$f":"IF(Inventory!AB248=\"\",\"\",Inventory!AB248)","v":""},{"$f":"IF(Inventory!AC248=\"\",\"\",Inventory!AC248)","v":""},{"$f":"IF(Inventory!AD248=\"\",\"\",Inventory!AD248)","v":""},{"$f":"IF(Inventory!AE248=\"\",\"\",Inventory!AE248)","v":""},{"$f":"IF(Inventory!AQ248=\"\",\"\",Inventory!AQ248)","v":0},{"$f":"IF(Inventory!AR248=\"\",\"\",Inventory!AR248)","v":0},{"$f":"IF(Inventory!AT248=\"\",\"\",Inventory!AT248)","v":0},{"$f":"IF(Inventory!AU248=\"\",\"\",Inventory!AU248)","v":0},{"$f":"IF(Inventory!AV248=\"\",\"\",Inventory!AV248)","v":0},{"$f":"IF(Inventory!AW248=\"\",\"\",Inventory!AW248)","v":999999999},{"$f":"IF(Inventory!AF248=\"\",\"\",Inventory!AF248)","v":""},{"$f":"IF(Inventory!AH248=\"\",\"\",Inventory!AH248)","v":""},{"$f":"IF(Inventory!AI248=\"\",\"\",Inventory!AI248)","v":""},{"$f":"IF(Inventory!AK248=\"\",\"\",Inventory!AK248)","v":""},{"$f":"IF(Inventory!AL248=\"\",\"\",Inventory!AL248)","v":""},{"$f":"IF(Inventory!AM248=\"\",\"\",Inventory!AM248)","v":""},{"$f":"IF(Inventory!AN248=\"\",\"\",Inventory!AN248)","v":""},{"$f":"IF(Inventory!AO248=\"\",\"\",Inventory!AO248)","v":""},{"$f":"IF(Inventory!AP248=\"\",\"\",Inventory!AP248)","v":""}]
[null,240,{"$f":"IF(Inventory!C249=\"\",\"\",Inventory!C249)","v":""},{"$f":"IF(Inventory!D249=\"\",\"\",Inventory!D249)","v":""},{"$f":"IF(Inventory!W249=\"\",\"\",Inventory!W249)","v":""},{"$f":"IF(Inventory!X249=\"\",\"\",Inventory!X249)","v":""},{"$f":"IF(Inventory!Y249=\"\",\"\",Inventory!Y249)","v":""},{"$f":"IF(Inventory!Z249=\"\",\"\",Inventory!Z249)","v":""},{"$f":"IF(Inventory!AA249=\"\",\"\",Inventory!AA249)","v":""},{"$f":"IF(Inventory!AB249=\"\",\"\",Inventory!AB249)","v":""},{"$f":"IF(Inventory!AC249=\"\",\"\",Inventory!AC249)","v":""},{"$f":"IF(Inventory!AD249=\"\",\"\",Inventory!AD249)","v":""},{"$f":"IF(Inventory!AE249=\"\",\"\",Inventory!AE249)","v":""},{"$f":"IF(Inventory!AQ249=\"\",\"\",Inventory!AQ249)","v":0},{"$f":"IF(Inventory!AR249=\"\",\"\",Inventory!AR249)","v":0},{"$f":"IF(Inventory!AT249=\"\",\"\",Inventory!AT249)","v":0},{"$f":"IF(Inventory!AU249=\"\",\"\",Inventory!AU249)","v":0},{"$f":"IF(Inventory!AV249=\"\",\"\",Inventory!AV249)","v":0},{"$f":"IF(Inventory!AW249=\"\",\"\",Inventory!AW249)","v":999999999},{"$f":"IF(Inventory!AF249=\"\",\"\",Inventory!AF249)","v":""},{"$f":"IF(Inventory!AH249=\"\",\"\",Inventory!AH249)","v":""},{"$f":"IF(Inventory!AI249=\"\",\"\",Inventory!AI249)","v":""},{"$f":"IF(Inventory!AK249=\"\",\"\",Inventory!AK249)","v":""},{"$f":"IF(Inventory!AL249=\"\",\"\",Inventory!AL249)","v":""},{"$f":"IF(Inventory!AM249=\"\",\"\",Inventory!AM249)","v":""},{"$f":"IF(Inventory!AN249=\"\",\"\",Inventory!AN249)","v":""},{"$f":"IF(Inventory!AO249=\"\",\"\",Inventory!AO249)","v":""},{"$f":"IF(Inventory!AP249=\"\",\"\",Inventory!AP249)","v":""}]
[null,241,{"$f":"IF(Inventory!C250=\"\",\"\",Inventory!C250)","v":""},{"$f":"IF(Inventory!D250=\"\",\"\",Inventory!D250)","v":""},{"$f":"IF(Inventory!W250=\"\",\"\",Inventory!W250)","v":""},{"$f":"IF(Inventory!X250=\"\",\"\",Inventory!X250)","v":""},{"$f":"IF(Inventory!Y250=\"\",\"\",Inventory!Y250)","v":""},{"$f":"IF(Inventory!Z250=\"\",\"\",Inventory!Z250)","v":""},{"$f":"IF(Inventory!AA250=\"\",\"\",Inventory!AA250)","v":""},{"$f":"IF(Inventory!AB250=\"\",\"\",Inventory!AB250)","v":""},{"$f":"IF(Inventory!AC250=\"\",\"\",Inventory!AC250)","v":""},{"$f":"IF(Inventory!AD250=\"\",\"\",Inventory!AD250)","v":""},{"$f":"IF(Inventory!AE250=\"\",\"\",Inventory!AE250)","v":""},{"$f":"IF(Inventory!AQ250=\"\",\"\",Inventory!AQ250)","v":0},{"$f":"IF(Inventory!AR250=\"\",\"\",Inventory!AR250)","v":0},{"$f":"IF(Inventory!AT250=\"\",\"\",Inventory!AT250)","v":0},{"$f":"IF(Inventory!AU250=\"\",\"\",Inventory!AU250)","v":0},{"$f":"IF(Inventory!AV250=\"\",\"\",Inventory!AV250)","v":0},{"$f":"IF(Inventory!AW250=\"\",\"\",Inventory!AW250)","v":999999999},{"$f":"IF(Inventory!AF250=\"\",\"\",Inventory!AF250)","v":""},{"$f":"IF(Inventory!AH250=\"\",\"\",Inventory!AH250)","v":""},{"$f":"IF(Inventory!AI250=\"\",\"\",Inventory!AI250)","v":""},{"$f":"IF(Inventory!AK250=\"\",\"\",Inventory!AK250)","v":""},{"$f":"IF(Inventory!AL250=\"\",\"\",Inventory!AL250)","v":""},{"$f":"IF(Inventory!AM250=\"\",\"\",Inventory!AM250)","v":""},{"$f":"IF(Inventory!AN250=\"\",\"\",Inventory!AN250)","v":""},{"$f":"IF(Inventory!AO250=\"\",\"\",Inventory!AO250)","v":""},{"$f":"IF(Inventory!AP250=\"\",\"\",Inventory!AP250)","v":""}]
[null,242,{"$f":"IF(Inventory!C251=\"\",\"\",Inventory!C251)","v":""},{"$f":"IF(Inventory!D251=\"\",\"\",Inventory!D251)","v":""},{"$f":"IF(Inventory!W251=\"\",\"\",Inventory!W251)","v":""},{"$f":"IF(Inventory!X251=\"\",\"\",Inventory!X251)","v":""},{"$f":"IF(Inventory!Y251=\"\",\"\",Inventory!Y251)","v":""},{"$f":"IF(Inventory!Z251=\"\",\"\",Inventory!Z251)","v":""},{"$f":"IF(Inventory!AA251=\"\",\"\",Inventory!AA251)","v":""},{"$f":"IF(Inventory!AB251=\"\",\"\",Inventory!AB251)","v":""},{"$f":"IF(Inventory!AC251=\"\",\"\",Inventory!AC251)","v":""},{"$f":"IF(Inventory!AD251=\"\",\"\",Inventory!AD251)","v":""},{"$f":"IF(Inventory!AE251=\"\",\"\",Inventory!AE251)","v":""},{"$f":"IF(Inventory!AQ251=\"\",\"\",Inventory!AQ251)","v":0},{"$f":"IF(Inventory!AR251=\"\",\"\",Inventory!AR251)","v":0},{"$f":"IF(Inventory!AT251=\"\",\"\",Inventory!AT251)","v":0},{"$f":"IF(Inventory!AU251=\"\",\"\",Inventory!AU251)","v":0},{"$f":"IF(Inventory!AV251=\"\",\"\",Inventory!AV251)","v":0},{"$f":"IF(Inventory!AW251=\"\",\"\",Inventory!AW251)","v":999999999},{"$f":"IF(Inventory!AF251=\"\",\"\",Inventory!AF251)","v":""},{"$f":"IF(Inventory!AH251=\"\",\"\",Inventory!AH251)","v":""},{"$f":"IF(Inventory!AI251=\"\",\"\",Inventory!AI251)","v":""},{"$f":"IF(Inventory!AK251=\"\",\"\",Inventory!AK251)","v":""},{"$f":"IF(Inventory!AL251=\"\",\"\",Inventory!AL251)","v":""},{"$f":"IF(Inventory!AM251=\"\",\"\",Inventory!AM251)","v":""},{"$f":"IF(Inventory!AN251=\"\",\"\",Inventory!AN251)","v":""},{"$f":"IF(Inventory!AO251=\"\",\"\",Inventory!AO251)","v":""},{"$f":"IF(Inventory!AP251=\"\",\"\",Inventory!AP251)","v":""}]
[null,243,{"$f":"IF(Inventory!C252=\"\",\"\",Inventory!C252)","v":""},{"$f":"IF(Inventory!D252=\"\",\"\",Inventory!D252)","v":""},{"$f":"IF(Inventory!W252=\"\",\"\",Inventory!W252)","v":""},{"$f":"IF(Inventory!X252=\"\",\"\",Inventory!X252)","v":""},{"$f":"IF(Inventory!Y252=\"\",\"\",Inventory!Y252)","v":""},{"$f":"IF(Inventory!Z252=\"\",\"\",Inventory!Z252)","v":""},{"$f":"IF(Inventory!AA252=\"\",\"\",Inventory!AA252)","v":""},{"$f":"IF(Inventory!AB252=\"\",\"\",Inventory!AB252)","v":""},{"$f":"IF(Inventory!AC252=\"\",\"\",Inventory!AC252)","v":""},{"$f":"IF(Inventory!AD252=\"\",\"\",Inventory!AD252)","v":""},{"$f":"IF(Inventory!AE252=\"\",\"\",Inventory!AE252)","v":""},{"$f":"IF(Inventory!AQ252=\"\",\"\",Inventory!AQ252)","v":0},{"$f":"IF(Inventory!AR252=\"\",\"\",Inventory!AR252)","v":0},{"$f":"IF(Inventory!AT252=\"\",\"\",Inventory!AT252)","v":0},{"$f":"IF(Inventory!AU252=\"\",\"\",Inventory!AU252)","v":0},{"$f":"IF(Inventory!AV252=\"\",\"\",Inventory!AV252)","v":0},{"$f":"IF(Inventory!AW252=\"\",\"\",Inventory!AW252)","v":999999999},{"$f":"IF(Inventory!AF252=\"\",\"\",Inventory!AF252)","v":""},{"$f":"IF(Inventory!AH252=\"\",\"\",Inventory!AH252)","v":""},{"$f":"IF(Inventory!AI252=\"\",\"\",Inventory!AI252)","v":""},{"$f":"IF(Inventory!AK252=\"\",\"\",Inventory!AK252)","v":""},{"$f":"IF(Inventory!AL252=\"\",\"\",Inventory!AL252)","v":""},{"$f":"IF(Inventory!AM252=\"\",\"\",Inventory!AM252)","v":""},{"$f":"IF(Inventory!AN252=\"\",\"\",Inventory!AN252)","v":""},{"$f":"IF(Inventory!AO252=\"\",\"\",Inventory!AO252)","v":""},{"$f":"IF(Inventory!AP252=\"\",\"\",Inventory!AP252)","v":""}]
[null,244,{"$f":"IF(Inventory!C253=\"\",\"\",Inventory!C253)","v":""},{"$f":"IF(Inventory!D253=\"\",\"\",Inventory!D253)","v":""},{"$f":"IF(Inventory!W253=\"\",\"\",Inventory!W253)","v":""},{"$f":"IF(Inventory!X253=\"\",\"\",Inventory!X253)","v":""},{"$f":"IF(Inventory!Y253=\"\",\"\",Inventory!Y253)","v":""},{"$f":"IF(Inventory!Z253=\"\",\"\",Inventory!Z253)","v":""},{"$f":"IF(Inventory!AA253=\"\",\"\",Inventory!AA253)","v":""},{"$f":"IF(Inventory!AB253=\"\",\"\",Inventory!AB253)","v":""},{"$f":"IF(Inventory!AC253=\"\",\"\",Inventory!AC253)","v":""},{"$f":"IF(Inventory!AD253=\"\",\"\",Inventory!AD253)","v":""},{"$f":"IF(Inventory!AE253=\"\",\"\",Inventory!AE253)","v":""},{"$f":"IF(Inventory!AQ253=\"\",\"\",Inventory!AQ253)","v":0},{"$f":"IF(Inventory!AR253=\"\",\"\",Inventory!AR253)","v":0},{"$f":"IF(Inventory!AT253=\"\",\"\",Inventory!AT253)","v":0},{"$f":"IF(Inventory!AU253=\"\",\"\",Inventory!AU253)","v":0},{"$f":"IF(Inventory!AV253=\"\",\"\",Inventory!AV253)","v":0},{"$f":"IF(Inventory!AW253=\"\",\"\",Inventory!AW253)","v":999999999},{"$f":"IF(Inventory!AF253=\"\",\"\",Inventory!AF253)","v":""},{"$f":"IF(Inventory!AH253=\"\",\"\",Inventory!AH253)","v":""},{"$f":"IF(Inventory!AI253=\"\",\"\",Inventory!AI253)","v":""},{"$f":"IF(Inventory!AK253=\"\",\"\",Inventory!AK253)","v":""},{"$f":"IF(Inventory!AL253=\"\",\"\",Inventory!AL253)","v":""},{"$f":"IF(Inventory!AM253=\"\",\"\",Inventory!AM253)","v":""},{"$f":"IF(Inventory!AN253=\"\",\"\",Inventory!AN253)","v":""},{"$f":"IF(Inventory!AO253=\"\",\"\",Inventory!AO253)","v":""},{"$f":"IF(Inventory!AP253=\"\",\"\",Inventory!AP253)","v":""}]
[null,245,{"$f":"IF(Inventory!C254=\"\",\"\",Inventory!C254)","v":""},{"$f":"IF(Inventory!D254=\"\",\"\",Inventory!D254)","v":""},{"$f":"IF(Inventory!W254=\"\",\"\",Inventory!W254)","v":""},{"$f":"IF(Inventory!X254=\"\",\"\",Inventory!X254)","v":""},{"$f":"IF(Inventory!Y254=\"\",\"\",Inventory!Y254)","v":""},{"$f":"IF(Inventory!Z254=\"\",\"\",Inventory!Z254)","v":""},{"$f":"IF(Inventory!AA254=\"\",\"\",Inventory!AA254)","v":""},{"$f":"IF(Inventory!AB254=\"\",\"\",Inventory!AB254)","v":""},{"$f":"IF(Inventory!AC254=\"\",\"\",Inventory!AC254)","v":""},{"$f":"IF(Inventory!AD254=\"\",\"\",Inventory!AD254)","v":""},{"$f":"IF(Inventory!AE254=\"\",\"\",Inventory!AE254)","v":""},{"$f":"IF(Inventory!AQ254=\"\",\"\",Inventory!AQ254)","v":0},{"$f":"IF(Inventory!AR254=\"\",\"\",Inventory!AR254)","v":0},{"$f":"IF(Inventory!AT254=\"\",\"\",Inventory!AT254)","v":0},{"$f":"IF(Inventory!AU254=\"\",\"\",Inventory!AU254)","v":0},{"$f":"IF(Inventory!AV254=\"\",\"\",Inventory!AV254)","v":0},{"$f":"IF(Inventory!AW254=\"\",\"\",Inventory!AW254)","v":999999999},{"$f":"IF(Inventory!AF254=\"\",\"\",Inventory!AF254)","v":""},{"$f":"IF(Inventory!AH254=\"\",\"\",Inventory!AH254)","v":""},{"$f":"IF(Inventory!AI254=\"\",\"\",Inventory!AI254)","v":""},{"$f":"IF(Inventory!AK254=\"\",\"\",Inventory!AK254)","v":""},{"$f":"IF(Inventory!AL254=\"\",\"\",Inventory!AL254)","v":""},{"$f":"IF(Inventory!AM254=\"\",\"\",Inventory!AM254)","v":""},{"$f":"IF(Inventory!AN254=\"\",\"\",Inventory!AN254)","v":""},{"$f":"IF(Inventory!AO254=\"\",\"\",Inventory!AO254)","v":""},{"$f":"IF(Inventory!AP254=\"\",\"\",Inventory!AP254)","v":""}]
[null,246,{"$f":"IF(Inventory!C255=\"\",\"\",Inventory!C255)","v":""},{"$f":"IF(Inventory!D255=\"\",\"\",Inventory!D255)","v":""},{"$f":"IF(Inventory!W255=\"\",\"\",Inventory!W255)","v":""},{"$f":"IF(Inventory!X255=\"\",\"\",Inventory!X255)","v":""},{"$f":"IF(Inventory!Y255=\"\",\"\",Inventory!Y255)","v":""},{"$f":"IF(Inventory!Z255=\"\",\"\",Inventory!Z255)","v":""},{"$f":"IF(Inventory!AA255=\"\",\"\",Inventory!AA255)","v":""},{"$f":"IF(Inventory!AB255=\"\",\"\",Inventory!AB255)","v":""},{"$f":"IF(Inventory!AC255=\"\",\"\",Inventory!AC255)","v":""},{"$f":"IF(Inventory!AD255=\"\",\"\",Inventory!AD255)","v":""},{"$f":"IF(Inventory!AE255=\"\",\"\",Inventory!AE255)","v":""},{"$f":"IF(Inventory!AQ255=\"\",\"\",Inventory!AQ255)","v":0},{"$f":"IF(Inventory!AR255=\"\",\"\",Inventory!AR255)","v":0},{"$f":"IF(Inventory!AT255=\"\",\"\",Inventory!AT255)","v":0},{"$f":"IF(Inventory!AU255=\"\",\"\",Inventory!AU255)","v":0},{"$f":"IF(Inventory!AV255=\"\",\"\",Inventory!AV255)","v":0},{"$f":"IF(Inventory!AW255=\"\",\"\",Inventory!AW255)","v":999999999},{"$f":"IF(Inventory!AF255=\"\",\"\",Inventory!AF255)","v":""},{"$f":"IF(Inventory!AH255=\"\",\"\",Inventory!AH255)","v":""},{"$f":"IF(Inventory!AI255=\"\",\"\",Inventory!AI255)","v":""},{"$f":"IF(Inventory!AK255=\"\",\"\",Inventory!AK255)","v":""},{"$f":"IF(Inventory!AL255=\"\",\"\",Inventory!AL255)","v":""},{"$f":"IF(Inventory!AM255=\"\",\"\",Inventory!AM255)","v":""},{"$f":"IF(Inventory!AN255=\"\",\"\",Inventory!AN255)","v":""},{"$f":"IF(Inventory!AO255=\"\",\"\",Inventory!AO255)","v":""},{"$f":"IF(Inventory!AP255=\"\",\"\",Inventory!AP255)","v":""}]
[null,247,{"$f":"IF(Inventory!C256=\"\",\"\",Inventory!C256)","v":""},{"$f":"IF(Inventory!D256=\"\",\"\",Inventory!D256)","v":""},{"$f":"IF(Inventory!W256=\"\",\"\",Inventory!W256)","v":""},{"$f":"IF(Inventory!X256=\"\",\"\",Inventory!X256)","v":""},{"$f":"IF(Inventory!Y256=\"\",\"\",Inventory!Y256)","v":""},{"$f":"IF(Inventory!Z256=\"\",\"\",Inventory!Z256)","v":""},{"$f":"IF(Inventory!AA256=\"\",\"\",Inventory!AA256)","v":""},{"$f":"IF(Inventory!AB256=\"\",\"\",Inventory!AB256)","v":""},{"$f":"IF(Inventory!AC256=\"\",\"\",Inventory!AC256)","v":""},{"$f":"IF(Inventory!AD256=\"\",\"\",Inventory!AD256)","v":""},{"$f":"IF(Inventory!AE256=\"\",\"\",Inventory!AE256)","v":""},{"$f":"IF(Inventory!AQ256=\"\",\"\",Inventory!AQ256)","v":0},{"$f":"IF(Inventory!AR256=\"\",\"\",Inventory!AR256)","v":0},{"$f":"IF(Inventory!AT256=\"\",\"\",Inventory!AT256)","v":0},{"$f":"IF(Inventory!AU256=\"\",\"\",Inventory!AU256)","v":0},{"$f":"IF(Inventory!AV256=\"\",\"\",Inventory!AV256)","v":0},{"$f":"IF(Inventory!AW256=\"\",\"\",Inventory!AW256)","v":999999999},{"$f":"IF(Inventory!AF256=\"\",\"\",Inventory!AF256)","v":""},{"$f":"IF(Inventory!AH256=\"\",\"\",Inventory!AH256)","v":""},{"$f":"IF(Inventory!AI256=\"\",\"\",Inventory!AI256)","v":""},{"$f":"IF(Inventory!AK256=\"\",\"\",Inventory!AK256)","v":""},{"$f":"IF(Inventory!AL256=\"\",\"\",Inventory!AL256)","v":""},{"$f":"IF(Inventory!AM256=\"\",\"\",Inventory!AM256)","v":""},{"$f":"IF(Inventory!AN256=\"\",\"\",Inventory!AN256)","v":""},{"$f":"IF(Inventory!AO256=\"\",\"\",Inventory!AO256)","v":""},{"$f":"IF(Inventory!AP256=\"\",\"\",Inventory!AP256)","v":""}]
[null,248,{"$f":"IF(Inventory!C257=\"\",\"\",Inventory!C257)","v":""},{"$f":"IF(Inventory!D257=\"\",\"\",Inventory!D257)","v":""},{"$f":"IF(Inventory!W257=\"\",\"\",Inventory!W257)","v":""},{"$f":"IF(Inventory!X257=\"\",\"\",Inventory!X257)","v":""},{"$f":"IF(Inventory!Y257=\"\",\"\",Inventory!Y257)","v":""},{"$f":"IF(Inventory!Z257=\"\",\"\",Inventory!Z257)","v":""},{"$f":"IF(Inventory!AA257=\"\",\"\",Inventory!AA257)","v":""},{"$f":"IF(Inventory!AB257=\"\",\"\",Inventory!AB257)","v":""},{"$f":"IF(Inventory!AC257=\"\",\"\",Inventory!AC257)","v":""},{"$f":"IF(Inventory!AD257=\"\",\"\",Inventory!AD257)","v":""},{"$f":"IF(Inventory!AE257=\"\",\"\",Inventory!AE257)","v":""},{"$f":"IF(Inventory!AQ257=\"\",\"\",Inventory!AQ257)","v":0},{"$f":"IF(Inventory!AR257=\"\",\"\",Inventory!AR257)","v":0},{"$f":"IF(Inventory!AT257=\"\",\"\",Inventory!AT257)","v":0},{"$f":"IF(Inventory!AU257=\"\",\"\",Inventory!AU257)","v":0},{"$f":"IF(Inventory!AV257=\"\",\"\",Inventory!AV257)","v":0},{"$f":"IF(Inventory!AW257=\"\",\"\",Inventory!AW257)","v":999999999},{"$f":"IF(Inventory!AF257=\"\",\"\",Inventory!AF257)","v":""},{"$f":"IF(Inventory!AH257=\"\",\"\",Inventory!AH257)","v":""},{"$f":"IF(Inventory!AI257=\"\",\"\",Inventory!AI257)","v":""},{"$f":"IF(Inventory!AK257=\"\",\"\",Inventory!AK257)","v":""},{"$f":"IF(Inventory!AL257=\"\",\"\",Inventory!AL257)","v":""},{"$f":"IF(Inventory!AM257=\"\",\"\",Inventory!AM257)","v":""},{"$f":"IF(Inventory!AN257=\"\",\"\",Inventory!AN257)","v":""},{"$f":"IF(Inventory!AO257=\"\",\"\",Inventory!AO257)","v":""},{"$f":"IF(Inventory!AP257=\"\",\"\",Inventory!AP257)","v":""}]
[null,249,{"$f":"IF(Inventory!C258=\"\",\"\",Inventory!C258)","v":""},{"$f":"IF(Inventory!D258=\"\",\"\",Inventory!D258)","v":""},{"$f":"IF(Inventory!W258=\"\",\"\",Inventory!W258)","v":""},{"$f":"IF(Inventory!X258=\"\",\"\",Inventory!X258)","v":""},{"$f":"IF(Inventory!Y258=\"\",\"\",Inventory!Y258)","v":""},{"$f":"IF(Inventory!Z258=\"\",\"\",Inventory!Z258)","v":""},{"$f":"IF(Inventory!AA258=\"\",\"\",Inventory!AA258)","v":""},{"$f":"IF(Inventory!AB258=\"\",\"\",Inventory!AB258)","v":""},{"$f":"IF(Inventory!AC258=\"\",\"\",Inventory!AC258)","v":""},{"$f":"IF(Inventory!AD258=\"\",\"\",Inventory!AD258)","v":""},{"$f":"IF(Inventory!AE258=\"\",\"\",Inventory!AE258)","v":""},{"$f":"IF(Inventory!AQ258=\"\",\"\",Inventory!AQ258)","v":0},{"$f":"IF(Inventory!AR258=\"\",\"\",Inventory!AR258)","v":0},{"$f":"IF(Inventory!AT258=\"\",\"\",Inventory!AT258)","v":0},{"$f":"IF(Inventory!AU258=\"\",\"\",Inventory!AU258)","v":0},{"$f":"IF(Inventory!AV258=\"\",\"\",Inventory!AV258)","v":0},{"$f":"IF(Inventory!AW258=\"\",\"\",Inventory!AW258)","v":999999999},{"$f":"IF(Inventory!AF258=\"\",\"\",Inventory!AF258)","v":""},{"$f":"IF(Inventory!AH258=\"\",\"\",Inventory!AH258)","v":""},{"$f":"IF(Inventory!AI258=\"\",\"\",Inventory!AI258)","v":""},{"$f":"IF(Inventory!AK258=\"\",\"\",Inventory!AK258)","v":""},{"$f":"IF(Inventory!AL258=\"\",\"\",Inventory!AL258)","v":""},{"$f":"IF(Inventory!AM258=\"\",\"\",Inventory!AM258)","v":""},{"$f":"IF(Inventory!AN258=\"\",\"\",Inventory!AN258)","v":""},{"$f":"IF(Inventory!AO258=\"\",\"\",Inventory!AO258)","v":""},{"$f":"IF(Inventory!AP258=\"\",\"\",Inventory!AP258)","v":""}]
[null,250,{"$f":"IF(Inventory!C259=\"\",\"\",Inventory!C259)","v":""},{"$f":"IF(Inventory!D259=\"\",\"\",Inventory!D259)","v":""},{"$f":"IF(Inventory!W259=\"\",\"\",Inventory!W259)","v":""},{"$f":"IF(Inventory!X259=\"\",\"\",Inventory!X259)","v":""},{"$f":"IF(Inventory!Y259=\"\",\"\",Inventory!Y259)","v":""},{"$f":"IF(Inventory!Z259=\"\",\"\",Inventory!Z259)","v":""},{"$f":"IF(Inventory!AA259=\"\",\"\",Inventory!AA259)","v":""},{"$f":"IF(Inventory!AB259=\"\",\"\",Inventory!AB259)","v":""},{"$f":"IF(Inventory!AC259=\"\",\"\",Inventory!AC259)","v":""},{"$f":"IF(Inventory!AD259=\"\",\"\",Inventory!AD259)","v":""},{"$f":"IF(Inventory!AE259=\"\",\"\",Inventory!AE259)","v":""},{"$f":"IF(Inventory!AQ259=\"\",\"\",Inventory!AQ259)","v":0},{"$f":"IF(Inventory!AR259=\"\",\"\",Inventory!AR259)","v":0},{"$f":"IF(Inventory!AT259=\"\",\"\",Inventory!AT259)","v":0},{"$f":"IF(Inventory!AU259=\"\",\"\",Inventory!AU259)","v":0},{"$f":"IF(Inventory!AV259=\"\",\"\",Inventory!AV259)","v":0},{"$f":"IF(Inventory!AW259=\"\",\"\",Inventory!AW259)","v":999999999},{"$f":"IF(Inventory!AF259=\"\",\"\",Inventory!AF259)","v":""},{"$f":"IF(Inventory!AH259=\"\",\"\",Inventory!AH259)","v":""},{"$f":"IF(Inventory!AI259=\"\",\"\",Inventory!AI259)","v":""},{"$f":"IF(Inventory!AK259=\"\",\"\",Inventory!AK259)","v":""},{"$f":"IF(Inventory!AL259=\"\",\"\",Inventory!AL259)","v":""},{"$f":"IF(Inventory!AM259=\"\",\"\",Inventory!AM259)","v":""},{"$f":"IF(Inventory!AN259=\"\",\"\",Inventory!AN259)","v":""},{"$f":"IF(Inventory!AO259=\"\",\"\",Inventory!AO259)","v":""},{"$f":"IF(Inventory!AP259=\"\",\"\",Inventory!AP259)","v":""}]

{"sheet":"Factor Tables","index":8,"n_rows":192,"n_cols":18,"rows_kept":192,"cut":false,"hidden":true,"merged":[[2,10,2,17],[34,2,34,8],[34,10,34,17],[66,2,66,8],[66,10,66,17],[66,9,67,9],[2,1,3,1],[2,9,3,9],[130,1,131,1],[130,2,130,8],[98,1,99,1],[66,1,67,1],[130,9,131,9],[2,2,2,8],[98,2,98,8],[98,9,99,9],[162,1,163,1],[162,2,162,8],[162,9,163,9],[162,10,162,17],[34,1,35,1],[34,9,35,9],[130,10,130,17],[98,10,98,17]]}
[]
[null,"Deemed Savings Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weather Zone 1: Amarillo"]
[null,"Building Type","Demand Factors",null,null,null,null,null,null,"Building Type","Equivalent Full-Load Hours"]
[null,null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","PTAC","PTHP",null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","PTAC","PTHP Clg","PTHP Htg"]
[null,"Apartment (Midrise)",0.41,0.5,0.68,0,0,0,0,"Apartment (Midrise)",421,1098,674,0,0,0,0,0]
[null,"Hotel (Large)",0.57999999999999996,0.59,0.57999999999999996,0.57999999999999996,0.86,0.51,0.51,"Hotel (Large)",1283,1553,1345,1345,1095,1359,1359,361]
[null,"Hotel (Small)",0,0,0.56999999999999995,0.56999999999999995,0.36,0.51,0.51,"Hotel (Small)",0,0,1554,1554,475,1359,1359,361]
[null,"Medical (Clinic)",0,0,0.71,0.71,0.27,0,0,"Medical (Clinic)",0,0,2036,2036,579,0,0,0]
[null,"Medical (Hospital)",0.7,0.65,0.72,0,0,0,0,"Medical (Hospital)",2006,2711,2185,0,0,0,0,0]
[null,"Nursing Home",0.41,0.5,0.68,0,0,0,0,"Nursing Home",428,1115,685,0,0,0,0,0]
[null,"Office (Large)",0.7,0.61,0.9,0,0,0,0,"Office (Large)",1208,1506,2058,0,0,0,0,0]
[null,"Office (Medium)",0,0,0.64,0.64,0.72,0,0,"Office (Medium)",0,0,925,925,576,0,0,0]
[null,"Office (Small)",0,0,0.72,0.72,0.28999999999999998,0,0,"Office (Small)",0,0,711,711,340,0,0,0]
[null,"Public Assembly",0.44,0.53,0.64,0,0,0,0,"Public Assembly",774,1306,995,0,0,0,0,0]
[null,"Religious Worship",0.52,0.54,0.56999999999999995,0,0,0,0,"Religious Worship",294,433,387,0,0,0,0,0]
[null,"Restaurant (Full Service)",0,0,0.83,0.83,0.43,0,0,"Restaurant (Full Service)",0,0,1020,1020,1123,0,0,0]
[null,"Restaurant (Quick Service)",0,0,0.73,0.73,0.48,0,0,"Restaurant (Quick Service)",0,0,765,765,1029,0,0,0]
[null,"Retail (Convenience)",0,0,0.73,0,0,0,0,"Retail (Convenience)",0,0,884,0,0,0,0,0]
[null,"Retail (Stand Alone)",0.52,0.54,0.68,0.68,0.99,0,0,"Retail (Stand Alone)",489,719,623,623,907,0,0,0]
[null,"Retail (Strip Mall)",0,0,0.75,0.75,0.39,0,0,"Retail (Strip Mall)",0,0,687,687,753,0,0,0]
[null,"Retail (Supermarket)",0,0,0.28999999999999998,0,0,0,0,"Retail (Supermarket)",0,0,219,0,0,0,0,0]
[null,"School (Primary)",0.44,0.53,0.64,0.64,0.43,0,0,"School (Primary)",576,971,740,740,701,0,0,0]
[null,"School (Secondary)",0.62,0.57999999999999996,0.69,0.69,0.43,0,0,"School (Secondary)",802,1772,535,535,736,0,0,0]
[null,"School (University/College)",0.87,0.68,0.69,0,null,0,0,"School (University/College)",1115,1243,787,0,0,0,0,0]
[null,"Service",0,0,0.83,0,0,0,0,"Service",0,0,790,0,0,0,0,0]
[null,"Warehouse",0,0,0.34,0,0,0,0,"Warehouse",0,0,173,0,0,0,0,0]
[null,"Other",{"$f":"SMALL(C5:C26,COUNTIF(C5:C26,0)+1)","v":0.41},{"$f":"SMALL(D5:D26,COUNTIF(D5:D26,0)+1)","v":0.5},{"$f":"SMALL(E5:E26,COUNTIF(E5:E26,0)+1)","v":0.28999999999999998},{"$f":"SMALL(F5:F26,COUNTIF(F5:F26,0)+1)","v":0.56999999999999995},{"$f":"SMALL(G5:G26,COUNTIF(G5:G26,0)+1)","v":0.27},0,0,"Other",{"$f":"SMALL(K5:K26,COUNTIF(K5:K26,0)+1)","v":294},{"$f":"SMALL(L5:L26,COUNTIF(L5:L26,0)+1)","v":433},{"$f":"SMALL(M5:M26,COUNTIF(M5:M26,0)+1)","v":173},535,340,0,0,0]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$5)","v":"Custom - Type 1"},{"$f":"'Custom Bldg'!$E$5","v":0},{"$f":"'Custom Bldg'!$G$5","v":0},{"$f":"'Custom Bldg'!$I$5","v":0},{"$f":"'Custom Bldg'!$I$5","v":0},{"$f":"'Custom Bldg'!$J$5","v":0},{"$f":"'Custom Bldg'!$M$5","v":0},{"$f":"'Custom Bldg'!$M$5","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$5)","v":"Custom - Type 1"},{"$f":"'Custom Bldg'!$F$5","v":0},{"$f":"'Custom Bldg'!$H$5","v":0},{"$f":"'Custom Bldg'!$K$5","v":0},{"$f":"'Custom Bldg'!$K$5","v":0},{"$f":"'Custom Bldg'!$L$5","v":0},{"$f":"'Custom Bldg'!$O$5","v":0},{"$f":"'Custom Bldg'!$O$5","v":0},{"$f":"'Custom Bldg'!$P$5","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$6)","v":"Custom - Type 2"},{"$f":"'Custom Bldg'!$E$6","v":0},{"$f":"'Custom Bldg'!$G$6","v":0},{"$f":"'Custom Bldg'!$I$6","v":0},{"$f":"'Custom Bldg'!$I$6","v":0},{"$f":"'Custom Bldg'!$J$6","v":0},{"$f":"'Custom Bldg'!$M$6","v":0},{"$f":"'Custom Bldg'!$M$6","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$6)","v":"Custom - Type 2"},{"$f":"'Custom Bldg'!$F$6","v":0},{"$f":"'Custom Bldg'!$H$6","v":0},{"$f":"'Custom Bldg'!$K$6","v":0},{"$f":"'Custom Bldg'!$K$6","v":0},{"$f":"'Custom Bldg'!$L$6","v":0},{"$f":"'Custom Bldg'!$O$6","v":0},{"$f":"'Custom Bldg'!$O$6","v":0},{"$f":"'Custom Bldg'!$P$6","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$7)","v":"Custom - Type 3"},{"$f":"'Custom Bldg'!$E$7","v":0},{"$f":"'Custom Bldg'!$G$7","v":0},{"$f":"'Custom Bldg'!$I$7","v":0},{"$f":"'Custom Bldg'!$I$7","v":0},{"$f":"'Custom Bldg'!$J$7","v":0},{"$f":"'Custom Bldg'!$M$7","v":0},{"$f":"'Custom Bldg'!$M$7","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$7)","v":"Custom - Type 3"},{"$f":"'Custom Bldg'!$F$7","v":0},{"$f":"'Custom Bldg'!$H$7","v":0},{"$f":"'Custom Bldg'!$K$7","v":0},{"$f":"'Custom Bldg'!$K$7","v":0},{"$f":"'Custom Bldg'!$L$7","v":0},{"$f":"'Custom Bldg'!$O$7","v":0},{"$f":"'Custom Bldg'!$O$7","v":0},{"$f":"'Custom Bldg'!$P$7","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$8)","v":"Custom - Type 4"},{"$f":"'Custom Bldg'!$E$8","v":0},{"$f":"'Custom Bldg'!$G$8","v":0},{"$f":"'Custom Bldg'!$I$8","v":0},{"$f":"'Custom Bldg'!$I$8","v":0},{"$f":"'Custom Bldg'!$J$8","v":0},{"$f":"'Custom Bldg'!$M$8","v":0},{"$f":"'Custom Bldg'!$M$8","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$8)","v":"Custom - Type 4"},{"$f":"'Custom Bldg'!$F$8","v":0},{"$f":"'Custom Bldg'!$H$8","v":0},{"$f":"'Custom Bldg'!$K$8","v":0},{"$f":"'Custom Bldg'!$K$8","v":0},{"$f":"'Custom Bldg'!$L$8","v":0},{"$f":"'Custom Bldg'!$O$8","v":0},{"$f":"'Custom Bldg'!$O$8","v":0},{"$f":"'Custom Bldg'!$P$8","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$9)","v":"Custom - Type 5"},{"$f":"'Custom Bldg'!$E$9","v":0},{"$f":"'Custom Bldg'!$G$9","v":0},{"$f":"'Custom Bldg'!$I$9","v":0},{"$f":"'Custom Bldg'!$I$9","v":0},{"$f":"'Custom Bldg'!$J$9","v":0},{"$f":"'Custom Bldg'!$M$9","v":0},{"$f":"'Custom Bldg'!$M$9","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$9)","v":"Custom - Type 5"},{"$f":"'Custom Bldg'!$F$9","v":0},{"$f":"'Custom Bldg'!$H$9","v":0},{"$f":"'Custom Bldg'!$K$9","v":0},{"$f":"'Custom Bldg'!$K$9","v":0},{"$f":"'Custom Bldg'!$L$9","v":0},{"$f":"'Custom Bldg'!$O$9","v":0},{"$f":"'Custom Bldg'!$O$9","v":0},{"$f":"'Custom Bldg'!$P$9","v":0}]
[]
[null,"Deemed Savings Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weather Zone 2: Fort Worth"]
[null,"Building Type","Demand Factors",null,null,null,null,null,null,"Building Type","Equivalent Full-Load Hours"]
[null,null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","PTAC","PTHP",null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","PTAC","PTHP Clg","PTHP Htg"]
[null,"Apartment (Midrise)",0.68,0.66,1.04,0,0,0,0,"Apartment (Midrise)",1060,2053,1709,0,0,0,0,0]
[null,"Hotel (Large)",0.8,0.71,0.7,0.7,0.82,0.61,0.61,"Hotel (Large)",2086,2627,2079,2079,464,1834,1834,208]
[null,"Hotel (Small)",0,0,0.55000000000000004,0.55000000000000004,0.42,0.61,0.61,"Hotel (Small)",0,0,2281,2281,249,1834,1834,208]
[null,"Medical (Clinic)",0,0,0.8,0.8,0.28000000000000003,0,0,"Medical (Clinic)",0,0,2532,2532,310,0,0,0]
[null,"Medical (Hospital)",0.9,0.81,0.92,0,0,0,0,"Medical (Hospital)",2784,3683,3097,0,0,0,0,0]
[null,"Nursing Home",0.68,0.66,1.04,0,0,0,0,"Nursing Home",1077,2085,1736,0,0,0,0,0]
[null,"Office (Large)",0.92,0.7,1.03,0,0,0,0,"Office (Large)",1711,2062,2379,0,0,0,0,0]
[null,"Office (Medium)",0,0,0.76,0.76,0.66,0,0,"Office (Medium)",0,0,1236,1236,262,0,0,0]
[null,"Office (Small)",0,0,0.92,0.92,0.4,0,0,"Office (Small)",0,0,1203,1203,153,0,0,0]
[null,"Public Assembly",0.48,0.6,0.88,0,0,0,0,"Public Assembly",976,1898,1624,0,0,0,0,0]
[null,"Religious Worship",0.79,0.72,0.55000000000000004,0,0,0,0,"Religious Worship",563,799,567,0,0,0,0,0]
[null,"Restaurant (Full Service)",0,0,1.0900000000000001,1.0900000000000001,0.5,0,0,"Restaurant (Full Service)",0,0,1823,1823,688,0,0,0]
[null,"Restaurant (Quick Service)",0,0,1.08,1.08,0.61,0,0,"Restaurant (Quick Service)",0,0,1588,1588,631,0,0,0]
[null,"Retail (Convenience)",0,0,1.08,0,0,0,0,"Retail (Convenience)",0,0,1835,0,0,0,0,0]
[null,"Retail (Stand Alone)",0.79,0.72,0.95,0.95,0.55000000000000004,0,0,"Retail (Stand Alone)",936,1328,1157,1157,352,0,0,0]
[null,"Retail (Strip Mall)",0,0,0.91,0.91,0.55000000000000004,0,0,"Retail (Strip Mall)",0,0,1100,1100,376,0,0,0]
[null,"Retail (Supermarket)",0,0,0.57999999999999996,0,0,0,0,"Retail (Supermarket)",0,0,615,0,0,0,0,0]
[null,"School (Primary)",0.48,0.6,0.88,0.88,0.66,0,0,"School (Primary)",726,1412,1208,1208,397,0,0,0]
[null,"School (Secondary)",0.77,0.54,1.02,1.02,0.59,0,0,"School (Secondary)",1170,2234,1084,1084,489,0,0,0]
[null,"School (University/College)",0.89,0.81,1.02,0,0,0,0,"School (University/College)",1587,1761,1595,0,0,0,0,0]
[null,"Service",0,0,1.0900000000000001,0,0,0,0,"Service",0,0,1412,0,0,0,0,0]
[null,"Warehouse",0,0,0.84,0,0,0,0,"Warehouse",0,0,597,0,0,0,0,0]
[null,"Other",{"$f":"SMALL(C37:C58,COUNTIF(C37:C58,0)+1)","v":0.48},{"$f":"SMALL(D37:D58,COUNTIF(D37:D58,0)+1)","v":0.54},{"$f":"SMALL(E37:E58,COUNTIF(E37:E58,0)+1)","v":0.55000000000000004},{"$f":"SMALL(F37:F58,COUNTIF(F37:F58,0)+1)","v":0.55000000000000004},{"$f":"SMALL(G37:G58,COUNTIF(G37:G58,0)+1)","v":0.28000000000000003},0,0,"Other",{"$f":"SMALL(K37:K58,COUNTIF(K37:K58,0)+1)","v":563},{"$f":"SMALL(L37:L58,COUNTIF(L37:L58,0)+1)","v":799},567,1084,153,0,0,0]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$5)","v":"Custom - Type 1"},{"$f":"'Custom Bldg'!$E$5","v":0},{"$f":"'Custom Bldg'!$G$5","v":0},{"$f":"'Custom Bldg'!$I$5","v":0},{"$f":"'Custom Bldg'!$I$5","v":0},{"$f":"'Custom Bldg'!$J$5","v":0},{"$f":"'Custom Bldg'!$M$5","v":0},{"$f":"'Custom Bldg'!$M$5","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$5)","v":"Custom - Type 1"},{"$f":"'Custom Bldg'!$F$5","v":0},{"$f":"'Custom Bldg'!$H$5","v":0},{"$f":"'Custom Bldg'!$K$5","v":0},{"$f":"'Custom Bldg'!$K$5","v":0},{"$f":"'Custom Bldg'!$L$5","v":0},{"$f":"'Custom Bldg'!$O$5","v":0},{"$f":"'Custom Bldg'!$O$5","v":0},{"$f":"'Custom Bldg'!$P$5","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$6)","v":"Custom - Type 2"},{"$f":"'Custom Bldg'!$E$6","v":0},{"$f":"'Custom Bldg'!$G$6","v":0},{"$f":"'Custom Bldg'!$I$6","v":0},{"$f":"'Custom Bldg'!$I$6","v":0},{"$f":"'Custom Bldg'!$J$6","v":0},{"$f":"'Custom Bldg'!$M$6","v":0},{"$f":"'Custom Bldg'!$M$6","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$6)","v":"Custom - Type 2"},{"$f":"'Custom Bldg'!$F$6","v":0},{"$f":"'Custom Bldg'!$H$6","v":0},{"$f":"'Custom Bldg'!$K$6","v":0},{"$f":"'Custom Bldg'!$K$6","v":0},{"$f":"'Custom Bldg'!$L$6","v":0},{"$f":"'Custom Bldg'!$O$6","v":0},{"$f":"'Custom Bldg'!$O$6","v":0},{"$f":"'Custom Bldg'!$P$6","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$7)","v":"Custom - Type 3"},{"$f":"'Custom Bldg'!$E$7","v":0},{"$f":"'Custom Bldg'!$G$7","v":0},{"$f":"'Custom Bldg'!$I$7","v":0},{"$f":"'Custom Bldg'!$I$7","v":0},{"$f":"'Custom Bldg'!$J$7","v":0},{"$f":"'Custom Bldg'!$M$7","v":0},{"$f":"'Custom Bldg'!$M$7","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$7)","v":"Custom - Type 3"},{"$f":"'Custom Bldg'!$F$7","v":0},{"$f":"'Custom Bldg'!$H$7","v":0},{"$f":"'Custom Bldg'!$K$7","v":0},{"$f":"'Custom Bldg'!$K$7","v":0},{"$f":"'Custom Bldg'!$L$7","v":0},{"$f":"'Custom Bldg'!$O$7","v":0},{"$f":"'Custom Bldg'!$O$7","v":0},{"$f":"'Custom Bldg'!$P$7","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$8)","v":"Custom - Type 4"},{"$f":"'Custom Bldg'!$E$8","v":0},{"$f":"'Custom Bldg'!$G$8","v":0},{"$f":"'Custom Bldg'!$I$8","v":0},{"$f":"'Custom Bldg'!$I$8","v":0},{"$f":"'Custom Bldg'!$J$8","v":0},{"$f":"'Custom Bldg'!$M$8","v":0},{"$f":"'Custom Bldg'!$M$8","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$8)","v":"Custom - Type 4"},{"$f":"'Custom Bldg'!$F$8","v":0},{"$f":"'Custom Bldg'!$H$8","v":0},{"$f":"'Custom Bldg'!$K$8","v":0},{"$f":"'Custom Bldg'!$K$8","v":0},{"$f":"'Custom Bldg'!$L$8","v":0},{"$f":"'Custom Bldg'!$O$8","v":0},{"$f":"'Custom Bldg'!$O$8","v":0},{"$f":"'Custom Bldg'!$P$8","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$9)","v":"Custom - Type 5"},{"$f":"'Custom Bldg'!$E$9","v":0},{"$f":"'Custom Bldg'!$G$9","v":0},{"$f":"'Custom Bldg'!$I$9","v":0},{"$f":"'Custom Bldg'!$I$9","v":0},{"$f":"'Custom Bldg'!$J$9","v":0},{"$f":"'Custom Bldg'!$M$9","v":0},{"$f":"'Custom Bldg'!$M$9","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$9)","v":"Custom - Type 5"},{"$f":"'Custom Bldg'!$F$9","v":0},{"$f":"'Custom Bldg'!$H$9","v":0},{"$f":"'Custom Bldg'!$K$9","v":0},{"$f":"'Custom Bldg'!$K$9","v":0},{"$f":"'Custom Bldg'!$L$9","v":0},{"$f":"'Custom Bldg'!$O$9","v":0},{"$f":"'Custom Bldg'!$O$9","v":0},{"$f":"'Custom Bldg'!$P$9","v":0}]
[]
[null,"Deemed Savings Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weather Zone 3: Houston"]
[null,"Building Type","Demand Factors",null,null,null,null,null,null,"Building Type","Equivalent Full-Load Hours"]
[null,null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","PTAC","PTHP",null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","PTAC","PTHP Clg","PTHP Htg"]
[null,"Apartment (Midrise)",0.65,0.66,1,0,0,0,0,"Apartment (Midrise)",1295,2467,2031,0,0,0,0,0]
[null,"Hotel (Large)",0.71,0.73,0.7,0.7,0.33,0.55000000000000004,0.55000000000000004,"Hotel (Large)",2499,3201,2531,2531,250,1992,1992,43]
[null,"Hotel (Small)",0,0,0.65,0.65,0.19,0.55000000000000004,0.55000000000000004,"Hotel (Small)",0,0,2316,2316,147,1992,1992,43]
[null,"Medical (Clinic)",0,0,0.8,0.8,0.28999999999999998,0,0,"Medical (Clinic)",0,0,2844,2844,196,0,0,0]
[null,"Medical (Hospital)",0.85,0.79,0.9,0,0,0,0,"Medical (Hospital)",3116,4171,3490,0,0,0,0,0]
[null,"Nursing Home",0.65,0.66,1,0,0,0,0,"Nursing Home",1315,2506,2063,0,0,0,0,0]
[null,"Office (Large)",0.92,0.71,1,0,0,0,0,"Office (Large)",1820,2312,2619,0,0,0,0,0]
[null,"Office (Medium)",0,0,0.75,0.75,0.42,0,0,"Office (Medium)",0,0,1387,1387,149,0,0,0]
[null,"Office (Small)",0,0,0.88,0.88,0.28000000000000003,0,0,"Office (Small)",0,0,1338,1338,69,0,0,0]
[null,"Public Assembly",0.45,0.6,0.88,0,0,0,0,"Public Assembly",1100,2188,1940,0,0,0,0,0]
[null,"Religious Worship",0.83,0.78,0.65,0,0,0,0,"Religious Worship",737,1031,576,0,0,0,0,0]
[null,"Restaurant (Full Service)",0,0,1.05,1.05,0.44,0,0,"Restaurant (Full Service)",0,0,2135,2135,429,0,0,0]
[null,"Restaurant (Quick Service)",0,0,1.03,1.03,0.51,0,0,"Restaurant (Quick Service)",0,0,1853,1853,372,0,0,0]
[null,"Retail (Convenience)",0,0,1.03,0,0,0,0,"Retail (Convenience)",0,0,2142,0,0,0,0,0]
[null,"Retail (Stand Alone)",0.83,0.78,0.95,0.95,0.43,0,0,"Retail (Stand Alone)",1224,1712,1399,1399,204,0,0,0]
[null,"Retail (Strip Mall)",0,0,0.92,0.92,42,0,0,"Retail (Strip Mall)",0,0,1330,1330,218,0,0,0]
[null,"Retail (Supermarket)",0,0,0.6,0,0,0,0,"Retail (Supermarket)",0,0,744,0,0,0,0,0]
[null,"School (Primary)",0.45,0.6,0.88,0.8,0.5,0,0,"School (Primary)",818,1627,1443,1443,239,0,0,0]
[null,"School (Secondary)",0.73,0.55000000000000004,0.98,0.98,0.54,0,0,"School (Secondary)",1306,2404,1253,1253,293,0,0,0]
[null,"School (University/College)",0.8,0.84,0.98,0,0,0,0,"School (University/College)",1858,2099,1843,0,0,0,0,0]
[null,"Service",0,0,1.05,0,0,0,0,"Service",0,0,1653,0,0,0,0,0]
[null,"Warehouse",0,0,0.84,0,0,0,0,"Warehouse",0,0,633,0,0,0,0,0]
[null,"Other",{"$f":"SMALL(C69:C90,COUNTIF(C69:C90,0)+1)","v":0.45},{"$f":"SMALL(D69:D90,COUNTIF(D69:D90,0)+1)","v":0.55000000000000004},{"$f":"SMALL(E69:E90,COUNTIF(E69:E90,0)+1)","v":0.6},{"$f":"SMALL(F69:F90,COUNTIF(F69:F90,0)+1)","v":0.65},{"$f":"SMALL(G69:G90,COUNTIF(G69:G90,0)+1)","v":0.19},0,0,"Other",{"$f":"SMALL(K69:K90,COUNTIF(K69:K90,0)+1)","v":737},{"$f":"SMALL(L69:L90,COUNTIF(L69:L90,0)+1)","v":1031},576,1253,69,0,0,0]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$5)","v":"Custom - Type 1"},{"$f":"'Custom Bldg'!$E$5","v":0},{"$f":"'Custom Bldg'!$G$5","v":0},{"$f":"'Custom Bldg'!$I$5","v":0},{"$f":"'Custom Bldg'!$I$5","v":0},{"$f":"'Custom Bldg'!$J$5","v":0},{"$f":"'Custom Bldg'!$M$5","v":0},{"$f":"'Custom Bldg'!$M$5","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$5)","v":"Custom - Type 1"},{"$f":"'Custom Bldg'!$F$5","v":0},{"$f":"'Custom Bldg'!$H$5","v":0},{"$f":"'Custom Bldg'!$K$5","v":0},{"$f":"'Custom Bldg'!$K$5","v":0},{"$f":"'Custom Bldg'!$L$5","v":0},{"$f":"'Custom Bldg'!$O$5","v":0},{"$f":"'Custom Bldg'!$O$5","v":0},{"$f":"'Custom Bldg'!$P$5","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$6)","v":"Custom - Type 2"},{"$f":"'Custom Bldg'!$E$6","v":0},{"$f":"'Custom Bldg'!$G$6","v":0},{"$f":"'Custom Bldg'!$I$6","v":0},{"$f":"'Custom Bldg'!$I$6","v":0},{"$f":"'Custom Bldg'!$J$6","v":0},{"$f":"'Custom Bldg'!$M$6","v":0},{"$f":"'Custom Bldg'!$M$6","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$6)","v":"Custom - Type 2"},{"$f":"'Custom Bldg'!$F$6","v":0},{"$f":"'Custom Bldg'!$H$6","v":0},{"$f":"'Custom Bldg'!$K$6","v":0},{"$f":"'Custom Bldg'!$K$6","v":0},{"$f":"'Custom Bldg'!$L$6","v":0},{"$f":"'Custom Bldg'!$O$6","v":0},{"$f":"'Custom Bldg'!$O$6","v":0},{"$f":"'Custom Bldg'!$P$6","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$7)","v":"Custom - Type 3"},{"$f":"'Custom Bldg'!$E$7","v":0},{"$f":"'Custom Bldg'!$G$7","v":0},{"$f":"'Custom Bldg'!$I$7","v":0},{"$f":"'Custom Bldg'!$I$7","v":0},{"$f":"'Custom Bldg'!$J$7","v":0},{"$f":"'Custom Bldg'!$M$7","v":0},{"$f":"'Custom Bldg'!$M$7","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$7)","v":"Custom - Type 3"},{"$f":"'Custom Bldg'!$F$7","v":0},{"$f":"'Custom Bldg'!$H$7","v":0},{"$f":"'Custom Bldg'!$K$7","v":0},{"$f":"'Custom Bldg'!$K$7","v":0},{"$f":"'Custom Bldg'!$L$7","v":0},{"$f":"'Custom Bldg'!$O$7","v":0},{"$f":"'Custom Bldg'!$O$7","v":0},{"$f":"'Custom Bldg'!$P$7","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$8)","v":"Custom - Type 4"},{"$f":"'Custom Bldg'!$E$8","v":0},{"$f":"'Custom Bldg'!$G$8","v":0},{"$f":"'Custom Bldg'!$I$8","v":0},{"$f":"'Custom Bldg'!$I$8","v":0},{"$f":"'Custom Bldg'!$J$8","v":0},{"$f":"'Custom Bldg'!$M$8","v":0},{"$f":"'Custom Bldg'!$M$8","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$8)","v":"Custom - Type 4"},{"$f":"'Custom Bldg'!$F$8","v":0},{"$f":"'Custom Bldg'!$H$8","v":0},{"$f":"'Custom Bldg'!$K$8","v":0},{"$f":"'Custom Bldg'!$K$8","v":0},{"$f":"'Custom Bldg'!$L$8","v":0},{"$f":"'Custom Bldg'!$O$8","v":0},{"$f":"'Custom Bldg'!$O$8","v":0},{"$f":"'Custom Bldg'!$P$8","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$9)","v":"Custom - Type 5"},{"$f":"'Custom Bldg'!$E$9","v":0},{"$f":"'Custom Bldg'!$G$9","v":0},{"$f":"'Custom Bldg'!$I$9","v":0},{"$f":"'Custom Bldg'!$I$9","v":0},{"$f":"'Custom Bldg'!$J$9","v":0},{"$f":"'Custom Bldg'!$M$9","v":0},{"$f":"'Custom Bldg'!$M$9","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$9)","v":"Custom - Type 5"},{"$f":"'Custom Bldg'!$F$9","v":0},{"$f":"'Custom Bldg'!$H$9","v":0},{"$f":"'Custom Bldg'!$K$9","v":0},{"$f":"'Custom Bldg'!$K$9","v":0},{"$f":"'Custom Bldg'!$L$9","v":0},{"$f":"'Custom Bldg'!$O$9","v":0},{"$f":"'Custom Bldg'!$O$9","v":0},{"$f":"'Custom Bldg'!$P$9","v":0}]
[]
[null,"Deemed Savings Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weather Zone 4: Brownsville"]
[null,"Building Type","Demand Factors",null,null,null,null,null,null,"Building Type","Equivalent Full-Load Hours"]
[null,null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","PTAC","PTHP",null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","PTAC","PTHP Clg","PTHP Htg"]
[null,"Apartment (Midrise)",0.61,0.67,0.92,0,0,0,0,"Apartment (Midrise)",1534,2840,2236,0,0,0,0,0]
[null,"Hotel (Large)",0.74,0.73,0.65,0.65,0.21,0.49,0.49,"Hotel (Large)",2908,3713,2981,2981,131,2223,2223,50]
[null,"Hotel (Small)",0,0,0.57999999999999996,0.57999999999999996,0.1,0.49,0.49,"Hotel (Small)",0,0,2530,2530,82,2223,2223,50]
[null,"Medical (Clinic)",0,0,0.78,0.78,0.08,0,0,"Medical (Clinic)",0,0,3092,3092,122,0,0,0]
[null,"Medical (Hospital)",0.79,0.82,0.86,0,0,0,0,"Medical (Hospital)",3455,4637,3819,0,0,0,0,0]
[null,"Nursing Home",0.61,0.67,0.92,0,0,0,0,"Nursing Home",1558,2884,2271,0,0,0,0,0]
[null,"Office (Large)",0.82,0.72,0.91,0,0,0,0,"Office (Large)",2027,2570,2778,0,0,0,0,0]
[null,"Office (Medium)",0,0,0.66,0.66,0.24,0,0,"Office (Medium)",0,0,1523,1523,83,0,0,0]
[null,"Office (Small)",0,0,0.8,0.8,0.14000000000000001,0,0,"Office (Small)",0,0,1504,1504,39,0,0,0]
[null,"Public Assembly",0.45,0.61,0.88,0,0,0,0,"Public Assembly",1260,2481,2259,0,0,0,0,0]
[null,"Religious Worship",0.75,0.76,0.57999999999999996,0,0,0,0,"Religious Worship",839,1176,629,0,0,0,0,0]
[null,"Restaurant (Full Service)",0,0,0.98,0.98,0.35,0,0,"Restaurant (Full Service)",0,0,2530,2530,292,0,0,0]
[null,"Restaurant (Quick Service)",0,0,0.94,0.94,0.34,0,0,"Restaurant (Quick Service)",0,0,2172,2172,232,0,0,0]
[null,"Retail (Convenience)",0,0,0.94,0,0,0,0,"Retail (Convenience)",0,0,2510,0,0,0,0,0]
[null,"Retail (Stand Alone)",0.75,0.76,0.84,0.84,0.22,0,0,"Retail (Stand Alone)",1394,1953,1582,1582,131,0,0,0]
[null,"Retail (Strip Mall)",0,0,0.82,0.82,0.21,0,0,"Retail (Strip Mall)",0,0,1510,1510,141,0,0,0]
[null,"Retail (Supermarket)",0,0,0.54,0,0,0,0,"Retail (Supermarket)",0,0,894,0,0,0,0,0]
[null,"School (Primary)",0.45,0.61,0.88,0.88,0.3,0,0,"School (Primary)",937,1845,1680,1680,156,0,0,0]
[null,"School (Secondary)",0.7,0.55000000000000004,0.96,0.96,0.35,0,0,"School (Secondary)",1503,2577,1503,1503,196,0,0,0]
[null,"School (University/College)",0.8,0.87,0.96,0,0,0,0,"School (University/College)",2340,2583,2211,0,0,0,0,0]
[null,"Service",0,0,0.98,0,0,0,0,"Service",0,0,1959,0,0,0,0,0]
[null,"Warehouse",0,0,0.73,0,0,0,0,"Warehouse",0,0,665,0,0,0,0,0]
[null,"Other",{"$f":"SMALL(C101:C122,COUNTIF(C101:C122,0)+1)","v":0.45},{"$f":"SMALL(D101:D122,COUNTIF(D101:D122,0)+1)","v":0.55000000000000004},{"$f":"SMALL(E101:E122,COUNTIF(E101:E122,0)+1)","v":0.54},{"$f":"SMALL(F101:F122,COUNTIF(F101:F122,0)+1)","v":0.57999999999999996},{"$f":"SMALL(G101:G122,COUNTIF(G101:G122,0)+1)","v":0.08},0,0,"Other",{"$f":"SMALL(K101:K122,COUNTIF(K101:K122,0)+1)","v":839},{"$f":"SMALL(L101:L122,COUNTIF(L101:L122,0)+1)","v":1176},{"$f":"SMALL(M101:M122,COUNTIF(M101:M122,0)+1)","v":629},{"$f":"SMALL(N101:N122,COUNTIF(N101:N122,0)+1)","v":1503},{"$f":"SMALL(O101:O122,COUNTIF(O101:O122,0)+1)","v":39},0,0,0]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$5)","v":"Custom - Type 1"},{"$f":"'Custom Bldg'!$E$5","v":0},{"$f":"'Custom Bldg'!$G$5","v":0},{"$f":"'Custom Bldg'!$I$5","v":0},{"$f":"'Custom Bldg'!$I$5","v":0},{"$f":"'Custom Bldg'!$J$5","v":0},{"$f":"'Custom Bldg'!$M$5","v":0},{"$f":"'Custom Bldg'!$M$5","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$5)","v":"Custom - Type 1"},{"$f":"'Custom Bldg'!$F$5","v":0},{"$f":"'Custom Bldg'!$H$5","v":0},{"$f":"'Custom Bldg'!$K$5","v":0},{"$f":"'Custom Bldg'!$K$5","v":0},{"$f":"'Custom Bldg'!$L$5","v":0},{"$f":"'Custom Bldg'!$O$5","v":0},{"$f":"'Custom Bldg'!$O$5","v":0},{"$f":"'Custom Bldg'!$P$5","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$6)","v":"Custom - Type 2"},{"$f":"'Custom Bldg'!$E$6","v":0},{"$f":"'Custom Bldg'!$G$6","v":0},{"$f":"'Custom Bldg'!$I$6","v":0},{"$f":"'Custom Bldg'!$I$6","v":0},{"$f":"'Custom Bldg'!$J$6","v":0},{"$f":"'Custom Bldg'!$M$6","v":0},{"$f":"'Custom Bldg'!$M$6","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$6)","v":"Custom - Type 2"},{"$f":"'Custom Bldg'!$F$6","v":0},{"$f":"'Custom Bldg'!$H$6","v":0},{"$f":"'Custom Bldg'!$K$6","v":0},{"$f":"'Custom Bldg'!$K$6","v":0},{"$f":"'Custom Bldg'!$L$6","v":0},{"$f":"'Custom Bldg'!$O$6","v":0},{"$f":"'Custom Bldg'!$O$6","v":0},{"$f":"'Custom Bldg'!$P$6","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$7)","v":"Custom - Type 3"},{"$f":"'Custom Bldg'!$E$7","v":0},{"$f":"'Custom Bldg'!$G$7","v":0},{"$f":"'Custom Bldg'!$I$7","v":0},{"$f":"'Custom Bldg'!$I$7","v":0},{"$f":"'Custom Bldg'!$J$7","v":0},{"$f":"'Custom Bldg'!$M$7","v":0},{"$f":"'Custom Bldg'!$M$7","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$7)","v":"Custom - Type 3"},{"$f":"'Custom Bldg'!$F$7","v":0},{"$f":"'Custom Bldg'!$H$7","v":0},{"$f":"'Custom Bldg'!$K$7","v":0},{"$f":"'Custom Bldg'!$K$7","v":0},{"$f":"'Custom Bldg'!$L$7","v":0},{"$f":"'Custom Bldg'!$O$7","v":0},{"$f":"'Custom Bldg'!$O$7","v":0},{"$f":"'Custom Bldg'!$P$7","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$8)","v":"Custom - Type 4"},{"$f":"'Custom Bldg'!$E$8","v":0},{"$f":"'Custom Bldg'!$G$8","v":0},{"$f":"'Custom Bldg'!$I$8","v":0},{"$f":"'Custom Bldg'!$I$8","v":0},{"$f":"'Custom Bldg'!$J$8","v":0},{"$f":"'Custom Bldg'!$M$8","v":0},{"$f":"'Custom Bldg'!$M$8","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$8)","v":"Custom - Type 4"},{"$f":"'Custom Bldg'!$F$8","v":0},{"$f":"'Custom Bldg'!$H$8","v":0},{"$f":"'Custom Bldg'!$K$8","v":0},{"$f":"'Custom Bldg'!$K$8","v":0},{"$f":"'Custom Bldg'!$L$8","v":0},{"$f":"'Custom Bldg'!$O$8","v":0},{"$f":"'Custom Bldg'!$O$8","v":0},{"$f":"'Custom Bldg'!$P$8","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$9)","v":"Custom - Type 5"},{"$f":"'Custom Bldg'!$E$9","v":0},{"$f":"'Custom Bldg'!$G$9","v":0},{"$f":"'Custom Bldg'!$I$9","v":0},{"$f":"'Custom Bldg'!$I$9","v":0},{"$f":"'Custom Bldg'!$J$9","v":0},{"$f":"'Custom Bldg'!$M$9","v":0},{"$f":"'Custom Bldg'!$M$9","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$9)","v":"Custom - Type 5"},{"$f":"'Custom Bldg'!$F$9","v":0},{"$f":"'Custom Bldg'!$H$9","v":0},{"$f":"'Custom Bldg'!$K$9","v":0},{"$f":"'Custom Bldg'!$K$9","v":0},{"$f":"'Custom Bldg'!$L$9","v":0},{"$f":"'Custom Bldg'!$O$9","v":0},{"$f":"'Custom Bldg'!$O$9","v":0},{"$f":"'Custom Bldg'!$P$9","v":0}]
[]
[null,"Deemed Savings Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Weather Zone 5: El Paso"]
[null,"Building Type","Demand Factors",null,null,null,null,null,null,"Building Type","Equivalent Full-Load Hours"]
[null,null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","PTAC","PTHP",null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","PTAC","PTHP Clg","PTHP Htg"]
[null,"Apartment (Midrise)",0.56000000000000005,0.52,0.88,0,0,0,0,"Apartment (Midrise)",841,1553,1209,0,0,0,0,0]
[null,"Hotel (Large)",0.63,0.57999999999999996,0.63,0.63,0.21,0.61,0.61,"Hotel (Large)",1815,2038,1701,1701,440,1834,1834,208]
[null,"Hotel (Small)",0,0,0.63,0.63,0.06,0.61,0.61,"Hotel (Small)",0,0,1921,1921,185,1834,1834,208]
[null,"Medical (Clinic)",0,0,0.81,0.81,0.04,0,0,"Medical (Clinic)",0,0,2377,2377,320,0,0,0]
[null,"Medical (Hospital)",0.71,0.59,0.81,0,0,0,0,"Medical (Hospital)",2355,2992,2555,0,0,0,0,0]
[null,"Nursing Home",0.56000000000000005,0.52,0.88,0,0,0,0,"Nursing Home",854,1577,1228,0,0,0,0,0]
[null,"Office (Large)",0.77,0.6,0.98,0,0,0,0,"Office (Large)",1442,1683,2423,0,0,0,0,0]
[null,"Office (Medium)",0,0,0.77,0.77,0.27,0,0,"Office (Medium)",0,0,1173,1173,256,0,0,0]
[null,"Office (Small)",0,0,0.84,0.84,0.15,0,0,"Office (Small)",0,0,1037,1037,146,0,0,0]
[null,"Public Assembly",0.61,0.53,0.91,0,0,0,0,"Public Assembly",1010,1496,1339,0,0,0,0,0]
[null,"Religious Worship",0.64,0.55000000000000004,0.63,0,0,0,0,"Religious Worship",435,571,478,0,0,0,0,0]
[null,"Restaurant (Full Service)",0,0,0.76,0.76,0.28000000000000003,0,0,"Restaurant (Full Service)",0,0,1276,1276,613,0,0,0]
[null,"Restaurant (Quick Service)",0,0,0.76,0.76,0.26,0,0,"Restaurant (Quick Service)",0,0,1082,1082,522,0,0,0]
[null,"Retail (Convenience)",0,0,0.76,0,0,0,0,"Retail (Convenience)",0,0,1251,0,0,0,0,0]
[null,"Retail (Stand Alone)",0.64,0.55000000000000004,0.8,0.8,0.26,0,0,"Retail (Stand Alone)",722,948,904,904,384,0,0,0]
[null,"Retail (Strip Mall)",0,0,0.83,0.83,0.27,0,0,"Retail (Strip Mall)",0,0,931,931,448,0,0,0]
[null,"Retail (Supermarket)",0,0,0.38,0,0,0,0,"Retail (Supermarket)",0,0,347,0,0,0,0,0]
[null,"School (Primary)",0.61,0.53,0.91,0.91,0.37,0,0,"School (Primary)",751,1113,996,996,408,0,0,0]
[null,"School (Secondary)",0.78,0.54,0.87,0.87,0.43,0,0,"School (Secondary)",1039,2196,742,742,431,0,0,0]
[null,"School (University/College)",0.93,0.96,0.87,0,0,0,0,"School (University/College)",1278,1458,1092,0,0,0,0,0]
[null,"Service",0,0,0.76,0,0,0,0,"Service",0,0,988,0,0,0,0,0]
[null,"Warehouse",0.8,0.82,0.75,0,0,0,0,"Warehouse",1161,1381,324,0,0,0,0,0]
[null,"Other",{"$f":"SMALL(C133:C154,COUNTIF(C133:C154,0)+1)","v":0.56000000000000005},{"$f":"SMALL(D133:D154,COUNTIF(D133:D154,0)+1)","v":0.52},{"$f":"SMALL(E133:E154,COUNTIF(E133:E154,0)+1)","v":0.38},{"$f":"SMALL(F133:F154,COUNTIF(F133:F154,0)+1)","v":0.63},{"$f":"SMALL(G133:G154,COUNTIF(G133:G154,0)+1)","v":0.04},0,0,"Other",{"$f":"SMALL(K133:K154,COUNTIF(K133:K154,0)+1)","v":435},{"$f":"SMALL(L133:L154,COUNTIF(L133:L154,0)+1)","v":571},{"$f":"SMALL(M133:M154,COUNTIF(M133:M154,0)+1)","v":324},{"$f":"SMALL(N133:N154,COUNTIF(N133:N154,0)+1)","v":742},{"$f":"SMALL(O133:O154,COUNTIF(O133:O154,0)+1)","v":146},0,0,0]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$5)","v":"Custom - Type 1"},{"$f":"'Custom Bldg'!$E$5","v":0},{"$f":"'Custom Bldg'!$G$5","v":0},{"$f":"'Custom Bldg'!$I$5","v":0},{"$f":"'Custom Bldg'!$I$5","v":0},{"$f":"'Custom Bldg'!$J$5","v":0},{"$f":"'Custom Bldg'!$M$5","v":0},{"$f":"'Custom Bldg'!$M$5","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$5)","v":"Custom - Type 1"},{"$f":"'Custom Bldg'!$F$5","v":0},{"$f":"'Custom Bldg'!$H$5","v":0},{"$f":"'Custom Bldg'!$K$5","v":0},{"$f":"'Custom Bldg'!$K$5","v":0},{"$f":"'Custom Bldg'!$L$5","v":0},{"$f":"'Custom Bldg'!$O$5","v":0},{"$f":"'Custom Bldg'!$O$5","v":0},{"$f":"'Custom Bldg'!$P$5","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$6)","v":"Custom - Type 2"},{"$f":"'Custom Bldg'!$E$6","v":0},{"$f":"'Custom Bldg'!$G$6","v":0},{"$f":"'Custom Bldg'!$I$6","v":0},{"$f":"'Custom Bldg'!$I$6","v":0},{"$f":"'Custom Bldg'!$J$6","v":0},{"$f":"'Custom Bldg'!$M$6","v":0},{"$f":"'Custom Bldg'!$M$6","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$6)","v":"Custom - Type 2"},{"$f":"'Custom Bldg'!$F$6","v":0},{"$f":"'Custom Bldg'!$H$6","v":0},{"$f":"'Custom Bldg'!$K$6","v":0},{"$f":"'Custom Bldg'!$K$6","v":0},{"$f":"'Custom Bldg'!$L$6","v":0},{"$f":"'Custom Bldg'!$O$6","v":0},{"$f":"'Custom Bldg'!$O$6","v":0},{"$f":"'Custom Bldg'!$P$6","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$7)","v":"Custom - Type 3"},{"$f":"'Custom Bldg'!$E$7","v":0},{"$f":"'Custom Bldg'!$G$7","v":0},{"$f":"'Custom Bldg'!$I$7","v":0},{"$f":"'Custom Bldg'!$I$7","v":0},{"$f":"'Custom Bldg'!$J$7","v":0},{"$f":"'Custom Bldg'!$M$7","v":0},{"$f":"'Custom Bldg'!$M$7","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$7)","v":"Custom - Type 3"},{"$f":"'Custom Bldg'!$F$7","v":0},{"$f":"'Custom Bldg'!$H$7","v":0},{"$f":"'Custom Bldg'!$K$7","v":0},{"$f":"'Custom Bldg'!$K$7","v":0},{"$f":"'Custom Bldg'!$L$7","v":0},{"$f":"'Custom Bldg'!$O$7","v":0},{"$f":"'Custom Bldg'!$O$7","v":0},{"$f":"'Custom Bldg'!$P$7","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$8)","v":"Custom - Type 4"},{"$f":"'Custom Bldg'!$E$8","v":0},{"$f":"'Custom Bldg'!$G$8","v":0},{"$f":"'Custom Bldg'!$I$8","v":0},{"$f":"'Custom Bldg'!$I$8","v":0},{"$f":"'Custom Bldg'!$J$8","v":0},{"$f":"'Custom Bldg'!$M$8","v":0},{"$f":"'Custom Bldg'!$M$8","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$8)","v":"Custom - Type 4"},{"$f":"'Custom Bldg'!$F$8","v":0},{"$f":"'Custom Bldg'!$H$8","v":0},{"$f":"'Custom Bldg'!$K$8","v":0},{"$f":"'Custom Bldg'!$K$8","v":0},{"$f":"'Custom Bldg'!$L$8","v":0},{"$f":"'Custom Bldg'!$O$8","v":0},{"$f":"'Custom Bldg'!$O$8","v":0},{"$f":"'Custom Bldg'!$P$8","v":0}]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$9)","v":"Custom - Type 5"},{"$f":"'Custom Bldg'!$E$9","v":0},{"$f":"'Custom Bldg'!$G$9","v":0},{"$f":"'Custom Bldg'!$I$9","v":0},{"$f":"'Custom Bldg'!$I$9","v":0},{"$f":"'Custom Bldg'!$J$9","v":0},{"$f":"'Custom Bldg'!$M$9","v":0},{"$f":"'Custom Bldg'!$M$9","v":0},{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$9)","v":"Custom - Type 5"},{"$f":"'Custom Bldg'!$F$9","v":0},{"$f":"'Custom Bldg'!$H$9","v":0},{"$f":"'Custom Bldg'!$K$9","v":0},{"$f":"'Custom Bldg'!$K$9","v":0},{"$f":"'Custom Bldg'!$L$9","v":0},{"$f":"'Custom Bldg'!$O$9","v":0},{"$f":"'Custom Bldg'!$O$9","v":0},{"$f":"'Custom Bldg'!$P$9","v":0}]
[]
[null,"Deemed Savings Coefficients",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'Project Info'!$D8","v":0}]
[null,"Building Type","Demand Factors",null,null,null,null,null,null,"Building Type","Equivalent Full-Load Hours"]
[null,null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","PTAC","PTHP",null,"Air Cooled\nChiller","Water Cooled\nChiller","DX AC","DX HP Clg","DX HP Htg","PTAC","PTHP Clg","PTHP Htg"]
[null,"Apartment (Midrise)",{"$f":"IF($R$162=\"Weather Zone 1: Amarillo\",C5,IF($R$162=\"Weather Zone 2: Fort Worth\",C37, IF($R$162=\"Weather Zone 3: Houston\",C69, IF($R$162=\"Weather Zone 4: Brownsville\",C101,IF($R$162=\"Weather Zone 5: El Paso\",C133,0)))))","v":0},0,0,0,0,0,0,"Apartment (Midrise)",{"$f":"IF($R$162=\"Weather Zone 1: Amarillo\",K5,IF($R$162=\"Weather Zone 2: Fort Worth\",K37, IF($R$162=\"Weather Zone 3: Houston\",K69, IF($R$162=\"Weather Zone 4: Brownsville\",K101,IF($R$162=\"Weather Zone 5: El Paso\",K133,0)))))","v":0},0,0,0,0,0,0,0]
[null,"Hotel (Large)",0,0,0,0,0,0,0,"Hotel (Large)",0,0,0,0,0,0,0,0]
[null,"Hotel (Small)",0,0,0,0,0,0,0,"Hotel (Small)",0,0,0,0,0,0,0,0]
[null,"Medical (Clinic)",0,0,0,0,0,0,0,"Medical (Clinic)",0,0,0,0,0,0,0,0]
[null,"Medical (Hospital)",0,0,0,0,0,0,0,"Medical (Hospital)",0,0,0,0,0,0,0,0]
[null,"Nursing Home",0,0,0,0,0,0,0,"Nursing Home",0,0,0,0,0,0,0,0]
[null,"Office (Large)",0,0,0,0,0,0,0,"Office (Large)",0,0,0,0,0,0,0,0]
[null,"Office (Medium)",0,0,0,0,0,0,0,"Office (Medium)",0,0,0,0,0,0,0,0]
[null,"Office (Small)",0,0,0,0,0,0,0,"Office (Small)",0,0,0,0,0,0,0,0]
[null,"Public Assembly",0,0,0,0,0,0,0,"Public Assembly",0,0,0,0,0,0,0,0]
[null,"Religious Worship",{"$f":"IF($R$162=\"Weather Zone 1: Amarillo\",C15,IF($R$162=\"Weather Zone 2: Fort Worth\",C47, IF($R$162=\"Weather Zone 3: Houston\",C79, IF($R$162=\"Weather Zone 4: Brownsville\",C111,IF($R$162=\"Weather Zone 5: El Paso\",C143,0)))))","v":0},0,0,0,0,0,0,"Religious Worship",{"$f":"IF($R$162=\"Weather Zone 1: Amarillo\",K15,IF($R$162=\"Weather Zone 2: Fort Worth\",K47, IF($R$162=\"Weather Zone 3: Houston\",K79, IF($R$162=\"Weather Zone 4: Brownsville\",K111,IF($R$162=\"Weather Zone 5: El Paso\",K143,0)))))","v":0},0,0,0,0,0,0,0]
[null,"Restaurant (Full Service)",0,0,0,0,0,0,0,"Restaurant (Full Service)",0,0,0,0,0,0,0,0]
[null,"Restaurant (Quick Service)",0,0,0,0,0,0,0,"Restaurant (Quick Service)",0,0,0,0,0,0,0,0]
[null,"Retail (Convenience)",0,0,0,0,0,0,0,"Retail (Convenience)",0,0,0,0,0,0,0,0]
[null,"Retail (Stand Alone)",0,0,0,0,0,0,0,"Retail (Stand Alone)",0,0,0,0,0,0,0,0]
[null,"Retail (Strip Mall)",0,0,0,0,0,0,0,"Retail (Strip Mall)",0,0,0,0,0,0,0,0]
[null,"Retail (Supermarket)",0,0,0,0,0,0,0,"Retail (Supermarket)",0,0,0,0,0,0,0,0]
[null,"School (Primary)",0,0,0,0,0,0,0,"School (Primary)",0,0,0,0,0,0,0,0]
[null,"School (Secondary)",0,0,0,0,0,0,0,"School (Secondary)",0,0,0,0,0,0,0,0]
[null,"School (University/College)",0,0,0,0,0,0,0,"School (University/College)",0,0,0,0,0,0,0,0]
[null,"Service",{"$f":"IF($R$162=\"Weather Zone 1: Amarillo\",C25,IF($R$162=\"Weather Zone 2: Fort Worth\",C57, IF($R$162=\"Weather Zone 3: Houston\",C89, IF($R$162=\"Weather Zone 4: Brownsville\",C121,IF($R$162=\"Weather Zone 5: El Paso\",C153,0)))))","v":0},0,0,0,0,0,0,"Service",{"$f":"IF($R$162=\"Weather Zone 1: Amarillo\",K25,IF($R$162=\"Weather Zone 2: Fort Worth\",K57, IF($R$162=\"Weather Zone 3: Houston\",K89, IF($R$162=\"Weather Zone 4: Brownsville\",K121,IF($R$162=\"Weather Zone 5: El Paso\",K153,0)))))","v":0},0,0,0,0,0,0,0]
[null,"Warehouse",0,0,0,0,0,0,0,"Warehouse",0,0,0,0,0,0,0,0]
[null,"Other",0,0,0,0,0,0,0,"Other",0,0,0,0,0,0,0,0]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$5)","v":"Custom - Type 1"},0,0,0,0,0,0,0,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$5)","v":"Custom - Type 1"},0,0,0,0,0,0,0,0]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$6)","v":"Custom - Type 2"},0,0,0,0,0,0,0,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$6)","v":"Custom - Type 2"},0,0,0,0,0,0,0,0]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$7)","v":"Custom - Type 3"},0,0,0,0,0,0,0,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$7)","v":"Custom - Type 3"},0,0,0,0,0,0,0,0]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$8)","v":"Custom - Type 4"},0,0,0,0,0,0,0,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$8)","v":"Custom - Type 4"},0,0,0,0,0,0,0,0]
[null,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$9)","v":"Custom - Type 5"},0,0,0,0,0,0,0,{"$f":"CONCATENATE(\"Custom - \",'Custom Bldg'!$C$9)","v":"Custom - Type 5"},0,0,0,0,0,0,0,0]

{"sheet":"Baselines","index":9,"n_rows":537,"n_cols":113,"rows_kept":537,"cut":false,"hidden":true,"merged":[[35,22,39,22],[40,22,44,22],[527,75,536,75],[2,22,6,22],[7,22,11,22],[16,22,20,22],[26,22,27,22],[505,75,510,75],[511,75,516,75],[517,75,526,75],[21,22,25,22],[28,22,29,22],[30,22,34,22]]}
[]
[null,"Application","A",null,"System Type","B",null,"1 or 3\nPhase?","C",null,"Installed\nSplit/\nPackaged?","D",null,"Chiller\nComp. Type","E",null,"Reverse\nCycle?","F",null,"Louvered\nSides?","G",null,"Capacity\nRange","Capacity\nMin\n(Tons)","Capacity\nMax\n(Tons)","H",null,"Baseline\nSplit/\nPackaged?","I",null,"Line\nItem #","A","B","C","D","E","F","G","CAP\n(Tons)",{"$f":"760000/12000","v":63.333333333333336},{"$f":"240000/12000","v":20},{"$f":"135000/12000","v":11.25},{"$f":"65000/12000","v":5.416666666666667},0,{"$f":"25000/12000","v":2.0833333333333335},{"$f":"20000/12000","v":1.6666666666666667},{"$f":"14000/12000","v":1.1666666666666667},{"$f":"11000/12000","v":0.91666666666666663},{"$f":"8000/12000","v":0.66666666666666663},0,600,300,150,75,0,"PTAC/\nPTHP","H","I","Config.\nID #","PTAC?","PTHP?","Std.\nSize?","Cooling\nCapacity\n(Btu/hr)","Capped\nCooling\nCapacity","Cooling\nBaseline\nη","Rating\nType","Cooling\nBaseline\nη","Rating\nType","Heating\nCapacity\n(Btu/hr)","Capped\nHeating\nCapacity","Heating\nBaseline\nη","Rating\nType","ER?","Manf.\nYear","Year\nLookup","Cent.\nChiller?","HI","Capacity\nLookup #","Cooling\nBaseline\nη, FL","Rating\nType","Cooling\nBaseline\nη, PL","Rating\nType","Cooling\nBaseline\nη, FL","Cooling\nBaseline\nη, PL","Rating\nType","Heating\nBaseline\nη","Rating\nType","Heating\nBaseline\nη","Rating\nType","Other?","Cooling\nBaseline\nη, FL","Cooling\nBaseline\nη, PL","Rating\nType","Heating\nBaseline\nη","Rating\nType","Cooling\nBaseline\nη, FL","Cooling\nBaseline\nη, PL","Rating\nType","Heating\nBaseline\nη","Rating\nType",null,"Config.\nID #","Cooling\nBaseline\nη, FL","Rating\nType","Cooling\nBaseline\nη, PL","Rating\nType","Cooling\nBaseline\nη, FL","Cooling\nBaseline\nη, PL","Rating\nType","Heating\nBaseline\nη","Rating\nType","Heating\nBaseline\nη","Rating\nType"]
[null,"Replace-on-Burnout","a",null,"DX AC Air Cooled","a",null,"-","a",null,"-","a",null,"-","a",null,"-","a",null,"-","a",null,"DX AC\nAir Cooled",0,{"$f":"65000/12000","v":5.416666666666667},1,null,"-","x",null,1,{"$f":"IF(Inventory!$C10=\"\",\"\",VLOOKUP(Inventory!$C10,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF3=\"\",\"\",IF(AND($AF3=\"b\",Inventory!$G10=\"\"),\"\",IF(AND($AF3=\"b\",Inventory!$G10<>\"\"),VLOOKUP(Inventory!$G10,$E$3:$F$10,2,FALSE),IF(AND($AF3=\"a\",Inventory!$Z10=\"\"),\"\",IF(AND($AF3=\"a\",Inventory!$Z10<>\"\"),VLOOKUP(Inventory!$Z10,$E$3:$F$10,2,FALSE),IF(AND($AF3=\"c\",Inventory!$Z10=\"\"),\"\",IF(AND($AF3=\"c\",Inventory!$Z10<>\"\"),VLOOKUP(Inventory!$Z10,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG3=\"a\",Inventory!$AG10<>\"\",Inventory!$AE10<>\"\",Inventory!$AF10<>\"\",Inventory!$AR10<(65000/12000)),VLOOKUP(Inventory!$AG10,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG3=\"b\",Inventory!$AJ10<>\"\",Inventory!$AH10<>\"\",Inventory!$AI10<>\"\",Inventory!$AS10<(65000/12000)),VLOOKUP(Inventory!$AJ10,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF3=\"\",\"a\",IF(AND($AF3=\"b\",Inventory!$J10=\"\"),\"a\",IF(AND($AF3=\"b\",Inventory!$J10<>\"\"),VLOOKUP(Inventory!$J10,$N$4:$O$6,2,FALSE),IF(AND($AF3=\"a\",Inventory!$AA10=\"\"),\"a\",IF(AND($AF3=\"a\",Inventory!$AA10<>\"\"),VLOOKUP(Inventory!$AA10,$N$4:$O$6,2,FALSE),IF(AND($AF3=\"c\",Inventory!$AA10=\"\"),\"a\",IF(AND($AF3=\"c\",Inventory!$AA10<>\"\"),VLOOKUP(Inventory!$AA10,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF($AG3=\"f\",\"b\",IF($AG3=\"e\",\"c\",\"a\"))","v":"a"},{"$f":"IF($AF3=\"\",\"a\",IF(AND($AF3=\"b\",Inventory!$L10=\"\"),\"a\",IF(AND($AF3=\"b\",Inventory!$L10<>\"\"),VLOOKUP(Inventory!$L10,$T$4:$U$5,2,FALSE),IF(AND($AF3=\"a\",Inventory!$AD10=\"\"),\"a\",IF(AND($AF3=\"a\",Inventory!$AD10<>\"\"),VLOOKUP(Inventory!$AD10,$T$4:$U$5,2,FALSE),IF(AND($AF3=\"c\",Inventory!$AD10=\"\"),\"a\",IF(AND($AF3=\"c\",Inventory!$AD10<>\"\"),VLOOKUP(Inventory!$AD10,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C10=\"New Construction\",Inventory!C10=\"Replace-on-Burnout\"),Inventory!AR10,IF(Inventory!C10=\"Early Retirement\",Inventory!AQ10,0))","v":0},{"$f":"IF(OR(AND($AG3<>\"a\",$AG3<>\"b\"),$AM3=\"\"),\"\",IF(AND($AM3>=$AN$2,$AG3=\"a\"),5,IF(AND($AM3>=$AN$2,$AG3=\"b\"),10,0)))","v":""},{"$f":"IF(OR(AND($AG3<>\"a\",$AG3<>\"b\"),$AM3=\"\",$AN3<>0),\"\",IF(AND($AM3>=$AO$2,$AG3=\"a\"),4,IF(AND($AM3>=$AO$2,$AG3=\"b\"),9,0)))","v":""},{"$f":"IF(OR(AND($AG3<>\"a\",$AG3<>\"b\"),$AM3=\"\",$AO3<>0),\"\",IF(AND($AM3>=$AP$2,$AG3=\"a\"),3,IF(AND($AM3>=$AP$2,$AG3=\"b\"),8,0)))","v":""},{"$f":"IF(OR(AND($AG3<>\"a\",$AG3<>\"b\"),$AM3=\"\",$AP3<>0),\"\",IF(AND($AM3>=$AQ$2,$AG3=\"a\"),2,IF(AND($AM3>=$AQ$2,$AG3=\"b\"),7,0)))","v":""},{"$f":"IF(OR(AND($AG3<>\"a\",$AG3<>\"b\"),$AM3=\"\",$AQ3<>0),\"\",IF(AND($AM3>=$AR$2,$AG3=\"a\"),1,IF(AND($AM3>=$AR$2,$AG3=\"b\"),6,0)))","v":""},{"$f":"IF(OR(AND($AG3<>\"e\",$AG3<>\"f\"),$AM3=\"\"),\"\",IF(AND($AM3>=$AS$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"b\",$AL3=\"b\"),26,IF(AND($AM3>$AS$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"b\",$AL3=\"c\"),28,IF(AND($AM3>$AS$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"c\",$AL3=\"b\"),19,IF(AND($AM3>$AS$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"c\",$AL3=\"c\"),24,0)))))","v":""},{"$f":"IF(OR(AND($AG3<>\"e\",$AG3<>\"f\"),$AM3=\"\",$AS3<>0),\"\",IF(AND($AM3>=$AT$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"b\",$AL3=\"b\"),26,IF(AND($AM3>$AT$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"b\",$AL3=\"c\"),28,IF(AND($AM3>$AT$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"c\",$AL3=\"b\"),18,IF(AND($AM3>$AT$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"c\",$AL3=\"c\"),24,0)))))","v":""},{"$f":"IF(OR(AND($AG3<>\"e\",$AG3<>\"f\"),$AM3=\"\",$AT3<>0),\"\",IF(AND($AM3>=$AU$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"b\",$AL3=\"b\"),25,IF(AND($AM3>$AU$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"b\",$AL3=\"c\"),28,IF(AND($AM3>$AU$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"c\",$AL3=\"b\"),17,IF(AND($AM3>$AU$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"c\",$AL3=\"c\"),23,0)))))","v":""},{"$f":"IF(OR(AND($AG3<>\"e\",$AG3<>\"f\"),$AM3=\"\",$AU3<>0),\"\",IF(AND($AM3>=$AV$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"b\",$AL3=\"b\"),25,IF(AND($AM3>$AV$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"b\",$AL3=\"c\"),27,IF(AND($AM3>$AV$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"c\",$AL3=\"b\"),16,IF(AND($AM3>$AV$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"c\",$AL3=\"c\"),22,0)))))","v":""},{"$f":"IF(OR(AND($AG3<>\"e\",$AG3<>\"f\"),$AM3=\"\",$AV3<>0),\"\",IF(AND($AM3>=$AW$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"b\",$AL3=\"b\"),25,IF(AND($AM3>$AW$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"b\",$AL3=\"c\"),27,IF(AND($AM3>$AW$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"c\",$AL3=\"b\"),16,IF(AND($AM3>$AW$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"c\",$AL3=\"c\"),21,0)))))","v":""},{"$f":"IF(OR(AND($AG3<>\"e\",$AG3<>\"f\"),$AM3=\"\",$AW3<>0),\"\",IF(AND($AM3>=$AX$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"b\",$AL3=\"b\"),25,IF(AND($AM3>$AX$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"b\",$AL3=\"c\"),27,IF(AND($AM3>$AX$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"c\",$AL3=\"b\"),15,IF(AND($AM3>$AX$2,OR($AG3=\"e\",$AG3=\"f\"),$AK3=\"c\",$AL3=\"c\"),20,0)))))","v":""},{"$f":"IF(OR(AND($AG3<>\"g\",$AG3<>\"h\"),$AM3=\"\"),\"\",IF(AND($AM3>=$AY$2,$AG3=\"g\"),33,IF(AND($AM3>=$AY$2,$AG3=\"h\",$AJ3=\"b\"),38,IF(AND($AM3>=$AY$2,$AG3=\"h\",$AJ3<>\"b\"),43,0))))","v":""},{"$f":"IF(OR(AND($AG3<>\"g\",$AG3<>\"h\"),$AM3=\"\",$AY3<>0),\"\",IF(AND($AM3>=$AZ$2,$AG3=\"g\"),32,IF(AND($AM3>=$AZ$2,$AG3=\"h\",$AJ3=\"b\"),37,IF(AND($AM3>=$AZ$2,$AG3=\"h\",$AJ3<>\"b\"),42,0))))","v":""},{"$f":"IF(OR(AND($AG3<>\"g\",$AG3<>\"h\"),$AM3=\"\",$AZ3<>0),\"\",IF(AND($AM3>=$BA$2,$AG3=\"g\"),31,IF(AND($AM3>=$BA$2,$AG3=\"h\",$AJ3=\"b\"),36,IF(AND($AM3>=$BA$2,$AG3=\"h\",$AJ3<>\"b\"),41,0))))","v":""},{"$f":"IF(OR(AND($AG3<>\"g\",$AG3<>\"h\"),$AM3=\"\",$BA3<>0),\"\",IF(AND($AM3>=$BB$2,$AG3=\"g\"),30,IF(AND($AM3>=$BB$2,$AG3=\"h\",$AJ3=\"b\"),35,IF(AND($AM3>=$BB$2,$AG3=\"h\",$AJ3<>\"b\"),40,0))))","v":""},{"$f":"IF(OR(AND($AG3<>\"g\",$AG3<>\"h\"),$AM3=\"\",$BB3<>0),\"\",IF(AND($AM3>=$BC$2,$AG3=\"g\"),29,IF(AND($AM3>=$BC$2,$AG3=\"h\",$AJ3=\"b\"),34,IF(AND($AM3>=$BC$2,$AG3=\"h\",$AJ3<>\"b\"),39,0))))","v":""},{"$f":"IF($AM3=\"\",\"\",IF(AND($AF3=\"c\",$AG3=\"c\"),10,IF(AND($AF3=\"a\",$AG3=\"c\"),11,IF(AND($AF3=\"c\",$AG3=\"d\"),12,IF(AND($AF3=\"a\",$AG3=\"d\"),13,\"\")))))","v":""},{"$f":"SUM($AN3:$BD3)","v":0},{"$f":"IF(AND($AF3=\"b\",OR($AG3=\"a\",$AG3=\"b\"),Inventory!$I10=\"\",$AM3<(65000/12000)),\"x\",IF(AND($AF3=\"b\",OR($AG3=\"a\",$AG3=\"b\"),Inventory!$I10<>\"\",$AM3<(65000/12000)),VLOOKUP(Inventory!$I10,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},{"$f":"CONCATENATE($AF3,$AG3,$AH3,$AI3,$AJ3,$AK3,$AL3,$BE3)","v":"aaaaa0"},{"$f":"IF($AG3=\"c\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AG3=\"d\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AF3=\"c\",Inventory!$AC10,Inventory!$K10)","v":0},{"$f":"IF(AND($AF3=\"b\",Inventory!$N10=\"Btu/hr\"),Inventory!$M10,IF(AND($AF3=\"b\",Inventory!$N10=\"Tons\"),Inventory!$M10*12000,IF(AND($AF3<>\"b\",Inventory!$AF10=\"Btu/hr\"),Inventory!$AE10,IF(AND($AF3<>\"b\",Inventory!$AF10=\"Tons\"),Inventory!$AE10*12000,0))))","v":0},{"$f":"IF(BK3=0,0,IF($BK3<7000,7000,IF($BK3>15000,15000,$BK3)))","v":0},{"$f":"IF(OR(AND($BH3=\"No\",$BI3=\"No\"),$BK3=0),0,IF(AND($AF3<>\"b\",$BH3=\"Yes\",$BJ3=\"Yes\"),13.8-(0.3*$BL3/1000),IF(AND($AF3<>\"b\",$BH3=\"Yes\",$BJ3=\"No\"),10.9-(0.213*$BL3/1000),IF(AND($AF3=\"b\",$BH3=\"Yes\"),12.5-(0.213*$BL3/1000),IF(AND($AF3<>\"b\",$BI3=\"Yes\",$BJ3=\"Yes\"),14-(0.3*$BL3/1000),IF(AND($AF3<>\"b\",$BI3=\"Yes\",$BJ3=\"No\"),10.8-(0.213*$BL3/1000),IF(AND($AF3=\"b\",$BI3=\"Yes\"),12.3-(0.213*$BL3/1000),0)))))))","v":0},"EER",{"$f":"IFERROR(12/$BM3,0)","v":0},"kW/ton",{"$f":"IF(AND($AF3=\"b\",Inventory!$P10=\"Btu/hr\"),Inventory!$O10,IF(AND($AF3=\"b\",Inventory!$P10=\"Tons\"),Inventory!$O10*12000,IF(AND($AF3<>\"b\",Inventory!$AI10=\"Btu/hr\"),Inventory!$AH10,IF(AND($AF3<>\"b\",Inventory!$AI10=\"Tons\"),Inventory!$AH10*12000,0))))","v":0},{"$f":"IF(BQ3=0,0,IF($BQ3<7000,7000,IF($BQ3>15000,15000,$BQ3)))","v":0},{"$f":"IF(OR($BI3=\"No\",$BQ3=0),0,IF(AND($AF3<>\"b\",$BI3=\"Yes\",$BJ3=\"Yes\"),3.7-(0.052*$BR3/1000),IF(AND($AF3<>\"b\",$BI3=\"Yes\",$BJ3=\"No\"),2.9-(0.026*$BR3/1000),IF(AND($AF3=\"b\",$BI3=\"Yes\"),3.2-(0.026*$BR3/1000),0))))","v":0},"COP",{"$f":"IF($AF3=\"b\",\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR(Inventory!$H10=\"\",$BU3=\"No\"),\"-\",Inventory!$H10)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV3,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J10=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($BU3=\"No\",0,IF($BX3=\"Yes\",CONCATENATE($BE3,$BF3,\"c\"),CONCATENATE($BE3,$BF3)))","v":0},{"$f":"IFERROR(VLOOKUP($BY3,$BY$506:$BZ$537,2,FALSE),\"-\")","v":"-"},{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW3,$BZ3),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ3,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW3,$BZ3),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ3,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},{"$f":"IF($CB3=\"EER\",12/$CA3,IF($CB3=\"kW/ton\",$CA3,0))","v":0},{"$f":"IF(OR($CD3=\"SEER\",$CD3=\"IEER (EER)\",$CD3=\"IPLV (EER)\"),12/$CC3,IF($CD3=\"IPLV (kW/ton)\",$CC3,0))","v":0},"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW3,$BZ3),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ3,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},{"$f":"IF($CI3=\"HSPF\",$CH3/3.412,IF($CI3=\"COP\",$CH3,0))","v":0},"COP",{"$f":"IF(AND($BH3=\"No\",$BU3=\"No\"),\"Yes\",\"No\")","v":"Yes"},{"$f":"IF($CL3=\"Yes\",IFERROR(VLOOKUP($BG3,$CX:$DE,6,FALSE),0),0)","v":0},{"$f":"IF($CL3=\"Yes\",IFERROR(VLOOKUP($BG3,$CX:$DE,7,FALSE),0),0)","v":0},"kW/ton",{"$f":"IF($CL3=\"Yes\",IFERROR(VLOOKUP($BG3,$CX:$DI,11,FALSE),0),0)","v":0},"COP",{"$f":"MAX($BO3,$CE3,$CM3)","v":0},{"$f":"MAX($BO3,$CF3,$CN3)","v":0},"kW/ton",{"$f":"MAX($BS3,$CJ3,$CP3)","v":0},"COP",null,"aabaaaa1",11.8,"EER",14,"SEER",{"$f":"12/$CY3","v":1.0169491525423728},{"$f":"12/$DA3","v":0.8571428571428571},"kW/ton"]
[null,"Early Retirement","b",null,"DX HP Air Cooled","b",null,1,"b",null,"Split","b",null,"Centrifugal","b",null,"Yes","b",null,"Yes","b",null,null,{"$f":"65000/12000","v":5.416666666666667},{"$f":"135000/12000","v":11.25},2,null,"Split","s",null,2,{"$f":"IF(Inventory!$C11=\"\",\"\",VLOOKUP(Inventory!$C11,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF4=\"\",\"\",IF(AND($AF4=\"b\",Inventory!$G11=\"\"),\"\",IF(AND($AF4=\"b\",Inventory!$G11<>\"\"),VLOOKUP(Inventory!$G11,$E$3:$F$10,2,FALSE),IF(AND($AF4=\"a\",Inventory!$Z11=\"\"),\"\",IF(AND($AF4=\"a\",Inventory!$Z11<>\"\"),VLOOKUP(Inventory!$Z11,$E$3:$F$10,2,FALSE),IF(AND($AF4=\"c\",Inventory!$Z11=\"\"),\"\",IF(AND($AF4=\"c\",Inventory!$Z11<>\"\"),VLOOKUP(Inventory!$Z11,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG4=\"a\",Inventory!$AG11<>\"\",Inventory!$AE11<>\"\",Inventory!$AF11<>\"\",Inventory!$AR11<(65000/12000)),VLOOKUP(Inventory!$AG11,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG4=\"b\",Inventory!$AJ11<>\"\",Inventory!$AH11<>\"\",Inventory!$AI11<>\"\",Inventory!$AS11<(65000/12000)),VLOOKUP(Inventory!$AJ11,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF4=\"\",\"a\",IF(AND($AF4=\"b\",Inventory!$J11=\"\"),\"a\",IF(AND($AF4=\"b\",Inventory!$J11<>\"\"),VLOOKUP(Inventory!$J11,$N$4:$O$6,2,FALSE),IF(AND($AF4=\"a\",Inventory!$AA11=\"\"),\"a\",IF(AND($AF4=\"a\",Inventory!$AA11<>\"\"),VLOOKUP(Inventory!$AA11,$N$4:$O$6,2,FALSE),IF(AND($AF4=\"c\",Inventory!$AA11=\"\"),\"a\",IF(AND($AF4=\"c\",Inventory!$AA11<>\"\"),VLOOKUP(Inventory!$AA11,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF($AG4=\"f\",\"b\",IF($AG4=\"e\",\"c\",\"a\"))","v":"a"},{"$f":"IF($AF4=\"\",\"a\",IF(AND($AF4=\"b\",Inventory!$L11=\"\"),\"a\",IF(AND($AF4=\"b\",Inventory!$L11<>\"\"),VLOOKUP(Inventory!$L11,$T$4:$U$5,2,FALSE),IF(AND($AF4=\"a\",Inventory!$AD11=\"\"),\"a\",IF(AND($AF4=\"a\",Inventory!$AD11<>\"\"),VLOOKUP(Inventory!$AD11,$T$4:$U$5,2,FALSE),IF(AND($AF4=\"c\",Inventory!$AD11=\"\"),\"a\",IF(AND($AF4=\"c\",Inventory!$AD11<>\"\"),VLOOKUP(Inventory!$AD11,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C11=\"New Construction\",Inventory!C11=\"Replace-on-Burnout\"),Inventory!AR11,IF(Inventory!C11=\"Early Retirement\",Inventory!AQ11,0))","v":0},{"$f":"IF(OR(AND($AG4<>\"a\",$AG4<>\"b\"),$AM4=\"\"),\"\",IF(AND($AM4>=$AN$2,$AG4=\"a\"),5,IF(AND($AM4>=$AN$2,$AG4=\"b\"),10,0)))","v":""},"","","","",{"$f":"IF(OR(AND($AG4<>\"e\",$AG4<>\"f\"),$AM4=\"\"),\"\",IF(AND($AM4>=$AS$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"b\",$AL4=\"b\"),26,IF(AND($AM4>$AS$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"b\",$AL4=\"c\"),28,IF(AND($AM4>$AS$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"c\",$AL4=\"b\"),19,IF(AND($AM4>$AS$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"c\",$AL4=\"c\"),24,0)))))","v":""},{"$f":"IF(OR(AND($AG4<>\"e\",$AG4<>\"f\"),$AM4=\"\",$AS4<>0),\"\",IF(AND($AM4>=$AT$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"b\",$AL4=\"b\"),26,IF(AND($AM4>$AT$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"b\",$AL4=\"c\"),28,IF(AND($AM4>$AT$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"c\",$AL4=\"b\"),18,IF(AND($AM4>$AT$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"c\",$AL4=\"c\"),24,0)))))","v":""},{"$f":"IF(OR(AND($AG4<>\"e\",$AG4<>\"f\"),$AM4=\"\",$AT4<>0),\"\",IF(AND($AM4>=$AU$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"b\",$AL4=\"b\"),25,IF(AND($AM4>$AU$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"b\",$AL4=\"c\"),28,IF(AND($AM4>$AU$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"c\",$AL4=\"b\"),17,IF(AND($AM4>$AU$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"c\",$AL4=\"c\"),23,0)))))","v":""},{"$f":"IF(OR(AND($AG4<>\"e\",$AG4<>\"f\"),$AM4=\"\",$AU4<>0),\"\",IF(AND($AM4>=$AV$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"b\",$AL4=\"b\"),25,IF(AND($AM4>$AV$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"b\",$AL4=\"c\"),27,IF(AND($AM4>$AV$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"c\",$AL4=\"b\"),16,IF(AND($AM4>$AV$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"c\",$AL4=\"c\"),22,0)))))","v":""},{"$f":"IF(OR(AND($AG4<>\"e\",$AG4<>\"f\"),$AM4=\"\",$AV4<>0),\"\",IF(AND($AM4>=$AW$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"b\",$AL4=\"b\"),25,IF(AND($AM4>$AW$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"b\",$AL4=\"c\"),27,IF(AND($AM4>$AW$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"c\",$AL4=\"b\"),16,IF(AND($AM4>$AW$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"c\",$AL4=\"c\"),21,0)))))","v":""},{"$f":"IF(OR(AND($AG4<>\"e\",$AG4<>\"f\"),$AM4=\"\",$AW4<>0),\"\",IF(AND($AM4>=$AX$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"b\",$AL4=\"b\"),25,IF(AND($AM4>$AX$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"b\",$AL4=\"c\"),27,IF(AND($AM4>$AX$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"c\",$AL4=\"b\"),15,IF(AND($AM4>$AX$2,OR($AG4=\"e\",$AG4=\"f\"),$AK4=\"c\",$AL4=\"c\"),20,0)))))","v":""},{"$f":"IF(OR(AND($AG4<>\"g\",$AG4<>\"h\"),$AM4=\"\"),\"\",IF(AND($AM4>=$AY$2,$AG4=\"g\"),33,IF(AND($AM4>=$AY$2,$AG4=\"h\",$AJ4=\"b\"),38,IF(AND($AM4>=$AY$2,$AG4=\"h\",$AJ4<>\"b\"),43,0))))","v":""},{"$f":"IF(OR(AND($AG4<>\"g\",$AG4<>\"h\"),$AM4=\"\",$AY4<>0),\"\",IF(AND($AM4>=$AZ$2,$AG4=\"g\"),32,IF(AND($AM4>=$AZ$2,$AG4=\"h\",$AJ4=\"b\"),37,IF(AND($AM4>=$AZ$2,$AG4=\"h\",$AJ4<>\"b\"),42,0))))","v":""},{"$f":"IF(OR(AND($AG4<>\"g\",$AG4<>\"h\"),$AM4=\"\",$AZ4<>0),\"\",IF(AND($AM4>=$BA$2,$AG4=\"g\"),31,IF(AND($AM4>=$BA$2,$AG4=\"h\",$AJ4=\"b\"),36,IF(AND($AM4>=$BA$2,$AG4=\"h\",$AJ4<>\"b\"),41,0))))","v":""},{"$f":"IF(OR(AND($AG4<>\"g\",$AG4<>\"h\"),$AM4=\"\",$BA4<>0),\"\",IF(AND($AM4>=$BB$2,$AG4=\"g\"),30,IF(AND($AM4>=$BB$2,$AG4=\"h\",$AJ4=\"b\"),35,IF(AND($AM4>=$BB$2,$AG4=\"h\",$AJ4<>\"b\"),40,0))))","v":""},{"$f":"IF(OR(AND($AG4<>\"g\",$AG4<>\"h\"),$AM4=\"\",$BB4<>0),\"\",IF(AND($AM4>=$BC$2,$AG4=\"g\"),29,IF(AND($AM4>=$BC$2,$AG4=\"h\",$AJ4=\"b\"),34,IF(AND($AM4>=$BC$2,$AG4=\"h\",$AJ4<>\"b\"),39,0))))","v":""},"",0,{"$f":"IF(AND($AF4=\"b\",OR($AG4=\"a\",$AG4=\"b\"),Inventory!$I11=\"\",$AM4<(65000/12000)),\"x\",IF(AND($AF4=\"b\",OR($AG4=\"a\",$AG4=\"b\"),Inventory!$I11<>\"\",$AM4<(65000/12000)),VLOOKUP(Inventory!$I11,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},{"$f":"CONCATENATE($AF4,$AG4,$AH4,$AI4,$AJ4,$AK4,$AL4,$BE4)","v":"aaaaa0"},{"$f":"IF($AG4=\"c\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AG4=\"d\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AF4=\"c\",Inventory!$AC11,Inventory!$K11)","v":0},{"$f":"IF(AND($AF4=\"b\",Inventory!$N11=\"Btu/hr\"),Inventory!$M11,IF(AND($AF4=\"b\",Inventory!$N11=\"Tons\"),Inventory!$M11*12000,IF(AND($AF4<>\"b\",Inventory!$AF11=\"Btu/hr\"),Inventory!$AE11,IF(AND($AF4<>\"b\",Inventory!$AF11=\"Tons\"),Inventory!$AE11*12000,0))))","v":0},{"$f":"IF(BK4=0,0,IF($BK4<7000,7000,IF($BK4>15000,15000,$BK4)))","v":0},0,"EER",0,"kW/ton",{"$f":"IF(AND($AF4=\"b\",Inventory!$P11=\"Btu/hr\"),Inventory!$O11,IF(AND($AF4=\"b\",Inventory!$P11=\"Tons\"),Inventory!$O11*12000,IF(AND($AF4<>\"b\",Inventory!$AI11=\"Btu/hr\"),Inventory!$AH11,IF(AND($AF4<>\"b\",Inventory!$AI11=\"Tons\"),Inventory!$AH11*12000,0))))","v":0},{"$f":"IF(BQ4=0,0,IF($BQ4<7000,7000,IF($BQ4>15000,15000,$BQ4)))","v":0},0,"COP","No",{"$f":"IF(OR(Inventory!$H11=\"\",$BU4=\"No\"),\"-\",Inventory!$H11)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV4,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J11=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,{"$f":"IFERROR(VLOOKUP($BY4,$BY$506:$BZ$537,2,FALSE),\"-\")","v":"-"},{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW4,$BZ4),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ4,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW4,$BZ4),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ4,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},{"$f":"IF($CB4=\"SEER\",12/($CA4*0.697+2.0394),IF($CB4=\"EER\",12/$CA4,IF($CB4=\"kW/ton\",$CA4,0)))","v":0},{"$f":"IF(OR($CD4=\"SEER\",$CD4=\"IEER (EER)\",$CD4=\"IPLV (EER)\"),12/$CC4,IF($CD4=\"IPLV (kW/ton)\",$CC4,0))","v":0},"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW4,$BZ4),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ4,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},{"$f":"IF($CI4=\"HSPF\",$CH4/3.412,IF($CI4=\"COP\",$CH4,0))","v":0},"COP","Yes",0,0,"kW/ton",{"$f":"IF($CL4=\"Yes\",IFERROR(VLOOKUP($BG4,$CX:$DI,11,FALSE),0),0)","v":0},"COP",{"$f":"MAX($BO4,$CE4,$CM4)","v":0},{"$f":"MAX($BO4,$CF4,$CN4)","v":0},"kW/ton",{"$f":"MAX($BS4,$CJ4,$CP4)","v":0},"COP",null,"aacaaaa1",11.8,"EER",13,"SEER",1.0169491525423728,0.92307692307692313,"kW/ton"]
[null,"New Construction","c",null,"PTAC","c",null,3,"c",null,"Packaged","c",null,"Screw","c",null,"No","c",null,"No","c",null,null,{"$f":"135000/12000","v":11.25},{"$f":"240000/12000","v":20},3,null,"Packaged","p",null,3,{"$f":"IF(Inventory!$C12=\"\",\"\",VLOOKUP(Inventory!$C12,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF5=\"\",\"\",IF(AND($AF5=\"b\",Inventory!$G12=\"\"),\"\",IF(AND($AF5=\"b\",Inventory!$G12<>\"\"),VLOOKUP(Inventory!$G12,$E$3:$F$10,2,FALSE),IF(AND($AF5=\"a\",Inventory!$Z12=\"\"),\"\",IF(AND($AF5=\"a\",Inventory!$Z12<>\"\"),VLOOKUP(Inventory!$Z12,$E$3:$F$10,2,FALSE),IF(AND($AF5=\"c\",Inventory!$Z12=\"\"),\"\",IF(AND($AF5=\"c\",Inventory!$Z12<>\"\"),VLOOKUP(Inventory!$Z12,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG5=\"a\",Inventory!$AG12<>\"\",Inventory!$AE12<>\"\",Inventory!$AF12<>\"\",Inventory!$AR12<(65000/12000)),VLOOKUP(Inventory!$AG12,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG5=\"b\",Inventory!$AJ12<>\"\",Inventory!$AH12<>\"\",Inventory!$AI12<>\"\",Inventory!$AS12<(65000/12000)),VLOOKUP(Inventory!$AJ12,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF5=\"\",\"a\",IF(AND($AF5=\"b\",Inventory!$J12=\"\"),\"a\",IF(AND($AF5=\"b\",Inventory!$J12<>\"\"),VLOOKUP(Inventory!$J12,$N$4:$O$6,2,FALSE),IF(AND($AF5=\"a\",Inventory!$AA12=\"\"),\"a\",IF(AND($AF5=\"a\",Inventory!$AA12<>\"\"),VLOOKUP(Inventory!$AA12,$N$4:$O$6,2,FALSE),IF(AND($AF5=\"c\",Inventory!$AA12=\"\"),\"a\",IF(AND($AF5=\"c\",Inventory!$AA12<>\"\"),VLOOKUP(Inventory!$AA12,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF5=\"\",\"a\",IF(AND($AF5=\"b\",Inventory!$L12=\"\"),\"a\",IF(AND($AF5=\"b\",Inventory!$L12<>\"\"),VLOOKUP(Inventory!$L12,$T$4:$U$5,2,FALSE),IF(AND($AF5=\"a\",Inventory!$AD12=\"\"),\"a\",IF(AND($AF5=\"a\",Inventory!$AD12<>\"\"),VLOOKUP(Inventory!$AD12,$T$4:$U$5,2,FALSE),IF(AND($AF5=\"c\",Inventory!$AD12=\"\"),\"a\",IF(AND($AF5=\"c\",Inventory!$AD12<>\"\"),VLOOKUP(Inventory!$AD12,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C12=\"New Construction\",Inventory!C12=\"Replace-on-Burnout\"),Inventory!AR12,IF(Inventory!C12=\"Early Retirement\",Inventory!AQ12,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF5=\"b\",OR($AG5=\"a\",$AG5=\"b\"),Inventory!$I12=\"\",$AM5<(65000/12000)),\"x\",IF(AND($AF5=\"b\",OR($AG5=\"a\",$AG5=\"b\"),Inventory!$I12<>\"\",$AM5<(65000/12000)),VLOOKUP(Inventory!$I12,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF5=\"c\",Inventory!$AC12,Inventory!$K12)","v":0},{"$f":"IF(AND($AF5=\"b\",Inventory!$N12=\"Btu/hr\"),Inventory!$M12,IF(AND($AF5=\"b\",Inventory!$N12=\"Tons\"),Inventory!$M12*12000,IF(AND($AF5<>\"b\",Inventory!$AF12=\"Btu/hr\"),Inventory!$AE12,IF(AND($AF5<>\"b\",Inventory!$AF12=\"Tons\"),Inventory!$AE12*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF5=\"b\",Inventory!$P12=\"Btu/hr\"),Inventory!$O12,IF(AND($AF5=\"b\",Inventory!$P12=\"Tons\"),Inventory!$O12*12000,IF(AND($AF5<>\"b\",Inventory!$AI12=\"Btu/hr\"),Inventory!$AH12,IF(AND($AF5<>\"b\",Inventory!$AI12=\"Tons\"),Inventory!$AH12*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H12=\"\",$BU5=\"No\"),\"-\",Inventory!$H12)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV5,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J12=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW5,$BZ5),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ5,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW5,$BZ5),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ5,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},{"$f":"IF($CB5=\"SEER\",12/($CA5*0.697+2.0394),IF($CB5=\"EER\",12/$CA5,IF($CB5=\"kW/ton\",$CA5,0)))","v":0},0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW5,$BZ5),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ5,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"aaaaaaa2",11,"EER",11.2,"IEER",1.0909090909090908,1.0714285714285714,"kW/ton"]
[null,null,null,null,"PTHP","d",null,null,null,null,null,null,null,"Scroll","d",null,null,null,null,null,null,null,null,{"$f":"240000/12000","v":20},{"$f":"760000/12000","v":63.333333333333336},4,null,null,null,null,4,{"$f":"IF(Inventory!$C13=\"\",\"\",VLOOKUP(Inventory!$C13,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF6=\"\",\"\",IF(AND($AF6=\"b\",Inventory!$G13=\"\"),\"\",IF(AND($AF6=\"b\",Inventory!$G13<>\"\"),VLOOKUP(Inventory!$G13,$E$3:$F$10,2,FALSE),IF(AND($AF6=\"a\",Inventory!$Z13=\"\"),\"\",IF(AND($AF6=\"a\",Inventory!$Z13<>\"\"),VLOOKUP(Inventory!$Z13,$E$3:$F$10,2,FALSE),IF(AND($AF6=\"c\",Inventory!$Z13=\"\"),\"\",IF(AND($AF6=\"c\",Inventory!$Z13<>\"\"),VLOOKUP(Inventory!$Z13,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG6=\"a\",Inventory!$AG13<>\"\",Inventory!$AE13<>\"\",Inventory!$AF13<>\"\",Inventory!$AR13<(65000/12000)),VLOOKUP(Inventory!$AG13,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG6=\"b\",Inventory!$AJ13<>\"\",Inventory!$AH13<>\"\",Inventory!$AI13<>\"\",Inventory!$AS13<(65000/12000)),VLOOKUP(Inventory!$AJ13,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF6=\"\",\"a\",IF(AND($AF6=\"b\",Inventory!$J13=\"\"),\"a\",IF(AND($AF6=\"b\",Inventory!$J13<>\"\"),VLOOKUP(Inventory!$J13,$N$4:$O$6,2,FALSE),IF(AND($AF6=\"a\",Inventory!$AA13=\"\"),\"a\",IF(AND($AF6=\"a\",Inventory!$AA13<>\"\"),VLOOKUP(Inventory!$AA13,$N$4:$O$6,2,FALSE),IF(AND($AF6=\"c\",Inventory!$AA13=\"\"),\"a\",IF(AND($AF6=\"c\",Inventory!$AA13<>\"\"),VLOOKUP(Inventory!$AA13,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF6=\"\",\"a\",IF(AND($AF6=\"b\",Inventory!$L13=\"\"),\"a\",IF(AND($AF6=\"b\",Inventory!$L13<>\"\"),VLOOKUP(Inventory!$L13,$T$4:$U$5,2,FALSE),IF(AND($AF6=\"a\",Inventory!$AD13=\"\"),\"a\",IF(AND($AF6=\"a\",Inventory!$AD13<>\"\"),VLOOKUP(Inventory!$AD13,$T$4:$U$5,2,FALSE),IF(AND($AF6=\"c\",Inventory!$AD13=\"\"),\"a\",IF(AND($AF6=\"c\",Inventory!$AD13<>\"\"),VLOOKUP(Inventory!$AD13,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C13=\"New Construction\",Inventory!C13=\"Replace-on-Burnout\"),Inventory!AR13,IF(Inventory!C13=\"Early Retirement\",Inventory!AQ13,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF6=\"b\",OR($AG6=\"a\",$AG6=\"b\"),Inventory!$I13=\"\",$AM6<(65000/12000)),\"x\",IF(AND($AF6=\"b\",OR($AG6=\"a\",$AG6=\"b\"),Inventory!$I13<>\"\",$AM6<(65000/12000)),VLOOKUP(Inventory!$I13,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF6=\"c\",Inventory!$AC13,Inventory!$K13)","v":0},{"$f":"IF(AND($AF6=\"b\",Inventory!$N13=\"Btu/hr\"),Inventory!$M13,IF(AND($AF6=\"b\",Inventory!$N13=\"Tons\"),Inventory!$M13*12000,IF(AND($AF6<>\"b\",Inventory!$AF13=\"Btu/hr\"),Inventory!$AE13,IF(AND($AF6<>\"b\",Inventory!$AF13=\"Tons\"),Inventory!$AE13*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF6=\"b\",Inventory!$P13=\"Btu/hr\"),Inventory!$O13,IF(AND($AF6=\"b\",Inventory!$P13=\"Tons\"),Inventory!$O13*12000,IF(AND($AF6<>\"b\",Inventory!$AI13=\"Btu/hr\"),Inventory!$AH13,IF(AND($AF6<>\"b\",Inventory!$AI13=\"Tons\"),Inventory!$AH13*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H13=\"\",$BU6=\"No\"),\"-\",Inventory!$H13)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV6,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J13=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW6,$BZ6),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ6,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW6,$BZ6),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ6,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW6,$BZ6),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ6,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"aaaaaaa3",10.8,"EER",11,"IEER",1.1111111111111109,1.0909090909090908,"kW/ton"]
[null,"Replace-on-Burnout","a",null,"Room AC","e",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"760000/12000","v":63.333333333333336},null,5,null,null,null,null,5,{"$f":"IF(Inventory!$C14=\"\",\"\",VLOOKUP(Inventory!$C14,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF7=\"\",\"\",IF(AND($AF7=\"b\",Inventory!$G14=\"\"),\"\",IF(AND($AF7=\"b\",Inventory!$G14<>\"\"),VLOOKUP(Inventory!$G14,$E$3:$F$10,2,FALSE),IF(AND($AF7=\"a\",Inventory!$Z14=\"\"),\"\",IF(AND($AF7=\"a\",Inventory!$Z14<>\"\"),VLOOKUP(Inventory!$Z14,$E$3:$F$10,2,FALSE),IF(AND($AF7=\"c\",Inventory!$Z14=\"\"),\"\",IF(AND($AF7=\"c\",Inventory!$Z14<>\"\"),VLOOKUP(Inventory!$Z14,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG7=\"a\",Inventory!$AG14<>\"\",Inventory!$AE14<>\"\",Inventory!$AF14<>\"\",Inventory!$AR14<(65000/12000)),VLOOKUP(Inventory!$AG14,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG7=\"b\",Inventory!$AJ14<>\"\",Inventory!$AH14<>\"\",Inventory!$AI14<>\"\",Inventory!$AS14<(65000/12000)),VLOOKUP(Inventory!$AJ14,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF7=\"\",\"a\",IF(AND($AF7=\"b\",Inventory!$J14=\"\"),\"a\",IF(AND($AF7=\"b\",Inventory!$J14<>\"\"),VLOOKUP(Inventory!$J14,$N$4:$O$6,2,FALSE),IF(AND($AF7=\"a\",Inventory!$AA14=\"\"),\"a\",IF(AND($AF7=\"a\",Inventory!$AA14<>\"\"),VLOOKUP(Inventory!$AA14,$N$4:$O$6,2,FALSE),IF(AND($AF7=\"c\",Inventory!$AA14=\"\"),\"a\",IF(AND($AF7=\"c\",Inventory!$AA14<>\"\"),VLOOKUP(Inventory!$AA14,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF7=\"\",\"a\",IF(AND($AF7=\"b\",Inventory!$L14=\"\"),\"a\",IF(AND($AF7=\"b\",Inventory!$L14<>\"\"),VLOOKUP(Inventory!$L14,$T$4:$U$5,2,FALSE),IF(AND($AF7=\"a\",Inventory!$AD14=\"\"),\"a\",IF(AND($AF7=\"a\",Inventory!$AD14<>\"\"),VLOOKUP(Inventory!$AD14,$T$4:$U$5,2,FALSE),IF(AND($AF7=\"c\",Inventory!$AD14=\"\"),\"a\",IF(AND($AF7=\"c\",Inventory!$AD14<>\"\"),VLOOKUP(Inventory!$AD14,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C14=\"New Construction\",Inventory!C14=\"Replace-on-Burnout\"),Inventory!AR14,IF(Inventory!C14=\"Early Retirement\",Inventory!AQ14,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF7=\"b\",OR($AG7=\"a\",$AG7=\"b\"),Inventory!$I14=\"\",$AM7<(65000/12000)),\"x\",IF(AND($AF7=\"b\",OR($AG7=\"a\",$AG7=\"b\"),Inventory!$I14<>\"\",$AM7<(65000/12000)),VLOOKUP(Inventory!$I14,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF7=\"c\",Inventory!$AC14,Inventory!$K14)","v":0},{"$f":"IF(AND($AF7=\"b\",Inventory!$N14=\"Btu/hr\"),Inventory!$M14,IF(AND($AF7=\"b\",Inventory!$N14=\"Tons\"),Inventory!$M14*12000,IF(AND($AF7<>\"b\",Inventory!$AF14=\"Btu/hr\"),Inventory!$AE14,IF(AND($AF7<>\"b\",Inventory!$AF14=\"Tons\"),Inventory!$AE14*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF7=\"b\",Inventory!$P14=\"Btu/hr\"),Inventory!$O14,IF(AND($AF7=\"b\",Inventory!$P14=\"Tons\"),Inventory!$O14*12000,IF(AND($AF7<>\"b\",Inventory!$AI14=\"Btu/hr\"),Inventory!$AH14,IF(AND($AF7<>\"b\",Inventory!$AI14=\"Tons\"),Inventory!$AH14*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H14=\"\",$BU7=\"No\"),\"-\",Inventory!$H14)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV7,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J14=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW7,$BZ7),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ7,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW7,$BZ7),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ7,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW7,$BZ7),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ7,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"aaaaaaa4",9.8000000000000007,"EER",9.9,"IEER",1.2244897959183672,1.2121212121212122,"kW/ton"]
[null,"Early Retirement","a",null,"Room HP","f",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"DX HP\nAir Cooled",0,{"$f":"65000/12000","v":5.416666666666667},6,null,null,null,null,6,{"$f":"IF(Inventory!$C15=\"\",\"\",VLOOKUP(Inventory!$C15,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF8=\"\",\"\",IF(AND($AF8=\"b\",Inventory!$G15=\"\"),\"\",IF(AND($AF8=\"b\",Inventory!$G15<>\"\"),VLOOKUP(Inventory!$G15,$E$3:$F$10,2,FALSE),IF(AND($AF8=\"a\",Inventory!$Z15=\"\"),\"\",IF(AND($AF8=\"a\",Inventory!$Z15<>\"\"),VLOOKUP(Inventory!$Z15,$E$3:$F$10,2,FALSE),IF(AND($AF8=\"c\",Inventory!$Z15=\"\"),\"\",IF(AND($AF8=\"c\",Inventory!$Z15<>\"\"),VLOOKUP(Inventory!$Z15,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG8=\"a\",Inventory!$AG15<>\"\",Inventory!$AE15<>\"\",Inventory!$AF15<>\"\",Inventory!$AR15<(65000/12000)),VLOOKUP(Inventory!$AG15,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG8=\"b\",Inventory!$AJ15<>\"\",Inventory!$AH15<>\"\",Inventory!$AI15<>\"\",Inventory!$AS15<(65000/12000)),VLOOKUP(Inventory!$AJ15,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF8=\"\",\"a\",IF(AND($AF8=\"b\",Inventory!$J15=\"\"),\"a\",IF(AND($AF8=\"b\",Inventory!$J15<>\"\"),VLOOKUP(Inventory!$J15,$N$4:$O$6,2,FALSE),IF(AND($AF8=\"a\",Inventory!$AA15=\"\"),\"a\",IF(AND($AF8=\"a\",Inventory!$AA15<>\"\"),VLOOKUP(Inventory!$AA15,$N$4:$O$6,2,FALSE),IF(AND($AF8=\"c\",Inventory!$AA15=\"\"),\"a\",IF(AND($AF8=\"c\",Inventory!$AA15<>\"\"),VLOOKUP(Inventory!$AA15,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF8=\"\",\"a\",IF(AND($AF8=\"b\",Inventory!$L15=\"\"),\"a\",IF(AND($AF8=\"b\",Inventory!$L15<>\"\"),VLOOKUP(Inventory!$L15,$T$4:$U$5,2,FALSE),IF(AND($AF8=\"a\",Inventory!$AD15=\"\"),\"a\",IF(AND($AF8=\"a\",Inventory!$AD15<>\"\"),VLOOKUP(Inventory!$AD15,$T$4:$U$5,2,FALSE),IF(AND($AF8=\"c\",Inventory!$AD15=\"\"),\"a\",IF(AND($AF8=\"c\",Inventory!$AD15<>\"\"),VLOOKUP(Inventory!$AD15,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C15=\"New Construction\",Inventory!C15=\"Replace-on-Burnout\"),Inventory!AR15,IF(Inventory!C15=\"Early Retirement\",Inventory!AQ15,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF8=\"b\",OR($AG8=\"a\",$AG8=\"b\"),Inventory!$I15=\"\",$AM8<(65000/12000)),\"x\",IF(AND($AF8=\"b\",OR($AG8=\"a\",$AG8=\"b\"),Inventory!$I15<>\"\",$AM8<(65000/12000)),VLOOKUP(Inventory!$I15,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF8=\"c\",Inventory!$AC15,Inventory!$K15)","v":0},{"$f":"IF(AND($AF8=\"b\",Inventory!$N15=\"Btu/hr\"),Inventory!$M15,IF(AND($AF8=\"b\",Inventory!$N15=\"Tons\"),Inventory!$M15*12000,IF(AND($AF8<>\"b\",Inventory!$AF15=\"Btu/hr\"),Inventory!$AE15,IF(AND($AF8<>\"b\",Inventory!$AF15=\"Tons\"),Inventory!$AE15*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF8=\"b\",Inventory!$P15=\"Btu/hr\"),Inventory!$O15,IF(AND($AF8=\"b\",Inventory!$P15=\"Tons\"),Inventory!$O15*12000,IF(AND($AF8<>\"b\",Inventory!$AI15=\"Btu/hr\"),Inventory!$AH15,IF(AND($AF8<>\"b\",Inventory!$AI15=\"Tons\"),Inventory!$AH15*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H15=\"\",$BU8=\"No\"),\"-\",Inventory!$H15)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV8,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J15=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW8,$BZ8),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ8,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW8,$BZ8),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ8,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW8,$BZ8),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ8,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"aaaaaaa5",9.5,"EER",9.6,"IEER",1.263157894736842,1.25,"kW/ton"]
[null,"New Construction","c",null,"Air Cooled Chiller","g",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"65000/12000","v":5.416666666666667},{"$f":"135000/12000","v":11.25},7,null,null,null,null,7,{"$f":"IF(Inventory!$C16=\"\",\"\",VLOOKUP(Inventory!$C16,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF9=\"\",\"\",IF(AND($AF9=\"b\",Inventory!$G16=\"\"),\"\",IF(AND($AF9=\"b\",Inventory!$G16<>\"\"),VLOOKUP(Inventory!$G16,$E$3:$F$10,2,FALSE),IF(AND($AF9=\"a\",Inventory!$Z16=\"\"),\"\",IF(AND($AF9=\"a\",Inventory!$Z16<>\"\"),VLOOKUP(Inventory!$Z16,$E$3:$F$10,2,FALSE),IF(AND($AF9=\"c\",Inventory!$Z16=\"\"),\"\",IF(AND($AF9=\"c\",Inventory!$Z16<>\"\"),VLOOKUP(Inventory!$Z16,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG9=\"a\",Inventory!$AG16<>\"\",Inventory!$AE16<>\"\",Inventory!$AF16<>\"\",Inventory!$AR16<(65000/12000)),VLOOKUP(Inventory!$AG16,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG9=\"b\",Inventory!$AJ16<>\"\",Inventory!$AH16<>\"\",Inventory!$AI16<>\"\",Inventory!$AS16<(65000/12000)),VLOOKUP(Inventory!$AJ16,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF9=\"\",\"a\",IF(AND($AF9=\"b\",Inventory!$J16=\"\"),\"a\",IF(AND($AF9=\"b\",Inventory!$J16<>\"\"),VLOOKUP(Inventory!$J16,$N$4:$O$6,2,FALSE),IF(AND($AF9=\"a\",Inventory!$AA16=\"\"),\"a\",IF(AND($AF9=\"a\",Inventory!$AA16<>\"\"),VLOOKUP(Inventory!$AA16,$N$4:$O$6,2,FALSE),IF(AND($AF9=\"c\",Inventory!$AA16=\"\"),\"a\",IF(AND($AF9=\"c\",Inventory!$AA16<>\"\"),VLOOKUP(Inventory!$AA16,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF9=\"\",\"a\",IF(AND($AF9=\"b\",Inventory!$L16=\"\"),\"a\",IF(AND($AF9=\"b\",Inventory!$L16<>\"\"),VLOOKUP(Inventory!$L16,$T$4:$U$5,2,FALSE),IF(AND($AF9=\"a\",Inventory!$AD16=\"\"),\"a\",IF(AND($AF9=\"a\",Inventory!$AD16<>\"\"),VLOOKUP(Inventory!$AD16,$T$4:$U$5,2,FALSE),IF(AND($AF9=\"c\",Inventory!$AD16=\"\"),\"a\",IF(AND($AF9=\"c\",Inventory!$AD16<>\"\"),VLOOKUP(Inventory!$AD16,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C16=\"New Construction\",Inventory!C16=\"Replace-on-Burnout\"),Inventory!AR16,IF(Inventory!C16=\"Early Retirement\",Inventory!AQ16,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF9=\"b\",OR($AG9=\"a\",$AG9=\"b\"),Inventory!$I16=\"\",$AM9<(65000/12000)),\"x\",IF(AND($AF9=\"b\",OR($AG9=\"a\",$AG9=\"b\"),Inventory!$I16<>\"\",$AM9<(65000/12000)),VLOOKUP(Inventory!$I16,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF9=\"c\",Inventory!$AC16,Inventory!$K16)","v":0},{"$f":"IF(AND($AF9=\"b\",Inventory!$N16=\"Btu/hr\"),Inventory!$M16,IF(AND($AF9=\"b\",Inventory!$N16=\"Tons\"),Inventory!$M16*12000,IF(AND($AF9<>\"b\",Inventory!$AF16=\"Btu/hr\"),Inventory!$AE16,IF(AND($AF9<>\"b\",Inventory!$AF16=\"Tons\"),Inventory!$AE16*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF9=\"b\",Inventory!$P16=\"Btu/hr\"),Inventory!$O16,IF(AND($AF9=\"b\",Inventory!$P16=\"Tons\"),Inventory!$O16*12000,IF(AND($AF9<>\"b\",Inventory!$AI16=\"Btu/hr\"),Inventory!$AH16,IF(AND($AF9<>\"b\",Inventory!$AI16=\"Tons\"),Inventory!$AH16*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H16=\"\",$BU9=\"No\"),\"-\",Inventory!$H16)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV9,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J16=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW9,$BZ9),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ9,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW9,$BZ9),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ9,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW9,$BZ9),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ9,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ababaaa6",11.8,"EER",14,"SEER",1.0169491525423728,0.8571428571428571,"kW/ton",8.1999999999999993,"HSPF",{"$f":"DF9/3.412","v":2.4032825322391558},"COP"]
[null,null,null,null,"Water Cooled Chiller","h",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"135000/12000","v":11.25},{"$f":"240000/12000","v":20},8,null,null,null,null,8,{"$f":"IF(Inventory!$C17=\"\",\"\",VLOOKUP(Inventory!$C17,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF10=\"\",\"\",IF(AND($AF10=\"b\",Inventory!$G17=\"\"),\"\",IF(AND($AF10=\"b\",Inventory!$G17<>\"\"),VLOOKUP(Inventory!$G17,$E$3:$F$10,2,FALSE),IF(AND($AF10=\"a\",Inventory!$Z17=\"\"),\"\",IF(AND($AF10=\"a\",Inventory!$Z17<>\"\"),VLOOKUP(Inventory!$Z17,$E$3:$F$10,2,FALSE),IF(AND($AF10=\"c\",Inventory!$Z17=\"\"),\"\",IF(AND($AF10=\"c\",Inventory!$Z17<>\"\"),VLOOKUP(Inventory!$Z17,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG10=\"a\",Inventory!$AG17<>\"\",Inventory!$AE17<>\"\",Inventory!$AF17<>\"\",Inventory!$AR17<(65000/12000)),VLOOKUP(Inventory!$AG17,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG10=\"b\",Inventory!$AJ17<>\"\",Inventory!$AH17<>\"\",Inventory!$AI17<>\"\",Inventory!$AS17<(65000/12000)),VLOOKUP(Inventory!$AJ17,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF10=\"\",\"a\",IF(AND($AF10=\"b\",Inventory!$J17=\"\"),\"a\",IF(AND($AF10=\"b\",Inventory!$J17<>\"\"),VLOOKUP(Inventory!$J17,$N$4:$O$6,2,FALSE),IF(AND($AF10=\"a\",Inventory!$AA17=\"\"),\"a\",IF(AND($AF10=\"a\",Inventory!$AA17<>\"\"),VLOOKUP(Inventory!$AA17,$N$4:$O$6,2,FALSE),IF(AND($AF10=\"c\",Inventory!$AA17=\"\"),\"a\",IF(AND($AF10=\"c\",Inventory!$AA17<>\"\"),VLOOKUP(Inventory!$AA17,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF10=\"\",\"a\",IF(AND($AF10=\"b\",Inventory!$L17=\"\"),\"a\",IF(AND($AF10=\"b\",Inventory!$L17<>\"\"),VLOOKUP(Inventory!$L17,$T$4:$U$5,2,FALSE),IF(AND($AF10=\"a\",Inventory!$AD17=\"\"),\"a\",IF(AND($AF10=\"a\",Inventory!$AD17<>\"\"),VLOOKUP(Inventory!$AD17,$T$4:$U$5,2,FALSE),IF(AND($AF10=\"c\",Inventory!$AD17=\"\"),\"a\",IF(AND($AF10=\"c\",Inventory!$AD17<>\"\"),VLOOKUP(Inventory!$AD17,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C17=\"New Construction\",Inventory!C17=\"Replace-on-Burnout\"),Inventory!AR17,IF(Inventory!C17=\"Early Retirement\",Inventory!AQ17,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF10=\"b\",OR($AG10=\"a\",$AG10=\"b\"),Inventory!$I17=\"\",$AM10<(65000/12000)),\"x\",IF(AND($AF10=\"b\",OR($AG10=\"a\",$AG10=\"b\"),Inventory!$I17<>\"\",$AM10<(65000/12000)),VLOOKUP(Inventory!$I17,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF10=\"c\",Inventory!$AC17,Inventory!$K17)","v":0},{"$f":"IF(AND($AF10=\"b\",Inventory!$N17=\"Btu/hr\"),Inventory!$M17,IF(AND($AF10=\"b\",Inventory!$N17=\"Tons\"),Inventory!$M17*12000,IF(AND($AF10<>\"b\",Inventory!$AF17=\"Btu/hr\"),Inventory!$AE17,IF(AND($AF10<>\"b\",Inventory!$AF17=\"Tons\"),Inventory!$AE17*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF10=\"b\",Inventory!$P17=\"Btu/hr\"),Inventory!$O17,IF(AND($AF10=\"b\",Inventory!$P17=\"Tons\"),Inventory!$O17*12000,IF(AND($AF10<>\"b\",Inventory!$AI17=\"Btu/hr\"),Inventory!$AH17,IF(AND($AF10<>\"b\",Inventory!$AI17=\"Tons\"),Inventory!$AH17*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H17=\"\",$BU10=\"No\"),\"-\",Inventory!$H17)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV10,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J17=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW10,$BZ10),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ10,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW10,$BZ10),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ10,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW10,$BZ10),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ10,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"abacaaa6",11.8,"EER",14,"SEER",1.0169491525423728,0.8571428571428571,"kW/ton",8,"HSPF",{"$f":"DF10/3.412","v":2.3446658851113718},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"240000/12000","v":20},{"$f":"760000/12000","v":63.333333333333336},9,null,null,null,null,9,{"$f":"IF(Inventory!$C18=\"\",\"\",VLOOKUP(Inventory!$C18,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF11=\"\",\"\",IF(AND($AF11=\"b\",Inventory!$G18=\"\"),\"\",IF(AND($AF11=\"b\",Inventory!$G18<>\"\"),VLOOKUP(Inventory!$G18,$E$3:$F$10,2,FALSE),IF(AND($AF11=\"a\",Inventory!$Z18=\"\"),\"\",IF(AND($AF11=\"a\",Inventory!$Z18<>\"\"),VLOOKUP(Inventory!$Z18,$E$3:$F$10,2,FALSE),IF(AND($AF11=\"c\",Inventory!$Z18=\"\"),\"\",IF(AND($AF11=\"c\",Inventory!$Z18<>\"\"),VLOOKUP(Inventory!$Z18,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG11=\"a\",Inventory!$AG18<>\"\",Inventory!$AE18<>\"\",Inventory!$AF18<>\"\",Inventory!$AR18<(65000/12000)),VLOOKUP(Inventory!$AG18,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG11=\"b\",Inventory!$AJ18<>\"\",Inventory!$AH18<>\"\",Inventory!$AI18<>\"\",Inventory!$AS18<(65000/12000)),VLOOKUP(Inventory!$AJ18,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF11=\"\",\"a\",IF(AND($AF11=\"b\",Inventory!$J18=\"\"),\"a\",IF(AND($AF11=\"b\",Inventory!$J18<>\"\"),VLOOKUP(Inventory!$J18,$N$4:$O$6,2,FALSE),IF(AND($AF11=\"a\",Inventory!$AA18=\"\"),\"a\",IF(AND($AF11=\"a\",Inventory!$AA18<>\"\"),VLOOKUP(Inventory!$AA18,$N$4:$O$6,2,FALSE),IF(AND($AF11=\"c\",Inventory!$AA18=\"\"),\"a\",IF(AND($AF11=\"c\",Inventory!$AA18<>\"\"),VLOOKUP(Inventory!$AA18,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF11=\"\",\"a\",IF(AND($AF11=\"b\",Inventory!$L18=\"\"),\"a\",IF(AND($AF11=\"b\",Inventory!$L18<>\"\"),VLOOKUP(Inventory!$L18,$T$4:$U$5,2,FALSE),IF(AND($AF11=\"a\",Inventory!$AD18=\"\"),\"a\",IF(AND($AF11=\"a\",Inventory!$AD18<>\"\"),VLOOKUP(Inventory!$AD18,$T$4:$U$5,2,FALSE),IF(AND($AF11=\"c\",Inventory!$AD18=\"\"),\"a\",IF(AND($AF11=\"c\",Inventory!$AD18<>\"\"),VLOOKUP(Inventory!$AD18,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C18=\"New Construction\",Inventory!C18=\"Replace-on-Burnout\"),Inventory!AR18,IF(Inventory!C18=\"Early Retirement\",Inventory!AQ18,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF11=\"b\",OR($AG11=\"a\",$AG11=\"b\"),Inventory!$I18=\"\",$AM11<(65000/12000)),\"x\",IF(AND($AF11=\"b\",OR($AG11=\"a\",$AG11=\"b\"),Inventory!$I18<>\"\",$AM11<(65000/12000)),VLOOKUP(Inventory!$I18,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF11=\"c\",Inventory!$AC18,Inventory!$K18)","v":0},{"$f":"IF(AND($AF11=\"b\",Inventory!$N18=\"Btu/hr\"),Inventory!$M18,IF(AND($AF11=\"b\",Inventory!$N18=\"Tons\"),Inventory!$M18*12000,IF(AND($AF11<>\"b\",Inventory!$AF18=\"Btu/hr\"),Inventory!$AE18,IF(AND($AF11<>\"b\",Inventory!$AF18=\"Tons\"),Inventory!$AE18*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF11=\"b\",Inventory!$P18=\"Btu/hr\"),Inventory!$O18,IF(AND($AF11=\"b\",Inventory!$P18=\"Tons\"),Inventory!$O18*12000,IF(AND($AF11<>\"b\",Inventory!$AI18=\"Btu/hr\"),Inventory!$AH18,IF(AND($AF11<>\"b\",Inventory!$AI18=\"Tons\"),Inventory!$AH18*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H18=\"\",$BU11=\"No\"),\"-\",Inventory!$H18)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV11,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J18=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW11,$BZ11),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ11,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW11,$BZ11),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ11,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW11,$BZ11),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ11,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"abaaaaa7",11,"EER",11.2,"IEER",{"$f":"12/$CY11","v":1.0909090909090908},{"$f":"12/$DA11","v":1.0714285714285714},"kW/ton",3.3,"COP",{"$f":"DF11","v":3.3},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"760000/12000","v":63.333333333333336},null,10,null,null,null,null,10,{"$f":"IF(Inventory!$C19=\"\",\"\",VLOOKUP(Inventory!$C19,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF12=\"\",\"\",IF(AND($AF12=\"b\",Inventory!$G19=\"\"),\"\",IF(AND($AF12=\"b\",Inventory!$G19<>\"\"),VLOOKUP(Inventory!$G19,$E$3:$F$10,2,FALSE),IF(AND($AF12=\"a\",Inventory!$Z19=\"\"),\"\",IF(AND($AF12=\"a\",Inventory!$Z19<>\"\"),VLOOKUP(Inventory!$Z19,$E$3:$F$10,2,FALSE),IF(AND($AF12=\"c\",Inventory!$Z19=\"\"),\"\",IF(AND($AF12=\"c\",Inventory!$Z19<>\"\"),VLOOKUP(Inventory!$Z19,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG12=\"a\",Inventory!$AG19<>\"\",Inventory!$AE19<>\"\",Inventory!$AF19<>\"\",Inventory!$AR19<(65000/12000)),VLOOKUP(Inventory!$AG19,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG12=\"b\",Inventory!$AJ19<>\"\",Inventory!$AH19<>\"\",Inventory!$AI19<>\"\",Inventory!$AS19<(65000/12000)),VLOOKUP(Inventory!$AJ19,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF12=\"\",\"a\",IF(AND($AF12=\"b\",Inventory!$J19=\"\"),\"a\",IF(AND($AF12=\"b\",Inventory!$J19<>\"\"),VLOOKUP(Inventory!$J19,$N$4:$O$6,2,FALSE),IF(AND($AF12=\"a\",Inventory!$AA19=\"\"),\"a\",IF(AND($AF12=\"a\",Inventory!$AA19<>\"\"),VLOOKUP(Inventory!$AA19,$N$4:$O$6,2,FALSE),IF(AND($AF12=\"c\",Inventory!$AA19=\"\"),\"a\",IF(AND($AF12=\"c\",Inventory!$AA19<>\"\"),VLOOKUP(Inventory!$AA19,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF12=\"\",\"a\",IF(AND($AF12=\"b\",Inventory!$L19=\"\"),\"a\",IF(AND($AF12=\"b\",Inventory!$L19<>\"\"),VLOOKUP(Inventory!$L19,$T$4:$U$5,2,FALSE),IF(AND($AF12=\"a\",Inventory!$AD19=\"\"),\"a\",IF(AND($AF12=\"a\",Inventory!$AD19<>\"\"),VLOOKUP(Inventory!$AD19,$T$4:$U$5,2,FALSE),IF(AND($AF12=\"c\",Inventory!$AD19=\"\"),\"a\",IF(AND($AF12=\"c\",Inventory!$AD19<>\"\"),VLOOKUP(Inventory!$AD19,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C19=\"New Construction\",Inventory!C19=\"Replace-on-Burnout\"),Inventory!AR19,IF(Inventory!C19=\"Early Retirement\",Inventory!AQ19,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF12=\"b\",OR($AG12=\"a\",$AG12=\"b\"),Inventory!$I19=\"\",$AM12<(65000/12000)),\"x\",IF(AND($AF12=\"b\",OR($AG12=\"a\",$AG12=\"b\"),Inventory!$I19<>\"\",$AM12<(65000/12000)),VLOOKUP(Inventory!$I19,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF12=\"c\",Inventory!$AC19,Inventory!$K19)","v":0},{"$f":"IF(AND($AF12=\"b\",Inventory!$N19=\"Btu/hr\"),Inventory!$M19,IF(AND($AF12=\"b\",Inventory!$N19=\"Tons\"),Inventory!$M19*12000,IF(AND($AF12<>\"b\",Inventory!$AF19=\"Btu/hr\"),Inventory!$AE19,IF(AND($AF12<>\"b\",Inventory!$AF19=\"Tons\"),Inventory!$AE19*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF12=\"b\",Inventory!$P19=\"Btu/hr\"),Inventory!$O19,IF(AND($AF12=\"b\",Inventory!$P19=\"Tons\"),Inventory!$O19*12000,IF(AND($AF12<>\"b\",Inventory!$AI19=\"Btu/hr\"),Inventory!$AH19,IF(AND($AF12<>\"b\",Inventory!$AI19=\"Tons\"),Inventory!$AH19*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H19=\"\",$BU12=\"No\"),\"-\",Inventory!$H19)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV12,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J19=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW12,$BZ12),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ12,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW12,$BZ12),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ12,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW12,$BZ12),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ12,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"abaaaaa8",10.6,"EER",10.7,"IEER",1.1320754716981132,1.1214953271028039,"kW/ton",3.2,"COP",{"$f":"DF12","v":3.2},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PTAC NC",null,null,11,null,null,null,null,11,{"$f":"IF(Inventory!$C20=\"\",\"\",VLOOKUP(Inventory!$C20,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF13=\"\",\"\",IF(AND($AF13=\"b\",Inventory!$G20=\"\"),\"\",IF(AND($AF13=\"b\",Inventory!$G20<>\"\"),VLOOKUP(Inventory!$G20,$E$3:$F$10,2,FALSE),IF(AND($AF13=\"a\",Inventory!$Z20=\"\"),\"\",IF(AND($AF13=\"a\",Inventory!$Z20<>\"\"),VLOOKUP(Inventory!$Z20,$E$3:$F$10,2,FALSE),IF(AND($AF13=\"c\",Inventory!$Z20=\"\"),\"\",IF(AND($AF13=\"c\",Inventory!$Z20<>\"\"),VLOOKUP(Inventory!$Z20,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG13=\"a\",Inventory!$AG20<>\"\",Inventory!$AE20<>\"\",Inventory!$AF20<>\"\",Inventory!$AR20<(65000/12000)),VLOOKUP(Inventory!$AG20,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG13=\"b\",Inventory!$AJ20<>\"\",Inventory!$AH20<>\"\",Inventory!$AI20<>\"\",Inventory!$AS20<(65000/12000)),VLOOKUP(Inventory!$AJ20,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF13=\"\",\"a\",IF(AND($AF13=\"b\",Inventory!$J20=\"\"),\"a\",IF(AND($AF13=\"b\",Inventory!$J20<>\"\"),VLOOKUP(Inventory!$J20,$N$4:$O$6,2,FALSE),IF(AND($AF13=\"a\",Inventory!$AA20=\"\"),\"a\",IF(AND($AF13=\"a\",Inventory!$AA20<>\"\"),VLOOKUP(Inventory!$AA20,$N$4:$O$6,2,FALSE),IF(AND($AF13=\"c\",Inventory!$AA20=\"\"),\"a\",IF(AND($AF13=\"c\",Inventory!$AA20<>\"\"),VLOOKUP(Inventory!$AA20,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF13=\"\",\"a\",IF(AND($AF13=\"b\",Inventory!$L20=\"\"),\"a\",IF(AND($AF13=\"b\",Inventory!$L20<>\"\"),VLOOKUP(Inventory!$L20,$T$4:$U$5,2,FALSE),IF(AND($AF13=\"a\",Inventory!$AD20=\"\"),\"a\",IF(AND($AF13=\"a\",Inventory!$AD20<>\"\"),VLOOKUP(Inventory!$AD20,$T$4:$U$5,2,FALSE),IF(AND($AF13=\"c\",Inventory!$AD20=\"\"),\"a\",IF(AND($AF13=\"c\",Inventory!$AD20<>\"\"),VLOOKUP(Inventory!$AD20,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C20=\"New Construction\",Inventory!C20=\"Replace-on-Burnout\"),Inventory!AR20,IF(Inventory!C20=\"Early Retirement\",Inventory!AQ20,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF13=\"b\",OR($AG13=\"a\",$AG13=\"b\"),Inventory!$I20=\"\",$AM13<(65000/12000)),\"x\",IF(AND($AF13=\"b\",OR($AG13=\"a\",$AG13=\"b\"),Inventory!$I20<>\"\",$AM13<(65000/12000)),VLOOKUP(Inventory!$I20,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF13=\"c\",Inventory!$AC20,Inventory!$K20)","v":0},{"$f":"IF(AND($AF13=\"b\",Inventory!$N20=\"Btu/hr\"),Inventory!$M20,IF(AND($AF13=\"b\",Inventory!$N20=\"Tons\"),Inventory!$M20*12000,IF(AND($AF13<>\"b\",Inventory!$AF20=\"Btu/hr\"),Inventory!$AE20,IF(AND($AF13<>\"b\",Inventory!$AF20=\"Tons\"),Inventory!$AE20*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF13=\"b\",Inventory!$P20=\"Btu/hr\"),Inventory!$O20,IF(AND($AF13=\"b\",Inventory!$P20=\"Tons\"),Inventory!$O20*12000,IF(AND($AF13<>\"b\",Inventory!$AI20=\"Btu/hr\"),Inventory!$AH20,IF(AND($AF13<>\"b\",Inventory!$AI20=\"Tons\"),Inventory!$AH20*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H20=\"\",$BU13=\"No\"),\"-\",Inventory!$H20)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV13,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J20=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW13,$BZ13),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ13,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW13,$BZ13),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ13,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW13,$BZ13),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ13,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"abaaaaa9",9.5,"EER",9.6,"IEER",1.263157894736842,1.25,"kW/ton",3.2,"COP",{"$f":"DF13","v":3.2},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PTAC Retrofit",null,null,12,null,null,null,null,12,{"$f":"IF(Inventory!$C21=\"\",\"\",VLOOKUP(Inventory!$C21,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF14=\"\",\"\",IF(AND($AF14=\"b\",Inventory!$G21=\"\"),\"\",IF(AND($AF14=\"b\",Inventory!$G21<>\"\"),VLOOKUP(Inventory!$G21,$E$3:$F$10,2,FALSE),IF(AND($AF14=\"a\",Inventory!$Z21=\"\"),\"\",IF(AND($AF14=\"a\",Inventory!$Z21<>\"\"),VLOOKUP(Inventory!$Z21,$E$3:$F$10,2,FALSE),IF(AND($AF14=\"c\",Inventory!$Z21=\"\"),\"\",IF(AND($AF14=\"c\",Inventory!$Z21<>\"\"),VLOOKUP(Inventory!$Z21,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG14=\"a\",Inventory!$AG21<>\"\",Inventory!$AE21<>\"\",Inventory!$AF21<>\"\",Inventory!$AR21<(65000/12000)),VLOOKUP(Inventory!$AG21,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG14=\"b\",Inventory!$AJ21<>\"\",Inventory!$AH21<>\"\",Inventory!$AI21<>\"\",Inventory!$AS21<(65000/12000)),VLOOKUP(Inventory!$AJ21,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF14=\"\",\"a\",IF(AND($AF14=\"b\",Inventory!$J21=\"\"),\"a\",IF(AND($AF14=\"b\",Inventory!$J21<>\"\"),VLOOKUP(Inventory!$J21,$N$4:$O$6,2,FALSE),IF(AND($AF14=\"a\",Inventory!$AA21=\"\"),\"a\",IF(AND($AF14=\"a\",Inventory!$AA21<>\"\"),VLOOKUP(Inventory!$AA21,$N$4:$O$6,2,FALSE),IF(AND($AF14=\"c\",Inventory!$AA21=\"\"),\"a\",IF(AND($AF14=\"c\",Inventory!$AA21<>\"\"),VLOOKUP(Inventory!$AA21,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF14=\"\",\"a\",IF(AND($AF14=\"b\",Inventory!$L21=\"\"),\"a\",IF(AND($AF14=\"b\",Inventory!$L21<>\"\"),VLOOKUP(Inventory!$L21,$T$4:$U$5,2,FALSE),IF(AND($AF14=\"a\",Inventory!$AD21=\"\"),\"a\",IF(AND($AF14=\"a\",Inventory!$AD21<>\"\"),VLOOKUP(Inventory!$AD21,$T$4:$U$5,2,FALSE),IF(AND($AF14=\"c\",Inventory!$AD21=\"\"),\"a\",IF(AND($AF14=\"c\",Inventory!$AD21<>\"\"),VLOOKUP(Inventory!$AD21,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C21=\"New Construction\",Inventory!C21=\"Replace-on-Burnout\"),Inventory!AR21,IF(Inventory!C21=\"Early Retirement\",Inventory!AQ21,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF14=\"b\",OR($AG14=\"a\",$AG14=\"b\"),Inventory!$I21=\"\",$AM14<(65000/12000)),\"x\",IF(AND($AF14=\"b\",OR($AG14=\"a\",$AG14=\"b\"),Inventory!$I21<>\"\",$AM14<(65000/12000)),VLOOKUP(Inventory!$I21,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF14=\"c\",Inventory!$AC21,Inventory!$K21)","v":0},{"$f":"IF(AND($AF14=\"b\",Inventory!$N21=\"Btu/hr\"),Inventory!$M21,IF(AND($AF14=\"b\",Inventory!$N21=\"Tons\"),Inventory!$M21*12000,IF(AND($AF14<>\"b\",Inventory!$AF21=\"Btu/hr\"),Inventory!$AE21,IF(AND($AF14<>\"b\",Inventory!$AF21=\"Tons\"),Inventory!$AE21*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF14=\"b\",Inventory!$P21=\"Btu/hr\"),Inventory!$O21,IF(AND($AF14=\"b\",Inventory!$P21=\"Tons\"),Inventory!$O21*12000,IF(AND($AF14<>\"b\",Inventory!$AI21=\"Btu/hr\"),Inventory!$AH21,IF(AND($AF14<>\"b\",Inventory!$AI21=\"Tons\"),Inventory!$AH21*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H21=\"\",$BU14=\"No\"),\"-\",Inventory!$H21)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV14,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J21=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW14,$BZ14),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ14,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW14,$BZ14),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ14,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW14,$BZ14),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ14,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"abaaaaa10",9.5,"EER",9.6,"IEER",1.263157894736842,1.25,"kW/ton",3.2,"COP",{"$f":"DF14","v":3.2},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PTHP NC",null,null,13,null,null,null,null,13,{"$f":"IF(Inventory!$C22=\"\",\"\",VLOOKUP(Inventory!$C22,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF15=\"\",\"\",IF(AND($AF15=\"b\",Inventory!$G22=\"\"),\"\",IF(AND($AF15=\"b\",Inventory!$G22<>\"\"),VLOOKUP(Inventory!$G22,$E$3:$F$10,2,FALSE),IF(AND($AF15=\"a\",Inventory!$Z22=\"\"),\"\",IF(AND($AF15=\"a\",Inventory!$Z22<>\"\"),VLOOKUP(Inventory!$Z22,$E$3:$F$10,2,FALSE),IF(AND($AF15=\"c\",Inventory!$Z22=\"\"),\"\",IF(AND($AF15=\"c\",Inventory!$Z22<>\"\"),VLOOKUP(Inventory!$Z22,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG15=\"a\",Inventory!$AG22<>\"\",Inventory!$AE22<>\"\",Inventory!$AF22<>\"\",Inventory!$AR22<(65000/12000)),VLOOKUP(Inventory!$AG22,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG15=\"b\",Inventory!$AJ22<>\"\",Inventory!$AH22<>\"\",Inventory!$AI22<>\"\",Inventory!$AS22<(65000/12000)),VLOOKUP(Inventory!$AJ22,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF15=\"\",\"a\",IF(AND($AF15=\"b\",Inventory!$J22=\"\"),\"a\",IF(AND($AF15=\"b\",Inventory!$J22<>\"\"),VLOOKUP(Inventory!$J22,$N$4:$O$6,2,FALSE),IF(AND($AF15=\"a\",Inventory!$AA22=\"\"),\"a\",IF(AND($AF15=\"a\",Inventory!$AA22<>\"\"),VLOOKUP(Inventory!$AA22,$N$4:$O$6,2,FALSE),IF(AND($AF15=\"c\",Inventory!$AA22=\"\"),\"a\",IF(AND($AF15=\"c\",Inventory!$AA22<>\"\"),VLOOKUP(Inventory!$AA22,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF15=\"\",\"a\",IF(AND($AF15=\"b\",Inventory!$L22=\"\"),\"a\",IF(AND($AF15=\"b\",Inventory!$L22<>\"\"),VLOOKUP(Inventory!$L22,$T$4:$U$5,2,FALSE),IF(AND($AF15=\"a\",Inventory!$AD22=\"\"),\"a\",IF(AND($AF15=\"a\",Inventory!$AD22<>\"\"),VLOOKUP(Inventory!$AD22,$T$4:$U$5,2,FALSE),IF(AND($AF15=\"c\",Inventory!$AD22=\"\"),\"a\",IF(AND($AF15=\"c\",Inventory!$AD22<>\"\"),VLOOKUP(Inventory!$AD22,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C22=\"New Construction\",Inventory!C22=\"Replace-on-Burnout\"),Inventory!AR22,IF(Inventory!C22=\"Early Retirement\",Inventory!AQ22,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF15=\"b\",OR($AG15=\"a\",$AG15=\"b\"),Inventory!$I22=\"\",$AM15<(65000/12000)),\"x\",IF(AND($AF15=\"b\",OR($AG15=\"a\",$AG15=\"b\"),Inventory!$I22<>\"\",$AM15<(65000/12000)),VLOOKUP(Inventory!$I22,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF15=\"c\",Inventory!$AC22,Inventory!$K22)","v":0},{"$f":"IF(AND($AF15=\"b\",Inventory!$N22=\"Btu/hr\"),Inventory!$M22,IF(AND($AF15=\"b\",Inventory!$N22=\"Tons\"),Inventory!$M22*12000,IF(AND($AF15<>\"b\",Inventory!$AF22=\"Btu/hr\"),Inventory!$AE22,IF(AND($AF15<>\"b\",Inventory!$AF22=\"Tons\"),Inventory!$AE22*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF15=\"b\",Inventory!$P22=\"Btu/hr\"),Inventory!$O22,IF(AND($AF15=\"b\",Inventory!$P22=\"Tons\"),Inventory!$O22*12000,IF(AND($AF15<>\"b\",Inventory!$AI22=\"Btu/hr\"),Inventory!$AH22,IF(AND($AF15<>\"b\",Inventory!$AI22=\"Tons\"),Inventory!$AH22*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H22=\"\",$BU15=\"No\"),\"-\",Inventory!$H22)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV15,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J22=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW15,$BZ15),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ15,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW15,$BZ15),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ15,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW15,$BZ15),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ15,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cabaaaa1",11.8,"EER",14,"SEER",1.0169491525423728,0.8571428571428571,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"PTHP Retrofit",null,null,14,null,null,null,null,14,{"$f":"IF(Inventory!$C23=\"\",\"\",VLOOKUP(Inventory!$C23,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF16=\"\",\"\",IF(AND($AF16=\"b\",Inventory!$G23=\"\"),\"\",IF(AND($AF16=\"b\",Inventory!$G23<>\"\"),VLOOKUP(Inventory!$G23,$E$3:$F$10,2,FALSE),IF(AND($AF16=\"a\",Inventory!$Z23=\"\"),\"\",IF(AND($AF16=\"a\",Inventory!$Z23<>\"\"),VLOOKUP(Inventory!$Z23,$E$3:$F$10,2,FALSE),IF(AND($AF16=\"c\",Inventory!$Z23=\"\"),\"\",IF(AND($AF16=\"c\",Inventory!$Z23<>\"\"),VLOOKUP(Inventory!$Z23,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG16=\"a\",Inventory!$AG23<>\"\",Inventory!$AE23<>\"\",Inventory!$AF23<>\"\",Inventory!$AR23<(65000/12000)),VLOOKUP(Inventory!$AG23,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG16=\"b\",Inventory!$AJ23<>\"\",Inventory!$AH23<>\"\",Inventory!$AI23<>\"\",Inventory!$AS23<(65000/12000)),VLOOKUP(Inventory!$AJ23,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF16=\"\",\"a\",IF(AND($AF16=\"b\",Inventory!$J23=\"\"),\"a\",IF(AND($AF16=\"b\",Inventory!$J23<>\"\"),VLOOKUP(Inventory!$J23,$N$4:$O$6,2,FALSE),IF(AND($AF16=\"a\",Inventory!$AA23=\"\"),\"a\",IF(AND($AF16=\"a\",Inventory!$AA23<>\"\"),VLOOKUP(Inventory!$AA23,$N$4:$O$6,2,FALSE),IF(AND($AF16=\"c\",Inventory!$AA23=\"\"),\"a\",IF(AND($AF16=\"c\",Inventory!$AA23<>\"\"),VLOOKUP(Inventory!$AA23,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF16=\"\",\"a\",IF(AND($AF16=\"b\",Inventory!$L23=\"\"),\"a\",IF(AND($AF16=\"b\",Inventory!$L23<>\"\"),VLOOKUP(Inventory!$L23,$T$4:$U$5,2,FALSE),IF(AND($AF16=\"a\",Inventory!$AD23=\"\"),\"a\",IF(AND($AF16=\"a\",Inventory!$AD23<>\"\"),VLOOKUP(Inventory!$AD23,$T$4:$U$5,2,FALSE),IF(AND($AF16=\"c\",Inventory!$AD23=\"\"),\"a\",IF(AND($AF16=\"c\",Inventory!$AD23<>\"\"),VLOOKUP(Inventory!$AD23,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C23=\"New Construction\",Inventory!C23=\"Replace-on-Burnout\"),Inventory!AR23,IF(Inventory!C23=\"Early Retirement\",Inventory!AQ23,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF16=\"b\",OR($AG16=\"a\",$AG16=\"b\"),Inventory!$I23=\"\",$AM16<(65000/12000)),\"x\",IF(AND($AF16=\"b\",OR($AG16=\"a\",$AG16=\"b\"),Inventory!$I23<>\"\",$AM16<(65000/12000)),VLOOKUP(Inventory!$I23,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF16=\"c\",Inventory!$AC23,Inventory!$K23)","v":0},{"$f":"IF(AND($AF16=\"b\",Inventory!$N23=\"Btu/hr\"),Inventory!$M23,IF(AND($AF16=\"b\",Inventory!$N23=\"Tons\"),Inventory!$M23*12000,IF(AND($AF16<>\"b\",Inventory!$AF23=\"Btu/hr\"),Inventory!$AE23,IF(AND($AF16<>\"b\",Inventory!$AF23=\"Tons\"),Inventory!$AE23*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF16=\"b\",Inventory!$P23=\"Btu/hr\"),Inventory!$O23,IF(AND($AF16=\"b\",Inventory!$P23=\"Tons\"),Inventory!$O23*12000,IF(AND($AF16<>\"b\",Inventory!$AI23=\"Btu/hr\"),Inventory!$AH23,IF(AND($AF16<>\"b\",Inventory!$AI23=\"Tons\"),Inventory!$AH23*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H23=\"\",$BU16=\"No\"),\"-\",Inventory!$H23)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV16,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J23=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW16,$BZ16),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ16,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW16,$BZ16),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ16,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW16,$BZ16),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ16,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cacaaaa1",11.8,"EER",13,"SEER",1.0169491525423728,0.92307692307692313,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Room AC/HP\nw/o RC, w/ LS",0,{"$f":"8000/12000","v":0.66666666666666663},15,null,null,null,null,15,{"$f":"IF(Inventory!$C24=\"\",\"\",VLOOKUP(Inventory!$C24,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF17=\"\",\"\",IF(AND($AF17=\"b\",Inventory!$G24=\"\"),\"\",IF(AND($AF17=\"b\",Inventory!$G24<>\"\"),VLOOKUP(Inventory!$G24,$E$3:$F$10,2,FALSE),IF(AND($AF17=\"a\",Inventory!$Z24=\"\"),\"\",IF(AND($AF17=\"a\",Inventory!$Z24<>\"\"),VLOOKUP(Inventory!$Z24,$E$3:$F$10,2,FALSE),IF(AND($AF17=\"c\",Inventory!$Z24=\"\"),\"\",IF(AND($AF17=\"c\",Inventory!$Z24<>\"\"),VLOOKUP(Inventory!$Z24,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG17=\"a\",Inventory!$AG24<>\"\",Inventory!$AE24<>\"\",Inventory!$AF24<>\"\",Inventory!$AR24<(65000/12000)),VLOOKUP(Inventory!$AG24,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG17=\"b\",Inventory!$AJ24<>\"\",Inventory!$AH24<>\"\",Inventory!$AI24<>\"\",Inventory!$AS24<(65000/12000)),VLOOKUP(Inventory!$AJ24,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF17=\"\",\"a\",IF(AND($AF17=\"b\",Inventory!$J24=\"\"),\"a\",IF(AND($AF17=\"b\",Inventory!$J24<>\"\"),VLOOKUP(Inventory!$J24,$N$4:$O$6,2,FALSE),IF(AND($AF17=\"a\",Inventory!$AA24=\"\"),\"a\",IF(AND($AF17=\"a\",Inventory!$AA24<>\"\"),VLOOKUP(Inventory!$AA24,$N$4:$O$6,2,FALSE),IF(AND($AF17=\"c\",Inventory!$AA24=\"\"),\"a\",IF(AND($AF17=\"c\",Inventory!$AA24<>\"\"),VLOOKUP(Inventory!$AA24,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF17=\"\",\"a\",IF(AND($AF17=\"b\",Inventory!$L24=\"\"),\"a\",IF(AND($AF17=\"b\",Inventory!$L24<>\"\"),VLOOKUP(Inventory!$L24,$T$4:$U$5,2,FALSE),IF(AND($AF17=\"a\",Inventory!$AD24=\"\"),\"a\",IF(AND($AF17=\"a\",Inventory!$AD24<>\"\"),VLOOKUP(Inventory!$AD24,$T$4:$U$5,2,FALSE),IF(AND($AF17=\"c\",Inventory!$AD24=\"\"),\"a\",IF(AND($AF17=\"c\",Inventory!$AD24<>\"\"),VLOOKUP(Inventory!$AD24,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C24=\"New Construction\",Inventory!C24=\"Replace-on-Burnout\"),Inventory!AR24,IF(Inventory!C24=\"Early Retirement\",Inventory!AQ24,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF17=\"b\",OR($AG17=\"a\",$AG17=\"b\"),Inventory!$I24=\"\",$AM17<(65000/12000)),\"x\",IF(AND($AF17=\"b\",OR($AG17=\"a\",$AG17=\"b\"),Inventory!$I24<>\"\",$AM17<(65000/12000)),VLOOKUP(Inventory!$I24,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF17=\"c\",Inventory!$AC24,Inventory!$K24)","v":0},{"$f":"IF(AND($AF17=\"b\",Inventory!$N24=\"Btu/hr\"),Inventory!$M24,IF(AND($AF17=\"b\",Inventory!$N24=\"Tons\"),Inventory!$M24*12000,IF(AND($AF17<>\"b\",Inventory!$AF24=\"Btu/hr\"),Inventory!$AE24,IF(AND($AF17<>\"b\",Inventory!$AF24=\"Tons\"),Inventory!$AE24*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF17=\"b\",Inventory!$P24=\"Btu/hr\"),Inventory!$O24,IF(AND($AF17=\"b\",Inventory!$P24=\"Tons\"),Inventory!$O24*12000,IF(AND($AF17<>\"b\",Inventory!$AI24=\"Btu/hr\"),Inventory!$AH24,IF(AND($AF17<>\"b\",Inventory!$AI24=\"Tons\"),Inventory!$AH24*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H24=\"\",$BU17=\"No\"),\"-\",Inventory!$H24)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV17,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J24=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW17,$BZ17),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ17,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW17,$BZ17),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ17,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW17,$BZ17),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ17,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"caaaaaa2",11,"EER",11.2,"IEER",1.0909090909090908,1.0714285714285714,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"8000/12000","v":0.66666666666666663},{"$f":"14000/12000","v":1.1666666666666667},16,null,null,null,null,16,{"$f":"IF(Inventory!$C25=\"\",\"\",VLOOKUP(Inventory!$C25,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF18=\"\",\"\",IF(AND($AF18=\"b\",Inventory!$G25=\"\"),\"\",IF(AND($AF18=\"b\",Inventory!$G25<>\"\"),VLOOKUP(Inventory!$G25,$E$3:$F$10,2,FALSE),IF(AND($AF18=\"a\",Inventory!$Z25=\"\"),\"\",IF(AND($AF18=\"a\",Inventory!$Z25<>\"\"),VLOOKUP(Inventory!$Z25,$E$3:$F$10,2,FALSE),IF(AND($AF18=\"c\",Inventory!$Z25=\"\"),\"\",IF(AND($AF18=\"c\",Inventory!$Z25<>\"\"),VLOOKUP(Inventory!$Z25,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG18=\"a\",Inventory!$AG25<>\"\",Inventory!$AE25<>\"\",Inventory!$AF25<>\"\",Inventory!$AR25<(65000/12000)),VLOOKUP(Inventory!$AG25,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG18=\"b\",Inventory!$AJ25<>\"\",Inventory!$AH25<>\"\",Inventory!$AI25<>\"\",Inventory!$AS25<(65000/12000)),VLOOKUP(Inventory!$AJ25,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF18=\"\",\"a\",IF(AND($AF18=\"b\",Inventory!$J25=\"\"),\"a\",IF(AND($AF18=\"b\",Inventory!$J25<>\"\"),VLOOKUP(Inventory!$J25,$N$4:$O$6,2,FALSE),IF(AND($AF18=\"a\",Inventory!$AA25=\"\"),\"a\",IF(AND($AF18=\"a\",Inventory!$AA25<>\"\"),VLOOKUP(Inventory!$AA25,$N$4:$O$6,2,FALSE),IF(AND($AF18=\"c\",Inventory!$AA25=\"\"),\"a\",IF(AND($AF18=\"c\",Inventory!$AA25<>\"\"),VLOOKUP(Inventory!$AA25,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF18=\"\",\"a\",IF(AND($AF18=\"b\",Inventory!$L25=\"\"),\"a\",IF(AND($AF18=\"b\",Inventory!$L25<>\"\"),VLOOKUP(Inventory!$L25,$T$4:$U$5,2,FALSE),IF(AND($AF18=\"a\",Inventory!$AD25=\"\"),\"a\",IF(AND($AF18=\"a\",Inventory!$AD25<>\"\"),VLOOKUP(Inventory!$AD25,$T$4:$U$5,2,FALSE),IF(AND($AF18=\"c\",Inventory!$AD25=\"\"),\"a\",IF(AND($AF18=\"c\",Inventory!$AD25<>\"\"),VLOOKUP(Inventory!$AD25,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C25=\"New Construction\",Inventory!C25=\"Replace-on-Burnout\"),Inventory!AR25,IF(Inventory!C25=\"Early Retirement\",Inventory!AQ25,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF18=\"b\",OR($AG18=\"a\",$AG18=\"b\"),Inventory!$I25=\"\",$AM18<(65000/12000)),\"x\",IF(AND($AF18=\"b\",OR($AG18=\"a\",$AG18=\"b\"),Inventory!$I25<>\"\",$AM18<(65000/12000)),VLOOKUP(Inventory!$I25,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF18=\"c\",Inventory!$AC25,Inventory!$K25)","v":0},{"$f":"IF(AND($AF18=\"b\",Inventory!$N25=\"Btu/hr\"),Inventory!$M25,IF(AND($AF18=\"b\",Inventory!$N25=\"Tons\"),Inventory!$M25*12000,IF(AND($AF18<>\"b\",Inventory!$AF25=\"Btu/hr\"),Inventory!$AE25,IF(AND($AF18<>\"b\",Inventory!$AF25=\"Tons\"),Inventory!$AE25*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF18=\"b\",Inventory!$P25=\"Btu/hr\"),Inventory!$O25,IF(AND($AF18=\"b\",Inventory!$P25=\"Tons\"),Inventory!$O25*12000,IF(AND($AF18<>\"b\",Inventory!$AI25=\"Btu/hr\"),Inventory!$AH25,IF(AND($AF18<>\"b\",Inventory!$AI25=\"Tons\"),Inventory!$AH25*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H25=\"\",$BU18=\"No\"),\"-\",Inventory!$H25)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV18,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J25=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW18,$BZ18),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ18,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW18,$BZ18),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ18,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW18,$BZ18),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ18,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"caaaaaa3",10.8,"EER",11,"IEER",1.1111111111111109,1.0909090909090908,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"14000/12000","v":1.1666666666666667},{"$f":"20000/12000","v":1.6666666666666667},17,null,null,null,null,17,{"$f":"IF(Inventory!$C26=\"\",\"\",VLOOKUP(Inventory!$C26,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF19=\"\",\"\",IF(AND($AF19=\"b\",Inventory!$G26=\"\"),\"\",IF(AND($AF19=\"b\",Inventory!$G26<>\"\"),VLOOKUP(Inventory!$G26,$E$3:$F$10,2,FALSE),IF(AND($AF19=\"a\",Inventory!$Z26=\"\"),\"\",IF(AND($AF19=\"a\",Inventory!$Z26<>\"\"),VLOOKUP(Inventory!$Z26,$E$3:$F$10,2,FALSE),IF(AND($AF19=\"c\",Inventory!$Z26=\"\"),\"\",IF(AND($AF19=\"c\",Inventory!$Z26<>\"\"),VLOOKUP(Inventory!$Z26,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG19=\"a\",Inventory!$AG26<>\"\",Inventory!$AE26<>\"\",Inventory!$AF26<>\"\",Inventory!$AR26<(65000/12000)),VLOOKUP(Inventory!$AG26,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG19=\"b\",Inventory!$AJ26<>\"\",Inventory!$AH26<>\"\",Inventory!$AI26<>\"\",Inventory!$AS26<(65000/12000)),VLOOKUP(Inventory!$AJ26,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF19=\"\",\"a\",IF(AND($AF19=\"b\",Inventory!$J26=\"\"),\"a\",IF(AND($AF19=\"b\",Inventory!$J26<>\"\"),VLOOKUP(Inventory!$J26,$N$4:$O$6,2,FALSE),IF(AND($AF19=\"a\",Inventory!$AA26=\"\"),\"a\",IF(AND($AF19=\"a\",Inventory!$AA26<>\"\"),VLOOKUP(Inventory!$AA26,$N$4:$O$6,2,FALSE),IF(AND($AF19=\"c\",Inventory!$AA26=\"\"),\"a\",IF(AND($AF19=\"c\",Inventory!$AA26<>\"\"),VLOOKUP(Inventory!$AA26,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF19=\"\",\"a\",IF(AND($AF19=\"b\",Inventory!$L26=\"\"),\"a\",IF(AND($AF19=\"b\",Inventory!$L26<>\"\"),VLOOKUP(Inventory!$L26,$T$4:$U$5,2,FALSE),IF(AND($AF19=\"a\",Inventory!$AD26=\"\"),\"a\",IF(AND($AF19=\"a\",Inventory!$AD26<>\"\"),VLOOKUP(Inventory!$AD26,$T$4:$U$5,2,FALSE),IF(AND($AF19=\"c\",Inventory!$AD26=\"\"),\"a\",IF(AND($AF19=\"c\",Inventory!$AD26<>\"\"),VLOOKUP(Inventory!$AD26,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C26=\"New Construction\",Inventory!C26=\"Replace-on-Burnout\"),Inventory!AR26,IF(Inventory!C26=\"Early Retirement\",Inventory!AQ26,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF19=\"b\",OR($AG19=\"a\",$AG19=\"b\"),Inventory!$I26=\"\",$AM19<(65000/12000)),\"x\",IF(AND($AF19=\"b\",OR($AG19=\"a\",$AG19=\"b\"),Inventory!$I26<>\"\",$AM19<(65000/12000)),VLOOKUP(Inventory!$I26,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF19=\"c\",Inventory!$AC26,Inventory!$K26)","v":0},{"$f":"IF(AND($AF19=\"b\",Inventory!$N26=\"Btu/hr\"),Inventory!$M26,IF(AND($AF19=\"b\",Inventory!$N26=\"Tons\"),Inventory!$M26*12000,IF(AND($AF19<>\"b\",Inventory!$AF26=\"Btu/hr\"),Inventory!$AE26,IF(AND($AF19<>\"b\",Inventory!$AF26=\"Tons\"),Inventory!$AE26*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF19=\"b\",Inventory!$P26=\"Btu/hr\"),Inventory!$O26,IF(AND($AF19=\"b\",Inventory!$P26=\"Tons\"),Inventory!$O26*12000,IF(AND($AF19<>\"b\",Inventory!$AI26=\"Btu/hr\"),Inventory!$AH26,IF(AND($AF19<>\"b\",Inventory!$AI26=\"Tons\"),Inventory!$AH26*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H26=\"\",$BU19=\"No\"),\"-\",Inventory!$H26)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV19,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J26=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW19,$BZ19),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ19,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW19,$BZ19),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ19,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW19,$BZ19),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ19,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"caaaaaa4",9.8000000000000007,"EER",9.9,"IEER",1.2244897959183672,1.2121212121212122,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"20000/12000","v":1.6666666666666667},{"$f":"25000/12000","v":2.0833333333333335},18,null,null,null,null,18,{"$f":"IF(Inventory!$C27=\"\",\"\",VLOOKUP(Inventory!$C27,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF20=\"\",\"\",IF(AND($AF20=\"b\",Inventory!$G27=\"\"),\"\",IF(AND($AF20=\"b\",Inventory!$G27<>\"\"),VLOOKUP(Inventory!$G27,$E$3:$F$10,2,FALSE),IF(AND($AF20=\"a\",Inventory!$Z27=\"\"),\"\",IF(AND($AF20=\"a\",Inventory!$Z27<>\"\"),VLOOKUP(Inventory!$Z27,$E$3:$F$10,2,FALSE),IF(AND($AF20=\"c\",Inventory!$Z27=\"\"),\"\",IF(AND($AF20=\"c\",Inventory!$Z27<>\"\"),VLOOKUP(Inventory!$Z27,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG20=\"a\",Inventory!$AG27<>\"\",Inventory!$AE27<>\"\",Inventory!$AF27<>\"\",Inventory!$AR27<(65000/12000)),VLOOKUP(Inventory!$AG27,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG20=\"b\",Inventory!$AJ27<>\"\",Inventory!$AH27<>\"\",Inventory!$AI27<>\"\",Inventory!$AS27<(65000/12000)),VLOOKUP(Inventory!$AJ27,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF20=\"\",\"a\",IF(AND($AF20=\"b\",Inventory!$J27=\"\"),\"a\",IF(AND($AF20=\"b\",Inventory!$J27<>\"\"),VLOOKUP(Inventory!$J27,$N$4:$O$6,2,FALSE),IF(AND($AF20=\"a\",Inventory!$AA27=\"\"),\"a\",IF(AND($AF20=\"a\",Inventory!$AA27<>\"\"),VLOOKUP(Inventory!$AA27,$N$4:$O$6,2,FALSE),IF(AND($AF20=\"c\",Inventory!$AA27=\"\"),\"a\",IF(AND($AF20=\"c\",Inventory!$AA27<>\"\"),VLOOKUP(Inventory!$AA27,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF20=\"\",\"a\",IF(AND($AF20=\"b\",Inventory!$L27=\"\"),\"a\",IF(AND($AF20=\"b\",Inventory!$L27<>\"\"),VLOOKUP(Inventory!$L27,$T$4:$U$5,2,FALSE),IF(AND($AF20=\"a\",Inventory!$AD27=\"\"),\"a\",IF(AND($AF20=\"a\",Inventory!$AD27<>\"\"),VLOOKUP(Inventory!$AD27,$T$4:$U$5,2,FALSE),IF(AND($AF20=\"c\",Inventory!$AD27=\"\"),\"a\",IF(AND($AF20=\"c\",Inventory!$AD27<>\"\"),VLOOKUP(Inventory!$AD27,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C27=\"New Construction\",Inventory!C27=\"Replace-on-Burnout\"),Inventory!AR27,IF(Inventory!C27=\"Early Retirement\",Inventory!AQ27,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF20=\"b\",OR($AG20=\"a\",$AG20=\"b\"),Inventory!$I27=\"\",$AM20<(65000/12000)),\"x\",IF(AND($AF20=\"b\",OR($AG20=\"a\",$AG20=\"b\"),Inventory!$I27<>\"\",$AM20<(65000/12000)),VLOOKUP(Inventory!$I27,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF20=\"c\",Inventory!$AC27,Inventory!$K27)","v":0},{"$f":"IF(AND($AF20=\"b\",Inventory!$N27=\"Btu/hr\"),Inventory!$M27,IF(AND($AF20=\"b\",Inventory!$N27=\"Tons\"),Inventory!$M27*12000,IF(AND($AF20<>\"b\",Inventory!$AF27=\"Btu/hr\"),Inventory!$AE27,IF(AND($AF20<>\"b\",Inventory!$AF27=\"Tons\"),Inventory!$AE27*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF20=\"b\",Inventory!$P27=\"Btu/hr\"),Inventory!$O27,IF(AND($AF20=\"b\",Inventory!$P27=\"Tons\"),Inventory!$O27*12000,IF(AND($AF20<>\"b\",Inventory!$AI27=\"Btu/hr\"),Inventory!$AH27,IF(AND($AF20<>\"b\",Inventory!$AI27=\"Tons\"),Inventory!$AH27*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H27=\"\",$BU20=\"No\"),\"-\",Inventory!$H27)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV20,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J27=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW20,$BZ20),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ20,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW20,$BZ20),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ20,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW20,$BZ20),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ20,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"caaaaaa5",9.5,"EER",9.6,"IEER",1.263157894736842,1.25,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"25000/12000","v":2.0833333333333335},null,19,null,null,null,null,19,{"$f":"IF(Inventory!$C28=\"\",\"\",VLOOKUP(Inventory!$C28,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF21=\"\",\"\",IF(AND($AF21=\"b\",Inventory!$G28=\"\"),\"\",IF(AND($AF21=\"b\",Inventory!$G28<>\"\"),VLOOKUP(Inventory!$G28,$E$3:$F$10,2,FALSE),IF(AND($AF21=\"a\",Inventory!$Z28=\"\"),\"\",IF(AND($AF21=\"a\",Inventory!$Z28<>\"\"),VLOOKUP(Inventory!$Z28,$E$3:$F$10,2,FALSE),IF(AND($AF21=\"c\",Inventory!$Z28=\"\"),\"\",IF(AND($AF21=\"c\",Inventory!$Z28<>\"\"),VLOOKUP(Inventory!$Z28,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG21=\"a\",Inventory!$AG28<>\"\",Inventory!$AE28<>\"\",Inventory!$AF28<>\"\",Inventory!$AR28<(65000/12000)),VLOOKUP(Inventory!$AG28,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG21=\"b\",Inventory!$AJ28<>\"\",Inventory!$AH28<>\"\",Inventory!$AI28<>\"\",Inventory!$AS28<(65000/12000)),VLOOKUP(Inventory!$AJ28,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF21=\"\",\"a\",IF(AND($AF21=\"b\",Inventory!$J28=\"\"),\"a\",IF(AND($AF21=\"b\",Inventory!$J28<>\"\"),VLOOKUP(Inventory!$J28,$N$4:$O$6,2,FALSE),IF(AND($AF21=\"a\",Inventory!$AA28=\"\"),\"a\",IF(AND($AF21=\"a\",Inventory!$AA28<>\"\"),VLOOKUP(Inventory!$AA28,$N$4:$O$6,2,FALSE),IF(AND($AF21=\"c\",Inventory!$AA28=\"\"),\"a\",IF(AND($AF21=\"c\",Inventory!$AA28<>\"\"),VLOOKUP(Inventory!$AA28,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF21=\"\",\"a\",IF(AND($AF21=\"b\",Inventory!$L28=\"\"),\"a\",IF(AND($AF21=\"b\",Inventory!$L28<>\"\"),VLOOKUP(Inventory!$L28,$T$4:$U$5,2,FALSE),IF(AND($AF21=\"a\",Inventory!$AD28=\"\"),\"a\",IF(AND($AF21=\"a\",Inventory!$AD28<>\"\"),VLOOKUP(Inventory!$AD28,$T$4:$U$5,2,FALSE),IF(AND($AF21=\"c\",Inventory!$AD28=\"\"),\"a\",IF(AND($AF21=\"c\",Inventory!$AD28<>\"\"),VLOOKUP(Inventory!$AD28,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C28=\"New Construction\",Inventory!C28=\"Replace-on-Burnout\"),Inventory!AR28,IF(Inventory!C28=\"Early Retirement\",Inventory!AQ28,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF21=\"b\",OR($AG21=\"a\",$AG21=\"b\"),Inventory!$I28=\"\",$AM21<(65000/12000)),\"x\",IF(AND($AF21=\"b\",OR($AG21=\"a\",$AG21=\"b\"),Inventory!$I28<>\"\",$AM21<(65000/12000)),VLOOKUP(Inventory!$I28,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF21=\"c\",Inventory!$AC28,Inventory!$K28)","v":0},{"$f":"IF(AND($AF21=\"b\",Inventory!$N28=\"Btu/hr\"),Inventory!$M28,IF(AND($AF21=\"b\",Inventory!$N28=\"Tons\"),Inventory!$M28*12000,IF(AND($AF21<>\"b\",Inventory!$AF28=\"Btu/hr\"),Inventory!$AE28,IF(AND($AF21<>\"b\",Inventory!$AF28=\"Tons\"),Inventory!$AE28*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF21=\"b\",Inventory!$P28=\"Btu/hr\"),Inventory!$O28,IF(AND($AF21=\"b\",Inventory!$P28=\"Tons\"),Inventory!$O28*12000,IF(AND($AF21<>\"b\",Inventory!$AI28=\"Btu/hr\"),Inventory!$AH28,IF(AND($AF21<>\"b\",Inventory!$AI28=\"Tons\"),Inventory!$AH28*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H28=\"\",$BU21=\"No\"),\"-\",Inventory!$H28)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV21,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J28=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW21,$BZ21),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ21,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW21,$BZ21),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ21,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW21,$BZ21),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ21,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cbabaaa6",11.8,"EER",14,"SEER",1.0169491525423728,0.8571428571428571,"kW/ton",8.1999999999999993,"HSPF",{"$f":"DF21/3.412","v":2.4032825322391558},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Room AC/HP\nw/o RC & LS",0,{"$f":"8000/12000","v":0.66666666666666663},20,null,null,null,null,20,{"$f":"IF(Inventory!$C29=\"\",\"\",VLOOKUP(Inventory!$C29,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF22=\"\",\"\",IF(AND($AF22=\"b\",Inventory!$G29=\"\"),\"\",IF(AND($AF22=\"b\",Inventory!$G29<>\"\"),VLOOKUP(Inventory!$G29,$E$3:$F$10,2,FALSE),IF(AND($AF22=\"a\",Inventory!$Z29=\"\"),\"\",IF(AND($AF22=\"a\",Inventory!$Z29<>\"\"),VLOOKUP(Inventory!$Z29,$E$3:$F$10,2,FALSE),IF(AND($AF22=\"c\",Inventory!$Z29=\"\"),\"\",IF(AND($AF22=\"c\",Inventory!$Z29<>\"\"),VLOOKUP(Inventory!$Z29,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG22=\"a\",Inventory!$AG29<>\"\",Inventory!$AE29<>\"\",Inventory!$AF29<>\"\",Inventory!$AR29<(65000/12000)),VLOOKUP(Inventory!$AG29,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG22=\"b\",Inventory!$AJ29<>\"\",Inventory!$AH29<>\"\",Inventory!$AI29<>\"\",Inventory!$AS29<(65000/12000)),VLOOKUP(Inventory!$AJ29,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF22=\"\",\"a\",IF(AND($AF22=\"b\",Inventory!$J29=\"\"),\"a\",IF(AND($AF22=\"b\",Inventory!$J29<>\"\"),VLOOKUP(Inventory!$J29,$N$4:$O$6,2,FALSE),IF(AND($AF22=\"a\",Inventory!$AA29=\"\"),\"a\",IF(AND($AF22=\"a\",Inventory!$AA29<>\"\"),VLOOKUP(Inventory!$AA29,$N$4:$O$6,2,FALSE),IF(AND($AF22=\"c\",Inventory!$AA29=\"\"),\"a\",IF(AND($AF22=\"c\",Inventory!$AA29<>\"\"),VLOOKUP(Inventory!$AA29,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF22=\"\",\"a\",IF(AND($AF22=\"b\",Inventory!$L29=\"\"),\"a\",IF(AND($AF22=\"b\",Inventory!$L29<>\"\"),VLOOKUP(Inventory!$L29,$T$4:$U$5,2,FALSE),IF(AND($AF22=\"a\",Inventory!$AD29=\"\"),\"a\",IF(AND($AF22=\"a\",Inventory!$AD29<>\"\"),VLOOKUP(Inventory!$AD29,$T$4:$U$5,2,FALSE),IF(AND($AF22=\"c\",Inventory!$AD29=\"\"),\"a\",IF(AND($AF22=\"c\",Inventory!$AD29<>\"\"),VLOOKUP(Inventory!$AD29,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C29=\"New Construction\",Inventory!C29=\"Replace-on-Burnout\"),Inventory!AR29,IF(Inventory!C29=\"Early Retirement\",Inventory!AQ29,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF22=\"b\",OR($AG22=\"a\",$AG22=\"b\"),Inventory!$I29=\"\",$AM22<(65000/12000)),\"x\",IF(AND($AF22=\"b\",OR($AG22=\"a\",$AG22=\"b\"),Inventory!$I29<>\"\",$AM22<(65000/12000)),VLOOKUP(Inventory!$I29,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF22=\"c\",Inventory!$AC29,Inventory!$K29)","v":0},{"$f":"IF(AND($AF22=\"b\",Inventory!$N29=\"Btu/hr\"),Inventory!$M29,IF(AND($AF22=\"b\",Inventory!$N29=\"Tons\"),Inventory!$M29*12000,IF(AND($AF22<>\"b\",Inventory!$AF29=\"Btu/hr\"),Inventory!$AE29,IF(AND($AF22<>\"b\",Inventory!$AF29=\"Tons\"),Inventory!$AE29*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF22=\"b\",Inventory!$P29=\"Btu/hr\"),Inventory!$O29,IF(AND($AF22=\"b\",Inventory!$P29=\"Tons\"),Inventory!$O29*12000,IF(AND($AF22<>\"b\",Inventory!$AI29=\"Btu/hr\"),Inventory!$AH29,IF(AND($AF22<>\"b\",Inventory!$AI29=\"Tons\"),Inventory!$AH29*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H29=\"\",$BU22=\"No\"),\"-\",Inventory!$H29)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV22,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J29=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW22,$BZ22),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ22,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW22,$BZ22),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ22,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW22,$BZ22),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ22,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cbacaaa6",11.8,"EER",14,"SEER",1.0169491525423728,0.8571428571428571,"kW/ton",8,"HSPF",{"$f":"DF22/3.412","v":2.3446658851113718},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"8000/12000","v":0.66666666666666663},{"$f":"11000/12000","v":0.91666666666666663},21,null,null,null,null,21,{"$f":"IF(Inventory!$C30=\"\",\"\",VLOOKUP(Inventory!$C30,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF23=\"\",\"\",IF(AND($AF23=\"b\",Inventory!$G30=\"\"),\"\",IF(AND($AF23=\"b\",Inventory!$G30<>\"\"),VLOOKUP(Inventory!$G30,$E$3:$F$10,2,FALSE),IF(AND($AF23=\"a\",Inventory!$Z30=\"\"),\"\",IF(AND($AF23=\"a\",Inventory!$Z30<>\"\"),VLOOKUP(Inventory!$Z30,$E$3:$F$10,2,FALSE),IF(AND($AF23=\"c\",Inventory!$Z30=\"\"),\"\",IF(AND($AF23=\"c\",Inventory!$Z30<>\"\"),VLOOKUP(Inventory!$Z30,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG23=\"a\",Inventory!$AG30<>\"\",Inventory!$AE30<>\"\",Inventory!$AF30<>\"\",Inventory!$AR30<(65000/12000)),VLOOKUP(Inventory!$AG30,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG23=\"b\",Inventory!$AJ30<>\"\",Inventory!$AH30<>\"\",Inventory!$AI30<>\"\",Inventory!$AS30<(65000/12000)),VLOOKUP(Inventory!$AJ30,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF23=\"\",\"a\",IF(AND($AF23=\"b\",Inventory!$J30=\"\"),\"a\",IF(AND($AF23=\"b\",Inventory!$J30<>\"\"),VLOOKUP(Inventory!$J30,$N$4:$O$6,2,FALSE),IF(AND($AF23=\"a\",Inventory!$AA30=\"\"),\"a\",IF(AND($AF23=\"a\",Inventory!$AA30<>\"\"),VLOOKUP(Inventory!$AA30,$N$4:$O$6,2,FALSE),IF(AND($AF23=\"c\",Inventory!$AA30=\"\"),\"a\",IF(AND($AF23=\"c\",Inventory!$AA30<>\"\"),VLOOKUP(Inventory!$AA30,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF23=\"\",\"a\",IF(AND($AF23=\"b\",Inventory!$L30=\"\"),\"a\",IF(AND($AF23=\"b\",Inventory!$L30<>\"\"),VLOOKUP(Inventory!$L30,$T$4:$U$5,2,FALSE),IF(AND($AF23=\"a\",Inventory!$AD30=\"\"),\"a\",IF(AND($AF23=\"a\",Inventory!$AD30<>\"\"),VLOOKUP(Inventory!$AD30,$T$4:$U$5,2,FALSE),IF(AND($AF23=\"c\",Inventory!$AD30=\"\"),\"a\",IF(AND($AF23=\"c\",Inventory!$AD30<>\"\"),VLOOKUP(Inventory!$AD30,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C30=\"New Construction\",Inventory!C30=\"Replace-on-Burnout\"),Inventory!AR30,IF(Inventory!C30=\"Early Retirement\",Inventory!AQ30,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF23=\"b\",OR($AG23=\"a\",$AG23=\"b\"),Inventory!$I30=\"\",$AM23<(65000/12000)),\"x\",IF(AND($AF23=\"b\",OR($AG23=\"a\",$AG23=\"b\"),Inventory!$I30<>\"\",$AM23<(65000/12000)),VLOOKUP(Inventory!$I30,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF23=\"c\",Inventory!$AC30,Inventory!$K30)","v":0},{"$f":"IF(AND($AF23=\"b\",Inventory!$N30=\"Btu/hr\"),Inventory!$M30,IF(AND($AF23=\"b\",Inventory!$N30=\"Tons\"),Inventory!$M30*12000,IF(AND($AF23<>\"b\",Inventory!$AF30=\"Btu/hr\"),Inventory!$AE30,IF(AND($AF23<>\"b\",Inventory!$AF30=\"Tons\"),Inventory!$AE30*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF23=\"b\",Inventory!$P30=\"Btu/hr\"),Inventory!$O30,IF(AND($AF23=\"b\",Inventory!$P30=\"Tons\"),Inventory!$O30*12000,IF(AND($AF23<>\"b\",Inventory!$AI30=\"Btu/hr\"),Inventory!$AH30,IF(AND($AF23<>\"b\",Inventory!$AI30=\"Tons\"),Inventory!$AH30*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H30=\"\",$BU23=\"No\"),\"-\",Inventory!$H30)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV23,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J30=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW23,$BZ23),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ23,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW23,$BZ23),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ23,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW23,$BZ23),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ23,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cbaaaaa7",11,"EER",11.2,"IEER",1.0909090909090908,1.0714285714285714,"kW/ton",3.3,"COP",{"$f":"DF23","v":3.3},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"11000/12000","v":0.91666666666666663},{"$f":"14000/12000","v":1.1666666666666667},22,null,null,null,null,22,{"$f":"IF(Inventory!$C31=\"\",\"\",VLOOKUP(Inventory!$C31,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF24=\"\",\"\",IF(AND($AF24=\"b\",Inventory!$G31=\"\"),\"\",IF(AND($AF24=\"b\",Inventory!$G31<>\"\"),VLOOKUP(Inventory!$G31,$E$3:$F$10,2,FALSE),IF(AND($AF24=\"a\",Inventory!$Z31=\"\"),\"\",IF(AND($AF24=\"a\",Inventory!$Z31<>\"\"),VLOOKUP(Inventory!$Z31,$E$3:$F$10,2,FALSE),IF(AND($AF24=\"c\",Inventory!$Z31=\"\"),\"\",IF(AND($AF24=\"c\",Inventory!$Z31<>\"\"),VLOOKUP(Inventory!$Z31,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG24=\"a\",Inventory!$AG31<>\"\",Inventory!$AE31<>\"\",Inventory!$AF31<>\"\",Inventory!$AR31<(65000/12000)),VLOOKUP(Inventory!$AG31,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG24=\"b\",Inventory!$AJ31<>\"\",Inventory!$AH31<>\"\",Inventory!$AI31<>\"\",Inventory!$AS31<(65000/12000)),VLOOKUP(Inventory!$AJ31,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF24=\"\",\"a\",IF(AND($AF24=\"b\",Inventory!$J31=\"\"),\"a\",IF(AND($AF24=\"b\",Inventory!$J31<>\"\"),VLOOKUP(Inventory!$J31,$N$4:$O$6,2,FALSE),IF(AND($AF24=\"a\",Inventory!$AA31=\"\"),\"a\",IF(AND($AF24=\"a\",Inventory!$AA31<>\"\"),VLOOKUP(Inventory!$AA31,$N$4:$O$6,2,FALSE),IF(AND($AF24=\"c\",Inventory!$AA31=\"\"),\"a\",IF(AND($AF24=\"c\",Inventory!$AA31<>\"\"),VLOOKUP(Inventory!$AA31,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF24=\"\",\"a\",IF(AND($AF24=\"b\",Inventory!$L31=\"\"),\"a\",IF(AND($AF24=\"b\",Inventory!$L31<>\"\"),VLOOKUP(Inventory!$L31,$T$4:$U$5,2,FALSE),IF(AND($AF24=\"a\",Inventory!$AD31=\"\"),\"a\",IF(AND($AF24=\"a\",Inventory!$AD31<>\"\"),VLOOKUP(Inventory!$AD31,$T$4:$U$5,2,FALSE),IF(AND($AF24=\"c\",Inventory!$AD31=\"\"),\"a\",IF(AND($AF24=\"c\",Inventory!$AD31<>\"\"),VLOOKUP(Inventory!$AD31,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C31=\"New Construction\",Inventory!C31=\"Replace-on-Burnout\"),Inventory!AR31,IF(Inventory!C31=\"Early Retirement\",Inventory!AQ31,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF24=\"b\",OR($AG24=\"a\",$AG24=\"b\"),Inventory!$I31=\"\",$AM24<(65000/12000)),\"x\",IF(AND($AF24=\"b\",OR($AG24=\"a\",$AG24=\"b\"),Inventory!$I31<>\"\",$AM24<(65000/12000)),VLOOKUP(Inventory!$I31,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF24=\"c\",Inventory!$AC31,Inventory!$K31)","v":0},{"$f":"IF(AND($AF24=\"b\",Inventory!$N31=\"Btu/hr\"),Inventory!$M31,IF(AND($AF24=\"b\",Inventory!$N31=\"Tons\"),Inventory!$M31*12000,IF(AND($AF24<>\"b\",Inventory!$AF31=\"Btu/hr\"),Inventory!$AE31,IF(AND($AF24<>\"b\",Inventory!$AF31=\"Tons\"),Inventory!$AE31*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF24=\"b\",Inventory!$P31=\"Btu/hr\"),Inventory!$O31,IF(AND($AF24=\"b\",Inventory!$P31=\"Tons\"),Inventory!$O31*12000,IF(AND($AF24<>\"b\",Inventory!$AI31=\"Btu/hr\"),Inventory!$AH31,IF(AND($AF24<>\"b\",Inventory!$AI31=\"Tons\"),Inventory!$AH31*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H31=\"\",$BU24=\"No\"),\"-\",Inventory!$H31)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV24,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J31=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW24,$BZ24),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ24,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW24,$BZ24),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ24,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW24,$BZ24),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ24,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cbaaaaa8",10.6,"EER",10.7,"IEER",1.1320754716981132,1.1214953271028039,"kW/ton",3.2,"COP",{"$f":"DF24","v":3.2},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"14000/12000","v":1.1666666666666667},{"$f":"20000/12000","v":1.6666666666666667},23,null,null,null,null,23,{"$f":"IF(Inventory!$C32=\"\",\"\",VLOOKUP(Inventory!$C32,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF25=\"\",\"\",IF(AND($AF25=\"b\",Inventory!$G32=\"\"),\"\",IF(AND($AF25=\"b\",Inventory!$G32<>\"\"),VLOOKUP(Inventory!$G32,$E$3:$F$10,2,FALSE),IF(AND($AF25=\"a\",Inventory!$Z32=\"\"),\"\",IF(AND($AF25=\"a\",Inventory!$Z32<>\"\"),VLOOKUP(Inventory!$Z32,$E$3:$F$10,2,FALSE),IF(AND($AF25=\"c\",Inventory!$Z32=\"\"),\"\",IF(AND($AF25=\"c\",Inventory!$Z32<>\"\"),VLOOKUP(Inventory!$Z32,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG25=\"a\",Inventory!$AG32<>\"\",Inventory!$AE32<>\"\",Inventory!$AF32<>\"\",Inventory!$AR32<(65000/12000)),VLOOKUP(Inventory!$AG32,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG25=\"b\",Inventory!$AJ32<>\"\",Inventory!$AH32<>\"\",Inventory!$AI32<>\"\",Inventory!$AS32<(65000/12000)),VLOOKUP(Inventory!$AJ32,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF25=\"\",\"a\",IF(AND($AF25=\"b\",Inventory!$J32=\"\"),\"a\",IF(AND($AF25=\"b\",Inventory!$J32<>\"\"),VLOOKUP(Inventory!$J32,$N$4:$O$6,2,FALSE),IF(AND($AF25=\"a\",Inventory!$AA32=\"\"),\"a\",IF(AND($AF25=\"a\",Inventory!$AA32<>\"\"),VLOOKUP(Inventory!$AA32,$N$4:$O$6,2,FALSE),IF(AND($AF25=\"c\",Inventory!$AA32=\"\"),\"a\",IF(AND($AF25=\"c\",Inventory!$AA32<>\"\"),VLOOKUP(Inventory!$AA32,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF25=\"\",\"a\",IF(AND($AF25=\"b\",Inventory!$L32=\"\"),\"a\",IF(AND($AF25=\"b\",Inventory!$L32<>\"\"),VLOOKUP(Inventory!$L32,$T$4:$U$5,2,FALSE),IF(AND($AF25=\"a\",Inventory!$AD32=\"\"),\"a\",IF(AND($AF25=\"a\",Inventory!$AD32<>\"\"),VLOOKUP(Inventory!$AD32,$T$4:$U$5,2,FALSE),IF(AND($AF25=\"c\",Inventory!$AD32=\"\"),\"a\",IF(AND($AF25=\"c\",Inventory!$AD32<>\"\"),VLOOKUP(Inventory!$AD32,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C32=\"New Construction\",Inventory!C32=\"Replace-on-Burnout\"),Inventory!AR32,IF(Inventory!C32=\"Early Retirement\",Inventory!AQ32,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF25=\"b\",OR($AG25=\"a\",$AG25=\"b\"),Inventory!$I32=\"\",$AM25<(65000/12000)),\"x\",IF(AND($AF25=\"b\",OR($AG25=\"a\",$AG25=\"b\"),Inventory!$I32<>\"\",$AM25<(65000/12000)),VLOOKUP(Inventory!$I32,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF25=\"c\",Inventory!$AC32,Inventory!$K32)","v":0},{"$f":"IF(AND($AF25=\"b\",Inventory!$N32=\"Btu/hr\"),Inventory!$M32,IF(AND($AF25=\"b\",Inventory!$N32=\"Tons\"),Inventory!$M32*12000,IF(AND($AF25<>\"b\",Inventory!$AF32=\"Btu/hr\"),Inventory!$AE32,IF(AND($AF25<>\"b\",Inventory!$AF32=\"Tons\"),Inventory!$AE32*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF25=\"b\",Inventory!$P32=\"Btu/hr\"),Inventory!$O32,IF(AND($AF25=\"b\",Inventory!$P32=\"Tons\"),Inventory!$O32*12000,IF(AND($AF25<>\"b\",Inventory!$AI32=\"Btu/hr\"),Inventory!$AH32,IF(AND($AF25<>\"b\",Inventory!$AI32=\"Tons\"),Inventory!$AH32*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H32=\"\",$BU25=\"No\"),\"-\",Inventory!$H32)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV25,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J32=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW25,$BZ25),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ25,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW25,$BZ25),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ25,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW25,$BZ25),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ25,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cbaaaaa9",9.5,"EER",9.6,"IEER",1.263157894736842,1.25,"kW/ton",3.2,"COP",{"$f":"DF25","v":3.2},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"20000/12000","v":1.6666666666666667},null,24,null,null,null,null,24,{"$f":"IF(Inventory!$C33=\"\",\"\",VLOOKUP(Inventory!$C33,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF26=\"\",\"\",IF(AND($AF26=\"b\",Inventory!$G33=\"\"),\"\",IF(AND($AF26=\"b\",Inventory!$G33<>\"\"),VLOOKUP(Inventory!$G33,$E$3:$F$10,2,FALSE),IF(AND($AF26=\"a\",Inventory!$Z33=\"\"),\"\",IF(AND($AF26=\"a\",Inventory!$Z33<>\"\"),VLOOKUP(Inventory!$Z33,$E$3:$F$10,2,FALSE),IF(AND($AF26=\"c\",Inventory!$Z33=\"\"),\"\",IF(AND($AF26=\"c\",Inventory!$Z33<>\"\"),VLOOKUP(Inventory!$Z33,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG26=\"a\",Inventory!$AG33<>\"\",Inventory!$AE33<>\"\",Inventory!$AF33<>\"\",Inventory!$AR33<(65000/12000)),VLOOKUP(Inventory!$AG33,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG26=\"b\",Inventory!$AJ33<>\"\",Inventory!$AH33<>\"\",Inventory!$AI33<>\"\",Inventory!$AS33<(65000/12000)),VLOOKUP(Inventory!$AJ33,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF26=\"\",\"a\",IF(AND($AF26=\"b\",Inventory!$J33=\"\"),\"a\",IF(AND($AF26=\"b\",Inventory!$J33<>\"\"),VLOOKUP(Inventory!$J33,$N$4:$O$6,2,FALSE),IF(AND($AF26=\"a\",Inventory!$AA33=\"\"),\"a\",IF(AND($AF26=\"a\",Inventory!$AA33<>\"\"),VLOOKUP(Inventory!$AA33,$N$4:$O$6,2,FALSE),IF(AND($AF26=\"c\",Inventory!$AA33=\"\"),\"a\",IF(AND($AF26=\"c\",Inventory!$AA33<>\"\"),VLOOKUP(Inventory!$AA33,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF26=\"\",\"a\",IF(AND($AF26=\"b\",Inventory!$L33=\"\"),\"a\",IF(AND($AF26=\"b\",Inventory!$L33<>\"\"),VLOOKUP(Inventory!$L33,$T$4:$U$5,2,FALSE),IF(AND($AF26=\"a\",Inventory!$AD33=\"\"),\"a\",IF(AND($AF26=\"a\",Inventory!$AD33<>\"\"),VLOOKUP(Inventory!$AD33,$T$4:$U$5,2,FALSE),IF(AND($AF26=\"c\",Inventory!$AD33=\"\"),\"a\",IF(AND($AF26=\"c\",Inventory!$AD33<>\"\"),VLOOKUP(Inventory!$AD33,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C33=\"New Construction\",Inventory!C33=\"Replace-on-Burnout\"),Inventory!AR33,IF(Inventory!C33=\"Early Retirement\",Inventory!AQ33,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF26=\"b\",OR($AG26=\"a\",$AG26=\"b\"),Inventory!$I33=\"\",$AM26<(65000/12000)),\"x\",IF(AND($AF26=\"b\",OR($AG26=\"a\",$AG26=\"b\"),Inventory!$I33<>\"\",$AM26<(65000/12000)),VLOOKUP(Inventory!$I33,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF26=\"c\",Inventory!$AC33,Inventory!$K33)","v":0},{"$f":"IF(AND($AF26=\"b\",Inventory!$N33=\"Btu/hr\"),Inventory!$M33,IF(AND($AF26=\"b\",Inventory!$N33=\"Tons\"),Inventory!$M33*12000,IF(AND($AF26<>\"b\",Inventory!$AF33=\"Btu/hr\"),Inventory!$AE33,IF(AND($AF26<>\"b\",Inventory!$AF33=\"Tons\"),Inventory!$AE33*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF26=\"b\",Inventory!$P33=\"Btu/hr\"),Inventory!$O33,IF(AND($AF26=\"b\",Inventory!$P33=\"Tons\"),Inventory!$O33*12000,IF(AND($AF26<>\"b\",Inventory!$AI33=\"Btu/hr\"),Inventory!$AH33,IF(AND($AF26<>\"b\",Inventory!$AI33=\"Tons\"),Inventory!$AH33*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H33=\"\",$BU26=\"No\"),\"-\",Inventory!$H33)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV26,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J33=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW26,$BZ26),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ26,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW26,$BZ26),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ26,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW26,$BZ26),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ26,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cbaaaaa10",9.5,"EER",9.6,"IEER",1.263157894736842,1.25,"kW/ton",3.2,"COP",{"$f":"DF26","v":3.2},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Room AC/HP\nw/ RC & LS",0,{"$f":"20000/12000","v":1.6666666666666667},25,null,null,null,null,25,{"$f":"IF(Inventory!$C34=\"\",\"\",VLOOKUP(Inventory!$C34,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF27=\"\",\"\",IF(AND($AF27=\"b\",Inventory!$G34=\"\"),\"\",IF(AND($AF27=\"b\",Inventory!$G34<>\"\"),VLOOKUP(Inventory!$G34,$E$3:$F$10,2,FALSE),IF(AND($AF27=\"a\",Inventory!$Z34=\"\"),\"\",IF(AND($AF27=\"a\",Inventory!$Z34<>\"\"),VLOOKUP(Inventory!$Z34,$E$3:$F$10,2,FALSE),IF(AND($AF27=\"c\",Inventory!$Z34=\"\"),\"\",IF(AND($AF27=\"c\",Inventory!$Z34<>\"\"),VLOOKUP(Inventory!$Z34,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG27=\"a\",Inventory!$AG34<>\"\",Inventory!$AE34<>\"\",Inventory!$AF34<>\"\",Inventory!$AR34<(65000/12000)),VLOOKUP(Inventory!$AG34,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG27=\"b\",Inventory!$AJ34<>\"\",Inventory!$AH34<>\"\",Inventory!$AI34<>\"\",Inventory!$AS34<(65000/12000)),VLOOKUP(Inventory!$AJ34,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF27=\"\",\"a\",IF(AND($AF27=\"b\",Inventory!$J34=\"\"),\"a\",IF(AND($AF27=\"b\",Inventory!$J34<>\"\"),VLOOKUP(Inventory!$J34,$N$4:$O$6,2,FALSE),IF(AND($AF27=\"a\",Inventory!$AA34=\"\"),\"a\",IF(AND($AF27=\"a\",Inventory!$AA34<>\"\"),VLOOKUP(Inventory!$AA34,$N$4:$O$6,2,FALSE),IF(AND($AF27=\"c\",Inventory!$AA34=\"\"),\"a\",IF(AND($AF27=\"c\",Inventory!$AA34<>\"\"),VLOOKUP(Inventory!$AA34,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF27=\"\",\"a\",IF(AND($AF27=\"b\",Inventory!$L34=\"\"),\"a\",IF(AND($AF27=\"b\",Inventory!$L34<>\"\"),VLOOKUP(Inventory!$L34,$T$4:$U$5,2,FALSE),IF(AND($AF27=\"a\",Inventory!$AD34=\"\"),\"a\",IF(AND($AF27=\"a\",Inventory!$AD34<>\"\"),VLOOKUP(Inventory!$AD34,$T$4:$U$5,2,FALSE),IF(AND($AF27=\"c\",Inventory!$AD34=\"\"),\"a\",IF(AND($AF27=\"c\",Inventory!$AD34<>\"\"),VLOOKUP(Inventory!$AD34,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C34=\"New Construction\",Inventory!C34=\"Replace-on-Burnout\"),Inventory!AR34,IF(Inventory!C34=\"Early Retirement\",Inventory!AQ34,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF27=\"b\",OR($AG27=\"a\",$AG27=\"b\"),Inventory!$I34=\"\",$AM27<(65000/12000)),\"x\",IF(AND($AF27=\"b\",OR($AG27=\"a\",$AG27=\"b\"),Inventory!$I34<>\"\",$AM27<(65000/12000)),VLOOKUP(Inventory!$I34,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF27=\"c\",Inventory!$AC34,Inventory!$K34)","v":0},{"$f":"IF(AND($AF27=\"b\",Inventory!$N34=\"Btu/hr\"),Inventory!$M34,IF(AND($AF27=\"b\",Inventory!$N34=\"Tons\"),Inventory!$M34*12000,IF(AND($AF27<>\"b\",Inventory!$AF34=\"Btu/hr\"),Inventory!$AE34,IF(AND($AF27<>\"b\",Inventory!$AF34=\"Tons\"),Inventory!$AE34*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF27=\"b\",Inventory!$P34=\"Btu/hr\"),Inventory!$O34,IF(AND($AF27=\"b\",Inventory!$P34=\"Tons\"),Inventory!$O34*12000,IF(AND($AF27<>\"b\",Inventory!$AI34=\"Btu/hr\"),Inventory!$AH34,IF(AND($AF27<>\"b\",Inventory!$AI34=\"Tons\"),Inventory!$AH34*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H34=\"\",$BU27=\"No\"),\"-\",Inventory!$H34)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV27,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J34=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW27,$BZ27),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ27,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW27,$BZ27),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ27,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW27,$BZ27),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ27,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"aeaaacb15",11,"EER",11,"EER",1.0909090909090908,{"$f":"12/$CY27","v":1.0909090909090908},"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"20000/12000","v":1.6666666666666667},null,26,null,null,null,null,26,{"$f":"IF(Inventory!$C35=\"\",\"\",VLOOKUP(Inventory!$C35,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF28=\"\",\"\",IF(AND($AF28=\"b\",Inventory!$G35=\"\"),\"\",IF(AND($AF28=\"b\",Inventory!$G35<>\"\"),VLOOKUP(Inventory!$G35,$E$3:$F$10,2,FALSE),IF(AND($AF28=\"a\",Inventory!$Z35=\"\"),\"\",IF(AND($AF28=\"a\",Inventory!$Z35<>\"\"),VLOOKUP(Inventory!$Z35,$E$3:$F$10,2,FALSE),IF(AND($AF28=\"c\",Inventory!$Z35=\"\"),\"\",IF(AND($AF28=\"c\",Inventory!$Z35<>\"\"),VLOOKUP(Inventory!$Z35,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG28=\"a\",Inventory!$AG35<>\"\",Inventory!$AE35<>\"\",Inventory!$AF35<>\"\",Inventory!$AR35<(65000/12000)),VLOOKUP(Inventory!$AG35,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG28=\"b\",Inventory!$AJ35<>\"\",Inventory!$AH35<>\"\",Inventory!$AI35<>\"\",Inventory!$AS35<(65000/12000)),VLOOKUP(Inventory!$AJ35,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF28=\"\",\"a\",IF(AND($AF28=\"b\",Inventory!$J35=\"\"),\"a\",IF(AND($AF28=\"b\",Inventory!$J35<>\"\"),VLOOKUP(Inventory!$J35,$N$4:$O$6,2,FALSE),IF(AND($AF28=\"a\",Inventory!$AA35=\"\"),\"a\",IF(AND($AF28=\"a\",Inventory!$AA35<>\"\"),VLOOKUP(Inventory!$AA35,$N$4:$O$6,2,FALSE),IF(AND($AF28=\"c\",Inventory!$AA35=\"\"),\"a\",IF(AND($AF28=\"c\",Inventory!$AA35<>\"\"),VLOOKUP(Inventory!$AA35,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF28=\"\",\"a\",IF(AND($AF28=\"b\",Inventory!$L35=\"\"),\"a\",IF(AND($AF28=\"b\",Inventory!$L35<>\"\"),VLOOKUP(Inventory!$L35,$T$4:$U$5,2,FALSE),IF(AND($AF28=\"a\",Inventory!$AD35=\"\"),\"a\",IF(AND($AF28=\"a\",Inventory!$AD35<>\"\"),VLOOKUP(Inventory!$AD35,$T$4:$U$5,2,FALSE),IF(AND($AF28=\"c\",Inventory!$AD35=\"\"),\"a\",IF(AND($AF28=\"c\",Inventory!$AD35<>\"\"),VLOOKUP(Inventory!$AD35,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C35=\"New Construction\",Inventory!C35=\"Replace-on-Burnout\"),Inventory!AR35,IF(Inventory!C35=\"Early Retirement\",Inventory!AQ35,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF28=\"b\",OR($AG28=\"a\",$AG28=\"b\"),Inventory!$I35=\"\",$AM28<(65000/12000)),\"x\",IF(AND($AF28=\"b\",OR($AG28=\"a\",$AG28=\"b\"),Inventory!$I35<>\"\",$AM28<(65000/12000)),VLOOKUP(Inventory!$I35,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF28=\"c\",Inventory!$AC35,Inventory!$K35)","v":0},{"$f":"IF(AND($AF28=\"b\",Inventory!$N35=\"Btu/hr\"),Inventory!$M35,IF(AND($AF28=\"b\",Inventory!$N35=\"Tons\"),Inventory!$M35*12000,IF(AND($AF28<>\"b\",Inventory!$AF35=\"Btu/hr\"),Inventory!$AE35,IF(AND($AF28<>\"b\",Inventory!$AF35=\"Tons\"),Inventory!$AE35*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF28=\"b\",Inventory!$P35=\"Btu/hr\"),Inventory!$O35,IF(AND($AF28=\"b\",Inventory!$P35=\"Tons\"),Inventory!$O35*12000,IF(AND($AF28<>\"b\",Inventory!$AI35=\"Btu/hr\"),Inventory!$AH35,IF(AND($AF28<>\"b\",Inventory!$AI35=\"Tons\"),Inventory!$AH35*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H35=\"\",$BU28=\"No\"),\"-\",Inventory!$H35)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV28,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J35=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW28,$BZ28),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ28,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW28,$BZ28),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ28,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW28,$BZ28),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ28,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"aeaaacb16",10.9,"EER",10.9,"EER",1.1009174311926606,1.1009174311926606,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Room AC/HP\nw/ RC, w/o LS",0,{"$f":"14000/12000","v":1.1666666666666667},27,null,null,null,null,27,{"$f":"IF(Inventory!$C36=\"\",\"\",VLOOKUP(Inventory!$C36,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF29=\"\",\"\",IF(AND($AF29=\"b\",Inventory!$G36=\"\"),\"\",IF(AND($AF29=\"b\",Inventory!$G36<>\"\"),VLOOKUP(Inventory!$G36,$E$3:$F$10,2,FALSE),IF(AND($AF29=\"a\",Inventory!$Z36=\"\"),\"\",IF(AND($AF29=\"a\",Inventory!$Z36<>\"\"),VLOOKUP(Inventory!$Z36,$E$3:$F$10,2,FALSE),IF(AND($AF29=\"c\",Inventory!$Z36=\"\"),\"\",IF(AND($AF29=\"c\",Inventory!$Z36<>\"\"),VLOOKUP(Inventory!$Z36,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG29=\"a\",Inventory!$AG36<>\"\",Inventory!$AE36<>\"\",Inventory!$AF36<>\"\",Inventory!$AR36<(65000/12000)),VLOOKUP(Inventory!$AG36,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG29=\"b\",Inventory!$AJ36<>\"\",Inventory!$AH36<>\"\",Inventory!$AI36<>\"\",Inventory!$AS36<(65000/12000)),VLOOKUP(Inventory!$AJ36,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF29=\"\",\"a\",IF(AND($AF29=\"b\",Inventory!$J36=\"\"),\"a\",IF(AND($AF29=\"b\",Inventory!$J36<>\"\"),VLOOKUP(Inventory!$J36,$N$4:$O$6,2,FALSE),IF(AND($AF29=\"a\",Inventory!$AA36=\"\"),\"a\",IF(AND($AF29=\"a\",Inventory!$AA36<>\"\"),VLOOKUP(Inventory!$AA36,$N$4:$O$6,2,FALSE),IF(AND($AF29=\"c\",Inventory!$AA36=\"\"),\"a\",IF(AND($AF29=\"c\",Inventory!$AA36<>\"\"),VLOOKUP(Inventory!$AA36,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF29=\"\",\"a\",IF(AND($AF29=\"b\",Inventory!$L36=\"\"),\"a\",IF(AND($AF29=\"b\",Inventory!$L36<>\"\"),VLOOKUP(Inventory!$L36,$T$4:$U$5,2,FALSE),IF(AND($AF29=\"a\",Inventory!$AD36=\"\"),\"a\",IF(AND($AF29=\"a\",Inventory!$AD36<>\"\"),VLOOKUP(Inventory!$AD36,$T$4:$U$5,2,FALSE),IF(AND($AF29=\"c\",Inventory!$AD36=\"\"),\"a\",IF(AND($AF29=\"c\",Inventory!$AD36<>\"\"),VLOOKUP(Inventory!$AD36,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C36=\"New Construction\",Inventory!C36=\"Replace-on-Burnout\"),Inventory!AR36,IF(Inventory!C36=\"Early Retirement\",Inventory!AQ36,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF29=\"b\",OR($AG29=\"a\",$AG29=\"b\"),Inventory!$I36=\"\",$AM29<(65000/12000)),\"x\",IF(AND($AF29=\"b\",OR($AG29=\"a\",$AG29=\"b\"),Inventory!$I36<>\"\",$AM29<(65000/12000)),VLOOKUP(Inventory!$I36,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF29=\"c\",Inventory!$AC36,Inventory!$K36)","v":0},{"$f":"IF(AND($AF29=\"b\",Inventory!$N36=\"Btu/hr\"),Inventory!$M36,IF(AND($AF29=\"b\",Inventory!$N36=\"Tons\"),Inventory!$M36*12000,IF(AND($AF29<>\"b\",Inventory!$AF36=\"Btu/hr\"),Inventory!$AE36,IF(AND($AF29<>\"b\",Inventory!$AF36=\"Tons\"),Inventory!$AE36*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF29=\"b\",Inventory!$P36=\"Btu/hr\"),Inventory!$O36,IF(AND($AF29=\"b\",Inventory!$P36=\"Tons\"),Inventory!$O36*12000,IF(AND($AF29<>\"b\",Inventory!$AI36=\"Btu/hr\"),Inventory!$AH36,IF(AND($AF29<>\"b\",Inventory!$AI36=\"Tons\"),Inventory!$AH36*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H36=\"\",$BU29=\"No\"),\"-\",Inventory!$H36)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV29,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J36=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW29,$BZ29),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ29,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW29,$BZ29),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ29,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW29,$BZ29),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ29,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"aeaaacb17",10.7,"EER",10.7,"EER",1.1214953271028039,1.1214953271028039,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"14000/12000","v":1.1666666666666667},null,28,null,null,null,null,28,{"$f":"IF(Inventory!$C37=\"\",\"\",VLOOKUP(Inventory!$C37,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF30=\"\",\"\",IF(AND($AF30=\"b\",Inventory!$G37=\"\"),\"\",IF(AND($AF30=\"b\",Inventory!$G37<>\"\"),VLOOKUP(Inventory!$G37,$E$3:$F$10,2,FALSE),IF(AND($AF30=\"a\",Inventory!$Z37=\"\"),\"\",IF(AND($AF30=\"a\",Inventory!$Z37<>\"\"),VLOOKUP(Inventory!$Z37,$E$3:$F$10,2,FALSE),IF(AND($AF30=\"c\",Inventory!$Z37=\"\"),\"\",IF(AND($AF30=\"c\",Inventory!$Z37<>\"\"),VLOOKUP(Inventory!$Z37,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG30=\"a\",Inventory!$AG37<>\"\",Inventory!$AE37<>\"\",Inventory!$AF37<>\"\",Inventory!$AR37<(65000/12000)),VLOOKUP(Inventory!$AG37,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG30=\"b\",Inventory!$AJ37<>\"\",Inventory!$AH37<>\"\",Inventory!$AI37<>\"\",Inventory!$AS37<(65000/12000)),VLOOKUP(Inventory!$AJ37,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF30=\"\",\"a\",IF(AND($AF30=\"b\",Inventory!$J37=\"\"),\"a\",IF(AND($AF30=\"b\",Inventory!$J37<>\"\"),VLOOKUP(Inventory!$J37,$N$4:$O$6,2,FALSE),IF(AND($AF30=\"a\",Inventory!$AA37=\"\"),\"a\",IF(AND($AF30=\"a\",Inventory!$AA37<>\"\"),VLOOKUP(Inventory!$AA37,$N$4:$O$6,2,FALSE),IF(AND($AF30=\"c\",Inventory!$AA37=\"\"),\"a\",IF(AND($AF30=\"c\",Inventory!$AA37<>\"\"),VLOOKUP(Inventory!$AA37,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF30=\"\",\"a\",IF(AND($AF30=\"b\",Inventory!$L37=\"\"),\"a\",IF(AND($AF30=\"b\",Inventory!$L37<>\"\"),VLOOKUP(Inventory!$L37,$T$4:$U$5,2,FALSE),IF(AND($AF30=\"a\",Inventory!$AD37=\"\"),\"a\",IF(AND($AF30=\"a\",Inventory!$AD37<>\"\"),VLOOKUP(Inventory!$AD37,$T$4:$U$5,2,FALSE),IF(AND($AF30=\"c\",Inventory!$AD37=\"\"),\"a\",IF(AND($AF30=\"c\",Inventory!$AD37<>\"\"),VLOOKUP(Inventory!$AD37,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C37=\"New Construction\",Inventory!C37=\"Replace-on-Burnout\"),Inventory!AR37,IF(Inventory!C37=\"Early Retirement\",Inventory!AQ37,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF30=\"b\",OR($AG30=\"a\",$AG30=\"b\"),Inventory!$I37=\"\",$AM30<(65000/12000)),\"x\",IF(AND($AF30=\"b\",OR($AG30=\"a\",$AG30=\"b\"),Inventory!$I37<>\"\",$AM30<(65000/12000)),VLOOKUP(Inventory!$I37,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF30=\"c\",Inventory!$AC37,Inventory!$K37)","v":0},{"$f":"IF(AND($AF30=\"b\",Inventory!$N37=\"Btu/hr\"),Inventory!$M37,IF(AND($AF30=\"b\",Inventory!$N37=\"Tons\"),Inventory!$M37*12000,IF(AND($AF30<>\"b\",Inventory!$AF37=\"Btu/hr\"),Inventory!$AE37,IF(AND($AF30<>\"b\",Inventory!$AF37=\"Tons\"),Inventory!$AE37*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF30=\"b\",Inventory!$P37=\"Btu/hr\"),Inventory!$O37,IF(AND($AF30=\"b\",Inventory!$P37=\"Tons\"),Inventory!$O37*12000,IF(AND($AF30<>\"b\",Inventory!$AI37=\"Btu/hr\"),Inventory!$AH37,IF(AND($AF30<>\"b\",Inventory!$AI37=\"Tons\"),Inventory!$AH37*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H37=\"\",$BU30=\"No\"),\"-\",Inventory!$H37)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV30,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J37=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW30,$BZ30),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ30,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW30,$BZ30),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ30,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW30,$BZ30),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ30,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"aeaaacb18",9.4,"EER",9.4,"EER",1.2765957446808509,1.2765957446808509,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Air Cooled\nCentrifigal/\nScrew/Scroll",0,75,29,null,null,null,null,29,{"$f":"IF(Inventory!$C38=\"\",\"\",VLOOKUP(Inventory!$C38,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF31=\"\",\"\",IF(AND($AF31=\"b\",Inventory!$G38=\"\"),\"\",IF(AND($AF31=\"b\",Inventory!$G38<>\"\"),VLOOKUP(Inventory!$G38,$E$3:$F$10,2,FALSE),IF(AND($AF31=\"a\",Inventory!$Z38=\"\"),\"\",IF(AND($AF31=\"a\",Inventory!$Z38<>\"\"),VLOOKUP(Inventory!$Z38,$E$3:$F$10,2,FALSE),IF(AND($AF31=\"c\",Inventory!$Z38=\"\"),\"\",IF(AND($AF31=\"c\",Inventory!$Z38<>\"\"),VLOOKUP(Inventory!$Z38,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG31=\"a\",Inventory!$AG38<>\"\",Inventory!$AE38<>\"\",Inventory!$AF38<>\"\",Inventory!$AR38<(65000/12000)),VLOOKUP(Inventory!$AG38,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG31=\"b\",Inventory!$AJ38<>\"\",Inventory!$AH38<>\"\",Inventory!$AI38<>\"\",Inventory!$AS38<(65000/12000)),VLOOKUP(Inventory!$AJ38,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF31=\"\",\"a\",IF(AND($AF31=\"b\",Inventory!$J38=\"\"),\"a\",IF(AND($AF31=\"b\",Inventory!$J38<>\"\"),VLOOKUP(Inventory!$J38,$N$4:$O$6,2,FALSE),IF(AND($AF31=\"a\",Inventory!$AA38=\"\"),\"a\",IF(AND($AF31=\"a\",Inventory!$AA38<>\"\"),VLOOKUP(Inventory!$AA38,$N$4:$O$6,2,FALSE),IF(AND($AF31=\"c\",Inventory!$AA38=\"\"),\"a\",IF(AND($AF31=\"c\",Inventory!$AA38<>\"\"),VLOOKUP(Inventory!$AA38,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF31=\"\",\"a\",IF(AND($AF31=\"b\",Inventory!$L38=\"\"),\"a\",IF(AND($AF31=\"b\",Inventory!$L38<>\"\"),VLOOKUP(Inventory!$L38,$T$4:$U$5,2,FALSE),IF(AND($AF31=\"a\",Inventory!$AD38=\"\"),\"a\",IF(AND($AF31=\"a\",Inventory!$AD38<>\"\"),VLOOKUP(Inventory!$AD38,$T$4:$U$5,2,FALSE),IF(AND($AF31=\"c\",Inventory!$AD38=\"\"),\"a\",IF(AND($AF31=\"c\",Inventory!$AD38<>\"\"),VLOOKUP(Inventory!$AD38,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C38=\"New Construction\",Inventory!C38=\"Replace-on-Burnout\"),Inventory!AR38,IF(Inventory!C38=\"Early Retirement\",Inventory!AQ38,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF31=\"b\",OR($AG31=\"a\",$AG31=\"b\"),Inventory!$I38=\"\",$AM31<(65000/12000)),\"x\",IF(AND($AF31=\"b\",OR($AG31=\"a\",$AG31=\"b\"),Inventory!$I38<>\"\",$AM31<(65000/12000)),VLOOKUP(Inventory!$I38,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF31=\"c\",Inventory!$AC38,Inventory!$K38)","v":0},{"$f":"IF(AND($AF31=\"b\",Inventory!$N38=\"Btu/hr\"),Inventory!$M38,IF(AND($AF31=\"b\",Inventory!$N38=\"Tons\"),Inventory!$M38*12000,IF(AND($AF31<>\"b\",Inventory!$AF38=\"Btu/hr\"),Inventory!$AE38,IF(AND($AF31<>\"b\",Inventory!$AF38=\"Tons\"),Inventory!$AE38*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF31=\"b\",Inventory!$P38=\"Btu/hr\"),Inventory!$O38,IF(AND($AF31=\"b\",Inventory!$P38=\"Tons\"),Inventory!$O38*12000,IF(AND($AF31<>\"b\",Inventory!$AI38=\"Btu/hr\"),Inventory!$AH38,IF(AND($AF31<>\"b\",Inventory!$AI38=\"Tons\"),Inventory!$AH38*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H38=\"\",$BU31=\"No\"),\"-\",Inventory!$H38)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV31,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J38=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW31,$BZ31),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ31,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW31,$BZ31),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ31,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW31,$BZ31),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ31,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"aeaaacb19",9,"EER",9,"EER",1.3333333333333333,1.3333333333333333,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,150,30,null,null,null,null,30,{"$f":"IF(Inventory!$C39=\"\",\"\",VLOOKUP(Inventory!$C39,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF32=\"\",\"\",IF(AND($AF32=\"b\",Inventory!$G39=\"\"),\"\",IF(AND($AF32=\"b\",Inventory!$G39<>\"\"),VLOOKUP(Inventory!$G39,$E$3:$F$10,2,FALSE),IF(AND($AF32=\"a\",Inventory!$Z39=\"\"),\"\",IF(AND($AF32=\"a\",Inventory!$Z39<>\"\"),VLOOKUP(Inventory!$Z39,$E$3:$F$10,2,FALSE),IF(AND($AF32=\"c\",Inventory!$Z39=\"\"),\"\",IF(AND($AF32=\"c\",Inventory!$Z39<>\"\"),VLOOKUP(Inventory!$Z39,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG32=\"a\",Inventory!$AG39<>\"\",Inventory!$AE39<>\"\",Inventory!$AF39<>\"\",Inventory!$AR39<(65000/12000)),VLOOKUP(Inventory!$AG39,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG32=\"b\",Inventory!$AJ39<>\"\",Inventory!$AH39<>\"\",Inventory!$AI39<>\"\",Inventory!$AS39<(65000/12000)),VLOOKUP(Inventory!$AJ39,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF32=\"\",\"a\",IF(AND($AF32=\"b\",Inventory!$J39=\"\"),\"a\",IF(AND($AF32=\"b\",Inventory!$J39<>\"\"),VLOOKUP(Inventory!$J39,$N$4:$O$6,2,FALSE),IF(AND($AF32=\"a\",Inventory!$AA39=\"\"),\"a\",IF(AND($AF32=\"a\",Inventory!$AA39<>\"\"),VLOOKUP(Inventory!$AA39,$N$4:$O$6,2,FALSE),IF(AND($AF32=\"c\",Inventory!$AA39=\"\"),\"a\",IF(AND($AF32=\"c\",Inventory!$AA39<>\"\"),VLOOKUP(Inventory!$AA39,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF32=\"\",\"a\",IF(AND($AF32=\"b\",Inventory!$L39=\"\"),\"a\",IF(AND($AF32=\"b\",Inventory!$L39<>\"\"),VLOOKUP(Inventory!$L39,$T$4:$U$5,2,FALSE),IF(AND($AF32=\"a\",Inventory!$AD39=\"\"),\"a\",IF(AND($AF32=\"a\",Inventory!$AD39<>\"\"),VLOOKUP(Inventory!$AD39,$T$4:$U$5,2,FALSE),IF(AND($AF32=\"c\",Inventory!$AD39=\"\"),\"a\",IF(AND($AF32=\"c\",Inventory!$AD39<>\"\"),VLOOKUP(Inventory!$AD39,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C39=\"New Construction\",Inventory!C39=\"Replace-on-Burnout\"),Inventory!AR39,IF(Inventory!C39=\"Early Retirement\",Inventory!AQ39,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF32=\"b\",OR($AG32=\"a\",$AG32=\"b\"),Inventory!$I39=\"\",$AM32<(65000/12000)),\"x\",IF(AND($AF32=\"b\",OR($AG32=\"a\",$AG32=\"b\"),Inventory!$I39<>\"\",$AM32<(65000/12000)),VLOOKUP(Inventory!$I39,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF32=\"c\",Inventory!$AC39,Inventory!$K39)","v":0},{"$f":"IF(AND($AF32=\"b\",Inventory!$N39=\"Btu/hr\"),Inventory!$M39,IF(AND($AF32=\"b\",Inventory!$N39=\"Tons\"),Inventory!$M39*12000,IF(AND($AF32<>\"b\",Inventory!$AF39=\"Btu/hr\"),Inventory!$AE39,IF(AND($AF32<>\"b\",Inventory!$AF39=\"Tons\"),Inventory!$AE39*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF32=\"b\",Inventory!$P39=\"Btu/hr\"),Inventory!$O39,IF(AND($AF32=\"b\",Inventory!$P39=\"Tons\"),Inventory!$O39*12000,IF(AND($AF32<>\"b\",Inventory!$AI39=\"Btu/hr\"),Inventory!$AH39,IF(AND($AF32<>\"b\",Inventory!$AI39=\"Tons\"),Inventory!$AH39*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H39=\"\",$BU32=\"No\"),\"-\",Inventory!$H39)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV32,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J39=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW32,$BZ32),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ32,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW32,$BZ32),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ32,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW32,$BZ32),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ32,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"aeaaacc20",10,"EER",10,"EER",1.2,1.2,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,300,31,null,null,null,null,31,{"$f":"IF(Inventory!$C40=\"\",\"\",VLOOKUP(Inventory!$C40,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF33=\"\",\"\",IF(AND($AF33=\"b\",Inventory!$G40=\"\"),\"\",IF(AND($AF33=\"b\",Inventory!$G40<>\"\"),VLOOKUP(Inventory!$G40,$E$3:$F$10,2,FALSE),IF(AND($AF33=\"a\",Inventory!$Z40=\"\"),\"\",IF(AND($AF33=\"a\",Inventory!$Z40<>\"\"),VLOOKUP(Inventory!$Z40,$E$3:$F$10,2,FALSE),IF(AND($AF33=\"c\",Inventory!$Z40=\"\"),\"\",IF(AND($AF33=\"c\",Inventory!$Z40<>\"\"),VLOOKUP(Inventory!$Z40,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG33=\"a\",Inventory!$AG40<>\"\",Inventory!$AE40<>\"\",Inventory!$AF40<>\"\",Inventory!$AR40<(65000/12000)),VLOOKUP(Inventory!$AG40,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG33=\"b\",Inventory!$AJ40<>\"\",Inventory!$AH40<>\"\",Inventory!$AI40<>\"\",Inventory!$AS40<(65000/12000)),VLOOKUP(Inventory!$AJ40,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF33=\"\",\"a\",IF(AND($AF33=\"b\",Inventory!$J40=\"\"),\"a\",IF(AND($AF33=\"b\",Inventory!$J40<>\"\"),VLOOKUP(Inventory!$J40,$N$4:$O$6,2,FALSE),IF(AND($AF33=\"a\",Inventory!$AA40=\"\"),\"a\",IF(AND($AF33=\"a\",Inventory!$AA40<>\"\"),VLOOKUP(Inventory!$AA40,$N$4:$O$6,2,FALSE),IF(AND($AF33=\"c\",Inventory!$AA40=\"\"),\"a\",IF(AND($AF33=\"c\",Inventory!$AA40<>\"\"),VLOOKUP(Inventory!$AA40,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF33=\"\",\"a\",IF(AND($AF33=\"b\",Inventory!$L40=\"\"),\"a\",IF(AND($AF33=\"b\",Inventory!$L40<>\"\"),VLOOKUP(Inventory!$L40,$T$4:$U$5,2,FALSE),IF(AND($AF33=\"a\",Inventory!$AD40=\"\"),\"a\",IF(AND($AF33=\"a\",Inventory!$AD40<>\"\"),VLOOKUP(Inventory!$AD40,$T$4:$U$5,2,FALSE),IF(AND($AF33=\"c\",Inventory!$AD40=\"\"),\"a\",IF(AND($AF33=\"c\",Inventory!$AD40<>\"\"),VLOOKUP(Inventory!$AD40,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C40=\"New Construction\",Inventory!C40=\"Replace-on-Burnout\"),Inventory!AR40,IF(Inventory!C40=\"Early Retirement\",Inventory!AQ40,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF33=\"b\",OR($AG33=\"a\",$AG33=\"b\"),Inventory!$I40=\"\",$AM33<(65000/12000)),\"x\",IF(AND($AF33=\"b\",OR($AG33=\"a\",$AG33=\"b\"),Inventory!$I40<>\"\",$AM33<(65000/12000)),VLOOKUP(Inventory!$I40,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF33=\"c\",Inventory!$AC40,Inventory!$K40)","v":0},{"$f":"IF(AND($AF33=\"b\",Inventory!$N40=\"Btu/hr\"),Inventory!$M40,IF(AND($AF33=\"b\",Inventory!$N40=\"Tons\"),Inventory!$M40*12000,IF(AND($AF33<>\"b\",Inventory!$AF40=\"Btu/hr\"),Inventory!$AE40,IF(AND($AF33<>\"b\",Inventory!$AF40=\"Tons\"),Inventory!$AE40*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF33=\"b\",Inventory!$P40=\"Btu/hr\"),Inventory!$O40,IF(AND($AF33=\"b\",Inventory!$P40=\"Tons\"),Inventory!$O40*12000,IF(AND($AF33<>\"b\",Inventory!$AI40=\"Btu/hr\"),Inventory!$AH40,IF(AND($AF33<>\"b\",Inventory!$AI40=\"Tons\"),Inventory!$AH40*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H40=\"\",$BU33=\"No\"),\"-\",Inventory!$H40)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV33,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J40=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW33,$BZ33),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ33,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW33,$BZ33),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ33,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW33,$BZ33),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ33,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"aeaaacc21",9.6,"EER",9.6,"EER",1.25,1.25,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,600,32,null,null,null,null,32,{"$f":"IF(Inventory!$C41=\"\",\"\",VLOOKUP(Inventory!$C41,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF34=\"\",\"\",IF(AND($AF34=\"b\",Inventory!$G41=\"\"),\"\",IF(AND($AF34=\"b\",Inventory!$G41<>\"\"),VLOOKUP(Inventory!$G41,$E$3:$F$10,2,FALSE),IF(AND($AF34=\"a\",Inventory!$Z41=\"\"),\"\",IF(AND($AF34=\"a\",Inventory!$Z41<>\"\"),VLOOKUP(Inventory!$Z41,$E$3:$F$10,2,FALSE),IF(AND($AF34=\"c\",Inventory!$Z41=\"\"),\"\",IF(AND($AF34=\"c\",Inventory!$Z41<>\"\"),VLOOKUP(Inventory!$Z41,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG34=\"a\",Inventory!$AG41<>\"\",Inventory!$AE41<>\"\",Inventory!$AF41<>\"\",Inventory!$AR41<(65000/12000)),VLOOKUP(Inventory!$AG41,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG34=\"b\",Inventory!$AJ41<>\"\",Inventory!$AH41<>\"\",Inventory!$AI41<>\"\",Inventory!$AS41<(65000/12000)),VLOOKUP(Inventory!$AJ41,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF34=\"\",\"a\",IF(AND($AF34=\"b\",Inventory!$J41=\"\"),\"a\",IF(AND($AF34=\"b\",Inventory!$J41<>\"\"),VLOOKUP(Inventory!$J41,$N$4:$O$6,2,FALSE),IF(AND($AF34=\"a\",Inventory!$AA41=\"\"),\"a\",IF(AND($AF34=\"a\",Inventory!$AA41<>\"\"),VLOOKUP(Inventory!$AA41,$N$4:$O$6,2,FALSE),IF(AND($AF34=\"c\",Inventory!$AA41=\"\"),\"a\",IF(AND($AF34=\"c\",Inventory!$AA41<>\"\"),VLOOKUP(Inventory!$AA41,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF34=\"\",\"a\",IF(AND($AF34=\"b\",Inventory!$L41=\"\"),\"a\",IF(AND($AF34=\"b\",Inventory!$L41<>\"\"),VLOOKUP(Inventory!$L41,$T$4:$U$5,2,FALSE),IF(AND($AF34=\"a\",Inventory!$AD41=\"\"),\"a\",IF(AND($AF34=\"a\",Inventory!$AD41<>\"\"),VLOOKUP(Inventory!$AD41,$T$4:$U$5,2,FALSE),IF(AND($AF34=\"c\",Inventory!$AD41=\"\"),\"a\",IF(AND($AF34=\"c\",Inventory!$AD41<>\"\"),VLOOKUP(Inventory!$AD41,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C41=\"New Construction\",Inventory!C41=\"Replace-on-Burnout\"),Inventory!AR41,IF(Inventory!C41=\"Early Retirement\",Inventory!AQ41,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF34=\"b\",OR($AG34=\"a\",$AG34=\"b\"),Inventory!$I41=\"\",$AM34<(65000/12000)),\"x\",IF(AND($AF34=\"b\",OR($AG34=\"a\",$AG34=\"b\"),Inventory!$I41<>\"\",$AM34<(65000/12000)),VLOOKUP(Inventory!$I41,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF34=\"c\",Inventory!$AC41,Inventory!$K41)","v":0},{"$f":"IF(AND($AF34=\"b\",Inventory!$N41=\"Btu/hr\"),Inventory!$M41,IF(AND($AF34=\"b\",Inventory!$N41=\"Tons\"),Inventory!$M41*12000,IF(AND($AF34<>\"b\",Inventory!$AF41=\"Btu/hr\"),Inventory!$AE41,IF(AND($AF34<>\"b\",Inventory!$AF41=\"Tons\"),Inventory!$AE41*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF34=\"b\",Inventory!$P41=\"Btu/hr\"),Inventory!$O41,IF(AND($AF34=\"b\",Inventory!$P41=\"Tons\"),Inventory!$O41*12000,IF(AND($AF34<>\"b\",Inventory!$AI41=\"Btu/hr\"),Inventory!$AH41,IF(AND($AF34<>\"b\",Inventory!$AI41=\"Tons\"),Inventory!$AH41*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H41=\"\",$BU34=\"No\"),\"-\",Inventory!$H41)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV34,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J41=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW34,$BZ34),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ34,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW34,$BZ34),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ34,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW34,$BZ34),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ34,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"aeaaacc22",9.5,"EER",9.5,"EER",1.263157894736842,1.263157894736842,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,600,null,33,null,null,null,null,33,{"$f":"IF(Inventory!$C42=\"\",\"\",VLOOKUP(Inventory!$C42,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF35=\"\",\"\",IF(AND($AF35=\"b\",Inventory!$G42=\"\"),\"\",IF(AND($AF35=\"b\",Inventory!$G42<>\"\"),VLOOKUP(Inventory!$G42,$E$3:$F$10,2,FALSE),IF(AND($AF35=\"a\",Inventory!$Z42=\"\"),\"\",IF(AND($AF35=\"a\",Inventory!$Z42<>\"\"),VLOOKUP(Inventory!$Z42,$E$3:$F$10,2,FALSE),IF(AND($AF35=\"c\",Inventory!$Z42=\"\"),\"\",IF(AND($AF35=\"c\",Inventory!$Z42<>\"\"),VLOOKUP(Inventory!$Z42,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG35=\"a\",Inventory!$AG42<>\"\",Inventory!$AE42<>\"\",Inventory!$AF42<>\"\",Inventory!$AR42<(65000/12000)),VLOOKUP(Inventory!$AG42,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG35=\"b\",Inventory!$AJ42<>\"\",Inventory!$AH42<>\"\",Inventory!$AI42<>\"\",Inventory!$AS42<(65000/12000)),VLOOKUP(Inventory!$AJ42,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF35=\"\",\"a\",IF(AND($AF35=\"b\",Inventory!$J42=\"\"),\"a\",IF(AND($AF35=\"b\",Inventory!$J42<>\"\"),VLOOKUP(Inventory!$J42,$N$4:$O$6,2,FALSE),IF(AND($AF35=\"a\",Inventory!$AA42=\"\"),\"a\",IF(AND($AF35=\"a\",Inventory!$AA42<>\"\"),VLOOKUP(Inventory!$AA42,$N$4:$O$6,2,FALSE),IF(AND($AF35=\"c\",Inventory!$AA42=\"\"),\"a\",IF(AND($AF35=\"c\",Inventory!$AA42<>\"\"),VLOOKUP(Inventory!$AA42,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF35=\"\",\"a\",IF(AND($AF35=\"b\",Inventory!$L42=\"\"),\"a\",IF(AND($AF35=\"b\",Inventory!$L42<>\"\"),VLOOKUP(Inventory!$L42,$T$4:$U$5,2,FALSE),IF(AND($AF35=\"a\",Inventory!$AD42=\"\"),\"a\",IF(AND($AF35=\"a\",Inventory!$AD42<>\"\"),VLOOKUP(Inventory!$AD42,$T$4:$U$5,2,FALSE),IF(AND($AF35=\"c\",Inventory!$AD42=\"\"),\"a\",IF(AND($AF35=\"c\",Inventory!$AD42<>\"\"),VLOOKUP(Inventory!$AD42,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C42=\"New Construction\",Inventory!C42=\"Replace-on-Burnout\"),Inventory!AR42,IF(Inventory!C42=\"Early Retirement\",Inventory!AQ42,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF35=\"b\",OR($AG35=\"a\",$AG35=\"b\"),Inventory!$I42=\"\",$AM35<(65000/12000)),\"x\",IF(AND($AF35=\"b\",OR($AG35=\"a\",$AG35=\"b\"),Inventory!$I42<>\"\",$AM35<(65000/12000)),VLOOKUP(Inventory!$I42,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF35=\"c\",Inventory!$AC42,Inventory!$K42)","v":0},{"$f":"IF(AND($AF35=\"b\",Inventory!$N42=\"Btu/hr\"),Inventory!$M42,IF(AND($AF35=\"b\",Inventory!$N42=\"Tons\"),Inventory!$M42*12000,IF(AND($AF35<>\"b\",Inventory!$AF42=\"Btu/hr\"),Inventory!$AE42,IF(AND($AF35<>\"b\",Inventory!$AF42=\"Tons\"),Inventory!$AE42*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF35=\"b\",Inventory!$P42=\"Btu/hr\"),Inventory!$O42,IF(AND($AF35=\"b\",Inventory!$P42=\"Tons\"),Inventory!$O42*12000,IF(AND($AF35<>\"b\",Inventory!$AI42=\"Btu/hr\"),Inventory!$AH42,IF(AND($AF35<>\"b\",Inventory!$AI42=\"Tons\"),Inventory!$AH42*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H42=\"\",$BU35=\"No\"),\"-\",Inventory!$H42)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV35,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J42=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW35,$BZ35),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ35,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW35,$BZ35),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ35,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW35,$BZ35),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ35,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"aeaaacc23",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Cooled\nCentrifigal",0,75,34,null,null,null,null,34,{"$f":"IF(Inventory!$C43=\"\",\"\",VLOOKUP(Inventory!$C43,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF36=\"\",\"\",IF(AND($AF36=\"b\",Inventory!$G43=\"\"),\"\",IF(AND($AF36=\"b\",Inventory!$G43<>\"\"),VLOOKUP(Inventory!$G43,$E$3:$F$10,2,FALSE),IF(AND($AF36=\"a\",Inventory!$Z43=\"\"),\"\",IF(AND($AF36=\"a\",Inventory!$Z43<>\"\"),VLOOKUP(Inventory!$Z43,$E$3:$F$10,2,FALSE),IF(AND($AF36=\"c\",Inventory!$Z43=\"\"),\"\",IF(AND($AF36=\"c\",Inventory!$Z43<>\"\"),VLOOKUP(Inventory!$Z43,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG36=\"a\",Inventory!$AG43<>\"\",Inventory!$AE43<>\"\",Inventory!$AF43<>\"\",Inventory!$AR43<(65000/12000)),VLOOKUP(Inventory!$AG43,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG36=\"b\",Inventory!$AJ43<>\"\",Inventory!$AH43<>\"\",Inventory!$AI43<>\"\",Inventory!$AS43<(65000/12000)),VLOOKUP(Inventory!$AJ43,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF36=\"\",\"a\",IF(AND($AF36=\"b\",Inventory!$J43=\"\"),\"a\",IF(AND($AF36=\"b\",Inventory!$J43<>\"\"),VLOOKUP(Inventory!$J43,$N$4:$O$6,2,FALSE),IF(AND($AF36=\"a\",Inventory!$AA43=\"\"),\"a\",IF(AND($AF36=\"a\",Inventory!$AA43<>\"\"),VLOOKUP(Inventory!$AA43,$N$4:$O$6,2,FALSE),IF(AND($AF36=\"c\",Inventory!$AA43=\"\"),\"a\",IF(AND($AF36=\"c\",Inventory!$AA43<>\"\"),VLOOKUP(Inventory!$AA43,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF36=\"\",\"a\",IF(AND($AF36=\"b\",Inventory!$L43=\"\"),\"a\",IF(AND($AF36=\"b\",Inventory!$L43<>\"\"),VLOOKUP(Inventory!$L43,$T$4:$U$5,2,FALSE),IF(AND($AF36=\"a\",Inventory!$AD43=\"\"),\"a\",IF(AND($AF36=\"a\",Inventory!$AD43<>\"\"),VLOOKUP(Inventory!$AD43,$T$4:$U$5,2,FALSE),IF(AND($AF36=\"c\",Inventory!$AD43=\"\"),\"a\",IF(AND($AF36=\"c\",Inventory!$AD43<>\"\"),VLOOKUP(Inventory!$AD43,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C43=\"New Construction\",Inventory!C43=\"Replace-on-Burnout\"),Inventory!AR43,IF(Inventory!C43=\"Early Retirement\",Inventory!AQ43,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF36=\"b\",OR($AG36=\"a\",$AG36=\"b\"),Inventory!$I43=\"\",$AM36<(65000/12000)),\"x\",IF(AND($AF36=\"b\",OR($AG36=\"a\",$AG36=\"b\"),Inventory!$I43<>\"\",$AM36<(65000/12000)),VLOOKUP(Inventory!$I43,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF36=\"c\",Inventory!$AC43,Inventory!$K43)","v":0},{"$f":"IF(AND($AF36=\"b\",Inventory!$N43=\"Btu/hr\"),Inventory!$M43,IF(AND($AF36=\"b\",Inventory!$N43=\"Tons\"),Inventory!$M43*12000,IF(AND($AF36<>\"b\",Inventory!$AF43=\"Btu/hr\"),Inventory!$AE43,IF(AND($AF36<>\"b\",Inventory!$AF43=\"Tons\"),Inventory!$AE43*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF36=\"b\",Inventory!$P43=\"Btu/hr\"),Inventory!$O43,IF(AND($AF36=\"b\",Inventory!$P43=\"Tons\"),Inventory!$O43*12000,IF(AND($AF36<>\"b\",Inventory!$AI43=\"Btu/hr\"),Inventory!$AH43,IF(AND($AF36<>\"b\",Inventory!$AI43=\"Tons\"),Inventory!$AH43*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H43=\"\",$BU36=\"No\"),\"-\",Inventory!$H43)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV36,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J43=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW36,$BZ36),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ36,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW36,$BZ36),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ36,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW36,$BZ36),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ36,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"aeaaacc24",9.4,"EER",9.4,"EER",1.2765957446808509,1.2765957446808509,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,150,35,null,null,null,null,35,{"$f":"IF(Inventory!$C44=\"\",\"\",VLOOKUP(Inventory!$C44,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF37=\"\",\"\",IF(AND($AF37=\"b\",Inventory!$G44=\"\"),\"\",IF(AND($AF37=\"b\",Inventory!$G44<>\"\"),VLOOKUP(Inventory!$G44,$E$3:$F$10,2,FALSE),IF(AND($AF37=\"a\",Inventory!$Z44=\"\"),\"\",IF(AND($AF37=\"a\",Inventory!$Z44<>\"\"),VLOOKUP(Inventory!$Z44,$E$3:$F$10,2,FALSE),IF(AND($AF37=\"c\",Inventory!$Z44=\"\"),\"\",IF(AND($AF37=\"c\",Inventory!$Z44<>\"\"),VLOOKUP(Inventory!$Z44,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG37=\"a\",Inventory!$AG44<>\"\",Inventory!$AE44<>\"\",Inventory!$AF44<>\"\",Inventory!$AR44<(65000/12000)),VLOOKUP(Inventory!$AG44,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG37=\"b\",Inventory!$AJ44<>\"\",Inventory!$AH44<>\"\",Inventory!$AI44<>\"\",Inventory!$AS44<(65000/12000)),VLOOKUP(Inventory!$AJ44,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF37=\"\",\"a\",IF(AND($AF37=\"b\",Inventory!$J44=\"\"),\"a\",IF(AND($AF37=\"b\",Inventory!$J44<>\"\"),VLOOKUP(Inventory!$J44,$N$4:$O$6,2,FALSE),IF(AND($AF37=\"a\",Inventory!$AA44=\"\"),\"a\",IF(AND($AF37=\"a\",Inventory!$AA44<>\"\"),VLOOKUP(Inventory!$AA44,$N$4:$O$6,2,FALSE),IF(AND($AF37=\"c\",Inventory!$AA44=\"\"),\"a\",IF(AND($AF37=\"c\",Inventory!$AA44<>\"\"),VLOOKUP(Inventory!$AA44,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF37=\"\",\"a\",IF(AND($AF37=\"b\",Inventory!$L44=\"\"),\"a\",IF(AND($AF37=\"b\",Inventory!$L44<>\"\"),VLOOKUP(Inventory!$L44,$T$4:$U$5,2,FALSE),IF(AND($AF37=\"a\",Inventory!$AD44=\"\"),\"a\",IF(AND($AF37=\"a\",Inventory!$AD44<>\"\"),VLOOKUP(Inventory!$AD44,$T$4:$U$5,2,FALSE),IF(AND($AF37=\"c\",Inventory!$AD44=\"\"),\"a\",IF(AND($AF37=\"c\",Inventory!$AD44<>\"\"),VLOOKUP(Inventory!$AD44,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C44=\"New Construction\",Inventory!C44=\"Replace-on-Burnout\"),Inventory!AR44,IF(Inventory!C44=\"Early Retirement\",Inventory!AQ44,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF37=\"b\",OR($AG37=\"a\",$AG37=\"b\"),Inventory!$I44=\"\",$AM37<(65000/12000)),\"x\",IF(AND($AF37=\"b\",OR($AG37=\"a\",$AG37=\"b\"),Inventory!$I44<>\"\",$AM37<(65000/12000)),VLOOKUP(Inventory!$I44,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF37=\"c\",Inventory!$AC44,Inventory!$K44)","v":0},{"$f":"IF(AND($AF37=\"b\",Inventory!$N44=\"Btu/hr\"),Inventory!$M44,IF(AND($AF37=\"b\",Inventory!$N44=\"Tons\"),Inventory!$M44*12000,IF(AND($AF37<>\"b\",Inventory!$AF44=\"Btu/hr\"),Inventory!$AE44,IF(AND($AF37<>\"b\",Inventory!$AF44=\"Tons\"),Inventory!$AE44*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF37=\"b\",Inventory!$P44=\"Btu/hr\"),Inventory!$O44,IF(AND($AF37=\"b\",Inventory!$P44=\"Tons\"),Inventory!$O44*12000,IF(AND($AF37<>\"b\",Inventory!$AI44=\"Btu/hr\"),Inventory!$AH44,IF(AND($AF37<>\"b\",Inventory!$AI44=\"Tons\"),Inventory!$AH44*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H44=\"\",$BU37=\"No\"),\"-\",Inventory!$H44)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV37,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J44=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW37,$BZ37),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ37,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW37,$BZ37),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ37,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW37,$BZ37),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ37,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"aeaaabb25",9.8000000000000007,"EER",9.8000000000000007,"EER",1.2244897959183672,1.2244897959183672,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,300,36,null,null,null,null,36,{"$f":"IF(Inventory!$C45=\"\",\"\",VLOOKUP(Inventory!$C45,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF38=\"\",\"\",IF(AND($AF38=\"b\",Inventory!$G45=\"\"),\"\",IF(AND($AF38=\"b\",Inventory!$G45<>\"\"),VLOOKUP(Inventory!$G45,$E$3:$F$10,2,FALSE),IF(AND($AF38=\"a\",Inventory!$Z45=\"\"),\"\",IF(AND($AF38=\"a\",Inventory!$Z45<>\"\"),VLOOKUP(Inventory!$Z45,$E$3:$F$10,2,FALSE),IF(AND($AF38=\"c\",Inventory!$Z45=\"\"),\"\",IF(AND($AF38=\"c\",Inventory!$Z45<>\"\"),VLOOKUP(Inventory!$Z45,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG38=\"a\",Inventory!$AG45<>\"\",Inventory!$AE45<>\"\",Inventory!$AF45<>\"\",Inventory!$AR45<(65000/12000)),VLOOKUP(Inventory!$AG45,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG38=\"b\",Inventory!$AJ45<>\"\",Inventory!$AH45<>\"\",Inventory!$AI45<>\"\",Inventory!$AS45<(65000/12000)),VLOOKUP(Inventory!$AJ45,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF38=\"\",\"a\",IF(AND($AF38=\"b\",Inventory!$J45=\"\"),\"a\",IF(AND($AF38=\"b\",Inventory!$J45<>\"\"),VLOOKUP(Inventory!$J45,$N$4:$O$6,2,FALSE),IF(AND($AF38=\"a\",Inventory!$AA45=\"\"),\"a\",IF(AND($AF38=\"a\",Inventory!$AA45<>\"\"),VLOOKUP(Inventory!$AA45,$N$4:$O$6,2,FALSE),IF(AND($AF38=\"c\",Inventory!$AA45=\"\"),\"a\",IF(AND($AF38=\"c\",Inventory!$AA45<>\"\"),VLOOKUP(Inventory!$AA45,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF38=\"\",\"a\",IF(AND($AF38=\"b\",Inventory!$L45=\"\"),\"a\",IF(AND($AF38=\"b\",Inventory!$L45<>\"\"),VLOOKUP(Inventory!$L45,$T$4:$U$5,2,FALSE),IF(AND($AF38=\"a\",Inventory!$AD45=\"\"),\"a\",IF(AND($AF38=\"a\",Inventory!$AD45<>\"\"),VLOOKUP(Inventory!$AD45,$T$4:$U$5,2,FALSE),IF(AND($AF38=\"c\",Inventory!$AD45=\"\"),\"a\",IF(AND($AF38=\"c\",Inventory!$AD45<>\"\"),VLOOKUP(Inventory!$AD45,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C45=\"New Construction\",Inventory!C45=\"Replace-on-Burnout\"),Inventory!AR45,IF(Inventory!C45=\"Early Retirement\",Inventory!AQ45,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF38=\"b\",OR($AG38=\"a\",$AG38=\"b\"),Inventory!$I45=\"\",$AM38<(65000/12000)),\"x\",IF(AND($AF38=\"b\",OR($AG38=\"a\",$AG38=\"b\"),Inventory!$I45<>\"\",$AM38<(65000/12000)),VLOOKUP(Inventory!$I45,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF38=\"c\",Inventory!$AC45,Inventory!$K45)","v":0},{"$f":"IF(AND($AF38=\"b\",Inventory!$N45=\"Btu/hr\"),Inventory!$M45,IF(AND($AF38=\"b\",Inventory!$N45=\"Tons\"),Inventory!$M45*12000,IF(AND($AF38<>\"b\",Inventory!$AF45=\"Btu/hr\"),Inventory!$AE45,IF(AND($AF38<>\"b\",Inventory!$AF45=\"Tons\"),Inventory!$AE45*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF38=\"b\",Inventory!$P45=\"Btu/hr\"),Inventory!$O45,IF(AND($AF38=\"b\",Inventory!$P45=\"Tons\"),Inventory!$O45*12000,IF(AND($AF38<>\"b\",Inventory!$AI45=\"Btu/hr\"),Inventory!$AH45,IF(AND($AF38<>\"b\",Inventory!$AI45=\"Tons\"),Inventory!$AH45*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H45=\"\",$BU38=\"No\"),\"-\",Inventory!$H45)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV38,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J45=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW38,$BZ38),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ38,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW38,$BZ38),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ38,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW38,$BZ38),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ38,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"aeaaabb26",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,600,37,null,null,null,null,37,{"$f":"IF(Inventory!$C46=\"\",\"\",VLOOKUP(Inventory!$C46,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF39=\"\",\"\",IF(AND($AF39=\"b\",Inventory!$G46=\"\"),\"\",IF(AND($AF39=\"b\",Inventory!$G46<>\"\"),VLOOKUP(Inventory!$G46,$E$3:$F$10,2,FALSE),IF(AND($AF39=\"a\",Inventory!$Z46=\"\"),\"\",IF(AND($AF39=\"a\",Inventory!$Z46<>\"\"),VLOOKUP(Inventory!$Z46,$E$3:$F$10,2,FALSE),IF(AND($AF39=\"c\",Inventory!$Z46=\"\"),\"\",IF(AND($AF39=\"c\",Inventory!$Z46<>\"\"),VLOOKUP(Inventory!$Z46,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG39=\"a\",Inventory!$AG46<>\"\",Inventory!$AE46<>\"\",Inventory!$AF46<>\"\",Inventory!$AR46<(65000/12000)),VLOOKUP(Inventory!$AG46,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG39=\"b\",Inventory!$AJ46<>\"\",Inventory!$AH46<>\"\",Inventory!$AI46<>\"\",Inventory!$AS46<(65000/12000)),VLOOKUP(Inventory!$AJ46,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF39=\"\",\"a\",IF(AND($AF39=\"b\",Inventory!$J46=\"\"),\"a\",IF(AND($AF39=\"b\",Inventory!$J46<>\"\"),VLOOKUP(Inventory!$J46,$N$4:$O$6,2,FALSE),IF(AND($AF39=\"a\",Inventory!$AA46=\"\"),\"a\",IF(AND($AF39=\"a\",Inventory!$AA46<>\"\"),VLOOKUP(Inventory!$AA46,$N$4:$O$6,2,FALSE),IF(AND($AF39=\"c\",Inventory!$AA46=\"\"),\"a\",IF(AND($AF39=\"c\",Inventory!$AA46<>\"\"),VLOOKUP(Inventory!$AA46,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF39=\"\",\"a\",IF(AND($AF39=\"b\",Inventory!$L46=\"\"),\"a\",IF(AND($AF39=\"b\",Inventory!$L46<>\"\"),VLOOKUP(Inventory!$L46,$T$4:$U$5,2,FALSE),IF(AND($AF39=\"a\",Inventory!$AD46=\"\"),\"a\",IF(AND($AF39=\"a\",Inventory!$AD46<>\"\"),VLOOKUP(Inventory!$AD46,$T$4:$U$5,2,FALSE),IF(AND($AF39=\"c\",Inventory!$AD46=\"\"),\"a\",IF(AND($AF39=\"c\",Inventory!$AD46<>\"\"),VLOOKUP(Inventory!$AD46,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C46=\"New Construction\",Inventory!C46=\"Replace-on-Burnout\"),Inventory!AR46,IF(Inventory!C46=\"Early Retirement\",Inventory!AQ46,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF39=\"b\",OR($AG39=\"a\",$AG39=\"b\"),Inventory!$I46=\"\",$AM39<(65000/12000)),\"x\",IF(AND($AF39=\"b\",OR($AG39=\"a\",$AG39=\"b\"),Inventory!$I46<>\"\",$AM39<(65000/12000)),VLOOKUP(Inventory!$I46,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF39=\"c\",Inventory!$AC46,Inventory!$K46)","v":0},{"$f":"IF(AND($AF39=\"b\",Inventory!$N46=\"Btu/hr\"),Inventory!$M46,IF(AND($AF39=\"b\",Inventory!$N46=\"Tons\"),Inventory!$M46*12000,IF(AND($AF39<>\"b\",Inventory!$AF46=\"Btu/hr\"),Inventory!$AE46,IF(AND($AF39<>\"b\",Inventory!$AF46=\"Tons\"),Inventory!$AE46*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF39=\"b\",Inventory!$P46=\"Btu/hr\"),Inventory!$O46,IF(AND($AF39=\"b\",Inventory!$P46=\"Tons\"),Inventory!$O46*12000,IF(AND($AF39<>\"b\",Inventory!$AI46=\"Btu/hr\"),Inventory!$AH46,IF(AND($AF39<>\"b\",Inventory!$AI46=\"Tons\"),Inventory!$AH46*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H46=\"\",$BU39=\"No\"),\"-\",Inventory!$H46)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV39,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J46=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW39,$BZ39),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ39,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW39,$BZ39),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ39,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW39,$BZ39),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ39,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"aeaaabc27",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,600,null,38,null,null,null,null,38,{"$f":"IF(Inventory!$C47=\"\",\"\",VLOOKUP(Inventory!$C47,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF40=\"\",\"\",IF(AND($AF40=\"b\",Inventory!$G47=\"\"),\"\",IF(AND($AF40=\"b\",Inventory!$G47<>\"\"),VLOOKUP(Inventory!$G47,$E$3:$F$10,2,FALSE),IF(AND($AF40=\"a\",Inventory!$Z47=\"\"),\"\",IF(AND($AF40=\"a\",Inventory!$Z47<>\"\"),VLOOKUP(Inventory!$Z47,$E$3:$F$10,2,FALSE),IF(AND($AF40=\"c\",Inventory!$Z47=\"\"),\"\",IF(AND($AF40=\"c\",Inventory!$Z47<>\"\"),VLOOKUP(Inventory!$Z47,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG40=\"a\",Inventory!$AG47<>\"\",Inventory!$AE47<>\"\",Inventory!$AF47<>\"\",Inventory!$AR47<(65000/12000)),VLOOKUP(Inventory!$AG47,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG40=\"b\",Inventory!$AJ47<>\"\",Inventory!$AH47<>\"\",Inventory!$AI47<>\"\",Inventory!$AS47<(65000/12000)),VLOOKUP(Inventory!$AJ47,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF40=\"\",\"a\",IF(AND($AF40=\"b\",Inventory!$J47=\"\"),\"a\",IF(AND($AF40=\"b\",Inventory!$J47<>\"\"),VLOOKUP(Inventory!$J47,$N$4:$O$6,2,FALSE),IF(AND($AF40=\"a\",Inventory!$AA47=\"\"),\"a\",IF(AND($AF40=\"a\",Inventory!$AA47<>\"\"),VLOOKUP(Inventory!$AA47,$N$4:$O$6,2,FALSE),IF(AND($AF40=\"c\",Inventory!$AA47=\"\"),\"a\",IF(AND($AF40=\"c\",Inventory!$AA47<>\"\"),VLOOKUP(Inventory!$AA47,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF40=\"\",\"a\",IF(AND($AF40=\"b\",Inventory!$L47=\"\"),\"a\",IF(AND($AF40=\"b\",Inventory!$L47<>\"\"),VLOOKUP(Inventory!$L47,$T$4:$U$5,2,FALSE),IF(AND($AF40=\"a\",Inventory!$AD47=\"\"),\"a\",IF(AND($AF40=\"a\",Inventory!$AD47<>\"\"),VLOOKUP(Inventory!$AD47,$T$4:$U$5,2,FALSE),IF(AND($AF40=\"c\",Inventory!$AD47=\"\"),\"a\",IF(AND($AF40=\"c\",Inventory!$AD47<>\"\"),VLOOKUP(Inventory!$AD47,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C47=\"New Construction\",Inventory!C47=\"Replace-on-Burnout\"),Inventory!AR47,IF(Inventory!C47=\"Early Retirement\",Inventory!AQ47,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF40=\"b\",OR($AG40=\"a\",$AG40=\"b\"),Inventory!$I47=\"\",$AM40<(65000/12000)),\"x\",IF(AND($AF40=\"b\",OR($AG40=\"a\",$AG40=\"b\"),Inventory!$I47<>\"\",$AM40<(65000/12000)),VLOOKUP(Inventory!$I47,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF40=\"c\",Inventory!$AC47,Inventory!$K47)","v":0},{"$f":"IF(AND($AF40=\"b\",Inventory!$N47=\"Btu/hr\"),Inventory!$M47,IF(AND($AF40=\"b\",Inventory!$N47=\"Tons\"),Inventory!$M47*12000,IF(AND($AF40<>\"b\",Inventory!$AF47=\"Btu/hr\"),Inventory!$AE47,IF(AND($AF40<>\"b\",Inventory!$AF47=\"Tons\"),Inventory!$AE47*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF40=\"b\",Inventory!$P47=\"Btu/hr\"),Inventory!$O47,IF(AND($AF40=\"b\",Inventory!$P47=\"Tons\"),Inventory!$O47*12000,IF(AND($AF40<>\"b\",Inventory!$AI47=\"Btu/hr\"),Inventory!$AH47,IF(AND($AF40<>\"b\",Inventory!$AI47=\"Tons\"),Inventory!$AH47*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H47=\"\",$BU40=\"No\"),\"-\",Inventory!$H47)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV40,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J47=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW40,$BZ40),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ40,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW40,$BZ40),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ40,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW40,$BZ40),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ40,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"aeaaabc28",8.6999999999999993,"EER",8.6999999999999993,"EER",1.3793103448275863,1.3793103448275863,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Water Cooled\nScrew/Scroll",0,75,39,null,null,null,null,39,{"$f":"IF(Inventory!$C48=\"\",\"\",VLOOKUP(Inventory!$C48,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF41=\"\",\"\",IF(AND($AF41=\"b\",Inventory!$G48=\"\"),\"\",IF(AND($AF41=\"b\",Inventory!$G48<>\"\"),VLOOKUP(Inventory!$G48,$E$3:$F$10,2,FALSE),IF(AND($AF41=\"a\",Inventory!$Z48=\"\"),\"\",IF(AND($AF41=\"a\",Inventory!$Z48<>\"\"),VLOOKUP(Inventory!$Z48,$E$3:$F$10,2,FALSE),IF(AND($AF41=\"c\",Inventory!$Z48=\"\"),\"\",IF(AND($AF41=\"c\",Inventory!$Z48<>\"\"),VLOOKUP(Inventory!$Z48,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG41=\"a\",Inventory!$AG48<>\"\",Inventory!$AE48<>\"\",Inventory!$AF48<>\"\",Inventory!$AR48<(65000/12000)),VLOOKUP(Inventory!$AG48,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG41=\"b\",Inventory!$AJ48<>\"\",Inventory!$AH48<>\"\",Inventory!$AI48<>\"\",Inventory!$AS48<(65000/12000)),VLOOKUP(Inventory!$AJ48,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF41=\"\",\"a\",IF(AND($AF41=\"b\",Inventory!$J48=\"\"),\"a\",IF(AND($AF41=\"b\",Inventory!$J48<>\"\"),VLOOKUP(Inventory!$J48,$N$4:$O$6,2,FALSE),IF(AND($AF41=\"a\",Inventory!$AA48=\"\"),\"a\",IF(AND($AF41=\"a\",Inventory!$AA48<>\"\"),VLOOKUP(Inventory!$AA48,$N$4:$O$6,2,FALSE),IF(AND($AF41=\"c\",Inventory!$AA48=\"\"),\"a\",IF(AND($AF41=\"c\",Inventory!$AA48<>\"\"),VLOOKUP(Inventory!$AA48,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF41=\"\",\"a\",IF(AND($AF41=\"b\",Inventory!$L48=\"\"),\"a\",IF(AND($AF41=\"b\",Inventory!$L48<>\"\"),VLOOKUP(Inventory!$L48,$T$4:$U$5,2,FALSE),IF(AND($AF41=\"a\",Inventory!$AD48=\"\"),\"a\",IF(AND($AF41=\"a\",Inventory!$AD48<>\"\"),VLOOKUP(Inventory!$AD48,$T$4:$U$5,2,FALSE),IF(AND($AF41=\"c\",Inventory!$AD48=\"\"),\"a\",IF(AND($AF41=\"c\",Inventory!$AD48<>\"\"),VLOOKUP(Inventory!$AD48,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C48=\"New Construction\",Inventory!C48=\"Replace-on-Burnout\"),Inventory!AR48,IF(Inventory!C48=\"Early Retirement\",Inventory!AQ48,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF41=\"b\",OR($AG41=\"a\",$AG41=\"b\"),Inventory!$I48=\"\",$AM41<(65000/12000)),\"x\",IF(AND($AF41=\"b\",OR($AG41=\"a\",$AG41=\"b\"),Inventory!$I48<>\"\",$AM41<(65000/12000)),VLOOKUP(Inventory!$I48,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF41=\"c\",Inventory!$AC48,Inventory!$K48)","v":0},{"$f":"IF(AND($AF41=\"b\",Inventory!$N48=\"Btu/hr\"),Inventory!$M48,IF(AND($AF41=\"b\",Inventory!$N48=\"Tons\"),Inventory!$M48*12000,IF(AND($AF41<>\"b\",Inventory!$AF48=\"Btu/hr\"),Inventory!$AE48,IF(AND($AF41<>\"b\",Inventory!$AF48=\"Tons\"),Inventory!$AE48*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF41=\"b\",Inventory!$P48=\"Btu/hr\"),Inventory!$O48,IF(AND($AF41=\"b\",Inventory!$P48=\"Tons\"),Inventory!$O48*12000,IF(AND($AF41<>\"b\",Inventory!$AI48=\"Btu/hr\"),Inventory!$AH48,IF(AND($AF41<>\"b\",Inventory!$AI48=\"Tons\"),Inventory!$AH48*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H48=\"\",$BU41=\"No\"),\"-\",Inventory!$H48)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV41,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J48=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW41,$BZ41),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ41,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW41,$BZ41),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ41,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW41,$BZ41),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ41,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaacb15",11,"EER",11,"EER",1.0909090909090908,1.0909090909090908,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,150,40,null,null,null,null,40,{"$f":"IF(Inventory!$C49=\"\",\"\",VLOOKUP(Inventory!$C49,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF42=\"\",\"\",IF(AND($AF42=\"b\",Inventory!$G49=\"\"),\"\",IF(AND($AF42=\"b\",Inventory!$G49<>\"\"),VLOOKUP(Inventory!$G49,$E$3:$F$10,2,FALSE),IF(AND($AF42=\"a\",Inventory!$Z49=\"\"),\"\",IF(AND($AF42=\"a\",Inventory!$Z49<>\"\"),VLOOKUP(Inventory!$Z49,$E$3:$F$10,2,FALSE),IF(AND($AF42=\"c\",Inventory!$Z49=\"\"),\"\",IF(AND($AF42=\"c\",Inventory!$Z49<>\"\"),VLOOKUP(Inventory!$Z49,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG42=\"a\",Inventory!$AG49<>\"\",Inventory!$AE49<>\"\",Inventory!$AF49<>\"\",Inventory!$AR49<(65000/12000)),VLOOKUP(Inventory!$AG49,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG42=\"b\",Inventory!$AJ49<>\"\",Inventory!$AH49<>\"\",Inventory!$AI49<>\"\",Inventory!$AS49<(65000/12000)),VLOOKUP(Inventory!$AJ49,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF42=\"\",\"a\",IF(AND($AF42=\"b\",Inventory!$J49=\"\"),\"a\",IF(AND($AF42=\"b\",Inventory!$J49<>\"\"),VLOOKUP(Inventory!$J49,$N$4:$O$6,2,FALSE),IF(AND($AF42=\"a\",Inventory!$AA49=\"\"),\"a\",IF(AND($AF42=\"a\",Inventory!$AA49<>\"\"),VLOOKUP(Inventory!$AA49,$N$4:$O$6,2,FALSE),IF(AND($AF42=\"c\",Inventory!$AA49=\"\"),\"a\",IF(AND($AF42=\"c\",Inventory!$AA49<>\"\"),VLOOKUP(Inventory!$AA49,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF42=\"\",\"a\",IF(AND($AF42=\"b\",Inventory!$L49=\"\"),\"a\",IF(AND($AF42=\"b\",Inventory!$L49<>\"\"),VLOOKUP(Inventory!$L49,$T$4:$U$5,2,FALSE),IF(AND($AF42=\"a\",Inventory!$AD49=\"\"),\"a\",IF(AND($AF42=\"a\",Inventory!$AD49<>\"\"),VLOOKUP(Inventory!$AD49,$T$4:$U$5,2,FALSE),IF(AND($AF42=\"c\",Inventory!$AD49=\"\"),\"a\",IF(AND($AF42=\"c\",Inventory!$AD49<>\"\"),VLOOKUP(Inventory!$AD49,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C49=\"New Construction\",Inventory!C49=\"Replace-on-Burnout\"),Inventory!AR49,IF(Inventory!C49=\"Early Retirement\",Inventory!AQ49,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF42=\"b\",OR($AG42=\"a\",$AG42=\"b\"),Inventory!$I49=\"\",$AM42<(65000/12000)),\"x\",IF(AND($AF42=\"b\",OR($AG42=\"a\",$AG42=\"b\"),Inventory!$I49<>\"\",$AM42<(65000/12000)),VLOOKUP(Inventory!$I49,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF42=\"c\",Inventory!$AC49,Inventory!$K49)","v":0},{"$f":"IF(AND($AF42=\"b\",Inventory!$N49=\"Btu/hr\"),Inventory!$M49,IF(AND($AF42=\"b\",Inventory!$N49=\"Tons\"),Inventory!$M49*12000,IF(AND($AF42<>\"b\",Inventory!$AF49=\"Btu/hr\"),Inventory!$AE49,IF(AND($AF42<>\"b\",Inventory!$AF49=\"Tons\"),Inventory!$AE49*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF42=\"b\",Inventory!$P49=\"Btu/hr\"),Inventory!$O49,IF(AND($AF42=\"b\",Inventory!$P49=\"Tons\"),Inventory!$O49*12000,IF(AND($AF42<>\"b\",Inventory!$AI49=\"Btu/hr\"),Inventory!$AH49,IF(AND($AF42<>\"b\",Inventory!$AI49=\"Tons\"),Inventory!$AH49*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H49=\"\",$BU42=\"No\"),\"-\",Inventory!$H49)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV42,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J49=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW42,$BZ42),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ42,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW42,$BZ42),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ42,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW42,$BZ42),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ42,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaacb16",10.9,"EER",10.9,"EER",1.1009174311926606,1.1009174311926606,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,300,41,null,null,null,null,41,{"$f":"IF(Inventory!$C50=\"\",\"\",VLOOKUP(Inventory!$C50,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF43=\"\",\"\",IF(AND($AF43=\"b\",Inventory!$G50=\"\"),\"\",IF(AND($AF43=\"b\",Inventory!$G50<>\"\"),VLOOKUP(Inventory!$G50,$E$3:$F$10,2,FALSE),IF(AND($AF43=\"a\",Inventory!$Z50=\"\"),\"\",IF(AND($AF43=\"a\",Inventory!$Z50<>\"\"),VLOOKUP(Inventory!$Z50,$E$3:$F$10,2,FALSE),IF(AND($AF43=\"c\",Inventory!$Z50=\"\"),\"\",IF(AND($AF43=\"c\",Inventory!$Z50<>\"\"),VLOOKUP(Inventory!$Z50,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG43=\"a\",Inventory!$AG50<>\"\",Inventory!$AE50<>\"\",Inventory!$AF50<>\"\",Inventory!$AR50<(65000/12000)),VLOOKUP(Inventory!$AG50,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG43=\"b\",Inventory!$AJ50<>\"\",Inventory!$AH50<>\"\",Inventory!$AI50<>\"\",Inventory!$AS50<(65000/12000)),VLOOKUP(Inventory!$AJ50,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF43=\"\",\"a\",IF(AND($AF43=\"b\",Inventory!$J50=\"\"),\"a\",IF(AND($AF43=\"b\",Inventory!$J50<>\"\"),VLOOKUP(Inventory!$J50,$N$4:$O$6,2,FALSE),IF(AND($AF43=\"a\",Inventory!$AA50=\"\"),\"a\",IF(AND($AF43=\"a\",Inventory!$AA50<>\"\"),VLOOKUP(Inventory!$AA50,$N$4:$O$6,2,FALSE),IF(AND($AF43=\"c\",Inventory!$AA50=\"\"),\"a\",IF(AND($AF43=\"c\",Inventory!$AA50<>\"\"),VLOOKUP(Inventory!$AA50,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF43=\"\",\"a\",IF(AND($AF43=\"b\",Inventory!$L50=\"\"),\"a\",IF(AND($AF43=\"b\",Inventory!$L50<>\"\"),VLOOKUP(Inventory!$L50,$T$4:$U$5,2,FALSE),IF(AND($AF43=\"a\",Inventory!$AD50=\"\"),\"a\",IF(AND($AF43=\"a\",Inventory!$AD50<>\"\"),VLOOKUP(Inventory!$AD50,$T$4:$U$5,2,FALSE),IF(AND($AF43=\"c\",Inventory!$AD50=\"\"),\"a\",IF(AND($AF43=\"c\",Inventory!$AD50<>\"\"),VLOOKUP(Inventory!$AD50,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C50=\"New Construction\",Inventory!C50=\"Replace-on-Burnout\"),Inventory!AR50,IF(Inventory!C50=\"Early Retirement\",Inventory!AQ50,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF43=\"b\",OR($AG43=\"a\",$AG43=\"b\"),Inventory!$I50=\"\",$AM43<(65000/12000)),\"x\",IF(AND($AF43=\"b\",OR($AG43=\"a\",$AG43=\"b\"),Inventory!$I50<>\"\",$AM43<(65000/12000)),VLOOKUP(Inventory!$I50,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF43=\"c\",Inventory!$AC50,Inventory!$K50)","v":0},{"$f":"IF(AND($AF43=\"b\",Inventory!$N50=\"Btu/hr\"),Inventory!$M50,IF(AND($AF43=\"b\",Inventory!$N50=\"Tons\"),Inventory!$M50*12000,IF(AND($AF43<>\"b\",Inventory!$AF50=\"Btu/hr\"),Inventory!$AE50,IF(AND($AF43<>\"b\",Inventory!$AF50=\"Tons\"),Inventory!$AE50*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF43=\"b\",Inventory!$P50=\"Btu/hr\"),Inventory!$O50,IF(AND($AF43=\"b\",Inventory!$P50=\"Tons\"),Inventory!$O50*12000,IF(AND($AF43<>\"b\",Inventory!$AI50=\"Btu/hr\"),Inventory!$AH50,IF(AND($AF43<>\"b\",Inventory!$AI50=\"Tons\"),Inventory!$AH50*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H50=\"\",$BU43=\"No\"),\"-\",Inventory!$H50)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV43,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J50=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW43,$BZ43),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ43,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW43,$BZ43),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ43,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW43,$BZ43),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ43,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaacb17",10.7,"EER",10.7,"EER",{"$f":"12/$CY43","v":1.1214953271028039},1.1214953271028039,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,300,600,42,null,null,null,null,42,{"$f":"IF(Inventory!$C51=\"\",\"\",VLOOKUP(Inventory!$C51,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF44=\"\",\"\",IF(AND($AF44=\"b\",Inventory!$G51=\"\"),\"\",IF(AND($AF44=\"b\",Inventory!$G51<>\"\"),VLOOKUP(Inventory!$G51,$E$3:$F$10,2,FALSE),IF(AND($AF44=\"a\",Inventory!$Z51=\"\"),\"\",IF(AND($AF44=\"a\",Inventory!$Z51<>\"\"),VLOOKUP(Inventory!$Z51,$E$3:$F$10,2,FALSE),IF(AND($AF44=\"c\",Inventory!$Z51=\"\"),\"\",IF(AND($AF44=\"c\",Inventory!$Z51<>\"\"),VLOOKUP(Inventory!$Z51,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG44=\"a\",Inventory!$AG51<>\"\",Inventory!$AE51<>\"\",Inventory!$AF51<>\"\",Inventory!$AR51<(65000/12000)),VLOOKUP(Inventory!$AG51,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG44=\"b\",Inventory!$AJ51<>\"\",Inventory!$AH51<>\"\",Inventory!$AI51<>\"\",Inventory!$AS51<(65000/12000)),VLOOKUP(Inventory!$AJ51,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF44=\"\",\"a\",IF(AND($AF44=\"b\",Inventory!$J51=\"\"),\"a\",IF(AND($AF44=\"b\",Inventory!$J51<>\"\"),VLOOKUP(Inventory!$J51,$N$4:$O$6,2,FALSE),IF(AND($AF44=\"a\",Inventory!$AA51=\"\"),\"a\",IF(AND($AF44=\"a\",Inventory!$AA51<>\"\"),VLOOKUP(Inventory!$AA51,$N$4:$O$6,2,FALSE),IF(AND($AF44=\"c\",Inventory!$AA51=\"\"),\"a\",IF(AND($AF44=\"c\",Inventory!$AA51<>\"\"),VLOOKUP(Inventory!$AA51,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF44=\"\",\"a\",IF(AND($AF44=\"b\",Inventory!$L51=\"\"),\"a\",IF(AND($AF44=\"b\",Inventory!$L51<>\"\"),VLOOKUP(Inventory!$L51,$T$4:$U$5,2,FALSE),IF(AND($AF44=\"a\",Inventory!$AD51=\"\"),\"a\",IF(AND($AF44=\"a\",Inventory!$AD51<>\"\"),VLOOKUP(Inventory!$AD51,$T$4:$U$5,2,FALSE),IF(AND($AF44=\"c\",Inventory!$AD51=\"\"),\"a\",IF(AND($AF44=\"c\",Inventory!$AD51<>\"\"),VLOOKUP(Inventory!$AD51,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C51=\"New Construction\",Inventory!C51=\"Replace-on-Burnout\"),Inventory!AR51,IF(Inventory!C51=\"Early Retirement\",Inventory!AQ51,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF44=\"b\",OR($AG44=\"a\",$AG44=\"b\"),Inventory!$I51=\"\",$AM44<(65000/12000)),\"x\",IF(AND($AF44=\"b\",OR($AG44=\"a\",$AG44=\"b\"),Inventory!$I51<>\"\",$AM44<(65000/12000)),VLOOKUP(Inventory!$I51,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF44=\"c\",Inventory!$AC51,Inventory!$K51)","v":0},{"$f":"IF(AND($AF44=\"b\",Inventory!$N51=\"Btu/hr\"),Inventory!$M51,IF(AND($AF44=\"b\",Inventory!$N51=\"Tons\"),Inventory!$M51*12000,IF(AND($AF44<>\"b\",Inventory!$AF51=\"Btu/hr\"),Inventory!$AE51,IF(AND($AF44<>\"b\",Inventory!$AF51=\"Tons\"),Inventory!$AE51*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF44=\"b\",Inventory!$P51=\"Btu/hr\"),Inventory!$O51,IF(AND($AF44=\"b\",Inventory!$P51=\"Tons\"),Inventory!$O51*12000,IF(AND($AF44<>\"b\",Inventory!$AI51=\"Btu/hr\"),Inventory!$AH51,IF(AND($AF44<>\"b\",Inventory!$AI51=\"Tons\"),Inventory!$AH51*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H51=\"\",$BU44=\"No\"),\"-\",Inventory!$H51)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV44,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J51=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW44,$BZ44),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ44,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW44,$BZ44),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ44,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW44,$BZ44),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ44,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaacb18",9.4,"EER",9.4,"EER",1.2765957446808509,1.2765957446808509,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,600,null,43,null,null,null,null,43,{"$f":"IF(Inventory!$C52=\"\",\"\",VLOOKUP(Inventory!$C52,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF45=\"\",\"\",IF(AND($AF45=\"b\",Inventory!$G52=\"\"),\"\",IF(AND($AF45=\"b\",Inventory!$G52<>\"\"),VLOOKUP(Inventory!$G52,$E$3:$F$10,2,FALSE),IF(AND($AF45=\"a\",Inventory!$Z52=\"\"),\"\",IF(AND($AF45=\"a\",Inventory!$Z52<>\"\"),VLOOKUP(Inventory!$Z52,$E$3:$F$10,2,FALSE),IF(AND($AF45=\"c\",Inventory!$Z52=\"\"),\"\",IF(AND($AF45=\"c\",Inventory!$Z52<>\"\"),VLOOKUP(Inventory!$Z52,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG45=\"a\",Inventory!$AG52<>\"\",Inventory!$AE52<>\"\",Inventory!$AF52<>\"\",Inventory!$AR52<(65000/12000)),VLOOKUP(Inventory!$AG52,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG45=\"b\",Inventory!$AJ52<>\"\",Inventory!$AH52<>\"\",Inventory!$AI52<>\"\",Inventory!$AS52<(65000/12000)),VLOOKUP(Inventory!$AJ52,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF45=\"\",\"a\",IF(AND($AF45=\"b\",Inventory!$J52=\"\"),\"a\",IF(AND($AF45=\"b\",Inventory!$J52<>\"\"),VLOOKUP(Inventory!$J52,$N$4:$O$6,2,FALSE),IF(AND($AF45=\"a\",Inventory!$AA52=\"\"),\"a\",IF(AND($AF45=\"a\",Inventory!$AA52<>\"\"),VLOOKUP(Inventory!$AA52,$N$4:$O$6,2,FALSE),IF(AND($AF45=\"c\",Inventory!$AA52=\"\"),\"a\",IF(AND($AF45=\"c\",Inventory!$AA52<>\"\"),VLOOKUP(Inventory!$AA52,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF45=\"\",\"a\",IF(AND($AF45=\"b\",Inventory!$L52=\"\"),\"a\",IF(AND($AF45=\"b\",Inventory!$L52<>\"\"),VLOOKUP(Inventory!$L52,$T$4:$U$5,2,FALSE),IF(AND($AF45=\"a\",Inventory!$AD52=\"\"),\"a\",IF(AND($AF45=\"a\",Inventory!$AD52<>\"\"),VLOOKUP(Inventory!$AD52,$T$4:$U$5,2,FALSE),IF(AND($AF45=\"c\",Inventory!$AD52=\"\"),\"a\",IF(AND($AF45=\"c\",Inventory!$AD52<>\"\"),VLOOKUP(Inventory!$AD52,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C52=\"New Construction\",Inventory!C52=\"Replace-on-Burnout\"),Inventory!AR52,IF(Inventory!C52=\"Early Retirement\",Inventory!AQ52,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF45=\"b\",OR($AG45=\"a\",$AG45=\"b\"),Inventory!$I52=\"\",$AM45<(65000/12000)),\"x\",IF(AND($AF45=\"b\",OR($AG45=\"a\",$AG45=\"b\"),Inventory!$I52<>\"\",$AM45<(65000/12000)),VLOOKUP(Inventory!$I52,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF45=\"c\",Inventory!$AC52,Inventory!$K52)","v":0},{"$f":"IF(AND($AF45=\"b\",Inventory!$N52=\"Btu/hr\"),Inventory!$M52,IF(AND($AF45=\"b\",Inventory!$N52=\"Tons\"),Inventory!$M52*12000,IF(AND($AF45<>\"b\",Inventory!$AF52=\"Btu/hr\"),Inventory!$AE52,IF(AND($AF45<>\"b\",Inventory!$AF52=\"Tons\"),Inventory!$AE52*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF45=\"b\",Inventory!$P52=\"Btu/hr\"),Inventory!$O52,IF(AND($AF45=\"b\",Inventory!$P52=\"Tons\"),Inventory!$O52*12000,IF(AND($AF45<>\"b\",Inventory!$AI52=\"Btu/hr\"),Inventory!$AH52,IF(AND($AF45<>\"b\",Inventory!$AI52=\"Tons\"),Inventory!$AH52*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H52=\"\",$BU45=\"No\"),\"-\",Inventory!$H52)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV45,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J52=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW45,$BZ45),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ45,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW45,$BZ45),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ45,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW45,$BZ45),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ45,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaacb19",9,"EER",9,"EER",1.3333333333333333,1.3333333333333333,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,{"$f":"IF(Inventory!$C53=\"\",\"\",VLOOKUP(Inventory!$C53,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF46=\"\",\"\",IF(AND($AF46=\"b\",Inventory!$G53=\"\"),\"\",IF(AND($AF46=\"b\",Inventory!$G53<>\"\"),VLOOKUP(Inventory!$G53,$E$3:$F$10,2,FALSE),IF(AND($AF46=\"a\",Inventory!$Z53=\"\"),\"\",IF(AND($AF46=\"a\",Inventory!$Z53<>\"\"),VLOOKUP(Inventory!$Z53,$E$3:$F$10,2,FALSE),IF(AND($AF46=\"c\",Inventory!$Z53=\"\"),\"\",IF(AND($AF46=\"c\",Inventory!$Z53<>\"\"),VLOOKUP(Inventory!$Z53,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG46=\"a\",Inventory!$AG53<>\"\",Inventory!$AE53<>\"\",Inventory!$AF53<>\"\",Inventory!$AR53<(65000/12000)),VLOOKUP(Inventory!$AG53,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG46=\"b\",Inventory!$AJ53<>\"\",Inventory!$AH53<>\"\",Inventory!$AI53<>\"\",Inventory!$AS53<(65000/12000)),VLOOKUP(Inventory!$AJ53,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF46=\"\",\"a\",IF(AND($AF46=\"b\",Inventory!$J53=\"\"),\"a\",IF(AND($AF46=\"b\",Inventory!$J53<>\"\"),VLOOKUP(Inventory!$J53,$N$4:$O$6,2,FALSE),IF(AND($AF46=\"a\",Inventory!$AA53=\"\"),\"a\",IF(AND($AF46=\"a\",Inventory!$AA53<>\"\"),VLOOKUP(Inventory!$AA53,$N$4:$O$6,2,FALSE),IF(AND($AF46=\"c\",Inventory!$AA53=\"\"),\"a\",IF(AND($AF46=\"c\",Inventory!$AA53<>\"\"),VLOOKUP(Inventory!$AA53,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF46=\"\",\"a\",IF(AND($AF46=\"b\",Inventory!$L53=\"\"),\"a\",IF(AND($AF46=\"b\",Inventory!$L53<>\"\"),VLOOKUP(Inventory!$L53,$T$4:$U$5,2,FALSE),IF(AND($AF46=\"a\",Inventory!$AD53=\"\"),\"a\",IF(AND($AF46=\"a\",Inventory!$AD53<>\"\"),VLOOKUP(Inventory!$AD53,$T$4:$U$5,2,FALSE),IF(AND($AF46=\"c\",Inventory!$AD53=\"\"),\"a\",IF(AND($AF46=\"c\",Inventory!$AD53<>\"\"),VLOOKUP(Inventory!$AD53,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C53=\"New Construction\",Inventory!C53=\"Replace-on-Burnout\"),Inventory!AR53,IF(Inventory!C53=\"Early Retirement\",Inventory!AQ53,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF46=\"b\",OR($AG46=\"a\",$AG46=\"b\"),Inventory!$I53=\"\",$AM46<(65000/12000)),\"x\",IF(AND($AF46=\"b\",OR($AG46=\"a\",$AG46=\"b\"),Inventory!$I53<>\"\",$AM46<(65000/12000)),VLOOKUP(Inventory!$I53,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF46=\"c\",Inventory!$AC53,Inventory!$K53)","v":0},{"$f":"IF(AND($AF46=\"b\",Inventory!$N53=\"Btu/hr\"),Inventory!$M53,IF(AND($AF46=\"b\",Inventory!$N53=\"Tons\"),Inventory!$M53*12000,IF(AND($AF46<>\"b\",Inventory!$AF53=\"Btu/hr\"),Inventory!$AE53,IF(AND($AF46<>\"b\",Inventory!$AF53=\"Tons\"),Inventory!$AE53*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF46=\"b\",Inventory!$P53=\"Btu/hr\"),Inventory!$O53,IF(AND($AF46=\"b\",Inventory!$P53=\"Tons\"),Inventory!$O53*12000,IF(AND($AF46<>\"b\",Inventory!$AI53=\"Btu/hr\"),Inventory!$AH53,IF(AND($AF46<>\"b\",Inventory!$AI53=\"Tons\"),Inventory!$AH53*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H53=\"\",$BU46=\"No\"),\"-\",Inventory!$H53)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV46,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J53=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW46,$BZ46),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ46,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW46,$BZ46),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ46,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW46,$BZ46),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ46,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaacc20",10,"EER",10,"EER",1.2,1.2,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,{"$f":"IF(Inventory!$C54=\"\",\"\",VLOOKUP(Inventory!$C54,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF47=\"\",\"\",IF(AND($AF47=\"b\",Inventory!$G54=\"\"),\"\",IF(AND($AF47=\"b\",Inventory!$G54<>\"\"),VLOOKUP(Inventory!$G54,$E$3:$F$10,2,FALSE),IF(AND($AF47=\"a\",Inventory!$Z54=\"\"),\"\",IF(AND($AF47=\"a\",Inventory!$Z54<>\"\"),VLOOKUP(Inventory!$Z54,$E$3:$F$10,2,FALSE),IF(AND($AF47=\"c\",Inventory!$Z54=\"\"),\"\",IF(AND($AF47=\"c\",Inventory!$Z54<>\"\"),VLOOKUP(Inventory!$Z54,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG47=\"a\",Inventory!$AG54<>\"\",Inventory!$AE54<>\"\",Inventory!$AF54<>\"\",Inventory!$AR54<(65000/12000)),VLOOKUP(Inventory!$AG54,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG47=\"b\",Inventory!$AJ54<>\"\",Inventory!$AH54<>\"\",Inventory!$AI54<>\"\",Inventory!$AS54<(65000/12000)),VLOOKUP(Inventory!$AJ54,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF47=\"\",\"a\",IF(AND($AF47=\"b\",Inventory!$J54=\"\"),\"a\",IF(AND($AF47=\"b\",Inventory!$J54<>\"\"),VLOOKUP(Inventory!$J54,$N$4:$O$6,2,FALSE),IF(AND($AF47=\"a\",Inventory!$AA54=\"\"),\"a\",IF(AND($AF47=\"a\",Inventory!$AA54<>\"\"),VLOOKUP(Inventory!$AA54,$N$4:$O$6,2,FALSE),IF(AND($AF47=\"c\",Inventory!$AA54=\"\"),\"a\",IF(AND($AF47=\"c\",Inventory!$AA54<>\"\"),VLOOKUP(Inventory!$AA54,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF47=\"\",\"a\",IF(AND($AF47=\"b\",Inventory!$L54=\"\"),\"a\",IF(AND($AF47=\"b\",Inventory!$L54<>\"\"),VLOOKUP(Inventory!$L54,$T$4:$U$5,2,FALSE),IF(AND($AF47=\"a\",Inventory!$AD54=\"\"),\"a\",IF(AND($AF47=\"a\",Inventory!$AD54<>\"\"),VLOOKUP(Inventory!$AD54,$T$4:$U$5,2,FALSE),IF(AND($AF47=\"c\",Inventory!$AD54=\"\"),\"a\",IF(AND($AF47=\"c\",Inventory!$AD54<>\"\"),VLOOKUP(Inventory!$AD54,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C54=\"New Construction\",Inventory!C54=\"Replace-on-Burnout\"),Inventory!AR54,IF(Inventory!C54=\"Early Retirement\",Inventory!AQ54,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF47=\"b\",OR($AG47=\"a\",$AG47=\"b\"),Inventory!$I54=\"\",$AM47<(65000/12000)),\"x\",IF(AND($AF47=\"b\",OR($AG47=\"a\",$AG47=\"b\"),Inventory!$I54<>\"\",$AM47<(65000/12000)),VLOOKUP(Inventory!$I54,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF47=\"c\",Inventory!$AC54,Inventory!$K54)","v":0},{"$f":"IF(AND($AF47=\"b\",Inventory!$N54=\"Btu/hr\"),Inventory!$M54,IF(AND($AF47=\"b\",Inventory!$N54=\"Tons\"),Inventory!$M54*12000,IF(AND($AF47<>\"b\",Inventory!$AF54=\"Btu/hr\"),Inventory!$AE54,IF(AND($AF47<>\"b\",Inventory!$AF54=\"Tons\"),Inventory!$AE54*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF47=\"b\",Inventory!$P54=\"Btu/hr\"),Inventory!$O54,IF(AND($AF47=\"b\",Inventory!$P54=\"Tons\"),Inventory!$O54*12000,IF(AND($AF47<>\"b\",Inventory!$AI54=\"Btu/hr\"),Inventory!$AH54,IF(AND($AF47<>\"b\",Inventory!$AI54=\"Tons\"),Inventory!$AH54*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H54=\"\",$BU47=\"No\"),\"-\",Inventory!$H54)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV47,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J54=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW47,$BZ47),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ47,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW47,$BZ47),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ47,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW47,$BZ47),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ47,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaacc21",9.6,"EER",9.6,"EER",1.25,1.25,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,{"$f":"IF(Inventory!$C55=\"\",\"\",VLOOKUP(Inventory!$C55,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF48=\"\",\"\",IF(AND($AF48=\"b\",Inventory!$G55=\"\"),\"\",IF(AND($AF48=\"b\",Inventory!$G55<>\"\"),VLOOKUP(Inventory!$G55,$E$3:$F$10,2,FALSE),IF(AND($AF48=\"a\",Inventory!$Z55=\"\"),\"\",IF(AND($AF48=\"a\",Inventory!$Z55<>\"\"),VLOOKUP(Inventory!$Z55,$E$3:$F$10,2,FALSE),IF(AND($AF48=\"c\",Inventory!$Z55=\"\"),\"\",IF(AND($AF48=\"c\",Inventory!$Z55<>\"\"),VLOOKUP(Inventory!$Z55,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG48=\"a\",Inventory!$AG55<>\"\",Inventory!$AE55<>\"\",Inventory!$AF55<>\"\",Inventory!$AR55<(65000/12000)),VLOOKUP(Inventory!$AG55,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG48=\"b\",Inventory!$AJ55<>\"\",Inventory!$AH55<>\"\",Inventory!$AI55<>\"\",Inventory!$AS55<(65000/12000)),VLOOKUP(Inventory!$AJ55,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF48=\"\",\"a\",IF(AND($AF48=\"b\",Inventory!$J55=\"\"),\"a\",IF(AND($AF48=\"b\",Inventory!$J55<>\"\"),VLOOKUP(Inventory!$J55,$N$4:$O$6,2,FALSE),IF(AND($AF48=\"a\",Inventory!$AA55=\"\"),\"a\",IF(AND($AF48=\"a\",Inventory!$AA55<>\"\"),VLOOKUP(Inventory!$AA55,$N$4:$O$6,2,FALSE),IF(AND($AF48=\"c\",Inventory!$AA55=\"\"),\"a\",IF(AND($AF48=\"c\",Inventory!$AA55<>\"\"),VLOOKUP(Inventory!$AA55,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF48=\"\",\"a\",IF(AND($AF48=\"b\",Inventory!$L55=\"\"),\"a\",IF(AND($AF48=\"b\",Inventory!$L55<>\"\"),VLOOKUP(Inventory!$L55,$T$4:$U$5,2,FALSE),IF(AND($AF48=\"a\",Inventory!$AD55=\"\"),\"a\",IF(AND($AF48=\"a\",Inventory!$AD55<>\"\"),VLOOKUP(Inventory!$AD55,$T$4:$U$5,2,FALSE),IF(AND($AF48=\"c\",Inventory!$AD55=\"\"),\"a\",IF(AND($AF48=\"c\",Inventory!$AD55<>\"\"),VLOOKUP(Inventory!$AD55,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C55=\"New Construction\",Inventory!C55=\"Replace-on-Burnout\"),Inventory!AR55,IF(Inventory!C55=\"Early Retirement\",Inventory!AQ55,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF48=\"b\",OR($AG48=\"a\",$AG48=\"b\"),Inventory!$I55=\"\",$AM48<(65000/12000)),\"x\",IF(AND($AF48=\"b\",OR($AG48=\"a\",$AG48=\"b\"),Inventory!$I55<>\"\",$AM48<(65000/12000)),VLOOKUP(Inventory!$I55,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF48=\"c\",Inventory!$AC55,Inventory!$K55)","v":0},{"$f":"IF(AND($AF48=\"b\",Inventory!$N55=\"Btu/hr\"),Inventory!$M55,IF(AND($AF48=\"b\",Inventory!$N55=\"Tons\"),Inventory!$M55*12000,IF(AND($AF48<>\"b\",Inventory!$AF55=\"Btu/hr\"),Inventory!$AE55,IF(AND($AF48<>\"b\",Inventory!$AF55=\"Tons\"),Inventory!$AE55*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF48=\"b\",Inventory!$P55=\"Btu/hr\"),Inventory!$O55,IF(AND($AF48=\"b\",Inventory!$P55=\"Tons\"),Inventory!$O55*12000,IF(AND($AF48<>\"b\",Inventory!$AI55=\"Btu/hr\"),Inventory!$AH55,IF(AND($AF48<>\"b\",Inventory!$AI55=\"Tons\"),Inventory!$AH55*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H55=\"\",$BU48=\"No\"),\"-\",Inventory!$H55)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV48,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J55=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW48,$BZ48),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ48,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW48,$BZ48),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ48,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW48,$BZ48),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ48,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaacc22",9.5,"EER",9.5,"EER",1.263157894736842,1.263157894736842,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,{"$f":"IF(Inventory!$C56=\"\",\"\",VLOOKUP(Inventory!$C56,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF49=\"\",\"\",IF(AND($AF49=\"b\",Inventory!$G56=\"\"),\"\",IF(AND($AF49=\"b\",Inventory!$G56<>\"\"),VLOOKUP(Inventory!$G56,$E$3:$F$10,2,FALSE),IF(AND($AF49=\"a\",Inventory!$Z56=\"\"),\"\",IF(AND($AF49=\"a\",Inventory!$Z56<>\"\"),VLOOKUP(Inventory!$Z56,$E$3:$F$10,2,FALSE),IF(AND($AF49=\"c\",Inventory!$Z56=\"\"),\"\",IF(AND($AF49=\"c\",Inventory!$Z56<>\"\"),VLOOKUP(Inventory!$Z56,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG49=\"a\",Inventory!$AG56<>\"\",Inventory!$AE56<>\"\",Inventory!$AF56<>\"\",Inventory!$AR56<(65000/12000)),VLOOKUP(Inventory!$AG56,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG49=\"b\",Inventory!$AJ56<>\"\",Inventory!$AH56<>\"\",Inventory!$AI56<>\"\",Inventory!$AS56<(65000/12000)),VLOOKUP(Inventory!$AJ56,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF49=\"\",\"a\",IF(AND($AF49=\"b\",Inventory!$J56=\"\"),\"a\",IF(AND($AF49=\"b\",Inventory!$J56<>\"\"),VLOOKUP(Inventory!$J56,$N$4:$O$6,2,FALSE),IF(AND($AF49=\"a\",Inventory!$AA56=\"\"),\"a\",IF(AND($AF49=\"a\",Inventory!$AA56<>\"\"),VLOOKUP(Inventory!$AA56,$N$4:$O$6,2,FALSE),IF(AND($AF49=\"c\",Inventory!$AA56=\"\"),\"a\",IF(AND($AF49=\"c\",Inventory!$AA56<>\"\"),VLOOKUP(Inventory!$AA56,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF49=\"\",\"a\",IF(AND($AF49=\"b\",Inventory!$L56=\"\"),\"a\",IF(AND($AF49=\"b\",Inventory!$L56<>\"\"),VLOOKUP(Inventory!$L56,$T$4:$U$5,2,FALSE),IF(AND($AF49=\"a\",Inventory!$AD56=\"\"),\"a\",IF(AND($AF49=\"a\",Inventory!$AD56<>\"\"),VLOOKUP(Inventory!$AD56,$T$4:$U$5,2,FALSE),IF(AND($AF49=\"c\",Inventory!$AD56=\"\"),\"a\",IF(AND($AF49=\"c\",Inventory!$AD56<>\"\"),VLOOKUP(Inventory!$AD56,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C56=\"New Construction\",Inventory!C56=\"Replace-on-Burnout\"),Inventory!AR56,IF(Inventory!C56=\"Early Retirement\",Inventory!AQ56,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF49=\"b\",OR($AG49=\"a\",$AG49=\"b\"),Inventory!$I56=\"\",$AM49<(65000/12000)),\"x\",IF(AND($AF49=\"b\",OR($AG49=\"a\",$AG49=\"b\"),Inventory!$I56<>\"\",$AM49<(65000/12000)),VLOOKUP(Inventory!$I56,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF49=\"c\",Inventory!$AC56,Inventory!$K56)","v":0},{"$f":"IF(AND($AF49=\"b\",Inventory!$N56=\"Btu/hr\"),Inventory!$M56,IF(AND($AF49=\"b\",Inventory!$N56=\"Tons\"),Inventory!$M56*12000,IF(AND($AF49<>\"b\",Inventory!$AF56=\"Btu/hr\"),Inventory!$AE56,IF(AND($AF49<>\"b\",Inventory!$AF56=\"Tons\"),Inventory!$AE56*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF49=\"b\",Inventory!$P56=\"Btu/hr\"),Inventory!$O56,IF(AND($AF49=\"b\",Inventory!$P56=\"Tons\"),Inventory!$O56*12000,IF(AND($AF49<>\"b\",Inventory!$AI56=\"Btu/hr\"),Inventory!$AH56,IF(AND($AF49<>\"b\",Inventory!$AI56=\"Tons\"),Inventory!$AH56*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H56=\"\",$BU49=\"No\"),\"-\",Inventory!$H56)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV49,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J56=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW49,$BZ49),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ49,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW49,$BZ49),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ49,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW49,$BZ49),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ49,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaacc23",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,{"$f":"IF(Inventory!$C57=\"\",\"\",VLOOKUP(Inventory!$C57,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF50=\"\",\"\",IF(AND($AF50=\"b\",Inventory!$G57=\"\"),\"\",IF(AND($AF50=\"b\",Inventory!$G57<>\"\"),VLOOKUP(Inventory!$G57,$E$3:$F$10,2,FALSE),IF(AND($AF50=\"a\",Inventory!$Z57=\"\"),\"\",IF(AND($AF50=\"a\",Inventory!$Z57<>\"\"),VLOOKUP(Inventory!$Z57,$E$3:$F$10,2,FALSE),IF(AND($AF50=\"c\",Inventory!$Z57=\"\"),\"\",IF(AND($AF50=\"c\",Inventory!$Z57<>\"\"),VLOOKUP(Inventory!$Z57,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG50=\"a\",Inventory!$AG57<>\"\",Inventory!$AE57<>\"\",Inventory!$AF57<>\"\",Inventory!$AR57<(65000/12000)),VLOOKUP(Inventory!$AG57,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG50=\"b\",Inventory!$AJ57<>\"\",Inventory!$AH57<>\"\",Inventory!$AI57<>\"\",Inventory!$AS57<(65000/12000)),VLOOKUP(Inventory!$AJ57,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF50=\"\",\"a\",IF(AND($AF50=\"b\",Inventory!$J57=\"\"),\"a\",IF(AND($AF50=\"b\",Inventory!$J57<>\"\"),VLOOKUP(Inventory!$J57,$N$4:$O$6,2,FALSE),IF(AND($AF50=\"a\",Inventory!$AA57=\"\"),\"a\",IF(AND($AF50=\"a\",Inventory!$AA57<>\"\"),VLOOKUP(Inventory!$AA57,$N$4:$O$6,2,FALSE),IF(AND($AF50=\"c\",Inventory!$AA57=\"\"),\"a\",IF(AND($AF50=\"c\",Inventory!$AA57<>\"\"),VLOOKUP(Inventory!$AA57,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF50=\"\",\"a\",IF(AND($AF50=\"b\",Inventory!$L57=\"\"),\"a\",IF(AND($AF50=\"b\",Inventory!$L57<>\"\"),VLOOKUP(Inventory!$L57,$T$4:$U$5,2,FALSE),IF(AND($AF50=\"a\",Inventory!$AD57=\"\"),\"a\",IF(AND($AF50=\"a\",Inventory!$AD57<>\"\"),VLOOKUP(Inventory!$AD57,$T$4:$U$5,2,FALSE),IF(AND($AF50=\"c\",Inventory!$AD57=\"\"),\"a\",IF(AND($AF50=\"c\",Inventory!$AD57<>\"\"),VLOOKUP(Inventory!$AD57,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C57=\"New Construction\",Inventory!C57=\"Replace-on-Burnout\"),Inventory!AR57,IF(Inventory!C57=\"Early Retirement\",Inventory!AQ57,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF50=\"b\",OR($AG50=\"a\",$AG50=\"b\"),Inventory!$I57=\"\",$AM50<(65000/12000)),\"x\",IF(AND($AF50=\"b\",OR($AG50=\"a\",$AG50=\"b\"),Inventory!$I57<>\"\",$AM50<(65000/12000)),VLOOKUP(Inventory!$I57,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF50=\"c\",Inventory!$AC57,Inventory!$K57)","v":0},{"$f":"IF(AND($AF50=\"b\",Inventory!$N57=\"Btu/hr\"),Inventory!$M57,IF(AND($AF50=\"b\",Inventory!$N57=\"Tons\"),Inventory!$M57*12000,IF(AND($AF50<>\"b\",Inventory!$AF57=\"Btu/hr\"),Inventory!$AE57,IF(AND($AF50<>\"b\",Inventory!$AF57=\"Tons\"),Inventory!$AE57*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF50=\"b\",Inventory!$P57=\"Btu/hr\"),Inventory!$O57,IF(AND($AF50=\"b\",Inventory!$P57=\"Tons\"),Inventory!$O57*12000,IF(AND($AF50<>\"b\",Inventory!$AI57=\"Btu/hr\"),Inventory!$AH57,IF(AND($AF50<>\"b\",Inventory!$AI57=\"Tons\"),Inventory!$AH57*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H57=\"\",$BU50=\"No\"),\"-\",Inventory!$H57)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV50,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J57=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW50,$BZ50),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ50,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW50,$BZ50),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ50,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW50,$BZ50),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ50,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaacc24",9.4,"EER",9.4,"EER",1.2765957446808509,1.2765957446808509,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,{"$f":"IF(Inventory!$C58=\"\",\"\",VLOOKUP(Inventory!$C58,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF51=\"\",\"\",IF(AND($AF51=\"b\",Inventory!$G58=\"\"),\"\",IF(AND($AF51=\"b\",Inventory!$G58<>\"\"),VLOOKUP(Inventory!$G58,$E$3:$F$10,2,FALSE),IF(AND($AF51=\"a\",Inventory!$Z58=\"\"),\"\",IF(AND($AF51=\"a\",Inventory!$Z58<>\"\"),VLOOKUP(Inventory!$Z58,$E$3:$F$10,2,FALSE),IF(AND($AF51=\"c\",Inventory!$Z58=\"\"),\"\",IF(AND($AF51=\"c\",Inventory!$Z58<>\"\"),VLOOKUP(Inventory!$Z58,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG51=\"a\",Inventory!$AG58<>\"\",Inventory!$AE58<>\"\",Inventory!$AF58<>\"\",Inventory!$AR58<(65000/12000)),VLOOKUP(Inventory!$AG58,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG51=\"b\",Inventory!$AJ58<>\"\",Inventory!$AH58<>\"\",Inventory!$AI58<>\"\",Inventory!$AS58<(65000/12000)),VLOOKUP(Inventory!$AJ58,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF51=\"\",\"a\",IF(AND($AF51=\"b\",Inventory!$J58=\"\"),\"a\",IF(AND($AF51=\"b\",Inventory!$J58<>\"\"),VLOOKUP(Inventory!$J58,$N$4:$O$6,2,FALSE),IF(AND($AF51=\"a\",Inventory!$AA58=\"\"),\"a\",IF(AND($AF51=\"a\",Inventory!$AA58<>\"\"),VLOOKUP(Inventory!$AA58,$N$4:$O$6,2,FALSE),IF(AND($AF51=\"c\",Inventory!$AA58=\"\"),\"a\",IF(AND($AF51=\"c\",Inventory!$AA58<>\"\"),VLOOKUP(Inventory!$AA58,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF51=\"\",\"a\",IF(AND($AF51=\"b\",Inventory!$L58=\"\"),\"a\",IF(AND($AF51=\"b\",Inventory!$L58<>\"\"),VLOOKUP(Inventory!$L58,$T$4:$U$5,2,FALSE),IF(AND($AF51=\"a\",Inventory!$AD58=\"\"),\"a\",IF(AND($AF51=\"a\",Inventory!$AD58<>\"\"),VLOOKUP(Inventory!$AD58,$T$4:$U$5,2,FALSE),IF(AND($AF51=\"c\",Inventory!$AD58=\"\"),\"a\",IF(AND($AF51=\"c\",Inventory!$AD58<>\"\"),VLOOKUP(Inventory!$AD58,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C58=\"New Construction\",Inventory!C58=\"Replace-on-Burnout\"),Inventory!AR58,IF(Inventory!C58=\"Early Retirement\",Inventory!AQ58,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF51=\"b\",OR($AG51=\"a\",$AG51=\"b\"),Inventory!$I58=\"\",$AM51<(65000/12000)),\"x\",IF(AND($AF51=\"b\",OR($AG51=\"a\",$AG51=\"b\"),Inventory!$I58<>\"\",$AM51<(65000/12000)),VLOOKUP(Inventory!$I58,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF51=\"c\",Inventory!$AC58,Inventory!$K58)","v":0},{"$f":"IF(AND($AF51=\"b\",Inventory!$N58=\"Btu/hr\"),Inventory!$M58,IF(AND($AF51=\"b\",Inventory!$N58=\"Tons\"),Inventory!$M58*12000,IF(AND($AF51<>\"b\",Inventory!$AF58=\"Btu/hr\"),Inventory!$AE58,IF(AND($AF51<>\"b\",Inventory!$AF58=\"Tons\"),Inventory!$AE58*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF51=\"b\",Inventory!$P58=\"Btu/hr\"),Inventory!$O58,IF(AND($AF51=\"b\",Inventory!$P58=\"Tons\"),Inventory!$O58*12000,IF(AND($AF51<>\"b\",Inventory!$AI58=\"Btu/hr\"),Inventory!$AH58,IF(AND($AF51<>\"b\",Inventory!$AI58=\"Tons\"),Inventory!$AH58*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H58=\"\",$BU51=\"No\"),\"-\",Inventory!$H58)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV51,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J58=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW51,$BZ51),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ51,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW51,$BZ51),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ51,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW51,$BZ51),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ51,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaabb25",9.8000000000000007,"EER",9.8000000000000007,"EER",1.2244897959183672,1.2244897959183672,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,{"$f":"IF(Inventory!$C59=\"\",\"\",VLOOKUP(Inventory!$C59,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF52=\"\",\"\",IF(AND($AF52=\"b\",Inventory!$G59=\"\"),\"\",IF(AND($AF52=\"b\",Inventory!$G59<>\"\"),VLOOKUP(Inventory!$G59,$E$3:$F$10,2,FALSE),IF(AND($AF52=\"a\",Inventory!$Z59=\"\"),\"\",IF(AND($AF52=\"a\",Inventory!$Z59<>\"\"),VLOOKUP(Inventory!$Z59,$E$3:$F$10,2,FALSE),IF(AND($AF52=\"c\",Inventory!$Z59=\"\"),\"\",IF(AND($AF52=\"c\",Inventory!$Z59<>\"\"),VLOOKUP(Inventory!$Z59,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG52=\"a\",Inventory!$AG59<>\"\",Inventory!$AE59<>\"\",Inventory!$AF59<>\"\",Inventory!$AR59<(65000/12000)),VLOOKUP(Inventory!$AG59,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG52=\"b\",Inventory!$AJ59<>\"\",Inventory!$AH59<>\"\",Inventory!$AI59<>\"\",Inventory!$AS59<(65000/12000)),VLOOKUP(Inventory!$AJ59,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF52=\"\",\"a\",IF(AND($AF52=\"b\",Inventory!$J59=\"\"),\"a\",IF(AND($AF52=\"b\",Inventory!$J59<>\"\"),VLOOKUP(Inventory!$J59,$N$4:$O$6,2,FALSE),IF(AND($AF52=\"a\",Inventory!$AA59=\"\"),\"a\",IF(AND($AF52=\"a\",Inventory!$AA59<>\"\"),VLOOKUP(Inventory!$AA59,$N$4:$O$6,2,FALSE),IF(AND($AF52=\"c\",Inventory!$AA59=\"\"),\"a\",IF(AND($AF52=\"c\",Inventory!$AA59<>\"\"),VLOOKUP(Inventory!$AA59,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF52=\"\",\"a\",IF(AND($AF52=\"b\",Inventory!$L59=\"\"),\"a\",IF(AND($AF52=\"b\",Inventory!$L59<>\"\"),VLOOKUP(Inventory!$L59,$T$4:$U$5,2,FALSE),IF(AND($AF52=\"a\",Inventory!$AD59=\"\"),\"a\",IF(AND($AF52=\"a\",Inventory!$AD59<>\"\"),VLOOKUP(Inventory!$AD59,$T$4:$U$5,2,FALSE),IF(AND($AF52=\"c\",Inventory!$AD59=\"\"),\"a\",IF(AND($AF52=\"c\",Inventory!$AD59<>\"\"),VLOOKUP(Inventory!$AD59,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C59=\"New Construction\",Inventory!C59=\"Replace-on-Burnout\"),Inventory!AR59,IF(Inventory!C59=\"Early Retirement\",Inventory!AQ59,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF52=\"b\",OR($AG52=\"a\",$AG52=\"b\"),Inventory!$I59=\"\",$AM52<(65000/12000)),\"x\",IF(AND($AF52=\"b\",OR($AG52=\"a\",$AG52=\"b\"),Inventory!$I59<>\"\",$AM52<(65000/12000)),VLOOKUP(Inventory!$I59,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF52=\"c\",Inventory!$AC59,Inventory!$K59)","v":0},{"$f":"IF(AND($AF52=\"b\",Inventory!$N59=\"Btu/hr\"),Inventory!$M59,IF(AND($AF52=\"b\",Inventory!$N59=\"Tons\"),Inventory!$M59*12000,IF(AND($AF52<>\"b\",Inventory!$AF59=\"Btu/hr\"),Inventory!$AE59,IF(AND($AF52<>\"b\",Inventory!$AF59=\"Tons\"),Inventory!$AE59*12000,0))))","v":0},{"$f":"IF(BK52=0,0,IF($BK52<7000,7000,IF($BK52>15000,15000,$BK52)))","v":0},0,"EER",0,"kW/ton",{"$f":"IF(AND($AF52=\"b\",Inventory!$P59=\"Btu/hr\"),Inventory!$O59,IF(AND($AF52=\"b\",Inventory!$P59=\"Tons\"),Inventory!$O59*12000,IF(AND($AF52<>\"b\",Inventory!$AI59=\"Btu/hr\"),Inventory!$AH59,IF(AND($AF52<>\"b\",Inventory!$AI59=\"Tons\"),Inventory!$AH59*12000,0))))","v":0},{"$f":"IF(BQ52=0,0,IF($BQ52<7000,7000,IF($BQ52>15000,15000,$BQ52)))","v":0},0,"COP","No",{"$f":"IF(OR(Inventory!$H59=\"\",$BU52=\"No\"),\"-\",Inventory!$H59)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV52,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J59=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW52,$BZ52),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ52,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW52,$BZ52),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ52,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW52,$BZ52),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ52,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaabb26",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51,{"$f":"IF(Inventory!$C60=\"\",\"\",VLOOKUP(Inventory!$C60,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF53=\"\",\"\",IF(AND($AF53=\"b\",Inventory!$G60=\"\"),\"\",IF(AND($AF53=\"b\",Inventory!$G60<>\"\"),VLOOKUP(Inventory!$G60,$E$3:$F$10,2,FALSE),IF(AND($AF53=\"a\",Inventory!$Z60=\"\"),\"\",IF(AND($AF53=\"a\",Inventory!$Z60<>\"\"),VLOOKUP(Inventory!$Z60,$E$3:$F$10,2,FALSE),IF(AND($AF53=\"c\",Inventory!$Z60=\"\"),\"\",IF(AND($AF53=\"c\",Inventory!$Z60<>\"\"),VLOOKUP(Inventory!$Z60,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG53=\"a\",Inventory!$AG60<>\"\",Inventory!$AE60<>\"\",Inventory!$AF60<>\"\",Inventory!$AR60<(65000/12000)),VLOOKUP(Inventory!$AG60,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG53=\"b\",Inventory!$AJ60<>\"\",Inventory!$AH60<>\"\",Inventory!$AI60<>\"\",Inventory!$AS60<(65000/12000)),VLOOKUP(Inventory!$AJ60,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF53=\"\",\"a\",IF(AND($AF53=\"b\",Inventory!$J60=\"\"),\"a\",IF(AND($AF53=\"b\",Inventory!$J60<>\"\"),VLOOKUP(Inventory!$J60,$N$4:$O$6,2,FALSE),IF(AND($AF53=\"a\",Inventory!$AA60=\"\"),\"a\",IF(AND($AF53=\"a\",Inventory!$AA60<>\"\"),VLOOKUP(Inventory!$AA60,$N$4:$O$6,2,FALSE),IF(AND($AF53=\"c\",Inventory!$AA60=\"\"),\"a\",IF(AND($AF53=\"c\",Inventory!$AA60<>\"\"),VLOOKUP(Inventory!$AA60,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF53=\"\",\"a\",IF(AND($AF53=\"b\",Inventory!$L60=\"\"),\"a\",IF(AND($AF53=\"b\",Inventory!$L60<>\"\"),VLOOKUP(Inventory!$L60,$T$4:$U$5,2,FALSE),IF(AND($AF53=\"a\",Inventory!$AD60=\"\"),\"a\",IF(AND($AF53=\"a\",Inventory!$AD60<>\"\"),VLOOKUP(Inventory!$AD60,$T$4:$U$5,2,FALSE),IF(AND($AF53=\"c\",Inventory!$AD60=\"\"),\"a\",IF(AND($AF53=\"c\",Inventory!$AD60<>\"\"),VLOOKUP(Inventory!$AD60,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C60=\"New Construction\",Inventory!C60=\"Replace-on-Burnout\"),Inventory!AR60,IF(Inventory!C60=\"Early Retirement\",Inventory!AQ60,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF53=\"b\",OR($AG53=\"a\",$AG53=\"b\"),Inventory!$I60=\"\",$AM53<(65000/12000)),\"x\",IF(AND($AF53=\"b\",OR($AG53=\"a\",$AG53=\"b\"),Inventory!$I60<>\"\",$AM53<(65000/12000)),VLOOKUP(Inventory!$I60,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF53=\"c\",Inventory!$AC60,Inventory!$K60)","v":0},{"$f":"IF(AND($AF53=\"b\",Inventory!$N60=\"Btu/hr\"),Inventory!$M60,IF(AND($AF53=\"b\",Inventory!$N60=\"Tons\"),Inventory!$M60*12000,IF(AND($AF53<>\"b\",Inventory!$AF60=\"Btu/hr\"),Inventory!$AE60,IF(AND($AF53<>\"b\",Inventory!$AF60=\"Tons\"),Inventory!$AE60*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF53=\"b\",Inventory!$P60=\"Btu/hr\"),Inventory!$O60,IF(AND($AF53=\"b\",Inventory!$P60=\"Tons\"),Inventory!$O60*12000,IF(AND($AF53<>\"b\",Inventory!$AI60=\"Btu/hr\"),Inventory!$AH60,IF(AND($AF53<>\"b\",Inventory!$AI60=\"Tons\"),Inventory!$AH60*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H60=\"\",$BU53=\"No\"),\"-\",Inventory!$H60)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV53,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J60=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW53,$BZ53),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ53,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW53,$BZ53),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ53,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW53,$BZ53),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ53,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaabc27",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52,{"$f":"IF(Inventory!$C61=\"\",\"\",VLOOKUP(Inventory!$C61,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF54=\"\",\"\",IF(AND($AF54=\"b\",Inventory!$G61=\"\"),\"\",IF(AND($AF54=\"b\",Inventory!$G61<>\"\"),VLOOKUP(Inventory!$G61,$E$3:$F$10,2,FALSE),IF(AND($AF54=\"a\",Inventory!$Z61=\"\"),\"\",IF(AND($AF54=\"a\",Inventory!$Z61<>\"\"),VLOOKUP(Inventory!$Z61,$E$3:$F$10,2,FALSE),IF(AND($AF54=\"c\",Inventory!$Z61=\"\"),\"\",IF(AND($AF54=\"c\",Inventory!$Z61<>\"\"),VLOOKUP(Inventory!$Z61,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG54=\"a\",Inventory!$AG61<>\"\",Inventory!$AE61<>\"\",Inventory!$AF61<>\"\",Inventory!$AR61<(65000/12000)),VLOOKUP(Inventory!$AG61,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG54=\"b\",Inventory!$AJ61<>\"\",Inventory!$AH61<>\"\",Inventory!$AI61<>\"\",Inventory!$AS61<(65000/12000)),VLOOKUP(Inventory!$AJ61,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF54=\"\",\"a\",IF(AND($AF54=\"b\",Inventory!$J61=\"\"),\"a\",IF(AND($AF54=\"b\",Inventory!$J61<>\"\"),VLOOKUP(Inventory!$J61,$N$4:$O$6,2,FALSE),IF(AND($AF54=\"a\",Inventory!$AA61=\"\"),\"a\",IF(AND($AF54=\"a\",Inventory!$AA61<>\"\"),VLOOKUP(Inventory!$AA61,$N$4:$O$6,2,FALSE),IF(AND($AF54=\"c\",Inventory!$AA61=\"\"),\"a\",IF(AND($AF54=\"c\",Inventory!$AA61<>\"\"),VLOOKUP(Inventory!$AA61,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF54=\"\",\"a\",IF(AND($AF54=\"b\",Inventory!$L61=\"\"),\"a\",IF(AND($AF54=\"b\",Inventory!$L61<>\"\"),VLOOKUP(Inventory!$L61,$T$4:$U$5,2,FALSE),IF(AND($AF54=\"a\",Inventory!$AD61=\"\"),\"a\",IF(AND($AF54=\"a\",Inventory!$AD61<>\"\"),VLOOKUP(Inventory!$AD61,$T$4:$U$5,2,FALSE),IF(AND($AF54=\"c\",Inventory!$AD61=\"\"),\"a\",IF(AND($AF54=\"c\",Inventory!$AD61<>\"\"),VLOOKUP(Inventory!$AD61,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C61=\"New Construction\",Inventory!C61=\"Replace-on-Burnout\"),Inventory!AR61,IF(Inventory!C61=\"Early Retirement\",Inventory!AQ61,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF54=\"b\",OR($AG54=\"a\",$AG54=\"b\"),Inventory!$I61=\"\",$AM54<(65000/12000)),\"x\",IF(AND($AF54=\"b\",OR($AG54=\"a\",$AG54=\"b\"),Inventory!$I61<>\"\",$AM54<(65000/12000)),VLOOKUP(Inventory!$I61,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF54=\"c\",Inventory!$AC61,Inventory!$K61)","v":0},{"$f":"IF(AND($AF54=\"b\",Inventory!$N61=\"Btu/hr\"),Inventory!$M61,IF(AND($AF54=\"b\",Inventory!$N61=\"Tons\"),Inventory!$M61*12000,IF(AND($AF54<>\"b\",Inventory!$AF61=\"Btu/hr\"),Inventory!$AE61,IF(AND($AF54<>\"b\",Inventory!$AF61=\"Tons\"),Inventory!$AE61*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF54=\"b\",Inventory!$P61=\"Btu/hr\"),Inventory!$O61,IF(AND($AF54=\"b\",Inventory!$P61=\"Tons\"),Inventory!$O61*12000,IF(AND($AF54<>\"b\",Inventory!$AI61=\"Btu/hr\"),Inventory!$AH61,IF(AND($AF54<>\"b\",Inventory!$AI61=\"Tons\"),Inventory!$AH61*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H61=\"\",$BU54=\"No\"),\"-\",Inventory!$H61)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV54,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J61=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW54,$BZ54),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ54,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW54,$BZ54),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ54,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW54,$BZ54),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ54,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ceaaabc28",8.6999999999999993,"EER",8.6999999999999993,"EER",1.3793103448275863,1.3793103448275863,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,{"$f":"IF(Inventory!$C62=\"\",\"\",VLOOKUP(Inventory!$C62,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF55=\"\",\"\",IF(AND($AF55=\"b\",Inventory!$G62=\"\"),\"\",IF(AND($AF55=\"b\",Inventory!$G62<>\"\"),VLOOKUP(Inventory!$G62,$E$3:$F$10,2,FALSE),IF(AND($AF55=\"a\",Inventory!$Z62=\"\"),\"\",IF(AND($AF55=\"a\",Inventory!$Z62<>\"\"),VLOOKUP(Inventory!$Z62,$E$3:$F$10,2,FALSE),IF(AND($AF55=\"c\",Inventory!$Z62=\"\"),\"\",IF(AND($AF55=\"c\",Inventory!$Z62<>\"\"),VLOOKUP(Inventory!$Z62,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG55=\"a\",Inventory!$AG62<>\"\",Inventory!$AE62<>\"\",Inventory!$AF62<>\"\",Inventory!$AR62<(65000/12000)),VLOOKUP(Inventory!$AG62,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG55=\"b\",Inventory!$AJ62<>\"\",Inventory!$AH62<>\"\",Inventory!$AI62<>\"\",Inventory!$AS62<(65000/12000)),VLOOKUP(Inventory!$AJ62,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF55=\"\",\"a\",IF(AND($AF55=\"b\",Inventory!$J62=\"\"),\"a\",IF(AND($AF55=\"b\",Inventory!$J62<>\"\"),VLOOKUP(Inventory!$J62,$N$4:$O$6,2,FALSE),IF(AND($AF55=\"a\",Inventory!$AA62=\"\"),\"a\",IF(AND($AF55=\"a\",Inventory!$AA62<>\"\"),VLOOKUP(Inventory!$AA62,$N$4:$O$6,2,FALSE),IF(AND($AF55=\"c\",Inventory!$AA62=\"\"),\"a\",IF(AND($AF55=\"c\",Inventory!$AA62<>\"\"),VLOOKUP(Inventory!$AA62,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF55=\"\",\"a\",IF(AND($AF55=\"b\",Inventory!$L62=\"\"),\"a\",IF(AND($AF55=\"b\",Inventory!$L62<>\"\"),VLOOKUP(Inventory!$L62,$T$4:$U$5,2,FALSE),IF(AND($AF55=\"a\",Inventory!$AD62=\"\"),\"a\",IF(AND($AF55=\"a\",Inventory!$AD62<>\"\"),VLOOKUP(Inventory!$AD62,$T$4:$U$5,2,FALSE),IF(AND($AF55=\"c\",Inventory!$AD62=\"\"),\"a\",IF(AND($AF55=\"c\",Inventory!$AD62<>\"\"),VLOOKUP(Inventory!$AD62,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C62=\"New Construction\",Inventory!C62=\"Replace-on-Burnout\"),Inventory!AR62,IF(Inventory!C62=\"Early Retirement\",Inventory!AQ62,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF55=\"b\",OR($AG55=\"a\",$AG55=\"b\"),Inventory!$I62=\"\",$AM55<(65000/12000)),\"x\",IF(AND($AF55=\"b\",OR($AG55=\"a\",$AG55=\"b\"),Inventory!$I62<>\"\",$AM55<(65000/12000)),VLOOKUP(Inventory!$I62,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF55=\"c\",Inventory!$AC62,Inventory!$K62)","v":0},{"$f":"IF(AND($AF55=\"b\",Inventory!$N62=\"Btu/hr\"),Inventory!$M62,IF(AND($AF55=\"b\",Inventory!$N62=\"Tons\"),Inventory!$M62*12000,IF(AND($AF55<>\"b\",Inventory!$AF62=\"Btu/hr\"),Inventory!$AE62,IF(AND($AF55<>\"b\",Inventory!$AF62=\"Tons\"),Inventory!$AE62*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF55=\"b\",Inventory!$P62=\"Btu/hr\"),Inventory!$O62,IF(AND($AF55=\"b\",Inventory!$P62=\"Tons\"),Inventory!$O62*12000,IF(AND($AF55<>\"b\",Inventory!$AI62=\"Btu/hr\"),Inventory!$AH62,IF(AND($AF55<>\"b\",Inventory!$AI62=\"Tons\"),Inventory!$AH62*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H62=\"\",$BU55=\"No\"),\"-\",Inventory!$H62)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV55,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J62=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW55,$BZ55),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ55,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW55,$BZ55),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ55,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW55,$BZ55),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ55,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"afaaacb15",11,"EER",11,"EER",1.0909090909090908,1.0909090909090908,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,{"$f":"IF(Inventory!$C63=\"\",\"\",VLOOKUP(Inventory!$C63,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF56=\"\",\"\",IF(AND($AF56=\"b\",Inventory!$G63=\"\"),\"\",IF(AND($AF56=\"b\",Inventory!$G63<>\"\"),VLOOKUP(Inventory!$G63,$E$3:$F$10,2,FALSE),IF(AND($AF56=\"a\",Inventory!$Z63=\"\"),\"\",IF(AND($AF56=\"a\",Inventory!$Z63<>\"\"),VLOOKUP(Inventory!$Z63,$E$3:$F$10,2,FALSE),IF(AND($AF56=\"c\",Inventory!$Z63=\"\"),\"\",IF(AND($AF56=\"c\",Inventory!$Z63<>\"\"),VLOOKUP(Inventory!$Z63,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG56=\"a\",Inventory!$AG63<>\"\",Inventory!$AE63<>\"\",Inventory!$AF63<>\"\",Inventory!$AR63<(65000/12000)),VLOOKUP(Inventory!$AG63,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG56=\"b\",Inventory!$AJ63<>\"\",Inventory!$AH63<>\"\",Inventory!$AI63<>\"\",Inventory!$AS63<(65000/12000)),VLOOKUP(Inventory!$AJ63,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF56=\"\",\"a\",IF(AND($AF56=\"b\",Inventory!$J63=\"\"),\"a\",IF(AND($AF56=\"b\",Inventory!$J63<>\"\"),VLOOKUP(Inventory!$J63,$N$4:$O$6,2,FALSE),IF(AND($AF56=\"a\",Inventory!$AA63=\"\"),\"a\",IF(AND($AF56=\"a\",Inventory!$AA63<>\"\"),VLOOKUP(Inventory!$AA63,$N$4:$O$6,2,FALSE),IF(AND($AF56=\"c\",Inventory!$AA63=\"\"),\"a\",IF(AND($AF56=\"c\",Inventory!$AA63<>\"\"),VLOOKUP(Inventory!$AA63,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF56=\"\",\"a\",IF(AND($AF56=\"b\",Inventory!$L63=\"\"),\"a\",IF(AND($AF56=\"b\",Inventory!$L63<>\"\"),VLOOKUP(Inventory!$L63,$T$4:$U$5,2,FALSE),IF(AND($AF56=\"a\",Inventory!$AD63=\"\"),\"a\",IF(AND($AF56=\"a\",Inventory!$AD63<>\"\"),VLOOKUP(Inventory!$AD63,$T$4:$U$5,2,FALSE),IF(AND($AF56=\"c\",Inventory!$AD63=\"\"),\"a\",IF(AND($AF56=\"c\",Inventory!$AD63<>\"\"),VLOOKUP(Inventory!$AD63,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C63=\"New Construction\",Inventory!C63=\"Replace-on-Burnout\"),Inventory!AR63,IF(Inventory!C63=\"Early Retirement\",Inventory!AQ63,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF56=\"b\",OR($AG56=\"a\",$AG56=\"b\"),Inventory!$I63=\"\",$AM56<(65000/12000)),\"x\",IF(AND($AF56=\"b\",OR($AG56=\"a\",$AG56=\"b\"),Inventory!$I63<>\"\",$AM56<(65000/12000)),VLOOKUP(Inventory!$I63,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF56=\"c\",Inventory!$AC63,Inventory!$K63)","v":0},{"$f":"IF(AND($AF56=\"b\",Inventory!$N63=\"Btu/hr\"),Inventory!$M63,IF(AND($AF56=\"b\",Inventory!$N63=\"Tons\"),Inventory!$M63*12000,IF(AND($AF56<>\"b\",Inventory!$AF63=\"Btu/hr\"),Inventory!$AE63,IF(AND($AF56<>\"b\",Inventory!$AF63=\"Tons\"),Inventory!$AE63*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF56=\"b\",Inventory!$P63=\"Btu/hr\"),Inventory!$O63,IF(AND($AF56=\"b\",Inventory!$P63=\"Tons\"),Inventory!$O63*12000,IF(AND($AF56<>\"b\",Inventory!$AI63=\"Btu/hr\"),Inventory!$AH63,IF(AND($AF56<>\"b\",Inventory!$AI63=\"Tons\"),Inventory!$AH63*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H63=\"\",$BU56=\"No\"),\"-\",Inventory!$H63)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV56,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J63=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW56,$BZ56),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ56,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW56,$BZ56),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ56,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW56,$BZ56),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ56,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"afaaacb16",10.9,"EER",10.9,"EER",1.1009174311926606,1.1009174311926606,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,{"$f":"IF(Inventory!$C64=\"\",\"\",VLOOKUP(Inventory!$C64,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF57=\"\",\"\",IF(AND($AF57=\"b\",Inventory!$G64=\"\"),\"\",IF(AND($AF57=\"b\",Inventory!$G64<>\"\"),VLOOKUP(Inventory!$G64,$E$3:$F$10,2,FALSE),IF(AND($AF57=\"a\",Inventory!$Z64=\"\"),\"\",IF(AND($AF57=\"a\",Inventory!$Z64<>\"\"),VLOOKUP(Inventory!$Z64,$E$3:$F$10,2,FALSE),IF(AND($AF57=\"c\",Inventory!$Z64=\"\"),\"\",IF(AND($AF57=\"c\",Inventory!$Z64<>\"\"),VLOOKUP(Inventory!$Z64,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG57=\"a\",Inventory!$AG64<>\"\",Inventory!$AE64<>\"\",Inventory!$AF64<>\"\",Inventory!$AR64<(65000/12000)),VLOOKUP(Inventory!$AG64,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG57=\"b\",Inventory!$AJ64<>\"\",Inventory!$AH64<>\"\",Inventory!$AI64<>\"\",Inventory!$AS64<(65000/12000)),VLOOKUP(Inventory!$AJ64,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF57=\"\",\"a\",IF(AND($AF57=\"b\",Inventory!$J64=\"\"),\"a\",IF(AND($AF57=\"b\",Inventory!$J64<>\"\"),VLOOKUP(Inventory!$J64,$N$4:$O$6,2,FALSE),IF(AND($AF57=\"a\",Inventory!$AA64=\"\"),\"a\",IF(AND($AF57=\"a\",Inventory!$AA64<>\"\"),VLOOKUP(Inventory!$AA64,$N$4:$O$6,2,FALSE),IF(AND($AF57=\"c\",Inventory!$AA64=\"\"),\"a\",IF(AND($AF57=\"c\",Inventory!$AA64<>\"\"),VLOOKUP(Inventory!$AA64,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF57=\"\",\"a\",IF(AND($AF57=\"b\",Inventory!$L64=\"\"),\"a\",IF(AND($AF57=\"b\",Inventory!$L64<>\"\"),VLOOKUP(Inventory!$L64,$T$4:$U$5,2,FALSE),IF(AND($AF57=\"a\",Inventory!$AD64=\"\"),\"a\",IF(AND($AF57=\"a\",Inventory!$AD64<>\"\"),VLOOKUP(Inventory!$AD64,$T$4:$U$5,2,FALSE),IF(AND($AF57=\"c\",Inventory!$AD64=\"\"),\"a\",IF(AND($AF57=\"c\",Inventory!$AD64<>\"\"),VLOOKUP(Inventory!$AD64,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C64=\"New Construction\",Inventory!C64=\"Replace-on-Burnout\"),Inventory!AR64,IF(Inventory!C64=\"Early Retirement\",Inventory!AQ64,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF57=\"b\",OR($AG57=\"a\",$AG57=\"b\"),Inventory!$I64=\"\",$AM57<(65000/12000)),\"x\",IF(AND($AF57=\"b\",OR($AG57=\"a\",$AG57=\"b\"),Inventory!$I64<>\"\",$AM57<(65000/12000)),VLOOKUP(Inventory!$I64,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF57=\"c\",Inventory!$AC64,Inventory!$K64)","v":0},{"$f":"IF(AND($AF57=\"b\",Inventory!$N64=\"Btu/hr\"),Inventory!$M64,IF(AND($AF57=\"b\",Inventory!$N64=\"Tons\"),Inventory!$M64*12000,IF(AND($AF57<>\"b\",Inventory!$AF64=\"Btu/hr\"),Inventory!$AE64,IF(AND($AF57<>\"b\",Inventory!$AF64=\"Tons\"),Inventory!$AE64*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF57=\"b\",Inventory!$P64=\"Btu/hr\"),Inventory!$O64,IF(AND($AF57=\"b\",Inventory!$P64=\"Tons\"),Inventory!$O64*12000,IF(AND($AF57<>\"b\",Inventory!$AI64=\"Btu/hr\"),Inventory!$AH64,IF(AND($AF57<>\"b\",Inventory!$AI64=\"Tons\"),Inventory!$AH64*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H64=\"\",$BU57=\"No\"),\"-\",Inventory!$H64)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV57,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J64=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW57,$BZ57),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ57,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW57,$BZ57),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ57,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW57,$BZ57),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ57,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"afaaacb17",10.7,"EER",10.7,"EER",1.1214953271028039,1.1214953271028039,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,{"$f":"IF(Inventory!$C65=\"\",\"\",VLOOKUP(Inventory!$C65,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF58=\"\",\"\",IF(AND($AF58=\"b\",Inventory!$G65=\"\"),\"\",IF(AND($AF58=\"b\",Inventory!$G65<>\"\"),VLOOKUP(Inventory!$G65,$E$3:$F$10,2,FALSE),IF(AND($AF58=\"a\",Inventory!$Z65=\"\"),\"\",IF(AND($AF58=\"a\",Inventory!$Z65<>\"\"),VLOOKUP(Inventory!$Z65,$E$3:$F$10,2,FALSE),IF(AND($AF58=\"c\",Inventory!$Z65=\"\"),\"\",IF(AND($AF58=\"c\",Inventory!$Z65<>\"\"),VLOOKUP(Inventory!$Z65,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG58=\"a\",Inventory!$AG65<>\"\",Inventory!$AE65<>\"\",Inventory!$AF65<>\"\",Inventory!$AR65<(65000/12000)),VLOOKUP(Inventory!$AG65,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG58=\"b\",Inventory!$AJ65<>\"\",Inventory!$AH65<>\"\",Inventory!$AI65<>\"\",Inventory!$AS65<(65000/12000)),VLOOKUP(Inventory!$AJ65,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF58=\"\",\"a\",IF(AND($AF58=\"b\",Inventory!$J65=\"\"),\"a\",IF(AND($AF58=\"b\",Inventory!$J65<>\"\"),VLOOKUP(Inventory!$J65,$N$4:$O$6,2,FALSE),IF(AND($AF58=\"a\",Inventory!$AA65=\"\"),\"a\",IF(AND($AF58=\"a\",Inventory!$AA65<>\"\"),VLOOKUP(Inventory!$AA65,$N$4:$O$6,2,FALSE),IF(AND($AF58=\"c\",Inventory!$AA65=\"\"),\"a\",IF(AND($AF58=\"c\",Inventory!$AA65<>\"\"),VLOOKUP(Inventory!$AA65,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF58=\"\",\"a\",IF(AND($AF58=\"b\",Inventory!$L65=\"\"),\"a\",IF(AND($AF58=\"b\",Inventory!$L65<>\"\"),VLOOKUP(Inventory!$L65,$T$4:$U$5,2,FALSE),IF(AND($AF58=\"a\",Inventory!$AD65=\"\"),\"a\",IF(AND($AF58=\"a\",Inventory!$AD65<>\"\"),VLOOKUP(Inventory!$AD65,$T$4:$U$5,2,FALSE),IF(AND($AF58=\"c\",Inventory!$AD65=\"\"),\"a\",IF(AND($AF58=\"c\",Inventory!$AD65<>\"\"),VLOOKUP(Inventory!$AD65,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C65=\"New Construction\",Inventory!C65=\"Replace-on-Burnout\"),Inventory!AR65,IF(Inventory!C65=\"Early Retirement\",Inventory!AQ65,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF58=\"b\",OR($AG58=\"a\",$AG58=\"b\"),Inventory!$I65=\"\",$AM58<(65000/12000)),\"x\",IF(AND($AF58=\"b\",OR($AG58=\"a\",$AG58=\"b\"),Inventory!$I65<>\"\",$AM58<(65000/12000)),VLOOKUP(Inventory!$I65,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF58=\"c\",Inventory!$AC65,Inventory!$K65)","v":0},{"$f":"IF(AND($AF58=\"b\",Inventory!$N65=\"Btu/hr\"),Inventory!$M65,IF(AND($AF58=\"b\",Inventory!$N65=\"Tons\"),Inventory!$M65*12000,IF(AND($AF58<>\"b\",Inventory!$AF65=\"Btu/hr\"),Inventory!$AE65,IF(AND($AF58<>\"b\",Inventory!$AF65=\"Tons\"),Inventory!$AE65*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF58=\"b\",Inventory!$P65=\"Btu/hr\"),Inventory!$O65,IF(AND($AF58=\"b\",Inventory!$P65=\"Tons\"),Inventory!$O65*12000,IF(AND($AF58<>\"b\",Inventory!$AI65=\"Btu/hr\"),Inventory!$AH65,IF(AND($AF58<>\"b\",Inventory!$AI65=\"Tons\"),Inventory!$AH65*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H65=\"\",$BU58=\"No\"),\"-\",Inventory!$H65)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV58,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J65=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW58,$BZ58),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ58,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW58,$BZ58),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ58,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW58,$BZ58),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ58,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"afaaacb18",9.4,"EER",9.4,"EER",1.2765957446808509,1.2765957446808509,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57,{"$f":"IF(Inventory!$C66=\"\",\"\",VLOOKUP(Inventory!$C66,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF59=\"\",\"\",IF(AND($AF59=\"b\",Inventory!$G66=\"\"),\"\",IF(AND($AF59=\"b\",Inventory!$G66<>\"\"),VLOOKUP(Inventory!$G66,$E$3:$F$10,2,FALSE),IF(AND($AF59=\"a\",Inventory!$Z66=\"\"),\"\",IF(AND($AF59=\"a\",Inventory!$Z66<>\"\"),VLOOKUP(Inventory!$Z66,$E$3:$F$10,2,FALSE),IF(AND($AF59=\"c\",Inventory!$Z66=\"\"),\"\",IF(AND($AF59=\"c\",Inventory!$Z66<>\"\"),VLOOKUP(Inventory!$Z66,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG59=\"a\",Inventory!$AG66<>\"\",Inventory!$AE66<>\"\",Inventory!$AF66<>\"\",Inventory!$AR66<(65000/12000)),VLOOKUP(Inventory!$AG66,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG59=\"b\",Inventory!$AJ66<>\"\",Inventory!$AH66<>\"\",Inventory!$AI66<>\"\",Inventory!$AS66<(65000/12000)),VLOOKUP(Inventory!$AJ66,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF59=\"\",\"a\",IF(AND($AF59=\"b\",Inventory!$J66=\"\"),\"a\",IF(AND($AF59=\"b\",Inventory!$J66<>\"\"),VLOOKUP(Inventory!$J66,$N$4:$O$6,2,FALSE),IF(AND($AF59=\"a\",Inventory!$AA66=\"\"),\"a\",IF(AND($AF59=\"a\",Inventory!$AA66<>\"\"),VLOOKUP(Inventory!$AA66,$N$4:$O$6,2,FALSE),IF(AND($AF59=\"c\",Inventory!$AA66=\"\"),\"a\",IF(AND($AF59=\"c\",Inventory!$AA66<>\"\"),VLOOKUP(Inventory!$AA66,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF59=\"\",\"a\",IF(AND($AF59=\"b\",Inventory!$L66=\"\"),\"a\",IF(AND($AF59=\"b\",Inventory!$L66<>\"\"),VLOOKUP(Inventory!$L66,$T$4:$U$5,2,FALSE),IF(AND($AF59=\"a\",Inventory!$AD66=\"\"),\"a\",IF(AND($AF59=\"a\",Inventory!$AD66<>\"\"),VLOOKUP(Inventory!$AD66,$T$4:$U$5,2,FALSE),IF(AND($AF59=\"c\",Inventory!$AD66=\"\"),\"a\",IF(AND($AF59=\"c\",Inventory!$AD66<>\"\"),VLOOKUP(Inventory!$AD66,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C66=\"New Construction\",Inventory!C66=\"Replace-on-Burnout\"),Inventory!AR66,IF(Inventory!C66=\"Early Retirement\",Inventory!AQ66,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF59=\"b\",OR($AG59=\"a\",$AG59=\"b\"),Inventory!$I66=\"\",$AM59<(65000/12000)),\"x\",IF(AND($AF59=\"b\",OR($AG59=\"a\",$AG59=\"b\"),Inventory!$I66<>\"\",$AM59<(65000/12000)),VLOOKUP(Inventory!$I66,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF59=\"c\",Inventory!$AC66,Inventory!$K66)","v":0},{"$f":"IF(AND($AF59=\"b\",Inventory!$N66=\"Btu/hr\"),Inventory!$M66,IF(AND($AF59=\"b\",Inventory!$N66=\"Tons\"),Inventory!$M66*12000,IF(AND($AF59<>\"b\",Inventory!$AF66=\"Btu/hr\"),Inventory!$AE66,IF(AND($AF59<>\"b\",Inventory!$AF66=\"Tons\"),Inventory!$AE66*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF59=\"b\",Inventory!$P66=\"Btu/hr\"),Inventory!$O66,IF(AND($AF59=\"b\",Inventory!$P66=\"Tons\"),Inventory!$O66*12000,IF(AND($AF59<>\"b\",Inventory!$AI66=\"Btu/hr\"),Inventory!$AH66,IF(AND($AF59<>\"b\",Inventory!$AI66=\"Tons\"),Inventory!$AH66*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H66=\"\",$BU59=\"No\"),\"-\",Inventory!$H66)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV59,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J66=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW59,$BZ59),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ59,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW59,$BZ59),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ59,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW59,$BZ59),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ59,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"afaaacb19",9,"EER",9,"EER",1.3333333333333333,{"$f":"12/$CY59","v":1.3333333333333333},"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58,{"$f":"IF(Inventory!$C67=\"\",\"\",VLOOKUP(Inventory!$C67,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF60=\"\",\"\",IF(AND($AF60=\"b\",Inventory!$G67=\"\"),\"\",IF(AND($AF60=\"b\",Inventory!$G67<>\"\"),VLOOKUP(Inventory!$G67,$E$3:$F$10,2,FALSE),IF(AND($AF60=\"a\",Inventory!$Z67=\"\"),\"\",IF(AND($AF60=\"a\",Inventory!$Z67<>\"\"),VLOOKUP(Inventory!$Z67,$E$3:$F$10,2,FALSE),IF(AND($AF60=\"c\",Inventory!$Z67=\"\"),\"\",IF(AND($AF60=\"c\",Inventory!$Z67<>\"\"),VLOOKUP(Inventory!$Z67,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG60=\"a\",Inventory!$AG67<>\"\",Inventory!$AE67<>\"\",Inventory!$AF67<>\"\",Inventory!$AR67<(65000/12000)),VLOOKUP(Inventory!$AG67,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG60=\"b\",Inventory!$AJ67<>\"\",Inventory!$AH67<>\"\",Inventory!$AI67<>\"\",Inventory!$AS67<(65000/12000)),VLOOKUP(Inventory!$AJ67,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF60=\"\",\"a\",IF(AND($AF60=\"b\",Inventory!$J67=\"\"),\"a\",IF(AND($AF60=\"b\",Inventory!$J67<>\"\"),VLOOKUP(Inventory!$J67,$N$4:$O$6,2,FALSE),IF(AND($AF60=\"a\",Inventory!$AA67=\"\"),\"a\",IF(AND($AF60=\"a\",Inventory!$AA67<>\"\"),VLOOKUP(Inventory!$AA67,$N$4:$O$6,2,FALSE),IF(AND($AF60=\"c\",Inventory!$AA67=\"\"),\"a\",IF(AND($AF60=\"c\",Inventory!$AA67<>\"\"),VLOOKUP(Inventory!$AA67,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF60=\"\",\"a\",IF(AND($AF60=\"b\",Inventory!$L67=\"\"),\"a\",IF(AND($AF60=\"b\",Inventory!$L67<>\"\"),VLOOKUP(Inventory!$L67,$T$4:$U$5,2,FALSE),IF(AND($AF60=\"a\",Inventory!$AD67=\"\"),\"a\",IF(AND($AF60=\"a\",Inventory!$AD67<>\"\"),VLOOKUP(Inventory!$AD67,$T$4:$U$5,2,FALSE),IF(AND($AF60=\"c\",Inventory!$AD67=\"\"),\"a\",IF(AND($AF60=\"c\",Inventory!$AD67<>\"\"),VLOOKUP(Inventory!$AD67,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C67=\"New Construction\",Inventory!C67=\"Replace-on-Burnout\"),Inventory!AR67,IF(Inventory!C67=\"Early Retirement\",Inventory!AQ67,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF60=\"b\",OR($AG60=\"a\",$AG60=\"b\"),Inventory!$I67=\"\",$AM60<(65000/12000)),\"x\",IF(AND($AF60=\"b\",OR($AG60=\"a\",$AG60=\"b\"),Inventory!$I67<>\"\",$AM60<(65000/12000)),VLOOKUP(Inventory!$I67,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF60=\"c\",Inventory!$AC67,Inventory!$K67)","v":0},{"$f":"IF(AND($AF60=\"b\",Inventory!$N67=\"Btu/hr\"),Inventory!$M67,IF(AND($AF60=\"b\",Inventory!$N67=\"Tons\"),Inventory!$M67*12000,IF(AND($AF60<>\"b\",Inventory!$AF67=\"Btu/hr\"),Inventory!$AE67,IF(AND($AF60<>\"b\",Inventory!$AF67=\"Tons\"),Inventory!$AE67*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF60=\"b\",Inventory!$P67=\"Btu/hr\"),Inventory!$O67,IF(AND($AF60=\"b\",Inventory!$P67=\"Tons\"),Inventory!$O67*12000,IF(AND($AF60<>\"b\",Inventory!$AI67=\"Btu/hr\"),Inventory!$AH67,IF(AND($AF60<>\"b\",Inventory!$AI67=\"Tons\"),Inventory!$AH67*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H67=\"\",$BU60=\"No\"),\"-\",Inventory!$H67)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV60,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J67=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW60,$BZ60),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ60,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW60,$BZ60),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ60,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW60,$BZ60),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ60,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"afaaacc20",10,"EER",10,"EER",1.2,1.2,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59,{"$f":"IF(Inventory!$C68=\"\",\"\",VLOOKUP(Inventory!$C68,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF61=\"\",\"\",IF(AND($AF61=\"b\",Inventory!$G68=\"\"),\"\",IF(AND($AF61=\"b\",Inventory!$G68<>\"\"),VLOOKUP(Inventory!$G68,$E$3:$F$10,2,FALSE),IF(AND($AF61=\"a\",Inventory!$Z68=\"\"),\"\",IF(AND($AF61=\"a\",Inventory!$Z68<>\"\"),VLOOKUP(Inventory!$Z68,$E$3:$F$10,2,FALSE),IF(AND($AF61=\"c\",Inventory!$Z68=\"\"),\"\",IF(AND($AF61=\"c\",Inventory!$Z68<>\"\"),VLOOKUP(Inventory!$Z68,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG61=\"a\",Inventory!$AG68<>\"\",Inventory!$AE68<>\"\",Inventory!$AF68<>\"\",Inventory!$AR68<(65000/12000)),VLOOKUP(Inventory!$AG68,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG61=\"b\",Inventory!$AJ68<>\"\",Inventory!$AH68<>\"\",Inventory!$AI68<>\"\",Inventory!$AS68<(65000/12000)),VLOOKUP(Inventory!$AJ68,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF61=\"\",\"a\",IF(AND($AF61=\"b\",Inventory!$J68=\"\"),\"a\",IF(AND($AF61=\"b\",Inventory!$J68<>\"\"),VLOOKUP(Inventory!$J68,$N$4:$O$6,2,FALSE),IF(AND($AF61=\"a\",Inventory!$AA68=\"\"),\"a\",IF(AND($AF61=\"a\",Inventory!$AA68<>\"\"),VLOOKUP(Inventory!$AA68,$N$4:$O$6,2,FALSE),IF(AND($AF61=\"c\",Inventory!$AA68=\"\"),\"a\",IF(AND($AF61=\"c\",Inventory!$AA68<>\"\"),VLOOKUP(Inventory!$AA68,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF61=\"\",\"a\",IF(AND($AF61=\"b\",Inventory!$L68=\"\"),\"a\",IF(AND($AF61=\"b\",Inventory!$L68<>\"\"),VLOOKUP(Inventory!$L68,$T$4:$U$5,2,FALSE),IF(AND($AF61=\"a\",Inventory!$AD68=\"\"),\"a\",IF(AND($AF61=\"a\",Inventory!$AD68<>\"\"),VLOOKUP(Inventory!$AD68,$T$4:$U$5,2,FALSE),IF(AND($AF61=\"c\",Inventory!$AD68=\"\"),\"a\",IF(AND($AF61=\"c\",Inventory!$AD68<>\"\"),VLOOKUP(Inventory!$AD68,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C68=\"New Construction\",Inventory!C68=\"Replace-on-Burnout\"),Inventory!AR68,IF(Inventory!C68=\"Early Retirement\",Inventory!AQ68,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF61=\"b\",OR($AG61=\"a\",$AG61=\"b\"),Inventory!$I68=\"\",$AM61<(65000/12000)),\"x\",IF(AND($AF61=\"b\",OR($AG61=\"a\",$AG61=\"b\"),Inventory!$I68<>\"\",$AM61<(65000/12000)),VLOOKUP(Inventory!$I68,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF61=\"c\",Inventory!$AC68,Inventory!$K68)","v":0},{"$f":"IF(AND($AF61=\"b\",Inventory!$N68=\"Btu/hr\"),Inventory!$M68,IF(AND($AF61=\"b\",Inventory!$N68=\"Tons\"),Inventory!$M68*12000,IF(AND($AF61<>\"b\",Inventory!$AF68=\"Btu/hr\"),Inventory!$AE68,IF(AND($AF61<>\"b\",Inventory!$AF68=\"Tons\"),Inventory!$AE68*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF61=\"b\",Inventory!$P68=\"Btu/hr\"),Inventory!$O68,IF(AND($AF61=\"b\",Inventory!$P68=\"Tons\"),Inventory!$O68*12000,IF(AND($AF61<>\"b\",Inventory!$AI68=\"Btu/hr\"),Inventory!$AH68,IF(AND($AF61<>\"b\",Inventory!$AI68=\"Tons\"),Inventory!$AH68*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H68=\"\",$BU61=\"No\"),\"-\",Inventory!$H68)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV61,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J68=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW61,$BZ61),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ61,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW61,$BZ61),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ61,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW61,$BZ61),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ61,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"afaaacc21",9.6,"EER",9.6,"EER",1.25,1.25,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,{"$f":"IF(Inventory!$C69=\"\",\"\",VLOOKUP(Inventory!$C69,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF62=\"\",\"\",IF(AND($AF62=\"b\",Inventory!$G69=\"\"),\"\",IF(AND($AF62=\"b\",Inventory!$G69<>\"\"),VLOOKUP(Inventory!$G69,$E$3:$F$10,2,FALSE),IF(AND($AF62=\"a\",Inventory!$Z69=\"\"),\"\",IF(AND($AF62=\"a\",Inventory!$Z69<>\"\"),VLOOKUP(Inventory!$Z69,$E$3:$F$10,2,FALSE),IF(AND($AF62=\"c\",Inventory!$Z69=\"\"),\"\",IF(AND($AF62=\"c\",Inventory!$Z69<>\"\"),VLOOKUP(Inventory!$Z69,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG62=\"a\",Inventory!$AG69<>\"\",Inventory!$AE69<>\"\",Inventory!$AF69<>\"\",Inventory!$AR69<(65000/12000)),VLOOKUP(Inventory!$AG69,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG62=\"b\",Inventory!$AJ69<>\"\",Inventory!$AH69<>\"\",Inventory!$AI69<>\"\",Inventory!$AS69<(65000/12000)),VLOOKUP(Inventory!$AJ69,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF62=\"\",\"a\",IF(AND($AF62=\"b\",Inventory!$J69=\"\"),\"a\",IF(AND($AF62=\"b\",Inventory!$J69<>\"\"),VLOOKUP(Inventory!$J69,$N$4:$O$6,2,FALSE),IF(AND($AF62=\"a\",Inventory!$AA69=\"\"),\"a\",IF(AND($AF62=\"a\",Inventory!$AA69<>\"\"),VLOOKUP(Inventory!$AA69,$N$4:$O$6,2,FALSE),IF(AND($AF62=\"c\",Inventory!$AA69=\"\"),\"a\",IF(AND($AF62=\"c\",Inventory!$AA69<>\"\"),VLOOKUP(Inventory!$AA69,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF62=\"\",\"a\",IF(AND($AF62=\"b\",Inventory!$L69=\"\"),\"a\",IF(AND($AF62=\"b\",Inventory!$L69<>\"\"),VLOOKUP(Inventory!$L69,$T$4:$U$5,2,FALSE),IF(AND($AF62=\"a\",Inventory!$AD69=\"\"),\"a\",IF(AND($AF62=\"a\",Inventory!$AD69<>\"\"),VLOOKUP(Inventory!$AD69,$T$4:$U$5,2,FALSE),IF(AND($AF62=\"c\",Inventory!$AD69=\"\"),\"a\",IF(AND($AF62=\"c\",Inventory!$AD69<>\"\"),VLOOKUP(Inventory!$AD69,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C69=\"New Construction\",Inventory!C69=\"Replace-on-Burnout\"),Inventory!AR69,IF(Inventory!C69=\"Early Retirement\",Inventory!AQ69,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF62=\"b\",OR($AG62=\"a\",$AG62=\"b\"),Inventory!$I69=\"\",$AM62<(65000/12000)),\"x\",IF(AND($AF62=\"b\",OR($AG62=\"a\",$AG62=\"b\"),Inventory!$I69<>\"\",$AM62<(65000/12000)),VLOOKUP(Inventory!$I69,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF62=\"c\",Inventory!$AC69,Inventory!$K69)","v":0},{"$f":"IF(AND($AF62=\"b\",Inventory!$N69=\"Btu/hr\"),Inventory!$M69,IF(AND($AF62=\"b\",Inventory!$N69=\"Tons\"),Inventory!$M69*12000,IF(AND($AF62<>\"b\",Inventory!$AF69=\"Btu/hr\"),Inventory!$AE69,IF(AND($AF62<>\"b\",Inventory!$AF69=\"Tons\"),Inventory!$AE69*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF62=\"b\",Inventory!$P69=\"Btu/hr\"),Inventory!$O69,IF(AND($AF62=\"b\",Inventory!$P69=\"Tons\"),Inventory!$O69*12000,IF(AND($AF62<>\"b\",Inventory!$AI69=\"Btu/hr\"),Inventory!$AH69,IF(AND($AF62<>\"b\",Inventory!$AI69=\"Tons\"),Inventory!$AH69*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H69=\"\",$BU62=\"No\"),\"-\",Inventory!$H69)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV62,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J69=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW62,$BZ62),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ62,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW62,$BZ62),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ62,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW62,$BZ62),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ62,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"afaaacc22",9.5,"EER",9.5,"EER",1.263157894736842,1.263157894736842,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61,{"$f":"IF(Inventory!$C70=\"\",\"\",VLOOKUP(Inventory!$C70,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF63=\"\",\"\",IF(AND($AF63=\"b\",Inventory!$G70=\"\"),\"\",IF(AND($AF63=\"b\",Inventory!$G70<>\"\"),VLOOKUP(Inventory!$G70,$E$3:$F$10,2,FALSE),IF(AND($AF63=\"a\",Inventory!$Z70=\"\"),\"\",IF(AND($AF63=\"a\",Inventory!$Z70<>\"\"),VLOOKUP(Inventory!$Z70,$E$3:$F$10,2,FALSE),IF(AND($AF63=\"c\",Inventory!$Z70=\"\"),\"\",IF(AND($AF63=\"c\",Inventory!$Z70<>\"\"),VLOOKUP(Inventory!$Z70,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG63=\"a\",Inventory!$AG70<>\"\",Inventory!$AE70<>\"\",Inventory!$AF70<>\"\",Inventory!$AR70<(65000/12000)),VLOOKUP(Inventory!$AG70,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG63=\"b\",Inventory!$AJ70<>\"\",Inventory!$AH70<>\"\",Inventory!$AI70<>\"\",Inventory!$AS70<(65000/12000)),VLOOKUP(Inventory!$AJ70,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF63=\"\",\"a\",IF(AND($AF63=\"b\",Inventory!$J70=\"\"),\"a\",IF(AND($AF63=\"b\",Inventory!$J70<>\"\"),VLOOKUP(Inventory!$J70,$N$4:$O$6,2,FALSE),IF(AND($AF63=\"a\",Inventory!$AA70=\"\"),\"a\",IF(AND($AF63=\"a\",Inventory!$AA70<>\"\"),VLOOKUP(Inventory!$AA70,$N$4:$O$6,2,FALSE),IF(AND($AF63=\"c\",Inventory!$AA70=\"\"),\"a\",IF(AND($AF63=\"c\",Inventory!$AA70<>\"\"),VLOOKUP(Inventory!$AA70,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF63=\"\",\"a\",IF(AND($AF63=\"b\",Inventory!$L70=\"\"),\"a\",IF(AND($AF63=\"b\",Inventory!$L70<>\"\"),VLOOKUP(Inventory!$L70,$T$4:$U$5,2,FALSE),IF(AND($AF63=\"a\",Inventory!$AD70=\"\"),\"a\",IF(AND($AF63=\"a\",Inventory!$AD70<>\"\"),VLOOKUP(Inventory!$AD70,$T$4:$U$5,2,FALSE),IF(AND($AF63=\"c\",Inventory!$AD70=\"\"),\"a\",IF(AND($AF63=\"c\",Inventory!$AD70<>\"\"),VLOOKUP(Inventory!$AD70,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C70=\"New Construction\",Inventory!C70=\"Replace-on-Burnout\"),Inventory!AR70,IF(Inventory!C70=\"Early Retirement\",Inventory!AQ70,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF63=\"b\",OR($AG63=\"a\",$AG63=\"b\"),Inventory!$I70=\"\",$AM63<(65000/12000)),\"x\",IF(AND($AF63=\"b\",OR($AG63=\"a\",$AG63=\"b\"),Inventory!$I70<>\"\",$AM63<(65000/12000)),VLOOKUP(Inventory!$I70,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF63=\"c\",Inventory!$AC70,Inventory!$K70)","v":0},{"$f":"IF(AND($AF63=\"b\",Inventory!$N70=\"Btu/hr\"),Inventory!$M70,IF(AND($AF63=\"b\",Inventory!$N70=\"Tons\"),Inventory!$M70*12000,IF(AND($AF63<>\"b\",Inventory!$AF70=\"Btu/hr\"),Inventory!$AE70,IF(AND($AF63<>\"b\",Inventory!$AF70=\"Tons\"),Inventory!$AE70*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF63=\"b\",Inventory!$P70=\"Btu/hr\"),Inventory!$O70,IF(AND($AF63=\"b\",Inventory!$P70=\"Tons\"),Inventory!$O70*12000,IF(AND($AF63<>\"b\",Inventory!$AI70=\"Btu/hr\"),Inventory!$AH70,IF(AND($AF63<>\"b\",Inventory!$AI70=\"Tons\"),Inventory!$AH70*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H70=\"\",$BU63=\"No\"),\"-\",Inventory!$H70)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV63,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J70=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW63,$BZ63),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ63,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW63,$BZ63),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ63,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW63,$BZ63),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ63,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"afaaacc23",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,{"$f":"IF(Inventory!$C71=\"\",\"\",VLOOKUP(Inventory!$C71,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF64=\"\",\"\",IF(AND($AF64=\"b\",Inventory!$G71=\"\"),\"\",IF(AND($AF64=\"b\",Inventory!$G71<>\"\"),VLOOKUP(Inventory!$G71,$E$3:$F$10,2,FALSE),IF(AND($AF64=\"a\",Inventory!$Z71=\"\"),\"\",IF(AND($AF64=\"a\",Inventory!$Z71<>\"\"),VLOOKUP(Inventory!$Z71,$E$3:$F$10,2,FALSE),IF(AND($AF64=\"c\",Inventory!$Z71=\"\"),\"\",IF(AND($AF64=\"c\",Inventory!$Z71<>\"\"),VLOOKUP(Inventory!$Z71,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG64=\"a\",Inventory!$AG71<>\"\",Inventory!$AE71<>\"\",Inventory!$AF71<>\"\",Inventory!$AR71<(65000/12000)),VLOOKUP(Inventory!$AG71,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG64=\"b\",Inventory!$AJ71<>\"\",Inventory!$AH71<>\"\",Inventory!$AI71<>\"\",Inventory!$AS71<(65000/12000)),VLOOKUP(Inventory!$AJ71,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF64=\"\",\"a\",IF(AND($AF64=\"b\",Inventory!$J71=\"\"),\"a\",IF(AND($AF64=\"b\",Inventory!$J71<>\"\"),VLOOKUP(Inventory!$J71,$N$4:$O$6,2,FALSE),IF(AND($AF64=\"a\",Inventory!$AA71=\"\"),\"a\",IF(AND($AF64=\"a\",Inventory!$AA71<>\"\"),VLOOKUP(Inventory!$AA71,$N$4:$O$6,2,FALSE),IF(AND($AF64=\"c\",Inventory!$AA71=\"\"),\"a\",IF(AND($AF64=\"c\",Inventory!$AA71<>\"\"),VLOOKUP(Inventory!$AA71,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF64=\"\",\"a\",IF(AND($AF64=\"b\",Inventory!$L71=\"\"),\"a\",IF(AND($AF64=\"b\",Inventory!$L71<>\"\"),VLOOKUP(Inventory!$L71,$T$4:$U$5,2,FALSE),IF(AND($AF64=\"a\",Inventory!$AD71=\"\"),\"a\",IF(AND($AF64=\"a\",Inventory!$AD71<>\"\"),VLOOKUP(Inventory!$AD71,$T$4:$U$5,2,FALSE),IF(AND($AF64=\"c\",Inventory!$AD71=\"\"),\"a\",IF(AND($AF64=\"c\",Inventory!$AD71<>\"\"),VLOOKUP(Inventory!$AD71,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C71=\"New Construction\",Inventory!C71=\"Replace-on-Burnout\"),Inventory!AR71,IF(Inventory!C71=\"Early Retirement\",Inventory!AQ71,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF64=\"b\",OR($AG64=\"a\",$AG64=\"b\"),Inventory!$I71=\"\",$AM64<(65000/12000)),\"x\",IF(AND($AF64=\"b\",OR($AG64=\"a\",$AG64=\"b\"),Inventory!$I71<>\"\",$AM64<(65000/12000)),VLOOKUP(Inventory!$I71,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF64=\"c\",Inventory!$AC71,Inventory!$K71)","v":0},{"$f":"IF(AND($AF64=\"b\",Inventory!$N71=\"Btu/hr\"),Inventory!$M71,IF(AND($AF64=\"b\",Inventory!$N71=\"Tons\"),Inventory!$M71*12000,IF(AND($AF64<>\"b\",Inventory!$AF71=\"Btu/hr\"),Inventory!$AE71,IF(AND($AF64<>\"b\",Inventory!$AF71=\"Tons\"),Inventory!$AE71*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF64=\"b\",Inventory!$P71=\"Btu/hr\"),Inventory!$O71,IF(AND($AF64=\"b\",Inventory!$P71=\"Tons\"),Inventory!$O71*12000,IF(AND($AF64<>\"b\",Inventory!$AI71=\"Btu/hr\"),Inventory!$AH71,IF(AND($AF64<>\"b\",Inventory!$AI71=\"Tons\"),Inventory!$AH71*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H71=\"\",$BU64=\"No\"),\"-\",Inventory!$H71)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV64,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J71=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW64,$BZ64),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ64,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW64,$BZ64),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ64,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW64,$BZ64),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ64,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"afaaacc24",9.4,"EER",9.4,"EER",1.2765957446808509,1.2765957446808509,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63,{"$f":"IF(Inventory!$C72=\"\",\"\",VLOOKUP(Inventory!$C72,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF65=\"\",\"\",IF(AND($AF65=\"b\",Inventory!$G72=\"\"),\"\",IF(AND($AF65=\"b\",Inventory!$G72<>\"\"),VLOOKUP(Inventory!$G72,$E$3:$F$10,2,FALSE),IF(AND($AF65=\"a\",Inventory!$Z72=\"\"),\"\",IF(AND($AF65=\"a\",Inventory!$Z72<>\"\"),VLOOKUP(Inventory!$Z72,$E$3:$F$10,2,FALSE),IF(AND($AF65=\"c\",Inventory!$Z72=\"\"),\"\",IF(AND($AF65=\"c\",Inventory!$Z72<>\"\"),VLOOKUP(Inventory!$Z72,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG65=\"a\",Inventory!$AG72<>\"\",Inventory!$AE72<>\"\",Inventory!$AF72<>\"\",Inventory!$AR72<(65000/12000)),VLOOKUP(Inventory!$AG72,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG65=\"b\",Inventory!$AJ72<>\"\",Inventory!$AH72<>\"\",Inventory!$AI72<>\"\",Inventory!$AS72<(65000/12000)),VLOOKUP(Inventory!$AJ72,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF65=\"\",\"a\",IF(AND($AF65=\"b\",Inventory!$J72=\"\"),\"a\",IF(AND($AF65=\"b\",Inventory!$J72<>\"\"),VLOOKUP(Inventory!$J72,$N$4:$O$6,2,FALSE),IF(AND($AF65=\"a\",Inventory!$AA72=\"\"),\"a\",IF(AND($AF65=\"a\",Inventory!$AA72<>\"\"),VLOOKUP(Inventory!$AA72,$N$4:$O$6,2,FALSE),IF(AND($AF65=\"c\",Inventory!$AA72=\"\"),\"a\",IF(AND($AF65=\"c\",Inventory!$AA72<>\"\"),VLOOKUP(Inventory!$AA72,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF65=\"\",\"a\",IF(AND($AF65=\"b\",Inventory!$L72=\"\"),\"a\",IF(AND($AF65=\"b\",Inventory!$L72<>\"\"),VLOOKUP(Inventory!$L72,$T$4:$U$5,2,FALSE),IF(AND($AF65=\"a\",Inventory!$AD72=\"\"),\"a\",IF(AND($AF65=\"a\",Inventory!$AD72<>\"\"),VLOOKUP(Inventory!$AD72,$T$4:$U$5,2,FALSE),IF(AND($AF65=\"c\",Inventory!$AD72=\"\"),\"a\",IF(AND($AF65=\"c\",Inventory!$AD72<>\"\"),VLOOKUP(Inventory!$AD72,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C72=\"New Construction\",Inventory!C72=\"Replace-on-Burnout\"),Inventory!AR72,IF(Inventory!C72=\"Early Retirement\",Inventory!AQ72,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF65=\"b\",OR($AG65=\"a\",$AG65=\"b\"),Inventory!$I72=\"\",$AM65<(65000/12000)),\"x\",IF(AND($AF65=\"b\",OR($AG65=\"a\",$AG65=\"b\"),Inventory!$I72<>\"\",$AM65<(65000/12000)),VLOOKUP(Inventory!$I72,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF65=\"c\",Inventory!$AC72,Inventory!$K72)","v":0},{"$f":"IF(AND($AF65=\"b\",Inventory!$N72=\"Btu/hr\"),Inventory!$M72,IF(AND($AF65=\"b\",Inventory!$N72=\"Tons\"),Inventory!$M72*12000,IF(AND($AF65<>\"b\",Inventory!$AF72=\"Btu/hr\"),Inventory!$AE72,IF(AND($AF65<>\"b\",Inventory!$AF72=\"Tons\"),Inventory!$AE72*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF65=\"b\",Inventory!$P72=\"Btu/hr\"),Inventory!$O72,IF(AND($AF65=\"b\",Inventory!$P72=\"Tons\"),Inventory!$O72*12000,IF(AND($AF65<>\"b\",Inventory!$AI72=\"Btu/hr\"),Inventory!$AH72,IF(AND($AF65<>\"b\",Inventory!$AI72=\"Tons\"),Inventory!$AH72*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H72=\"\",$BU65=\"No\"),\"-\",Inventory!$H72)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV65,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J72=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW65,$BZ65),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ65,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW65,$BZ65),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ65,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW65,$BZ65),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ65,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"afaaabb25",9.8000000000000007,"EER",9.8000000000000007,"EER",1.2244897959183672,1.2244897959183672,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,{"$f":"IF(Inventory!$C73=\"\",\"\",VLOOKUP(Inventory!$C73,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF66=\"\",\"\",IF(AND($AF66=\"b\",Inventory!$G73=\"\"),\"\",IF(AND($AF66=\"b\",Inventory!$G73<>\"\"),VLOOKUP(Inventory!$G73,$E$3:$F$10,2,FALSE),IF(AND($AF66=\"a\",Inventory!$Z73=\"\"),\"\",IF(AND($AF66=\"a\",Inventory!$Z73<>\"\"),VLOOKUP(Inventory!$Z73,$E$3:$F$10,2,FALSE),IF(AND($AF66=\"c\",Inventory!$Z73=\"\"),\"\",IF(AND($AF66=\"c\",Inventory!$Z73<>\"\"),VLOOKUP(Inventory!$Z73,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG66=\"a\",Inventory!$AG73<>\"\",Inventory!$AE73<>\"\",Inventory!$AF73<>\"\",Inventory!$AR73<(65000/12000)),VLOOKUP(Inventory!$AG73,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG66=\"b\",Inventory!$AJ73<>\"\",Inventory!$AH73<>\"\",Inventory!$AI73<>\"\",Inventory!$AS73<(65000/12000)),VLOOKUP(Inventory!$AJ73,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF66=\"\",\"a\",IF(AND($AF66=\"b\",Inventory!$J73=\"\"),\"a\",IF(AND($AF66=\"b\",Inventory!$J73<>\"\"),VLOOKUP(Inventory!$J73,$N$4:$O$6,2,FALSE),IF(AND($AF66=\"a\",Inventory!$AA73=\"\"),\"a\",IF(AND($AF66=\"a\",Inventory!$AA73<>\"\"),VLOOKUP(Inventory!$AA73,$N$4:$O$6,2,FALSE),IF(AND($AF66=\"c\",Inventory!$AA73=\"\"),\"a\",IF(AND($AF66=\"c\",Inventory!$AA73<>\"\"),VLOOKUP(Inventory!$AA73,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF66=\"\",\"a\",IF(AND($AF66=\"b\",Inventory!$L73=\"\"),\"a\",IF(AND($AF66=\"b\",Inventory!$L73<>\"\"),VLOOKUP(Inventory!$L73,$T$4:$U$5,2,FALSE),IF(AND($AF66=\"a\",Inventory!$AD73=\"\"),\"a\",IF(AND($AF66=\"a\",Inventory!$AD73<>\"\"),VLOOKUP(Inventory!$AD73,$T$4:$U$5,2,FALSE),IF(AND($AF66=\"c\",Inventory!$AD73=\"\"),\"a\",IF(AND($AF66=\"c\",Inventory!$AD73<>\"\"),VLOOKUP(Inventory!$AD73,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C73=\"New Construction\",Inventory!C73=\"Replace-on-Burnout\"),Inventory!AR73,IF(Inventory!C73=\"Early Retirement\",Inventory!AQ73,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF66=\"b\",OR($AG66=\"a\",$AG66=\"b\"),Inventory!$I73=\"\",$AM66<(65000/12000)),\"x\",IF(AND($AF66=\"b\",OR($AG66=\"a\",$AG66=\"b\"),Inventory!$I73<>\"\",$AM66<(65000/12000)),VLOOKUP(Inventory!$I73,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF66=\"c\",Inventory!$AC73,Inventory!$K73)","v":0},{"$f":"IF(AND($AF66=\"b\",Inventory!$N73=\"Btu/hr\"),Inventory!$M73,IF(AND($AF66=\"b\",Inventory!$N73=\"Tons\"),Inventory!$M73*12000,IF(AND($AF66<>\"b\",Inventory!$AF73=\"Btu/hr\"),Inventory!$AE73,IF(AND($AF66<>\"b\",Inventory!$AF73=\"Tons\"),Inventory!$AE73*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF66=\"b\",Inventory!$P73=\"Btu/hr\"),Inventory!$O73,IF(AND($AF66=\"b\",Inventory!$P73=\"Tons\"),Inventory!$O73*12000,IF(AND($AF66<>\"b\",Inventory!$AI73=\"Btu/hr\"),Inventory!$AH73,IF(AND($AF66<>\"b\",Inventory!$AI73=\"Tons\"),Inventory!$AH73*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H73=\"\",$BU66=\"No\"),\"-\",Inventory!$H73)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV66,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J73=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW66,$BZ66),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ66,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW66,$BZ66),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ66,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW66,$BZ66),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ66,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"afaaabb26",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65,{"$f":"IF(Inventory!$C74=\"\",\"\",VLOOKUP(Inventory!$C74,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF67=\"\",\"\",IF(AND($AF67=\"b\",Inventory!$G74=\"\"),\"\",IF(AND($AF67=\"b\",Inventory!$G74<>\"\"),VLOOKUP(Inventory!$G74,$E$3:$F$10,2,FALSE),IF(AND($AF67=\"a\",Inventory!$Z74=\"\"),\"\",IF(AND($AF67=\"a\",Inventory!$Z74<>\"\"),VLOOKUP(Inventory!$Z74,$E$3:$F$10,2,FALSE),IF(AND($AF67=\"c\",Inventory!$Z74=\"\"),\"\",IF(AND($AF67=\"c\",Inventory!$Z74<>\"\"),VLOOKUP(Inventory!$Z74,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG67=\"a\",Inventory!$AG74<>\"\",Inventory!$AE74<>\"\",Inventory!$AF74<>\"\",Inventory!$AR74<(65000/12000)),VLOOKUP(Inventory!$AG74,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG67=\"b\",Inventory!$AJ74<>\"\",Inventory!$AH74<>\"\",Inventory!$AI74<>\"\",Inventory!$AS74<(65000/12000)),VLOOKUP(Inventory!$AJ74,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF67=\"\",\"a\",IF(AND($AF67=\"b\",Inventory!$J74=\"\"),\"a\",IF(AND($AF67=\"b\",Inventory!$J74<>\"\"),VLOOKUP(Inventory!$J74,$N$4:$O$6,2,FALSE),IF(AND($AF67=\"a\",Inventory!$AA74=\"\"),\"a\",IF(AND($AF67=\"a\",Inventory!$AA74<>\"\"),VLOOKUP(Inventory!$AA74,$N$4:$O$6,2,FALSE),IF(AND($AF67=\"c\",Inventory!$AA74=\"\"),\"a\",IF(AND($AF67=\"c\",Inventory!$AA74<>\"\"),VLOOKUP(Inventory!$AA74,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF67=\"\",\"a\",IF(AND($AF67=\"b\",Inventory!$L74=\"\"),\"a\",IF(AND($AF67=\"b\",Inventory!$L74<>\"\"),VLOOKUP(Inventory!$L74,$T$4:$U$5,2,FALSE),IF(AND($AF67=\"a\",Inventory!$AD74=\"\"),\"a\",IF(AND($AF67=\"a\",Inventory!$AD74<>\"\"),VLOOKUP(Inventory!$AD74,$T$4:$U$5,2,FALSE),IF(AND($AF67=\"c\",Inventory!$AD74=\"\"),\"a\",IF(AND($AF67=\"c\",Inventory!$AD74<>\"\"),VLOOKUP(Inventory!$AD74,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C74=\"New Construction\",Inventory!C74=\"Replace-on-Burnout\"),Inventory!AR74,IF(Inventory!C74=\"Early Retirement\",Inventory!AQ74,0))","v":0},"",{"$f":"IF(OR(AND($AG67<>\"a\",$AG67<>\"b\"),$AM67=\"\",$AN67<>0),\"\",IF(AND($AM67>=$AO$2,$AG67=\"a\"),4,IF(AND($AM67>=$AO$2,$AG67=\"b\"),9,0)))","v":""},{"$f":"IF(OR(AND($AG67<>\"a\",$AG67<>\"b\"),$AM67=\"\",$AO67<>0),\"\",IF(AND($AM67>=$AP$2,$AG67=\"a\"),3,IF(AND($AM67>=$AP$2,$AG67=\"b\"),8,0)))","v":""},{"$f":"IF(OR(AND($AG67<>\"a\",$AG67<>\"b\"),$AM67=\"\",$AP67<>0),\"\",IF(AND($AM67>=$AQ$2,$AG67=\"a\"),2,IF(AND($AM67>=$AQ$2,$AG67=\"b\"),7,0)))","v":""},{"$f":"IF(OR(AND($AG67<>\"a\",$AG67<>\"b\"),$AM67=\"\",$AQ67<>0),\"\",IF(AND($AM67>=$AR$2,$AG67=\"a\"),1,IF(AND($AM67>=$AR$2,$AG67=\"b\"),6,0)))","v":""},"","","","","","","","","","","",{"$f":"IF($AM67=\"\",\"\",IF(AND($AF67=\"c\",$AG67=\"c\"),10,IF(AND($AF67=\"a\",$AG67=\"c\"),11,IF(AND($AF67=\"c\",$AG67=\"d\"),12,IF(AND($AF67=\"a\",$AG67=\"d\"),13,\"\")))))","v":""},{"$f":"SUM($AN67:$BD67)","v":0},{"$f":"IF(AND($AF67=\"b\",OR($AG67=\"a\",$AG67=\"b\"),Inventory!$I74=\"\",$AM67<(65000/12000)),\"x\",IF(AND($AF67=\"b\",OR($AG67=\"a\",$AG67=\"b\"),Inventory!$I74<>\"\",$AM67<(65000/12000)),VLOOKUP(Inventory!$I74,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF67=\"c\",Inventory!$AC74,Inventory!$K74)","v":0},{"$f":"IF(AND($AF67=\"b\",Inventory!$N74=\"Btu/hr\"),Inventory!$M74,IF(AND($AF67=\"b\",Inventory!$N74=\"Tons\"),Inventory!$M74*12000,IF(AND($AF67<>\"b\",Inventory!$AF74=\"Btu/hr\"),Inventory!$AE74,IF(AND($AF67<>\"b\",Inventory!$AF74=\"Tons\"),Inventory!$AE74*12000,0))))","v":0},0,{"$f":"IF(OR(AND($BH67=\"No\",$BI67=\"No\"),$BK67=0),0,IF(AND($AF67<>\"b\",$BH67=\"Yes\",$BJ67=\"Yes\"),13.8-(0.3*$BL67/1000),IF(AND($AF67<>\"b\",$BH67=\"Yes\",$BJ67=\"No\"),10.9-(0.213*$BL67/1000),IF(AND($AF67=\"b\",$BH67=\"Yes\"),12.5-(0.213*$BL67/1000),IF(AND($AF67<>\"b\",$BI67=\"Yes\",$BJ67=\"Yes\"),14-(0.3*$BL67/1000),IF(AND($AF67<>\"b\",$BI67=\"Yes\",$BJ67=\"No\"),10.8-(0.213*$BL67/1000),IF(AND($AF67=\"b\",$BI67=\"Yes\"),12.3-(0.213*$BL67/1000),0)))))))","v":0},"EER",{"$f":"IFERROR(12/$BM67,0)","v":0},"kW/ton",{"$f":"IF(AND($AF67=\"b\",Inventory!$P74=\"Btu/hr\"),Inventory!$O74,IF(AND($AF67=\"b\",Inventory!$P74=\"Tons\"),Inventory!$O74*12000,IF(AND($AF67<>\"b\",Inventory!$AI74=\"Btu/hr\"),Inventory!$AH74,IF(AND($AF67<>\"b\",Inventory!$AI74=\"Tons\"),Inventory!$AH74*12000,0))))","v":0},0,{"$f":"IF(OR($BI67=\"No\",$BQ67=0),0,IF(AND($AF67<>\"b\",$BI67=\"Yes\",$BJ67=\"Yes\"),3.7-(0.052*$BR67/1000),IF(AND($AF67<>\"b\",$BI67=\"Yes\",$BJ67=\"No\"),2.9-(0.026*$BR67/1000),IF(AND($AF67=\"b\",$BI67=\"Yes\"),3.2-(0.026*$BR67/1000),0))))","v":0},"COP",{"$f":"IF($AF67=\"b\",\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR(Inventory!$H74=\"\",$BU67=\"No\"),\"-\",Inventory!$H74)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV67,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J74=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($BU67=\"No\",0,IF($BX67=\"Yes\",CONCATENATE($BE67,$BF67,\"c\"),CONCATENATE($BE67,$BF67)))","v":0},"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW67,$BZ67),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ67,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW67,$BZ67),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ67,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW67,$BZ67),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ67,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP",{"$f":"IF(AND($BH67=\"No\",$BU67=\"No\"),\"Yes\",\"No\")","v":"Yes"},{"$f":"IF($CL67=\"Yes\",IFERROR(VLOOKUP($BG67,$CX:$DE,6,FALSE),0),0)","v":0},{"$f":"IF($CL67=\"Yes\",IFERROR(VLOOKUP($BG67,$CX:$DE,7,FALSE),0),0)","v":0},"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"afaaabc27",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,{"$f":"IF(Inventory!$C75=\"\",\"\",VLOOKUP(Inventory!$C75,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF68=\"\",\"\",IF(AND($AF68=\"b\",Inventory!$G75=\"\"),\"\",IF(AND($AF68=\"b\",Inventory!$G75<>\"\"),VLOOKUP(Inventory!$G75,$E$3:$F$10,2,FALSE),IF(AND($AF68=\"a\",Inventory!$Z75=\"\"),\"\",IF(AND($AF68=\"a\",Inventory!$Z75<>\"\"),VLOOKUP(Inventory!$Z75,$E$3:$F$10,2,FALSE),IF(AND($AF68=\"c\",Inventory!$Z75=\"\"),\"\",IF(AND($AF68=\"c\",Inventory!$Z75<>\"\"),VLOOKUP(Inventory!$Z75,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG68=\"a\",Inventory!$AG75<>\"\",Inventory!$AE75<>\"\",Inventory!$AF75<>\"\",Inventory!$AR75<(65000/12000)),VLOOKUP(Inventory!$AG75,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG68=\"b\",Inventory!$AJ75<>\"\",Inventory!$AH75<>\"\",Inventory!$AI75<>\"\",Inventory!$AS75<(65000/12000)),VLOOKUP(Inventory!$AJ75,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF68=\"\",\"a\",IF(AND($AF68=\"b\",Inventory!$J75=\"\"),\"a\",IF(AND($AF68=\"b\",Inventory!$J75<>\"\"),VLOOKUP(Inventory!$J75,$N$4:$O$6,2,FALSE),IF(AND($AF68=\"a\",Inventory!$AA75=\"\"),\"a\",IF(AND($AF68=\"a\",Inventory!$AA75<>\"\"),VLOOKUP(Inventory!$AA75,$N$4:$O$6,2,FALSE),IF(AND($AF68=\"c\",Inventory!$AA75=\"\"),\"a\",IF(AND($AF68=\"c\",Inventory!$AA75<>\"\"),VLOOKUP(Inventory!$AA75,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF($AG68=\"f\",\"b\",IF($AG68=\"e\",\"c\",\"a\"))","v":"a"},{"$f":"IF($AF68=\"\",\"a\",IF(AND($AF68=\"b\",Inventory!$L75=\"\"),\"a\",IF(AND($AF68=\"b\",Inventory!$L75<>\"\"),VLOOKUP(Inventory!$L75,$T$4:$U$5,2,FALSE),IF(AND($AF68=\"a\",Inventory!$AD75=\"\"),\"a\",IF(AND($AF68=\"a\",Inventory!$AD75<>\"\"),VLOOKUP(Inventory!$AD75,$T$4:$U$5,2,FALSE),IF(AND($AF68=\"c\",Inventory!$AD75=\"\"),\"a\",IF(AND($AF68=\"c\",Inventory!$AD75<>\"\"),VLOOKUP(Inventory!$AD75,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C75=\"New Construction\",Inventory!C75=\"Replace-on-Burnout\"),Inventory!AR75,IF(Inventory!C75=\"Early Retirement\",Inventory!AQ75,0))","v":0},{"$f":"IF(OR(AND($AG68<>\"a\",$AG68<>\"b\"),$AM68=\"\"),\"\",IF(AND($AM68>=$AN$2,$AG68=\"a\"),5,IF(AND($AM68>=$AN$2,$AG68=\"b\"),10,0)))","v":""},"","","","",{"$f":"IF(OR(AND($AG68<>\"e\",$AG68<>\"f\"),$AM68=\"\"),\"\",IF(AND($AM68>=$AS$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"b\",$AL68=\"b\"),26,IF(AND($AM68>$AS$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"b\",$AL68=\"c\"),28,IF(AND($AM68>$AS$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"c\",$AL68=\"b\"),19,IF(AND($AM68>$AS$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"c\",$AL68=\"c\"),24,0)))))","v":""},{"$f":"IF(OR(AND($AG68<>\"e\",$AG68<>\"f\"),$AM68=\"\",$AS68<>0),\"\",IF(AND($AM68>=$AT$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"b\",$AL68=\"b\"),26,IF(AND($AM68>$AT$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"b\",$AL68=\"c\"),28,IF(AND($AM68>$AT$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"c\",$AL68=\"b\"),18,IF(AND($AM68>$AT$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"c\",$AL68=\"c\"),24,0)))))","v":""},{"$f":"IF(OR(AND($AG68<>\"e\",$AG68<>\"f\"),$AM68=\"\",$AT68<>0),\"\",IF(AND($AM68>=$AU$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"b\",$AL68=\"b\"),25,IF(AND($AM68>$AU$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"b\",$AL68=\"c\"),28,IF(AND($AM68>$AU$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"c\",$AL68=\"b\"),17,IF(AND($AM68>$AU$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"c\",$AL68=\"c\"),23,0)))))","v":""},{"$f":"IF(OR(AND($AG68<>\"e\",$AG68<>\"f\"),$AM68=\"\",$AU68<>0),\"\",IF(AND($AM68>=$AV$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"b\",$AL68=\"b\"),25,IF(AND($AM68>$AV$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"b\",$AL68=\"c\"),27,IF(AND($AM68>$AV$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"c\",$AL68=\"b\"),16,IF(AND($AM68>$AV$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"c\",$AL68=\"c\"),22,0)))))","v":""},{"$f":"IF(OR(AND($AG68<>\"e\",$AG68<>\"f\"),$AM68=\"\",$AV68<>0),\"\",IF(AND($AM68>=$AW$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"b\",$AL68=\"b\"),25,IF(AND($AM68>$AW$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"b\",$AL68=\"c\"),27,IF(AND($AM68>$AW$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"c\",$AL68=\"b\"),16,IF(AND($AM68>$AW$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"c\",$AL68=\"c\"),21,0)))))","v":""},{"$f":"IF(OR(AND($AG68<>\"e\",$AG68<>\"f\"),$AM68=\"\",$AW68<>0),\"\",IF(AND($AM68>=$AX$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"b\",$AL68=\"b\"),25,IF(AND($AM68>$AX$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"b\",$AL68=\"c\"),27,IF(AND($AM68>$AX$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"c\",$AL68=\"b\"),15,IF(AND($AM68>$AX$2,OR($AG68=\"e\",$AG68=\"f\"),$AK68=\"c\",$AL68=\"c\"),20,0)))))","v":""},{"$f":"IF(OR(AND($AG68<>\"g\",$AG68<>\"h\"),$AM68=\"\"),\"\",IF(AND($AM68>=$AY$2,$AG68=\"g\"),33,IF(AND($AM68>=$AY$2,$AG68=\"h\",$AJ68=\"b\"),38,IF(AND($AM68>=$AY$2,$AG68=\"h\",$AJ68<>\"b\"),43,0))))","v":""},{"$f":"IF(OR(AND($AG68<>\"g\",$AG68<>\"h\"),$AM68=\"\",$AY68<>0),\"\",IF(AND($AM68>=$AZ$2,$AG68=\"g\"),32,IF(AND($AM68>=$AZ$2,$AG68=\"h\",$AJ68=\"b\"),37,IF(AND($AM68>=$AZ$2,$AG68=\"h\",$AJ68<>\"b\"),42,0))))","v":""},{"$f":"IF(OR(AND($AG68<>\"g\",$AG68<>\"h\"),$AM68=\"\",$AZ68<>0),\"\",IF(AND($AM68>=$BA$2,$AG68=\"g\"),31,IF(AND($AM68>=$BA$2,$AG68=\"h\",$AJ68=\"b\"),36,IF(AND($AM68>=$BA$2,$AG68=\"h\",$AJ68<>\"b\"),41,0))))","v":""},{"$f":"IF(OR(AND($AG68<>\"g\",$AG68<>\"h\"),$AM68=\"\",$BA68<>0),\"\",IF(AND($AM68>=$BB$2,$AG68=\"g\"),30,IF(AND($AM68>=$BB$2,$AG68=\"h\",$AJ68=\"b\"),35,IF(AND($AM68>=$BB$2,$AG68=\"h\",$AJ68<>\"b\"),40,0))))","v":""},{"$f":"IF(OR(AND($AG68<>\"g\",$AG68<>\"h\"),$AM68=\"\",$BB68<>0),\"\",IF(AND($AM68>=$BC$2,$AG68=\"g\"),29,IF(AND($AM68>=$BC$2,$AG68=\"h\",$AJ68=\"b\"),34,IF(AND($AM68>=$BC$2,$AG68=\"h\",$AJ68<>\"b\"),39,0))))","v":""},"",0,{"$f":"IF(AND($AF68=\"b\",OR($AG68=\"a\",$AG68=\"b\"),Inventory!$I75=\"\",$AM68<(65000/12000)),\"x\",IF(AND($AF68=\"b\",OR($AG68=\"a\",$AG68=\"b\"),Inventory!$I75<>\"\",$AM68<(65000/12000)),VLOOKUP(Inventory!$I75,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},{"$f":"CONCATENATE($AF68,$AG68,$AH68,$AI68,$AJ68,$AK68,$AL68,$BE68)","v":"aaaaa0"},{"$f":"IF($AG68=\"c\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AG68=\"d\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AF68=\"c\",Inventory!$AC75,Inventory!$K75)","v":0},{"$f":"IF(AND($AF68=\"b\",Inventory!$N75=\"Btu/hr\"),Inventory!$M75,IF(AND($AF68=\"b\",Inventory!$N75=\"Tons\"),Inventory!$M75*12000,IF(AND($AF68<>\"b\",Inventory!$AF75=\"Btu/hr\"),Inventory!$AE75,IF(AND($AF68<>\"b\",Inventory!$AF75=\"Tons\"),Inventory!$AE75*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF68=\"b\",Inventory!$P75=\"Btu/hr\"),Inventory!$O75,IF(AND($AF68=\"b\",Inventory!$P75=\"Tons\"),Inventory!$O75*12000,IF(AND($AF68<>\"b\",Inventory!$AI75=\"Btu/hr\"),Inventory!$AH75,IF(AND($AF68<>\"b\",Inventory!$AI75=\"Tons\"),Inventory!$AH75*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H75=\"\",$BU68=\"No\"),\"-\",Inventory!$H75)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV68,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J75=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,{"$f":"IFERROR(VLOOKUP($BY68,$BY$506:$BZ$537,2,FALSE),\"-\")","v":"-"},{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW68,$BZ68),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ68,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW68,$BZ68),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ68,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,{"$f":"IF(OR($CD68=\"SEER\",$CD68=\"IEER (EER)\",$CD68=\"IPLV (EER)\"),12/$CC68,IF($CD68=\"IPLV (kW/ton)\",$CC68,0))","v":0},"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW68,$BZ68),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ68,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},{"$f":"IF($CI68=\"HSPF\",$CH68/3.412,IF($CI68=\"COP\",$CH68,0))","v":0},"COP","Yes",0,0,"kW/ton",{"$f":"IF($CL68=\"Yes\",IFERROR(VLOOKUP($BG68,$CX:$DI,11,FALSE),0),0)","v":0},"COP",{"$f":"MAX($BO68,$CE68,$CM68)","v":0},{"$f":"MAX($BO68,$CF68,$CN68)","v":0},"kW/ton",{"$f":"MAX($BS68,$CJ68,$CP68)","v":0},"COP",null,"afaaabc28",8.6999999999999993,"EER",8.6999999999999993,"EER",1.3793103448275863,1.3793103448275863,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67,{"$f":"IF(Inventory!$C76=\"\",\"\",VLOOKUP(Inventory!$C76,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF69=\"\",\"\",IF(AND($AF69=\"b\",Inventory!$G76=\"\"),\"\",IF(AND($AF69=\"b\",Inventory!$G76<>\"\"),VLOOKUP(Inventory!$G76,$E$3:$F$10,2,FALSE),IF(AND($AF69=\"a\",Inventory!$Z76=\"\"),\"\",IF(AND($AF69=\"a\",Inventory!$Z76<>\"\"),VLOOKUP(Inventory!$Z76,$E$3:$F$10,2,FALSE),IF(AND($AF69=\"c\",Inventory!$Z76=\"\"),\"\",IF(AND($AF69=\"c\",Inventory!$Z76<>\"\"),VLOOKUP(Inventory!$Z76,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG69=\"a\",Inventory!$AG76<>\"\",Inventory!$AE76<>\"\",Inventory!$AF76<>\"\",Inventory!$AR76<(65000/12000)),VLOOKUP(Inventory!$AG76,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG69=\"b\",Inventory!$AJ76<>\"\",Inventory!$AH76<>\"\",Inventory!$AI76<>\"\",Inventory!$AS76<(65000/12000)),VLOOKUP(Inventory!$AJ76,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF69=\"\",\"a\",IF(AND($AF69=\"b\",Inventory!$J76=\"\"),\"a\",IF(AND($AF69=\"b\",Inventory!$J76<>\"\"),VLOOKUP(Inventory!$J76,$N$4:$O$6,2,FALSE),IF(AND($AF69=\"a\",Inventory!$AA76=\"\"),\"a\",IF(AND($AF69=\"a\",Inventory!$AA76<>\"\"),VLOOKUP(Inventory!$AA76,$N$4:$O$6,2,FALSE),IF(AND($AF69=\"c\",Inventory!$AA76=\"\"),\"a\",IF(AND($AF69=\"c\",Inventory!$AA76<>\"\"),VLOOKUP(Inventory!$AA76,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF69=\"\",\"a\",IF(AND($AF69=\"b\",Inventory!$L76=\"\"),\"a\",IF(AND($AF69=\"b\",Inventory!$L76<>\"\"),VLOOKUP(Inventory!$L76,$T$4:$U$5,2,FALSE),IF(AND($AF69=\"a\",Inventory!$AD76=\"\"),\"a\",IF(AND($AF69=\"a\",Inventory!$AD76<>\"\"),VLOOKUP(Inventory!$AD76,$T$4:$U$5,2,FALSE),IF(AND($AF69=\"c\",Inventory!$AD76=\"\"),\"a\",IF(AND($AF69=\"c\",Inventory!$AD76<>\"\"),VLOOKUP(Inventory!$AD76,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C76=\"New Construction\",Inventory!C76=\"Replace-on-Burnout\"),Inventory!AR76,IF(Inventory!C76=\"Early Retirement\",Inventory!AQ76,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF69=\"b\",OR($AG69=\"a\",$AG69=\"b\"),Inventory!$I76=\"\",$AM69<(65000/12000)),\"x\",IF(AND($AF69=\"b\",OR($AG69=\"a\",$AG69=\"b\"),Inventory!$I76<>\"\",$AM69<(65000/12000)),VLOOKUP(Inventory!$I76,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF69=\"c\",Inventory!$AC76,Inventory!$K76)","v":0},{"$f":"IF(AND($AF69=\"b\",Inventory!$N76=\"Btu/hr\"),Inventory!$M76,IF(AND($AF69=\"b\",Inventory!$N76=\"Tons\"),Inventory!$M76*12000,IF(AND($AF69<>\"b\",Inventory!$AF76=\"Btu/hr\"),Inventory!$AE76,IF(AND($AF69<>\"b\",Inventory!$AF76=\"Tons\"),Inventory!$AE76*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF69=\"b\",Inventory!$P76=\"Btu/hr\"),Inventory!$O76,IF(AND($AF69=\"b\",Inventory!$P76=\"Tons\"),Inventory!$O76*12000,IF(AND($AF69<>\"b\",Inventory!$AI76=\"Btu/hr\"),Inventory!$AH76,IF(AND($AF69<>\"b\",Inventory!$AI76=\"Tons\"),Inventory!$AH76*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H76=\"\",$BU69=\"No\"),\"-\",Inventory!$H76)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV69,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J76=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW69,$BZ69),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ69,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW69,$BZ69),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ69,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},{"$f":"IF($CB69=\"SEER\",12/($CA69*0.697+2.0394),IF($CB69=\"EER\",12/$CA69,IF($CB69=\"kW/ton\",$CA69,0)))","v":0},0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW69,$BZ69),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ69,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaacb15",11,"EER",11,"EER",1.0909090909090908,1.0909090909090908,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68,{"$f":"IF(Inventory!$C77=\"\",\"\",VLOOKUP(Inventory!$C77,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF70=\"\",\"\",IF(AND($AF70=\"b\",Inventory!$G77=\"\"),\"\",IF(AND($AF70=\"b\",Inventory!$G77<>\"\"),VLOOKUP(Inventory!$G77,$E$3:$F$10,2,FALSE),IF(AND($AF70=\"a\",Inventory!$Z77=\"\"),\"\",IF(AND($AF70=\"a\",Inventory!$Z77<>\"\"),VLOOKUP(Inventory!$Z77,$E$3:$F$10,2,FALSE),IF(AND($AF70=\"c\",Inventory!$Z77=\"\"),\"\",IF(AND($AF70=\"c\",Inventory!$Z77<>\"\"),VLOOKUP(Inventory!$Z77,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG70=\"a\",Inventory!$AG77<>\"\",Inventory!$AE77<>\"\",Inventory!$AF77<>\"\",Inventory!$AR77<(65000/12000)),VLOOKUP(Inventory!$AG77,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG70=\"b\",Inventory!$AJ77<>\"\",Inventory!$AH77<>\"\",Inventory!$AI77<>\"\",Inventory!$AS77<(65000/12000)),VLOOKUP(Inventory!$AJ77,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF70=\"\",\"a\",IF(AND($AF70=\"b\",Inventory!$J77=\"\"),\"a\",IF(AND($AF70=\"b\",Inventory!$J77<>\"\"),VLOOKUP(Inventory!$J77,$N$4:$O$6,2,FALSE),IF(AND($AF70=\"a\",Inventory!$AA77=\"\"),\"a\",IF(AND($AF70=\"a\",Inventory!$AA77<>\"\"),VLOOKUP(Inventory!$AA77,$N$4:$O$6,2,FALSE),IF(AND($AF70=\"c\",Inventory!$AA77=\"\"),\"a\",IF(AND($AF70=\"c\",Inventory!$AA77<>\"\"),VLOOKUP(Inventory!$AA77,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF70=\"\",\"a\",IF(AND($AF70=\"b\",Inventory!$L77=\"\"),\"a\",IF(AND($AF70=\"b\",Inventory!$L77<>\"\"),VLOOKUP(Inventory!$L77,$T$4:$U$5,2,FALSE),IF(AND($AF70=\"a\",Inventory!$AD77=\"\"),\"a\",IF(AND($AF70=\"a\",Inventory!$AD77<>\"\"),VLOOKUP(Inventory!$AD77,$T$4:$U$5,2,FALSE),IF(AND($AF70=\"c\",Inventory!$AD77=\"\"),\"a\",IF(AND($AF70=\"c\",Inventory!$AD77<>\"\"),VLOOKUP(Inventory!$AD77,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C77=\"New Construction\",Inventory!C77=\"Replace-on-Burnout\"),Inventory!AR77,IF(Inventory!C77=\"Early Retirement\",Inventory!AQ77,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF70=\"b\",OR($AG70=\"a\",$AG70=\"b\"),Inventory!$I77=\"\",$AM70<(65000/12000)),\"x\",IF(AND($AF70=\"b\",OR($AG70=\"a\",$AG70=\"b\"),Inventory!$I77<>\"\",$AM70<(65000/12000)),VLOOKUP(Inventory!$I77,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF70=\"c\",Inventory!$AC77,Inventory!$K77)","v":0},{"$f":"IF(AND($AF70=\"b\",Inventory!$N77=\"Btu/hr\"),Inventory!$M77,IF(AND($AF70=\"b\",Inventory!$N77=\"Tons\"),Inventory!$M77*12000,IF(AND($AF70<>\"b\",Inventory!$AF77=\"Btu/hr\"),Inventory!$AE77,IF(AND($AF70<>\"b\",Inventory!$AF77=\"Tons\"),Inventory!$AE77*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF70=\"b\",Inventory!$P77=\"Btu/hr\"),Inventory!$O77,IF(AND($AF70=\"b\",Inventory!$P77=\"Tons\"),Inventory!$O77*12000,IF(AND($AF70<>\"b\",Inventory!$AI77=\"Btu/hr\"),Inventory!$AH77,IF(AND($AF70<>\"b\",Inventory!$AI77=\"Tons\"),Inventory!$AH77*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H77=\"\",$BU70=\"No\"),\"-\",Inventory!$H77)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV70,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J77=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW70,$BZ70),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ70,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW70,$BZ70),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ70,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW70,$BZ70),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ70,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaacb16",10.9,"EER",10.9,"EER",1.1009174311926606,1.1009174311926606,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69,{"$f":"IF(Inventory!$C78=\"\",\"\",VLOOKUP(Inventory!$C78,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF71=\"\",\"\",IF(AND($AF71=\"b\",Inventory!$G78=\"\"),\"\",IF(AND($AF71=\"b\",Inventory!$G78<>\"\"),VLOOKUP(Inventory!$G78,$E$3:$F$10,2,FALSE),IF(AND($AF71=\"a\",Inventory!$Z78=\"\"),\"\",IF(AND($AF71=\"a\",Inventory!$Z78<>\"\"),VLOOKUP(Inventory!$Z78,$E$3:$F$10,2,FALSE),IF(AND($AF71=\"c\",Inventory!$Z78=\"\"),\"\",IF(AND($AF71=\"c\",Inventory!$Z78<>\"\"),VLOOKUP(Inventory!$Z78,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG71=\"a\",Inventory!$AG78<>\"\",Inventory!$AE78<>\"\",Inventory!$AF78<>\"\",Inventory!$AR78<(65000/12000)),VLOOKUP(Inventory!$AG78,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG71=\"b\",Inventory!$AJ78<>\"\",Inventory!$AH78<>\"\",Inventory!$AI78<>\"\",Inventory!$AS78<(65000/12000)),VLOOKUP(Inventory!$AJ78,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF71=\"\",\"a\",IF(AND($AF71=\"b\",Inventory!$J78=\"\"),\"a\",IF(AND($AF71=\"b\",Inventory!$J78<>\"\"),VLOOKUP(Inventory!$J78,$N$4:$O$6,2,FALSE),IF(AND($AF71=\"a\",Inventory!$AA78=\"\"),\"a\",IF(AND($AF71=\"a\",Inventory!$AA78<>\"\"),VLOOKUP(Inventory!$AA78,$N$4:$O$6,2,FALSE),IF(AND($AF71=\"c\",Inventory!$AA78=\"\"),\"a\",IF(AND($AF71=\"c\",Inventory!$AA78<>\"\"),VLOOKUP(Inventory!$AA78,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF71=\"\",\"a\",IF(AND($AF71=\"b\",Inventory!$L78=\"\"),\"a\",IF(AND($AF71=\"b\",Inventory!$L78<>\"\"),VLOOKUP(Inventory!$L78,$T$4:$U$5,2,FALSE),IF(AND($AF71=\"a\",Inventory!$AD78=\"\"),\"a\",IF(AND($AF71=\"a\",Inventory!$AD78<>\"\"),VLOOKUP(Inventory!$AD78,$T$4:$U$5,2,FALSE),IF(AND($AF71=\"c\",Inventory!$AD78=\"\"),\"a\",IF(AND($AF71=\"c\",Inventory!$AD78<>\"\"),VLOOKUP(Inventory!$AD78,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C78=\"New Construction\",Inventory!C78=\"Replace-on-Burnout\"),Inventory!AR78,IF(Inventory!C78=\"Early Retirement\",Inventory!AQ78,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF71=\"b\",OR($AG71=\"a\",$AG71=\"b\"),Inventory!$I78=\"\",$AM71<(65000/12000)),\"x\",IF(AND($AF71=\"b\",OR($AG71=\"a\",$AG71=\"b\"),Inventory!$I78<>\"\",$AM71<(65000/12000)),VLOOKUP(Inventory!$I78,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF71=\"c\",Inventory!$AC78,Inventory!$K78)","v":0},{"$f":"IF(AND($AF71=\"b\",Inventory!$N78=\"Btu/hr\"),Inventory!$M78,IF(AND($AF71=\"b\",Inventory!$N78=\"Tons\"),Inventory!$M78*12000,IF(AND($AF71<>\"b\",Inventory!$AF78=\"Btu/hr\"),Inventory!$AE78,IF(AND($AF71<>\"b\",Inventory!$AF78=\"Tons\"),Inventory!$AE78*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF71=\"b\",Inventory!$P78=\"Btu/hr\"),Inventory!$O78,IF(AND($AF71=\"b\",Inventory!$P78=\"Tons\"),Inventory!$O78*12000,IF(AND($AF71<>\"b\",Inventory!$AI78=\"Btu/hr\"),Inventory!$AH78,IF(AND($AF71<>\"b\",Inventory!$AI78=\"Tons\"),Inventory!$AH78*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H78=\"\",$BU71=\"No\"),\"-\",Inventory!$H78)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV71,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J78=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW71,$BZ71),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ71,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW71,$BZ71),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ71,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW71,$BZ71),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ71,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaacb17",10.7,"EER",10.7,"EER",1.1214953271028039,1.1214953271028039,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,{"$f":"IF(Inventory!$C79=\"\",\"\",VLOOKUP(Inventory!$C79,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF72=\"\",\"\",IF(AND($AF72=\"b\",Inventory!$G79=\"\"),\"\",IF(AND($AF72=\"b\",Inventory!$G79<>\"\"),VLOOKUP(Inventory!$G79,$E$3:$F$10,2,FALSE),IF(AND($AF72=\"a\",Inventory!$Z79=\"\"),\"\",IF(AND($AF72=\"a\",Inventory!$Z79<>\"\"),VLOOKUP(Inventory!$Z79,$E$3:$F$10,2,FALSE),IF(AND($AF72=\"c\",Inventory!$Z79=\"\"),\"\",IF(AND($AF72=\"c\",Inventory!$Z79<>\"\"),VLOOKUP(Inventory!$Z79,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG72=\"a\",Inventory!$AG79<>\"\",Inventory!$AE79<>\"\",Inventory!$AF79<>\"\",Inventory!$AR79<(65000/12000)),VLOOKUP(Inventory!$AG79,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG72=\"b\",Inventory!$AJ79<>\"\",Inventory!$AH79<>\"\",Inventory!$AI79<>\"\",Inventory!$AS79<(65000/12000)),VLOOKUP(Inventory!$AJ79,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF72=\"\",\"a\",IF(AND($AF72=\"b\",Inventory!$J79=\"\"),\"a\",IF(AND($AF72=\"b\",Inventory!$J79<>\"\"),VLOOKUP(Inventory!$J79,$N$4:$O$6,2,FALSE),IF(AND($AF72=\"a\",Inventory!$AA79=\"\"),\"a\",IF(AND($AF72=\"a\",Inventory!$AA79<>\"\"),VLOOKUP(Inventory!$AA79,$N$4:$O$6,2,FALSE),IF(AND($AF72=\"c\",Inventory!$AA79=\"\"),\"a\",IF(AND($AF72=\"c\",Inventory!$AA79<>\"\"),VLOOKUP(Inventory!$AA79,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF72=\"\",\"a\",IF(AND($AF72=\"b\",Inventory!$L79=\"\"),\"a\",IF(AND($AF72=\"b\",Inventory!$L79<>\"\"),VLOOKUP(Inventory!$L79,$T$4:$U$5,2,FALSE),IF(AND($AF72=\"a\",Inventory!$AD79=\"\"),\"a\",IF(AND($AF72=\"a\",Inventory!$AD79<>\"\"),VLOOKUP(Inventory!$AD79,$T$4:$U$5,2,FALSE),IF(AND($AF72=\"c\",Inventory!$AD79=\"\"),\"a\",IF(AND($AF72=\"c\",Inventory!$AD79<>\"\"),VLOOKUP(Inventory!$AD79,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C79=\"New Construction\",Inventory!C79=\"Replace-on-Burnout\"),Inventory!AR79,IF(Inventory!C79=\"Early Retirement\",Inventory!AQ79,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF72=\"b\",OR($AG72=\"a\",$AG72=\"b\"),Inventory!$I79=\"\",$AM72<(65000/12000)),\"x\",IF(AND($AF72=\"b\",OR($AG72=\"a\",$AG72=\"b\"),Inventory!$I79<>\"\",$AM72<(65000/12000)),VLOOKUP(Inventory!$I79,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF72=\"c\",Inventory!$AC79,Inventory!$K79)","v":0},{"$f":"IF(AND($AF72=\"b\",Inventory!$N79=\"Btu/hr\"),Inventory!$M79,IF(AND($AF72=\"b\",Inventory!$N79=\"Tons\"),Inventory!$M79*12000,IF(AND($AF72<>\"b\",Inventory!$AF79=\"Btu/hr\"),Inventory!$AE79,IF(AND($AF72<>\"b\",Inventory!$AF79=\"Tons\"),Inventory!$AE79*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF72=\"b\",Inventory!$P79=\"Btu/hr\"),Inventory!$O79,IF(AND($AF72=\"b\",Inventory!$P79=\"Tons\"),Inventory!$O79*12000,IF(AND($AF72<>\"b\",Inventory!$AI79=\"Btu/hr\"),Inventory!$AH79,IF(AND($AF72<>\"b\",Inventory!$AI79=\"Tons\"),Inventory!$AH79*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H79=\"\",$BU72=\"No\"),\"-\",Inventory!$H79)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV72,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J79=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW72,$BZ72),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ72,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW72,$BZ72),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ72,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW72,$BZ72),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ72,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaacb18",9.4,"EER",9.4,"EER",1.2765957446808509,1.2765957446808509,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71,{"$f":"IF(Inventory!$C80=\"\",\"\",VLOOKUP(Inventory!$C80,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF73=\"\",\"\",IF(AND($AF73=\"b\",Inventory!$G80=\"\"),\"\",IF(AND($AF73=\"b\",Inventory!$G80<>\"\"),VLOOKUP(Inventory!$G80,$E$3:$F$10,2,FALSE),IF(AND($AF73=\"a\",Inventory!$Z80=\"\"),\"\",IF(AND($AF73=\"a\",Inventory!$Z80<>\"\"),VLOOKUP(Inventory!$Z80,$E$3:$F$10,2,FALSE),IF(AND($AF73=\"c\",Inventory!$Z80=\"\"),\"\",IF(AND($AF73=\"c\",Inventory!$Z80<>\"\"),VLOOKUP(Inventory!$Z80,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG73=\"a\",Inventory!$AG80<>\"\",Inventory!$AE80<>\"\",Inventory!$AF80<>\"\",Inventory!$AR80<(65000/12000)),VLOOKUP(Inventory!$AG80,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG73=\"b\",Inventory!$AJ80<>\"\",Inventory!$AH80<>\"\",Inventory!$AI80<>\"\",Inventory!$AS80<(65000/12000)),VLOOKUP(Inventory!$AJ80,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF73=\"\",\"a\",IF(AND($AF73=\"b\",Inventory!$J80=\"\"),\"a\",IF(AND($AF73=\"b\",Inventory!$J80<>\"\"),VLOOKUP(Inventory!$J80,$N$4:$O$6,2,FALSE),IF(AND($AF73=\"a\",Inventory!$AA80=\"\"),\"a\",IF(AND($AF73=\"a\",Inventory!$AA80<>\"\"),VLOOKUP(Inventory!$AA80,$N$4:$O$6,2,FALSE),IF(AND($AF73=\"c\",Inventory!$AA80=\"\"),\"a\",IF(AND($AF73=\"c\",Inventory!$AA80<>\"\"),VLOOKUP(Inventory!$AA80,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF73=\"\",\"a\",IF(AND($AF73=\"b\",Inventory!$L80=\"\"),\"a\",IF(AND($AF73=\"b\",Inventory!$L80<>\"\"),VLOOKUP(Inventory!$L80,$T$4:$U$5,2,FALSE),IF(AND($AF73=\"a\",Inventory!$AD80=\"\"),\"a\",IF(AND($AF73=\"a\",Inventory!$AD80<>\"\"),VLOOKUP(Inventory!$AD80,$T$4:$U$5,2,FALSE),IF(AND($AF73=\"c\",Inventory!$AD80=\"\"),\"a\",IF(AND($AF73=\"c\",Inventory!$AD80<>\"\"),VLOOKUP(Inventory!$AD80,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C80=\"New Construction\",Inventory!C80=\"Replace-on-Burnout\"),Inventory!AR80,IF(Inventory!C80=\"Early Retirement\",Inventory!AQ80,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF73=\"b\",OR($AG73=\"a\",$AG73=\"b\"),Inventory!$I80=\"\",$AM73<(65000/12000)),\"x\",IF(AND($AF73=\"b\",OR($AG73=\"a\",$AG73=\"b\"),Inventory!$I80<>\"\",$AM73<(65000/12000)),VLOOKUP(Inventory!$I80,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF73=\"c\",Inventory!$AC80,Inventory!$K80)","v":0},{"$f":"IF(AND($AF73=\"b\",Inventory!$N80=\"Btu/hr\"),Inventory!$M80,IF(AND($AF73=\"b\",Inventory!$N80=\"Tons\"),Inventory!$M80*12000,IF(AND($AF73<>\"b\",Inventory!$AF80=\"Btu/hr\"),Inventory!$AE80,IF(AND($AF73<>\"b\",Inventory!$AF80=\"Tons\"),Inventory!$AE80*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF73=\"b\",Inventory!$P80=\"Btu/hr\"),Inventory!$O80,IF(AND($AF73=\"b\",Inventory!$P80=\"Tons\"),Inventory!$O80*12000,IF(AND($AF73<>\"b\",Inventory!$AI80=\"Btu/hr\"),Inventory!$AH80,IF(AND($AF73<>\"b\",Inventory!$AI80=\"Tons\"),Inventory!$AH80*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H80=\"\",$BU73=\"No\"),\"-\",Inventory!$H80)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV73,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J80=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW73,$BZ73),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ73,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW73,$BZ73),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ73,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW73,$BZ73),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ73,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaacb19",9,"EER",9,"EER",1.3333333333333333,1.3333333333333333,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,{"$f":"IF(Inventory!$C81=\"\",\"\",VLOOKUP(Inventory!$C81,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF74=\"\",\"\",IF(AND($AF74=\"b\",Inventory!$G81=\"\"),\"\",IF(AND($AF74=\"b\",Inventory!$G81<>\"\"),VLOOKUP(Inventory!$G81,$E$3:$F$10,2,FALSE),IF(AND($AF74=\"a\",Inventory!$Z81=\"\"),\"\",IF(AND($AF74=\"a\",Inventory!$Z81<>\"\"),VLOOKUP(Inventory!$Z81,$E$3:$F$10,2,FALSE),IF(AND($AF74=\"c\",Inventory!$Z81=\"\"),\"\",IF(AND($AF74=\"c\",Inventory!$Z81<>\"\"),VLOOKUP(Inventory!$Z81,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG74=\"a\",Inventory!$AG81<>\"\",Inventory!$AE81<>\"\",Inventory!$AF81<>\"\",Inventory!$AR81<(65000/12000)),VLOOKUP(Inventory!$AG81,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG74=\"b\",Inventory!$AJ81<>\"\",Inventory!$AH81<>\"\",Inventory!$AI81<>\"\",Inventory!$AS81<(65000/12000)),VLOOKUP(Inventory!$AJ81,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF74=\"\",\"a\",IF(AND($AF74=\"b\",Inventory!$J81=\"\"),\"a\",IF(AND($AF74=\"b\",Inventory!$J81<>\"\"),VLOOKUP(Inventory!$J81,$N$4:$O$6,2,FALSE),IF(AND($AF74=\"a\",Inventory!$AA81=\"\"),\"a\",IF(AND($AF74=\"a\",Inventory!$AA81<>\"\"),VLOOKUP(Inventory!$AA81,$N$4:$O$6,2,FALSE),IF(AND($AF74=\"c\",Inventory!$AA81=\"\"),\"a\",IF(AND($AF74=\"c\",Inventory!$AA81<>\"\"),VLOOKUP(Inventory!$AA81,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF74=\"\",\"a\",IF(AND($AF74=\"b\",Inventory!$L81=\"\"),\"a\",IF(AND($AF74=\"b\",Inventory!$L81<>\"\"),VLOOKUP(Inventory!$L81,$T$4:$U$5,2,FALSE),IF(AND($AF74=\"a\",Inventory!$AD81=\"\"),\"a\",IF(AND($AF74=\"a\",Inventory!$AD81<>\"\"),VLOOKUP(Inventory!$AD81,$T$4:$U$5,2,FALSE),IF(AND($AF74=\"c\",Inventory!$AD81=\"\"),\"a\",IF(AND($AF74=\"c\",Inventory!$AD81<>\"\"),VLOOKUP(Inventory!$AD81,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C81=\"New Construction\",Inventory!C81=\"Replace-on-Burnout\"),Inventory!AR81,IF(Inventory!C81=\"Early Retirement\",Inventory!AQ81,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF74=\"b\",OR($AG74=\"a\",$AG74=\"b\"),Inventory!$I81=\"\",$AM74<(65000/12000)),\"x\",IF(AND($AF74=\"b\",OR($AG74=\"a\",$AG74=\"b\"),Inventory!$I81<>\"\",$AM74<(65000/12000)),VLOOKUP(Inventory!$I81,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF74=\"c\",Inventory!$AC81,Inventory!$K81)","v":0},{"$f":"IF(AND($AF74=\"b\",Inventory!$N81=\"Btu/hr\"),Inventory!$M81,IF(AND($AF74=\"b\",Inventory!$N81=\"Tons\"),Inventory!$M81*12000,IF(AND($AF74<>\"b\",Inventory!$AF81=\"Btu/hr\"),Inventory!$AE81,IF(AND($AF74<>\"b\",Inventory!$AF81=\"Tons\"),Inventory!$AE81*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF74=\"b\",Inventory!$P81=\"Btu/hr\"),Inventory!$O81,IF(AND($AF74=\"b\",Inventory!$P81=\"Tons\"),Inventory!$O81*12000,IF(AND($AF74<>\"b\",Inventory!$AI81=\"Btu/hr\"),Inventory!$AH81,IF(AND($AF74<>\"b\",Inventory!$AI81=\"Tons\"),Inventory!$AH81*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H81=\"\",$BU74=\"No\"),\"-\",Inventory!$H81)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV74,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J81=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW74,$BZ74),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ74,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW74,$BZ74),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ74,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW74,$BZ74),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ74,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaacc20",10,"EER",10,"EER",1.2,1.2,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73,{"$f":"IF(Inventory!$C82=\"\",\"\",VLOOKUP(Inventory!$C82,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF75=\"\",\"\",IF(AND($AF75=\"b\",Inventory!$G82=\"\"),\"\",IF(AND($AF75=\"b\",Inventory!$G82<>\"\"),VLOOKUP(Inventory!$G82,$E$3:$F$10,2,FALSE),IF(AND($AF75=\"a\",Inventory!$Z82=\"\"),\"\",IF(AND($AF75=\"a\",Inventory!$Z82<>\"\"),VLOOKUP(Inventory!$Z82,$E$3:$F$10,2,FALSE),IF(AND($AF75=\"c\",Inventory!$Z82=\"\"),\"\",IF(AND($AF75=\"c\",Inventory!$Z82<>\"\"),VLOOKUP(Inventory!$Z82,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG75=\"a\",Inventory!$AG82<>\"\",Inventory!$AE82<>\"\",Inventory!$AF82<>\"\",Inventory!$AR82<(65000/12000)),VLOOKUP(Inventory!$AG82,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG75=\"b\",Inventory!$AJ82<>\"\",Inventory!$AH82<>\"\",Inventory!$AI82<>\"\",Inventory!$AS82<(65000/12000)),VLOOKUP(Inventory!$AJ82,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF75=\"\",\"a\",IF(AND($AF75=\"b\",Inventory!$J82=\"\"),\"a\",IF(AND($AF75=\"b\",Inventory!$J82<>\"\"),VLOOKUP(Inventory!$J82,$N$4:$O$6,2,FALSE),IF(AND($AF75=\"a\",Inventory!$AA82=\"\"),\"a\",IF(AND($AF75=\"a\",Inventory!$AA82<>\"\"),VLOOKUP(Inventory!$AA82,$N$4:$O$6,2,FALSE),IF(AND($AF75=\"c\",Inventory!$AA82=\"\"),\"a\",IF(AND($AF75=\"c\",Inventory!$AA82<>\"\"),VLOOKUP(Inventory!$AA82,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF75=\"\",\"a\",IF(AND($AF75=\"b\",Inventory!$L82=\"\"),\"a\",IF(AND($AF75=\"b\",Inventory!$L82<>\"\"),VLOOKUP(Inventory!$L82,$T$4:$U$5,2,FALSE),IF(AND($AF75=\"a\",Inventory!$AD82=\"\"),\"a\",IF(AND($AF75=\"a\",Inventory!$AD82<>\"\"),VLOOKUP(Inventory!$AD82,$T$4:$U$5,2,FALSE),IF(AND($AF75=\"c\",Inventory!$AD82=\"\"),\"a\",IF(AND($AF75=\"c\",Inventory!$AD82<>\"\"),VLOOKUP(Inventory!$AD82,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C82=\"New Construction\",Inventory!C82=\"Replace-on-Burnout\"),Inventory!AR82,IF(Inventory!C82=\"Early Retirement\",Inventory!AQ82,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF75=\"b\",OR($AG75=\"a\",$AG75=\"b\"),Inventory!$I82=\"\",$AM75<(65000/12000)),\"x\",IF(AND($AF75=\"b\",OR($AG75=\"a\",$AG75=\"b\"),Inventory!$I82<>\"\",$AM75<(65000/12000)),VLOOKUP(Inventory!$I82,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF75=\"c\",Inventory!$AC82,Inventory!$K82)","v":0},{"$f":"IF(AND($AF75=\"b\",Inventory!$N82=\"Btu/hr\"),Inventory!$M82,IF(AND($AF75=\"b\",Inventory!$N82=\"Tons\"),Inventory!$M82*12000,IF(AND($AF75<>\"b\",Inventory!$AF82=\"Btu/hr\"),Inventory!$AE82,IF(AND($AF75<>\"b\",Inventory!$AF82=\"Tons\"),Inventory!$AE82*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF75=\"b\",Inventory!$P82=\"Btu/hr\"),Inventory!$O82,IF(AND($AF75=\"b\",Inventory!$P82=\"Tons\"),Inventory!$O82*12000,IF(AND($AF75<>\"b\",Inventory!$AI82=\"Btu/hr\"),Inventory!$AH82,IF(AND($AF75<>\"b\",Inventory!$AI82=\"Tons\"),Inventory!$AH82*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H82=\"\",$BU75=\"No\"),\"-\",Inventory!$H82)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV75,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J82=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW75,$BZ75),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ75,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW75,$BZ75),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ75,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW75,$BZ75),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ75,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaacc21",9.6,"EER",9.6,"EER",{"$f":"12/$CY75","v":1.25},1.25,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,{"$f":"IF(Inventory!$C83=\"\",\"\",VLOOKUP(Inventory!$C83,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF76=\"\",\"\",IF(AND($AF76=\"b\",Inventory!$G83=\"\"),\"\",IF(AND($AF76=\"b\",Inventory!$G83<>\"\"),VLOOKUP(Inventory!$G83,$E$3:$F$10,2,FALSE),IF(AND($AF76=\"a\",Inventory!$Z83=\"\"),\"\",IF(AND($AF76=\"a\",Inventory!$Z83<>\"\"),VLOOKUP(Inventory!$Z83,$E$3:$F$10,2,FALSE),IF(AND($AF76=\"c\",Inventory!$Z83=\"\"),\"\",IF(AND($AF76=\"c\",Inventory!$Z83<>\"\"),VLOOKUP(Inventory!$Z83,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG76=\"a\",Inventory!$AG83<>\"\",Inventory!$AE83<>\"\",Inventory!$AF83<>\"\",Inventory!$AR83<(65000/12000)),VLOOKUP(Inventory!$AG83,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG76=\"b\",Inventory!$AJ83<>\"\",Inventory!$AH83<>\"\",Inventory!$AI83<>\"\",Inventory!$AS83<(65000/12000)),VLOOKUP(Inventory!$AJ83,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF76=\"\",\"a\",IF(AND($AF76=\"b\",Inventory!$J83=\"\"),\"a\",IF(AND($AF76=\"b\",Inventory!$J83<>\"\"),VLOOKUP(Inventory!$J83,$N$4:$O$6,2,FALSE),IF(AND($AF76=\"a\",Inventory!$AA83=\"\"),\"a\",IF(AND($AF76=\"a\",Inventory!$AA83<>\"\"),VLOOKUP(Inventory!$AA83,$N$4:$O$6,2,FALSE),IF(AND($AF76=\"c\",Inventory!$AA83=\"\"),\"a\",IF(AND($AF76=\"c\",Inventory!$AA83<>\"\"),VLOOKUP(Inventory!$AA83,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF76=\"\",\"a\",IF(AND($AF76=\"b\",Inventory!$L83=\"\"),\"a\",IF(AND($AF76=\"b\",Inventory!$L83<>\"\"),VLOOKUP(Inventory!$L83,$T$4:$U$5,2,FALSE),IF(AND($AF76=\"a\",Inventory!$AD83=\"\"),\"a\",IF(AND($AF76=\"a\",Inventory!$AD83<>\"\"),VLOOKUP(Inventory!$AD83,$T$4:$U$5,2,FALSE),IF(AND($AF76=\"c\",Inventory!$AD83=\"\"),\"a\",IF(AND($AF76=\"c\",Inventory!$AD83<>\"\"),VLOOKUP(Inventory!$AD83,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C83=\"New Construction\",Inventory!C83=\"Replace-on-Burnout\"),Inventory!AR83,IF(Inventory!C83=\"Early Retirement\",Inventory!AQ83,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF76=\"b\",OR($AG76=\"a\",$AG76=\"b\"),Inventory!$I83=\"\",$AM76<(65000/12000)),\"x\",IF(AND($AF76=\"b\",OR($AG76=\"a\",$AG76=\"b\"),Inventory!$I83<>\"\",$AM76<(65000/12000)),VLOOKUP(Inventory!$I83,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF76=\"c\",Inventory!$AC83,Inventory!$K83)","v":0},{"$f":"IF(AND($AF76=\"b\",Inventory!$N83=\"Btu/hr\"),Inventory!$M83,IF(AND($AF76=\"b\",Inventory!$N83=\"Tons\"),Inventory!$M83*12000,IF(AND($AF76<>\"b\",Inventory!$AF83=\"Btu/hr\"),Inventory!$AE83,IF(AND($AF76<>\"b\",Inventory!$AF83=\"Tons\"),Inventory!$AE83*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF76=\"b\",Inventory!$P83=\"Btu/hr\"),Inventory!$O83,IF(AND($AF76=\"b\",Inventory!$P83=\"Tons\"),Inventory!$O83*12000,IF(AND($AF76<>\"b\",Inventory!$AI83=\"Btu/hr\"),Inventory!$AH83,IF(AND($AF76<>\"b\",Inventory!$AI83=\"Tons\"),Inventory!$AH83*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H83=\"\",$BU76=\"No\"),\"-\",Inventory!$H83)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV76,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J83=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW76,$BZ76),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ76,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW76,$BZ76),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ76,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW76,$BZ76),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ76,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaacc22",9.5,"EER",9.5,"EER",1.263157894736842,1.263157894736842,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,{"$f":"IF(Inventory!$C84=\"\",\"\",VLOOKUP(Inventory!$C84,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF77=\"\",\"\",IF(AND($AF77=\"b\",Inventory!$G84=\"\"),\"\",IF(AND($AF77=\"b\",Inventory!$G84<>\"\"),VLOOKUP(Inventory!$G84,$E$3:$F$10,2,FALSE),IF(AND($AF77=\"a\",Inventory!$Z84=\"\"),\"\",IF(AND($AF77=\"a\",Inventory!$Z84<>\"\"),VLOOKUP(Inventory!$Z84,$E$3:$F$10,2,FALSE),IF(AND($AF77=\"c\",Inventory!$Z84=\"\"),\"\",IF(AND($AF77=\"c\",Inventory!$Z84<>\"\"),VLOOKUP(Inventory!$Z84,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG77=\"a\",Inventory!$AG84<>\"\",Inventory!$AE84<>\"\",Inventory!$AF84<>\"\",Inventory!$AR84<(65000/12000)),VLOOKUP(Inventory!$AG84,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG77=\"b\",Inventory!$AJ84<>\"\",Inventory!$AH84<>\"\",Inventory!$AI84<>\"\",Inventory!$AS84<(65000/12000)),VLOOKUP(Inventory!$AJ84,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF77=\"\",\"a\",IF(AND($AF77=\"b\",Inventory!$J84=\"\"),\"a\",IF(AND($AF77=\"b\",Inventory!$J84<>\"\"),VLOOKUP(Inventory!$J84,$N$4:$O$6,2,FALSE),IF(AND($AF77=\"a\",Inventory!$AA84=\"\"),\"a\",IF(AND($AF77=\"a\",Inventory!$AA84<>\"\"),VLOOKUP(Inventory!$AA84,$N$4:$O$6,2,FALSE),IF(AND($AF77=\"c\",Inventory!$AA84=\"\"),\"a\",IF(AND($AF77=\"c\",Inventory!$AA84<>\"\"),VLOOKUP(Inventory!$AA84,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF77=\"\",\"a\",IF(AND($AF77=\"b\",Inventory!$L84=\"\"),\"a\",IF(AND($AF77=\"b\",Inventory!$L84<>\"\"),VLOOKUP(Inventory!$L84,$T$4:$U$5,2,FALSE),IF(AND($AF77=\"a\",Inventory!$AD84=\"\"),\"a\",IF(AND($AF77=\"a\",Inventory!$AD84<>\"\"),VLOOKUP(Inventory!$AD84,$T$4:$U$5,2,FALSE),IF(AND($AF77=\"c\",Inventory!$AD84=\"\"),\"a\",IF(AND($AF77=\"c\",Inventory!$AD84<>\"\"),VLOOKUP(Inventory!$AD84,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C84=\"New Construction\",Inventory!C84=\"Replace-on-Burnout\"),Inventory!AR84,IF(Inventory!C84=\"Early Retirement\",Inventory!AQ84,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF77=\"b\",OR($AG77=\"a\",$AG77=\"b\"),Inventory!$I84=\"\",$AM77<(65000/12000)),\"x\",IF(AND($AF77=\"b\",OR($AG77=\"a\",$AG77=\"b\"),Inventory!$I84<>\"\",$AM77<(65000/12000)),VLOOKUP(Inventory!$I84,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF77=\"c\",Inventory!$AC84,Inventory!$K84)","v":0},{"$f":"IF(AND($AF77=\"b\",Inventory!$N84=\"Btu/hr\"),Inventory!$M84,IF(AND($AF77=\"b\",Inventory!$N84=\"Tons\"),Inventory!$M84*12000,IF(AND($AF77<>\"b\",Inventory!$AF84=\"Btu/hr\"),Inventory!$AE84,IF(AND($AF77<>\"b\",Inventory!$AF84=\"Tons\"),Inventory!$AE84*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF77=\"b\",Inventory!$P84=\"Btu/hr\"),Inventory!$O84,IF(AND($AF77=\"b\",Inventory!$P84=\"Tons\"),Inventory!$O84*12000,IF(AND($AF77<>\"b\",Inventory!$AI84=\"Btu/hr\"),Inventory!$AH84,IF(AND($AF77<>\"b\",Inventory!$AI84=\"Tons\"),Inventory!$AH84*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H84=\"\",$BU77=\"No\"),\"-\",Inventory!$H84)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV77,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J84=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW77,$BZ77),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ77,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW77,$BZ77),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ77,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW77,$BZ77),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ77,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaacc23",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76,{"$f":"IF(Inventory!$C85=\"\",\"\",VLOOKUP(Inventory!$C85,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF78=\"\",\"\",IF(AND($AF78=\"b\",Inventory!$G85=\"\"),\"\",IF(AND($AF78=\"b\",Inventory!$G85<>\"\"),VLOOKUP(Inventory!$G85,$E$3:$F$10,2,FALSE),IF(AND($AF78=\"a\",Inventory!$Z85=\"\"),\"\",IF(AND($AF78=\"a\",Inventory!$Z85<>\"\"),VLOOKUP(Inventory!$Z85,$E$3:$F$10,2,FALSE),IF(AND($AF78=\"c\",Inventory!$Z85=\"\"),\"\",IF(AND($AF78=\"c\",Inventory!$Z85<>\"\"),VLOOKUP(Inventory!$Z85,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG78=\"a\",Inventory!$AG85<>\"\",Inventory!$AE85<>\"\",Inventory!$AF85<>\"\",Inventory!$AR85<(65000/12000)),VLOOKUP(Inventory!$AG85,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG78=\"b\",Inventory!$AJ85<>\"\",Inventory!$AH85<>\"\",Inventory!$AI85<>\"\",Inventory!$AS85<(65000/12000)),VLOOKUP(Inventory!$AJ85,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF78=\"\",\"a\",IF(AND($AF78=\"b\",Inventory!$J85=\"\"),\"a\",IF(AND($AF78=\"b\",Inventory!$J85<>\"\"),VLOOKUP(Inventory!$J85,$N$4:$O$6,2,FALSE),IF(AND($AF78=\"a\",Inventory!$AA85=\"\"),\"a\",IF(AND($AF78=\"a\",Inventory!$AA85<>\"\"),VLOOKUP(Inventory!$AA85,$N$4:$O$6,2,FALSE),IF(AND($AF78=\"c\",Inventory!$AA85=\"\"),\"a\",IF(AND($AF78=\"c\",Inventory!$AA85<>\"\"),VLOOKUP(Inventory!$AA85,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF78=\"\",\"a\",IF(AND($AF78=\"b\",Inventory!$L85=\"\"),\"a\",IF(AND($AF78=\"b\",Inventory!$L85<>\"\"),VLOOKUP(Inventory!$L85,$T$4:$U$5,2,FALSE),IF(AND($AF78=\"a\",Inventory!$AD85=\"\"),\"a\",IF(AND($AF78=\"a\",Inventory!$AD85<>\"\"),VLOOKUP(Inventory!$AD85,$T$4:$U$5,2,FALSE),IF(AND($AF78=\"c\",Inventory!$AD85=\"\"),\"a\",IF(AND($AF78=\"c\",Inventory!$AD85<>\"\"),VLOOKUP(Inventory!$AD85,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C85=\"New Construction\",Inventory!C85=\"Replace-on-Burnout\"),Inventory!AR85,IF(Inventory!C85=\"Early Retirement\",Inventory!AQ85,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF78=\"b\",OR($AG78=\"a\",$AG78=\"b\"),Inventory!$I85=\"\",$AM78<(65000/12000)),\"x\",IF(AND($AF78=\"b\",OR($AG78=\"a\",$AG78=\"b\"),Inventory!$I85<>\"\",$AM78<(65000/12000)),VLOOKUP(Inventory!$I85,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF78=\"c\",Inventory!$AC85,Inventory!$K85)","v":0},{"$f":"IF(AND($AF78=\"b\",Inventory!$N85=\"Btu/hr\"),Inventory!$M85,IF(AND($AF78=\"b\",Inventory!$N85=\"Tons\"),Inventory!$M85*12000,IF(AND($AF78<>\"b\",Inventory!$AF85=\"Btu/hr\"),Inventory!$AE85,IF(AND($AF78<>\"b\",Inventory!$AF85=\"Tons\"),Inventory!$AE85*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF78=\"b\",Inventory!$P85=\"Btu/hr\"),Inventory!$O85,IF(AND($AF78=\"b\",Inventory!$P85=\"Tons\"),Inventory!$O85*12000,IF(AND($AF78<>\"b\",Inventory!$AI85=\"Btu/hr\"),Inventory!$AH85,IF(AND($AF78<>\"b\",Inventory!$AI85=\"Tons\"),Inventory!$AH85*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H85=\"\",$BU78=\"No\"),\"-\",Inventory!$H85)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV78,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J85=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW78,$BZ78),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ78,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW78,$BZ78),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ78,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW78,$BZ78),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ78,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaacc24",9.4,"EER",9.4,"EER",1.2765957446808509,1.2765957446808509,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77,{"$f":"IF(Inventory!$C86=\"\",\"\",VLOOKUP(Inventory!$C86,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF79=\"\",\"\",IF(AND($AF79=\"b\",Inventory!$G86=\"\"),\"\",IF(AND($AF79=\"b\",Inventory!$G86<>\"\"),VLOOKUP(Inventory!$G86,$E$3:$F$10,2,FALSE),IF(AND($AF79=\"a\",Inventory!$Z86=\"\"),\"\",IF(AND($AF79=\"a\",Inventory!$Z86<>\"\"),VLOOKUP(Inventory!$Z86,$E$3:$F$10,2,FALSE),IF(AND($AF79=\"c\",Inventory!$Z86=\"\"),\"\",IF(AND($AF79=\"c\",Inventory!$Z86<>\"\"),VLOOKUP(Inventory!$Z86,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG79=\"a\",Inventory!$AG86<>\"\",Inventory!$AE86<>\"\",Inventory!$AF86<>\"\",Inventory!$AR86<(65000/12000)),VLOOKUP(Inventory!$AG86,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG79=\"b\",Inventory!$AJ86<>\"\",Inventory!$AH86<>\"\",Inventory!$AI86<>\"\",Inventory!$AS86<(65000/12000)),VLOOKUP(Inventory!$AJ86,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF79=\"\",\"a\",IF(AND($AF79=\"b\",Inventory!$J86=\"\"),\"a\",IF(AND($AF79=\"b\",Inventory!$J86<>\"\"),VLOOKUP(Inventory!$J86,$N$4:$O$6,2,FALSE),IF(AND($AF79=\"a\",Inventory!$AA86=\"\"),\"a\",IF(AND($AF79=\"a\",Inventory!$AA86<>\"\"),VLOOKUP(Inventory!$AA86,$N$4:$O$6,2,FALSE),IF(AND($AF79=\"c\",Inventory!$AA86=\"\"),\"a\",IF(AND($AF79=\"c\",Inventory!$AA86<>\"\"),VLOOKUP(Inventory!$AA86,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF79=\"\",\"a\",IF(AND($AF79=\"b\",Inventory!$L86=\"\"),\"a\",IF(AND($AF79=\"b\",Inventory!$L86<>\"\"),VLOOKUP(Inventory!$L86,$T$4:$U$5,2,FALSE),IF(AND($AF79=\"a\",Inventory!$AD86=\"\"),\"a\",IF(AND($AF79=\"a\",Inventory!$AD86<>\"\"),VLOOKUP(Inventory!$AD86,$T$4:$U$5,2,FALSE),IF(AND($AF79=\"c\",Inventory!$AD86=\"\"),\"a\",IF(AND($AF79=\"c\",Inventory!$AD86<>\"\"),VLOOKUP(Inventory!$AD86,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C86=\"New Construction\",Inventory!C86=\"Replace-on-Burnout\"),Inventory!AR86,IF(Inventory!C86=\"Early Retirement\",Inventory!AQ86,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF79=\"b\",OR($AG79=\"a\",$AG79=\"b\"),Inventory!$I86=\"\",$AM79<(65000/12000)),\"x\",IF(AND($AF79=\"b\",OR($AG79=\"a\",$AG79=\"b\"),Inventory!$I86<>\"\",$AM79<(65000/12000)),VLOOKUP(Inventory!$I86,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF79=\"c\",Inventory!$AC86,Inventory!$K86)","v":0},{"$f":"IF(AND($AF79=\"b\",Inventory!$N86=\"Btu/hr\"),Inventory!$M86,IF(AND($AF79=\"b\",Inventory!$N86=\"Tons\"),Inventory!$M86*12000,IF(AND($AF79<>\"b\",Inventory!$AF86=\"Btu/hr\"),Inventory!$AE86,IF(AND($AF79<>\"b\",Inventory!$AF86=\"Tons\"),Inventory!$AE86*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF79=\"b\",Inventory!$P86=\"Btu/hr\"),Inventory!$O86,IF(AND($AF79=\"b\",Inventory!$P86=\"Tons\"),Inventory!$O86*12000,IF(AND($AF79<>\"b\",Inventory!$AI86=\"Btu/hr\"),Inventory!$AH86,IF(AND($AF79<>\"b\",Inventory!$AI86=\"Tons\"),Inventory!$AH86*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H86=\"\",$BU79=\"No\"),\"-\",Inventory!$H86)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV79,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J86=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW79,$BZ79),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ79,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW79,$BZ79),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ79,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW79,$BZ79),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ79,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaabb25",9.8000000000000007,"EER",9.8000000000000007,"EER",1.2244897959183672,1.2244897959183672,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78,{"$f":"IF(Inventory!$C87=\"\",\"\",VLOOKUP(Inventory!$C87,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF80=\"\",\"\",IF(AND($AF80=\"b\",Inventory!$G87=\"\"),\"\",IF(AND($AF80=\"b\",Inventory!$G87<>\"\"),VLOOKUP(Inventory!$G87,$E$3:$F$10,2,FALSE),IF(AND($AF80=\"a\",Inventory!$Z87=\"\"),\"\",IF(AND($AF80=\"a\",Inventory!$Z87<>\"\"),VLOOKUP(Inventory!$Z87,$E$3:$F$10,2,FALSE),IF(AND($AF80=\"c\",Inventory!$Z87=\"\"),\"\",IF(AND($AF80=\"c\",Inventory!$Z87<>\"\"),VLOOKUP(Inventory!$Z87,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG80=\"a\",Inventory!$AG87<>\"\",Inventory!$AE87<>\"\",Inventory!$AF87<>\"\",Inventory!$AR87<(65000/12000)),VLOOKUP(Inventory!$AG87,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG80=\"b\",Inventory!$AJ87<>\"\",Inventory!$AH87<>\"\",Inventory!$AI87<>\"\",Inventory!$AS87<(65000/12000)),VLOOKUP(Inventory!$AJ87,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF80=\"\",\"a\",IF(AND($AF80=\"b\",Inventory!$J87=\"\"),\"a\",IF(AND($AF80=\"b\",Inventory!$J87<>\"\"),VLOOKUP(Inventory!$J87,$N$4:$O$6,2,FALSE),IF(AND($AF80=\"a\",Inventory!$AA87=\"\"),\"a\",IF(AND($AF80=\"a\",Inventory!$AA87<>\"\"),VLOOKUP(Inventory!$AA87,$N$4:$O$6,2,FALSE),IF(AND($AF80=\"c\",Inventory!$AA87=\"\"),\"a\",IF(AND($AF80=\"c\",Inventory!$AA87<>\"\"),VLOOKUP(Inventory!$AA87,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF80=\"\",\"a\",IF(AND($AF80=\"b\",Inventory!$L87=\"\"),\"a\",IF(AND($AF80=\"b\",Inventory!$L87<>\"\"),VLOOKUP(Inventory!$L87,$T$4:$U$5,2,FALSE),IF(AND($AF80=\"a\",Inventory!$AD87=\"\"),\"a\",IF(AND($AF80=\"a\",Inventory!$AD87<>\"\"),VLOOKUP(Inventory!$AD87,$T$4:$U$5,2,FALSE),IF(AND($AF80=\"c\",Inventory!$AD87=\"\"),\"a\",IF(AND($AF80=\"c\",Inventory!$AD87<>\"\"),VLOOKUP(Inventory!$AD87,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C87=\"New Construction\",Inventory!C87=\"Replace-on-Burnout\"),Inventory!AR87,IF(Inventory!C87=\"Early Retirement\",Inventory!AQ87,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF80=\"b\",OR($AG80=\"a\",$AG80=\"b\"),Inventory!$I87=\"\",$AM80<(65000/12000)),\"x\",IF(AND($AF80=\"b\",OR($AG80=\"a\",$AG80=\"b\"),Inventory!$I87<>\"\",$AM80<(65000/12000)),VLOOKUP(Inventory!$I87,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF80=\"c\",Inventory!$AC87,Inventory!$K87)","v":0},{"$f":"IF(AND($AF80=\"b\",Inventory!$N87=\"Btu/hr\"),Inventory!$M87,IF(AND($AF80=\"b\",Inventory!$N87=\"Tons\"),Inventory!$M87*12000,IF(AND($AF80<>\"b\",Inventory!$AF87=\"Btu/hr\"),Inventory!$AE87,IF(AND($AF80<>\"b\",Inventory!$AF87=\"Tons\"),Inventory!$AE87*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF80=\"b\",Inventory!$P87=\"Btu/hr\"),Inventory!$O87,IF(AND($AF80=\"b\",Inventory!$P87=\"Tons\"),Inventory!$O87*12000,IF(AND($AF80<>\"b\",Inventory!$AI87=\"Btu/hr\"),Inventory!$AH87,IF(AND($AF80<>\"b\",Inventory!$AI87=\"Tons\"),Inventory!$AH87*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H87=\"\",$BU80=\"No\"),\"-\",Inventory!$H87)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV80,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J87=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW80,$BZ80),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ80,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW80,$BZ80),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ80,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW80,$BZ80),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ80,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaabb26",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79,{"$f":"IF(Inventory!$C88=\"\",\"\",VLOOKUP(Inventory!$C88,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF81=\"\",\"\",IF(AND($AF81=\"b\",Inventory!$G88=\"\"),\"\",IF(AND($AF81=\"b\",Inventory!$G88<>\"\"),VLOOKUP(Inventory!$G88,$E$3:$F$10,2,FALSE),IF(AND($AF81=\"a\",Inventory!$Z88=\"\"),\"\",IF(AND($AF81=\"a\",Inventory!$Z88<>\"\"),VLOOKUP(Inventory!$Z88,$E$3:$F$10,2,FALSE),IF(AND($AF81=\"c\",Inventory!$Z88=\"\"),\"\",IF(AND($AF81=\"c\",Inventory!$Z88<>\"\"),VLOOKUP(Inventory!$Z88,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG81=\"a\",Inventory!$AG88<>\"\",Inventory!$AE88<>\"\",Inventory!$AF88<>\"\",Inventory!$AR88<(65000/12000)),VLOOKUP(Inventory!$AG88,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG81=\"b\",Inventory!$AJ88<>\"\",Inventory!$AH88<>\"\",Inventory!$AI88<>\"\",Inventory!$AS88<(65000/12000)),VLOOKUP(Inventory!$AJ88,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF81=\"\",\"a\",IF(AND($AF81=\"b\",Inventory!$J88=\"\"),\"a\",IF(AND($AF81=\"b\",Inventory!$J88<>\"\"),VLOOKUP(Inventory!$J88,$N$4:$O$6,2,FALSE),IF(AND($AF81=\"a\",Inventory!$AA88=\"\"),\"a\",IF(AND($AF81=\"a\",Inventory!$AA88<>\"\"),VLOOKUP(Inventory!$AA88,$N$4:$O$6,2,FALSE),IF(AND($AF81=\"c\",Inventory!$AA88=\"\"),\"a\",IF(AND($AF81=\"c\",Inventory!$AA88<>\"\"),VLOOKUP(Inventory!$AA88,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF81=\"\",\"a\",IF(AND($AF81=\"b\",Inventory!$L88=\"\"),\"a\",IF(AND($AF81=\"b\",Inventory!$L88<>\"\"),VLOOKUP(Inventory!$L88,$T$4:$U$5,2,FALSE),IF(AND($AF81=\"a\",Inventory!$AD88=\"\"),\"a\",IF(AND($AF81=\"a\",Inventory!$AD88<>\"\"),VLOOKUP(Inventory!$AD88,$T$4:$U$5,2,FALSE),IF(AND($AF81=\"c\",Inventory!$AD88=\"\"),\"a\",IF(AND($AF81=\"c\",Inventory!$AD88<>\"\"),VLOOKUP(Inventory!$AD88,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C88=\"New Construction\",Inventory!C88=\"Replace-on-Burnout\"),Inventory!AR88,IF(Inventory!C88=\"Early Retirement\",Inventory!AQ88,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF81=\"b\",OR($AG81=\"a\",$AG81=\"b\"),Inventory!$I88=\"\",$AM81<(65000/12000)),\"x\",IF(AND($AF81=\"b\",OR($AG81=\"a\",$AG81=\"b\"),Inventory!$I88<>\"\",$AM81<(65000/12000)),VLOOKUP(Inventory!$I88,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF81=\"c\",Inventory!$AC88,Inventory!$K88)","v":0},{"$f":"IF(AND($AF81=\"b\",Inventory!$N88=\"Btu/hr\"),Inventory!$M88,IF(AND($AF81=\"b\",Inventory!$N88=\"Tons\"),Inventory!$M88*12000,IF(AND($AF81<>\"b\",Inventory!$AF88=\"Btu/hr\"),Inventory!$AE88,IF(AND($AF81<>\"b\",Inventory!$AF88=\"Tons\"),Inventory!$AE88*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF81=\"b\",Inventory!$P88=\"Btu/hr\"),Inventory!$O88,IF(AND($AF81=\"b\",Inventory!$P88=\"Tons\"),Inventory!$O88*12000,IF(AND($AF81<>\"b\",Inventory!$AI88=\"Btu/hr\"),Inventory!$AH88,IF(AND($AF81<>\"b\",Inventory!$AI88=\"Tons\"),Inventory!$AH88*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H88=\"\",$BU81=\"No\"),\"-\",Inventory!$H88)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV81,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J88=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW81,$BZ81),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ81,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW81,$BZ81),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ81,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW81,$BZ81),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ81,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaabc27",9.3000000000000007,"EER",9.3000000000000007,"EER",1.2903225806451613,1.2903225806451613,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,{"$f":"IF(Inventory!$C89=\"\",\"\",VLOOKUP(Inventory!$C89,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF82=\"\",\"\",IF(AND($AF82=\"b\",Inventory!$G89=\"\"),\"\",IF(AND($AF82=\"b\",Inventory!$G89<>\"\"),VLOOKUP(Inventory!$G89,$E$3:$F$10,2,FALSE),IF(AND($AF82=\"a\",Inventory!$Z89=\"\"),\"\",IF(AND($AF82=\"a\",Inventory!$Z89<>\"\"),VLOOKUP(Inventory!$Z89,$E$3:$F$10,2,FALSE),IF(AND($AF82=\"c\",Inventory!$Z89=\"\"),\"\",IF(AND($AF82=\"c\",Inventory!$Z89<>\"\"),VLOOKUP(Inventory!$Z89,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG82=\"a\",Inventory!$AG89<>\"\",Inventory!$AE89<>\"\",Inventory!$AF89<>\"\",Inventory!$AR89<(65000/12000)),VLOOKUP(Inventory!$AG89,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG82=\"b\",Inventory!$AJ89<>\"\",Inventory!$AH89<>\"\",Inventory!$AI89<>\"\",Inventory!$AS89<(65000/12000)),VLOOKUP(Inventory!$AJ89,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF82=\"\",\"a\",IF(AND($AF82=\"b\",Inventory!$J89=\"\"),\"a\",IF(AND($AF82=\"b\",Inventory!$J89<>\"\"),VLOOKUP(Inventory!$J89,$N$4:$O$6,2,FALSE),IF(AND($AF82=\"a\",Inventory!$AA89=\"\"),\"a\",IF(AND($AF82=\"a\",Inventory!$AA89<>\"\"),VLOOKUP(Inventory!$AA89,$N$4:$O$6,2,FALSE),IF(AND($AF82=\"c\",Inventory!$AA89=\"\"),\"a\",IF(AND($AF82=\"c\",Inventory!$AA89<>\"\"),VLOOKUP(Inventory!$AA89,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF82=\"\",\"a\",IF(AND($AF82=\"b\",Inventory!$L89=\"\"),\"a\",IF(AND($AF82=\"b\",Inventory!$L89<>\"\"),VLOOKUP(Inventory!$L89,$T$4:$U$5,2,FALSE),IF(AND($AF82=\"a\",Inventory!$AD89=\"\"),\"a\",IF(AND($AF82=\"a\",Inventory!$AD89<>\"\"),VLOOKUP(Inventory!$AD89,$T$4:$U$5,2,FALSE),IF(AND($AF82=\"c\",Inventory!$AD89=\"\"),\"a\",IF(AND($AF82=\"c\",Inventory!$AD89<>\"\"),VLOOKUP(Inventory!$AD89,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C89=\"New Construction\",Inventory!C89=\"Replace-on-Burnout\"),Inventory!AR89,IF(Inventory!C89=\"Early Retirement\",Inventory!AQ89,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF82=\"b\",OR($AG82=\"a\",$AG82=\"b\"),Inventory!$I89=\"\",$AM82<(65000/12000)),\"x\",IF(AND($AF82=\"b\",OR($AG82=\"a\",$AG82=\"b\"),Inventory!$I89<>\"\",$AM82<(65000/12000)),VLOOKUP(Inventory!$I89,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF82=\"c\",Inventory!$AC89,Inventory!$K89)","v":0},{"$f":"IF(AND($AF82=\"b\",Inventory!$N89=\"Btu/hr\"),Inventory!$M89,IF(AND($AF82=\"b\",Inventory!$N89=\"Tons\"),Inventory!$M89*12000,IF(AND($AF82<>\"b\",Inventory!$AF89=\"Btu/hr\"),Inventory!$AE89,IF(AND($AF82<>\"b\",Inventory!$AF89=\"Tons\"),Inventory!$AE89*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF82=\"b\",Inventory!$P89=\"Btu/hr\"),Inventory!$O89,IF(AND($AF82=\"b\",Inventory!$P89=\"Tons\"),Inventory!$O89*12000,IF(AND($AF82<>\"b\",Inventory!$AI89=\"Btu/hr\"),Inventory!$AH89,IF(AND($AF82<>\"b\",Inventory!$AI89=\"Tons\"),Inventory!$AH89*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H89=\"\",$BU82=\"No\"),\"-\",Inventory!$H89)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV82,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J89=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW82,$BZ82),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ82,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW82,$BZ82),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ82,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW82,$BZ82),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ82,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cfaaabc28",8.6999999999999993,"EER",8.6999999999999993,"EER",1.3793103448275863,1.3793103448275863,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,{"$f":"IF(Inventory!$C90=\"\",\"\",VLOOKUP(Inventory!$C90,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF83=\"\",\"\",IF(AND($AF83=\"b\",Inventory!$G90=\"\"),\"\",IF(AND($AF83=\"b\",Inventory!$G90<>\"\"),VLOOKUP(Inventory!$G90,$E$3:$F$10,2,FALSE),IF(AND($AF83=\"a\",Inventory!$Z90=\"\"),\"\",IF(AND($AF83=\"a\",Inventory!$Z90<>\"\"),VLOOKUP(Inventory!$Z90,$E$3:$F$10,2,FALSE),IF(AND($AF83=\"c\",Inventory!$Z90=\"\"),\"\",IF(AND($AF83=\"c\",Inventory!$Z90<>\"\"),VLOOKUP(Inventory!$Z90,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG83=\"a\",Inventory!$AG90<>\"\",Inventory!$AE90<>\"\",Inventory!$AF90<>\"\",Inventory!$AR90<(65000/12000)),VLOOKUP(Inventory!$AG90,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG83=\"b\",Inventory!$AJ90<>\"\",Inventory!$AH90<>\"\",Inventory!$AI90<>\"\",Inventory!$AS90<(65000/12000)),VLOOKUP(Inventory!$AJ90,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF83=\"\",\"a\",IF(AND($AF83=\"b\",Inventory!$J90=\"\"),\"a\",IF(AND($AF83=\"b\",Inventory!$J90<>\"\"),VLOOKUP(Inventory!$J90,$N$4:$O$6,2,FALSE),IF(AND($AF83=\"a\",Inventory!$AA90=\"\"),\"a\",IF(AND($AF83=\"a\",Inventory!$AA90<>\"\"),VLOOKUP(Inventory!$AA90,$N$4:$O$6,2,FALSE),IF(AND($AF83=\"c\",Inventory!$AA90=\"\"),\"a\",IF(AND($AF83=\"c\",Inventory!$AA90<>\"\"),VLOOKUP(Inventory!$AA90,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF83=\"\",\"a\",IF(AND($AF83=\"b\",Inventory!$L90=\"\"),\"a\",IF(AND($AF83=\"b\",Inventory!$L90<>\"\"),VLOOKUP(Inventory!$L90,$T$4:$U$5,2,FALSE),IF(AND($AF83=\"a\",Inventory!$AD90=\"\"),\"a\",IF(AND($AF83=\"a\",Inventory!$AD90<>\"\"),VLOOKUP(Inventory!$AD90,$T$4:$U$5,2,FALSE),IF(AND($AF83=\"c\",Inventory!$AD90=\"\"),\"a\",IF(AND($AF83=\"c\",Inventory!$AD90<>\"\"),VLOOKUP(Inventory!$AD90,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C90=\"New Construction\",Inventory!C90=\"Replace-on-Burnout\"),Inventory!AR90,IF(Inventory!C90=\"Early Retirement\",Inventory!AQ90,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF83=\"b\",OR($AG83=\"a\",$AG83=\"b\"),Inventory!$I90=\"\",$AM83<(65000/12000)),\"x\",IF(AND($AF83=\"b\",OR($AG83=\"a\",$AG83=\"b\"),Inventory!$I90<>\"\",$AM83<(65000/12000)),VLOOKUP(Inventory!$I90,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF83=\"c\",Inventory!$AC90,Inventory!$K90)","v":0},{"$f":"IF(AND($AF83=\"b\",Inventory!$N90=\"Btu/hr\"),Inventory!$M90,IF(AND($AF83=\"b\",Inventory!$N90=\"Tons\"),Inventory!$M90*12000,IF(AND($AF83<>\"b\",Inventory!$AF90=\"Btu/hr\"),Inventory!$AE90,IF(AND($AF83<>\"b\",Inventory!$AF90=\"Tons\"),Inventory!$AE90*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF83=\"b\",Inventory!$P90=\"Btu/hr\"),Inventory!$O90,IF(AND($AF83=\"b\",Inventory!$P90=\"Tons\"),Inventory!$O90*12000,IF(AND($AF83<>\"b\",Inventory!$AI90=\"Btu/hr\"),Inventory!$AH90,IF(AND($AF83<>\"b\",Inventory!$AI90=\"Tons\"),Inventory!$AH90*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H90=\"\",$BU83=\"No\"),\"-\",Inventory!$H90)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV83,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J90=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW83,$BZ83),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ83,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW83,$BZ83),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ83,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW83,$BZ83),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ83,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"agaabaa29",9.5619999999999994,"EER",12.5,"IPLV",1.2549675800041833,{"$f":"12/$DA83","v":0.96},"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82,{"$f":"IF(Inventory!$C91=\"\",\"\",VLOOKUP(Inventory!$C91,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF84=\"\",\"\",IF(AND($AF84=\"b\",Inventory!$G91=\"\"),\"\",IF(AND($AF84=\"b\",Inventory!$G91<>\"\"),VLOOKUP(Inventory!$G91,$E$3:$F$10,2,FALSE),IF(AND($AF84=\"a\",Inventory!$Z91=\"\"),\"\",IF(AND($AF84=\"a\",Inventory!$Z91<>\"\"),VLOOKUP(Inventory!$Z91,$E$3:$F$10,2,FALSE),IF(AND($AF84=\"c\",Inventory!$Z91=\"\"),\"\",IF(AND($AF84=\"c\",Inventory!$Z91<>\"\"),VLOOKUP(Inventory!$Z91,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG84=\"a\",Inventory!$AG91<>\"\",Inventory!$AE91<>\"\",Inventory!$AF91<>\"\",Inventory!$AR91<(65000/12000)),VLOOKUP(Inventory!$AG91,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG84=\"b\",Inventory!$AJ91<>\"\",Inventory!$AH91<>\"\",Inventory!$AI91<>\"\",Inventory!$AS91<(65000/12000)),VLOOKUP(Inventory!$AJ91,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF84=\"\",\"a\",IF(AND($AF84=\"b\",Inventory!$J91=\"\"),\"a\",IF(AND($AF84=\"b\",Inventory!$J91<>\"\"),VLOOKUP(Inventory!$J91,$N$4:$O$6,2,FALSE),IF(AND($AF84=\"a\",Inventory!$AA91=\"\"),\"a\",IF(AND($AF84=\"a\",Inventory!$AA91<>\"\"),VLOOKUP(Inventory!$AA91,$N$4:$O$6,2,FALSE),IF(AND($AF84=\"c\",Inventory!$AA91=\"\"),\"a\",IF(AND($AF84=\"c\",Inventory!$AA91<>\"\"),VLOOKUP(Inventory!$AA91,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF84=\"\",\"a\",IF(AND($AF84=\"b\",Inventory!$L91=\"\"),\"a\",IF(AND($AF84=\"b\",Inventory!$L91<>\"\"),VLOOKUP(Inventory!$L91,$T$4:$U$5,2,FALSE),IF(AND($AF84=\"a\",Inventory!$AD91=\"\"),\"a\",IF(AND($AF84=\"a\",Inventory!$AD91<>\"\"),VLOOKUP(Inventory!$AD91,$T$4:$U$5,2,FALSE),IF(AND($AF84=\"c\",Inventory!$AD91=\"\"),\"a\",IF(AND($AF84=\"c\",Inventory!$AD91<>\"\"),VLOOKUP(Inventory!$AD91,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C91=\"New Construction\",Inventory!C91=\"Replace-on-Burnout\"),Inventory!AR91,IF(Inventory!C91=\"Early Retirement\",Inventory!AQ91,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF84=\"b\",OR($AG84=\"a\",$AG84=\"b\"),Inventory!$I91=\"\",$AM84<(65000/12000)),\"x\",IF(AND($AF84=\"b\",OR($AG84=\"a\",$AG84=\"b\"),Inventory!$I91<>\"\",$AM84<(65000/12000)),VLOOKUP(Inventory!$I91,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF84=\"c\",Inventory!$AC91,Inventory!$K91)","v":0},{"$f":"IF(AND($AF84=\"b\",Inventory!$N91=\"Btu/hr\"),Inventory!$M91,IF(AND($AF84=\"b\",Inventory!$N91=\"Tons\"),Inventory!$M91*12000,IF(AND($AF84<>\"b\",Inventory!$AF91=\"Btu/hr\"),Inventory!$AE91,IF(AND($AF84<>\"b\",Inventory!$AF91=\"Tons\"),Inventory!$AE91*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF84=\"b\",Inventory!$P91=\"Btu/hr\"),Inventory!$O91,IF(AND($AF84=\"b\",Inventory!$P91=\"Tons\"),Inventory!$O91*12000,IF(AND($AF84<>\"b\",Inventory!$AI91=\"Btu/hr\"),Inventory!$AH91,IF(AND($AF84<>\"b\",Inventory!$AI91=\"Tons\"),Inventory!$AH91*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H91=\"\",$BU84=\"No\"),\"-\",Inventory!$H91)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV84,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J91=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW84,$BZ84),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ84,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW84,$BZ84),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ84,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW84,$BZ84),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ84,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"agaabaa30",9.5619999999999994,"EER",12.5,"IPLV",1.2549675800041833,0.96,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83,{"$f":"IF(Inventory!$C92=\"\",\"\",VLOOKUP(Inventory!$C92,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF85=\"\",\"\",IF(AND($AF85=\"b\",Inventory!$G92=\"\"),\"\",IF(AND($AF85=\"b\",Inventory!$G92<>\"\"),VLOOKUP(Inventory!$G92,$E$3:$F$10,2,FALSE),IF(AND($AF85=\"a\",Inventory!$Z92=\"\"),\"\",IF(AND($AF85=\"a\",Inventory!$Z92<>\"\"),VLOOKUP(Inventory!$Z92,$E$3:$F$10,2,FALSE),IF(AND($AF85=\"c\",Inventory!$Z92=\"\"),\"\",IF(AND($AF85=\"c\",Inventory!$Z92<>\"\"),VLOOKUP(Inventory!$Z92,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG85=\"a\",Inventory!$AG92<>\"\",Inventory!$AE92<>\"\",Inventory!$AF92<>\"\",Inventory!$AR92<(65000/12000)),VLOOKUP(Inventory!$AG92,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG85=\"b\",Inventory!$AJ92<>\"\",Inventory!$AH92<>\"\",Inventory!$AI92<>\"\",Inventory!$AS92<(65000/12000)),VLOOKUP(Inventory!$AJ92,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF85=\"\",\"a\",IF(AND($AF85=\"b\",Inventory!$J92=\"\"),\"a\",IF(AND($AF85=\"b\",Inventory!$J92<>\"\"),VLOOKUP(Inventory!$J92,$N$4:$O$6,2,FALSE),IF(AND($AF85=\"a\",Inventory!$AA92=\"\"),\"a\",IF(AND($AF85=\"a\",Inventory!$AA92<>\"\"),VLOOKUP(Inventory!$AA92,$N$4:$O$6,2,FALSE),IF(AND($AF85=\"c\",Inventory!$AA92=\"\"),\"a\",IF(AND($AF85=\"c\",Inventory!$AA92<>\"\"),VLOOKUP(Inventory!$AA92,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF85=\"\",\"a\",IF(AND($AF85=\"b\",Inventory!$L92=\"\"),\"a\",IF(AND($AF85=\"b\",Inventory!$L92<>\"\"),VLOOKUP(Inventory!$L92,$T$4:$U$5,2,FALSE),IF(AND($AF85=\"a\",Inventory!$AD92=\"\"),\"a\",IF(AND($AF85=\"a\",Inventory!$AD92<>\"\"),VLOOKUP(Inventory!$AD92,$T$4:$U$5,2,FALSE),IF(AND($AF85=\"c\",Inventory!$AD92=\"\"),\"a\",IF(AND($AF85=\"c\",Inventory!$AD92<>\"\"),VLOOKUP(Inventory!$AD92,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C92=\"New Construction\",Inventory!C92=\"Replace-on-Burnout\"),Inventory!AR92,IF(Inventory!C92=\"Early Retirement\",Inventory!AQ92,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF85=\"b\",OR($AG85=\"a\",$AG85=\"b\"),Inventory!$I92=\"\",$AM85<(65000/12000)),\"x\",IF(AND($AF85=\"b\",OR($AG85=\"a\",$AG85=\"b\"),Inventory!$I92<>\"\",$AM85<(65000/12000)),VLOOKUP(Inventory!$I92,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF85=\"c\",Inventory!$AC92,Inventory!$K92)","v":0},{"$f":"IF(AND($AF85=\"b\",Inventory!$N92=\"Btu/hr\"),Inventory!$M92,IF(AND($AF85=\"b\",Inventory!$N92=\"Tons\"),Inventory!$M92*12000,IF(AND($AF85<>\"b\",Inventory!$AF92=\"Btu/hr\"),Inventory!$AE92,IF(AND($AF85<>\"b\",Inventory!$AF92=\"Tons\"),Inventory!$AE92*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF85=\"b\",Inventory!$P92=\"Btu/hr\"),Inventory!$O92,IF(AND($AF85=\"b\",Inventory!$P92=\"Tons\"),Inventory!$O92*12000,IF(AND($AF85<>\"b\",Inventory!$AI92=\"Btu/hr\"),Inventory!$AH92,IF(AND($AF85<>\"b\",Inventory!$AI92=\"Tons\"),Inventory!$AH92*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H92=\"\",$BU85=\"No\"),\"-\",Inventory!$H92)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV85,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J92=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW85,$BZ85),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ85,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW85,$BZ85),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ85,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW85,$BZ85),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ85,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"agaabaa31",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,{"$f":"IF(Inventory!$C93=\"\",\"\",VLOOKUP(Inventory!$C93,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF86=\"\",\"\",IF(AND($AF86=\"b\",Inventory!$G93=\"\"),\"\",IF(AND($AF86=\"b\",Inventory!$G93<>\"\"),VLOOKUP(Inventory!$G93,$E$3:$F$10,2,FALSE),IF(AND($AF86=\"a\",Inventory!$Z93=\"\"),\"\",IF(AND($AF86=\"a\",Inventory!$Z93<>\"\"),VLOOKUP(Inventory!$Z93,$E$3:$F$10,2,FALSE),IF(AND($AF86=\"c\",Inventory!$Z93=\"\"),\"\",IF(AND($AF86=\"c\",Inventory!$Z93<>\"\"),VLOOKUP(Inventory!$Z93,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG86=\"a\",Inventory!$AG93<>\"\",Inventory!$AE93<>\"\",Inventory!$AF93<>\"\",Inventory!$AR93<(65000/12000)),VLOOKUP(Inventory!$AG93,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG86=\"b\",Inventory!$AJ93<>\"\",Inventory!$AH93<>\"\",Inventory!$AI93<>\"\",Inventory!$AS93<(65000/12000)),VLOOKUP(Inventory!$AJ93,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF86=\"\",\"a\",IF(AND($AF86=\"b\",Inventory!$J93=\"\"),\"a\",IF(AND($AF86=\"b\",Inventory!$J93<>\"\"),VLOOKUP(Inventory!$J93,$N$4:$O$6,2,FALSE),IF(AND($AF86=\"a\",Inventory!$AA93=\"\"),\"a\",IF(AND($AF86=\"a\",Inventory!$AA93<>\"\"),VLOOKUP(Inventory!$AA93,$N$4:$O$6,2,FALSE),IF(AND($AF86=\"c\",Inventory!$AA93=\"\"),\"a\",IF(AND($AF86=\"c\",Inventory!$AA93<>\"\"),VLOOKUP(Inventory!$AA93,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF86=\"\",\"a\",IF(AND($AF86=\"b\",Inventory!$L93=\"\"),\"a\",IF(AND($AF86=\"b\",Inventory!$L93<>\"\"),VLOOKUP(Inventory!$L93,$T$4:$U$5,2,FALSE),IF(AND($AF86=\"a\",Inventory!$AD93=\"\"),\"a\",IF(AND($AF86=\"a\",Inventory!$AD93<>\"\"),VLOOKUP(Inventory!$AD93,$T$4:$U$5,2,FALSE),IF(AND($AF86=\"c\",Inventory!$AD93=\"\"),\"a\",IF(AND($AF86=\"c\",Inventory!$AD93<>\"\"),VLOOKUP(Inventory!$AD93,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C93=\"New Construction\",Inventory!C93=\"Replace-on-Burnout\"),Inventory!AR93,IF(Inventory!C93=\"Early Retirement\",Inventory!AQ93,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF86=\"b\",OR($AG86=\"a\",$AG86=\"b\"),Inventory!$I93=\"\",$AM86<(65000/12000)),\"x\",IF(AND($AF86=\"b\",OR($AG86=\"a\",$AG86=\"b\"),Inventory!$I93<>\"\",$AM86<(65000/12000)),VLOOKUP(Inventory!$I93,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF86=\"c\",Inventory!$AC93,Inventory!$K93)","v":0},{"$f":"IF(AND($AF86=\"b\",Inventory!$N93=\"Btu/hr\"),Inventory!$M93,IF(AND($AF86=\"b\",Inventory!$N93=\"Tons\"),Inventory!$M93*12000,IF(AND($AF86<>\"b\",Inventory!$AF93=\"Btu/hr\"),Inventory!$AE93,IF(AND($AF86<>\"b\",Inventory!$AF93=\"Tons\"),Inventory!$AE93*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF86=\"b\",Inventory!$P93=\"Btu/hr\"),Inventory!$O93,IF(AND($AF86=\"b\",Inventory!$P93=\"Tons\"),Inventory!$O93*12000,IF(AND($AF86<>\"b\",Inventory!$AI93=\"Btu/hr\"),Inventory!$AH93,IF(AND($AF86<>\"b\",Inventory!$AI93=\"Tons\"),Inventory!$AH93*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H93=\"\",$BU86=\"No\"),\"-\",Inventory!$H93)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV86,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J93=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW86,$BZ86),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ86,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW86,$BZ86),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ86,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW86,$BZ86),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ86,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"agaabaa32",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,{"$f":"IF(Inventory!$C94=\"\",\"\",VLOOKUP(Inventory!$C94,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF87=\"\",\"\",IF(AND($AF87=\"b\",Inventory!$G94=\"\"),\"\",IF(AND($AF87=\"b\",Inventory!$G94<>\"\"),VLOOKUP(Inventory!$G94,$E$3:$F$10,2,FALSE),IF(AND($AF87=\"a\",Inventory!$Z94=\"\"),\"\",IF(AND($AF87=\"a\",Inventory!$Z94<>\"\"),VLOOKUP(Inventory!$Z94,$E$3:$F$10,2,FALSE),IF(AND($AF87=\"c\",Inventory!$Z94=\"\"),\"\",IF(AND($AF87=\"c\",Inventory!$Z94<>\"\"),VLOOKUP(Inventory!$Z94,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG87=\"a\",Inventory!$AG94<>\"\",Inventory!$AE94<>\"\",Inventory!$AF94<>\"\",Inventory!$AR94<(65000/12000)),VLOOKUP(Inventory!$AG94,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG87=\"b\",Inventory!$AJ94<>\"\",Inventory!$AH94<>\"\",Inventory!$AI94<>\"\",Inventory!$AS94<(65000/12000)),VLOOKUP(Inventory!$AJ94,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF87=\"\",\"a\",IF(AND($AF87=\"b\",Inventory!$J94=\"\"),\"a\",IF(AND($AF87=\"b\",Inventory!$J94<>\"\"),VLOOKUP(Inventory!$J94,$N$4:$O$6,2,FALSE),IF(AND($AF87=\"a\",Inventory!$AA94=\"\"),\"a\",IF(AND($AF87=\"a\",Inventory!$AA94<>\"\"),VLOOKUP(Inventory!$AA94,$N$4:$O$6,2,FALSE),IF(AND($AF87=\"c\",Inventory!$AA94=\"\"),\"a\",IF(AND($AF87=\"c\",Inventory!$AA94<>\"\"),VLOOKUP(Inventory!$AA94,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF87=\"\",\"a\",IF(AND($AF87=\"b\",Inventory!$L94=\"\"),\"a\",IF(AND($AF87=\"b\",Inventory!$L94<>\"\"),VLOOKUP(Inventory!$L94,$T$4:$U$5,2,FALSE),IF(AND($AF87=\"a\",Inventory!$AD94=\"\"),\"a\",IF(AND($AF87=\"a\",Inventory!$AD94<>\"\"),VLOOKUP(Inventory!$AD94,$T$4:$U$5,2,FALSE),IF(AND($AF87=\"c\",Inventory!$AD94=\"\"),\"a\",IF(AND($AF87=\"c\",Inventory!$AD94<>\"\"),VLOOKUP(Inventory!$AD94,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C94=\"New Construction\",Inventory!C94=\"Replace-on-Burnout\"),Inventory!AR94,IF(Inventory!C94=\"Early Retirement\",Inventory!AQ94,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF87=\"b\",OR($AG87=\"a\",$AG87=\"b\"),Inventory!$I94=\"\",$AM87<(65000/12000)),\"x\",IF(AND($AF87=\"b\",OR($AG87=\"a\",$AG87=\"b\"),Inventory!$I94<>\"\",$AM87<(65000/12000)),VLOOKUP(Inventory!$I94,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF87=\"c\",Inventory!$AC94,Inventory!$K94)","v":0},{"$f":"IF(AND($AF87=\"b\",Inventory!$N94=\"Btu/hr\"),Inventory!$M94,IF(AND($AF87=\"b\",Inventory!$N94=\"Tons\"),Inventory!$M94*12000,IF(AND($AF87<>\"b\",Inventory!$AF94=\"Btu/hr\"),Inventory!$AE94,IF(AND($AF87<>\"b\",Inventory!$AF94=\"Tons\"),Inventory!$AE94*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF87=\"b\",Inventory!$P94=\"Btu/hr\"),Inventory!$O94,IF(AND($AF87=\"b\",Inventory!$P94=\"Tons\"),Inventory!$O94*12000,IF(AND($AF87<>\"b\",Inventory!$AI94=\"Btu/hr\"),Inventory!$AH94,IF(AND($AF87<>\"b\",Inventory!$AI94=\"Tons\"),Inventory!$AH94*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H94=\"\",$BU87=\"No\"),\"-\",Inventory!$H94)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV87,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J94=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW87,$BZ87),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ87,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW87,$BZ87),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ87,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW87,$BZ87),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ87,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"agaabaa33",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86,{"$f":"IF(Inventory!$C95=\"\",\"\",VLOOKUP(Inventory!$C95,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF88=\"\",\"\",IF(AND($AF88=\"b\",Inventory!$G95=\"\"),\"\",IF(AND($AF88=\"b\",Inventory!$G95<>\"\"),VLOOKUP(Inventory!$G95,$E$3:$F$10,2,FALSE),IF(AND($AF88=\"a\",Inventory!$Z95=\"\"),\"\",IF(AND($AF88=\"a\",Inventory!$Z95<>\"\"),VLOOKUP(Inventory!$Z95,$E$3:$F$10,2,FALSE),IF(AND($AF88=\"c\",Inventory!$Z95=\"\"),\"\",IF(AND($AF88=\"c\",Inventory!$Z95<>\"\"),VLOOKUP(Inventory!$Z95,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG88=\"a\",Inventory!$AG95<>\"\",Inventory!$AE95<>\"\",Inventory!$AF95<>\"\",Inventory!$AR95<(65000/12000)),VLOOKUP(Inventory!$AG95,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG88=\"b\",Inventory!$AJ95<>\"\",Inventory!$AH95<>\"\",Inventory!$AI95<>\"\",Inventory!$AS95<(65000/12000)),VLOOKUP(Inventory!$AJ95,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF88=\"\",\"a\",IF(AND($AF88=\"b\",Inventory!$J95=\"\"),\"a\",IF(AND($AF88=\"b\",Inventory!$J95<>\"\"),VLOOKUP(Inventory!$J95,$N$4:$O$6,2,FALSE),IF(AND($AF88=\"a\",Inventory!$AA95=\"\"),\"a\",IF(AND($AF88=\"a\",Inventory!$AA95<>\"\"),VLOOKUP(Inventory!$AA95,$N$4:$O$6,2,FALSE),IF(AND($AF88=\"c\",Inventory!$AA95=\"\"),\"a\",IF(AND($AF88=\"c\",Inventory!$AA95<>\"\"),VLOOKUP(Inventory!$AA95,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF88=\"\",\"a\",IF(AND($AF88=\"b\",Inventory!$L95=\"\"),\"a\",IF(AND($AF88=\"b\",Inventory!$L95<>\"\"),VLOOKUP(Inventory!$L95,$T$4:$U$5,2,FALSE),IF(AND($AF88=\"a\",Inventory!$AD95=\"\"),\"a\",IF(AND($AF88=\"a\",Inventory!$AD95<>\"\"),VLOOKUP(Inventory!$AD95,$T$4:$U$5,2,FALSE),IF(AND($AF88=\"c\",Inventory!$AD95=\"\"),\"a\",IF(AND($AF88=\"c\",Inventory!$AD95<>\"\"),VLOOKUP(Inventory!$AD95,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C95=\"New Construction\",Inventory!C95=\"Replace-on-Burnout\"),Inventory!AR95,IF(Inventory!C95=\"Early Retirement\",Inventory!AQ95,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF88=\"b\",OR($AG88=\"a\",$AG88=\"b\"),Inventory!$I95=\"\",$AM88<(65000/12000)),\"x\",IF(AND($AF88=\"b\",OR($AG88=\"a\",$AG88=\"b\"),Inventory!$I95<>\"\",$AM88<(65000/12000)),VLOOKUP(Inventory!$I95,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF88=\"c\",Inventory!$AC95,Inventory!$K95)","v":0},{"$f":"IF(AND($AF88=\"b\",Inventory!$N95=\"Btu/hr\"),Inventory!$M95,IF(AND($AF88=\"b\",Inventory!$N95=\"Tons\"),Inventory!$M95*12000,IF(AND($AF88<>\"b\",Inventory!$AF95=\"Btu/hr\"),Inventory!$AE95,IF(AND($AF88<>\"b\",Inventory!$AF95=\"Tons\"),Inventory!$AE95*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF88=\"b\",Inventory!$P95=\"Btu/hr\"),Inventory!$O95,IF(AND($AF88=\"b\",Inventory!$P95=\"Tons\"),Inventory!$O95*12000,IF(AND($AF88<>\"b\",Inventory!$AI95=\"Btu/hr\"),Inventory!$AH95,IF(AND($AF88<>\"b\",Inventory!$AI95=\"Tons\"),Inventory!$AH95*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H95=\"\",$BU88=\"No\"),\"-\",Inventory!$H95)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV88,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J95=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW88,$BZ88),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ88,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW88,$BZ88),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ88,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW88,$BZ88),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ88,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"agaacaa29",9.5619999999999994,"EER",12.5,"IPLV",1.2549675800041833,0.96,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87,{"$f":"IF(Inventory!$C96=\"\",\"\",VLOOKUP(Inventory!$C96,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF89=\"\",\"\",IF(AND($AF89=\"b\",Inventory!$G96=\"\"),\"\",IF(AND($AF89=\"b\",Inventory!$G96<>\"\"),VLOOKUP(Inventory!$G96,$E$3:$F$10,2,FALSE),IF(AND($AF89=\"a\",Inventory!$Z96=\"\"),\"\",IF(AND($AF89=\"a\",Inventory!$Z96<>\"\"),VLOOKUP(Inventory!$Z96,$E$3:$F$10,2,FALSE),IF(AND($AF89=\"c\",Inventory!$Z96=\"\"),\"\",IF(AND($AF89=\"c\",Inventory!$Z96<>\"\"),VLOOKUP(Inventory!$Z96,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG89=\"a\",Inventory!$AG96<>\"\",Inventory!$AE96<>\"\",Inventory!$AF96<>\"\",Inventory!$AR96<(65000/12000)),VLOOKUP(Inventory!$AG96,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG89=\"b\",Inventory!$AJ96<>\"\",Inventory!$AH96<>\"\",Inventory!$AI96<>\"\",Inventory!$AS96<(65000/12000)),VLOOKUP(Inventory!$AJ96,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF89=\"\",\"a\",IF(AND($AF89=\"b\",Inventory!$J96=\"\"),\"a\",IF(AND($AF89=\"b\",Inventory!$J96<>\"\"),VLOOKUP(Inventory!$J96,$N$4:$O$6,2,FALSE),IF(AND($AF89=\"a\",Inventory!$AA96=\"\"),\"a\",IF(AND($AF89=\"a\",Inventory!$AA96<>\"\"),VLOOKUP(Inventory!$AA96,$N$4:$O$6,2,FALSE),IF(AND($AF89=\"c\",Inventory!$AA96=\"\"),\"a\",IF(AND($AF89=\"c\",Inventory!$AA96<>\"\"),VLOOKUP(Inventory!$AA96,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF89=\"\",\"a\",IF(AND($AF89=\"b\",Inventory!$L96=\"\"),\"a\",IF(AND($AF89=\"b\",Inventory!$L96<>\"\"),VLOOKUP(Inventory!$L96,$T$4:$U$5,2,FALSE),IF(AND($AF89=\"a\",Inventory!$AD96=\"\"),\"a\",IF(AND($AF89=\"a\",Inventory!$AD96<>\"\"),VLOOKUP(Inventory!$AD96,$T$4:$U$5,2,FALSE),IF(AND($AF89=\"c\",Inventory!$AD96=\"\"),\"a\",IF(AND($AF89=\"c\",Inventory!$AD96<>\"\"),VLOOKUP(Inventory!$AD96,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C96=\"New Construction\",Inventory!C96=\"Replace-on-Burnout\"),Inventory!AR96,IF(Inventory!C96=\"Early Retirement\",Inventory!AQ96,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF89=\"b\",OR($AG89=\"a\",$AG89=\"b\"),Inventory!$I96=\"\",$AM89<(65000/12000)),\"x\",IF(AND($AF89=\"b\",OR($AG89=\"a\",$AG89=\"b\"),Inventory!$I96<>\"\",$AM89<(65000/12000)),VLOOKUP(Inventory!$I96,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF89=\"c\",Inventory!$AC96,Inventory!$K96)","v":0},{"$f":"IF(AND($AF89=\"b\",Inventory!$N96=\"Btu/hr\"),Inventory!$M96,IF(AND($AF89=\"b\",Inventory!$N96=\"Tons\"),Inventory!$M96*12000,IF(AND($AF89<>\"b\",Inventory!$AF96=\"Btu/hr\"),Inventory!$AE96,IF(AND($AF89<>\"b\",Inventory!$AF96=\"Tons\"),Inventory!$AE96*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF89=\"b\",Inventory!$P96=\"Btu/hr\"),Inventory!$O96,IF(AND($AF89=\"b\",Inventory!$P96=\"Tons\"),Inventory!$O96*12000,IF(AND($AF89<>\"b\",Inventory!$AI96=\"Btu/hr\"),Inventory!$AH96,IF(AND($AF89<>\"b\",Inventory!$AI96=\"Tons\"),Inventory!$AH96*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H96=\"\",$BU89=\"No\"),\"-\",Inventory!$H96)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV89,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J96=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW89,$BZ89),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ89,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW89,$BZ89),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ89,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW89,$BZ89),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ89,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"agaacaa30",9.5619999999999994,"EER",12.5,"IPLV",1.2549675800041833,0.96,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,{"$f":"IF(Inventory!$C97=\"\",\"\",VLOOKUP(Inventory!$C97,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF90=\"\",\"\",IF(AND($AF90=\"b\",Inventory!$G97=\"\"),\"\",IF(AND($AF90=\"b\",Inventory!$G97<>\"\"),VLOOKUP(Inventory!$G97,$E$3:$F$10,2,FALSE),IF(AND($AF90=\"a\",Inventory!$Z97=\"\"),\"\",IF(AND($AF90=\"a\",Inventory!$Z97<>\"\"),VLOOKUP(Inventory!$Z97,$E$3:$F$10,2,FALSE),IF(AND($AF90=\"c\",Inventory!$Z97=\"\"),\"\",IF(AND($AF90=\"c\",Inventory!$Z97<>\"\"),VLOOKUP(Inventory!$Z97,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG90=\"a\",Inventory!$AG97<>\"\",Inventory!$AE97<>\"\",Inventory!$AF97<>\"\",Inventory!$AR97<(65000/12000)),VLOOKUP(Inventory!$AG97,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG90=\"b\",Inventory!$AJ97<>\"\",Inventory!$AH97<>\"\",Inventory!$AI97<>\"\",Inventory!$AS97<(65000/12000)),VLOOKUP(Inventory!$AJ97,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF90=\"\",\"a\",IF(AND($AF90=\"b\",Inventory!$J97=\"\"),\"a\",IF(AND($AF90=\"b\",Inventory!$J97<>\"\"),VLOOKUP(Inventory!$J97,$N$4:$O$6,2,FALSE),IF(AND($AF90=\"a\",Inventory!$AA97=\"\"),\"a\",IF(AND($AF90=\"a\",Inventory!$AA97<>\"\"),VLOOKUP(Inventory!$AA97,$N$4:$O$6,2,FALSE),IF(AND($AF90=\"c\",Inventory!$AA97=\"\"),\"a\",IF(AND($AF90=\"c\",Inventory!$AA97<>\"\"),VLOOKUP(Inventory!$AA97,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF90=\"\",\"a\",IF(AND($AF90=\"b\",Inventory!$L97=\"\"),\"a\",IF(AND($AF90=\"b\",Inventory!$L97<>\"\"),VLOOKUP(Inventory!$L97,$T$4:$U$5,2,FALSE),IF(AND($AF90=\"a\",Inventory!$AD97=\"\"),\"a\",IF(AND($AF90=\"a\",Inventory!$AD97<>\"\"),VLOOKUP(Inventory!$AD97,$T$4:$U$5,2,FALSE),IF(AND($AF90=\"c\",Inventory!$AD97=\"\"),\"a\",IF(AND($AF90=\"c\",Inventory!$AD97<>\"\"),VLOOKUP(Inventory!$AD97,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C97=\"New Construction\",Inventory!C97=\"Replace-on-Burnout\"),Inventory!AR97,IF(Inventory!C97=\"Early Retirement\",Inventory!AQ97,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF90=\"b\",OR($AG90=\"a\",$AG90=\"b\"),Inventory!$I97=\"\",$AM90<(65000/12000)),\"x\",IF(AND($AF90=\"b\",OR($AG90=\"a\",$AG90=\"b\"),Inventory!$I97<>\"\",$AM90<(65000/12000)),VLOOKUP(Inventory!$I97,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF90=\"c\",Inventory!$AC97,Inventory!$K97)","v":0},{"$f":"IF(AND($AF90=\"b\",Inventory!$N97=\"Btu/hr\"),Inventory!$M97,IF(AND($AF90=\"b\",Inventory!$N97=\"Tons\"),Inventory!$M97*12000,IF(AND($AF90<>\"b\",Inventory!$AF97=\"Btu/hr\"),Inventory!$AE97,IF(AND($AF90<>\"b\",Inventory!$AF97=\"Tons\"),Inventory!$AE97*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF90=\"b\",Inventory!$P97=\"Btu/hr\"),Inventory!$O97,IF(AND($AF90=\"b\",Inventory!$P97=\"Tons\"),Inventory!$O97*12000,IF(AND($AF90<>\"b\",Inventory!$AI97=\"Btu/hr\"),Inventory!$AH97,IF(AND($AF90<>\"b\",Inventory!$AI97=\"Tons\"),Inventory!$AH97*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H97=\"\",$BU90=\"No\"),\"-\",Inventory!$H97)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV90,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J97=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW90,$BZ90),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ90,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW90,$BZ90),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ90,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW90,$BZ90),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ90,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"agaacaa31",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89,{"$f":"IF(Inventory!$C98=\"\",\"\",VLOOKUP(Inventory!$C98,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF91=\"\",\"\",IF(AND($AF91=\"b\",Inventory!$G98=\"\"),\"\",IF(AND($AF91=\"b\",Inventory!$G98<>\"\"),VLOOKUP(Inventory!$G98,$E$3:$F$10,2,FALSE),IF(AND($AF91=\"a\",Inventory!$Z98=\"\"),\"\",IF(AND($AF91=\"a\",Inventory!$Z98<>\"\"),VLOOKUP(Inventory!$Z98,$E$3:$F$10,2,FALSE),IF(AND($AF91=\"c\",Inventory!$Z98=\"\"),\"\",IF(AND($AF91=\"c\",Inventory!$Z98<>\"\"),VLOOKUP(Inventory!$Z98,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG91=\"a\",Inventory!$AG98<>\"\",Inventory!$AE98<>\"\",Inventory!$AF98<>\"\",Inventory!$AR98<(65000/12000)),VLOOKUP(Inventory!$AG98,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG91=\"b\",Inventory!$AJ98<>\"\",Inventory!$AH98<>\"\",Inventory!$AI98<>\"\",Inventory!$AS98<(65000/12000)),VLOOKUP(Inventory!$AJ98,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF91=\"\",\"a\",IF(AND($AF91=\"b\",Inventory!$J98=\"\"),\"a\",IF(AND($AF91=\"b\",Inventory!$J98<>\"\"),VLOOKUP(Inventory!$J98,$N$4:$O$6,2,FALSE),IF(AND($AF91=\"a\",Inventory!$AA98=\"\"),\"a\",IF(AND($AF91=\"a\",Inventory!$AA98<>\"\"),VLOOKUP(Inventory!$AA98,$N$4:$O$6,2,FALSE),IF(AND($AF91=\"c\",Inventory!$AA98=\"\"),\"a\",IF(AND($AF91=\"c\",Inventory!$AA98<>\"\"),VLOOKUP(Inventory!$AA98,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF91=\"\",\"a\",IF(AND($AF91=\"b\",Inventory!$L98=\"\"),\"a\",IF(AND($AF91=\"b\",Inventory!$L98<>\"\"),VLOOKUP(Inventory!$L98,$T$4:$U$5,2,FALSE),IF(AND($AF91=\"a\",Inventory!$AD98=\"\"),\"a\",IF(AND($AF91=\"a\",Inventory!$AD98<>\"\"),VLOOKUP(Inventory!$AD98,$T$4:$U$5,2,FALSE),IF(AND($AF91=\"c\",Inventory!$AD98=\"\"),\"a\",IF(AND($AF91=\"c\",Inventory!$AD98<>\"\"),VLOOKUP(Inventory!$AD98,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C98=\"New Construction\",Inventory!C98=\"Replace-on-Burnout\"),Inventory!AR98,IF(Inventory!C98=\"Early Retirement\",Inventory!AQ98,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF91=\"b\",OR($AG91=\"a\",$AG91=\"b\"),Inventory!$I98=\"\",$AM91<(65000/12000)),\"x\",IF(AND($AF91=\"b\",OR($AG91=\"a\",$AG91=\"b\"),Inventory!$I98<>\"\",$AM91<(65000/12000)),VLOOKUP(Inventory!$I98,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF91=\"c\",Inventory!$AC98,Inventory!$K98)","v":0},{"$f":"IF(AND($AF91=\"b\",Inventory!$N98=\"Btu/hr\"),Inventory!$M98,IF(AND($AF91=\"b\",Inventory!$N98=\"Tons\"),Inventory!$M98*12000,IF(AND($AF91<>\"b\",Inventory!$AF98=\"Btu/hr\"),Inventory!$AE98,IF(AND($AF91<>\"b\",Inventory!$AF98=\"Tons\"),Inventory!$AE98*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF91=\"b\",Inventory!$P98=\"Btu/hr\"),Inventory!$O98,IF(AND($AF91=\"b\",Inventory!$P98=\"Tons\"),Inventory!$O98*12000,IF(AND($AF91<>\"b\",Inventory!$AI98=\"Btu/hr\"),Inventory!$AH98,IF(AND($AF91<>\"b\",Inventory!$AI98=\"Tons\"),Inventory!$AH98*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H98=\"\",$BU91=\"No\"),\"-\",Inventory!$H98)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV91,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J98=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW91,$BZ91),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ91,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW91,$BZ91),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ91,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW91,$BZ91),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ91,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"agaacaa32",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,{"$f":"IF(Inventory!$C99=\"\",\"\",VLOOKUP(Inventory!$C99,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF92=\"\",\"\",IF(AND($AF92=\"b\",Inventory!$G99=\"\"),\"\",IF(AND($AF92=\"b\",Inventory!$G99<>\"\"),VLOOKUP(Inventory!$G99,$E$3:$F$10,2,FALSE),IF(AND($AF92=\"a\",Inventory!$Z99=\"\"),\"\",IF(AND($AF92=\"a\",Inventory!$Z99<>\"\"),VLOOKUP(Inventory!$Z99,$E$3:$F$10,2,FALSE),IF(AND($AF92=\"c\",Inventory!$Z99=\"\"),\"\",IF(AND($AF92=\"c\",Inventory!$Z99<>\"\"),VLOOKUP(Inventory!$Z99,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG92=\"a\",Inventory!$AG99<>\"\",Inventory!$AE99<>\"\",Inventory!$AF99<>\"\",Inventory!$AR99<(65000/12000)),VLOOKUP(Inventory!$AG99,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG92=\"b\",Inventory!$AJ99<>\"\",Inventory!$AH99<>\"\",Inventory!$AI99<>\"\",Inventory!$AS99<(65000/12000)),VLOOKUP(Inventory!$AJ99,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF92=\"\",\"a\",IF(AND($AF92=\"b\",Inventory!$J99=\"\"),\"a\",IF(AND($AF92=\"b\",Inventory!$J99<>\"\"),VLOOKUP(Inventory!$J99,$N$4:$O$6,2,FALSE),IF(AND($AF92=\"a\",Inventory!$AA99=\"\"),\"a\",IF(AND($AF92=\"a\",Inventory!$AA99<>\"\"),VLOOKUP(Inventory!$AA99,$N$4:$O$6,2,FALSE),IF(AND($AF92=\"c\",Inventory!$AA99=\"\"),\"a\",IF(AND($AF92=\"c\",Inventory!$AA99<>\"\"),VLOOKUP(Inventory!$AA99,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF92=\"\",\"a\",IF(AND($AF92=\"b\",Inventory!$L99=\"\"),\"a\",IF(AND($AF92=\"b\",Inventory!$L99<>\"\"),VLOOKUP(Inventory!$L99,$T$4:$U$5,2,FALSE),IF(AND($AF92=\"a\",Inventory!$AD99=\"\"),\"a\",IF(AND($AF92=\"a\",Inventory!$AD99<>\"\"),VLOOKUP(Inventory!$AD99,$T$4:$U$5,2,FALSE),IF(AND($AF92=\"c\",Inventory!$AD99=\"\"),\"a\",IF(AND($AF92=\"c\",Inventory!$AD99<>\"\"),VLOOKUP(Inventory!$AD99,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C99=\"New Construction\",Inventory!C99=\"Replace-on-Burnout\"),Inventory!AR99,IF(Inventory!C99=\"Early Retirement\",Inventory!AQ99,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF92=\"b\",OR($AG92=\"a\",$AG92=\"b\"),Inventory!$I99=\"\",$AM92<(65000/12000)),\"x\",IF(AND($AF92=\"b\",OR($AG92=\"a\",$AG92=\"b\"),Inventory!$I99<>\"\",$AM92<(65000/12000)),VLOOKUP(Inventory!$I99,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF92=\"c\",Inventory!$AC99,Inventory!$K99)","v":0},{"$f":"IF(AND($AF92=\"b\",Inventory!$N99=\"Btu/hr\"),Inventory!$M99,IF(AND($AF92=\"b\",Inventory!$N99=\"Tons\"),Inventory!$M99*12000,IF(AND($AF92<>\"b\",Inventory!$AF99=\"Btu/hr\"),Inventory!$AE99,IF(AND($AF92<>\"b\",Inventory!$AF99=\"Tons\"),Inventory!$AE99*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF92=\"b\",Inventory!$P99=\"Btu/hr\"),Inventory!$O99,IF(AND($AF92=\"b\",Inventory!$P99=\"Tons\"),Inventory!$O99*12000,IF(AND($AF92<>\"b\",Inventory!$AI99=\"Btu/hr\"),Inventory!$AH99,IF(AND($AF92<>\"b\",Inventory!$AI99=\"Tons\"),Inventory!$AH99*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H99=\"\",$BU92=\"No\"),\"-\",Inventory!$H99)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV92,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J99=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW92,$BZ92),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ92,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW92,$BZ92),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ92,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW92,$BZ92),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ92,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"agaacaa33",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91,{"$f":"IF(Inventory!$C100=\"\",\"\",VLOOKUP(Inventory!$C100,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF93=\"\",\"\",IF(AND($AF93=\"b\",Inventory!$G100=\"\"),\"\",IF(AND($AF93=\"b\",Inventory!$G100<>\"\"),VLOOKUP(Inventory!$G100,$E$3:$F$10,2,FALSE),IF(AND($AF93=\"a\",Inventory!$Z100=\"\"),\"\",IF(AND($AF93=\"a\",Inventory!$Z100<>\"\"),VLOOKUP(Inventory!$Z100,$E$3:$F$10,2,FALSE),IF(AND($AF93=\"c\",Inventory!$Z100=\"\"),\"\",IF(AND($AF93=\"c\",Inventory!$Z100<>\"\"),VLOOKUP(Inventory!$Z100,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG93=\"a\",Inventory!$AG100<>\"\",Inventory!$AE100<>\"\",Inventory!$AF100<>\"\",Inventory!$AR100<(65000/12000)),VLOOKUP(Inventory!$AG100,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG93=\"b\",Inventory!$AJ100<>\"\",Inventory!$AH100<>\"\",Inventory!$AI100<>\"\",Inventory!$AS100<(65000/12000)),VLOOKUP(Inventory!$AJ100,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF93=\"\",\"a\",IF(AND($AF93=\"b\",Inventory!$J100=\"\"),\"a\",IF(AND($AF93=\"b\",Inventory!$J100<>\"\"),VLOOKUP(Inventory!$J100,$N$4:$O$6,2,FALSE),IF(AND($AF93=\"a\",Inventory!$AA100=\"\"),\"a\",IF(AND($AF93=\"a\",Inventory!$AA100<>\"\"),VLOOKUP(Inventory!$AA100,$N$4:$O$6,2,FALSE),IF(AND($AF93=\"c\",Inventory!$AA100=\"\"),\"a\",IF(AND($AF93=\"c\",Inventory!$AA100<>\"\"),VLOOKUP(Inventory!$AA100,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF93=\"\",\"a\",IF(AND($AF93=\"b\",Inventory!$L100=\"\"),\"a\",IF(AND($AF93=\"b\",Inventory!$L100<>\"\"),VLOOKUP(Inventory!$L100,$T$4:$U$5,2,FALSE),IF(AND($AF93=\"a\",Inventory!$AD100=\"\"),\"a\",IF(AND($AF93=\"a\",Inventory!$AD100<>\"\"),VLOOKUP(Inventory!$AD100,$T$4:$U$5,2,FALSE),IF(AND($AF93=\"c\",Inventory!$AD100=\"\"),\"a\",IF(AND($AF93=\"c\",Inventory!$AD100<>\"\"),VLOOKUP(Inventory!$AD100,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C100=\"New Construction\",Inventory!C100=\"Replace-on-Burnout\"),Inventory!AR100,IF(Inventory!C100=\"Early Retirement\",Inventory!AQ100,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF93=\"b\",OR($AG93=\"a\",$AG93=\"b\"),Inventory!$I100=\"\",$AM93<(65000/12000)),\"x\",IF(AND($AF93=\"b\",OR($AG93=\"a\",$AG93=\"b\"),Inventory!$I100<>\"\",$AM93<(65000/12000)),VLOOKUP(Inventory!$I100,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF93=\"c\",Inventory!$AC100,Inventory!$K100)","v":0},{"$f":"IF(AND($AF93=\"b\",Inventory!$N100=\"Btu/hr\"),Inventory!$M100,IF(AND($AF93=\"b\",Inventory!$N100=\"Tons\"),Inventory!$M100*12000,IF(AND($AF93<>\"b\",Inventory!$AF100=\"Btu/hr\"),Inventory!$AE100,IF(AND($AF93<>\"b\",Inventory!$AF100=\"Tons\"),Inventory!$AE100*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF93=\"b\",Inventory!$P100=\"Btu/hr\"),Inventory!$O100,IF(AND($AF93=\"b\",Inventory!$P100=\"Tons\"),Inventory!$O100*12000,IF(AND($AF93<>\"b\",Inventory!$AI100=\"Btu/hr\"),Inventory!$AH100,IF(AND($AF93<>\"b\",Inventory!$AI100=\"Tons\"),Inventory!$AH100*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H100=\"\",$BU93=\"No\"),\"-\",Inventory!$H100)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV93,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J100=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW93,$BZ93),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ93,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW93,$BZ93),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ93,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW93,$BZ93),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ93,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"agaadaa29",9.5619999999999994,"EER",12.5,"IPLV",1.2549675800041833,0.96,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92,{"$f":"IF(Inventory!$C101=\"\",\"\",VLOOKUP(Inventory!$C101,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF94=\"\",\"\",IF(AND($AF94=\"b\",Inventory!$G101=\"\"),\"\",IF(AND($AF94=\"b\",Inventory!$G101<>\"\"),VLOOKUP(Inventory!$G101,$E$3:$F$10,2,FALSE),IF(AND($AF94=\"a\",Inventory!$Z101=\"\"),\"\",IF(AND($AF94=\"a\",Inventory!$Z101<>\"\"),VLOOKUP(Inventory!$Z101,$E$3:$F$10,2,FALSE),IF(AND($AF94=\"c\",Inventory!$Z101=\"\"),\"\",IF(AND($AF94=\"c\",Inventory!$Z101<>\"\"),VLOOKUP(Inventory!$Z101,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG94=\"a\",Inventory!$AG101<>\"\",Inventory!$AE101<>\"\",Inventory!$AF101<>\"\",Inventory!$AR101<(65000/12000)),VLOOKUP(Inventory!$AG101,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG94=\"b\",Inventory!$AJ101<>\"\",Inventory!$AH101<>\"\",Inventory!$AI101<>\"\",Inventory!$AS101<(65000/12000)),VLOOKUP(Inventory!$AJ101,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF94=\"\",\"a\",IF(AND($AF94=\"b\",Inventory!$J101=\"\"),\"a\",IF(AND($AF94=\"b\",Inventory!$J101<>\"\"),VLOOKUP(Inventory!$J101,$N$4:$O$6,2,FALSE),IF(AND($AF94=\"a\",Inventory!$AA101=\"\"),\"a\",IF(AND($AF94=\"a\",Inventory!$AA101<>\"\"),VLOOKUP(Inventory!$AA101,$N$4:$O$6,2,FALSE),IF(AND($AF94=\"c\",Inventory!$AA101=\"\"),\"a\",IF(AND($AF94=\"c\",Inventory!$AA101<>\"\"),VLOOKUP(Inventory!$AA101,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF94=\"\",\"a\",IF(AND($AF94=\"b\",Inventory!$L101=\"\"),\"a\",IF(AND($AF94=\"b\",Inventory!$L101<>\"\"),VLOOKUP(Inventory!$L101,$T$4:$U$5,2,FALSE),IF(AND($AF94=\"a\",Inventory!$AD101=\"\"),\"a\",IF(AND($AF94=\"a\",Inventory!$AD101<>\"\"),VLOOKUP(Inventory!$AD101,$T$4:$U$5,2,FALSE),IF(AND($AF94=\"c\",Inventory!$AD101=\"\"),\"a\",IF(AND($AF94=\"c\",Inventory!$AD101<>\"\"),VLOOKUP(Inventory!$AD101,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C101=\"New Construction\",Inventory!C101=\"Replace-on-Burnout\"),Inventory!AR101,IF(Inventory!C101=\"Early Retirement\",Inventory!AQ101,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF94=\"b\",OR($AG94=\"a\",$AG94=\"b\"),Inventory!$I101=\"\",$AM94<(65000/12000)),\"x\",IF(AND($AF94=\"b\",OR($AG94=\"a\",$AG94=\"b\"),Inventory!$I101<>\"\",$AM94<(65000/12000)),VLOOKUP(Inventory!$I101,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF94=\"c\",Inventory!$AC101,Inventory!$K101)","v":0},{"$f":"IF(AND($AF94=\"b\",Inventory!$N101=\"Btu/hr\"),Inventory!$M101,IF(AND($AF94=\"b\",Inventory!$N101=\"Tons\"),Inventory!$M101*12000,IF(AND($AF94<>\"b\",Inventory!$AF101=\"Btu/hr\"),Inventory!$AE101,IF(AND($AF94<>\"b\",Inventory!$AF101=\"Tons\"),Inventory!$AE101*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF94=\"b\",Inventory!$P101=\"Btu/hr\"),Inventory!$O101,IF(AND($AF94=\"b\",Inventory!$P101=\"Tons\"),Inventory!$O101*12000,IF(AND($AF94<>\"b\",Inventory!$AI101=\"Btu/hr\"),Inventory!$AH101,IF(AND($AF94<>\"b\",Inventory!$AI101=\"Tons\"),Inventory!$AH101*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H101=\"\",$BU94=\"No\"),\"-\",Inventory!$H101)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV94,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J101=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW94,$BZ94),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ94,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW94,$BZ94),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ94,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW94,$BZ94),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ94,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"agaadaa30",9.5619999999999994,"EER",12.5,"IPLV",1.2549675800041833,0.96,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,{"$f":"IF(Inventory!$C102=\"\",\"\",VLOOKUP(Inventory!$C102,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF95=\"\",\"\",IF(AND($AF95=\"b\",Inventory!$G102=\"\"),\"\",IF(AND($AF95=\"b\",Inventory!$G102<>\"\"),VLOOKUP(Inventory!$G102,$E$3:$F$10,2,FALSE),IF(AND($AF95=\"a\",Inventory!$Z102=\"\"),\"\",IF(AND($AF95=\"a\",Inventory!$Z102<>\"\"),VLOOKUP(Inventory!$Z102,$E$3:$F$10,2,FALSE),IF(AND($AF95=\"c\",Inventory!$Z102=\"\"),\"\",IF(AND($AF95=\"c\",Inventory!$Z102<>\"\"),VLOOKUP(Inventory!$Z102,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG95=\"a\",Inventory!$AG102<>\"\",Inventory!$AE102<>\"\",Inventory!$AF102<>\"\",Inventory!$AR102<(65000/12000)),VLOOKUP(Inventory!$AG102,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG95=\"b\",Inventory!$AJ102<>\"\",Inventory!$AH102<>\"\",Inventory!$AI102<>\"\",Inventory!$AS102<(65000/12000)),VLOOKUP(Inventory!$AJ102,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF95=\"\",\"a\",IF(AND($AF95=\"b\",Inventory!$J102=\"\"),\"a\",IF(AND($AF95=\"b\",Inventory!$J102<>\"\"),VLOOKUP(Inventory!$J102,$N$4:$O$6,2,FALSE),IF(AND($AF95=\"a\",Inventory!$AA102=\"\"),\"a\",IF(AND($AF95=\"a\",Inventory!$AA102<>\"\"),VLOOKUP(Inventory!$AA102,$N$4:$O$6,2,FALSE),IF(AND($AF95=\"c\",Inventory!$AA102=\"\"),\"a\",IF(AND($AF95=\"c\",Inventory!$AA102<>\"\"),VLOOKUP(Inventory!$AA102,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF95=\"\",\"a\",IF(AND($AF95=\"b\",Inventory!$L102=\"\"),\"a\",IF(AND($AF95=\"b\",Inventory!$L102<>\"\"),VLOOKUP(Inventory!$L102,$T$4:$U$5,2,FALSE),IF(AND($AF95=\"a\",Inventory!$AD102=\"\"),\"a\",IF(AND($AF95=\"a\",Inventory!$AD102<>\"\"),VLOOKUP(Inventory!$AD102,$T$4:$U$5,2,FALSE),IF(AND($AF95=\"c\",Inventory!$AD102=\"\"),\"a\",IF(AND($AF95=\"c\",Inventory!$AD102<>\"\"),VLOOKUP(Inventory!$AD102,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C102=\"New Construction\",Inventory!C102=\"Replace-on-Burnout\"),Inventory!AR102,IF(Inventory!C102=\"Early Retirement\",Inventory!AQ102,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF95=\"b\",OR($AG95=\"a\",$AG95=\"b\"),Inventory!$I102=\"\",$AM95<(65000/12000)),\"x\",IF(AND($AF95=\"b\",OR($AG95=\"a\",$AG95=\"b\"),Inventory!$I102<>\"\",$AM95<(65000/12000)),VLOOKUP(Inventory!$I102,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF95=\"c\",Inventory!$AC102,Inventory!$K102)","v":0},{"$f":"IF(AND($AF95=\"b\",Inventory!$N102=\"Btu/hr\"),Inventory!$M102,IF(AND($AF95=\"b\",Inventory!$N102=\"Tons\"),Inventory!$M102*12000,IF(AND($AF95<>\"b\",Inventory!$AF102=\"Btu/hr\"),Inventory!$AE102,IF(AND($AF95<>\"b\",Inventory!$AF102=\"Tons\"),Inventory!$AE102*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF95=\"b\",Inventory!$P102=\"Btu/hr\"),Inventory!$O102,IF(AND($AF95=\"b\",Inventory!$P102=\"Tons\"),Inventory!$O102*12000,IF(AND($AF95<>\"b\",Inventory!$AI102=\"Btu/hr\"),Inventory!$AH102,IF(AND($AF95<>\"b\",Inventory!$AI102=\"Tons\"),Inventory!$AH102*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H102=\"\",$BU95=\"No\"),\"-\",Inventory!$H102)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV95,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J102=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW95,$BZ95),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ95,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW95,$BZ95),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ95,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW95,$BZ95),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ95,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"agaadaa31",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,{"$f":"IF(Inventory!$C103=\"\",\"\",VLOOKUP(Inventory!$C103,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF96=\"\",\"\",IF(AND($AF96=\"b\",Inventory!$G103=\"\"),\"\",IF(AND($AF96=\"b\",Inventory!$G103<>\"\"),VLOOKUP(Inventory!$G103,$E$3:$F$10,2,FALSE),IF(AND($AF96=\"a\",Inventory!$Z103=\"\"),\"\",IF(AND($AF96=\"a\",Inventory!$Z103<>\"\"),VLOOKUP(Inventory!$Z103,$E$3:$F$10,2,FALSE),IF(AND($AF96=\"c\",Inventory!$Z103=\"\"),\"\",IF(AND($AF96=\"c\",Inventory!$Z103<>\"\"),VLOOKUP(Inventory!$Z103,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG96=\"a\",Inventory!$AG103<>\"\",Inventory!$AE103<>\"\",Inventory!$AF103<>\"\",Inventory!$AR103<(65000/12000)),VLOOKUP(Inventory!$AG103,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG96=\"b\",Inventory!$AJ103<>\"\",Inventory!$AH103<>\"\",Inventory!$AI103<>\"\",Inventory!$AS103<(65000/12000)),VLOOKUP(Inventory!$AJ103,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF96=\"\",\"a\",IF(AND($AF96=\"b\",Inventory!$J103=\"\"),\"a\",IF(AND($AF96=\"b\",Inventory!$J103<>\"\"),VLOOKUP(Inventory!$J103,$N$4:$O$6,2,FALSE),IF(AND($AF96=\"a\",Inventory!$AA103=\"\"),\"a\",IF(AND($AF96=\"a\",Inventory!$AA103<>\"\"),VLOOKUP(Inventory!$AA103,$N$4:$O$6,2,FALSE),IF(AND($AF96=\"c\",Inventory!$AA103=\"\"),\"a\",IF(AND($AF96=\"c\",Inventory!$AA103<>\"\"),VLOOKUP(Inventory!$AA103,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF96=\"\",\"a\",IF(AND($AF96=\"b\",Inventory!$L103=\"\"),\"a\",IF(AND($AF96=\"b\",Inventory!$L103<>\"\"),VLOOKUP(Inventory!$L103,$T$4:$U$5,2,FALSE),IF(AND($AF96=\"a\",Inventory!$AD103=\"\"),\"a\",IF(AND($AF96=\"a\",Inventory!$AD103<>\"\"),VLOOKUP(Inventory!$AD103,$T$4:$U$5,2,FALSE),IF(AND($AF96=\"c\",Inventory!$AD103=\"\"),\"a\",IF(AND($AF96=\"c\",Inventory!$AD103<>\"\"),VLOOKUP(Inventory!$AD103,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C103=\"New Construction\",Inventory!C103=\"Replace-on-Burnout\"),Inventory!AR103,IF(Inventory!C103=\"Early Retirement\",Inventory!AQ103,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF96=\"b\",OR($AG96=\"a\",$AG96=\"b\"),Inventory!$I103=\"\",$AM96<(65000/12000)),\"x\",IF(AND($AF96=\"b\",OR($AG96=\"a\",$AG96=\"b\"),Inventory!$I103<>\"\",$AM96<(65000/12000)),VLOOKUP(Inventory!$I103,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF96=\"c\",Inventory!$AC103,Inventory!$K103)","v":0},{"$f":"IF(AND($AF96=\"b\",Inventory!$N103=\"Btu/hr\"),Inventory!$M103,IF(AND($AF96=\"b\",Inventory!$N103=\"Tons\"),Inventory!$M103*12000,IF(AND($AF96<>\"b\",Inventory!$AF103=\"Btu/hr\"),Inventory!$AE103,IF(AND($AF96<>\"b\",Inventory!$AF103=\"Tons\"),Inventory!$AE103*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF96=\"b\",Inventory!$P103=\"Btu/hr\"),Inventory!$O103,IF(AND($AF96=\"b\",Inventory!$P103=\"Tons\"),Inventory!$O103*12000,IF(AND($AF96<>\"b\",Inventory!$AI103=\"Btu/hr\"),Inventory!$AH103,IF(AND($AF96<>\"b\",Inventory!$AI103=\"Tons\"),Inventory!$AH103*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H103=\"\",$BU96=\"No\"),\"-\",Inventory!$H103)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV96,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J103=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW96,$BZ96),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ96,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW96,$BZ96),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ96,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW96,$BZ96),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ96,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"agaadaa32",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,{"$f":"IF(Inventory!$C104=\"\",\"\",VLOOKUP(Inventory!$C104,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF97=\"\",\"\",IF(AND($AF97=\"b\",Inventory!$G104=\"\"),\"\",IF(AND($AF97=\"b\",Inventory!$G104<>\"\"),VLOOKUP(Inventory!$G104,$E$3:$F$10,2,FALSE),IF(AND($AF97=\"a\",Inventory!$Z104=\"\"),\"\",IF(AND($AF97=\"a\",Inventory!$Z104<>\"\"),VLOOKUP(Inventory!$Z104,$E$3:$F$10,2,FALSE),IF(AND($AF97=\"c\",Inventory!$Z104=\"\"),\"\",IF(AND($AF97=\"c\",Inventory!$Z104<>\"\"),VLOOKUP(Inventory!$Z104,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG97=\"a\",Inventory!$AG104<>\"\",Inventory!$AE104<>\"\",Inventory!$AF104<>\"\",Inventory!$AR104<(65000/12000)),VLOOKUP(Inventory!$AG104,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG97=\"b\",Inventory!$AJ104<>\"\",Inventory!$AH104<>\"\",Inventory!$AI104<>\"\",Inventory!$AS104<(65000/12000)),VLOOKUP(Inventory!$AJ104,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF97=\"\",\"a\",IF(AND($AF97=\"b\",Inventory!$J104=\"\"),\"a\",IF(AND($AF97=\"b\",Inventory!$J104<>\"\"),VLOOKUP(Inventory!$J104,$N$4:$O$6,2,FALSE),IF(AND($AF97=\"a\",Inventory!$AA104=\"\"),\"a\",IF(AND($AF97=\"a\",Inventory!$AA104<>\"\"),VLOOKUP(Inventory!$AA104,$N$4:$O$6,2,FALSE),IF(AND($AF97=\"c\",Inventory!$AA104=\"\"),\"a\",IF(AND($AF97=\"c\",Inventory!$AA104<>\"\"),VLOOKUP(Inventory!$AA104,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF97=\"\",\"a\",IF(AND($AF97=\"b\",Inventory!$L104=\"\"),\"a\",IF(AND($AF97=\"b\",Inventory!$L104<>\"\"),VLOOKUP(Inventory!$L104,$T$4:$U$5,2,FALSE),IF(AND($AF97=\"a\",Inventory!$AD104=\"\"),\"a\",IF(AND($AF97=\"a\",Inventory!$AD104<>\"\"),VLOOKUP(Inventory!$AD104,$T$4:$U$5,2,FALSE),IF(AND($AF97=\"c\",Inventory!$AD104=\"\"),\"a\",IF(AND($AF97=\"c\",Inventory!$AD104<>\"\"),VLOOKUP(Inventory!$AD104,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C104=\"New Construction\",Inventory!C104=\"Replace-on-Burnout\"),Inventory!AR104,IF(Inventory!C104=\"Early Retirement\",Inventory!AQ104,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF97=\"b\",OR($AG97=\"a\",$AG97=\"b\"),Inventory!$I104=\"\",$AM97<(65000/12000)),\"x\",IF(AND($AF97=\"b\",OR($AG97=\"a\",$AG97=\"b\"),Inventory!$I104<>\"\",$AM97<(65000/12000)),VLOOKUP(Inventory!$I104,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF97=\"c\",Inventory!$AC104,Inventory!$K104)","v":0},{"$f":"IF(AND($AF97=\"b\",Inventory!$N104=\"Btu/hr\"),Inventory!$M104,IF(AND($AF97=\"b\",Inventory!$N104=\"Tons\"),Inventory!$M104*12000,IF(AND($AF97<>\"b\",Inventory!$AF104=\"Btu/hr\"),Inventory!$AE104,IF(AND($AF97<>\"b\",Inventory!$AF104=\"Tons\"),Inventory!$AE104*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF97=\"b\",Inventory!$P104=\"Btu/hr\"),Inventory!$O104,IF(AND($AF97=\"b\",Inventory!$P104=\"Tons\"),Inventory!$O104*12000,IF(AND($AF97<>\"b\",Inventory!$AI104=\"Btu/hr\"),Inventory!$AH104,IF(AND($AF97<>\"b\",Inventory!$AI104=\"Tons\"),Inventory!$AH104*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H104=\"\",$BU97=\"No\"),\"-\",Inventory!$H104)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV97,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J104=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW97,$BZ97),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ97,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW97,$BZ97),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ97,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW97,$BZ97),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ97,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"agaadaa33",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96,{"$f":"IF(Inventory!$C105=\"\",\"\",VLOOKUP(Inventory!$C105,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF98=\"\",\"\",IF(AND($AF98=\"b\",Inventory!$G105=\"\"),\"\",IF(AND($AF98=\"b\",Inventory!$G105<>\"\"),VLOOKUP(Inventory!$G105,$E$3:$F$10,2,FALSE),IF(AND($AF98=\"a\",Inventory!$Z105=\"\"),\"\",IF(AND($AF98=\"a\",Inventory!$Z105<>\"\"),VLOOKUP(Inventory!$Z105,$E$3:$F$10,2,FALSE),IF(AND($AF98=\"c\",Inventory!$Z105=\"\"),\"\",IF(AND($AF98=\"c\",Inventory!$Z105<>\"\"),VLOOKUP(Inventory!$Z105,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG98=\"a\",Inventory!$AG105<>\"\",Inventory!$AE105<>\"\",Inventory!$AF105<>\"\",Inventory!$AR105<(65000/12000)),VLOOKUP(Inventory!$AG105,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG98=\"b\",Inventory!$AJ105<>\"\",Inventory!$AH105<>\"\",Inventory!$AI105<>\"\",Inventory!$AS105<(65000/12000)),VLOOKUP(Inventory!$AJ105,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF98=\"\",\"a\",IF(AND($AF98=\"b\",Inventory!$J105=\"\"),\"a\",IF(AND($AF98=\"b\",Inventory!$J105<>\"\"),VLOOKUP(Inventory!$J105,$N$4:$O$6,2,FALSE),IF(AND($AF98=\"a\",Inventory!$AA105=\"\"),\"a\",IF(AND($AF98=\"a\",Inventory!$AA105<>\"\"),VLOOKUP(Inventory!$AA105,$N$4:$O$6,2,FALSE),IF(AND($AF98=\"c\",Inventory!$AA105=\"\"),\"a\",IF(AND($AF98=\"c\",Inventory!$AA105<>\"\"),VLOOKUP(Inventory!$AA105,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF98=\"\",\"a\",IF(AND($AF98=\"b\",Inventory!$L105=\"\"),\"a\",IF(AND($AF98=\"b\",Inventory!$L105<>\"\"),VLOOKUP(Inventory!$L105,$T$4:$U$5,2,FALSE),IF(AND($AF98=\"a\",Inventory!$AD105=\"\"),\"a\",IF(AND($AF98=\"a\",Inventory!$AD105<>\"\"),VLOOKUP(Inventory!$AD105,$T$4:$U$5,2,FALSE),IF(AND($AF98=\"c\",Inventory!$AD105=\"\"),\"a\",IF(AND($AF98=\"c\",Inventory!$AD105<>\"\"),VLOOKUP(Inventory!$AD105,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C105=\"New Construction\",Inventory!C105=\"Replace-on-Burnout\"),Inventory!AR105,IF(Inventory!C105=\"Early Retirement\",Inventory!AQ105,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF98=\"b\",OR($AG98=\"a\",$AG98=\"b\"),Inventory!$I105=\"\",$AM98<(65000/12000)),\"x\",IF(AND($AF98=\"b\",OR($AG98=\"a\",$AG98=\"b\"),Inventory!$I105<>\"\",$AM98<(65000/12000)),VLOOKUP(Inventory!$I105,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF98=\"c\",Inventory!$AC105,Inventory!$K105)","v":0},{"$f":"IF(AND($AF98=\"b\",Inventory!$N105=\"Btu/hr\"),Inventory!$M105,IF(AND($AF98=\"b\",Inventory!$N105=\"Tons\"),Inventory!$M105*12000,IF(AND($AF98<>\"b\",Inventory!$AF105=\"Btu/hr\"),Inventory!$AE105,IF(AND($AF98<>\"b\",Inventory!$AF105=\"Tons\"),Inventory!$AE105*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF98=\"b\",Inventory!$P105=\"Btu/hr\"),Inventory!$O105,IF(AND($AF98=\"b\",Inventory!$P105=\"Tons\"),Inventory!$O105*12000,IF(AND($AF98<>\"b\",Inventory!$AI105=\"Btu/hr\"),Inventory!$AH105,IF(AND($AF98<>\"b\",Inventory!$AI105=\"Tons\"),Inventory!$AH105*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H105=\"\",$BU98=\"No\"),\"-\",Inventory!$H105)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV98,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J105=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW98,$BZ98),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ98,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW98,$BZ98),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ98,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW98,$BZ98),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ98,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ahaabaa34",0.63400000000000001,"kW/ton",0.59599999999999997,"IPLV",{"$f":"$CY98","v":0.63400000000000001},{"$f":"$DA98","v":0.59599999999999997},"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97,{"$f":"IF(Inventory!$C106=\"\",\"\",VLOOKUP(Inventory!$C106,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF99=\"\",\"\",IF(AND($AF99=\"b\",Inventory!$G106=\"\"),\"\",IF(AND($AF99=\"b\",Inventory!$G106<>\"\"),VLOOKUP(Inventory!$G106,$E$3:$F$10,2,FALSE),IF(AND($AF99=\"a\",Inventory!$Z106=\"\"),\"\",IF(AND($AF99=\"a\",Inventory!$Z106<>\"\"),VLOOKUP(Inventory!$Z106,$E$3:$F$10,2,FALSE),IF(AND($AF99=\"c\",Inventory!$Z106=\"\"),\"\",IF(AND($AF99=\"c\",Inventory!$Z106<>\"\"),VLOOKUP(Inventory!$Z106,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG99=\"a\",Inventory!$AG106<>\"\",Inventory!$AE106<>\"\",Inventory!$AF106<>\"\",Inventory!$AR106<(65000/12000)),VLOOKUP(Inventory!$AG106,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG99=\"b\",Inventory!$AJ106<>\"\",Inventory!$AH106<>\"\",Inventory!$AI106<>\"\",Inventory!$AS106<(65000/12000)),VLOOKUP(Inventory!$AJ106,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF99=\"\",\"a\",IF(AND($AF99=\"b\",Inventory!$J106=\"\"),\"a\",IF(AND($AF99=\"b\",Inventory!$J106<>\"\"),VLOOKUP(Inventory!$J106,$N$4:$O$6,2,FALSE),IF(AND($AF99=\"a\",Inventory!$AA106=\"\"),\"a\",IF(AND($AF99=\"a\",Inventory!$AA106<>\"\"),VLOOKUP(Inventory!$AA106,$N$4:$O$6,2,FALSE),IF(AND($AF99=\"c\",Inventory!$AA106=\"\"),\"a\",IF(AND($AF99=\"c\",Inventory!$AA106<>\"\"),VLOOKUP(Inventory!$AA106,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF99=\"\",\"a\",IF(AND($AF99=\"b\",Inventory!$L106=\"\"),\"a\",IF(AND($AF99=\"b\",Inventory!$L106<>\"\"),VLOOKUP(Inventory!$L106,$T$4:$U$5,2,FALSE),IF(AND($AF99=\"a\",Inventory!$AD106=\"\"),\"a\",IF(AND($AF99=\"a\",Inventory!$AD106<>\"\"),VLOOKUP(Inventory!$AD106,$T$4:$U$5,2,FALSE),IF(AND($AF99=\"c\",Inventory!$AD106=\"\"),\"a\",IF(AND($AF99=\"c\",Inventory!$AD106<>\"\"),VLOOKUP(Inventory!$AD106,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C106=\"New Construction\",Inventory!C106=\"Replace-on-Burnout\"),Inventory!AR106,IF(Inventory!C106=\"Early Retirement\",Inventory!AQ106,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF99=\"b\",OR($AG99=\"a\",$AG99=\"b\"),Inventory!$I106=\"\",$AM99<(65000/12000)),\"x\",IF(AND($AF99=\"b\",OR($AG99=\"a\",$AG99=\"b\"),Inventory!$I106<>\"\",$AM99<(65000/12000)),VLOOKUP(Inventory!$I106,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF99=\"c\",Inventory!$AC106,Inventory!$K106)","v":0},{"$f":"IF(AND($AF99=\"b\",Inventory!$N106=\"Btu/hr\"),Inventory!$M106,IF(AND($AF99=\"b\",Inventory!$N106=\"Tons\"),Inventory!$M106*12000,IF(AND($AF99<>\"b\",Inventory!$AF106=\"Btu/hr\"),Inventory!$AE106,IF(AND($AF99<>\"b\",Inventory!$AF106=\"Tons\"),Inventory!$AE106*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF99=\"b\",Inventory!$P106=\"Btu/hr\"),Inventory!$O106,IF(AND($AF99=\"b\",Inventory!$P106=\"Tons\"),Inventory!$O106*12000,IF(AND($AF99<>\"b\",Inventory!$AI106=\"Btu/hr\"),Inventory!$AH106,IF(AND($AF99<>\"b\",Inventory!$AI106=\"Tons\"),Inventory!$AH106*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H106=\"\",$BU99=\"No\"),\"-\",Inventory!$H106)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV99,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J106=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW99,$BZ99),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ99,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW99,$BZ99),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ99,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW99,$BZ99),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ99,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ahaabaa35",0.63400000000000001,"kW/ton",0.59599999999999997,"IPLV",0.63400000000000001,0.59599999999999997,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98,{"$f":"IF(Inventory!$C107=\"\",\"\",VLOOKUP(Inventory!$C107,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF100=\"\",\"\",IF(AND($AF100=\"b\",Inventory!$G107=\"\"),\"\",IF(AND($AF100=\"b\",Inventory!$G107<>\"\"),VLOOKUP(Inventory!$G107,$E$3:$F$10,2,FALSE),IF(AND($AF100=\"a\",Inventory!$Z107=\"\"),\"\",IF(AND($AF100=\"a\",Inventory!$Z107<>\"\"),VLOOKUP(Inventory!$Z107,$E$3:$F$10,2,FALSE),IF(AND($AF100=\"c\",Inventory!$Z107=\"\"),\"\",IF(AND($AF100=\"c\",Inventory!$Z107<>\"\"),VLOOKUP(Inventory!$Z107,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG100=\"a\",Inventory!$AG107<>\"\",Inventory!$AE107<>\"\",Inventory!$AF107<>\"\",Inventory!$AR107<(65000/12000)),VLOOKUP(Inventory!$AG107,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG100=\"b\",Inventory!$AJ107<>\"\",Inventory!$AH107<>\"\",Inventory!$AI107<>\"\",Inventory!$AS107<(65000/12000)),VLOOKUP(Inventory!$AJ107,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF100=\"\",\"a\",IF(AND($AF100=\"b\",Inventory!$J107=\"\"),\"a\",IF(AND($AF100=\"b\",Inventory!$J107<>\"\"),VLOOKUP(Inventory!$J107,$N$4:$O$6,2,FALSE),IF(AND($AF100=\"a\",Inventory!$AA107=\"\"),\"a\",IF(AND($AF100=\"a\",Inventory!$AA107<>\"\"),VLOOKUP(Inventory!$AA107,$N$4:$O$6,2,FALSE),IF(AND($AF100=\"c\",Inventory!$AA107=\"\"),\"a\",IF(AND($AF100=\"c\",Inventory!$AA107<>\"\"),VLOOKUP(Inventory!$AA107,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF100=\"\",\"a\",IF(AND($AF100=\"b\",Inventory!$L107=\"\"),\"a\",IF(AND($AF100=\"b\",Inventory!$L107<>\"\"),VLOOKUP(Inventory!$L107,$T$4:$U$5,2,FALSE),IF(AND($AF100=\"a\",Inventory!$AD107=\"\"),\"a\",IF(AND($AF100=\"a\",Inventory!$AD107<>\"\"),VLOOKUP(Inventory!$AD107,$T$4:$U$5,2,FALSE),IF(AND($AF100=\"c\",Inventory!$AD107=\"\"),\"a\",IF(AND($AF100=\"c\",Inventory!$AD107<>\"\"),VLOOKUP(Inventory!$AD107,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C107=\"New Construction\",Inventory!C107=\"Replace-on-Burnout\"),Inventory!AR107,IF(Inventory!C107=\"Early Retirement\",Inventory!AQ107,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF100=\"b\",OR($AG100=\"a\",$AG100=\"b\"),Inventory!$I107=\"\",$AM100<(65000/12000)),\"x\",IF(AND($AF100=\"b\",OR($AG100=\"a\",$AG100=\"b\"),Inventory!$I107<>\"\",$AM100<(65000/12000)),VLOOKUP(Inventory!$I107,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF100=\"c\",Inventory!$AC107,Inventory!$K107)","v":0},{"$f":"IF(AND($AF100=\"b\",Inventory!$N107=\"Btu/hr\"),Inventory!$M107,IF(AND($AF100=\"b\",Inventory!$N107=\"Tons\"),Inventory!$M107*12000,IF(AND($AF100<>\"b\",Inventory!$AF107=\"Btu/hr\"),Inventory!$AE107,IF(AND($AF100<>\"b\",Inventory!$AF107=\"Tons\"),Inventory!$AE107*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF100=\"b\",Inventory!$P107=\"Btu/hr\"),Inventory!$O107,IF(AND($AF100=\"b\",Inventory!$P107=\"Tons\"),Inventory!$O107*12000,IF(AND($AF100<>\"b\",Inventory!$AI107=\"Btu/hr\"),Inventory!$AH107,IF(AND($AF100<>\"b\",Inventory!$AI107=\"Tons\"),Inventory!$AH107*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H107=\"\",$BU100=\"No\"),\"-\",Inventory!$H107)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV100,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J107=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW100,$BZ100),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ100,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW100,$BZ100),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ100,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW100,$BZ100),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ100,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ahaabaa36",0.63400000000000001,"kW/ton",0.59599999999999997,"IPLV",0.63400000000000001,0.59599999999999997,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99,{"$f":"IF(Inventory!$C108=\"\",\"\",VLOOKUP(Inventory!$C108,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF101=\"\",\"\",IF(AND($AF101=\"b\",Inventory!$G108=\"\"),\"\",IF(AND($AF101=\"b\",Inventory!$G108<>\"\"),VLOOKUP(Inventory!$G108,$E$3:$F$10,2,FALSE),IF(AND($AF101=\"a\",Inventory!$Z108=\"\"),\"\",IF(AND($AF101=\"a\",Inventory!$Z108<>\"\"),VLOOKUP(Inventory!$Z108,$E$3:$F$10,2,FALSE),IF(AND($AF101=\"c\",Inventory!$Z108=\"\"),\"\",IF(AND($AF101=\"c\",Inventory!$Z108<>\"\"),VLOOKUP(Inventory!$Z108,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG101=\"a\",Inventory!$AG108<>\"\",Inventory!$AE108<>\"\",Inventory!$AF108<>\"\",Inventory!$AR108<(65000/12000)),VLOOKUP(Inventory!$AG108,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG101=\"b\",Inventory!$AJ108<>\"\",Inventory!$AH108<>\"\",Inventory!$AI108<>\"\",Inventory!$AS108<(65000/12000)),VLOOKUP(Inventory!$AJ108,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF101=\"\",\"a\",IF(AND($AF101=\"b\",Inventory!$J108=\"\"),\"a\",IF(AND($AF101=\"b\",Inventory!$J108<>\"\"),VLOOKUP(Inventory!$J108,$N$4:$O$6,2,FALSE),IF(AND($AF101=\"a\",Inventory!$AA108=\"\"),\"a\",IF(AND($AF101=\"a\",Inventory!$AA108<>\"\"),VLOOKUP(Inventory!$AA108,$N$4:$O$6,2,FALSE),IF(AND($AF101=\"c\",Inventory!$AA108=\"\"),\"a\",IF(AND($AF101=\"c\",Inventory!$AA108<>\"\"),VLOOKUP(Inventory!$AA108,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF101=\"\",\"a\",IF(AND($AF101=\"b\",Inventory!$L108=\"\"),\"a\",IF(AND($AF101=\"b\",Inventory!$L108<>\"\"),VLOOKUP(Inventory!$L108,$T$4:$U$5,2,FALSE),IF(AND($AF101=\"a\",Inventory!$AD108=\"\"),\"a\",IF(AND($AF101=\"a\",Inventory!$AD108<>\"\"),VLOOKUP(Inventory!$AD108,$T$4:$U$5,2,FALSE),IF(AND($AF101=\"c\",Inventory!$AD108=\"\"),\"a\",IF(AND($AF101=\"c\",Inventory!$AD108<>\"\"),VLOOKUP(Inventory!$AD108,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C108=\"New Construction\",Inventory!C108=\"Replace-on-Burnout\"),Inventory!AR108,IF(Inventory!C108=\"Early Retirement\",Inventory!AQ108,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF101=\"b\",OR($AG101=\"a\",$AG101=\"b\"),Inventory!$I108=\"\",$AM101<(65000/12000)),\"x\",IF(AND($AF101=\"b\",OR($AG101=\"a\",$AG101=\"b\"),Inventory!$I108<>\"\",$AM101<(65000/12000)),VLOOKUP(Inventory!$I108,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF101=\"c\",Inventory!$AC108,Inventory!$K108)","v":0},{"$f":"IF(AND($AF101=\"b\",Inventory!$N108=\"Btu/hr\"),Inventory!$M108,IF(AND($AF101=\"b\",Inventory!$N108=\"Tons\"),Inventory!$M108*12000,IF(AND($AF101<>\"b\",Inventory!$AF108=\"Btu/hr\"),Inventory!$AE108,IF(AND($AF101<>\"b\",Inventory!$AF108=\"Tons\"),Inventory!$AE108*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF101=\"b\",Inventory!$P108=\"Btu/hr\"),Inventory!$O108,IF(AND($AF101=\"b\",Inventory!$P108=\"Tons\"),Inventory!$O108*12000,IF(AND($AF101<>\"b\",Inventory!$AI108=\"Btu/hr\"),Inventory!$AH108,IF(AND($AF101<>\"b\",Inventory!$AI108=\"Tons\"),Inventory!$AH108*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H108=\"\",$BU101=\"No\"),\"-\",Inventory!$H108)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV101,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J108=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW101,$BZ101),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ101,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW101,$BZ101),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ101,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW101,$BZ101),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ101,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ahaabaa37",0.57599999999999996,"kW/ton",0.54900000000000004,"IPLV",0.57599999999999996,0.54900000000000004,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,{"$f":"IF(Inventory!$C109=\"\",\"\",VLOOKUP(Inventory!$C109,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF102=\"\",\"\",IF(AND($AF102=\"b\",Inventory!$G109=\"\"),\"\",IF(AND($AF102=\"b\",Inventory!$G109<>\"\"),VLOOKUP(Inventory!$G109,$E$3:$F$10,2,FALSE),IF(AND($AF102=\"a\",Inventory!$Z109=\"\"),\"\",IF(AND($AF102=\"a\",Inventory!$Z109<>\"\"),VLOOKUP(Inventory!$Z109,$E$3:$F$10,2,FALSE),IF(AND($AF102=\"c\",Inventory!$Z109=\"\"),\"\",IF(AND($AF102=\"c\",Inventory!$Z109<>\"\"),VLOOKUP(Inventory!$Z109,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG102=\"a\",Inventory!$AG109<>\"\",Inventory!$AE109<>\"\",Inventory!$AF109<>\"\",Inventory!$AR109<(65000/12000)),VLOOKUP(Inventory!$AG109,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG102=\"b\",Inventory!$AJ109<>\"\",Inventory!$AH109<>\"\",Inventory!$AI109<>\"\",Inventory!$AS109<(65000/12000)),VLOOKUP(Inventory!$AJ109,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF102=\"\",\"a\",IF(AND($AF102=\"b\",Inventory!$J109=\"\"),\"a\",IF(AND($AF102=\"b\",Inventory!$J109<>\"\"),VLOOKUP(Inventory!$J109,$N$4:$O$6,2,FALSE),IF(AND($AF102=\"a\",Inventory!$AA109=\"\"),\"a\",IF(AND($AF102=\"a\",Inventory!$AA109<>\"\"),VLOOKUP(Inventory!$AA109,$N$4:$O$6,2,FALSE),IF(AND($AF102=\"c\",Inventory!$AA109=\"\"),\"a\",IF(AND($AF102=\"c\",Inventory!$AA109<>\"\"),VLOOKUP(Inventory!$AA109,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF102=\"\",\"a\",IF(AND($AF102=\"b\",Inventory!$L109=\"\"),\"a\",IF(AND($AF102=\"b\",Inventory!$L109<>\"\"),VLOOKUP(Inventory!$L109,$T$4:$U$5,2,FALSE),IF(AND($AF102=\"a\",Inventory!$AD109=\"\"),\"a\",IF(AND($AF102=\"a\",Inventory!$AD109<>\"\"),VLOOKUP(Inventory!$AD109,$T$4:$U$5,2,FALSE),IF(AND($AF102=\"c\",Inventory!$AD109=\"\"),\"a\",IF(AND($AF102=\"c\",Inventory!$AD109<>\"\"),VLOOKUP(Inventory!$AD109,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C109=\"New Construction\",Inventory!C109=\"Replace-on-Burnout\"),Inventory!AR109,IF(Inventory!C109=\"Early Retirement\",Inventory!AQ109,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF102=\"b\",OR($AG102=\"a\",$AG102=\"b\"),Inventory!$I109=\"\",$AM102<(65000/12000)),\"x\",IF(AND($AF102=\"b\",OR($AG102=\"a\",$AG102=\"b\"),Inventory!$I109<>\"\",$AM102<(65000/12000)),VLOOKUP(Inventory!$I109,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF102=\"c\",Inventory!$AC109,Inventory!$K109)","v":0},{"$f":"IF(AND($AF102=\"b\",Inventory!$N109=\"Btu/hr\"),Inventory!$M109,IF(AND($AF102=\"b\",Inventory!$N109=\"Tons\"),Inventory!$M109*12000,IF(AND($AF102<>\"b\",Inventory!$AF109=\"Btu/hr\"),Inventory!$AE109,IF(AND($AF102<>\"b\",Inventory!$AF109=\"Tons\"),Inventory!$AE109*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF102=\"b\",Inventory!$P109=\"Btu/hr\"),Inventory!$O109,IF(AND($AF102=\"b\",Inventory!$P109=\"Tons\"),Inventory!$O109*12000,IF(AND($AF102<>\"b\",Inventory!$AI109=\"Btu/hr\"),Inventory!$AH109,IF(AND($AF102<>\"b\",Inventory!$AI109=\"Tons\"),Inventory!$AH109*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H109=\"\",$BU102=\"No\"),\"-\",Inventory!$H109)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV102,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J109=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW102,$BZ102),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ102,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW102,$BZ102),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ102,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW102,$BZ102),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ102,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ahaabaa38",0.56999999999999995,"kW/ton",0.53900000000000003,"IPLV",0.56999999999999995,0.53900000000000003,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101,{"$f":"IF(Inventory!$C110=\"\",\"\",VLOOKUP(Inventory!$C110,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF103=\"\",\"\",IF(AND($AF103=\"b\",Inventory!$G110=\"\"),\"\",IF(AND($AF103=\"b\",Inventory!$G110<>\"\"),VLOOKUP(Inventory!$G110,$E$3:$F$10,2,FALSE),IF(AND($AF103=\"a\",Inventory!$Z110=\"\"),\"\",IF(AND($AF103=\"a\",Inventory!$Z110<>\"\"),VLOOKUP(Inventory!$Z110,$E$3:$F$10,2,FALSE),IF(AND($AF103=\"c\",Inventory!$Z110=\"\"),\"\",IF(AND($AF103=\"c\",Inventory!$Z110<>\"\"),VLOOKUP(Inventory!$Z110,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG103=\"a\",Inventory!$AG110<>\"\",Inventory!$AE110<>\"\",Inventory!$AF110<>\"\",Inventory!$AR110<(65000/12000)),VLOOKUP(Inventory!$AG110,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG103=\"b\",Inventory!$AJ110<>\"\",Inventory!$AH110<>\"\",Inventory!$AI110<>\"\",Inventory!$AS110<(65000/12000)),VLOOKUP(Inventory!$AJ110,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF103=\"\",\"a\",IF(AND($AF103=\"b\",Inventory!$J110=\"\"),\"a\",IF(AND($AF103=\"b\",Inventory!$J110<>\"\"),VLOOKUP(Inventory!$J110,$N$4:$O$6,2,FALSE),IF(AND($AF103=\"a\",Inventory!$AA110=\"\"),\"a\",IF(AND($AF103=\"a\",Inventory!$AA110<>\"\"),VLOOKUP(Inventory!$AA110,$N$4:$O$6,2,FALSE),IF(AND($AF103=\"c\",Inventory!$AA110=\"\"),\"a\",IF(AND($AF103=\"c\",Inventory!$AA110<>\"\"),VLOOKUP(Inventory!$AA110,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF103=\"\",\"a\",IF(AND($AF103=\"b\",Inventory!$L110=\"\"),\"a\",IF(AND($AF103=\"b\",Inventory!$L110<>\"\"),VLOOKUP(Inventory!$L110,$T$4:$U$5,2,FALSE),IF(AND($AF103=\"a\",Inventory!$AD110=\"\"),\"a\",IF(AND($AF103=\"a\",Inventory!$AD110<>\"\"),VLOOKUP(Inventory!$AD110,$T$4:$U$5,2,FALSE),IF(AND($AF103=\"c\",Inventory!$AD110=\"\"),\"a\",IF(AND($AF103=\"c\",Inventory!$AD110<>\"\"),VLOOKUP(Inventory!$AD110,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C110=\"New Construction\",Inventory!C110=\"Replace-on-Burnout\"),Inventory!AR110,IF(Inventory!C110=\"Early Retirement\",Inventory!AQ110,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF103=\"b\",OR($AG103=\"a\",$AG103=\"b\"),Inventory!$I110=\"\",$AM103<(65000/12000)),\"x\",IF(AND($AF103=\"b\",OR($AG103=\"a\",$AG103=\"b\"),Inventory!$I110<>\"\",$AM103<(65000/12000)),VLOOKUP(Inventory!$I110,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF103=\"c\",Inventory!$AC110,Inventory!$K110)","v":0},{"$f":"IF(AND($AF103=\"b\",Inventory!$N110=\"Btu/hr\"),Inventory!$M110,IF(AND($AF103=\"b\",Inventory!$N110=\"Tons\"),Inventory!$M110*12000,IF(AND($AF103<>\"b\",Inventory!$AF110=\"Btu/hr\"),Inventory!$AE110,IF(AND($AF103<>\"b\",Inventory!$AF110=\"Tons\"),Inventory!$AE110*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF103=\"b\",Inventory!$P110=\"Btu/hr\"),Inventory!$O110,IF(AND($AF103=\"b\",Inventory!$P110=\"Tons\"),Inventory!$O110*12000,IF(AND($AF103<>\"b\",Inventory!$AI110=\"Btu/hr\"),Inventory!$AH110,IF(AND($AF103<>\"b\",Inventory!$AI110=\"Tons\"),Inventory!$AH110*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H110=\"\",$BU103=\"No\"),\"-\",Inventory!$H110)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV103,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J110=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW103,$BZ103),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ103,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW103,$BZ103),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ103,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW103,$BZ103),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ103,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ahaacaa39",0.78,"kW/ton",0.63,"IPLV",0.78,0.63,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,{"$f":"IF(Inventory!$C111=\"\",\"\",VLOOKUP(Inventory!$C111,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF104=\"\",\"\",IF(AND($AF104=\"b\",Inventory!$G111=\"\"),\"\",IF(AND($AF104=\"b\",Inventory!$G111<>\"\"),VLOOKUP(Inventory!$G111,$E$3:$F$10,2,FALSE),IF(AND($AF104=\"a\",Inventory!$Z111=\"\"),\"\",IF(AND($AF104=\"a\",Inventory!$Z111<>\"\"),VLOOKUP(Inventory!$Z111,$E$3:$F$10,2,FALSE),IF(AND($AF104=\"c\",Inventory!$Z111=\"\"),\"\",IF(AND($AF104=\"c\",Inventory!$Z111<>\"\"),VLOOKUP(Inventory!$Z111,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG104=\"a\",Inventory!$AG111<>\"\",Inventory!$AE111<>\"\",Inventory!$AF111<>\"\",Inventory!$AR111<(65000/12000)),VLOOKUP(Inventory!$AG111,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG104=\"b\",Inventory!$AJ111<>\"\",Inventory!$AH111<>\"\",Inventory!$AI111<>\"\",Inventory!$AS111<(65000/12000)),VLOOKUP(Inventory!$AJ111,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF104=\"\",\"a\",IF(AND($AF104=\"b\",Inventory!$J111=\"\"),\"a\",IF(AND($AF104=\"b\",Inventory!$J111<>\"\"),VLOOKUP(Inventory!$J111,$N$4:$O$6,2,FALSE),IF(AND($AF104=\"a\",Inventory!$AA111=\"\"),\"a\",IF(AND($AF104=\"a\",Inventory!$AA111<>\"\"),VLOOKUP(Inventory!$AA111,$N$4:$O$6,2,FALSE),IF(AND($AF104=\"c\",Inventory!$AA111=\"\"),\"a\",IF(AND($AF104=\"c\",Inventory!$AA111<>\"\"),VLOOKUP(Inventory!$AA111,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF104=\"\",\"a\",IF(AND($AF104=\"b\",Inventory!$L111=\"\"),\"a\",IF(AND($AF104=\"b\",Inventory!$L111<>\"\"),VLOOKUP(Inventory!$L111,$T$4:$U$5,2,FALSE),IF(AND($AF104=\"a\",Inventory!$AD111=\"\"),\"a\",IF(AND($AF104=\"a\",Inventory!$AD111<>\"\"),VLOOKUP(Inventory!$AD111,$T$4:$U$5,2,FALSE),IF(AND($AF104=\"c\",Inventory!$AD111=\"\"),\"a\",IF(AND($AF104=\"c\",Inventory!$AD111<>\"\"),VLOOKUP(Inventory!$AD111,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C111=\"New Construction\",Inventory!C111=\"Replace-on-Burnout\"),Inventory!AR111,IF(Inventory!C111=\"Early Retirement\",Inventory!AQ111,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF104=\"b\",OR($AG104=\"a\",$AG104=\"b\"),Inventory!$I111=\"\",$AM104<(65000/12000)),\"x\",IF(AND($AF104=\"b\",OR($AG104=\"a\",$AG104=\"b\"),Inventory!$I111<>\"\",$AM104<(65000/12000)),VLOOKUP(Inventory!$I111,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF104=\"c\",Inventory!$AC111,Inventory!$K111)","v":0},{"$f":"IF(AND($AF104=\"b\",Inventory!$N111=\"Btu/hr\"),Inventory!$M111,IF(AND($AF104=\"b\",Inventory!$N111=\"Tons\"),Inventory!$M111*12000,IF(AND($AF104<>\"b\",Inventory!$AF111=\"Btu/hr\"),Inventory!$AE111,IF(AND($AF104<>\"b\",Inventory!$AF111=\"Tons\"),Inventory!$AE111*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF104=\"b\",Inventory!$P111=\"Btu/hr\"),Inventory!$O111,IF(AND($AF104=\"b\",Inventory!$P111=\"Tons\"),Inventory!$O111*12000,IF(AND($AF104<>\"b\",Inventory!$AI111=\"Btu/hr\"),Inventory!$AH111,IF(AND($AF104<>\"b\",Inventory!$AI111=\"Tons\"),Inventory!$AH111*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H111=\"\",$BU104=\"No\"),\"-\",Inventory!$H111)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV104,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J111=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW104,$BZ104),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ104,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW104,$BZ104),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ104,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW104,$BZ104),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ104,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ahaacaa40",0.77500000000000002,"kW/ton",0.61499999999999999,"IPLV",0.77500000000000002,0.61499999999999999,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,{"$f":"IF(Inventory!$C112=\"\",\"\",VLOOKUP(Inventory!$C112,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF105=\"\",\"\",IF(AND($AF105=\"b\",Inventory!$G112=\"\"),\"\",IF(AND($AF105=\"b\",Inventory!$G112<>\"\"),VLOOKUP(Inventory!$G112,$E$3:$F$10,2,FALSE),IF(AND($AF105=\"a\",Inventory!$Z112=\"\"),\"\",IF(AND($AF105=\"a\",Inventory!$Z112<>\"\"),VLOOKUP(Inventory!$Z112,$E$3:$F$10,2,FALSE),IF(AND($AF105=\"c\",Inventory!$Z112=\"\"),\"\",IF(AND($AF105=\"c\",Inventory!$Z112<>\"\"),VLOOKUP(Inventory!$Z112,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG105=\"a\",Inventory!$AG112<>\"\",Inventory!$AE112<>\"\",Inventory!$AF112<>\"\",Inventory!$AR112<(65000/12000)),VLOOKUP(Inventory!$AG112,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG105=\"b\",Inventory!$AJ112<>\"\",Inventory!$AH112<>\"\",Inventory!$AI112<>\"\",Inventory!$AS112<(65000/12000)),VLOOKUP(Inventory!$AJ112,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF105=\"\",\"a\",IF(AND($AF105=\"b\",Inventory!$J112=\"\"),\"a\",IF(AND($AF105=\"b\",Inventory!$J112<>\"\"),VLOOKUP(Inventory!$J112,$N$4:$O$6,2,FALSE),IF(AND($AF105=\"a\",Inventory!$AA112=\"\"),\"a\",IF(AND($AF105=\"a\",Inventory!$AA112<>\"\"),VLOOKUP(Inventory!$AA112,$N$4:$O$6,2,FALSE),IF(AND($AF105=\"c\",Inventory!$AA112=\"\"),\"a\",IF(AND($AF105=\"c\",Inventory!$AA112<>\"\"),VLOOKUP(Inventory!$AA112,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF105=\"\",\"a\",IF(AND($AF105=\"b\",Inventory!$L112=\"\"),\"a\",IF(AND($AF105=\"b\",Inventory!$L112<>\"\"),VLOOKUP(Inventory!$L112,$T$4:$U$5,2,FALSE),IF(AND($AF105=\"a\",Inventory!$AD112=\"\"),\"a\",IF(AND($AF105=\"a\",Inventory!$AD112<>\"\"),VLOOKUP(Inventory!$AD112,$T$4:$U$5,2,FALSE),IF(AND($AF105=\"c\",Inventory!$AD112=\"\"),\"a\",IF(AND($AF105=\"c\",Inventory!$AD112<>\"\"),VLOOKUP(Inventory!$AD112,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C112=\"New Construction\",Inventory!C112=\"Replace-on-Burnout\"),Inventory!AR112,IF(Inventory!C112=\"Early Retirement\",Inventory!AQ112,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF105=\"b\",OR($AG105=\"a\",$AG105=\"b\"),Inventory!$I112=\"\",$AM105<(65000/12000)),\"x\",IF(AND($AF105=\"b\",OR($AG105=\"a\",$AG105=\"b\"),Inventory!$I112<>\"\",$AM105<(65000/12000)),VLOOKUP(Inventory!$I112,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF105=\"c\",Inventory!$AC112,Inventory!$K112)","v":0},{"$f":"IF(AND($AF105=\"b\",Inventory!$N112=\"Btu/hr\"),Inventory!$M112,IF(AND($AF105=\"b\",Inventory!$N112=\"Tons\"),Inventory!$M112*12000,IF(AND($AF105<>\"b\",Inventory!$AF112=\"Btu/hr\"),Inventory!$AE112,IF(AND($AF105<>\"b\",Inventory!$AF112=\"Tons\"),Inventory!$AE112*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF105=\"b\",Inventory!$P112=\"Btu/hr\"),Inventory!$O112,IF(AND($AF105=\"b\",Inventory!$P112=\"Tons\"),Inventory!$O112*12000,IF(AND($AF105<>\"b\",Inventory!$AI112=\"Btu/hr\"),Inventory!$AH112,IF(AND($AF105<>\"b\",Inventory!$AI112=\"Tons\"),Inventory!$AH112*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H112=\"\",$BU105=\"No\"),\"-\",Inventory!$H112)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV105,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J112=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW105,$BZ105),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ105,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW105,$BZ105),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ105,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW105,$BZ105),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ105,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ahaacaa41",0.68,"kW/ton",0.57999999999999996,"IPLV",0.68,0.57999999999999996,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,{"$f":"IF(Inventory!$C113=\"\",\"\",VLOOKUP(Inventory!$C113,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF106=\"\",\"\",IF(AND($AF106=\"b\",Inventory!$G113=\"\"),\"\",IF(AND($AF106=\"b\",Inventory!$G113<>\"\"),VLOOKUP(Inventory!$G113,$E$3:$F$10,2,FALSE),IF(AND($AF106=\"a\",Inventory!$Z113=\"\"),\"\",IF(AND($AF106=\"a\",Inventory!$Z113<>\"\"),VLOOKUP(Inventory!$Z113,$E$3:$F$10,2,FALSE),IF(AND($AF106=\"c\",Inventory!$Z113=\"\"),\"\",IF(AND($AF106=\"c\",Inventory!$Z113<>\"\"),VLOOKUP(Inventory!$Z113,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG106=\"a\",Inventory!$AG113<>\"\",Inventory!$AE113<>\"\",Inventory!$AF113<>\"\",Inventory!$AR113<(65000/12000)),VLOOKUP(Inventory!$AG113,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG106=\"b\",Inventory!$AJ113<>\"\",Inventory!$AH113<>\"\",Inventory!$AI113<>\"\",Inventory!$AS113<(65000/12000)),VLOOKUP(Inventory!$AJ113,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF106=\"\",\"a\",IF(AND($AF106=\"b\",Inventory!$J113=\"\"),\"a\",IF(AND($AF106=\"b\",Inventory!$J113<>\"\"),VLOOKUP(Inventory!$J113,$N$4:$O$6,2,FALSE),IF(AND($AF106=\"a\",Inventory!$AA113=\"\"),\"a\",IF(AND($AF106=\"a\",Inventory!$AA113<>\"\"),VLOOKUP(Inventory!$AA113,$N$4:$O$6,2,FALSE),IF(AND($AF106=\"c\",Inventory!$AA113=\"\"),\"a\",IF(AND($AF106=\"c\",Inventory!$AA113<>\"\"),VLOOKUP(Inventory!$AA113,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF106=\"\",\"a\",IF(AND($AF106=\"b\",Inventory!$L113=\"\"),\"a\",IF(AND($AF106=\"b\",Inventory!$L113<>\"\"),VLOOKUP(Inventory!$L113,$T$4:$U$5,2,FALSE),IF(AND($AF106=\"a\",Inventory!$AD113=\"\"),\"a\",IF(AND($AF106=\"a\",Inventory!$AD113<>\"\"),VLOOKUP(Inventory!$AD113,$T$4:$U$5,2,FALSE),IF(AND($AF106=\"c\",Inventory!$AD113=\"\"),\"a\",IF(AND($AF106=\"c\",Inventory!$AD113<>\"\"),VLOOKUP(Inventory!$AD113,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C113=\"New Construction\",Inventory!C113=\"Replace-on-Burnout\"),Inventory!AR113,IF(Inventory!C113=\"Early Retirement\",Inventory!AQ113,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF106=\"b\",OR($AG106=\"a\",$AG106=\"b\"),Inventory!$I113=\"\",$AM106<(65000/12000)),\"x\",IF(AND($AF106=\"b\",OR($AG106=\"a\",$AG106=\"b\"),Inventory!$I113<>\"\",$AM106<(65000/12000)),VLOOKUP(Inventory!$I113,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF106=\"c\",Inventory!$AC113,Inventory!$K113)","v":0},{"$f":"IF(AND($AF106=\"b\",Inventory!$N113=\"Btu/hr\"),Inventory!$M113,IF(AND($AF106=\"b\",Inventory!$N113=\"Tons\"),Inventory!$M113*12000,IF(AND($AF106<>\"b\",Inventory!$AF113=\"Btu/hr\"),Inventory!$AE113,IF(AND($AF106<>\"b\",Inventory!$AF113=\"Tons\"),Inventory!$AE113*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF106=\"b\",Inventory!$P113=\"Btu/hr\"),Inventory!$O113,IF(AND($AF106=\"b\",Inventory!$P113=\"Tons\"),Inventory!$O113*12000,IF(AND($AF106<>\"b\",Inventory!$AI113=\"Btu/hr\"),Inventory!$AH113,IF(AND($AF106<>\"b\",Inventory!$AI113=\"Tons\"),Inventory!$AH113*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H113=\"\",$BU106=\"No\"),\"-\",Inventory!$H113)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV106,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J113=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW106,$BZ106),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ106,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW106,$BZ106),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ106,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW106,$BZ106),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ106,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ahaacaa42",0.62,"kW/ton",0.54,"IPLV",0.62,0.54,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,{"$f":"IF(Inventory!$C114=\"\",\"\",VLOOKUP(Inventory!$C114,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF107=\"\",\"\",IF(AND($AF107=\"b\",Inventory!$G114=\"\"),\"\",IF(AND($AF107=\"b\",Inventory!$G114<>\"\"),VLOOKUP(Inventory!$G114,$E$3:$F$10,2,FALSE),IF(AND($AF107=\"a\",Inventory!$Z114=\"\"),\"\",IF(AND($AF107=\"a\",Inventory!$Z114<>\"\"),VLOOKUP(Inventory!$Z114,$E$3:$F$10,2,FALSE),IF(AND($AF107=\"c\",Inventory!$Z114=\"\"),\"\",IF(AND($AF107=\"c\",Inventory!$Z114<>\"\"),VLOOKUP(Inventory!$Z114,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG107=\"a\",Inventory!$AG114<>\"\",Inventory!$AE114<>\"\",Inventory!$AF114<>\"\",Inventory!$AR114<(65000/12000)),VLOOKUP(Inventory!$AG114,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG107=\"b\",Inventory!$AJ114<>\"\",Inventory!$AH114<>\"\",Inventory!$AI114<>\"\",Inventory!$AS114<(65000/12000)),VLOOKUP(Inventory!$AJ114,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF107=\"\",\"a\",IF(AND($AF107=\"b\",Inventory!$J114=\"\"),\"a\",IF(AND($AF107=\"b\",Inventory!$J114<>\"\"),VLOOKUP(Inventory!$J114,$N$4:$O$6,2,FALSE),IF(AND($AF107=\"a\",Inventory!$AA114=\"\"),\"a\",IF(AND($AF107=\"a\",Inventory!$AA114<>\"\"),VLOOKUP(Inventory!$AA114,$N$4:$O$6,2,FALSE),IF(AND($AF107=\"c\",Inventory!$AA114=\"\"),\"a\",IF(AND($AF107=\"c\",Inventory!$AA114<>\"\"),VLOOKUP(Inventory!$AA114,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF107=\"\",\"a\",IF(AND($AF107=\"b\",Inventory!$L114=\"\"),\"a\",IF(AND($AF107=\"b\",Inventory!$L114<>\"\"),VLOOKUP(Inventory!$L114,$T$4:$U$5,2,FALSE),IF(AND($AF107=\"a\",Inventory!$AD114=\"\"),\"a\",IF(AND($AF107=\"a\",Inventory!$AD114<>\"\"),VLOOKUP(Inventory!$AD114,$T$4:$U$5,2,FALSE),IF(AND($AF107=\"c\",Inventory!$AD114=\"\"),\"a\",IF(AND($AF107=\"c\",Inventory!$AD114<>\"\"),VLOOKUP(Inventory!$AD114,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C114=\"New Construction\",Inventory!C114=\"Replace-on-Burnout\"),Inventory!AR114,IF(Inventory!C114=\"Early Retirement\",Inventory!AQ114,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF107=\"b\",OR($AG107=\"a\",$AG107=\"b\"),Inventory!$I114=\"\",$AM107<(65000/12000)),\"x\",IF(AND($AF107=\"b\",OR($AG107=\"a\",$AG107=\"b\"),Inventory!$I114<>\"\",$AM107<(65000/12000)),VLOOKUP(Inventory!$I114,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF107=\"c\",Inventory!$AC114,Inventory!$K114)","v":0},{"$f":"IF(AND($AF107=\"b\",Inventory!$N114=\"Btu/hr\"),Inventory!$M114,IF(AND($AF107=\"b\",Inventory!$N114=\"Tons\"),Inventory!$M114*12000,IF(AND($AF107<>\"b\",Inventory!$AF114=\"Btu/hr\"),Inventory!$AE114,IF(AND($AF107<>\"b\",Inventory!$AF114=\"Tons\"),Inventory!$AE114*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF107=\"b\",Inventory!$P114=\"Btu/hr\"),Inventory!$O114,IF(AND($AF107=\"b\",Inventory!$P114=\"Tons\"),Inventory!$O114*12000,IF(AND($AF107<>\"b\",Inventory!$AI114=\"Btu/hr\"),Inventory!$AH114,IF(AND($AF107<>\"b\",Inventory!$AI114=\"Tons\"),Inventory!$AH114*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H114=\"\",$BU107=\"No\"),\"-\",Inventory!$H114)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV107,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J114=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW107,$BZ107),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ107,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW107,$BZ107),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ107,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW107,$BZ107),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ107,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ahaacaa43",0.62,"kW/ton",0.54,"IPLV",0.62,0.54,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106,{"$f":"IF(Inventory!$C115=\"\",\"\",VLOOKUP(Inventory!$C115,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF108=\"\",\"\",IF(AND($AF108=\"b\",Inventory!$G115=\"\"),\"\",IF(AND($AF108=\"b\",Inventory!$G115<>\"\"),VLOOKUP(Inventory!$G115,$E$3:$F$10,2,FALSE),IF(AND($AF108=\"a\",Inventory!$Z115=\"\"),\"\",IF(AND($AF108=\"a\",Inventory!$Z115<>\"\"),VLOOKUP(Inventory!$Z115,$E$3:$F$10,2,FALSE),IF(AND($AF108=\"c\",Inventory!$Z115=\"\"),\"\",IF(AND($AF108=\"c\",Inventory!$Z115<>\"\"),VLOOKUP(Inventory!$Z115,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG108=\"a\",Inventory!$AG115<>\"\",Inventory!$AE115<>\"\",Inventory!$AF115<>\"\",Inventory!$AR115<(65000/12000)),VLOOKUP(Inventory!$AG115,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG108=\"b\",Inventory!$AJ115<>\"\",Inventory!$AH115<>\"\",Inventory!$AI115<>\"\",Inventory!$AS115<(65000/12000)),VLOOKUP(Inventory!$AJ115,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF108=\"\",\"a\",IF(AND($AF108=\"b\",Inventory!$J115=\"\"),\"a\",IF(AND($AF108=\"b\",Inventory!$J115<>\"\"),VLOOKUP(Inventory!$J115,$N$4:$O$6,2,FALSE),IF(AND($AF108=\"a\",Inventory!$AA115=\"\"),\"a\",IF(AND($AF108=\"a\",Inventory!$AA115<>\"\"),VLOOKUP(Inventory!$AA115,$N$4:$O$6,2,FALSE),IF(AND($AF108=\"c\",Inventory!$AA115=\"\"),\"a\",IF(AND($AF108=\"c\",Inventory!$AA115<>\"\"),VLOOKUP(Inventory!$AA115,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF108=\"\",\"a\",IF(AND($AF108=\"b\",Inventory!$L115=\"\"),\"a\",IF(AND($AF108=\"b\",Inventory!$L115<>\"\"),VLOOKUP(Inventory!$L115,$T$4:$U$5,2,FALSE),IF(AND($AF108=\"a\",Inventory!$AD115=\"\"),\"a\",IF(AND($AF108=\"a\",Inventory!$AD115<>\"\"),VLOOKUP(Inventory!$AD115,$T$4:$U$5,2,FALSE),IF(AND($AF108=\"c\",Inventory!$AD115=\"\"),\"a\",IF(AND($AF108=\"c\",Inventory!$AD115<>\"\"),VLOOKUP(Inventory!$AD115,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C115=\"New Construction\",Inventory!C115=\"Replace-on-Burnout\"),Inventory!AR115,IF(Inventory!C115=\"Early Retirement\",Inventory!AQ115,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF108=\"b\",OR($AG108=\"a\",$AG108=\"b\"),Inventory!$I115=\"\",$AM108<(65000/12000)),\"x\",IF(AND($AF108=\"b\",OR($AG108=\"a\",$AG108=\"b\"),Inventory!$I115<>\"\",$AM108<(65000/12000)),VLOOKUP(Inventory!$I115,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF108=\"c\",Inventory!$AC115,Inventory!$K115)","v":0},{"$f":"IF(AND($AF108=\"b\",Inventory!$N115=\"Btu/hr\"),Inventory!$M115,IF(AND($AF108=\"b\",Inventory!$N115=\"Tons\"),Inventory!$M115*12000,IF(AND($AF108<>\"b\",Inventory!$AF115=\"Btu/hr\"),Inventory!$AE115,IF(AND($AF108<>\"b\",Inventory!$AF115=\"Tons\"),Inventory!$AE115*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF108=\"b\",Inventory!$P115=\"Btu/hr\"),Inventory!$O115,IF(AND($AF108=\"b\",Inventory!$P115=\"Tons\"),Inventory!$O115*12000,IF(AND($AF108<>\"b\",Inventory!$AI115=\"Btu/hr\"),Inventory!$AH115,IF(AND($AF108<>\"b\",Inventory!$AI115=\"Tons\"),Inventory!$AH115*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H115=\"\",$BU108=\"No\"),\"-\",Inventory!$H115)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV108,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J115=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW108,$BZ108),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ108,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW108,$BZ108),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ108,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW108,$BZ108),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ108,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ahaadaa39",0.78,"kW/ton",0.63,"IPLV",0.78,0.63,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,107,{"$f":"IF(Inventory!$C116=\"\",\"\",VLOOKUP(Inventory!$C116,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF109=\"\",\"\",IF(AND($AF109=\"b\",Inventory!$G116=\"\"),\"\",IF(AND($AF109=\"b\",Inventory!$G116<>\"\"),VLOOKUP(Inventory!$G116,$E$3:$F$10,2,FALSE),IF(AND($AF109=\"a\",Inventory!$Z116=\"\"),\"\",IF(AND($AF109=\"a\",Inventory!$Z116<>\"\"),VLOOKUP(Inventory!$Z116,$E$3:$F$10,2,FALSE),IF(AND($AF109=\"c\",Inventory!$Z116=\"\"),\"\",IF(AND($AF109=\"c\",Inventory!$Z116<>\"\"),VLOOKUP(Inventory!$Z116,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG109=\"a\",Inventory!$AG116<>\"\",Inventory!$AE116<>\"\",Inventory!$AF116<>\"\",Inventory!$AR116<(65000/12000)),VLOOKUP(Inventory!$AG116,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG109=\"b\",Inventory!$AJ116<>\"\",Inventory!$AH116<>\"\",Inventory!$AI116<>\"\",Inventory!$AS116<(65000/12000)),VLOOKUP(Inventory!$AJ116,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF109=\"\",\"a\",IF(AND($AF109=\"b\",Inventory!$J116=\"\"),\"a\",IF(AND($AF109=\"b\",Inventory!$J116<>\"\"),VLOOKUP(Inventory!$J116,$N$4:$O$6,2,FALSE),IF(AND($AF109=\"a\",Inventory!$AA116=\"\"),\"a\",IF(AND($AF109=\"a\",Inventory!$AA116<>\"\"),VLOOKUP(Inventory!$AA116,$N$4:$O$6,2,FALSE),IF(AND($AF109=\"c\",Inventory!$AA116=\"\"),\"a\",IF(AND($AF109=\"c\",Inventory!$AA116<>\"\"),VLOOKUP(Inventory!$AA116,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF109=\"\",\"a\",IF(AND($AF109=\"b\",Inventory!$L116=\"\"),\"a\",IF(AND($AF109=\"b\",Inventory!$L116<>\"\"),VLOOKUP(Inventory!$L116,$T$4:$U$5,2,FALSE),IF(AND($AF109=\"a\",Inventory!$AD116=\"\"),\"a\",IF(AND($AF109=\"a\",Inventory!$AD116<>\"\"),VLOOKUP(Inventory!$AD116,$T$4:$U$5,2,FALSE),IF(AND($AF109=\"c\",Inventory!$AD116=\"\"),\"a\",IF(AND($AF109=\"c\",Inventory!$AD116<>\"\"),VLOOKUP(Inventory!$AD116,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C116=\"New Construction\",Inventory!C116=\"Replace-on-Burnout\"),Inventory!AR116,IF(Inventory!C116=\"Early Retirement\",Inventory!AQ116,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF109=\"b\",OR($AG109=\"a\",$AG109=\"b\"),Inventory!$I116=\"\",$AM109<(65000/12000)),\"x\",IF(AND($AF109=\"b\",OR($AG109=\"a\",$AG109=\"b\"),Inventory!$I116<>\"\",$AM109<(65000/12000)),VLOOKUP(Inventory!$I116,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF109=\"c\",Inventory!$AC116,Inventory!$K116)","v":0},{"$f":"IF(AND($AF109=\"b\",Inventory!$N116=\"Btu/hr\"),Inventory!$M116,IF(AND($AF109=\"b\",Inventory!$N116=\"Tons\"),Inventory!$M116*12000,IF(AND($AF109<>\"b\",Inventory!$AF116=\"Btu/hr\"),Inventory!$AE116,IF(AND($AF109<>\"b\",Inventory!$AF116=\"Tons\"),Inventory!$AE116*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF109=\"b\",Inventory!$P116=\"Btu/hr\"),Inventory!$O116,IF(AND($AF109=\"b\",Inventory!$P116=\"Tons\"),Inventory!$O116*12000,IF(AND($AF109<>\"b\",Inventory!$AI116=\"Btu/hr\"),Inventory!$AH116,IF(AND($AF109<>\"b\",Inventory!$AI116=\"Tons\"),Inventory!$AH116*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H116=\"\",$BU109=\"No\"),\"-\",Inventory!$H116)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV109,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J116=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW109,$BZ109),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ109,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW109,$BZ109),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ109,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW109,$BZ109),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ109,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ahaadaa40",0.77500000000000002,"kW/ton",0.61499999999999999,"IPLV",0.77500000000000002,0.61499999999999999,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108,{"$f":"IF(Inventory!$C117=\"\",\"\",VLOOKUP(Inventory!$C117,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF110=\"\",\"\",IF(AND($AF110=\"b\",Inventory!$G117=\"\"),\"\",IF(AND($AF110=\"b\",Inventory!$G117<>\"\"),VLOOKUP(Inventory!$G117,$E$3:$F$10,2,FALSE),IF(AND($AF110=\"a\",Inventory!$Z117=\"\"),\"\",IF(AND($AF110=\"a\",Inventory!$Z117<>\"\"),VLOOKUP(Inventory!$Z117,$E$3:$F$10,2,FALSE),IF(AND($AF110=\"c\",Inventory!$Z117=\"\"),\"\",IF(AND($AF110=\"c\",Inventory!$Z117<>\"\"),VLOOKUP(Inventory!$Z117,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG110=\"a\",Inventory!$AG117<>\"\",Inventory!$AE117<>\"\",Inventory!$AF117<>\"\",Inventory!$AR117<(65000/12000)),VLOOKUP(Inventory!$AG117,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG110=\"b\",Inventory!$AJ117<>\"\",Inventory!$AH117<>\"\",Inventory!$AI117<>\"\",Inventory!$AS117<(65000/12000)),VLOOKUP(Inventory!$AJ117,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF110=\"\",\"a\",IF(AND($AF110=\"b\",Inventory!$J117=\"\"),\"a\",IF(AND($AF110=\"b\",Inventory!$J117<>\"\"),VLOOKUP(Inventory!$J117,$N$4:$O$6,2,FALSE),IF(AND($AF110=\"a\",Inventory!$AA117=\"\"),\"a\",IF(AND($AF110=\"a\",Inventory!$AA117<>\"\"),VLOOKUP(Inventory!$AA117,$N$4:$O$6,2,FALSE),IF(AND($AF110=\"c\",Inventory!$AA117=\"\"),\"a\",IF(AND($AF110=\"c\",Inventory!$AA117<>\"\"),VLOOKUP(Inventory!$AA117,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF110=\"\",\"a\",IF(AND($AF110=\"b\",Inventory!$L117=\"\"),\"a\",IF(AND($AF110=\"b\",Inventory!$L117<>\"\"),VLOOKUP(Inventory!$L117,$T$4:$U$5,2,FALSE),IF(AND($AF110=\"a\",Inventory!$AD117=\"\"),\"a\",IF(AND($AF110=\"a\",Inventory!$AD117<>\"\"),VLOOKUP(Inventory!$AD117,$T$4:$U$5,2,FALSE),IF(AND($AF110=\"c\",Inventory!$AD117=\"\"),\"a\",IF(AND($AF110=\"c\",Inventory!$AD117<>\"\"),VLOOKUP(Inventory!$AD117,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C117=\"New Construction\",Inventory!C117=\"Replace-on-Burnout\"),Inventory!AR117,IF(Inventory!C117=\"Early Retirement\",Inventory!AQ117,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF110=\"b\",OR($AG110=\"a\",$AG110=\"b\"),Inventory!$I117=\"\",$AM110<(65000/12000)),\"x\",IF(AND($AF110=\"b\",OR($AG110=\"a\",$AG110=\"b\"),Inventory!$I117<>\"\",$AM110<(65000/12000)),VLOOKUP(Inventory!$I117,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF110=\"c\",Inventory!$AC117,Inventory!$K117)","v":0},{"$f":"IF(AND($AF110=\"b\",Inventory!$N117=\"Btu/hr\"),Inventory!$M117,IF(AND($AF110=\"b\",Inventory!$N117=\"Tons\"),Inventory!$M117*12000,IF(AND($AF110<>\"b\",Inventory!$AF117=\"Btu/hr\"),Inventory!$AE117,IF(AND($AF110<>\"b\",Inventory!$AF117=\"Tons\"),Inventory!$AE117*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF110=\"b\",Inventory!$P117=\"Btu/hr\"),Inventory!$O117,IF(AND($AF110=\"b\",Inventory!$P117=\"Tons\"),Inventory!$O117*12000,IF(AND($AF110<>\"b\",Inventory!$AI117=\"Btu/hr\"),Inventory!$AH117,IF(AND($AF110<>\"b\",Inventory!$AI117=\"Tons\"),Inventory!$AH117*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H117=\"\",$BU110=\"No\"),\"-\",Inventory!$H117)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV110,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J117=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW110,$BZ110),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ110,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW110,$BZ110),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ110,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW110,$BZ110),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ110,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ahaadaa41",0.68,"kW/ton",0.57999999999999996,"IPLV",0.68,0.57999999999999996,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109,{"$f":"IF(Inventory!$C118=\"\",\"\",VLOOKUP(Inventory!$C118,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF111=\"\",\"\",IF(AND($AF111=\"b\",Inventory!$G118=\"\"),\"\",IF(AND($AF111=\"b\",Inventory!$G118<>\"\"),VLOOKUP(Inventory!$G118,$E$3:$F$10,2,FALSE),IF(AND($AF111=\"a\",Inventory!$Z118=\"\"),\"\",IF(AND($AF111=\"a\",Inventory!$Z118<>\"\"),VLOOKUP(Inventory!$Z118,$E$3:$F$10,2,FALSE),IF(AND($AF111=\"c\",Inventory!$Z118=\"\"),\"\",IF(AND($AF111=\"c\",Inventory!$Z118<>\"\"),VLOOKUP(Inventory!$Z118,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG111=\"a\",Inventory!$AG118<>\"\",Inventory!$AE118<>\"\",Inventory!$AF118<>\"\",Inventory!$AR118<(65000/12000)),VLOOKUP(Inventory!$AG118,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG111=\"b\",Inventory!$AJ118<>\"\",Inventory!$AH118<>\"\",Inventory!$AI118<>\"\",Inventory!$AS118<(65000/12000)),VLOOKUP(Inventory!$AJ118,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF111=\"\",\"a\",IF(AND($AF111=\"b\",Inventory!$J118=\"\"),\"a\",IF(AND($AF111=\"b\",Inventory!$J118<>\"\"),VLOOKUP(Inventory!$J118,$N$4:$O$6,2,FALSE),IF(AND($AF111=\"a\",Inventory!$AA118=\"\"),\"a\",IF(AND($AF111=\"a\",Inventory!$AA118<>\"\"),VLOOKUP(Inventory!$AA118,$N$4:$O$6,2,FALSE),IF(AND($AF111=\"c\",Inventory!$AA118=\"\"),\"a\",IF(AND($AF111=\"c\",Inventory!$AA118<>\"\"),VLOOKUP(Inventory!$AA118,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF111=\"\",\"a\",IF(AND($AF111=\"b\",Inventory!$L118=\"\"),\"a\",IF(AND($AF111=\"b\",Inventory!$L118<>\"\"),VLOOKUP(Inventory!$L118,$T$4:$U$5,2,FALSE),IF(AND($AF111=\"a\",Inventory!$AD118=\"\"),\"a\",IF(AND($AF111=\"a\",Inventory!$AD118<>\"\"),VLOOKUP(Inventory!$AD118,$T$4:$U$5,2,FALSE),IF(AND($AF111=\"c\",Inventory!$AD118=\"\"),\"a\",IF(AND($AF111=\"c\",Inventory!$AD118<>\"\"),VLOOKUP(Inventory!$AD118,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C118=\"New Construction\",Inventory!C118=\"Replace-on-Burnout\"),Inventory!AR118,IF(Inventory!C118=\"Early Retirement\",Inventory!AQ118,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF111=\"b\",OR($AG111=\"a\",$AG111=\"b\"),Inventory!$I118=\"\",$AM111<(65000/12000)),\"x\",IF(AND($AF111=\"b\",OR($AG111=\"a\",$AG111=\"b\"),Inventory!$I118<>\"\",$AM111<(65000/12000)),VLOOKUP(Inventory!$I118,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF111=\"c\",Inventory!$AC118,Inventory!$K118)","v":0},{"$f":"IF(AND($AF111=\"b\",Inventory!$N118=\"Btu/hr\"),Inventory!$M118,IF(AND($AF111=\"b\",Inventory!$N118=\"Tons\"),Inventory!$M118*12000,IF(AND($AF111<>\"b\",Inventory!$AF118=\"Btu/hr\"),Inventory!$AE118,IF(AND($AF111<>\"b\",Inventory!$AF118=\"Tons\"),Inventory!$AE118*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF111=\"b\",Inventory!$P118=\"Btu/hr\"),Inventory!$O118,IF(AND($AF111=\"b\",Inventory!$P118=\"Tons\"),Inventory!$O118*12000,IF(AND($AF111<>\"b\",Inventory!$AI118=\"Btu/hr\"),Inventory!$AH118,IF(AND($AF111<>\"b\",Inventory!$AI118=\"Tons\"),Inventory!$AH118*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H118=\"\",$BU111=\"No\"),\"-\",Inventory!$H118)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV111,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J118=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW111,$BZ111),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ111,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW111,$BZ111),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ111,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW111,$BZ111),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ111,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ahaadaa42",0.62,"kW/ton",0.54,"IPLV",0.62,0.54,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,{"$f":"IF(Inventory!$C119=\"\",\"\",VLOOKUP(Inventory!$C119,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF112=\"\",\"\",IF(AND($AF112=\"b\",Inventory!$G119=\"\"),\"\",IF(AND($AF112=\"b\",Inventory!$G119<>\"\"),VLOOKUP(Inventory!$G119,$E$3:$F$10,2,FALSE),IF(AND($AF112=\"a\",Inventory!$Z119=\"\"),\"\",IF(AND($AF112=\"a\",Inventory!$Z119<>\"\"),VLOOKUP(Inventory!$Z119,$E$3:$F$10,2,FALSE),IF(AND($AF112=\"c\",Inventory!$Z119=\"\"),\"\",IF(AND($AF112=\"c\",Inventory!$Z119<>\"\"),VLOOKUP(Inventory!$Z119,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG112=\"a\",Inventory!$AG119<>\"\",Inventory!$AE119<>\"\",Inventory!$AF119<>\"\",Inventory!$AR119<(65000/12000)),VLOOKUP(Inventory!$AG119,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG112=\"b\",Inventory!$AJ119<>\"\",Inventory!$AH119<>\"\",Inventory!$AI119<>\"\",Inventory!$AS119<(65000/12000)),VLOOKUP(Inventory!$AJ119,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF112=\"\",\"a\",IF(AND($AF112=\"b\",Inventory!$J119=\"\"),\"a\",IF(AND($AF112=\"b\",Inventory!$J119<>\"\"),VLOOKUP(Inventory!$J119,$N$4:$O$6,2,FALSE),IF(AND($AF112=\"a\",Inventory!$AA119=\"\"),\"a\",IF(AND($AF112=\"a\",Inventory!$AA119<>\"\"),VLOOKUP(Inventory!$AA119,$N$4:$O$6,2,FALSE),IF(AND($AF112=\"c\",Inventory!$AA119=\"\"),\"a\",IF(AND($AF112=\"c\",Inventory!$AA119<>\"\"),VLOOKUP(Inventory!$AA119,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF112=\"\",\"a\",IF(AND($AF112=\"b\",Inventory!$L119=\"\"),\"a\",IF(AND($AF112=\"b\",Inventory!$L119<>\"\"),VLOOKUP(Inventory!$L119,$T$4:$U$5,2,FALSE),IF(AND($AF112=\"a\",Inventory!$AD119=\"\"),\"a\",IF(AND($AF112=\"a\",Inventory!$AD119<>\"\"),VLOOKUP(Inventory!$AD119,$T$4:$U$5,2,FALSE),IF(AND($AF112=\"c\",Inventory!$AD119=\"\"),\"a\",IF(AND($AF112=\"c\",Inventory!$AD119<>\"\"),VLOOKUP(Inventory!$AD119,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C119=\"New Construction\",Inventory!C119=\"Replace-on-Burnout\"),Inventory!AR119,IF(Inventory!C119=\"Early Retirement\",Inventory!AQ119,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF112=\"b\",OR($AG112=\"a\",$AG112=\"b\"),Inventory!$I119=\"\",$AM112<(65000/12000)),\"x\",IF(AND($AF112=\"b\",OR($AG112=\"a\",$AG112=\"b\"),Inventory!$I119<>\"\",$AM112<(65000/12000)),VLOOKUP(Inventory!$I119,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF112=\"c\",Inventory!$AC119,Inventory!$K119)","v":0},{"$f":"IF(AND($AF112=\"b\",Inventory!$N119=\"Btu/hr\"),Inventory!$M119,IF(AND($AF112=\"b\",Inventory!$N119=\"Tons\"),Inventory!$M119*12000,IF(AND($AF112<>\"b\",Inventory!$AF119=\"Btu/hr\"),Inventory!$AE119,IF(AND($AF112<>\"b\",Inventory!$AF119=\"Tons\"),Inventory!$AE119*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF112=\"b\",Inventory!$P119=\"Btu/hr\"),Inventory!$O119,IF(AND($AF112=\"b\",Inventory!$P119=\"Tons\"),Inventory!$O119*12000,IF(AND($AF112<>\"b\",Inventory!$AI119=\"Btu/hr\"),Inventory!$AH119,IF(AND($AF112<>\"b\",Inventory!$AI119=\"Tons\"),Inventory!$AH119*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H119=\"\",$BU112=\"No\"),\"-\",Inventory!$H119)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV112,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J119=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW112,$BZ112),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ112,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW112,$BZ112),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ112,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW112,$BZ112),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ112,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"ahaadaa43",0.62,"kW/ton",0.54,"IPLV",0.62,0.54,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111,{"$f":"IF(Inventory!$C120=\"\",\"\",VLOOKUP(Inventory!$C120,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF113=\"\",\"\",IF(AND($AF113=\"b\",Inventory!$G120=\"\"),\"\",IF(AND($AF113=\"b\",Inventory!$G120<>\"\"),VLOOKUP(Inventory!$G120,$E$3:$F$10,2,FALSE),IF(AND($AF113=\"a\",Inventory!$Z120=\"\"),\"\",IF(AND($AF113=\"a\",Inventory!$Z120<>\"\"),VLOOKUP(Inventory!$Z120,$E$3:$F$10,2,FALSE),IF(AND($AF113=\"c\",Inventory!$Z120=\"\"),\"\",IF(AND($AF113=\"c\",Inventory!$Z120<>\"\"),VLOOKUP(Inventory!$Z120,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG113=\"a\",Inventory!$AG120<>\"\",Inventory!$AE120<>\"\",Inventory!$AF120<>\"\",Inventory!$AR120<(65000/12000)),VLOOKUP(Inventory!$AG120,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG113=\"b\",Inventory!$AJ120<>\"\",Inventory!$AH120<>\"\",Inventory!$AI120<>\"\",Inventory!$AS120<(65000/12000)),VLOOKUP(Inventory!$AJ120,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF113=\"\",\"a\",IF(AND($AF113=\"b\",Inventory!$J120=\"\"),\"a\",IF(AND($AF113=\"b\",Inventory!$J120<>\"\"),VLOOKUP(Inventory!$J120,$N$4:$O$6,2,FALSE),IF(AND($AF113=\"a\",Inventory!$AA120=\"\"),\"a\",IF(AND($AF113=\"a\",Inventory!$AA120<>\"\"),VLOOKUP(Inventory!$AA120,$N$4:$O$6,2,FALSE),IF(AND($AF113=\"c\",Inventory!$AA120=\"\"),\"a\",IF(AND($AF113=\"c\",Inventory!$AA120<>\"\"),VLOOKUP(Inventory!$AA120,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF113=\"\",\"a\",IF(AND($AF113=\"b\",Inventory!$L120=\"\"),\"a\",IF(AND($AF113=\"b\",Inventory!$L120<>\"\"),VLOOKUP(Inventory!$L120,$T$4:$U$5,2,FALSE),IF(AND($AF113=\"a\",Inventory!$AD120=\"\"),\"a\",IF(AND($AF113=\"a\",Inventory!$AD120<>\"\"),VLOOKUP(Inventory!$AD120,$T$4:$U$5,2,FALSE),IF(AND($AF113=\"c\",Inventory!$AD120=\"\"),\"a\",IF(AND($AF113=\"c\",Inventory!$AD120<>\"\"),VLOOKUP(Inventory!$AD120,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C120=\"New Construction\",Inventory!C120=\"Replace-on-Burnout\"),Inventory!AR120,IF(Inventory!C120=\"Early Retirement\",Inventory!AQ120,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF113=\"b\",OR($AG113=\"a\",$AG113=\"b\"),Inventory!$I120=\"\",$AM113<(65000/12000)),\"x\",IF(AND($AF113=\"b\",OR($AG113=\"a\",$AG113=\"b\"),Inventory!$I120<>\"\",$AM113<(65000/12000)),VLOOKUP(Inventory!$I120,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF113=\"c\",Inventory!$AC120,Inventory!$K120)","v":0},{"$f":"IF(AND($AF113=\"b\",Inventory!$N120=\"Btu/hr\"),Inventory!$M120,IF(AND($AF113=\"b\",Inventory!$N120=\"Tons\"),Inventory!$M120*12000,IF(AND($AF113<>\"b\",Inventory!$AF120=\"Btu/hr\"),Inventory!$AE120,IF(AND($AF113<>\"b\",Inventory!$AF120=\"Tons\"),Inventory!$AE120*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF113=\"b\",Inventory!$P120=\"Btu/hr\"),Inventory!$O120,IF(AND($AF113=\"b\",Inventory!$P120=\"Tons\"),Inventory!$O120*12000,IF(AND($AF113<>\"b\",Inventory!$AI120=\"Btu/hr\"),Inventory!$AH120,IF(AND($AF113<>\"b\",Inventory!$AI120=\"Tons\"),Inventory!$AH120*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H120=\"\",$BU113=\"No\"),\"-\",Inventory!$H120)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV113,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J120=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW113,$BZ113),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ113,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW113,$BZ113),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ113,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW113,$BZ113),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ113,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cgaabaa29",9.5619999999999994,"EER",12.75,"IPLV",{"$f":"12/$CY113","v":1.2549675800041833},{"$f":"12/$DA113","v":0.94117647058823528},"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112,{"$f":"IF(Inventory!$C121=\"\",\"\",VLOOKUP(Inventory!$C121,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF114=\"\",\"\",IF(AND($AF114=\"b\",Inventory!$G121=\"\"),\"\",IF(AND($AF114=\"b\",Inventory!$G121<>\"\"),VLOOKUP(Inventory!$G121,$E$3:$F$10,2,FALSE),IF(AND($AF114=\"a\",Inventory!$Z121=\"\"),\"\",IF(AND($AF114=\"a\",Inventory!$Z121<>\"\"),VLOOKUP(Inventory!$Z121,$E$3:$F$10,2,FALSE),IF(AND($AF114=\"c\",Inventory!$Z121=\"\"),\"\",IF(AND($AF114=\"c\",Inventory!$Z121<>\"\"),VLOOKUP(Inventory!$Z121,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG114=\"a\",Inventory!$AG121<>\"\",Inventory!$AE121<>\"\",Inventory!$AF121<>\"\",Inventory!$AR121<(65000/12000)),VLOOKUP(Inventory!$AG121,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG114=\"b\",Inventory!$AJ121<>\"\",Inventory!$AH121<>\"\",Inventory!$AI121<>\"\",Inventory!$AS121<(65000/12000)),VLOOKUP(Inventory!$AJ121,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF114=\"\",\"a\",IF(AND($AF114=\"b\",Inventory!$J121=\"\"),\"a\",IF(AND($AF114=\"b\",Inventory!$J121<>\"\"),VLOOKUP(Inventory!$J121,$N$4:$O$6,2,FALSE),IF(AND($AF114=\"a\",Inventory!$AA121=\"\"),\"a\",IF(AND($AF114=\"a\",Inventory!$AA121<>\"\"),VLOOKUP(Inventory!$AA121,$N$4:$O$6,2,FALSE),IF(AND($AF114=\"c\",Inventory!$AA121=\"\"),\"a\",IF(AND($AF114=\"c\",Inventory!$AA121<>\"\"),VLOOKUP(Inventory!$AA121,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF114=\"\",\"a\",IF(AND($AF114=\"b\",Inventory!$L121=\"\"),\"a\",IF(AND($AF114=\"b\",Inventory!$L121<>\"\"),VLOOKUP(Inventory!$L121,$T$4:$U$5,2,FALSE),IF(AND($AF114=\"a\",Inventory!$AD121=\"\"),\"a\",IF(AND($AF114=\"a\",Inventory!$AD121<>\"\"),VLOOKUP(Inventory!$AD121,$T$4:$U$5,2,FALSE),IF(AND($AF114=\"c\",Inventory!$AD121=\"\"),\"a\",IF(AND($AF114=\"c\",Inventory!$AD121<>\"\"),VLOOKUP(Inventory!$AD121,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C121=\"New Construction\",Inventory!C121=\"Replace-on-Burnout\"),Inventory!AR121,IF(Inventory!C121=\"Early Retirement\",Inventory!AQ121,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF114=\"b\",OR($AG114=\"a\",$AG114=\"b\"),Inventory!$I121=\"\",$AM114<(65000/12000)),\"x\",IF(AND($AF114=\"b\",OR($AG114=\"a\",$AG114=\"b\"),Inventory!$I121<>\"\",$AM114<(65000/12000)),VLOOKUP(Inventory!$I121,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF114=\"c\",Inventory!$AC121,Inventory!$K121)","v":0},{"$f":"IF(AND($AF114=\"b\",Inventory!$N121=\"Btu/hr\"),Inventory!$M121,IF(AND($AF114=\"b\",Inventory!$N121=\"Tons\"),Inventory!$M121*12000,IF(AND($AF114<>\"b\",Inventory!$AF121=\"Btu/hr\"),Inventory!$AE121,IF(AND($AF114<>\"b\",Inventory!$AF121=\"Tons\"),Inventory!$AE121*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF114=\"b\",Inventory!$P121=\"Btu/hr\"),Inventory!$O121,IF(AND($AF114=\"b\",Inventory!$P121=\"Tons\"),Inventory!$O121*12000,IF(AND($AF114<>\"b\",Inventory!$AI121=\"Btu/hr\"),Inventory!$AH121,IF(AND($AF114<>\"b\",Inventory!$AI121=\"Tons\"),Inventory!$AH121*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H121=\"\",$BU114=\"No\"),\"-\",Inventory!$H121)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV114,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J121=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW114,$BZ114),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ114,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW114,$BZ114),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ114,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW114,$BZ114),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ114,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cgaabaa30",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113,{"$f":"IF(Inventory!$C122=\"\",\"\",VLOOKUP(Inventory!$C122,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF115=\"\",\"\",IF(AND($AF115=\"b\",Inventory!$G122=\"\"),\"\",IF(AND($AF115=\"b\",Inventory!$G122<>\"\"),VLOOKUP(Inventory!$G122,$E$3:$F$10,2,FALSE),IF(AND($AF115=\"a\",Inventory!$Z122=\"\"),\"\",IF(AND($AF115=\"a\",Inventory!$Z122<>\"\"),VLOOKUP(Inventory!$Z122,$E$3:$F$10,2,FALSE),IF(AND($AF115=\"c\",Inventory!$Z122=\"\"),\"\",IF(AND($AF115=\"c\",Inventory!$Z122<>\"\"),VLOOKUP(Inventory!$Z122,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG115=\"a\",Inventory!$AG122<>\"\",Inventory!$AE122<>\"\",Inventory!$AF122<>\"\",Inventory!$AR122<(65000/12000)),VLOOKUP(Inventory!$AG122,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG115=\"b\",Inventory!$AJ122<>\"\",Inventory!$AH122<>\"\",Inventory!$AI122<>\"\",Inventory!$AS122<(65000/12000)),VLOOKUP(Inventory!$AJ122,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF115=\"\",\"a\",IF(AND($AF115=\"b\",Inventory!$J122=\"\"),\"a\",IF(AND($AF115=\"b\",Inventory!$J122<>\"\"),VLOOKUP(Inventory!$J122,$N$4:$O$6,2,FALSE),IF(AND($AF115=\"a\",Inventory!$AA122=\"\"),\"a\",IF(AND($AF115=\"a\",Inventory!$AA122<>\"\"),VLOOKUP(Inventory!$AA122,$N$4:$O$6,2,FALSE),IF(AND($AF115=\"c\",Inventory!$AA122=\"\"),\"a\",IF(AND($AF115=\"c\",Inventory!$AA122<>\"\"),VLOOKUP(Inventory!$AA122,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF115=\"\",\"a\",IF(AND($AF115=\"b\",Inventory!$L122=\"\"),\"a\",IF(AND($AF115=\"b\",Inventory!$L122<>\"\"),VLOOKUP(Inventory!$L122,$T$4:$U$5,2,FALSE),IF(AND($AF115=\"a\",Inventory!$AD122=\"\"),\"a\",IF(AND($AF115=\"a\",Inventory!$AD122<>\"\"),VLOOKUP(Inventory!$AD122,$T$4:$U$5,2,FALSE),IF(AND($AF115=\"c\",Inventory!$AD122=\"\"),\"a\",IF(AND($AF115=\"c\",Inventory!$AD122<>\"\"),VLOOKUP(Inventory!$AD122,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C122=\"New Construction\",Inventory!C122=\"Replace-on-Burnout\"),Inventory!AR122,IF(Inventory!C122=\"Early Retirement\",Inventory!AQ122,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF115=\"b\",OR($AG115=\"a\",$AG115=\"b\"),Inventory!$I122=\"\",$AM115<(65000/12000)),\"x\",IF(AND($AF115=\"b\",OR($AG115=\"a\",$AG115=\"b\"),Inventory!$I122<>\"\",$AM115<(65000/12000)),VLOOKUP(Inventory!$I122,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF115=\"c\",Inventory!$AC122,Inventory!$K122)","v":0},{"$f":"IF(AND($AF115=\"b\",Inventory!$N122=\"Btu/hr\"),Inventory!$M122,IF(AND($AF115=\"b\",Inventory!$N122=\"Tons\"),Inventory!$M122*12000,IF(AND($AF115<>\"b\",Inventory!$AF122=\"Btu/hr\"),Inventory!$AE122,IF(AND($AF115<>\"b\",Inventory!$AF122=\"Tons\"),Inventory!$AE122*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF115=\"b\",Inventory!$P122=\"Btu/hr\"),Inventory!$O122,IF(AND($AF115=\"b\",Inventory!$P122=\"Tons\"),Inventory!$O122*12000,IF(AND($AF115<>\"b\",Inventory!$AI122=\"Btu/hr\"),Inventory!$AH122,IF(AND($AF115<>\"b\",Inventory!$AI122=\"Tons\"),Inventory!$AH122*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H122=\"\",$BU115=\"No\"),\"-\",Inventory!$H122)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV115,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J122=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW115,$BZ115),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ115,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW115,$BZ115),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ115,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW115,$BZ115),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ115,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cgaabaa31",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114,{"$f":"IF(Inventory!$C123=\"\",\"\",VLOOKUP(Inventory!$C123,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF116=\"\",\"\",IF(AND($AF116=\"b\",Inventory!$G123=\"\"),\"\",IF(AND($AF116=\"b\",Inventory!$G123<>\"\"),VLOOKUP(Inventory!$G123,$E$3:$F$10,2,FALSE),IF(AND($AF116=\"a\",Inventory!$Z123=\"\"),\"\",IF(AND($AF116=\"a\",Inventory!$Z123<>\"\"),VLOOKUP(Inventory!$Z123,$E$3:$F$10,2,FALSE),IF(AND($AF116=\"c\",Inventory!$Z123=\"\"),\"\",IF(AND($AF116=\"c\",Inventory!$Z123<>\"\"),VLOOKUP(Inventory!$Z123,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG116=\"a\",Inventory!$AG123<>\"\",Inventory!$AE123<>\"\",Inventory!$AF123<>\"\",Inventory!$AR123<(65000/12000)),VLOOKUP(Inventory!$AG123,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG116=\"b\",Inventory!$AJ123<>\"\",Inventory!$AH123<>\"\",Inventory!$AI123<>\"\",Inventory!$AS123<(65000/12000)),VLOOKUP(Inventory!$AJ123,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF116=\"\",\"a\",IF(AND($AF116=\"b\",Inventory!$J123=\"\"),\"a\",IF(AND($AF116=\"b\",Inventory!$J123<>\"\"),VLOOKUP(Inventory!$J123,$N$4:$O$6,2,FALSE),IF(AND($AF116=\"a\",Inventory!$AA123=\"\"),\"a\",IF(AND($AF116=\"a\",Inventory!$AA123<>\"\"),VLOOKUP(Inventory!$AA123,$N$4:$O$6,2,FALSE),IF(AND($AF116=\"c\",Inventory!$AA123=\"\"),\"a\",IF(AND($AF116=\"c\",Inventory!$AA123<>\"\"),VLOOKUP(Inventory!$AA123,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF116=\"\",\"a\",IF(AND($AF116=\"b\",Inventory!$L123=\"\"),\"a\",IF(AND($AF116=\"b\",Inventory!$L123<>\"\"),VLOOKUP(Inventory!$L123,$T$4:$U$5,2,FALSE),IF(AND($AF116=\"a\",Inventory!$AD123=\"\"),\"a\",IF(AND($AF116=\"a\",Inventory!$AD123<>\"\"),VLOOKUP(Inventory!$AD123,$T$4:$U$5,2,FALSE),IF(AND($AF116=\"c\",Inventory!$AD123=\"\"),\"a\",IF(AND($AF116=\"c\",Inventory!$AD123<>\"\"),VLOOKUP(Inventory!$AD123,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C123=\"New Construction\",Inventory!C123=\"Replace-on-Burnout\"),Inventory!AR123,IF(Inventory!C123=\"Early Retirement\",Inventory!AQ123,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF116=\"b\",OR($AG116=\"a\",$AG116=\"b\"),Inventory!$I123=\"\",$AM116<(65000/12000)),\"x\",IF(AND($AF116=\"b\",OR($AG116=\"a\",$AG116=\"b\"),Inventory!$I123<>\"\",$AM116<(65000/12000)),VLOOKUP(Inventory!$I123,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF116=\"c\",Inventory!$AC123,Inventory!$K123)","v":0},{"$f":"IF(AND($AF116=\"b\",Inventory!$N123=\"Btu/hr\"),Inventory!$M123,IF(AND($AF116=\"b\",Inventory!$N123=\"Tons\"),Inventory!$M123*12000,IF(AND($AF116<>\"b\",Inventory!$AF123=\"Btu/hr\"),Inventory!$AE123,IF(AND($AF116<>\"b\",Inventory!$AF123=\"Tons\"),Inventory!$AE123*12000,0))))","v":0},{"$f":"IF(BK116=0,0,IF($BK116<7000,7000,IF($BK116>15000,15000,$BK116)))","v":0},0,"EER",0,"kW/ton",{"$f":"IF(AND($AF116=\"b\",Inventory!$P123=\"Btu/hr\"),Inventory!$O123,IF(AND($AF116=\"b\",Inventory!$P123=\"Tons\"),Inventory!$O123*12000,IF(AND($AF116<>\"b\",Inventory!$AI123=\"Btu/hr\"),Inventory!$AH123,IF(AND($AF116<>\"b\",Inventory!$AI123=\"Tons\"),Inventory!$AH123*12000,0))))","v":0},{"$f":"IF(BQ116=0,0,IF($BQ116<7000,7000,IF($BQ116>15000,15000,$BQ116)))","v":0},0,"COP","No",{"$f":"IF(OR(Inventory!$H123=\"\",$BU116=\"No\"),\"-\",Inventory!$H123)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV116,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J123=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW116,$BZ116),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ116,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW116,$BZ116),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ116,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW116,$BZ116),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ116,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cgaabaa32",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115,{"$f":"IF(Inventory!$C124=\"\",\"\",VLOOKUP(Inventory!$C124,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF117=\"\",\"\",IF(AND($AF117=\"b\",Inventory!$G124=\"\"),\"\",IF(AND($AF117=\"b\",Inventory!$G124<>\"\"),VLOOKUP(Inventory!$G124,$E$3:$F$10,2,FALSE),IF(AND($AF117=\"a\",Inventory!$Z124=\"\"),\"\",IF(AND($AF117=\"a\",Inventory!$Z124<>\"\"),VLOOKUP(Inventory!$Z124,$E$3:$F$10,2,FALSE),IF(AND($AF117=\"c\",Inventory!$Z124=\"\"),\"\",IF(AND($AF117=\"c\",Inventory!$Z124<>\"\"),VLOOKUP(Inventory!$Z124,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG117=\"a\",Inventory!$AG124<>\"\",Inventory!$AE124<>\"\",Inventory!$AF124<>\"\",Inventory!$AR124<(65000/12000)),VLOOKUP(Inventory!$AG124,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG117=\"b\",Inventory!$AJ124<>\"\",Inventory!$AH124<>\"\",Inventory!$AI124<>\"\",Inventory!$AS124<(65000/12000)),VLOOKUP(Inventory!$AJ124,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF117=\"\",\"a\",IF(AND($AF117=\"b\",Inventory!$J124=\"\"),\"a\",IF(AND($AF117=\"b\",Inventory!$J124<>\"\"),VLOOKUP(Inventory!$J124,$N$4:$O$6,2,FALSE),IF(AND($AF117=\"a\",Inventory!$AA124=\"\"),\"a\",IF(AND($AF117=\"a\",Inventory!$AA124<>\"\"),VLOOKUP(Inventory!$AA124,$N$4:$O$6,2,FALSE),IF(AND($AF117=\"c\",Inventory!$AA124=\"\"),\"a\",IF(AND($AF117=\"c\",Inventory!$AA124<>\"\"),VLOOKUP(Inventory!$AA124,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF117=\"\",\"a\",IF(AND($AF117=\"b\",Inventory!$L124=\"\"),\"a\",IF(AND($AF117=\"b\",Inventory!$L124<>\"\"),VLOOKUP(Inventory!$L124,$T$4:$U$5,2,FALSE),IF(AND($AF117=\"a\",Inventory!$AD124=\"\"),\"a\",IF(AND($AF117=\"a\",Inventory!$AD124<>\"\"),VLOOKUP(Inventory!$AD124,$T$4:$U$5,2,FALSE),IF(AND($AF117=\"c\",Inventory!$AD124=\"\"),\"a\",IF(AND($AF117=\"c\",Inventory!$AD124<>\"\"),VLOOKUP(Inventory!$AD124,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C124=\"New Construction\",Inventory!C124=\"Replace-on-Burnout\"),Inventory!AR124,IF(Inventory!C124=\"Early Retirement\",Inventory!AQ124,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF117=\"b\",OR($AG117=\"a\",$AG117=\"b\"),Inventory!$I124=\"\",$AM117<(65000/12000)),\"x\",IF(AND($AF117=\"b\",OR($AG117=\"a\",$AG117=\"b\"),Inventory!$I124<>\"\",$AM117<(65000/12000)),VLOOKUP(Inventory!$I124,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF117=\"c\",Inventory!$AC124,Inventory!$K124)","v":0},{"$f":"IF(AND($AF117=\"b\",Inventory!$N124=\"Btu/hr\"),Inventory!$M124,IF(AND($AF117=\"b\",Inventory!$N124=\"Tons\"),Inventory!$M124*12000,IF(AND($AF117<>\"b\",Inventory!$AF124=\"Btu/hr\"),Inventory!$AE124,IF(AND($AF117<>\"b\",Inventory!$AF124=\"Tons\"),Inventory!$AE124*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF117=\"b\",Inventory!$P124=\"Btu/hr\"),Inventory!$O124,IF(AND($AF117=\"b\",Inventory!$P124=\"Tons\"),Inventory!$O124*12000,IF(AND($AF117<>\"b\",Inventory!$AI124=\"Btu/hr\"),Inventory!$AH124,IF(AND($AF117<>\"b\",Inventory!$AI124=\"Tons\"),Inventory!$AH124*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H124=\"\",$BU117=\"No\"),\"-\",Inventory!$H124)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV117,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J124=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW117,$BZ117),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ117,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW117,$BZ117),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ117,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW117,$BZ117),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ117,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cgaabaa33",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116,{"$f":"IF(Inventory!$C125=\"\",\"\",VLOOKUP(Inventory!$C125,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF118=\"\",\"\",IF(AND($AF118=\"b\",Inventory!$G125=\"\"),\"\",IF(AND($AF118=\"b\",Inventory!$G125<>\"\"),VLOOKUP(Inventory!$G125,$E$3:$F$10,2,FALSE),IF(AND($AF118=\"a\",Inventory!$Z125=\"\"),\"\",IF(AND($AF118=\"a\",Inventory!$Z125<>\"\"),VLOOKUP(Inventory!$Z125,$E$3:$F$10,2,FALSE),IF(AND($AF118=\"c\",Inventory!$Z125=\"\"),\"\",IF(AND($AF118=\"c\",Inventory!$Z125<>\"\"),VLOOKUP(Inventory!$Z125,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG118=\"a\",Inventory!$AG125<>\"\",Inventory!$AE125<>\"\",Inventory!$AF125<>\"\",Inventory!$AR125<(65000/12000)),VLOOKUP(Inventory!$AG125,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG118=\"b\",Inventory!$AJ125<>\"\",Inventory!$AH125<>\"\",Inventory!$AI125<>\"\",Inventory!$AS125<(65000/12000)),VLOOKUP(Inventory!$AJ125,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF118=\"\",\"a\",IF(AND($AF118=\"b\",Inventory!$J125=\"\"),\"a\",IF(AND($AF118=\"b\",Inventory!$J125<>\"\"),VLOOKUP(Inventory!$J125,$N$4:$O$6,2,FALSE),IF(AND($AF118=\"a\",Inventory!$AA125=\"\"),\"a\",IF(AND($AF118=\"a\",Inventory!$AA125<>\"\"),VLOOKUP(Inventory!$AA125,$N$4:$O$6,2,FALSE),IF(AND($AF118=\"c\",Inventory!$AA125=\"\"),\"a\",IF(AND($AF118=\"c\",Inventory!$AA125<>\"\"),VLOOKUP(Inventory!$AA125,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF118=\"\",\"a\",IF(AND($AF118=\"b\",Inventory!$L125=\"\"),\"a\",IF(AND($AF118=\"b\",Inventory!$L125<>\"\"),VLOOKUP(Inventory!$L125,$T$4:$U$5,2,FALSE),IF(AND($AF118=\"a\",Inventory!$AD125=\"\"),\"a\",IF(AND($AF118=\"a\",Inventory!$AD125<>\"\"),VLOOKUP(Inventory!$AD125,$T$4:$U$5,2,FALSE),IF(AND($AF118=\"c\",Inventory!$AD125=\"\"),\"a\",IF(AND($AF118=\"c\",Inventory!$AD125<>\"\"),VLOOKUP(Inventory!$AD125,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C125=\"New Construction\",Inventory!C125=\"Replace-on-Burnout\"),Inventory!AR125,IF(Inventory!C125=\"Early Retirement\",Inventory!AQ125,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF118=\"b\",OR($AG118=\"a\",$AG118=\"b\"),Inventory!$I125=\"\",$AM118<(65000/12000)),\"x\",IF(AND($AF118=\"b\",OR($AG118=\"a\",$AG118=\"b\"),Inventory!$I125<>\"\",$AM118<(65000/12000)),VLOOKUP(Inventory!$I125,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF118=\"c\",Inventory!$AC125,Inventory!$K125)","v":0},{"$f":"IF(AND($AF118=\"b\",Inventory!$N125=\"Btu/hr\"),Inventory!$M125,IF(AND($AF118=\"b\",Inventory!$N125=\"Tons\"),Inventory!$M125*12000,IF(AND($AF118<>\"b\",Inventory!$AF125=\"Btu/hr\"),Inventory!$AE125,IF(AND($AF118<>\"b\",Inventory!$AF125=\"Tons\"),Inventory!$AE125*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF118=\"b\",Inventory!$P125=\"Btu/hr\"),Inventory!$O125,IF(AND($AF118=\"b\",Inventory!$P125=\"Tons\"),Inventory!$O125*12000,IF(AND($AF118<>\"b\",Inventory!$AI125=\"Btu/hr\"),Inventory!$AH125,IF(AND($AF118<>\"b\",Inventory!$AI125=\"Tons\"),Inventory!$AH125*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H125=\"\",$BU118=\"No\"),\"-\",Inventory!$H125)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV118,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J125=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW118,$BZ118),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ118,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW118,$BZ118),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ118,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW118,$BZ118),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ118,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cgaacaa29",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117,{"$f":"IF(Inventory!$C126=\"\",\"\",VLOOKUP(Inventory!$C126,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF119=\"\",\"\",IF(AND($AF119=\"b\",Inventory!$G126=\"\"),\"\",IF(AND($AF119=\"b\",Inventory!$G126<>\"\"),VLOOKUP(Inventory!$G126,$E$3:$F$10,2,FALSE),IF(AND($AF119=\"a\",Inventory!$Z126=\"\"),\"\",IF(AND($AF119=\"a\",Inventory!$Z126<>\"\"),VLOOKUP(Inventory!$Z126,$E$3:$F$10,2,FALSE),IF(AND($AF119=\"c\",Inventory!$Z126=\"\"),\"\",IF(AND($AF119=\"c\",Inventory!$Z126<>\"\"),VLOOKUP(Inventory!$Z126,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG119=\"a\",Inventory!$AG126<>\"\",Inventory!$AE126<>\"\",Inventory!$AF126<>\"\",Inventory!$AR126<(65000/12000)),VLOOKUP(Inventory!$AG126,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG119=\"b\",Inventory!$AJ126<>\"\",Inventory!$AH126<>\"\",Inventory!$AI126<>\"\",Inventory!$AS126<(65000/12000)),VLOOKUP(Inventory!$AJ126,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF119=\"\",\"a\",IF(AND($AF119=\"b\",Inventory!$J126=\"\"),\"a\",IF(AND($AF119=\"b\",Inventory!$J126<>\"\"),VLOOKUP(Inventory!$J126,$N$4:$O$6,2,FALSE),IF(AND($AF119=\"a\",Inventory!$AA126=\"\"),\"a\",IF(AND($AF119=\"a\",Inventory!$AA126<>\"\"),VLOOKUP(Inventory!$AA126,$N$4:$O$6,2,FALSE),IF(AND($AF119=\"c\",Inventory!$AA126=\"\"),\"a\",IF(AND($AF119=\"c\",Inventory!$AA126<>\"\"),VLOOKUP(Inventory!$AA126,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF119=\"\",\"a\",IF(AND($AF119=\"b\",Inventory!$L126=\"\"),\"a\",IF(AND($AF119=\"b\",Inventory!$L126<>\"\"),VLOOKUP(Inventory!$L126,$T$4:$U$5,2,FALSE),IF(AND($AF119=\"a\",Inventory!$AD126=\"\"),\"a\",IF(AND($AF119=\"a\",Inventory!$AD126<>\"\"),VLOOKUP(Inventory!$AD126,$T$4:$U$5,2,FALSE),IF(AND($AF119=\"c\",Inventory!$AD126=\"\"),\"a\",IF(AND($AF119=\"c\",Inventory!$AD126<>\"\"),VLOOKUP(Inventory!$AD126,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C126=\"New Construction\",Inventory!C126=\"Replace-on-Burnout\"),Inventory!AR126,IF(Inventory!C126=\"Early Retirement\",Inventory!AQ126,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF119=\"b\",OR($AG119=\"a\",$AG119=\"b\"),Inventory!$I126=\"\",$AM119<(65000/12000)),\"x\",IF(AND($AF119=\"b\",OR($AG119=\"a\",$AG119=\"b\"),Inventory!$I126<>\"\",$AM119<(65000/12000)),VLOOKUP(Inventory!$I126,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF119=\"c\",Inventory!$AC126,Inventory!$K126)","v":0},{"$f":"IF(AND($AF119=\"b\",Inventory!$N126=\"Btu/hr\"),Inventory!$M126,IF(AND($AF119=\"b\",Inventory!$N126=\"Tons\"),Inventory!$M126*12000,IF(AND($AF119<>\"b\",Inventory!$AF126=\"Btu/hr\"),Inventory!$AE126,IF(AND($AF119<>\"b\",Inventory!$AF126=\"Tons\"),Inventory!$AE126*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF119=\"b\",Inventory!$P126=\"Btu/hr\"),Inventory!$O126,IF(AND($AF119=\"b\",Inventory!$P126=\"Tons\"),Inventory!$O126*12000,IF(AND($AF119<>\"b\",Inventory!$AI126=\"Btu/hr\"),Inventory!$AH126,IF(AND($AF119<>\"b\",Inventory!$AI126=\"Tons\"),Inventory!$AH126*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H126=\"\",$BU119=\"No\"),\"-\",Inventory!$H126)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV119,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J126=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW119,$BZ119),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ119,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW119,$BZ119),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ119,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW119,$BZ119),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ119,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cgaacaa30",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118,{"$f":"IF(Inventory!$C127=\"\",\"\",VLOOKUP(Inventory!$C127,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF120=\"\",\"\",IF(AND($AF120=\"b\",Inventory!$G127=\"\"),\"\",IF(AND($AF120=\"b\",Inventory!$G127<>\"\"),VLOOKUP(Inventory!$G127,$E$3:$F$10,2,FALSE),IF(AND($AF120=\"a\",Inventory!$Z127=\"\"),\"\",IF(AND($AF120=\"a\",Inventory!$Z127<>\"\"),VLOOKUP(Inventory!$Z127,$E$3:$F$10,2,FALSE),IF(AND($AF120=\"c\",Inventory!$Z127=\"\"),\"\",IF(AND($AF120=\"c\",Inventory!$Z127<>\"\"),VLOOKUP(Inventory!$Z127,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG120=\"a\",Inventory!$AG127<>\"\",Inventory!$AE127<>\"\",Inventory!$AF127<>\"\",Inventory!$AR127<(65000/12000)),VLOOKUP(Inventory!$AG127,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG120=\"b\",Inventory!$AJ127<>\"\",Inventory!$AH127<>\"\",Inventory!$AI127<>\"\",Inventory!$AS127<(65000/12000)),VLOOKUP(Inventory!$AJ127,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF120=\"\",\"a\",IF(AND($AF120=\"b\",Inventory!$J127=\"\"),\"a\",IF(AND($AF120=\"b\",Inventory!$J127<>\"\"),VLOOKUP(Inventory!$J127,$N$4:$O$6,2,FALSE),IF(AND($AF120=\"a\",Inventory!$AA127=\"\"),\"a\",IF(AND($AF120=\"a\",Inventory!$AA127<>\"\"),VLOOKUP(Inventory!$AA127,$N$4:$O$6,2,FALSE),IF(AND($AF120=\"c\",Inventory!$AA127=\"\"),\"a\",IF(AND($AF120=\"c\",Inventory!$AA127<>\"\"),VLOOKUP(Inventory!$AA127,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF120=\"\",\"a\",IF(AND($AF120=\"b\",Inventory!$L127=\"\"),\"a\",IF(AND($AF120=\"b\",Inventory!$L127<>\"\"),VLOOKUP(Inventory!$L127,$T$4:$U$5,2,FALSE),IF(AND($AF120=\"a\",Inventory!$AD127=\"\"),\"a\",IF(AND($AF120=\"a\",Inventory!$AD127<>\"\"),VLOOKUP(Inventory!$AD127,$T$4:$U$5,2,FALSE),IF(AND($AF120=\"c\",Inventory!$AD127=\"\"),\"a\",IF(AND($AF120=\"c\",Inventory!$AD127<>\"\"),VLOOKUP(Inventory!$AD127,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C127=\"New Construction\",Inventory!C127=\"Replace-on-Burnout\"),Inventory!AR127,IF(Inventory!C127=\"Early Retirement\",Inventory!AQ127,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF120=\"b\",OR($AG120=\"a\",$AG120=\"b\"),Inventory!$I127=\"\",$AM120<(65000/12000)),\"x\",IF(AND($AF120=\"b\",OR($AG120=\"a\",$AG120=\"b\"),Inventory!$I127<>\"\",$AM120<(65000/12000)),VLOOKUP(Inventory!$I127,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF120=\"c\",Inventory!$AC127,Inventory!$K127)","v":0},{"$f":"IF(AND($AF120=\"b\",Inventory!$N127=\"Btu/hr\"),Inventory!$M127,IF(AND($AF120=\"b\",Inventory!$N127=\"Tons\"),Inventory!$M127*12000,IF(AND($AF120<>\"b\",Inventory!$AF127=\"Btu/hr\"),Inventory!$AE127,IF(AND($AF120<>\"b\",Inventory!$AF127=\"Tons\"),Inventory!$AE127*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF120=\"b\",Inventory!$P127=\"Btu/hr\"),Inventory!$O127,IF(AND($AF120=\"b\",Inventory!$P127=\"Tons\"),Inventory!$O127*12000,IF(AND($AF120<>\"b\",Inventory!$AI127=\"Btu/hr\"),Inventory!$AH127,IF(AND($AF120<>\"b\",Inventory!$AI127=\"Tons\"),Inventory!$AH127*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H127=\"\",$BU120=\"No\"),\"-\",Inventory!$H127)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV120,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J127=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW120,$BZ120),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ120,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW120,$BZ120),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ120,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW120,$BZ120),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ120,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cgaacaa31",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119,{"$f":"IF(Inventory!$C128=\"\",\"\",VLOOKUP(Inventory!$C128,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF121=\"\",\"\",IF(AND($AF121=\"b\",Inventory!$G128=\"\"),\"\",IF(AND($AF121=\"b\",Inventory!$G128<>\"\"),VLOOKUP(Inventory!$G128,$E$3:$F$10,2,FALSE),IF(AND($AF121=\"a\",Inventory!$Z128=\"\"),\"\",IF(AND($AF121=\"a\",Inventory!$Z128<>\"\"),VLOOKUP(Inventory!$Z128,$E$3:$F$10,2,FALSE),IF(AND($AF121=\"c\",Inventory!$Z128=\"\"),\"\",IF(AND($AF121=\"c\",Inventory!$Z128<>\"\"),VLOOKUP(Inventory!$Z128,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG121=\"a\",Inventory!$AG128<>\"\",Inventory!$AE128<>\"\",Inventory!$AF128<>\"\",Inventory!$AR128<(65000/12000)),VLOOKUP(Inventory!$AG128,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG121=\"b\",Inventory!$AJ128<>\"\",Inventory!$AH128<>\"\",Inventory!$AI128<>\"\",Inventory!$AS128<(65000/12000)),VLOOKUP(Inventory!$AJ128,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF121=\"\",\"a\",IF(AND($AF121=\"b\",Inventory!$J128=\"\"),\"a\",IF(AND($AF121=\"b\",Inventory!$J128<>\"\"),VLOOKUP(Inventory!$J128,$N$4:$O$6,2,FALSE),IF(AND($AF121=\"a\",Inventory!$AA128=\"\"),\"a\",IF(AND($AF121=\"a\",Inventory!$AA128<>\"\"),VLOOKUP(Inventory!$AA128,$N$4:$O$6,2,FALSE),IF(AND($AF121=\"c\",Inventory!$AA128=\"\"),\"a\",IF(AND($AF121=\"c\",Inventory!$AA128<>\"\"),VLOOKUP(Inventory!$AA128,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF121=\"\",\"a\",IF(AND($AF121=\"b\",Inventory!$L128=\"\"),\"a\",IF(AND($AF121=\"b\",Inventory!$L128<>\"\"),VLOOKUP(Inventory!$L128,$T$4:$U$5,2,FALSE),IF(AND($AF121=\"a\",Inventory!$AD128=\"\"),\"a\",IF(AND($AF121=\"a\",Inventory!$AD128<>\"\"),VLOOKUP(Inventory!$AD128,$T$4:$U$5,2,FALSE),IF(AND($AF121=\"c\",Inventory!$AD128=\"\"),\"a\",IF(AND($AF121=\"c\",Inventory!$AD128<>\"\"),VLOOKUP(Inventory!$AD128,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C128=\"New Construction\",Inventory!C128=\"Replace-on-Burnout\"),Inventory!AR128,IF(Inventory!C128=\"Early Retirement\",Inventory!AQ128,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF121=\"b\",OR($AG121=\"a\",$AG121=\"b\"),Inventory!$I128=\"\",$AM121<(65000/12000)),\"x\",IF(AND($AF121=\"b\",OR($AG121=\"a\",$AG121=\"b\"),Inventory!$I128<>\"\",$AM121<(65000/12000)),VLOOKUP(Inventory!$I128,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF121=\"c\",Inventory!$AC128,Inventory!$K128)","v":0},{"$f":"IF(AND($AF121=\"b\",Inventory!$N128=\"Btu/hr\"),Inventory!$M128,IF(AND($AF121=\"b\",Inventory!$N128=\"Tons\"),Inventory!$M128*12000,IF(AND($AF121<>\"b\",Inventory!$AF128=\"Btu/hr\"),Inventory!$AE128,IF(AND($AF121<>\"b\",Inventory!$AF128=\"Tons\"),Inventory!$AE128*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF121=\"b\",Inventory!$P128=\"Btu/hr\"),Inventory!$O128,IF(AND($AF121=\"b\",Inventory!$P128=\"Tons\"),Inventory!$O128*12000,IF(AND($AF121<>\"b\",Inventory!$AI128=\"Btu/hr\"),Inventory!$AH128,IF(AND($AF121<>\"b\",Inventory!$AI128=\"Tons\"),Inventory!$AH128*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H128=\"\",$BU121=\"No\"),\"-\",Inventory!$H128)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV121,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J128=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW121,$BZ121),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ121,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW121,$BZ121),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ121,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW121,$BZ121),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ121,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cgaacaa32",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,{"$f":"IF(Inventory!$C129=\"\",\"\",VLOOKUP(Inventory!$C129,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF122=\"\",\"\",IF(AND($AF122=\"b\",Inventory!$G129=\"\"),\"\",IF(AND($AF122=\"b\",Inventory!$G129<>\"\"),VLOOKUP(Inventory!$G129,$E$3:$F$10,2,FALSE),IF(AND($AF122=\"a\",Inventory!$Z129=\"\"),\"\",IF(AND($AF122=\"a\",Inventory!$Z129<>\"\"),VLOOKUP(Inventory!$Z129,$E$3:$F$10,2,FALSE),IF(AND($AF122=\"c\",Inventory!$Z129=\"\"),\"\",IF(AND($AF122=\"c\",Inventory!$Z129<>\"\"),VLOOKUP(Inventory!$Z129,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG122=\"a\",Inventory!$AG129<>\"\",Inventory!$AE129<>\"\",Inventory!$AF129<>\"\",Inventory!$AR129<(65000/12000)),VLOOKUP(Inventory!$AG129,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG122=\"b\",Inventory!$AJ129<>\"\",Inventory!$AH129<>\"\",Inventory!$AI129<>\"\",Inventory!$AS129<(65000/12000)),VLOOKUP(Inventory!$AJ129,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF122=\"\",\"a\",IF(AND($AF122=\"b\",Inventory!$J129=\"\"),\"a\",IF(AND($AF122=\"b\",Inventory!$J129<>\"\"),VLOOKUP(Inventory!$J129,$N$4:$O$6,2,FALSE),IF(AND($AF122=\"a\",Inventory!$AA129=\"\"),\"a\",IF(AND($AF122=\"a\",Inventory!$AA129<>\"\"),VLOOKUP(Inventory!$AA129,$N$4:$O$6,2,FALSE),IF(AND($AF122=\"c\",Inventory!$AA129=\"\"),\"a\",IF(AND($AF122=\"c\",Inventory!$AA129<>\"\"),VLOOKUP(Inventory!$AA129,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF122=\"\",\"a\",IF(AND($AF122=\"b\",Inventory!$L129=\"\"),\"a\",IF(AND($AF122=\"b\",Inventory!$L129<>\"\"),VLOOKUP(Inventory!$L129,$T$4:$U$5,2,FALSE),IF(AND($AF122=\"a\",Inventory!$AD129=\"\"),\"a\",IF(AND($AF122=\"a\",Inventory!$AD129<>\"\"),VLOOKUP(Inventory!$AD129,$T$4:$U$5,2,FALSE),IF(AND($AF122=\"c\",Inventory!$AD129=\"\"),\"a\",IF(AND($AF122=\"c\",Inventory!$AD129<>\"\"),VLOOKUP(Inventory!$AD129,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C129=\"New Construction\",Inventory!C129=\"Replace-on-Burnout\"),Inventory!AR129,IF(Inventory!C129=\"Early Retirement\",Inventory!AQ129,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF122=\"b\",OR($AG122=\"a\",$AG122=\"b\"),Inventory!$I129=\"\",$AM122<(65000/12000)),\"x\",IF(AND($AF122=\"b\",OR($AG122=\"a\",$AG122=\"b\"),Inventory!$I129<>\"\",$AM122<(65000/12000)),VLOOKUP(Inventory!$I129,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF122=\"c\",Inventory!$AC129,Inventory!$K129)","v":0},{"$f":"IF(AND($AF122=\"b\",Inventory!$N129=\"Btu/hr\"),Inventory!$M129,IF(AND($AF122=\"b\",Inventory!$N129=\"Tons\"),Inventory!$M129*12000,IF(AND($AF122<>\"b\",Inventory!$AF129=\"Btu/hr\"),Inventory!$AE129,IF(AND($AF122<>\"b\",Inventory!$AF129=\"Tons\"),Inventory!$AE129*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF122=\"b\",Inventory!$P129=\"Btu/hr\"),Inventory!$O129,IF(AND($AF122=\"b\",Inventory!$P129=\"Tons\"),Inventory!$O129*12000,IF(AND($AF122<>\"b\",Inventory!$AI129=\"Btu/hr\"),Inventory!$AH129,IF(AND($AF122<>\"b\",Inventory!$AI129=\"Tons\"),Inventory!$AH129*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H129=\"\",$BU122=\"No\"),\"-\",Inventory!$H129)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV122,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J129=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW122,$BZ122),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ122,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW122,$BZ122),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ122,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW122,$BZ122),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ122,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cgaacaa33",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121,{"$f":"IF(Inventory!$C130=\"\",\"\",VLOOKUP(Inventory!$C130,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF123=\"\",\"\",IF(AND($AF123=\"b\",Inventory!$G130=\"\"),\"\",IF(AND($AF123=\"b\",Inventory!$G130<>\"\"),VLOOKUP(Inventory!$G130,$E$3:$F$10,2,FALSE),IF(AND($AF123=\"a\",Inventory!$Z130=\"\"),\"\",IF(AND($AF123=\"a\",Inventory!$Z130<>\"\"),VLOOKUP(Inventory!$Z130,$E$3:$F$10,2,FALSE),IF(AND($AF123=\"c\",Inventory!$Z130=\"\"),\"\",IF(AND($AF123=\"c\",Inventory!$Z130<>\"\"),VLOOKUP(Inventory!$Z130,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG123=\"a\",Inventory!$AG130<>\"\",Inventory!$AE130<>\"\",Inventory!$AF130<>\"\",Inventory!$AR130<(65000/12000)),VLOOKUP(Inventory!$AG130,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG123=\"b\",Inventory!$AJ130<>\"\",Inventory!$AH130<>\"\",Inventory!$AI130<>\"\",Inventory!$AS130<(65000/12000)),VLOOKUP(Inventory!$AJ130,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF123=\"\",\"a\",IF(AND($AF123=\"b\",Inventory!$J130=\"\"),\"a\",IF(AND($AF123=\"b\",Inventory!$J130<>\"\"),VLOOKUP(Inventory!$J130,$N$4:$O$6,2,FALSE),IF(AND($AF123=\"a\",Inventory!$AA130=\"\"),\"a\",IF(AND($AF123=\"a\",Inventory!$AA130<>\"\"),VLOOKUP(Inventory!$AA130,$N$4:$O$6,2,FALSE),IF(AND($AF123=\"c\",Inventory!$AA130=\"\"),\"a\",IF(AND($AF123=\"c\",Inventory!$AA130<>\"\"),VLOOKUP(Inventory!$AA130,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF123=\"\",\"a\",IF(AND($AF123=\"b\",Inventory!$L130=\"\"),\"a\",IF(AND($AF123=\"b\",Inventory!$L130<>\"\"),VLOOKUP(Inventory!$L130,$T$4:$U$5,2,FALSE),IF(AND($AF123=\"a\",Inventory!$AD130=\"\"),\"a\",IF(AND($AF123=\"a\",Inventory!$AD130<>\"\"),VLOOKUP(Inventory!$AD130,$T$4:$U$5,2,FALSE),IF(AND($AF123=\"c\",Inventory!$AD130=\"\"),\"a\",IF(AND($AF123=\"c\",Inventory!$AD130<>\"\"),VLOOKUP(Inventory!$AD130,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C130=\"New Construction\",Inventory!C130=\"Replace-on-Burnout\"),Inventory!AR130,IF(Inventory!C130=\"Early Retirement\",Inventory!AQ130,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF123=\"b\",OR($AG123=\"a\",$AG123=\"b\"),Inventory!$I130=\"\",$AM123<(65000/12000)),\"x\",IF(AND($AF123=\"b\",OR($AG123=\"a\",$AG123=\"b\"),Inventory!$I130<>\"\",$AM123<(65000/12000)),VLOOKUP(Inventory!$I130,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF123=\"c\",Inventory!$AC130,Inventory!$K130)","v":0},{"$f":"IF(AND($AF123=\"b\",Inventory!$N130=\"Btu/hr\"),Inventory!$M130,IF(AND($AF123=\"b\",Inventory!$N130=\"Tons\"),Inventory!$M130*12000,IF(AND($AF123<>\"b\",Inventory!$AF130=\"Btu/hr\"),Inventory!$AE130,IF(AND($AF123<>\"b\",Inventory!$AF130=\"Tons\"),Inventory!$AE130*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF123=\"b\",Inventory!$P130=\"Btu/hr\"),Inventory!$O130,IF(AND($AF123=\"b\",Inventory!$P130=\"Tons\"),Inventory!$O130*12000,IF(AND($AF123<>\"b\",Inventory!$AI130=\"Btu/hr\"),Inventory!$AH130,IF(AND($AF123<>\"b\",Inventory!$AI130=\"Tons\"),Inventory!$AH130*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H130=\"\",$BU123=\"No\"),\"-\",Inventory!$H130)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV123,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J130=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW123,$BZ123),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ123,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW123,$BZ123),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ123,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW123,$BZ123),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ123,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cgaadaa29",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122,{"$f":"IF(Inventory!$C131=\"\",\"\",VLOOKUP(Inventory!$C131,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF124=\"\",\"\",IF(AND($AF124=\"b\",Inventory!$G131=\"\"),\"\",IF(AND($AF124=\"b\",Inventory!$G131<>\"\"),VLOOKUP(Inventory!$G131,$E$3:$F$10,2,FALSE),IF(AND($AF124=\"a\",Inventory!$Z131=\"\"),\"\",IF(AND($AF124=\"a\",Inventory!$Z131<>\"\"),VLOOKUP(Inventory!$Z131,$E$3:$F$10,2,FALSE),IF(AND($AF124=\"c\",Inventory!$Z131=\"\"),\"\",IF(AND($AF124=\"c\",Inventory!$Z131<>\"\"),VLOOKUP(Inventory!$Z131,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG124=\"a\",Inventory!$AG131<>\"\",Inventory!$AE131<>\"\",Inventory!$AF131<>\"\",Inventory!$AR131<(65000/12000)),VLOOKUP(Inventory!$AG131,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG124=\"b\",Inventory!$AJ131<>\"\",Inventory!$AH131<>\"\",Inventory!$AI131<>\"\",Inventory!$AS131<(65000/12000)),VLOOKUP(Inventory!$AJ131,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF124=\"\",\"a\",IF(AND($AF124=\"b\",Inventory!$J131=\"\"),\"a\",IF(AND($AF124=\"b\",Inventory!$J131<>\"\"),VLOOKUP(Inventory!$J131,$N$4:$O$6,2,FALSE),IF(AND($AF124=\"a\",Inventory!$AA131=\"\"),\"a\",IF(AND($AF124=\"a\",Inventory!$AA131<>\"\"),VLOOKUP(Inventory!$AA131,$N$4:$O$6,2,FALSE),IF(AND($AF124=\"c\",Inventory!$AA131=\"\"),\"a\",IF(AND($AF124=\"c\",Inventory!$AA131<>\"\"),VLOOKUP(Inventory!$AA131,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF124=\"\",\"a\",IF(AND($AF124=\"b\",Inventory!$L131=\"\"),\"a\",IF(AND($AF124=\"b\",Inventory!$L131<>\"\"),VLOOKUP(Inventory!$L131,$T$4:$U$5,2,FALSE),IF(AND($AF124=\"a\",Inventory!$AD131=\"\"),\"a\",IF(AND($AF124=\"a\",Inventory!$AD131<>\"\"),VLOOKUP(Inventory!$AD131,$T$4:$U$5,2,FALSE),IF(AND($AF124=\"c\",Inventory!$AD131=\"\"),\"a\",IF(AND($AF124=\"c\",Inventory!$AD131<>\"\"),VLOOKUP(Inventory!$AD131,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C131=\"New Construction\",Inventory!C131=\"Replace-on-Burnout\"),Inventory!AR131,IF(Inventory!C131=\"Early Retirement\",Inventory!AQ131,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF124=\"b\",OR($AG124=\"a\",$AG124=\"b\"),Inventory!$I131=\"\",$AM124<(65000/12000)),\"x\",IF(AND($AF124=\"b\",OR($AG124=\"a\",$AG124=\"b\"),Inventory!$I131<>\"\",$AM124<(65000/12000)),VLOOKUP(Inventory!$I131,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF124=\"c\",Inventory!$AC131,Inventory!$K131)","v":0},{"$f":"IF(AND($AF124=\"b\",Inventory!$N131=\"Btu/hr\"),Inventory!$M131,IF(AND($AF124=\"b\",Inventory!$N131=\"Tons\"),Inventory!$M131*12000,IF(AND($AF124<>\"b\",Inventory!$AF131=\"Btu/hr\"),Inventory!$AE131,IF(AND($AF124<>\"b\",Inventory!$AF131=\"Tons\"),Inventory!$AE131*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF124=\"b\",Inventory!$P131=\"Btu/hr\"),Inventory!$O131,IF(AND($AF124=\"b\",Inventory!$P131=\"Tons\"),Inventory!$O131*12000,IF(AND($AF124<>\"b\",Inventory!$AI131=\"Btu/hr\"),Inventory!$AH131,IF(AND($AF124<>\"b\",Inventory!$AI131=\"Tons\"),Inventory!$AH131*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H131=\"\",$BU124=\"No\"),\"-\",Inventory!$H131)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV124,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J131=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW124,$BZ124),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ124,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW124,$BZ124),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ124,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW124,$BZ124),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ124,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cgaadaa30",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123,{"$f":"IF(Inventory!$C132=\"\",\"\",VLOOKUP(Inventory!$C132,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF125=\"\",\"\",IF(AND($AF125=\"b\",Inventory!$G132=\"\"),\"\",IF(AND($AF125=\"b\",Inventory!$G132<>\"\"),VLOOKUP(Inventory!$G132,$E$3:$F$10,2,FALSE),IF(AND($AF125=\"a\",Inventory!$Z132=\"\"),\"\",IF(AND($AF125=\"a\",Inventory!$Z132<>\"\"),VLOOKUP(Inventory!$Z132,$E$3:$F$10,2,FALSE),IF(AND($AF125=\"c\",Inventory!$Z132=\"\"),\"\",IF(AND($AF125=\"c\",Inventory!$Z132<>\"\"),VLOOKUP(Inventory!$Z132,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG125=\"a\",Inventory!$AG132<>\"\",Inventory!$AE132<>\"\",Inventory!$AF132<>\"\",Inventory!$AR132<(65000/12000)),VLOOKUP(Inventory!$AG132,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG125=\"b\",Inventory!$AJ132<>\"\",Inventory!$AH132<>\"\",Inventory!$AI132<>\"\",Inventory!$AS132<(65000/12000)),VLOOKUP(Inventory!$AJ132,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF125=\"\",\"a\",IF(AND($AF125=\"b\",Inventory!$J132=\"\"),\"a\",IF(AND($AF125=\"b\",Inventory!$J132<>\"\"),VLOOKUP(Inventory!$J132,$N$4:$O$6,2,FALSE),IF(AND($AF125=\"a\",Inventory!$AA132=\"\"),\"a\",IF(AND($AF125=\"a\",Inventory!$AA132<>\"\"),VLOOKUP(Inventory!$AA132,$N$4:$O$6,2,FALSE),IF(AND($AF125=\"c\",Inventory!$AA132=\"\"),\"a\",IF(AND($AF125=\"c\",Inventory!$AA132<>\"\"),VLOOKUP(Inventory!$AA132,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF125=\"\",\"a\",IF(AND($AF125=\"b\",Inventory!$L132=\"\"),\"a\",IF(AND($AF125=\"b\",Inventory!$L132<>\"\"),VLOOKUP(Inventory!$L132,$T$4:$U$5,2,FALSE),IF(AND($AF125=\"a\",Inventory!$AD132=\"\"),\"a\",IF(AND($AF125=\"a\",Inventory!$AD132<>\"\"),VLOOKUP(Inventory!$AD132,$T$4:$U$5,2,FALSE),IF(AND($AF125=\"c\",Inventory!$AD132=\"\"),\"a\",IF(AND($AF125=\"c\",Inventory!$AD132<>\"\"),VLOOKUP(Inventory!$AD132,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C132=\"New Construction\",Inventory!C132=\"Replace-on-Burnout\"),Inventory!AR132,IF(Inventory!C132=\"Early Retirement\",Inventory!AQ132,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF125=\"b\",OR($AG125=\"a\",$AG125=\"b\"),Inventory!$I132=\"\",$AM125<(65000/12000)),\"x\",IF(AND($AF125=\"b\",OR($AG125=\"a\",$AG125=\"b\"),Inventory!$I132<>\"\",$AM125<(65000/12000)),VLOOKUP(Inventory!$I132,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF125=\"c\",Inventory!$AC132,Inventory!$K132)","v":0},{"$f":"IF(AND($AF125=\"b\",Inventory!$N132=\"Btu/hr\"),Inventory!$M132,IF(AND($AF125=\"b\",Inventory!$N132=\"Tons\"),Inventory!$M132*12000,IF(AND($AF125<>\"b\",Inventory!$AF132=\"Btu/hr\"),Inventory!$AE132,IF(AND($AF125<>\"b\",Inventory!$AF132=\"Tons\"),Inventory!$AE132*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF125=\"b\",Inventory!$P132=\"Btu/hr\"),Inventory!$O132,IF(AND($AF125=\"b\",Inventory!$P132=\"Tons\"),Inventory!$O132*12000,IF(AND($AF125<>\"b\",Inventory!$AI132=\"Btu/hr\"),Inventory!$AH132,IF(AND($AF125<>\"b\",Inventory!$AI132=\"Tons\"),Inventory!$AH132*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H132=\"\",$BU125=\"No\"),\"-\",Inventory!$H132)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV125,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J132=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW125,$BZ125),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ125,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW125,$BZ125),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ125,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW125,$BZ125),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ125,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cgaadaa31",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124,{"$f":"IF(Inventory!$C133=\"\",\"\",VLOOKUP(Inventory!$C133,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF126=\"\",\"\",IF(AND($AF126=\"b\",Inventory!$G133=\"\"),\"\",IF(AND($AF126=\"b\",Inventory!$G133<>\"\"),VLOOKUP(Inventory!$G133,$E$3:$F$10,2,FALSE),IF(AND($AF126=\"a\",Inventory!$Z133=\"\"),\"\",IF(AND($AF126=\"a\",Inventory!$Z133<>\"\"),VLOOKUP(Inventory!$Z133,$E$3:$F$10,2,FALSE),IF(AND($AF126=\"c\",Inventory!$Z133=\"\"),\"\",IF(AND($AF126=\"c\",Inventory!$Z133<>\"\"),VLOOKUP(Inventory!$Z133,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG126=\"a\",Inventory!$AG133<>\"\",Inventory!$AE133<>\"\",Inventory!$AF133<>\"\",Inventory!$AR133<(65000/12000)),VLOOKUP(Inventory!$AG133,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG126=\"b\",Inventory!$AJ133<>\"\",Inventory!$AH133<>\"\",Inventory!$AI133<>\"\",Inventory!$AS133<(65000/12000)),VLOOKUP(Inventory!$AJ133,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF126=\"\",\"a\",IF(AND($AF126=\"b\",Inventory!$J133=\"\"),\"a\",IF(AND($AF126=\"b\",Inventory!$J133<>\"\"),VLOOKUP(Inventory!$J133,$N$4:$O$6,2,FALSE),IF(AND($AF126=\"a\",Inventory!$AA133=\"\"),\"a\",IF(AND($AF126=\"a\",Inventory!$AA133<>\"\"),VLOOKUP(Inventory!$AA133,$N$4:$O$6,2,FALSE),IF(AND($AF126=\"c\",Inventory!$AA133=\"\"),\"a\",IF(AND($AF126=\"c\",Inventory!$AA133<>\"\"),VLOOKUP(Inventory!$AA133,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF126=\"\",\"a\",IF(AND($AF126=\"b\",Inventory!$L133=\"\"),\"a\",IF(AND($AF126=\"b\",Inventory!$L133<>\"\"),VLOOKUP(Inventory!$L133,$T$4:$U$5,2,FALSE),IF(AND($AF126=\"a\",Inventory!$AD133=\"\"),\"a\",IF(AND($AF126=\"a\",Inventory!$AD133<>\"\"),VLOOKUP(Inventory!$AD133,$T$4:$U$5,2,FALSE),IF(AND($AF126=\"c\",Inventory!$AD133=\"\"),\"a\",IF(AND($AF126=\"c\",Inventory!$AD133<>\"\"),VLOOKUP(Inventory!$AD133,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C133=\"New Construction\",Inventory!C133=\"Replace-on-Burnout\"),Inventory!AR133,IF(Inventory!C133=\"Early Retirement\",Inventory!AQ133,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF126=\"b\",OR($AG126=\"a\",$AG126=\"b\"),Inventory!$I133=\"\",$AM126<(65000/12000)),\"x\",IF(AND($AF126=\"b\",OR($AG126=\"a\",$AG126=\"b\"),Inventory!$I133<>\"\",$AM126<(65000/12000)),VLOOKUP(Inventory!$I133,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF126=\"c\",Inventory!$AC133,Inventory!$K133)","v":0},{"$f":"IF(AND($AF126=\"b\",Inventory!$N133=\"Btu/hr\"),Inventory!$M133,IF(AND($AF126=\"b\",Inventory!$N133=\"Tons\"),Inventory!$M133*12000,IF(AND($AF126<>\"b\",Inventory!$AF133=\"Btu/hr\"),Inventory!$AE133,IF(AND($AF126<>\"b\",Inventory!$AF133=\"Tons\"),Inventory!$AE133*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF126=\"b\",Inventory!$P133=\"Btu/hr\"),Inventory!$O133,IF(AND($AF126=\"b\",Inventory!$P133=\"Tons\"),Inventory!$O133*12000,IF(AND($AF126<>\"b\",Inventory!$AI133=\"Btu/hr\"),Inventory!$AH133,IF(AND($AF126<>\"b\",Inventory!$AI133=\"Tons\"),Inventory!$AH133*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H133=\"\",$BU126=\"No\"),\"-\",Inventory!$H133)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV126,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J133=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW126,$BZ126),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ126,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW126,$BZ126),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ126,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW126,$BZ126),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ126,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cgaadaa32",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,125,{"$f":"IF(Inventory!$C134=\"\",\"\",VLOOKUP(Inventory!$C134,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF127=\"\",\"\",IF(AND($AF127=\"b\",Inventory!$G134=\"\"),\"\",IF(AND($AF127=\"b\",Inventory!$G134<>\"\"),VLOOKUP(Inventory!$G134,$E$3:$F$10,2,FALSE),IF(AND($AF127=\"a\",Inventory!$Z134=\"\"),\"\",IF(AND($AF127=\"a\",Inventory!$Z134<>\"\"),VLOOKUP(Inventory!$Z134,$E$3:$F$10,2,FALSE),IF(AND($AF127=\"c\",Inventory!$Z134=\"\"),\"\",IF(AND($AF127=\"c\",Inventory!$Z134<>\"\"),VLOOKUP(Inventory!$Z134,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG127=\"a\",Inventory!$AG134<>\"\",Inventory!$AE134<>\"\",Inventory!$AF134<>\"\",Inventory!$AR134<(65000/12000)),VLOOKUP(Inventory!$AG134,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG127=\"b\",Inventory!$AJ134<>\"\",Inventory!$AH134<>\"\",Inventory!$AI134<>\"\",Inventory!$AS134<(65000/12000)),VLOOKUP(Inventory!$AJ134,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF127=\"\",\"a\",IF(AND($AF127=\"b\",Inventory!$J134=\"\"),\"a\",IF(AND($AF127=\"b\",Inventory!$J134<>\"\"),VLOOKUP(Inventory!$J134,$N$4:$O$6,2,FALSE),IF(AND($AF127=\"a\",Inventory!$AA134=\"\"),\"a\",IF(AND($AF127=\"a\",Inventory!$AA134<>\"\"),VLOOKUP(Inventory!$AA134,$N$4:$O$6,2,FALSE),IF(AND($AF127=\"c\",Inventory!$AA134=\"\"),\"a\",IF(AND($AF127=\"c\",Inventory!$AA134<>\"\"),VLOOKUP(Inventory!$AA134,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF127=\"\",\"a\",IF(AND($AF127=\"b\",Inventory!$L134=\"\"),\"a\",IF(AND($AF127=\"b\",Inventory!$L134<>\"\"),VLOOKUP(Inventory!$L134,$T$4:$U$5,2,FALSE),IF(AND($AF127=\"a\",Inventory!$AD134=\"\"),\"a\",IF(AND($AF127=\"a\",Inventory!$AD134<>\"\"),VLOOKUP(Inventory!$AD134,$T$4:$U$5,2,FALSE),IF(AND($AF127=\"c\",Inventory!$AD134=\"\"),\"a\",IF(AND($AF127=\"c\",Inventory!$AD134<>\"\"),VLOOKUP(Inventory!$AD134,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C134=\"New Construction\",Inventory!C134=\"Replace-on-Burnout\"),Inventory!AR134,IF(Inventory!C134=\"Early Retirement\",Inventory!AQ134,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF127=\"b\",OR($AG127=\"a\",$AG127=\"b\"),Inventory!$I134=\"\",$AM127<(65000/12000)),\"x\",IF(AND($AF127=\"b\",OR($AG127=\"a\",$AG127=\"b\"),Inventory!$I134<>\"\",$AM127<(65000/12000)),VLOOKUP(Inventory!$I134,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF127=\"c\",Inventory!$AC134,Inventory!$K134)","v":0},{"$f":"IF(AND($AF127=\"b\",Inventory!$N134=\"Btu/hr\"),Inventory!$M134,IF(AND($AF127=\"b\",Inventory!$N134=\"Tons\"),Inventory!$M134*12000,IF(AND($AF127<>\"b\",Inventory!$AF134=\"Btu/hr\"),Inventory!$AE134,IF(AND($AF127<>\"b\",Inventory!$AF134=\"Tons\"),Inventory!$AE134*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF127=\"b\",Inventory!$P134=\"Btu/hr\"),Inventory!$O134,IF(AND($AF127=\"b\",Inventory!$P134=\"Tons\"),Inventory!$O134*12000,IF(AND($AF127<>\"b\",Inventory!$AI134=\"Btu/hr\"),Inventory!$AH134,IF(AND($AF127<>\"b\",Inventory!$AI134=\"Tons\"),Inventory!$AH134*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H134=\"\",$BU127=\"No\"),\"-\",Inventory!$H134)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV127,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J134=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW127,$BZ127),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ127,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW127,$BZ127),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ127,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW127,$BZ127),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ127,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"cgaadaa33",9.5619999999999994,"EER",12.75,"IPLV",1.2549675800041833,0.94117647058823528,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,126,{"$f":"IF(Inventory!$C135=\"\",\"\",VLOOKUP(Inventory!$C135,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF128=\"\",\"\",IF(AND($AF128=\"b\",Inventory!$G135=\"\"),\"\",IF(AND($AF128=\"b\",Inventory!$G135<>\"\"),VLOOKUP(Inventory!$G135,$E$3:$F$10,2,FALSE),IF(AND($AF128=\"a\",Inventory!$Z135=\"\"),\"\",IF(AND($AF128=\"a\",Inventory!$Z135<>\"\"),VLOOKUP(Inventory!$Z135,$E$3:$F$10,2,FALSE),IF(AND($AF128=\"c\",Inventory!$Z135=\"\"),\"\",IF(AND($AF128=\"c\",Inventory!$Z135<>\"\"),VLOOKUP(Inventory!$Z135,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG128=\"a\",Inventory!$AG135<>\"\",Inventory!$AE135<>\"\",Inventory!$AF135<>\"\",Inventory!$AR135<(65000/12000)),VLOOKUP(Inventory!$AG135,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG128=\"b\",Inventory!$AJ135<>\"\",Inventory!$AH135<>\"\",Inventory!$AI135<>\"\",Inventory!$AS135<(65000/12000)),VLOOKUP(Inventory!$AJ135,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF128=\"\",\"a\",IF(AND($AF128=\"b\",Inventory!$J135=\"\"),\"a\",IF(AND($AF128=\"b\",Inventory!$J135<>\"\"),VLOOKUP(Inventory!$J135,$N$4:$O$6,2,FALSE),IF(AND($AF128=\"a\",Inventory!$AA135=\"\"),\"a\",IF(AND($AF128=\"a\",Inventory!$AA135<>\"\"),VLOOKUP(Inventory!$AA135,$N$4:$O$6,2,FALSE),IF(AND($AF128=\"c\",Inventory!$AA135=\"\"),\"a\",IF(AND($AF128=\"c\",Inventory!$AA135<>\"\"),VLOOKUP(Inventory!$AA135,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF128=\"\",\"a\",IF(AND($AF128=\"b\",Inventory!$L135=\"\"),\"a\",IF(AND($AF128=\"b\",Inventory!$L135<>\"\"),VLOOKUP(Inventory!$L135,$T$4:$U$5,2,FALSE),IF(AND($AF128=\"a\",Inventory!$AD135=\"\"),\"a\",IF(AND($AF128=\"a\",Inventory!$AD135<>\"\"),VLOOKUP(Inventory!$AD135,$T$4:$U$5,2,FALSE),IF(AND($AF128=\"c\",Inventory!$AD135=\"\"),\"a\",IF(AND($AF128=\"c\",Inventory!$AD135<>\"\"),VLOOKUP(Inventory!$AD135,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C135=\"New Construction\",Inventory!C135=\"Replace-on-Burnout\"),Inventory!AR135,IF(Inventory!C135=\"Early Retirement\",Inventory!AQ135,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF128=\"b\",OR($AG128=\"a\",$AG128=\"b\"),Inventory!$I135=\"\",$AM128<(65000/12000)),\"x\",IF(AND($AF128=\"b\",OR($AG128=\"a\",$AG128=\"b\"),Inventory!$I135<>\"\",$AM128<(65000/12000)),VLOOKUP(Inventory!$I135,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF128=\"c\",Inventory!$AC135,Inventory!$K135)","v":0},{"$f":"IF(AND($AF128=\"b\",Inventory!$N135=\"Btu/hr\"),Inventory!$M135,IF(AND($AF128=\"b\",Inventory!$N135=\"Tons\"),Inventory!$M135*12000,IF(AND($AF128<>\"b\",Inventory!$AF135=\"Btu/hr\"),Inventory!$AE135,IF(AND($AF128<>\"b\",Inventory!$AF135=\"Tons\"),Inventory!$AE135*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF128=\"b\",Inventory!$P135=\"Btu/hr\"),Inventory!$O135,IF(AND($AF128=\"b\",Inventory!$P135=\"Tons\"),Inventory!$O135*12000,IF(AND($AF128<>\"b\",Inventory!$AI135=\"Btu/hr\"),Inventory!$AH135,IF(AND($AF128<>\"b\",Inventory!$AI135=\"Tons\"),Inventory!$AH135*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H135=\"\",$BU128=\"No\"),\"-\",Inventory!$H135)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV128,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J135=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW128,$BZ128),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ128,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW128,$BZ128),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ128,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW128,$BZ128),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ128,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"chaabaa34",0.63400000000000001,"kW/ton",0.59599999999999997,"IPLV",{"$f":"$CY128","v":0.63400000000000001},{"$f":"$DA128","v":0.59599999999999997},"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,127,{"$f":"IF(Inventory!$C136=\"\",\"\",VLOOKUP(Inventory!$C136,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF129=\"\",\"\",IF(AND($AF129=\"b\",Inventory!$G136=\"\"),\"\",IF(AND($AF129=\"b\",Inventory!$G136<>\"\"),VLOOKUP(Inventory!$G136,$E$3:$F$10,2,FALSE),IF(AND($AF129=\"a\",Inventory!$Z136=\"\"),\"\",IF(AND($AF129=\"a\",Inventory!$Z136<>\"\"),VLOOKUP(Inventory!$Z136,$E$3:$F$10,2,FALSE),IF(AND($AF129=\"c\",Inventory!$Z136=\"\"),\"\",IF(AND($AF129=\"c\",Inventory!$Z136<>\"\"),VLOOKUP(Inventory!$Z136,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG129=\"a\",Inventory!$AG136<>\"\",Inventory!$AE136<>\"\",Inventory!$AF136<>\"\",Inventory!$AR136<(65000/12000)),VLOOKUP(Inventory!$AG136,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG129=\"b\",Inventory!$AJ136<>\"\",Inventory!$AH136<>\"\",Inventory!$AI136<>\"\",Inventory!$AS136<(65000/12000)),VLOOKUP(Inventory!$AJ136,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF129=\"\",\"a\",IF(AND($AF129=\"b\",Inventory!$J136=\"\"),\"a\",IF(AND($AF129=\"b\",Inventory!$J136<>\"\"),VLOOKUP(Inventory!$J136,$N$4:$O$6,2,FALSE),IF(AND($AF129=\"a\",Inventory!$AA136=\"\"),\"a\",IF(AND($AF129=\"a\",Inventory!$AA136<>\"\"),VLOOKUP(Inventory!$AA136,$N$4:$O$6,2,FALSE),IF(AND($AF129=\"c\",Inventory!$AA136=\"\"),\"a\",IF(AND($AF129=\"c\",Inventory!$AA136<>\"\"),VLOOKUP(Inventory!$AA136,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF129=\"\",\"a\",IF(AND($AF129=\"b\",Inventory!$L136=\"\"),\"a\",IF(AND($AF129=\"b\",Inventory!$L136<>\"\"),VLOOKUP(Inventory!$L136,$T$4:$U$5,2,FALSE),IF(AND($AF129=\"a\",Inventory!$AD136=\"\"),\"a\",IF(AND($AF129=\"a\",Inventory!$AD136<>\"\"),VLOOKUP(Inventory!$AD136,$T$4:$U$5,2,FALSE),IF(AND($AF129=\"c\",Inventory!$AD136=\"\"),\"a\",IF(AND($AF129=\"c\",Inventory!$AD136<>\"\"),VLOOKUP(Inventory!$AD136,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C136=\"New Construction\",Inventory!C136=\"Replace-on-Burnout\"),Inventory!AR136,IF(Inventory!C136=\"Early Retirement\",Inventory!AQ136,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF129=\"b\",OR($AG129=\"a\",$AG129=\"b\"),Inventory!$I136=\"\",$AM129<(65000/12000)),\"x\",IF(AND($AF129=\"b\",OR($AG129=\"a\",$AG129=\"b\"),Inventory!$I136<>\"\",$AM129<(65000/12000)),VLOOKUP(Inventory!$I136,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF129=\"c\",Inventory!$AC136,Inventory!$K136)","v":0},{"$f":"IF(AND($AF129=\"b\",Inventory!$N136=\"Btu/hr\"),Inventory!$M136,IF(AND($AF129=\"b\",Inventory!$N136=\"Tons\"),Inventory!$M136*12000,IF(AND($AF129<>\"b\",Inventory!$AF136=\"Btu/hr\"),Inventory!$AE136,IF(AND($AF129<>\"b\",Inventory!$AF136=\"Tons\"),Inventory!$AE136*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF129=\"b\",Inventory!$P136=\"Btu/hr\"),Inventory!$O136,IF(AND($AF129=\"b\",Inventory!$P136=\"Tons\"),Inventory!$O136*12000,IF(AND($AF129<>\"b\",Inventory!$AI136=\"Btu/hr\"),Inventory!$AH136,IF(AND($AF129<>\"b\",Inventory!$AI136=\"Tons\"),Inventory!$AH136*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H136=\"\",$BU129=\"No\"),\"-\",Inventory!$H136)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV129,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J136=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW129,$BZ129),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ129,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW129,$BZ129),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ129,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW129,$BZ129),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ129,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"chaabaa35",0.63400000000000001,"kW/ton",0.59599999999999997,"IPLV",0.63400000000000001,0.59599999999999997,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,128,{"$f":"IF(Inventory!$C137=\"\",\"\",VLOOKUP(Inventory!$C137,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF130=\"\",\"\",IF(AND($AF130=\"b\",Inventory!$G137=\"\"),\"\",IF(AND($AF130=\"b\",Inventory!$G137<>\"\"),VLOOKUP(Inventory!$G137,$E$3:$F$10,2,FALSE),IF(AND($AF130=\"a\",Inventory!$Z137=\"\"),\"\",IF(AND($AF130=\"a\",Inventory!$Z137<>\"\"),VLOOKUP(Inventory!$Z137,$E$3:$F$10,2,FALSE),IF(AND($AF130=\"c\",Inventory!$Z137=\"\"),\"\",IF(AND($AF130=\"c\",Inventory!$Z137<>\"\"),VLOOKUP(Inventory!$Z137,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG130=\"a\",Inventory!$AG137<>\"\",Inventory!$AE137<>\"\",Inventory!$AF137<>\"\",Inventory!$AR137<(65000/12000)),VLOOKUP(Inventory!$AG137,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG130=\"b\",Inventory!$AJ137<>\"\",Inventory!$AH137<>\"\",Inventory!$AI137<>\"\",Inventory!$AS137<(65000/12000)),VLOOKUP(Inventory!$AJ137,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF130=\"\",\"a\",IF(AND($AF130=\"b\",Inventory!$J137=\"\"),\"a\",IF(AND($AF130=\"b\",Inventory!$J137<>\"\"),VLOOKUP(Inventory!$J137,$N$4:$O$6,2,FALSE),IF(AND($AF130=\"a\",Inventory!$AA137=\"\"),\"a\",IF(AND($AF130=\"a\",Inventory!$AA137<>\"\"),VLOOKUP(Inventory!$AA137,$N$4:$O$6,2,FALSE),IF(AND($AF130=\"c\",Inventory!$AA137=\"\"),\"a\",IF(AND($AF130=\"c\",Inventory!$AA137<>\"\"),VLOOKUP(Inventory!$AA137,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF130=\"\",\"a\",IF(AND($AF130=\"b\",Inventory!$L137=\"\"),\"a\",IF(AND($AF130=\"b\",Inventory!$L137<>\"\"),VLOOKUP(Inventory!$L137,$T$4:$U$5,2,FALSE),IF(AND($AF130=\"a\",Inventory!$AD137=\"\"),\"a\",IF(AND($AF130=\"a\",Inventory!$AD137<>\"\"),VLOOKUP(Inventory!$AD137,$T$4:$U$5,2,FALSE),IF(AND($AF130=\"c\",Inventory!$AD137=\"\"),\"a\",IF(AND($AF130=\"c\",Inventory!$AD137<>\"\"),VLOOKUP(Inventory!$AD137,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C137=\"New Construction\",Inventory!C137=\"Replace-on-Burnout\"),Inventory!AR137,IF(Inventory!C137=\"Early Retirement\",Inventory!AQ137,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF130=\"b\",OR($AG130=\"a\",$AG130=\"b\"),Inventory!$I137=\"\",$AM130<(65000/12000)),\"x\",IF(AND($AF130=\"b\",OR($AG130=\"a\",$AG130=\"b\"),Inventory!$I137<>\"\",$AM130<(65000/12000)),VLOOKUP(Inventory!$I137,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF130=\"c\",Inventory!$AC137,Inventory!$K137)","v":0},{"$f":"IF(AND($AF130=\"b\",Inventory!$N137=\"Btu/hr\"),Inventory!$M137,IF(AND($AF130=\"b\",Inventory!$N137=\"Tons\"),Inventory!$M137*12000,IF(AND($AF130<>\"b\",Inventory!$AF137=\"Btu/hr\"),Inventory!$AE137,IF(AND($AF130<>\"b\",Inventory!$AF137=\"Tons\"),Inventory!$AE137*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF130=\"b\",Inventory!$P137=\"Btu/hr\"),Inventory!$O137,IF(AND($AF130=\"b\",Inventory!$P137=\"Tons\"),Inventory!$O137*12000,IF(AND($AF130<>\"b\",Inventory!$AI137=\"Btu/hr\"),Inventory!$AH137,IF(AND($AF130<>\"b\",Inventory!$AI137=\"Tons\"),Inventory!$AH137*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H137=\"\",$BU130=\"No\"),\"-\",Inventory!$H137)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV130,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J137=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW130,$BZ130),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ130,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW130,$BZ130),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ130,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW130,$BZ130),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ130,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"chaabaa36",0.63400000000000001,"kW/ton",0.59599999999999997,"IPLV",0.63400000000000001,0.59599999999999997,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129,{"$f":"IF(Inventory!$C138=\"\",\"\",VLOOKUP(Inventory!$C138,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF131=\"\",\"\",IF(AND($AF131=\"b\",Inventory!$G138=\"\"),\"\",IF(AND($AF131=\"b\",Inventory!$G138<>\"\"),VLOOKUP(Inventory!$G138,$E$3:$F$10,2,FALSE),IF(AND($AF131=\"a\",Inventory!$Z138=\"\"),\"\",IF(AND($AF131=\"a\",Inventory!$Z138<>\"\"),VLOOKUP(Inventory!$Z138,$E$3:$F$10,2,FALSE),IF(AND($AF131=\"c\",Inventory!$Z138=\"\"),\"\",IF(AND($AF131=\"c\",Inventory!$Z138<>\"\"),VLOOKUP(Inventory!$Z138,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG131=\"a\",Inventory!$AG138<>\"\",Inventory!$AE138<>\"\",Inventory!$AF138<>\"\",Inventory!$AR138<(65000/12000)),VLOOKUP(Inventory!$AG138,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG131=\"b\",Inventory!$AJ138<>\"\",Inventory!$AH138<>\"\",Inventory!$AI138<>\"\",Inventory!$AS138<(65000/12000)),VLOOKUP(Inventory!$AJ138,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF131=\"\",\"a\",IF(AND($AF131=\"b\",Inventory!$J138=\"\"),\"a\",IF(AND($AF131=\"b\",Inventory!$J138<>\"\"),VLOOKUP(Inventory!$J138,$N$4:$O$6,2,FALSE),IF(AND($AF131=\"a\",Inventory!$AA138=\"\"),\"a\",IF(AND($AF131=\"a\",Inventory!$AA138<>\"\"),VLOOKUP(Inventory!$AA138,$N$4:$O$6,2,FALSE),IF(AND($AF131=\"c\",Inventory!$AA138=\"\"),\"a\",IF(AND($AF131=\"c\",Inventory!$AA138<>\"\"),VLOOKUP(Inventory!$AA138,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF131=\"\",\"a\",IF(AND($AF131=\"b\",Inventory!$L138=\"\"),\"a\",IF(AND($AF131=\"b\",Inventory!$L138<>\"\"),VLOOKUP(Inventory!$L138,$T$4:$U$5,2,FALSE),IF(AND($AF131=\"a\",Inventory!$AD138=\"\"),\"a\",IF(AND($AF131=\"a\",Inventory!$AD138<>\"\"),VLOOKUP(Inventory!$AD138,$T$4:$U$5,2,FALSE),IF(AND($AF131=\"c\",Inventory!$AD138=\"\"),\"a\",IF(AND($AF131=\"c\",Inventory!$AD138<>\"\"),VLOOKUP(Inventory!$AD138,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C138=\"New Construction\",Inventory!C138=\"Replace-on-Burnout\"),Inventory!AR138,IF(Inventory!C138=\"Early Retirement\",Inventory!AQ138,0))","v":0},"",{"$f":"IF(OR(AND($AG131<>\"a\",$AG131<>\"b\"),$AM131=\"\",$AN131<>0),\"\",IF(AND($AM131>=$AO$2,$AG131=\"a\"),4,IF(AND($AM131>=$AO$2,$AG131=\"b\"),9,0)))","v":""},{"$f":"IF(OR(AND($AG131<>\"a\",$AG131<>\"b\"),$AM131=\"\",$AO131<>0),\"\",IF(AND($AM131>=$AP$2,$AG131=\"a\"),3,IF(AND($AM131>=$AP$2,$AG131=\"b\"),8,0)))","v":""},{"$f":"IF(OR(AND($AG131<>\"a\",$AG131<>\"b\"),$AM131=\"\",$AP131<>0),\"\",IF(AND($AM131>=$AQ$2,$AG131=\"a\"),2,IF(AND($AM131>=$AQ$2,$AG131=\"b\"),7,0)))","v":""},{"$f":"IF(OR(AND($AG131<>\"a\",$AG131<>\"b\"),$AM131=\"\",$AQ131<>0),\"\",IF(AND($AM131>=$AR$2,$AG131=\"a\"),1,IF(AND($AM131>=$AR$2,$AG131=\"b\"),6,0)))","v":""},"","","","","","","","","","","",{"$f":"IF($AM131=\"\",\"\",IF(AND($AF131=\"c\",$AG131=\"c\"),10,IF(AND($AF131=\"a\",$AG131=\"c\"),11,IF(AND($AF131=\"c\",$AG131=\"d\"),12,IF(AND($AF131=\"a\",$AG131=\"d\"),13,\"\")))))","v":""},{"$f":"SUM($AN131:$BD131)","v":0},{"$f":"IF(AND($AF131=\"b\",OR($AG131=\"a\",$AG131=\"b\"),Inventory!$I138=\"\",$AM131<(65000/12000)),\"x\",IF(AND($AF131=\"b\",OR($AG131=\"a\",$AG131=\"b\"),Inventory!$I138<>\"\",$AM131<(65000/12000)),VLOOKUP(Inventory!$I138,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF131=\"c\",Inventory!$AC138,Inventory!$K138)","v":0},{"$f":"IF(AND($AF131=\"b\",Inventory!$N138=\"Btu/hr\"),Inventory!$M138,IF(AND($AF131=\"b\",Inventory!$N138=\"Tons\"),Inventory!$M138*12000,IF(AND($AF131<>\"b\",Inventory!$AF138=\"Btu/hr\"),Inventory!$AE138,IF(AND($AF131<>\"b\",Inventory!$AF138=\"Tons\"),Inventory!$AE138*12000,0))))","v":0},0,{"$f":"IF(OR(AND($BH131=\"No\",$BI131=\"No\"),$BK131=0),0,IF(AND($AF131<>\"b\",$BH131=\"Yes\",$BJ131=\"Yes\"),13.8-(0.3*$BL131/1000),IF(AND($AF131<>\"b\",$BH131=\"Yes\",$BJ131=\"No\"),10.9-(0.213*$BL131/1000),IF(AND($AF131=\"b\",$BH131=\"Yes\"),12.5-(0.213*$BL131/1000),IF(AND($AF131<>\"b\",$BI131=\"Yes\",$BJ131=\"Yes\"),14-(0.3*$BL131/1000),IF(AND($AF131<>\"b\",$BI131=\"Yes\",$BJ131=\"No\"),10.8-(0.213*$BL131/1000),IF(AND($AF131=\"b\",$BI131=\"Yes\"),12.3-(0.213*$BL131/1000),0)))))))","v":0},"EER",{"$f":"IFERROR(12/$BM131,0)","v":0},"kW/ton",{"$f":"IF(AND($AF131=\"b\",Inventory!$P138=\"Btu/hr\"),Inventory!$O138,IF(AND($AF131=\"b\",Inventory!$P138=\"Tons\"),Inventory!$O138*12000,IF(AND($AF131<>\"b\",Inventory!$AI138=\"Btu/hr\"),Inventory!$AH138,IF(AND($AF131<>\"b\",Inventory!$AI138=\"Tons\"),Inventory!$AH138*12000,0))))","v":0},0,{"$f":"IF(OR($BI131=\"No\",$BQ131=0),0,IF(AND($AF131<>\"b\",$BI131=\"Yes\",$BJ131=\"Yes\"),3.7-(0.052*$BR131/1000),IF(AND($AF131<>\"b\",$BI131=\"Yes\",$BJ131=\"No\"),2.9-(0.026*$BR131/1000),IF(AND($AF131=\"b\",$BI131=\"Yes\"),3.2-(0.026*$BR131/1000),0))))","v":0},"COP",{"$f":"IF($AF131=\"b\",\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR(Inventory!$H138=\"\",$BU131=\"No\"),\"-\",Inventory!$H138)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV131,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J138=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($BU131=\"No\",0,IF($BX131=\"Yes\",CONCATENATE($BE131,$BF131,\"c\"),CONCATENATE($BE131,$BF131)))","v":0},"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW131,$BZ131),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ131,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW131,$BZ131),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ131,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW131,$BZ131),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ131,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP",{"$f":"IF(AND($BH131=\"No\",$BU131=\"No\"),\"Yes\",\"No\")","v":"Yes"},{"$f":"IF($CL131=\"Yes\",IFERROR(VLOOKUP($BG131,$CX:$DE,6,FALSE),0),0)","v":0},{"$f":"IF($CL131=\"Yes\",IFERROR(VLOOKUP($BG131,$CX:$DE,7,FALSE),0),0)","v":0},"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"chaabaa37",0.57599999999999996,"kW/ton",0.54900000000000004,"IPLV",0.57599999999999996,0.54900000000000004,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,{"$f":"IF(Inventory!$C139=\"\",\"\",VLOOKUP(Inventory!$C139,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF132=\"\",\"\",IF(AND($AF132=\"b\",Inventory!$G139=\"\"),\"\",IF(AND($AF132=\"b\",Inventory!$G139<>\"\"),VLOOKUP(Inventory!$G139,$E$3:$F$10,2,FALSE),IF(AND($AF132=\"a\",Inventory!$Z139=\"\"),\"\",IF(AND($AF132=\"a\",Inventory!$Z139<>\"\"),VLOOKUP(Inventory!$Z139,$E$3:$F$10,2,FALSE),IF(AND($AF132=\"c\",Inventory!$Z139=\"\"),\"\",IF(AND($AF132=\"c\",Inventory!$Z139<>\"\"),VLOOKUP(Inventory!$Z139,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG132=\"a\",Inventory!$AG139<>\"\",Inventory!$AE139<>\"\",Inventory!$AF139<>\"\",Inventory!$AR139<(65000/12000)),VLOOKUP(Inventory!$AG139,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG132=\"b\",Inventory!$AJ139<>\"\",Inventory!$AH139<>\"\",Inventory!$AI139<>\"\",Inventory!$AS139<(65000/12000)),VLOOKUP(Inventory!$AJ139,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF132=\"\",\"a\",IF(AND($AF132=\"b\",Inventory!$J139=\"\"),\"a\",IF(AND($AF132=\"b\",Inventory!$J139<>\"\"),VLOOKUP(Inventory!$J139,$N$4:$O$6,2,FALSE),IF(AND($AF132=\"a\",Inventory!$AA139=\"\"),\"a\",IF(AND($AF132=\"a\",Inventory!$AA139<>\"\"),VLOOKUP(Inventory!$AA139,$N$4:$O$6,2,FALSE),IF(AND($AF132=\"c\",Inventory!$AA139=\"\"),\"a\",IF(AND($AF132=\"c\",Inventory!$AA139<>\"\"),VLOOKUP(Inventory!$AA139,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF($AG132=\"f\",\"b\",IF($AG132=\"e\",\"c\",\"a\"))","v":"a"},{"$f":"IF($AF132=\"\",\"a\",IF(AND($AF132=\"b\",Inventory!$L139=\"\"),\"a\",IF(AND($AF132=\"b\",Inventory!$L139<>\"\"),VLOOKUP(Inventory!$L139,$T$4:$U$5,2,FALSE),IF(AND($AF132=\"a\",Inventory!$AD139=\"\"),\"a\",IF(AND($AF132=\"a\",Inventory!$AD139<>\"\"),VLOOKUP(Inventory!$AD139,$T$4:$U$5,2,FALSE),IF(AND($AF132=\"c\",Inventory!$AD139=\"\"),\"a\",IF(AND($AF132=\"c\",Inventory!$AD139<>\"\"),VLOOKUP(Inventory!$AD139,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C139=\"New Construction\",Inventory!C139=\"Replace-on-Burnout\"),Inventory!AR139,IF(Inventory!C139=\"Early Retirement\",Inventory!AQ139,0))","v":0},{"$f":"IF(OR(AND($AG132<>\"a\",$AG132<>\"b\"),$AM132=\"\"),\"\",IF(AND($AM132>=$AN$2,$AG132=\"a\"),5,IF(AND($AM132>=$AN$2,$AG132=\"b\"),10,0)))","v":""},"","","","",{"$f":"IF(OR(AND($AG132<>\"e\",$AG132<>\"f\"),$AM132=\"\"),\"\",IF(AND($AM132>=$AS$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"b\",$AL132=\"b\"),26,IF(AND($AM132>$AS$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"b\",$AL132=\"c\"),28,IF(AND($AM132>$AS$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"c\",$AL132=\"b\"),19,IF(AND($AM132>$AS$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"c\",$AL132=\"c\"),24,0)))))","v":""},{"$f":"IF(OR(AND($AG132<>\"e\",$AG132<>\"f\"),$AM132=\"\",$AS132<>0),\"\",IF(AND($AM132>=$AT$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"b\",$AL132=\"b\"),26,IF(AND($AM132>$AT$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"b\",$AL132=\"c\"),28,IF(AND($AM132>$AT$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"c\",$AL132=\"b\"),18,IF(AND($AM132>$AT$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"c\",$AL132=\"c\"),24,0)))))","v":""},{"$f":"IF(OR(AND($AG132<>\"e\",$AG132<>\"f\"),$AM132=\"\",$AT132<>0),\"\",IF(AND($AM132>=$AU$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"b\",$AL132=\"b\"),25,IF(AND($AM132>$AU$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"b\",$AL132=\"c\"),28,IF(AND($AM132>$AU$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"c\",$AL132=\"b\"),17,IF(AND($AM132>$AU$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"c\",$AL132=\"c\"),23,0)))))","v":""},{"$f":"IF(OR(AND($AG132<>\"e\",$AG132<>\"f\"),$AM132=\"\",$AU132<>0),\"\",IF(AND($AM132>=$AV$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"b\",$AL132=\"b\"),25,IF(AND($AM132>$AV$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"b\",$AL132=\"c\"),27,IF(AND($AM132>$AV$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"c\",$AL132=\"b\"),16,IF(AND($AM132>$AV$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"c\",$AL132=\"c\"),22,0)))))","v":""},{"$f":"IF(OR(AND($AG132<>\"e\",$AG132<>\"f\"),$AM132=\"\",$AV132<>0),\"\",IF(AND($AM132>=$AW$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"b\",$AL132=\"b\"),25,IF(AND($AM132>$AW$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"b\",$AL132=\"c\"),27,IF(AND($AM132>$AW$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"c\",$AL132=\"b\"),16,IF(AND($AM132>$AW$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"c\",$AL132=\"c\"),21,0)))))","v":""},{"$f":"IF(OR(AND($AG132<>\"e\",$AG132<>\"f\"),$AM132=\"\",$AW132<>0),\"\",IF(AND($AM132>=$AX$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"b\",$AL132=\"b\"),25,IF(AND($AM132>$AX$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"b\",$AL132=\"c\"),27,IF(AND($AM132>$AX$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"c\",$AL132=\"b\"),15,IF(AND($AM132>$AX$2,OR($AG132=\"e\",$AG132=\"f\"),$AK132=\"c\",$AL132=\"c\"),20,0)))))","v":""},{"$f":"IF(OR(AND($AG132<>\"g\",$AG132<>\"h\"),$AM132=\"\"),\"\",IF(AND($AM132>=$AY$2,$AG132=\"g\"),33,IF(AND($AM132>=$AY$2,$AG132=\"h\",$AJ132=\"b\"),38,IF(AND($AM132>=$AY$2,$AG132=\"h\",$AJ132<>\"b\"),43,0))))","v":""},{"$f":"IF(OR(AND($AG132<>\"g\",$AG132<>\"h\"),$AM132=\"\",$AY132<>0),\"\",IF(AND($AM132>=$AZ$2,$AG132=\"g\"),32,IF(AND($AM132>=$AZ$2,$AG132=\"h\",$AJ132=\"b\"),37,IF(AND($AM132>=$AZ$2,$AG132=\"h\",$AJ132<>\"b\"),42,0))))","v":""},{"$f":"IF(OR(AND($AG132<>\"g\",$AG132<>\"h\"),$AM132=\"\",$AZ132<>0),\"\",IF(AND($AM132>=$BA$2,$AG132=\"g\"),31,IF(AND($AM132>=$BA$2,$AG132=\"h\",$AJ132=\"b\"),36,IF(AND($AM132>=$BA$2,$AG132=\"h\",$AJ132<>\"b\"),41,0))))","v":""},{"$f":"IF(OR(AND($AG132<>\"g\",$AG132<>\"h\"),$AM132=\"\",$BA132<>0),\"\",IF(AND($AM132>=$BB$2,$AG132=\"g\"),30,IF(AND($AM132>=$BB$2,$AG132=\"h\",$AJ132=\"b\"),35,IF(AND($AM132>=$BB$2,$AG132=\"h\",$AJ132<>\"b\"),40,0))))","v":""},{"$f":"IF(OR(AND($AG132<>\"g\",$AG132<>\"h\"),$AM132=\"\",$BB132<>0),\"\",IF(AND($AM132>=$BC$2,$AG132=\"g\"),29,IF(AND($AM132>=$BC$2,$AG132=\"h\",$AJ132=\"b\"),34,IF(AND($AM132>=$BC$2,$AG132=\"h\",$AJ132<>\"b\"),39,0))))","v":""},"",0,{"$f":"IF(AND($AF132=\"b\",OR($AG132=\"a\",$AG132=\"b\"),Inventory!$I139=\"\",$AM132<(65000/12000)),\"x\",IF(AND($AF132=\"b\",OR($AG132=\"a\",$AG132=\"b\"),Inventory!$I139<>\"\",$AM132<(65000/12000)),VLOOKUP(Inventory!$I139,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},{"$f":"CONCATENATE($AF132,$AG132,$AH132,$AI132,$AJ132,$AK132,$AL132,$BE132)","v":"aaaaa0"},{"$f":"IF($AG132=\"c\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AG132=\"d\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AF132=\"c\",Inventory!$AC139,Inventory!$K139)","v":0},{"$f":"IF(AND($AF132=\"b\",Inventory!$N139=\"Btu/hr\"),Inventory!$M139,IF(AND($AF132=\"b\",Inventory!$N139=\"Tons\"),Inventory!$M139*12000,IF(AND($AF132<>\"b\",Inventory!$AF139=\"Btu/hr\"),Inventory!$AE139,IF(AND($AF132<>\"b\",Inventory!$AF139=\"Tons\"),Inventory!$AE139*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF132=\"b\",Inventory!$P139=\"Btu/hr\"),Inventory!$O139,IF(AND($AF132=\"b\",Inventory!$P139=\"Tons\"),Inventory!$O139*12000,IF(AND($AF132<>\"b\",Inventory!$AI139=\"Btu/hr\"),Inventory!$AH139,IF(AND($AF132<>\"b\",Inventory!$AI139=\"Tons\"),Inventory!$AH139*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H139=\"\",$BU132=\"No\"),\"-\",Inventory!$H139)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV132,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J139=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,{"$f":"IFERROR(VLOOKUP($BY132,$BY$506:$BZ$537,2,FALSE),\"-\")","v":"-"},{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW132,$BZ132),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ132,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW132,$BZ132),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ132,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,{"$f":"IF(OR($CD132=\"SEER\",$CD132=\"IEER (EER)\",$CD132=\"IPLV (EER)\"),12/$CC132,IF($CD132=\"IPLV (kW/ton)\",$CC132,0))","v":0},"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW132,$BZ132),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ132,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},{"$f":"IF($CI132=\"HSPF\",$CH132/3.412,IF($CI132=\"COP\",$CH132,0))","v":0},"COP","Yes",0,0,"kW/ton",{"$f":"IF($CL132=\"Yes\",IFERROR(VLOOKUP($BG132,$CX:$DI,11,FALSE),0),0)","v":0},"COP",{"$f":"MAX($BO132,$CE132,$CM132)","v":0},{"$f":"MAX($BO132,$CF132,$CN132)","v":0},"kW/ton",{"$f":"MAX($BS132,$CJ132,$CP132)","v":0},"COP",null,"chaabaa38",0.56999999999999995,"kW/ton",0.53900000000000003,"IPLV",0.56999999999999995,0.53900000000000003,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131,{"$f":"IF(Inventory!$C140=\"\",\"\",VLOOKUP(Inventory!$C140,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF133=\"\",\"\",IF(AND($AF133=\"b\",Inventory!$G140=\"\"),\"\",IF(AND($AF133=\"b\",Inventory!$G140<>\"\"),VLOOKUP(Inventory!$G140,$E$3:$F$10,2,FALSE),IF(AND($AF133=\"a\",Inventory!$Z140=\"\"),\"\",IF(AND($AF133=\"a\",Inventory!$Z140<>\"\"),VLOOKUP(Inventory!$Z140,$E$3:$F$10,2,FALSE),IF(AND($AF133=\"c\",Inventory!$Z140=\"\"),\"\",IF(AND($AF133=\"c\",Inventory!$Z140<>\"\"),VLOOKUP(Inventory!$Z140,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG133=\"a\",Inventory!$AG140<>\"\",Inventory!$AE140<>\"\",Inventory!$AF140<>\"\",Inventory!$AR140<(65000/12000)),VLOOKUP(Inventory!$AG140,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG133=\"b\",Inventory!$AJ140<>\"\",Inventory!$AH140<>\"\",Inventory!$AI140<>\"\",Inventory!$AS140<(65000/12000)),VLOOKUP(Inventory!$AJ140,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF133=\"\",\"a\",IF(AND($AF133=\"b\",Inventory!$J140=\"\"),\"a\",IF(AND($AF133=\"b\",Inventory!$J140<>\"\"),VLOOKUP(Inventory!$J140,$N$4:$O$6,2,FALSE),IF(AND($AF133=\"a\",Inventory!$AA140=\"\"),\"a\",IF(AND($AF133=\"a\",Inventory!$AA140<>\"\"),VLOOKUP(Inventory!$AA140,$N$4:$O$6,2,FALSE),IF(AND($AF133=\"c\",Inventory!$AA140=\"\"),\"a\",IF(AND($AF133=\"c\",Inventory!$AA140<>\"\"),VLOOKUP(Inventory!$AA140,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF133=\"\",\"a\",IF(AND($AF133=\"b\",Inventory!$L140=\"\"),\"a\",IF(AND($AF133=\"b\",Inventory!$L140<>\"\"),VLOOKUP(Inventory!$L140,$T$4:$U$5,2,FALSE),IF(AND($AF133=\"a\",Inventory!$AD140=\"\"),\"a\",IF(AND($AF133=\"a\",Inventory!$AD140<>\"\"),VLOOKUP(Inventory!$AD140,$T$4:$U$5,2,FALSE),IF(AND($AF133=\"c\",Inventory!$AD140=\"\"),\"a\",IF(AND($AF133=\"c\",Inventory!$AD140<>\"\"),VLOOKUP(Inventory!$AD140,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C140=\"New Construction\",Inventory!C140=\"Replace-on-Burnout\"),Inventory!AR140,IF(Inventory!C140=\"Early Retirement\",Inventory!AQ140,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF133=\"b\",OR($AG133=\"a\",$AG133=\"b\"),Inventory!$I140=\"\",$AM133<(65000/12000)),\"x\",IF(AND($AF133=\"b\",OR($AG133=\"a\",$AG133=\"b\"),Inventory!$I140<>\"\",$AM133<(65000/12000)),VLOOKUP(Inventory!$I140,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF133=\"c\",Inventory!$AC140,Inventory!$K140)","v":0},{"$f":"IF(AND($AF133=\"b\",Inventory!$N140=\"Btu/hr\"),Inventory!$M140,IF(AND($AF133=\"b\",Inventory!$N140=\"Tons\"),Inventory!$M140*12000,IF(AND($AF133<>\"b\",Inventory!$AF140=\"Btu/hr\"),Inventory!$AE140,IF(AND($AF133<>\"b\",Inventory!$AF140=\"Tons\"),Inventory!$AE140*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF133=\"b\",Inventory!$P140=\"Btu/hr\"),Inventory!$O140,IF(AND($AF133=\"b\",Inventory!$P140=\"Tons\"),Inventory!$O140*12000,IF(AND($AF133<>\"b\",Inventory!$AI140=\"Btu/hr\"),Inventory!$AH140,IF(AND($AF133<>\"b\",Inventory!$AI140=\"Tons\"),Inventory!$AH140*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H140=\"\",$BU133=\"No\"),\"-\",Inventory!$H140)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV133,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J140=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW133,$BZ133),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ133,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW133,$BZ133),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ133,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},{"$f":"IF($CB133=\"SEER\",12/($CA133*0.697+2.0394),IF($CB133=\"EER\",12/$CA133,IF($CB133=\"kW/ton\",$CA133,0)))","v":0},0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW133,$BZ133),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ133,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"chaacaa39",0.78,"kW/ton",0.63,"IPLV",0.78,0.63,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132,{"$f":"IF(Inventory!$C141=\"\",\"\",VLOOKUP(Inventory!$C141,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF134=\"\",\"\",IF(AND($AF134=\"b\",Inventory!$G141=\"\"),\"\",IF(AND($AF134=\"b\",Inventory!$G141<>\"\"),VLOOKUP(Inventory!$G141,$E$3:$F$10,2,FALSE),IF(AND($AF134=\"a\",Inventory!$Z141=\"\"),\"\",IF(AND($AF134=\"a\",Inventory!$Z141<>\"\"),VLOOKUP(Inventory!$Z141,$E$3:$F$10,2,FALSE),IF(AND($AF134=\"c\",Inventory!$Z141=\"\"),\"\",IF(AND($AF134=\"c\",Inventory!$Z141<>\"\"),VLOOKUP(Inventory!$Z141,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG134=\"a\",Inventory!$AG141<>\"\",Inventory!$AE141<>\"\",Inventory!$AF141<>\"\",Inventory!$AR141<(65000/12000)),VLOOKUP(Inventory!$AG141,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG134=\"b\",Inventory!$AJ141<>\"\",Inventory!$AH141<>\"\",Inventory!$AI141<>\"\",Inventory!$AS141<(65000/12000)),VLOOKUP(Inventory!$AJ141,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF134=\"\",\"a\",IF(AND($AF134=\"b\",Inventory!$J141=\"\"),\"a\",IF(AND($AF134=\"b\",Inventory!$J141<>\"\"),VLOOKUP(Inventory!$J141,$N$4:$O$6,2,FALSE),IF(AND($AF134=\"a\",Inventory!$AA141=\"\"),\"a\",IF(AND($AF134=\"a\",Inventory!$AA141<>\"\"),VLOOKUP(Inventory!$AA141,$N$4:$O$6,2,FALSE),IF(AND($AF134=\"c\",Inventory!$AA141=\"\"),\"a\",IF(AND($AF134=\"c\",Inventory!$AA141<>\"\"),VLOOKUP(Inventory!$AA141,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF134=\"\",\"a\",IF(AND($AF134=\"b\",Inventory!$L141=\"\"),\"a\",IF(AND($AF134=\"b\",Inventory!$L141<>\"\"),VLOOKUP(Inventory!$L141,$T$4:$U$5,2,FALSE),IF(AND($AF134=\"a\",Inventory!$AD141=\"\"),\"a\",IF(AND($AF134=\"a\",Inventory!$AD141<>\"\"),VLOOKUP(Inventory!$AD141,$T$4:$U$5,2,FALSE),IF(AND($AF134=\"c\",Inventory!$AD141=\"\"),\"a\",IF(AND($AF134=\"c\",Inventory!$AD141<>\"\"),VLOOKUP(Inventory!$AD141,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C141=\"New Construction\",Inventory!C141=\"Replace-on-Burnout\"),Inventory!AR141,IF(Inventory!C141=\"Early Retirement\",Inventory!AQ141,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF134=\"b\",OR($AG134=\"a\",$AG134=\"b\"),Inventory!$I141=\"\",$AM134<(65000/12000)),\"x\",IF(AND($AF134=\"b\",OR($AG134=\"a\",$AG134=\"b\"),Inventory!$I141<>\"\",$AM134<(65000/12000)),VLOOKUP(Inventory!$I141,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF134=\"c\",Inventory!$AC141,Inventory!$K141)","v":0},{"$f":"IF(AND($AF134=\"b\",Inventory!$N141=\"Btu/hr\"),Inventory!$M141,IF(AND($AF134=\"b\",Inventory!$N141=\"Tons\"),Inventory!$M141*12000,IF(AND($AF134<>\"b\",Inventory!$AF141=\"Btu/hr\"),Inventory!$AE141,IF(AND($AF134<>\"b\",Inventory!$AF141=\"Tons\"),Inventory!$AE141*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF134=\"b\",Inventory!$P141=\"Btu/hr\"),Inventory!$O141,IF(AND($AF134=\"b\",Inventory!$P141=\"Tons\"),Inventory!$O141*12000,IF(AND($AF134<>\"b\",Inventory!$AI141=\"Btu/hr\"),Inventory!$AH141,IF(AND($AF134<>\"b\",Inventory!$AI141=\"Tons\"),Inventory!$AH141*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H141=\"\",$BU134=\"No\"),\"-\",Inventory!$H141)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV134,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J141=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW134,$BZ134),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ134,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW134,$BZ134),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ134,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW134,$BZ134),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ134,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"chaacaa40",0.77500000000000002,"kW/ton",0.61499999999999999,"IPLV",0.77500000000000002,0.61499999999999999,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,133,{"$f":"IF(Inventory!$C142=\"\",\"\",VLOOKUP(Inventory!$C142,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF135=\"\",\"\",IF(AND($AF135=\"b\",Inventory!$G142=\"\"),\"\",IF(AND($AF135=\"b\",Inventory!$G142<>\"\"),VLOOKUP(Inventory!$G142,$E$3:$F$10,2,FALSE),IF(AND($AF135=\"a\",Inventory!$Z142=\"\"),\"\",IF(AND($AF135=\"a\",Inventory!$Z142<>\"\"),VLOOKUP(Inventory!$Z142,$E$3:$F$10,2,FALSE),IF(AND($AF135=\"c\",Inventory!$Z142=\"\"),\"\",IF(AND($AF135=\"c\",Inventory!$Z142<>\"\"),VLOOKUP(Inventory!$Z142,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG135=\"a\",Inventory!$AG142<>\"\",Inventory!$AE142<>\"\",Inventory!$AF142<>\"\",Inventory!$AR142<(65000/12000)),VLOOKUP(Inventory!$AG142,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG135=\"b\",Inventory!$AJ142<>\"\",Inventory!$AH142<>\"\",Inventory!$AI142<>\"\",Inventory!$AS142<(65000/12000)),VLOOKUP(Inventory!$AJ142,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF135=\"\",\"a\",IF(AND($AF135=\"b\",Inventory!$J142=\"\"),\"a\",IF(AND($AF135=\"b\",Inventory!$J142<>\"\"),VLOOKUP(Inventory!$J142,$N$4:$O$6,2,FALSE),IF(AND($AF135=\"a\",Inventory!$AA142=\"\"),\"a\",IF(AND($AF135=\"a\",Inventory!$AA142<>\"\"),VLOOKUP(Inventory!$AA142,$N$4:$O$6,2,FALSE),IF(AND($AF135=\"c\",Inventory!$AA142=\"\"),\"a\",IF(AND($AF135=\"c\",Inventory!$AA142<>\"\"),VLOOKUP(Inventory!$AA142,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF135=\"\",\"a\",IF(AND($AF135=\"b\",Inventory!$L142=\"\"),\"a\",IF(AND($AF135=\"b\",Inventory!$L142<>\"\"),VLOOKUP(Inventory!$L142,$T$4:$U$5,2,FALSE),IF(AND($AF135=\"a\",Inventory!$AD142=\"\"),\"a\",IF(AND($AF135=\"a\",Inventory!$AD142<>\"\"),VLOOKUP(Inventory!$AD142,$T$4:$U$5,2,FALSE),IF(AND($AF135=\"c\",Inventory!$AD142=\"\"),\"a\",IF(AND($AF135=\"c\",Inventory!$AD142<>\"\"),VLOOKUP(Inventory!$AD142,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C142=\"New Construction\",Inventory!C142=\"Replace-on-Burnout\"),Inventory!AR142,IF(Inventory!C142=\"Early Retirement\",Inventory!AQ142,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF135=\"b\",OR($AG135=\"a\",$AG135=\"b\"),Inventory!$I142=\"\",$AM135<(65000/12000)),\"x\",IF(AND($AF135=\"b\",OR($AG135=\"a\",$AG135=\"b\"),Inventory!$I142<>\"\",$AM135<(65000/12000)),VLOOKUP(Inventory!$I142,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF135=\"c\",Inventory!$AC142,Inventory!$K142)","v":0},{"$f":"IF(AND($AF135=\"b\",Inventory!$N142=\"Btu/hr\"),Inventory!$M142,IF(AND($AF135=\"b\",Inventory!$N142=\"Tons\"),Inventory!$M142*12000,IF(AND($AF135<>\"b\",Inventory!$AF142=\"Btu/hr\"),Inventory!$AE142,IF(AND($AF135<>\"b\",Inventory!$AF142=\"Tons\"),Inventory!$AE142*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF135=\"b\",Inventory!$P142=\"Btu/hr\"),Inventory!$O142,IF(AND($AF135=\"b\",Inventory!$P142=\"Tons\"),Inventory!$O142*12000,IF(AND($AF135<>\"b\",Inventory!$AI142=\"Btu/hr\"),Inventory!$AH142,IF(AND($AF135<>\"b\",Inventory!$AI142=\"Tons\"),Inventory!$AH142*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H142=\"\",$BU135=\"No\"),\"-\",Inventory!$H142)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV135,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J142=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW135,$BZ135),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ135,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW135,$BZ135),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ135,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW135,$BZ135),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ135,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"chaacaa41",0.68,"kW/ton",0.57999999999999996,"IPLV",0.68,0.57999999999999996,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134,{"$f":"IF(Inventory!$C143=\"\",\"\",VLOOKUP(Inventory!$C143,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF136=\"\",\"\",IF(AND($AF136=\"b\",Inventory!$G143=\"\"),\"\",IF(AND($AF136=\"b\",Inventory!$G143<>\"\"),VLOOKUP(Inventory!$G143,$E$3:$F$10,2,FALSE),IF(AND($AF136=\"a\",Inventory!$Z143=\"\"),\"\",IF(AND($AF136=\"a\",Inventory!$Z143<>\"\"),VLOOKUP(Inventory!$Z143,$E$3:$F$10,2,FALSE),IF(AND($AF136=\"c\",Inventory!$Z143=\"\"),\"\",IF(AND($AF136=\"c\",Inventory!$Z143<>\"\"),VLOOKUP(Inventory!$Z143,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG136=\"a\",Inventory!$AG143<>\"\",Inventory!$AE143<>\"\",Inventory!$AF143<>\"\",Inventory!$AR143<(65000/12000)),VLOOKUP(Inventory!$AG143,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG136=\"b\",Inventory!$AJ143<>\"\",Inventory!$AH143<>\"\",Inventory!$AI143<>\"\",Inventory!$AS143<(65000/12000)),VLOOKUP(Inventory!$AJ143,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF136=\"\",\"a\",IF(AND($AF136=\"b\",Inventory!$J143=\"\"),\"a\",IF(AND($AF136=\"b\",Inventory!$J143<>\"\"),VLOOKUP(Inventory!$J143,$N$4:$O$6,2,FALSE),IF(AND($AF136=\"a\",Inventory!$AA143=\"\"),\"a\",IF(AND($AF136=\"a\",Inventory!$AA143<>\"\"),VLOOKUP(Inventory!$AA143,$N$4:$O$6,2,FALSE),IF(AND($AF136=\"c\",Inventory!$AA143=\"\"),\"a\",IF(AND($AF136=\"c\",Inventory!$AA143<>\"\"),VLOOKUP(Inventory!$AA143,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF136=\"\",\"a\",IF(AND($AF136=\"b\",Inventory!$L143=\"\"),\"a\",IF(AND($AF136=\"b\",Inventory!$L143<>\"\"),VLOOKUP(Inventory!$L143,$T$4:$U$5,2,FALSE),IF(AND($AF136=\"a\",Inventory!$AD143=\"\"),\"a\",IF(AND($AF136=\"a\",Inventory!$AD143<>\"\"),VLOOKUP(Inventory!$AD143,$T$4:$U$5,2,FALSE),IF(AND($AF136=\"c\",Inventory!$AD143=\"\"),\"a\",IF(AND($AF136=\"c\",Inventory!$AD143<>\"\"),VLOOKUP(Inventory!$AD143,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C143=\"New Construction\",Inventory!C143=\"Replace-on-Burnout\"),Inventory!AR143,IF(Inventory!C143=\"Early Retirement\",Inventory!AQ143,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF136=\"b\",OR($AG136=\"a\",$AG136=\"b\"),Inventory!$I143=\"\",$AM136<(65000/12000)),\"x\",IF(AND($AF136=\"b\",OR($AG136=\"a\",$AG136=\"b\"),Inventory!$I143<>\"\",$AM136<(65000/12000)),VLOOKUP(Inventory!$I143,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF136=\"c\",Inventory!$AC143,Inventory!$K143)","v":0},{"$f":"IF(AND($AF136=\"b\",Inventory!$N143=\"Btu/hr\"),Inventory!$M143,IF(AND($AF136=\"b\",Inventory!$N143=\"Tons\"),Inventory!$M143*12000,IF(AND($AF136<>\"b\",Inventory!$AF143=\"Btu/hr\"),Inventory!$AE143,IF(AND($AF136<>\"b\",Inventory!$AF143=\"Tons\"),Inventory!$AE143*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF136=\"b\",Inventory!$P143=\"Btu/hr\"),Inventory!$O143,IF(AND($AF136=\"b\",Inventory!$P143=\"Tons\"),Inventory!$O143*12000,IF(AND($AF136<>\"b\",Inventory!$AI143=\"Btu/hr\"),Inventory!$AH143,IF(AND($AF136<>\"b\",Inventory!$AI143=\"Tons\"),Inventory!$AH143*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H143=\"\",$BU136=\"No\"),\"-\",Inventory!$H143)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV136,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J143=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW136,$BZ136),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ136,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW136,$BZ136),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ136,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW136,$BZ136),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ136,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"chaacaa42",0.62,"kW/ton",0.54,"IPLV",0.62,0.54,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135,{"$f":"IF(Inventory!$C144=\"\",\"\",VLOOKUP(Inventory!$C144,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF137=\"\",\"\",IF(AND($AF137=\"b\",Inventory!$G144=\"\"),\"\",IF(AND($AF137=\"b\",Inventory!$G144<>\"\"),VLOOKUP(Inventory!$G144,$E$3:$F$10,2,FALSE),IF(AND($AF137=\"a\",Inventory!$Z144=\"\"),\"\",IF(AND($AF137=\"a\",Inventory!$Z144<>\"\"),VLOOKUP(Inventory!$Z144,$E$3:$F$10,2,FALSE),IF(AND($AF137=\"c\",Inventory!$Z144=\"\"),\"\",IF(AND($AF137=\"c\",Inventory!$Z144<>\"\"),VLOOKUP(Inventory!$Z144,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG137=\"a\",Inventory!$AG144<>\"\",Inventory!$AE144<>\"\",Inventory!$AF144<>\"\",Inventory!$AR144<(65000/12000)),VLOOKUP(Inventory!$AG144,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG137=\"b\",Inventory!$AJ144<>\"\",Inventory!$AH144<>\"\",Inventory!$AI144<>\"\",Inventory!$AS144<(65000/12000)),VLOOKUP(Inventory!$AJ144,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF137=\"\",\"a\",IF(AND($AF137=\"b\",Inventory!$J144=\"\"),\"a\",IF(AND($AF137=\"b\",Inventory!$J144<>\"\"),VLOOKUP(Inventory!$J144,$N$4:$O$6,2,FALSE),IF(AND($AF137=\"a\",Inventory!$AA144=\"\"),\"a\",IF(AND($AF137=\"a\",Inventory!$AA144<>\"\"),VLOOKUP(Inventory!$AA144,$N$4:$O$6,2,FALSE),IF(AND($AF137=\"c\",Inventory!$AA144=\"\"),\"a\",IF(AND($AF137=\"c\",Inventory!$AA144<>\"\"),VLOOKUP(Inventory!$AA144,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF137=\"\",\"a\",IF(AND($AF137=\"b\",Inventory!$L144=\"\"),\"a\",IF(AND($AF137=\"b\",Inventory!$L144<>\"\"),VLOOKUP(Inventory!$L144,$T$4:$U$5,2,FALSE),IF(AND($AF137=\"a\",Inventory!$AD144=\"\"),\"a\",IF(AND($AF137=\"a\",Inventory!$AD144<>\"\"),VLOOKUP(Inventory!$AD144,$T$4:$U$5,2,FALSE),IF(AND($AF137=\"c\",Inventory!$AD144=\"\"),\"a\",IF(AND($AF137=\"c\",Inventory!$AD144<>\"\"),VLOOKUP(Inventory!$AD144,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C144=\"New Construction\",Inventory!C144=\"Replace-on-Burnout\"),Inventory!AR144,IF(Inventory!C144=\"Early Retirement\",Inventory!AQ144,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF137=\"b\",OR($AG137=\"a\",$AG137=\"b\"),Inventory!$I144=\"\",$AM137<(65000/12000)),\"x\",IF(AND($AF137=\"b\",OR($AG137=\"a\",$AG137=\"b\"),Inventory!$I144<>\"\",$AM137<(65000/12000)),VLOOKUP(Inventory!$I144,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF137=\"c\",Inventory!$AC144,Inventory!$K144)","v":0},{"$f":"IF(AND($AF137=\"b\",Inventory!$N144=\"Btu/hr\"),Inventory!$M144,IF(AND($AF137=\"b\",Inventory!$N144=\"Tons\"),Inventory!$M144*12000,IF(AND($AF137<>\"b\",Inventory!$AF144=\"Btu/hr\"),Inventory!$AE144,IF(AND($AF137<>\"b\",Inventory!$AF144=\"Tons\"),Inventory!$AE144*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF137=\"b\",Inventory!$P144=\"Btu/hr\"),Inventory!$O144,IF(AND($AF137=\"b\",Inventory!$P144=\"Tons\"),Inventory!$O144*12000,IF(AND($AF137<>\"b\",Inventory!$AI144=\"Btu/hr\"),Inventory!$AH144,IF(AND($AF137<>\"b\",Inventory!$AI144=\"Tons\"),Inventory!$AH144*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H144=\"\",$BU137=\"No\"),\"-\",Inventory!$H144)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV137,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J144=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW137,$BZ137),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ137,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW137,$BZ137),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ137,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW137,$BZ137),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ137,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"chaacaa43",0.62,"kW/ton",0.54,"IPLV",0.62,0.54,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,{"$f":"IF(Inventory!$C145=\"\",\"\",VLOOKUP(Inventory!$C145,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF138=\"\",\"\",IF(AND($AF138=\"b\",Inventory!$G145=\"\"),\"\",IF(AND($AF138=\"b\",Inventory!$G145<>\"\"),VLOOKUP(Inventory!$G145,$E$3:$F$10,2,FALSE),IF(AND($AF138=\"a\",Inventory!$Z145=\"\"),\"\",IF(AND($AF138=\"a\",Inventory!$Z145<>\"\"),VLOOKUP(Inventory!$Z145,$E$3:$F$10,2,FALSE),IF(AND($AF138=\"c\",Inventory!$Z145=\"\"),\"\",IF(AND($AF138=\"c\",Inventory!$Z145<>\"\"),VLOOKUP(Inventory!$Z145,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG138=\"a\",Inventory!$AG145<>\"\",Inventory!$AE145<>\"\",Inventory!$AF145<>\"\",Inventory!$AR145<(65000/12000)),VLOOKUP(Inventory!$AG145,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG138=\"b\",Inventory!$AJ145<>\"\",Inventory!$AH145<>\"\",Inventory!$AI145<>\"\",Inventory!$AS145<(65000/12000)),VLOOKUP(Inventory!$AJ145,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF138=\"\",\"a\",IF(AND($AF138=\"b\",Inventory!$J145=\"\"),\"a\",IF(AND($AF138=\"b\",Inventory!$J145<>\"\"),VLOOKUP(Inventory!$J145,$N$4:$O$6,2,FALSE),IF(AND($AF138=\"a\",Inventory!$AA145=\"\"),\"a\",IF(AND($AF138=\"a\",Inventory!$AA145<>\"\"),VLOOKUP(Inventory!$AA145,$N$4:$O$6,2,FALSE),IF(AND($AF138=\"c\",Inventory!$AA145=\"\"),\"a\",IF(AND($AF138=\"c\",Inventory!$AA145<>\"\"),VLOOKUP(Inventory!$AA145,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF138=\"\",\"a\",IF(AND($AF138=\"b\",Inventory!$L145=\"\"),\"a\",IF(AND($AF138=\"b\",Inventory!$L145<>\"\"),VLOOKUP(Inventory!$L145,$T$4:$U$5,2,FALSE),IF(AND($AF138=\"a\",Inventory!$AD145=\"\"),\"a\",IF(AND($AF138=\"a\",Inventory!$AD145<>\"\"),VLOOKUP(Inventory!$AD145,$T$4:$U$5,2,FALSE),IF(AND($AF138=\"c\",Inventory!$AD145=\"\"),\"a\",IF(AND($AF138=\"c\",Inventory!$AD145<>\"\"),VLOOKUP(Inventory!$AD145,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C145=\"New Construction\",Inventory!C145=\"Replace-on-Burnout\"),Inventory!AR145,IF(Inventory!C145=\"Early Retirement\",Inventory!AQ145,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF138=\"b\",OR($AG138=\"a\",$AG138=\"b\"),Inventory!$I145=\"\",$AM138<(65000/12000)),\"x\",IF(AND($AF138=\"b\",OR($AG138=\"a\",$AG138=\"b\"),Inventory!$I145<>\"\",$AM138<(65000/12000)),VLOOKUP(Inventory!$I145,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF138=\"c\",Inventory!$AC145,Inventory!$K145)","v":0},{"$f":"IF(AND($AF138=\"b\",Inventory!$N145=\"Btu/hr\"),Inventory!$M145,IF(AND($AF138=\"b\",Inventory!$N145=\"Tons\"),Inventory!$M145*12000,IF(AND($AF138<>\"b\",Inventory!$AF145=\"Btu/hr\"),Inventory!$AE145,IF(AND($AF138<>\"b\",Inventory!$AF145=\"Tons\"),Inventory!$AE145*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF138=\"b\",Inventory!$P145=\"Btu/hr\"),Inventory!$O145,IF(AND($AF138=\"b\",Inventory!$P145=\"Tons\"),Inventory!$O145*12000,IF(AND($AF138<>\"b\",Inventory!$AI145=\"Btu/hr\"),Inventory!$AH145,IF(AND($AF138<>\"b\",Inventory!$AI145=\"Tons\"),Inventory!$AH145*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H145=\"\",$BU138=\"No\"),\"-\",Inventory!$H145)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV138,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J145=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW138,$BZ138),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ138,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW138,$BZ138),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ138,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW138,$BZ138),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ138,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"chaadaa39",0.78,"kW/ton",0.63,"IPLV",0.78,0.63,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137,{"$f":"IF(Inventory!$C146=\"\",\"\",VLOOKUP(Inventory!$C146,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF139=\"\",\"\",IF(AND($AF139=\"b\",Inventory!$G146=\"\"),\"\",IF(AND($AF139=\"b\",Inventory!$G146<>\"\"),VLOOKUP(Inventory!$G146,$E$3:$F$10,2,FALSE),IF(AND($AF139=\"a\",Inventory!$Z146=\"\"),\"\",IF(AND($AF139=\"a\",Inventory!$Z146<>\"\"),VLOOKUP(Inventory!$Z146,$E$3:$F$10,2,FALSE),IF(AND($AF139=\"c\",Inventory!$Z146=\"\"),\"\",IF(AND($AF139=\"c\",Inventory!$Z146<>\"\"),VLOOKUP(Inventory!$Z146,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG139=\"a\",Inventory!$AG146<>\"\",Inventory!$AE146<>\"\",Inventory!$AF146<>\"\",Inventory!$AR146<(65000/12000)),VLOOKUP(Inventory!$AG146,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG139=\"b\",Inventory!$AJ146<>\"\",Inventory!$AH146<>\"\",Inventory!$AI146<>\"\",Inventory!$AS146<(65000/12000)),VLOOKUP(Inventory!$AJ146,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF139=\"\",\"a\",IF(AND($AF139=\"b\",Inventory!$J146=\"\"),\"a\",IF(AND($AF139=\"b\",Inventory!$J146<>\"\"),VLOOKUP(Inventory!$J146,$N$4:$O$6,2,FALSE),IF(AND($AF139=\"a\",Inventory!$AA146=\"\"),\"a\",IF(AND($AF139=\"a\",Inventory!$AA146<>\"\"),VLOOKUP(Inventory!$AA146,$N$4:$O$6,2,FALSE),IF(AND($AF139=\"c\",Inventory!$AA146=\"\"),\"a\",IF(AND($AF139=\"c\",Inventory!$AA146<>\"\"),VLOOKUP(Inventory!$AA146,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF139=\"\",\"a\",IF(AND($AF139=\"b\",Inventory!$L146=\"\"),\"a\",IF(AND($AF139=\"b\",Inventory!$L146<>\"\"),VLOOKUP(Inventory!$L146,$T$4:$U$5,2,FALSE),IF(AND($AF139=\"a\",Inventory!$AD146=\"\"),\"a\",IF(AND($AF139=\"a\",Inventory!$AD146<>\"\"),VLOOKUP(Inventory!$AD146,$T$4:$U$5,2,FALSE),IF(AND($AF139=\"c\",Inventory!$AD146=\"\"),\"a\",IF(AND($AF139=\"c\",Inventory!$AD146<>\"\"),VLOOKUP(Inventory!$AD146,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C146=\"New Construction\",Inventory!C146=\"Replace-on-Burnout\"),Inventory!AR146,IF(Inventory!C146=\"Early Retirement\",Inventory!AQ146,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF139=\"b\",OR($AG139=\"a\",$AG139=\"b\"),Inventory!$I146=\"\",$AM139<(65000/12000)),\"x\",IF(AND($AF139=\"b\",OR($AG139=\"a\",$AG139=\"b\"),Inventory!$I146<>\"\",$AM139<(65000/12000)),VLOOKUP(Inventory!$I146,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF139=\"c\",Inventory!$AC146,Inventory!$K146)","v":0},{"$f":"IF(AND($AF139=\"b\",Inventory!$N146=\"Btu/hr\"),Inventory!$M146,IF(AND($AF139=\"b\",Inventory!$N146=\"Tons\"),Inventory!$M146*12000,IF(AND($AF139<>\"b\",Inventory!$AF146=\"Btu/hr\"),Inventory!$AE146,IF(AND($AF139<>\"b\",Inventory!$AF146=\"Tons\"),Inventory!$AE146*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF139=\"b\",Inventory!$P146=\"Btu/hr\"),Inventory!$O146,IF(AND($AF139=\"b\",Inventory!$P146=\"Tons\"),Inventory!$O146*12000,IF(AND($AF139<>\"b\",Inventory!$AI146=\"Btu/hr\"),Inventory!$AH146,IF(AND($AF139<>\"b\",Inventory!$AI146=\"Tons\"),Inventory!$AH146*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H146=\"\",$BU139=\"No\"),\"-\",Inventory!$H146)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV139,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J146=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW139,$BZ139),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ139,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW139,$BZ139),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ139,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW139,$BZ139),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ139,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"chaadaa40",0.77500000000000002,"kW/ton",0.61499999999999999,"IPLV",0.77500000000000002,0.61499999999999999,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138,{"$f":"IF(Inventory!$C147=\"\",\"\",VLOOKUP(Inventory!$C147,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF140=\"\",\"\",IF(AND($AF140=\"b\",Inventory!$G147=\"\"),\"\",IF(AND($AF140=\"b\",Inventory!$G147<>\"\"),VLOOKUP(Inventory!$G147,$E$3:$F$10,2,FALSE),IF(AND($AF140=\"a\",Inventory!$Z147=\"\"),\"\",IF(AND($AF140=\"a\",Inventory!$Z147<>\"\"),VLOOKUP(Inventory!$Z147,$E$3:$F$10,2,FALSE),IF(AND($AF140=\"c\",Inventory!$Z147=\"\"),\"\",IF(AND($AF140=\"c\",Inventory!$Z147<>\"\"),VLOOKUP(Inventory!$Z147,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG140=\"a\",Inventory!$AG147<>\"\",Inventory!$AE147<>\"\",Inventory!$AF147<>\"\",Inventory!$AR147<(65000/12000)),VLOOKUP(Inventory!$AG147,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG140=\"b\",Inventory!$AJ147<>\"\",Inventory!$AH147<>\"\",Inventory!$AI147<>\"\",Inventory!$AS147<(65000/12000)),VLOOKUP(Inventory!$AJ147,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF140=\"\",\"a\",IF(AND($AF140=\"b\",Inventory!$J147=\"\"),\"a\",IF(AND($AF140=\"b\",Inventory!$J147<>\"\"),VLOOKUP(Inventory!$J147,$N$4:$O$6,2,FALSE),IF(AND($AF140=\"a\",Inventory!$AA147=\"\"),\"a\",IF(AND($AF140=\"a\",Inventory!$AA147<>\"\"),VLOOKUP(Inventory!$AA147,$N$4:$O$6,2,FALSE),IF(AND($AF140=\"c\",Inventory!$AA147=\"\"),\"a\",IF(AND($AF140=\"c\",Inventory!$AA147<>\"\"),VLOOKUP(Inventory!$AA147,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF140=\"\",\"a\",IF(AND($AF140=\"b\",Inventory!$L147=\"\"),\"a\",IF(AND($AF140=\"b\",Inventory!$L147<>\"\"),VLOOKUP(Inventory!$L147,$T$4:$U$5,2,FALSE),IF(AND($AF140=\"a\",Inventory!$AD147=\"\"),\"a\",IF(AND($AF140=\"a\",Inventory!$AD147<>\"\"),VLOOKUP(Inventory!$AD147,$T$4:$U$5,2,FALSE),IF(AND($AF140=\"c\",Inventory!$AD147=\"\"),\"a\",IF(AND($AF140=\"c\",Inventory!$AD147<>\"\"),VLOOKUP(Inventory!$AD147,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C147=\"New Construction\",Inventory!C147=\"Replace-on-Burnout\"),Inventory!AR147,IF(Inventory!C147=\"Early Retirement\",Inventory!AQ147,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF140=\"b\",OR($AG140=\"a\",$AG140=\"b\"),Inventory!$I147=\"\",$AM140<(65000/12000)),\"x\",IF(AND($AF140=\"b\",OR($AG140=\"a\",$AG140=\"b\"),Inventory!$I147<>\"\",$AM140<(65000/12000)),VLOOKUP(Inventory!$I147,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF140=\"c\",Inventory!$AC147,Inventory!$K147)","v":0},{"$f":"IF(AND($AF140=\"b\",Inventory!$N147=\"Btu/hr\"),Inventory!$M147,IF(AND($AF140=\"b\",Inventory!$N147=\"Tons\"),Inventory!$M147*12000,IF(AND($AF140<>\"b\",Inventory!$AF147=\"Btu/hr\"),Inventory!$AE147,IF(AND($AF140<>\"b\",Inventory!$AF147=\"Tons\"),Inventory!$AE147*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF140=\"b\",Inventory!$P147=\"Btu/hr\"),Inventory!$O147,IF(AND($AF140=\"b\",Inventory!$P147=\"Tons\"),Inventory!$O147*12000,IF(AND($AF140<>\"b\",Inventory!$AI147=\"Btu/hr\"),Inventory!$AH147,IF(AND($AF140<>\"b\",Inventory!$AI147=\"Tons\"),Inventory!$AH147*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H147=\"\",$BU140=\"No\"),\"-\",Inventory!$H147)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV140,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J147=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW140,$BZ140),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ140,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW140,$BZ140),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ140,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW140,$BZ140),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ140,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"chaadaa41",0.68,"kW/ton",0.57999999999999996,"IPLV",0.68,0.57999999999999996,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139,{"$f":"IF(Inventory!$C148=\"\",\"\",VLOOKUP(Inventory!$C148,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF141=\"\",\"\",IF(AND($AF141=\"b\",Inventory!$G148=\"\"),\"\",IF(AND($AF141=\"b\",Inventory!$G148<>\"\"),VLOOKUP(Inventory!$G148,$E$3:$F$10,2,FALSE),IF(AND($AF141=\"a\",Inventory!$Z148=\"\"),\"\",IF(AND($AF141=\"a\",Inventory!$Z148<>\"\"),VLOOKUP(Inventory!$Z148,$E$3:$F$10,2,FALSE),IF(AND($AF141=\"c\",Inventory!$Z148=\"\"),\"\",IF(AND($AF141=\"c\",Inventory!$Z148<>\"\"),VLOOKUP(Inventory!$Z148,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG141=\"a\",Inventory!$AG148<>\"\",Inventory!$AE148<>\"\",Inventory!$AF148<>\"\",Inventory!$AR148<(65000/12000)),VLOOKUP(Inventory!$AG148,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG141=\"b\",Inventory!$AJ148<>\"\",Inventory!$AH148<>\"\",Inventory!$AI148<>\"\",Inventory!$AS148<(65000/12000)),VLOOKUP(Inventory!$AJ148,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF141=\"\",\"a\",IF(AND($AF141=\"b\",Inventory!$J148=\"\"),\"a\",IF(AND($AF141=\"b\",Inventory!$J148<>\"\"),VLOOKUP(Inventory!$J148,$N$4:$O$6,2,FALSE),IF(AND($AF141=\"a\",Inventory!$AA148=\"\"),\"a\",IF(AND($AF141=\"a\",Inventory!$AA148<>\"\"),VLOOKUP(Inventory!$AA148,$N$4:$O$6,2,FALSE),IF(AND($AF141=\"c\",Inventory!$AA148=\"\"),\"a\",IF(AND($AF141=\"c\",Inventory!$AA148<>\"\"),VLOOKUP(Inventory!$AA148,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF141=\"\",\"a\",IF(AND($AF141=\"b\",Inventory!$L148=\"\"),\"a\",IF(AND($AF141=\"b\",Inventory!$L148<>\"\"),VLOOKUP(Inventory!$L148,$T$4:$U$5,2,FALSE),IF(AND($AF141=\"a\",Inventory!$AD148=\"\"),\"a\",IF(AND($AF141=\"a\",Inventory!$AD148<>\"\"),VLOOKUP(Inventory!$AD148,$T$4:$U$5,2,FALSE),IF(AND($AF141=\"c\",Inventory!$AD148=\"\"),\"a\",IF(AND($AF141=\"c\",Inventory!$AD148<>\"\"),VLOOKUP(Inventory!$AD148,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C148=\"New Construction\",Inventory!C148=\"Replace-on-Burnout\"),Inventory!AR148,IF(Inventory!C148=\"Early Retirement\",Inventory!AQ148,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF141=\"b\",OR($AG141=\"a\",$AG141=\"b\"),Inventory!$I148=\"\",$AM141<(65000/12000)),\"x\",IF(AND($AF141=\"b\",OR($AG141=\"a\",$AG141=\"b\"),Inventory!$I148<>\"\",$AM141<(65000/12000)),VLOOKUP(Inventory!$I148,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF141=\"c\",Inventory!$AC148,Inventory!$K148)","v":0},{"$f":"IF(AND($AF141=\"b\",Inventory!$N148=\"Btu/hr\"),Inventory!$M148,IF(AND($AF141=\"b\",Inventory!$N148=\"Tons\"),Inventory!$M148*12000,IF(AND($AF141<>\"b\",Inventory!$AF148=\"Btu/hr\"),Inventory!$AE148,IF(AND($AF141<>\"b\",Inventory!$AF148=\"Tons\"),Inventory!$AE148*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF141=\"b\",Inventory!$P148=\"Btu/hr\"),Inventory!$O148,IF(AND($AF141=\"b\",Inventory!$P148=\"Tons\"),Inventory!$O148*12000,IF(AND($AF141<>\"b\",Inventory!$AI148=\"Btu/hr\"),Inventory!$AH148,IF(AND($AF141<>\"b\",Inventory!$AI148=\"Tons\"),Inventory!$AH148*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H148=\"\",$BU141=\"No\"),\"-\",Inventory!$H148)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV141,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J148=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW141,$BZ141),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ141,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW141,$BZ141),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ141,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW141,$BZ141),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ141,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"chaadaa42",0.62,"kW/ton",0.54,"IPLV",0.62,0.54,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,{"$f":"IF(Inventory!$C149=\"\",\"\",VLOOKUP(Inventory!$C149,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF142=\"\",\"\",IF(AND($AF142=\"b\",Inventory!$G149=\"\"),\"\",IF(AND($AF142=\"b\",Inventory!$G149<>\"\"),VLOOKUP(Inventory!$G149,$E$3:$F$10,2,FALSE),IF(AND($AF142=\"a\",Inventory!$Z149=\"\"),\"\",IF(AND($AF142=\"a\",Inventory!$Z149<>\"\"),VLOOKUP(Inventory!$Z149,$E$3:$F$10,2,FALSE),IF(AND($AF142=\"c\",Inventory!$Z149=\"\"),\"\",IF(AND($AF142=\"c\",Inventory!$Z149<>\"\"),VLOOKUP(Inventory!$Z149,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG142=\"a\",Inventory!$AG149<>\"\",Inventory!$AE149<>\"\",Inventory!$AF149<>\"\",Inventory!$AR149<(65000/12000)),VLOOKUP(Inventory!$AG149,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG142=\"b\",Inventory!$AJ149<>\"\",Inventory!$AH149<>\"\",Inventory!$AI149<>\"\",Inventory!$AS149<(65000/12000)),VLOOKUP(Inventory!$AJ149,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF142=\"\",\"a\",IF(AND($AF142=\"b\",Inventory!$J149=\"\"),\"a\",IF(AND($AF142=\"b\",Inventory!$J149<>\"\"),VLOOKUP(Inventory!$J149,$N$4:$O$6,2,FALSE),IF(AND($AF142=\"a\",Inventory!$AA149=\"\"),\"a\",IF(AND($AF142=\"a\",Inventory!$AA149<>\"\"),VLOOKUP(Inventory!$AA149,$N$4:$O$6,2,FALSE),IF(AND($AF142=\"c\",Inventory!$AA149=\"\"),\"a\",IF(AND($AF142=\"c\",Inventory!$AA149<>\"\"),VLOOKUP(Inventory!$AA149,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF142=\"\",\"a\",IF(AND($AF142=\"b\",Inventory!$L149=\"\"),\"a\",IF(AND($AF142=\"b\",Inventory!$L149<>\"\"),VLOOKUP(Inventory!$L149,$T$4:$U$5,2,FALSE),IF(AND($AF142=\"a\",Inventory!$AD149=\"\"),\"a\",IF(AND($AF142=\"a\",Inventory!$AD149<>\"\"),VLOOKUP(Inventory!$AD149,$T$4:$U$5,2,FALSE),IF(AND($AF142=\"c\",Inventory!$AD149=\"\"),\"a\",IF(AND($AF142=\"c\",Inventory!$AD149<>\"\"),VLOOKUP(Inventory!$AD149,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C149=\"New Construction\",Inventory!C149=\"Replace-on-Burnout\"),Inventory!AR149,IF(Inventory!C149=\"Early Retirement\",Inventory!AQ149,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF142=\"b\",OR($AG142=\"a\",$AG142=\"b\"),Inventory!$I149=\"\",$AM142<(65000/12000)),\"x\",IF(AND($AF142=\"b\",OR($AG142=\"a\",$AG142=\"b\"),Inventory!$I149<>\"\",$AM142<(65000/12000)),VLOOKUP(Inventory!$I149,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF142=\"c\",Inventory!$AC149,Inventory!$K149)","v":0},{"$f":"IF(AND($AF142=\"b\",Inventory!$N149=\"Btu/hr\"),Inventory!$M149,IF(AND($AF142=\"b\",Inventory!$N149=\"Tons\"),Inventory!$M149*12000,IF(AND($AF142<>\"b\",Inventory!$AF149=\"Btu/hr\"),Inventory!$AE149,IF(AND($AF142<>\"b\",Inventory!$AF149=\"Tons\"),Inventory!$AE149*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF142=\"b\",Inventory!$P149=\"Btu/hr\"),Inventory!$O149,IF(AND($AF142=\"b\",Inventory!$P149=\"Tons\"),Inventory!$O149*12000,IF(AND($AF142<>\"b\",Inventory!$AI149=\"Btu/hr\"),Inventory!$AH149,IF(AND($AF142<>\"b\",Inventory!$AI149=\"Tons\"),Inventory!$AH149*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H149=\"\",$BU142=\"No\"),\"-\",Inventory!$H149)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV142,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J149=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW142,$BZ142),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ142,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW142,$BZ142),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ142,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW142,$BZ142),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ142,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP",null,"chaadaa43",0.62,"kW/ton",0.54,"IPLV",0.62,0.54,"kW/ton"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141,{"$f":"IF(Inventory!$C150=\"\",\"\",VLOOKUP(Inventory!$C150,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF143=\"\",\"\",IF(AND($AF143=\"b\",Inventory!$G150=\"\"),\"\",IF(AND($AF143=\"b\",Inventory!$G150<>\"\"),VLOOKUP(Inventory!$G150,$E$3:$F$10,2,FALSE),IF(AND($AF143=\"a\",Inventory!$Z150=\"\"),\"\",IF(AND($AF143=\"a\",Inventory!$Z150<>\"\"),VLOOKUP(Inventory!$Z150,$E$3:$F$10,2,FALSE),IF(AND($AF143=\"c\",Inventory!$Z150=\"\"),\"\",IF(AND($AF143=\"c\",Inventory!$Z150<>\"\"),VLOOKUP(Inventory!$Z150,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG143=\"a\",Inventory!$AG150<>\"\",Inventory!$AE150<>\"\",Inventory!$AF150<>\"\",Inventory!$AR150<(65000/12000)),VLOOKUP(Inventory!$AG150,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG143=\"b\",Inventory!$AJ150<>\"\",Inventory!$AH150<>\"\",Inventory!$AI150<>\"\",Inventory!$AS150<(65000/12000)),VLOOKUP(Inventory!$AJ150,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF143=\"\",\"a\",IF(AND($AF143=\"b\",Inventory!$J150=\"\"),\"a\",IF(AND($AF143=\"b\",Inventory!$J150<>\"\"),VLOOKUP(Inventory!$J150,$N$4:$O$6,2,FALSE),IF(AND($AF143=\"a\",Inventory!$AA150=\"\"),\"a\",IF(AND($AF143=\"a\",Inventory!$AA150<>\"\"),VLOOKUP(Inventory!$AA150,$N$4:$O$6,2,FALSE),IF(AND($AF143=\"c\",Inventory!$AA150=\"\"),\"a\",IF(AND($AF143=\"c\",Inventory!$AA150<>\"\"),VLOOKUP(Inventory!$AA150,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF143=\"\",\"a\",IF(AND($AF143=\"b\",Inventory!$L150=\"\"),\"a\",IF(AND($AF143=\"b\",Inventory!$L150<>\"\"),VLOOKUP(Inventory!$L150,$T$4:$U$5,2,FALSE),IF(AND($AF143=\"a\",Inventory!$AD150=\"\"),\"a\",IF(AND($AF143=\"a\",Inventory!$AD150<>\"\"),VLOOKUP(Inventory!$AD150,$T$4:$U$5,2,FALSE),IF(AND($AF143=\"c\",Inventory!$AD150=\"\"),\"a\",IF(AND($AF143=\"c\",Inventory!$AD150<>\"\"),VLOOKUP(Inventory!$AD150,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C150=\"New Construction\",Inventory!C150=\"Replace-on-Burnout\"),Inventory!AR150,IF(Inventory!C150=\"Early Retirement\",Inventory!AQ150,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF143=\"b\",OR($AG143=\"a\",$AG143=\"b\"),Inventory!$I150=\"\",$AM143<(65000/12000)),\"x\",IF(AND($AF143=\"b\",OR($AG143=\"a\",$AG143=\"b\"),Inventory!$I150<>\"\",$AM143<(65000/12000)),VLOOKUP(Inventory!$I150,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF143=\"c\",Inventory!$AC150,Inventory!$K150)","v":0},{"$f":"IF(AND($AF143=\"b\",Inventory!$N150=\"Btu/hr\"),Inventory!$M150,IF(AND($AF143=\"b\",Inventory!$N150=\"Tons\"),Inventory!$M150*12000,IF(AND($AF143<>\"b\",Inventory!$AF150=\"Btu/hr\"),Inventory!$AE150,IF(AND($AF143<>\"b\",Inventory!$AF150=\"Tons\"),Inventory!$AE150*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF143=\"b\",Inventory!$P150=\"Btu/hr\"),Inventory!$O150,IF(AND($AF143=\"b\",Inventory!$P150=\"Tons\"),Inventory!$O150*12000,IF(AND($AF143<>\"b\",Inventory!$AI150=\"Btu/hr\"),Inventory!$AH150,IF(AND($AF143<>\"b\",Inventory!$AI150=\"Tons\"),Inventory!$AH150*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H150=\"\",$BU143=\"No\"),\"-\",Inventory!$H150)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV143,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J150=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW143,$BZ143),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ143,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW143,$BZ143),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ143,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW143,$BZ143),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ143,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,142,{"$f":"IF(Inventory!$C151=\"\",\"\",VLOOKUP(Inventory!$C151,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF144=\"\",\"\",IF(AND($AF144=\"b\",Inventory!$G151=\"\"),\"\",IF(AND($AF144=\"b\",Inventory!$G151<>\"\"),VLOOKUP(Inventory!$G151,$E$3:$F$10,2,FALSE),IF(AND($AF144=\"a\",Inventory!$Z151=\"\"),\"\",IF(AND($AF144=\"a\",Inventory!$Z151<>\"\"),VLOOKUP(Inventory!$Z151,$E$3:$F$10,2,FALSE),IF(AND($AF144=\"c\",Inventory!$Z151=\"\"),\"\",IF(AND($AF144=\"c\",Inventory!$Z151<>\"\"),VLOOKUP(Inventory!$Z151,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG144=\"a\",Inventory!$AG151<>\"\",Inventory!$AE151<>\"\",Inventory!$AF151<>\"\",Inventory!$AR151<(65000/12000)),VLOOKUP(Inventory!$AG151,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG144=\"b\",Inventory!$AJ151<>\"\",Inventory!$AH151<>\"\",Inventory!$AI151<>\"\",Inventory!$AS151<(65000/12000)),VLOOKUP(Inventory!$AJ151,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF144=\"\",\"a\",IF(AND($AF144=\"b\",Inventory!$J151=\"\"),\"a\",IF(AND($AF144=\"b\",Inventory!$J151<>\"\"),VLOOKUP(Inventory!$J151,$N$4:$O$6,2,FALSE),IF(AND($AF144=\"a\",Inventory!$AA151=\"\"),\"a\",IF(AND($AF144=\"a\",Inventory!$AA151<>\"\"),VLOOKUP(Inventory!$AA151,$N$4:$O$6,2,FALSE),IF(AND($AF144=\"c\",Inventory!$AA151=\"\"),\"a\",IF(AND($AF144=\"c\",Inventory!$AA151<>\"\"),VLOOKUP(Inventory!$AA151,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF144=\"\",\"a\",IF(AND($AF144=\"b\",Inventory!$L151=\"\"),\"a\",IF(AND($AF144=\"b\",Inventory!$L151<>\"\"),VLOOKUP(Inventory!$L151,$T$4:$U$5,2,FALSE),IF(AND($AF144=\"a\",Inventory!$AD151=\"\"),\"a\",IF(AND($AF144=\"a\",Inventory!$AD151<>\"\"),VLOOKUP(Inventory!$AD151,$T$4:$U$5,2,FALSE),IF(AND($AF144=\"c\",Inventory!$AD151=\"\"),\"a\",IF(AND($AF144=\"c\",Inventory!$AD151<>\"\"),VLOOKUP(Inventory!$AD151,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C151=\"New Construction\",Inventory!C151=\"Replace-on-Burnout\"),Inventory!AR151,IF(Inventory!C151=\"Early Retirement\",Inventory!AQ151,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF144=\"b\",OR($AG144=\"a\",$AG144=\"b\"),Inventory!$I151=\"\",$AM144<(65000/12000)),\"x\",IF(AND($AF144=\"b\",OR($AG144=\"a\",$AG144=\"b\"),Inventory!$I151<>\"\",$AM144<(65000/12000)),VLOOKUP(Inventory!$I151,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF144=\"c\",Inventory!$AC151,Inventory!$K151)","v":0},{"$f":"IF(AND($AF144=\"b\",Inventory!$N151=\"Btu/hr\"),Inventory!$M151,IF(AND($AF144=\"b\",Inventory!$N151=\"Tons\"),Inventory!$M151*12000,IF(AND($AF144<>\"b\",Inventory!$AF151=\"Btu/hr\"),Inventory!$AE151,IF(AND($AF144<>\"b\",Inventory!$AF151=\"Tons\"),Inventory!$AE151*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF144=\"b\",Inventory!$P151=\"Btu/hr\"),Inventory!$O151,IF(AND($AF144=\"b\",Inventory!$P151=\"Tons\"),Inventory!$O151*12000,IF(AND($AF144<>\"b\",Inventory!$AI151=\"Btu/hr\"),Inventory!$AH151,IF(AND($AF144<>\"b\",Inventory!$AI151=\"Tons\"),Inventory!$AH151*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H151=\"\",$BU144=\"No\"),\"-\",Inventory!$H151)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV144,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J151=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW144,$BZ144),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ144,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW144,$BZ144),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ144,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW144,$BZ144),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ144,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143,{"$f":"IF(Inventory!$C152=\"\",\"\",VLOOKUP(Inventory!$C152,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF145=\"\",\"\",IF(AND($AF145=\"b\",Inventory!$G152=\"\"),\"\",IF(AND($AF145=\"b\",Inventory!$G152<>\"\"),VLOOKUP(Inventory!$G152,$E$3:$F$10,2,FALSE),IF(AND($AF145=\"a\",Inventory!$Z152=\"\"),\"\",IF(AND($AF145=\"a\",Inventory!$Z152<>\"\"),VLOOKUP(Inventory!$Z152,$E$3:$F$10,2,FALSE),IF(AND($AF145=\"c\",Inventory!$Z152=\"\"),\"\",IF(AND($AF145=\"c\",Inventory!$Z152<>\"\"),VLOOKUP(Inventory!$Z152,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG145=\"a\",Inventory!$AG152<>\"\",Inventory!$AE152<>\"\",Inventory!$AF152<>\"\",Inventory!$AR152<(65000/12000)),VLOOKUP(Inventory!$AG152,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG145=\"b\",Inventory!$AJ152<>\"\",Inventory!$AH152<>\"\",Inventory!$AI152<>\"\",Inventory!$AS152<(65000/12000)),VLOOKUP(Inventory!$AJ152,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF145=\"\",\"a\",IF(AND($AF145=\"b\",Inventory!$J152=\"\"),\"a\",IF(AND($AF145=\"b\",Inventory!$J152<>\"\"),VLOOKUP(Inventory!$J152,$N$4:$O$6,2,FALSE),IF(AND($AF145=\"a\",Inventory!$AA152=\"\"),\"a\",IF(AND($AF145=\"a\",Inventory!$AA152<>\"\"),VLOOKUP(Inventory!$AA152,$N$4:$O$6,2,FALSE),IF(AND($AF145=\"c\",Inventory!$AA152=\"\"),\"a\",IF(AND($AF145=\"c\",Inventory!$AA152<>\"\"),VLOOKUP(Inventory!$AA152,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF145=\"\",\"a\",IF(AND($AF145=\"b\",Inventory!$L152=\"\"),\"a\",IF(AND($AF145=\"b\",Inventory!$L152<>\"\"),VLOOKUP(Inventory!$L152,$T$4:$U$5,2,FALSE),IF(AND($AF145=\"a\",Inventory!$AD152=\"\"),\"a\",IF(AND($AF145=\"a\",Inventory!$AD152<>\"\"),VLOOKUP(Inventory!$AD152,$T$4:$U$5,2,FALSE),IF(AND($AF145=\"c\",Inventory!$AD152=\"\"),\"a\",IF(AND($AF145=\"c\",Inventory!$AD152<>\"\"),VLOOKUP(Inventory!$AD152,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C152=\"New Construction\",Inventory!C152=\"Replace-on-Burnout\"),Inventory!AR152,IF(Inventory!C152=\"Early Retirement\",Inventory!AQ152,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF145=\"b\",OR($AG145=\"a\",$AG145=\"b\"),Inventory!$I152=\"\",$AM145<(65000/12000)),\"x\",IF(AND($AF145=\"b\",OR($AG145=\"a\",$AG145=\"b\"),Inventory!$I152<>\"\",$AM145<(65000/12000)),VLOOKUP(Inventory!$I152,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF145=\"c\",Inventory!$AC152,Inventory!$K152)","v":0},{"$f":"IF(AND($AF145=\"b\",Inventory!$N152=\"Btu/hr\"),Inventory!$M152,IF(AND($AF145=\"b\",Inventory!$N152=\"Tons\"),Inventory!$M152*12000,IF(AND($AF145<>\"b\",Inventory!$AF152=\"Btu/hr\"),Inventory!$AE152,IF(AND($AF145<>\"b\",Inventory!$AF152=\"Tons\"),Inventory!$AE152*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF145=\"b\",Inventory!$P152=\"Btu/hr\"),Inventory!$O152,IF(AND($AF145=\"b\",Inventory!$P152=\"Tons\"),Inventory!$O152*12000,IF(AND($AF145<>\"b\",Inventory!$AI152=\"Btu/hr\"),Inventory!$AH152,IF(AND($AF145<>\"b\",Inventory!$AI152=\"Tons\"),Inventory!$AH152*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H152=\"\",$BU145=\"No\"),\"-\",Inventory!$H152)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV145,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J152=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW145,$BZ145),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ145,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW145,$BZ145),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ145,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW145,$BZ145),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ145,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144,{"$f":"IF(Inventory!$C153=\"\",\"\",VLOOKUP(Inventory!$C153,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF146=\"\",\"\",IF(AND($AF146=\"b\",Inventory!$G153=\"\"),\"\",IF(AND($AF146=\"b\",Inventory!$G153<>\"\"),VLOOKUP(Inventory!$G153,$E$3:$F$10,2,FALSE),IF(AND($AF146=\"a\",Inventory!$Z153=\"\"),\"\",IF(AND($AF146=\"a\",Inventory!$Z153<>\"\"),VLOOKUP(Inventory!$Z153,$E$3:$F$10,2,FALSE),IF(AND($AF146=\"c\",Inventory!$Z153=\"\"),\"\",IF(AND($AF146=\"c\",Inventory!$Z153<>\"\"),VLOOKUP(Inventory!$Z153,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG146=\"a\",Inventory!$AG153<>\"\",Inventory!$AE153<>\"\",Inventory!$AF153<>\"\",Inventory!$AR153<(65000/12000)),VLOOKUP(Inventory!$AG153,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG146=\"b\",Inventory!$AJ153<>\"\",Inventory!$AH153<>\"\",Inventory!$AI153<>\"\",Inventory!$AS153<(65000/12000)),VLOOKUP(Inventory!$AJ153,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF146=\"\",\"a\",IF(AND($AF146=\"b\",Inventory!$J153=\"\"),\"a\",IF(AND($AF146=\"b\",Inventory!$J153<>\"\"),VLOOKUP(Inventory!$J153,$N$4:$O$6,2,FALSE),IF(AND($AF146=\"a\",Inventory!$AA153=\"\"),\"a\",IF(AND($AF146=\"a\",Inventory!$AA153<>\"\"),VLOOKUP(Inventory!$AA153,$N$4:$O$6,2,FALSE),IF(AND($AF146=\"c\",Inventory!$AA153=\"\"),\"a\",IF(AND($AF146=\"c\",Inventory!$AA153<>\"\"),VLOOKUP(Inventory!$AA153,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF146=\"\",\"a\",IF(AND($AF146=\"b\",Inventory!$L153=\"\"),\"a\",IF(AND($AF146=\"b\",Inventory!$L153<>\"\"),VLOOKUP(Inventory!$L153,$T$4:$U$5,2,FALSE),IF(AND($AF146=\"a\",Inventory!$AD153=\"\"),\"a\",IF(AND($AF146=\"a\",Inventory!$AD153<>\"\"),VLOOKUP(Inventory!$AD153,$T$4:$U$5,2,FALSE),IF(AND($AF146=\"c\",Inventory!$AD153=\"\"),\"a\",IF(AND($AF146=\"c\",Inventory!$AD153<>\"\"),VLOOKUP(Inventory!$AD153,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C153=\"New Construction\",Inventory!C153=\"Replace-on-Burnout\"),Inventory!AR153,IF(Inventory!C153=\"Early Retirement\",Inventory!AQ153,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF146=\"b\",OR($AG146=\"a\",$AG146=\"b\"),Inventory!$I153=\"\",$AM146<(65000/12000)),\"x\",IF(AND($AF146=\"b\",OR($AG146=\"a\",$AG146=\"b\"),Inventory!$I153<>\"\",$AM146<(65000/12000)),VLOOKUP(Inventory!$I153,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF146=\"c\",Inventory!$AC153,Inventory!$K153)","v":0},{"$f":"IF(AND($AF146=\"b\",Inventory!$N153=\"Btu/hr\"),Inventory!$M153,IF(AND($AF146=\"b\",Inventory!$N153=\"Tons\"),Inventory!$M153*12000,IF(AND($AF146<>\"b\",Inventory!$AF153=\"Btu/hr\"),Inventory!$AE153,IF(AND($AF146<>\"b\",Inventory!$AF153=\"Tons\"),Inventory!$AE153*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF146=\"b\",Inventory!$P153=\"Btu/hr\"),Inventory!$O153,IF(AND($AF146=\"b\",Inventory!$P153=\"Tons\"),Inventory!$O153*12000,IF(AND($AF146<>\"b\",Inventory!$AI153=\"Btu/hr\"),Inventory!$AH153,IF(AND($AF146<>\"b\",Inventory!$AI153=\"Tons\"),Inventory!$AH153*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H153=\"\",$BU146=\"No\"),\"-\",Inventory!$H153)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV146,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J153=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW146,$BZ146),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ146,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW146,$BZ146),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ146,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW146,$BZ146),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ146,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145,{"$f":"IF(Inventory!$C154=\"\",\"\",VLOOKUP(Inventory!$C154,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF147=\"\",\"\",IF(AND($AF147=\"b\",Inventory!$G154=\"\"),\"\",IF(AND($AF147=\"b\",Inventory!$G154<>\"\"),VLOOKUP(Inventory!$G154,$E$3:$F$10,2,FALSE),IF(AND($AF147=\"a\",Inventory!$Z154=\"\"),\"\",IF(AND($AF147=\"a\",Inventory!$Z154<>\"\"),VLOOKUP(Inventory!$Z154,$E$3:$F$10,2,FALSE),IF(AND($AF147=\"c\",Inventory!$Z154=\"\"),\"\",IF(AND($AF147=\"c\",Inventory!$Z154<>\"\"),VLOOKUP(Inventory!$Z154,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG147=\"a\",Inventory!$AG154<>\"\",Inventory!$AE154<>\"\",Inventory!$AF154<>\"\",Inventory!$AR154<(65000/12000)),VLOOKUP(Inventory!$AG154,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG147=\"b\",Inventory!$AJ154<>\"\",Inventory!$AH154<>\"\",Inventory!$AI154<>\"\",Inventory!$AS154<(65000/12000)),VLOOKUP(Inventory!$AJ154,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF147=\"\",\"a\",IF(AND($AF147=\"b\",Inventory!$J154=\"\"),\"a\",IF(AND($AF147=\"b\",Inventory!$J154<>\"\"),VLOOKUP(Inventory!$J154,$N$4:$O$6,2,FALSE),IF(AND($AF147=\"a\",Inventory!$AA154=\"\"),\"a\",IF(AND($AF147=\"a\",Inventory!$AA154<>\"\"),VLOOKUP(Inventory!$AA154,$N$4:$O$6,2,FALSE),IF(AND($AF147=\"c\",Inventory!$AA154=\"\"),\"a\",IF(AND($AF147=\"c\",Inventory!$AA154<>\"\"),VLOOKUP(Inventory!$AA154,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF147=\"\",\"a\",IF(AND($AF147=\"b\",Inventory!$L154=\"\"),\"a\",IF(AND($AF147=\"b\",Inventory!$L154<>\"\"),VLOOKUP(Inventory!$L154,$T$4:$U$5,2,FALSE),IF(AND($AF147=\"a\",Inventory!$AD154=\"\"),\"a\",IF(AND($AF147=\"a\",Inventory!$AD154<>\"\"),VLOOKUP(Inventory!$AD154,$T$4:$U$5,2,FALSE),IF(AND($AF147=\"c\",Inventory!$AD154=\"\"),\"a\",IF(AND($AF147=\"c\",Inventory!$AD154<>\"\"),VLOOKUP(Inventory!$AD154,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C154=\"New Construction\",Inventory!C154=\"Replace-on-Burnout\"),Inventory!AR154,IF(Inventory!C154=\"Early Retirement\",Inventory!AQ154,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF147=\"b\",OR($AG147=\"a\",$AG147=\"b\"),Inventory!$I154=\"\",$AM147<(65000/12000)),\"x\",IF(AND($AF147=\"b\",OR($AG147=\"a\",$AG147=\"b\"),Inventory!$I154<>\"\",$AM147<(65000/12000)),VLOOKUP(Inventory!$I154,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF147=\"c\",Inventory!$AC154,Inventory!$K154)","v":0},{"$f":"IF(AND($AF147=\"b\",Inventory!$N154=\"Btu/hr\"),Inventory!$M154,IF(AND($AF147=\"b\",Inventory!$N154=\"Tons\"),Inventory!$M154*12000,IF(AND($AF147<>\"b\",Inventory!$AF154=\"Btu/hr\"),Inventory!$AE154,IF(AND($AF147<>\"b\",Inventory!$AF154=\"Tons\"),Inventory!$AE154*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF147=\"b\",Inventory!$P154=\"Btu/hr\"),Inventory!$O154,IF(AND($AF147=\"b\",Inventory!$P154=\"Tons\"),Inventory!$O154*12000,IF(AND($AF147<>\"b\",Inventory!$AI154=\"Btu/hr\"),Inventory!$AH154,IF(AND($AF147<>\"b\",Inventory!$AI154=\"Tons\"),Inventory!$AH154*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H154=\"\",$BU147=\"No\"),\"-\",Inventory!$H154)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV147,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J154=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW147,$BZ147),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ147,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW147,$BZ147),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ147,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW147,$BZ147),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ147,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,146,{"$f":"IF(Inventory!$C155=\"\",\"\",VLOOKUP(Inventory!$C155,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF148=\"\",\"\",IF(AND($AF148=\"b\",Inventory!$G155=\"\"),\"\",IF(AND($AF148=\"b\",Inventory!$G155<>\"\"),VLOOKUP(Inventory!$G155,$E$3:$F$10,2,FALSE),IF(AND($AF148=\"a\",Inventory!$Z155=\"\"),\"\",IF(AND($AF148=\"a\",Inventory!$Z155<>\"\"),VLOOKUP(Inventory!$Z155,$E$3:$F$10,2,FALSE),IF(AND($AF148=\"c\",Inventory!$Z155=\"\"),\"\",IF(AND($AF148=\"c\",Inventory!$Z155<>\"\"),VLOOKUP(Inventory!$Z155,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG148=\"a\",Inventory!$AG155<>\"\",Inventory!$AE155<>\"\",Inventory!$AF155<>\"\",Inventory!$AR155<(65000/12000)),VLOOKUP(Inventory!$AG155,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG148=\"b\",Inventory!$AJ155<>\"\",Inventory!$AH155<>\"\",Inventory!$AI155<>\"\",Inventory!$AS155<(65000/12000)),VLOOKUP(Inventory!$AJ155,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF148=\"\",\"a\",IF(AND($AF148=\"b\",Inventory!$J155=\"\"),\"a\",IF(AND($AF148=\"b\",Inventory!$J155<>\"\"),VLOOKUP(Inventory!$J155,$N$4:$O$6,2,FALSE),IF(AND($AF148=\"a\",Inventory!$AA155=\"\"),\"a\",IF(AND($AF148=\"a\",Inventory!$AA155<>\"\"),VLOOKUP(Inventory!$AA155,$N$4:$O$6,2,FALSE),IF(AND($AF148=\"c\",Inventory!$AA155=\"\"),\"a\",IF(AND($AF148=\"c\",Inventory!$AA155<>\"\"),VLOOKUP(Inventory!$AA155,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF148=\"\",\"a\",IF(AND($AF148=\"b\",Inventory!$L155=\"\"),\"a\",IF(AND($AF148=\"b\",Inventory!$L155<>\"\"),VLOOKUP(Inventory!$L155,$T$4:$U$5,2,FALSE),IF(AND($AF148=\"a\",Inventory!$AD155=\"\"),\"a\",IF(AND($AF148=\"a\",Inventory!$AD155<>\"\"),VLOOKUP(Inventory!$AD155,$T$4:$U$5,2,FALSE),IF(AND($AF148=\"c\",Inventory!$AD155=\"\"),\"a\",IF(AND($AF148=\"c\",Inventory!$AD155<>\"\"),VLOOKUP(Inventory!$AD155,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C155=\"New Construction\",Inventory!C155=\"Replace-on-Burnout\"),Inventory!AR155,IF(Inventory!C155=\"Early Retirement\",Inventory!AQ155,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF148=\"b\",OR($AG148=\"a\",$AG148=\"b\"),Inventory!$I155=\"\",$AM148<(65000/12000)),\"x\",IF(AND($AF148=\"b\",OR($AG148=\"a\",$AG148=\"b\"),Inventory!$I155<>\"\",$AM148<(65000/12000)),VLOOKUP(Inventory!$I155,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF148=\"c\",Inventory!$AC155,Inventory!$K155)","v":0},{"$f":"IF(AND($AF148=\"b\",Inventory!$N155=\"Btu/hr\"),Inventory!$M155,IF(AND($AF148=\"b\",Inventory!$N155=\"Tons\"),Inventory!$M155*12000,IF(AND($AF148<>\"b\",Inventory!$AF155=\"Btu/hr\"),Inventory!$AE155,IF(AND($AF148<>\"b\",Inventory!$AF155=\"Tons\"),Inventory!$AE155*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF148=\"b\",Inventory!$P155=\"Btu/hr\"),Inventory!$O155,IF(AND($AF148=\"b\",Inventory!$P155=\"Tons\"),Inventory!$O155*12000,IF(AND($AF148<>\"b\",Inventory!$AI155=\"Btu/hr\"),Inventory!$AH155,IF(AND($AF148<>\"b\",Inventory!$AI155=\"Tons\"),Inventory!$AH155*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H155=\"\",$BU148=\"No\"),\"-\",Inventory!$H155)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV148,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J155=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW148,$BZ148),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ148,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW148,$BZ148),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ148,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW148,$BZ148),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ148,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,147,{"$f":"IF(Inventory!$C156=\"\",\"\",VLOOKUP(Inventory!$C156,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF149=\"\",\"\",IF(AND($AF149=\"b\",Inventory!$G156=\"\"),\"\",IF(AND($AF149=\"b\",Inventory!$G156<>\"\"),VLOOKUP(Inventory!$G156,$E$3:$F$10,2,FALSE),IF(AND($AF149=\"a\",Inventory!$Z156=\"\"),\"\",IF(AND($AF149=\"a\",Inventory!$Z156<>\"\"),VLOOKUP(Inventory!$Z156,$E$3:$F$10,2,FALSE),IF(AND($AF149=\"c\",Inventory!$Z156=\"\"),\"\",IF(AND($AF149=\"c\",Inventory!$Z156<>\"\"),VLOOKUP(Inventory!$Z156,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG149=\"a\",Inventory!$AG156<>\"\",Inventory!$AE156<>\"\",Inventory!$AF156<>\"\",Inventory!$AR156<(65000/12000)),VLOOKUP(Inventory!$AG156,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG149=\"b\",Inventory!$AJ156<>\"\",Inventory!$AH156<>\"\",Inventory!$AI156<>\"\",Inventory!$AS156<(65000/12000)),VLOOKUP(Inventory!$AJ156,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF149=\"\",\"a\",IF(AND($AF149=\"b\",Inventory!$J156=\"\"),\"a\",IF(AND($AF149=\"b\",Inventory!$J156<>\"\"),VLOOKUP(Inventory!$J156,$N$4:$O$6,2,FALSE),IF(AND($AF149=\"a\",Inventory!$AA156=\"\"),\"a\",IF(AND($AF149=\"a\",Inventory!$AA156<>\"\"),VLOOKUP(Inventory!$AA156,$N$4:$O$6,2,FALSE),IF(AND($AF149=\"c\",Inventory!$AA156=\"\"),\"a\",IF(AND($AF149=\"c\",Inventory!$AA156<>\"\"),VLOOKUP(Inventory!$AA156,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF149=\"\",\"a\",IF(AND($AF149=\"b\",Inventory!$L156=\"\"),\"a\",IF(AND($AF149=\"b\",Inventory!$L156<>\"\"),VLOOKUP(Inventory!$L156,$T$4:$U$5,2,FALSE),IF(AND($AF149=\"a\",Inventory!$AD156=\"\"),\"a\",IF(AND($AF149=\"a\",Inventory!$AD156<>\"\"),VLOOKUP(Inventory!$AD156,$T$4:$U$5,2,FALSE),IF(AND($AF149=\"c\",Inventory!$AD156=\"\"),\"a\",IF(AND($AF149=\"c\",Inventory!$AD156<>\"\"),VLOOKUP(Inventory!$AD156,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C156=\"New Construction\",Inventory!C156=\"Replace-on-Burnout\"),Inventory!AR156,IF(Inventory!C156=\"Early Retirement\",Inventory!AQ156,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF149=\"b\",OR($AG149=\"a\",$AG149=\"b\"),Inventory!$I156=\"\",$AM149<(65000/12000)),\"x\",IF(AND($AF149=\"b\",OR($AG149=\"a\",$AG149=\"b\"),Inventory!$I156<>\"\",$AM149<(65000/12000)),VLOOKUP(Inventory!$I156,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF149=\"c\",Inventory!$AC156,Inventory!$K156)","v":0},{"$f":"IF(AND($AF149=\"b\",Inventory!$N156=\"Btu/hr\"),Inventory!$M156,IF(AND($AF149=\"b\",Inventory!$N156=\"Tons\"),Inventory!$M156*12000,IF(AND($AF149<>\"b\",Inventory!$AF156=\"Btu/hr\"),Inventory!$AE156,IF(AND($AF149<>\"b\",Inventory!$AF156=\"Tons\"),Inventory!$AE156*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF149=\"b\",Inventory!$P156=\"Btu/hr\"),Inventory!$O156,IF(AND($AF149=\"b\",Inventory!$P156=\"Tons\"),Inventory!$O156*12000,IF(AND($AF149<>\"b\",Inventory!$AI156=\"Btu/hr\"),Inventory!$AH156,IF(AND($AF149<>\"b\",Inventory!$AI156=\"Tons\"),Inventory!$AH156*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H156=\"\",$BU149=\"No\"),\"-\",Inventory!$H156)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV149,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J156=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW149,$BZ149),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ149,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW149,$BZ149),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ149,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW149,$BZ149),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ149,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148,{"$f":"IF(Inventory!$C157=\"\",\"\",VLOOKUP(Inventory!$C157,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF150=\"\",\"\",IF(AND($AF150=\"b\",Inventory!$G157=\"\"),\"\",IF(AND($AF150=\"b\",Inventory!$G157<>\"\"),VLOOKUP(Inventory!$G157,$E$3:$F$10,2,FALSE),IF(AND($AF150=\"a\",Inventory!$Z157=\"\"),\"\",IF(AND($AF150=\"a\",Inventory!$Z157<>\"\"),VLOOKUP(Inventory!$Z157,$E$3:$F$10,2,FALSE),IF(AND($AF150=\"c\",Inventory!$Z157=\"\"),\"\",IF(AND($AF150=\"c\",Inventory!$Z157<>\"\"),VLOOKUP(Inventory!$Z157,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG150=\"a\",Inventory!$AG157<>\"\",Inventory!$AE157<>\"\",Inventory!$AF157<>\"\",Inventory!$AR157<(65000/12000)),VLOOKUP(Inventory!$AG157,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG150=\"b\",Inventory!$AJ157<>\"\",Inventory!$AH157<>\"\",Inventory!$AI157<>\"\",Inventory!$AS157<(65000/12000)),VLOOKUP(Inventory!$AJ157,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF150=\"\",\"a\",IF(AND($AF150=\"b\",Inventory!$J157=\"\"),\"a\",IF(AND($AF150=\"b\",Inventory!$J157<>\"\"),VLOOKUP(Inventory!$J157,$N$4:$O$6,2,FALSE),IF(AND($AF150=\"a\",Inventory!$AA157=\"\"),\"a\",IF(AND($AF150=\"a\",Inventory!$AA157<>\"\"),VLOOKUP(Inventory!$AA157,$N$4:$O$6,2,FALSE),IF(AND($AF150=\"c\",Inventory!$AA157=\"\"),\"a\",IF(AND($AF150=\"c\",Inventory!$AA157<>\"\"),VLOOKUP(Inventory!$AA157,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF150=\"\",\"a\",IF(AND($AF150=\"b\",Inventory!$L157=\"\"),\"a\",IF(AND($AF150=\"b\",Inventory!$L157<>\"\"),VLOOKUP(Inventory!$L157,$T$4:$U$5,2,FALSE),IF(AND($AF150=\"a\",Inventory!$AD157=\"\"),\"a\",IF(AND($AF150=\"a\",Inventory!$AD157<>\"\"),VLOOKUP(Inventory!$AD157,$T$4:$U$5,2,FALSE),IF(AND($AF150=\"c\",Inventory!$AD157=\"\"),\"a\",IF(AND($AF150=\"c\",Inventory!$AD157<>\"\"),VLOOKUP(Inventory!$AD157,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C157=\"New Construction\",Inventory!C157=\"Replace-on-Burnout\"),Inventory!AR157,IF(Inventory!C157=\"Early Retirement\",Inventory!AQ157,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF150=\"b\",OR($AG150=\"a\",$AG150=\"b\"),Inventory!$I157=\"\",$AM150<(65000/12000)),\"x\",IF(AND($AF150=\"b\",OR($AG150=\"a\",$AG150=\"b\"),Inventory!$I157<>\"\",$AM150<(65000/12000)),VLOOKUP(Inventory!$I157,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF150=\"c\",Inventory!$AC157,Inventory!$K157)","v":0},{"$f":"IF(AND($AF150=\"b\",Inventory!$N157=\"Btu/hr\"),Inventory!$M157,IF(AND($AF150=\"b\",Inventory!$N157=\"Tons\"),Inventory!$M157*12000,IF(AND($AF150<>\"b\",Inventory!$AF157=\"Btu/hr\"),Inventory!$AE157,IF(AND($AF150<>\"b\",Inventory!$AF157=\"Tons\"),Inventory!$AE157*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF150=\"b\",Inventory!$P157=\"Btu/hr\"),Inventory!$O157,IF(AND($AF150=\"b\",Inventory!$P157=\"Tons\"),Inventory!$O157*12000,IF(AND($AF150<>\"b\",Inventory!$AI157=\"Btu/hr\"),Inventory!$AH157,IF(AND($AF150<>\"b\",Inventory!$AI157=\"Tons\"),Inventory!$AH157*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H157=\"\",$BU150=\"No\"),\"-\",Inventory!$H157)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV150,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J157=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW150,$BZ150),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ150,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW150,$BZ150),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ150,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW150,$BZ150),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ150,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,149,{"$f":"IF(Inventory!$C158=\"\",\"\",VLOOKUP(Inventory!$C158,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF151=\"\",\"\",IF(AND($AF151=\"b\",Inventory!$G158=\"\"),\"\",IF(AND($AF151=\"b\",Inventory!$G158<>\"\"),VLOOKUP(Inventory!$G158,$E$3:$F$10,2,FALSE),IF(AND($AF151=\"a\",Inventory!$Z158=\"\"),\"\",IF(AND($AF151=\"a\",Inventory!$Z158<>\"\"),VLOOKUP(Inventory!$Z158,$E$3:$F$10,2,FALSE),IF(AND($AF151=\"c\",Inventory!$Z158=\"\"),\"\",IF(AND($AF151=\"c\",Inventory!$Z158<>\"\"),VLOOKUP(Inventory!$Z158,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG151=\"a\",Inventory!$AG158<>\"\",Inventory!$AE158<>\"\",Inventory!$AF158<>\"\",Inventory!$AR158<(65000/12000)),VLOOKUP(Inventory!$AG158,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG151=\"b\",Inventory!$AJ158<>\"\",Inventory!$AH158<>\"\",Inventory!$AI158<>\"\",Inventory!$AS158<(65000/12000)),VLOOKUP(Inventory!$AJ158,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF151=\"\",\"a\",IF(AND($AF151=\"b\",Inventory!$J158=\"\"),\"a\",IF(AND($AF151=\"b\",Inventory!$J158<>\"\"),VLOOKUP(Inventory!$J158,$N$4:$O$6,2,FALSE),IF(AND($AF151=\"a\",Inventory!$AA158=\"\"),\"a\",IF(AND($AF151=\"a\",Inventory!$AA158<>\"\"),VLOOKUP(Inventory!$AA158,$N$4:$O$6,2,FALSE),IF(AND($AF151=\"c\",Inventory!$AA158=\"\"),\"a\",IF(AND($AF151=\"c\",Inventory!$AA158<>\"\"),VLOOKUP(Inventory!$AA158,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF151=\"\",\"a\",IF(AND($AF151=\"b\",Inventory!$L158=\"\"),\"a\",IF(AND($AF151=\"b\",Inventory!$L158<>\"\"),VLOOKUP(Inventory!$L158,$T$4:$U$5,2,FALSE),IF(AND($AF151=\"a\",Inventory!$AD158=\"\"),\"a\",IF(AND($AF151=\"a\",Inventory!$AD158<>\"\"),VLOOKUP(Inventory!$AD158,$T$4:$U$5,2,FALSE),IF(AND($AF151=\"c\",Inventory!$AD158=\"\"),\"a\",IF(AND($AF151=\"c\",Inventory!$AD158<>\"\"),VLOOKUP(Inventory!$AD158,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C158=\"New Construction\",Inventory!C158=\"Replace-on-Burnout\"),Inventory!AR158,IF(Inventory!C158=\"Early Retirement\",Inventory!AQ158,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF151=\"b\",OR($AG151=\"a\",$AG151=\"b\"),Inventory!$I158=\"\",$AM151<(65000/12000)),\"x\",IF(AND($AF151=\"b\",OR($AG151=\"a\",$AG151=\"b\"),Inventory!$I158<>\"\",$AM151<(65000/12000)),VLOOKUP(Inventory!$I158,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF151=\"c\",Inventory!$AC158,Inventory!$K158)","v":0},{"$f":"IF(AND($AF151=\"b\",Inventory!$N158=\"Btu/hr\"),Inventory!$M158,IF(AND($AF151=\"b\",Inventory!$N158=\"Tons\"),Inventory!$M158*12000,IF(AND($AF151<>\"b\",Inventory!$AF158=\"Btu/hr\"),Inventory!$AE158,IF(AND($AF151<>\"b\",Inventory!$AF158=\"Tons\"),Inventory!$AE158*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF151=\"b\",Inventory!$P158=\"Btu/hr\"),Inventory!$O158,IF(AND($AF151=\"b\",Inventory!$P158=\"Tons\"),Inventory!$O158*12000,IF(AND($AF151<>\"b\",Inventory!$AI158=\"Btu/hr\"),Inventory!$AH158,IF(AND($AF151<>\"b\",Inventory!$AI158=\"Tons\"),Inventory!$AH158*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H158=\"\",$BU151=\"No\"),\"-\",Inventory!$H158)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV151,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J158=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW151,$BZ151),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ151,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW151,$BZ151),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ151,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW151,$BZ151),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ151,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,{"$f":"IF(Inventory!$C159=\"\",\"\",VLOOKUP(Inventory!$C159,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF152=\"\",\"\",IF(AND($AF152=\"b\",Inventory!$G159=\"\"),\"\",IF(AND($AF152=\"b\",Inventory!$G159<>\"\"),VLOOKUP(Inventory!$G159,$E$3:$F$10,2,FALSE),IF(AND($AF152=\"a\",Inventory!$Z159=\"\"),\"\",IF(AND($AF152=\"a\",Inventory!$Z159<>\"\"),VLOOKUP(Inventory!$Z159,$E$3:$F$10,2,FALSE),IF(AND($AF152=\"c\",Inventory!$Z159=\"\"),\"\",IF(AND($AF152=\"c\",Inventory!$Z159<>\"\"),VLOOKUP(Inventory!$Z159,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG152=\"a\",Inventory!$AG159<>\"\",Inventory!$AE159<>\"\",Inventory!$AF159<>\"\",Inventory!$AR159<(65000/12000)),VLOOKUP(Inventory!$AG159,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG152=\"b\",Inventory!$AJ159<>\"\",Inventory!$AH159<>\"\",Inventory!$AI159<>\"\",Inventory!$AS159<(65000/12000)),VLOOKUP(Inventory!$AJ159,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF152=\"\",\"a\",IF(AND($AF152=\"b\",Inventory!$J159=\"\"),\"a\",IF(AND($AF152=\"b\",Inventory!$J159<>\"\"),VLOOKUP(Inventory!$J159,$N$4:$O$6,2,FALSE),IF(AND($AF152=\"a\",Inventory!$AA159=\"\"),\"a\",IF(AND($AF152=\"a\",Inventory!$AA159<>\"\"),VLOOKUP(Inventory!$AA159,$N$4:$O$6,2,FALSE),IF(AND($AF152=\"c\",Inventory!$AA159=\"\"),\"a\",IF(AND($AF152=\"c\",Inventory!$AA159<>\"\"),VLOOKUP(Inventory!$AA159,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF152=\"\",\"a\",IF(AND($AF152=\"b\",Inventory!$L159=\"\"),\"a\",IF(AND($AF152=\"b\",Inventory!$L159<>\"\"),VLOOKUP(Inventory!$L159,$T$4:$U$5,2,FALSE),IF(AND($AF152=\"a\",Inventory!$AD159=\"\"),\"a\",IF(AND($AF152=\"a\",Inventory!$AD159<>\"\"),VLOOKUP(Inventory!$AD159,$T$4:$U$5,2,FALSE),IF(AND($AF152=\"c\",Inventory!$AD159=\"\"),\"a\",IF(AND($AF152=\"c\",Inventory!$AD159<>\"\"),VLOOKUP(Inventory!$AD159,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C159=\"New Construction\",Inventory!C159=\"Replace-on-Burnout\"),Inventory!AR159,IF(Inventory!C159=\"Early Retirement\",Inventory!AQ159,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF152=\"b\",OR($AG152=\"a\",$AG152=\"b\"),Inventory!$I159=\"\",$AM152<(65000/12000)),\"x\",IF(AND($AF152=\"b\",OR($AG152=\"a\",$AG152=\"b\"),Inventory!$I159<>\"\",$AM152<(65000/12000)),VLOOKUP(Inventory!$I159,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF152=\"c\",Inventory!$AC159,Inventory!$K159)","v":0},{"$f":"IF(AND($AF152=\"b\",Inventory!$N159=\"Btu/hr\"),Inventory!$M159,IF(AND($AF152=\"b\",Inventory!$N159=\"Tons\"),Inventory!$M159*12000,IF(AND($AF152<>\"b\",Inventory!$AF159=\"Btu/hr\"),Inventory!$AE159,IF(AND($AF152<>\"b\",Inventory!$AF159=\"Tons\"),Inventory!$AE159*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF152=\"b\",Inventory!$P159=\"Btu/hr\"),Inventory!$O159,IF(AND($AF152=\"b\",Inventory!$P159=\"Tons\"),Inventory!$O159*12000,IF(AND($AF152<>\"b\",Inventory!$AI159=\"Btu/hr\"),Inventory!$AH159,IF(AND($AF152<>\"b\",Inventory!$AI159=\"Tons\"),Inventory!$AH159*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H159=\"\",$BU152=\"No\"),\"-\",Inventory!$H159)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV152,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J159=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW152,$BZ152),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ152,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW152,$BZ152),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ152,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW152,$BZ152),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ152,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,151,{"$f":"IF(Inventory!$C160=\"\",\"\",VLOOKUP(Inventory!$C160,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF153=\"\",\"\",IF(AND($AF153=\"b\",Inventory!$G160=\"\"),\"\",IF(AND($AF153=\"b\",Inventory!$G160<>\"\"),VLOOKUP(Inventory!$G160,$E$3:$F$10,2,FALSE),IF(AND($AF153=\"a\",Inventory!$Z160=\"\"),\"\",IF(AND($AF153=\"a\",Inventory!$Z160<>\"\"),VLOOKUP(Inventory!$Z160,$E$3:$F$10,2,FALSE),IF(AND($AF153=\"c\",Inventory!$Z160=\"\"),\"\",IF(AND($AF153=\"c\",Inventory!$Z160<>\"\"),VLOOKUP(Inventory!$Z160,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG153=\"a\",Inventory!$AG160<>\"\",Inventory!$AE160<>\"\",Inventory!$AF160<>\"\",Inventory!$AR160<(65000/12000)),VLOOKUP(Inventory!$AG160,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG153=\"b\",Inventory!$AJ160<>\"\",Inventory!$AH160<>\"\",Inventory!$AI160<>\"\",Inventory!$AS160<(65000/12000)),VLOOKUP(Inventory!$AJ160,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF153=\"\",\"a\",IF(AND($AF153=\"b\",Inventory!$J160=\"\"),\"a\",IF(AND($AF153=\"b\",Inventory!$J160<>\"\"),VLOOKUP(Inventory!$J160,$N$4:$O$6,2,FALSE),IF(AND($AF153=\"a\",Inventory!$AA160=\"\"),\"a\",IF(AND($AF153=\"a\",Inventory!$AA160<>\"\"),VLOOKUP(Inventory!$AA160,$N$4:$O$6,2,FALSE),IF(AND($AF153=\"c\",Inventory!$AA160=\"\"),\"a\",IF(AND($AF153=\"c\",Inventory!$AA160<>\"\"),VLOOKUP(Inventory!$AA160,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF153=\"\",\"a\",IF(AND($AF153=\"b\",Inventory!$L160=\"\"),\"a\",IF(AND($AF153=\"b\",Inventory!$L160<>\"\"),VLOOKUP(Inventory!$L160,$T$4:$U$5,2,FALSE),IF(AND($AF153=\"a\",Inventory!$AD160=\"\"),\"a\",IF(AND($AF153=\"a\",Inventory!$AD160<>\"\"),VLOOKUP(Inventory!$AD160,$T$4:$U$5,2,FALSE),IF(AND($AF153=\"c\",Inventory!$AD160=\"\"),\"a\",IF(AND($AF153=\"c\",Inventory!$AD160<>\"\"),VLOOKUP(Inventory!$AD160,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C160=\"New Construction\",Inventory!C160=\"Replace-on-Burnout\"),Inventory!AR160,IF(Inventory!C160=\"Early Retirement\",Inventory!AQ160,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF153=\"b\",OR($AG153=\"a\",$AG153=\"b\"),Inventory!$I160=\"\",$AM153<(65000/12000)),\"x\",IF(AND($AF153=\"b\",OR($AG153=\"a\",$AG153=\"b\"),Inventory!$I160<>\"\",$AM153<(65000/12000)),VLOOKUP(Inventory!$I160,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF153=\"c\",Inventory!$AC160,Inventory!$K160)","v":0},{"$f":"IF(AND($AF153=\"b\",Inventory!$N160=\"Btu/hr\"),Inventory!$M160,IF(AND($AF153=\"b\",Inventory!$N160=\"Tons\"),Inventory!$M160*12000,IF(AND($AF153<>\"b\",Inventory!$AF160=\"Btu/hr\"),Inventory!$AE160,IF(AND($AF153<>\"b\",Inventory!$AF160=\"Tons\"),Inventory!$AE160*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF153=\"b\",Inventory!$P160=\"Btu/hr\"),Inventory!$O160,IF(AND($AF153=\"b\",Inventory!$P160=\"Tons\"),Inventory!$O160*12000,IF(AND($AF153<>\"b\",Inventory!$AI160=\"Btu/hr\"),Inventory!$AH160,IF(AND($AF153<>\"b\",Inventory!$AI160=\"Tons\"),Inventory!$AH160*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H160=\"\",$BU153=\"No\"),\"-\",Inventory!$H160)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV153,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J160=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW153,$BZ153),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ153,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW153,$BZ153),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ153,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW153,$BZ153),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ153,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152,{"$f":"IF(Inventory!$C161=\"\",\"\",VLOOKUP(Inventory!$C161,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF154=\"\",\"\",IF(AND($AF154=\"b\",Inventory!$G161=\"\"),\"\",IF(AND($AF154=\"b\",Inventory!$G161<>\"\"),VLOOKUP(Inventory!$G161,$E$3:$F$10,2,FALSE),IF(AND($AF154=\"a\",Inventory!$Z161=\"\"),\"\",IF(AND($AF154=\"a\",Inventory!$Z161<>\"\"),VLOOKUP(Inventory!$Z161,$E$3:$F$10,2,FALSE),IF(AND($AF154=\"c\",Inventory!$Z161=\"\"),\"\",IF(AND($AF154=\"c\",Inventory!$Z161<>\"\"),VLOOKUP(Inventory!$Z161,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG154=\"a\",Inventory!$AG161<>\"\",Inventory!$AE161<>\"\",Inventory!$AF161<>\"\",Inventory!$AR161<(65000/12000)),VLOOKUP(Inventory!$AG161,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG154=\"b\",Inventory!$AJ161<>\"\",Inventory!$AH161<>\"\",Inventory!$AI161<>\"\",Inventory!$AS161<(65000/12000)),VLOOKUP(Inventory!$AJ161,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF154=\"\",\"a\",IF(AND($AF154=\"b\",Inventory!$J161=\"\"),\"a\",IF(AND($AF154=\"b\",Inventory!$J161<>\"\"),VLOOKUP(Inventory!$J161,$N$4:$O$6,2,FALSE),IF(AND($AF154=\"a\",Inventory!$AA161=\"\"),\"a\",IF(AND($AF154=\"a\",Inventory!$AA161<>\"\"),VLOOKUP(Inventory!$AA161,$N$4:$O$6,2,FALSE),IF(AND($AF154=\"c\",Inventory!$AA161=\"\"),\"a\",IF(AND($AF154=\"c\",Inventory!$AA161<>\"\"),VLOOKUP(Inventory!$AA161,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF154=\"\",\"a\",IF(AND($AF154=\"b\",Inventory!$L161=\"\"),\"a\",IF(AND($AF154=\"b\",Inventory!$L161<>\"\"),VLOOKUP(Inventory!$L161,$T$4:$U$5,2,FALSE),IF(AND($AF154=\"a\",Inventory!$AD161=\"\"),\"a\",IF(AND($AF154=\"a\",Inventory!$AD161<>\"\"),VLOOKUP(Inventory!$AD161,$T$4:$U$5,2,FALSE),IF(AND($AF154=\"c\",Inventory!$AD161=\"\"),\"a\",IF(AND($AF154=\"c\",Inventory!$AD161<>\"\"),VLOOKUP(Inventory!$AD161,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C161=\"New Construction\",Inventory!C161=\"Replace-on-Burnout\"),Inventory!AR161,IF(Inventory!C161=\"Early Retirement\",Inventory!AQ161,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF154=\"b\",OR($AG154=\"a\",$AG154=\"b\"),Inventory!$I161=\"\",$AM154<(65000/12000)),\"x\",IF(AND($AF154=\"b\",OR($AG154=\"a\",$AG154=\"b\"),Inventory!$I161<>\"\",$AM154<(65000/12000)),VLOOKUP(Inventory!$I161,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF154=\"c\",Inventory!$AC161,Inventory!$K161)","v":0},{"$f":"IF(AND($AF154=\"b\",Inventory!$N161=\"Btu/hr\"),Inventory!$M161,IF(AND($AF154=\"b\",Inventory!$N161=\"Tons\"),Inventory!$M161*12000,IF(AND($AF154<>\"b\",Inventory!$AF161=\"Btu/hr\"),Inventory!$AE161,IF(AND($AF154<>\"b\",Inventory!$AF161=\"Tons\"),Inventory!$AE161*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF154=\"b\",Inventory!$P161=\"Btu/hr\"),Inventory!$O161,IF(AND($AF154=\"b\",Inventory!$P161=\"Tons\"),Inventory!$O161*12000,IF(AND($AF154<>\"b\",Inventory!$AI161=\"Btu/hr\"),Inventory!$AH161,IF(AND($AF154<>\"b\",Inventory!$AI161=\"Tons\"),Inventory!$AH161*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H161=\"\",$BU154=\"No\"),\"-\",Inventory!$H161)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV154,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J161=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW154,$BZ154),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ154,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW154,$BZ154),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ154,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW154,$BZ154),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ154,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,153,{"$f":"IF(Inventory!$C162=\"\",\"\",VLOOKUP(Inventory!$C162,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF155=\"\",\"\",IF(AND($AF155=\"b\",Inventory!$G162=\"\"),\"\",IF(AND($AF155=\"b\",Inventory!$G162<>\"\"),VLOOKUP(Inventory!$G162,$E$3:$F$10,2,FALSE),IF(AND($AF155=\"a\",Inventory!$Z162=\"\"),\"\",IF(AND($AF155=\"a\",Inventory!$Z162<>\"\"),VLOOKUP(Inventory!$Z162,$E$3:$F$10,2,FALSE),IF(AND($AF155=\"c\",Inventory!$Z162=\"\"),\"\",IF(AND($AF155=\"c\",Inventory!$Z162<>\"\"),VLOOKUP(Inventory!$Z162,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG155=\"a\",Inventory!$AG162<>\"\",Inventory!$AE162<>\"\",Inventory!$AF162<>\"\",Inventory!$AR162<(65000/12000)),VLOOKUP(Inventory!$AG162,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG155=\"b\",Inventory!$AJ162<>\"\",Inventory!$AH162<>\"\",Inventory!$AI162<>\"\",Inventory!$AS162<(65000/12000)),VLOOKUP(Inventory!$AJ162,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF155=\"\",\"a\",IF(AND($AF155=\"b\",Inventory!$J162=\"\"),\"a\",IF(AND($AF155=\"b\",Inventory!$J162<>\"\"),VLOOKUP(Inventory!$J162,$N$4:$O$6,2,FALSE),IF(AND($AF155=\"a\",Inventory!$AA162=\"\"),\"a\",IF(AND($AF155=\"a\",Inventory!$AA162<>\"\"),VLOOKUP(Inventory!$AA162,$N$4:$O$6,2,FALSE),IF(AND($AF155=\"c\",Inventory!$AA162=\"\"),\"a\",IF(AND($AF155=\"c\",Inventory!$AA162<>\"\"),VLOOKUP(Inventory!$AA162,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF155=\"\",\"a\",IF(AND($AF155=\"b\",Inventory!$L162=\"\"),\"a\",IF(AND($AF155=\"b\",Inventory!$L162<>\"\"),VLOOKUP(Inventory!$L162,$T$4:$U$5,2,FALSE),IF(AND($AF155=\"a\",Inventory!$AD162=\"\"),\"a\",IF(AND($AF155=\"a\",Inventory!$AD162<>\"\"),VLOOKUP(Inventory!$AD162,$T$4:$U$5,2,FALSE),IF(AND($AF155=\"c\",Inventory!$AD162=\"\"),\"a\",IF(AND($AF155=\"c\",Inventory!$AD162<>\"\"),VLOOKUP(Inventory!$AD162,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C162=\"New Construction\",Inventory!C162=\"Replace-on-Burnout\"),Inventory!AR162,IF(Inventory!C162=\"Early Retirement\",Inventory!AQ162,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF155=\"b\",OR($AG155=\"a\",$AG155=\"b\"),Inventory!$I162=\"\",$AM155<(65000/12000)),\"x\",IF(AND($AF155=\"b\",OR($AG155=\"a\",$AG155=\"b\"),Inventory!$I162<>\"\",$AM155<(65000/12000)),VLOOKUP(Inventory!$I162,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF155=\"c\",Inventory!$AC162,Inventory!$K162)","v":0},{"$f":"IF(AND($AF155=\"b\",Inventory!$N162=\"Btu/hr\"),Inventory!$M162,IF(AND($AF155=\"b\",Inventory!$N162=\"Tons\"),Inventory!$M162*12000,IF(AND($AF155<>\"b\",Inventory!$AF162=\"Btu/hr\"),Inventory!$AE162,IF(AND($AF155<>\"b\",Inventory!$AF162=\"Tons\"),Inventory!$AE162*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF155=\"b\",Inventory!$P162=\"Btu/hr\"),Inventory!$O162,IF(AND($AF155=\"b\",Inventory!$P162=\"Tons\"),Inventory!$O162*12000,IF(AND($AF155<>\"b\",Inventory!$AI162=\"Btu/hr\"),Inventory!$AH162,IF(AND($AF155<>\"b\",Inventory!$AI162=\"Tons\"),Inventory!$AH162*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H162=\"\",$BU155=\"No\"),\"-\",Inventory!$H162)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV155,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J162=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW155,$BZ155),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ155,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW155,$BZ155),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ155,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW155,$BZ155),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ155,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154,{"$f":"IF(Inventory!$C163=\"\",\"\",VLOOKUP(Inventory!$C163,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF156=\"\",\"\",IF(AND($AF156=\"b\",Inventory!$G163=\"\"),\"\",IF(AND($AF156=\"b\",Inventory!$G163<>\"\"),VLOOKUP(Inventory!$G163,$E$3:$F$10,2,FALSE),IF(AND($AF156=\"a\",Inventory!$Z163=\"\"),\"\",IF(AND($AF156=\"a\",Inventory!$Z163<>\"\"),VLOOKUP(Inventory!$Z163,$E$3:$F$10,2,FALSE),IF(AND($AF156=\"c\",Inventory!$Z163=\"\"),\"\",IF(AND($AF156=\"c\",Inventory!$Z163<>\"\"),VLOOKUP(Inventory!$Z163,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG156=\"a\",Inventory!$AG163<>\"\",Inventory!$AE163<>\"\",Inventory!$AF163<>\"\",Inventory!$AR163<(65000/12000)),VLOOKUP(Inventory!$AG163,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG156=\"b\",Inventory!$AJ163<>\"\",Inventory!$AH163<>\"\",Inventory!$AI163<>\"\",Inventory!$AS163<(65000/12000)),VLOOKUP(Inventory!$AJ163,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF156=\"\",\"a\",IF(AND($AF156=\"b\",Inventory!$J163=\"\"),\"a\",IF(AND($AF156=\"b\",Inventory!$J163<>\"\"),VLOOKUP(Inventory!$J163,$N$4:$O$6,2,FALSE),IF(AND($AF156=\"a\",Inventory!$AA163=\"\"),\"a\",IF(AND($AF156=\"a\",Inventory!$AA163<>\"\"),VLOOKUP(Inventory!$AA163,$N$4:$O$6,2,FALSE),IF(AND($AF156=\"c\",Inventory!$AA163=\"\"),\"a\",IF(AND($AF156=\"c\",Inventory!$AA163<>\"\"),VLOOKUP(Inventory!$AA163,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF156=\"\",\"a\",IF(AND($AF156=\"b\",Inventory!$L163=\"\"),\"a\",IF(AND($AF156=\"b\",Inventory!$L163<>\"\"),VLOOKUP(Inventory!$L163,$T$4:$U$5,2,FALSE),IF(AND($AF156=\"a\",Inventory!$AD163=\"\"),\"a\",IF(AND($AF156=\"a\",Inventory!$AD163<>\"\"),VLOOKUP(Inventory!$AD163,$T$4:$U$5,2,FALSE),IF(AND($AF156=\"c\",Inventory!$AD163=\"\"),\"a\",IF(AND($AF156=\"c\",Inventory!$AD163<>\"\"),VLOOKUP(Inventory!$AD163,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C163=\"New Construction\",Inventory!C163=\"Replace-on-Burnout\"),Inventory!AR163,IF(Inventory!C163=\"Early Retirement\",Inventory!AQ163,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF156=\"b\",OR($AG156=\"a\",$AG156=\"b\"),Inventory!$I163=\"\",$AM156<(65000/12000)),\"x\",IF(AND($AF156=\"b\",OR($AG156=\"a\",$AG156=\"b\"),Inventory!$I163<>\"\",$AM156<(65000/12000)),VLOOKUP(Inventory!$I163,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF156=\"c\",Inventory!$AC163,Inventory!$K163)","v":0},{"$f":"IF(AND($AF156=\"b\",Inventory!$N163=\"Btu/hr\"),Inventory!$M163,IF(AND($AF156=\"b\",Inventory!$N163=\"Tons\"),Inventory!$M163*12000,IF(AND($AF156<>\"b\",Inventory!$AF163=\"Btu/hr\"),Inventory!$AE163,IF(AND($AF156<>\"b\",Inventory!$AF163=\"Tons\"),Inventory!$AE163*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF156=\"b\",Inventory!$P163=\"Btu/hr\"),Inventory!$O163,IF(AND($AF156=\"b\",Inventory!$P163=\"Tons\"),Inventory!$O163*12000,IF(AND($AF156<>\"b\",Inventory!$AI163=\"Btu/hr\"),Inventory!$AH163,IF(AND($AF156<>\"b\",Inventory!$AI163=\"Tons\"),Inventory!$AH163*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H163=\"\",$BU156=\"No\"),\"-\",Inventory!$H163)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV156,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J163=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW156,$BZ156),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ156,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW156,$BZ156),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ156,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW156,$BZ156),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ156,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,{"$f":"IF(Inventory!$C164=\"\",\"\",VLOOKUP(Inventory!$C164,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF157=\"\",\"\",IF(AND($AF157=\"b\",Inventory!$G164=\"\"),\"\",IF(AND($AF157=\"b\",Inventory!$G164<>\"\"),VLOOKUP(Inventory!$G164,$E$3:$F$10,2,FALSE),IF(AND($AF157=\"a\",Inventory!$Z164=\"\"),\"\",IF(AND($AF157=\"a\",Inventory!$Z164<>\"\"),VLOOKUP(Inventory!$Z164,$E$3:$F$10,2,FALSE),IF(AND($AF157=\"c\",Inventory!$Z164=\"\"),\"\",IF(AND($AF157=\"c\",Inventory!$Z164<>\"\"),VLOOKUP(Inventory!$Z164,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG157=\"a\",Inventory!$AG164<>\"\",Inventory!$AE164<>\"\",Inventory!$AF164<>\"\",Inventory!$AR164<(65000/12000)),VLOOKUP(Inventory!$AG164,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG157=\"b\",Inventory!$AJ164<>\"\",Inventory!$AH164<>\"\",Inventory!$AI164<>\"\",Inventory!$AS164<(65000/12000)),VLOOKUP(Inventory!$AJ164,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF157=\"\",\"a\",IF(AND($AF157=\"b\",Inventory!$J164=\"\"),\"a\",IF(AND($AF157=\"b\",Inventory!$J164<>\"\"),VLOOKUP(Inventory!$J164,$N$4:$O$6,2,FALSE),IF(AND($AF157=\"a\",Inventory!$AA164=\"\"),\"a\",IF(AND($AF157=\"a\",Inventory!$AA164<>\"\"),VLOOKUP(Inventory!$AA164,$N$4:$O$6,2,FALSE),IF(AND($AF157=\"c\",Inventory!$AA164=\"\"),\"a\",IF(AND($AF157=\"c\",Inventory!$AA164<>\"\"),VLOOKUP(Inventory!$AA164,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF157=\"\",\"a\",IF(AND($AF157=\"b\",Inventory!$L164=\"\"),\"a\",IF(AND($AF157=\"b\",Inventory!$L164<>\"\"),VLOOKUP(Inventory!$L164,$T$4:$U$5,2,FALSE),IF(AND($AF157=\"a\",Inventory!$AD164=\"\"),\"a\",IF(AND($AF157=\"a\",Inventory!$AD164<>\"\"),VLOOKUP(Inventory!$AD164,$T$4:$U$5,2,FALSE),IF(AND($AF157=\"c\",Inventory!$AD164=\"\"),\"a\",IF(AND($AF157=\"c\",Inventory!$AD164<>\"\"),VLOOKUP(Inventory!$AD164,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C164=\"New Construction\",Inventory!C164=\"Replace-on-Burnout\"),Inventory!AR164,IF(Inventory!C164=\"Early Retirement\",Inventory!AQ164,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF157=\"b\",OR($AG157=\"a\",$AG157=\"b\"),Inventory!$I164=\"\",$AM157<(65000/12000)),\"x\",IF(AND($AF157=\"b\",OR($AG157=\"a\",$AG157=\"b\"),Inventory!$I164<>\"\",$AM157<(65000/12000)),VLOOKUP(Inventory!$I164,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF157=\"c\",Inventory!$AC164,Inventory!$K164)","v":0},{"$f":"IF(AND($AF157=\"b\",Inventory!$N164=\"Btu/hr\"),Inventory!$M164,IF(AND($AF157=\"b\",Inventory!$N164=\"Tons\"),Inventory!$M164*12000,IF(AND($AF157<>\"b\",Inventory!$AF164=\"Btu/hr\"),Inventory!$AE164,IF(AND($AF157<>\"b\",Inventory!$AF164=\"Tons\"),Inventory!$AE164*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF157=\"b\",Inventory!$P164=\"Btu/hr\"),Inventory!$O164,IF(AND($AF157=\"b\",Inventory!$P164=\"Tons\"),Inventory!$O164*12000,IF(AND($AF157<>\"b\",Inventory!$AI164=\"Btu/hr\"),Inventory!$AH164,IF(AND($AF157<>\"b\",Inventory!$AI164=\"Tons\"),Inventory!$AH164*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H164=\"\",$BU157=\"No\"),\"-\",Inventory!$H164)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV157,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J164=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW157,$BZ157),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ157,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW157,$BZ157),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ157,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW157,$BZ157),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ157,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,156,{"$f":"IF(Inventory!$C165=\"\",\"\",VLOOKUP(Inventory!$C165,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF158=\"\",\"\",IF(AND($AF158=\"b\",Inventory!$G165=\"\"),\"\",IF(AND($AF158=\"b\",Inventory!$G165<>\"\"),VLOOKUP(Inventory!$G165,$E$3:$F$10,2,FALSE),IF(AND($AF158=\"a\",Inventory!$Z165=\"\"),\"\",IF(AND($AF158=\"a\",Inventory!$Z165<>\"\"),VLOOKUP(Inventory!$Z165,$E$3:$F$10,2,FALSE),IF(AND($AF158=\"c\",Inventory!$Z165=\"\"),\"\",IF(AND($AF158=\"c\",Inventory!$Z165<>\"\"),VLOOKUP(Inventory!$Z165,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG158=\"a\",Inventory!$AG165<>\"\",Inventory!$AE165<>\"\",Inventory!$AF165<>\"\",Inventory!$AR165<(65000/12000)),VLOOKUP(Inventory!$AG165,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG158=\"b\",Inventory!$AJ165<>\"\",Inventory!$AH165<>\"\",Inventory!$AI165<>\"\",Inventory!$AS165<(65000/12000)),VLOOKUP(Inventory!$AJ165,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF158=\"\",\"a\",IF(AND($AF158=\"b\",Inventory!$J165=\"\"),\"a\",IF(AND($AF158=\"b\",Inventory!$J165<>\"\"),VLOOKUP(Inventory!$J165,$N$4:$O$6,2,FALSE),IF(AND($AF158=\"a\",Inventory!$AA165=\"\"),\"a\",IF(AND($AF158=\"a\",Inventory!$AA165<>\"\"),VLOOKUP(Inventory!$AA165,$N$4:$O$6,2,FALSE),IF(AND($AF158=\"c\",Inventory!$AA165=\"\"),\"a\",IF(AND($AF158=\"c\",Inventory!$AA165<>\"\"),VLOOKUP(Inventory!$AA165,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF158=\"\",\"a\",IF(AND($AF158=\"b\",Inventory!$L165=\"\"),\"a\",IF(AND($AF158=\"b\",Inventory!$L165<>\"\"),VLOOKUP(Inventory!$L165,$T$4:$U$5,2,FALSE),IF(AND($AF158=\"a\",Inventory!$AD165=\"\"),\"a\",IF(AND($AF158=\"a\",Inventory!$AD165<>\"\"),VLOOKUP(Inventory!$AD165,$T$4:$U$5,2,FALSE),IF(AND($AF158=\"c\",Inventory!$AD165=\"\"),\"a\",IF(AND($AF158=\"c\",Inventory!$AD165<>\"\"),VLOOKUP(Inventory!$AD165,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C165=\"New Construction\",Inventory!C165=\"Replace-on-Burnout\"),Inventory!AR165,IF(Inventory!C165=\"Early Retirement\",Inventory!AQ165,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF158=\"b\",OR($AG158=\"a\",$AG158=\"b\"),Inventory!$I165=\"\",$AM158<(65000/12000)),\"x\",IF(AND($AF158=\"b\",OR($AG158=\"a\",$AG158=\"b\"),Inventory!$I165<>\"\",$AM158<(65000/12000)),VLOOKUP(Inventory!$I165,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF158=\"c\",Inventory!$AC165,Inventory!$K165)","v":0},{"$f":"IF(AND($AF158=\"b\",Inventory!$N165=\"Btu/hr\"),Inventory!$M165,IF(AND($AF158=\"b\",Inventory!$N165=\"Tons\"),Inventory!$M165*12000,IF(AND($AF158<>\"b\",Inventory!$AF165=\"Btu/hr\"),Inventory!$AE165,IF(AND($AF158<>\"b\",Inventory!$AF165=\"Tons\"),Inventory!$AE165*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF158=\"b\",Inventory!$P165=\"Btu/hr\"),Inventory!$O165,IF(AND($AF158=\"b\",Inventory!$P165=\"Tons\"),Inventory!$O165*12000,IF(AND($AF158<>\"b\",Inventory!$AI165=\"Btu/hr\"),Inventory!$AH165,IF(AND($AF158<>\"b\",Inventory!$AI165=\"Tons\"),Inventory!$AH165*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H165=\"\",$BU158=\"No\"),\"-\",Inventory!$H165)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV158,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J165=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW158,$BZ158),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ158,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW158,$BZ158),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ158,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW158,$BZ158),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ158,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157,{"$f":"IF(Inventory!$C166=\"\",\"\",VLOOKUP(Inventory!$C166,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF159=\"\",\"\",IF(AND($AF159=\"b\",Inventory!$G166=\"\"),\"\",IF(AND($AF159=\"b\",Inventory!$G166<>\"\"),VLOOKUP(Inventory!$G166,$E$3:$F$10,2,FALSE),IF(AND($AF159=\"a\",Inventory!$Z166=\"\"),\"\",IF(AND($AF159=\"a\",Inventory!$Z166<>\"\"),VLOOKUP(Inventory!$Z166,$E$3:$F$10,2,FALSE),IF(AND($AF159=\"c\",Inventory!$Z166=\"\"),\"\",IF(AND($AF159=\"c\",Inventory!$Z166<>\"\"),VLOOKUP(Inventory!$Z166,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG159=\"a\",Inventory!$AG166<>\"\",Inventory!$AE166<>\"\",Inventory!$AF166<>\"\",Inventory!$AR166<(65000/12000)),VLOOKUP(Inventory!$AG166,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG159=\"b\",Inventory!$AJ166<>\"\",Inventory!$AH166<>\"\",Inventory!$AI166<>\"\",Inventory!$AS166<(65000/12000)),VLOOKUP(Inventory!$AJ166,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF159=\"\",\"a\",IF(AND($AF159=\"b\",Inventory!$J166=\"\"),\"a\",IF(AND($AF159=\"b\",Inventory!$J166<>\"\"),VLOOKUP(Inventory!$J166,$N$4:$O$6,2,FALSE),IF(AND($AF159=\"a\",Inventory!$AA166=\"\"),\"a\",IF(AND($AF159=\"a\",Inventory!$AA166<>\"\"),VLOOKUP(Inventory!$AA166,$N$4:$O$6,2,FALSE),IF(AND($AF159=\"c\",Inventory!$AA166=\"\"),\"a\",IF(AND($AF159=\"c\",Inventory!$AA166<>\"\"),VLOOKUP(Inventory!$AA166,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF159=\"\",\"a\",IF(AND($AF159=\"b\",Inventory!$L166=\"\"),\"a\",IF(AND($AF159=\"b\",Inventory!$L166<>\"\"),VLOOKUP(Inventory!$L166,$T$4:$U$5,2,FALSE),IF(AND($AF159=\"a\",Inventory!$AD166=\"\"),\"a\",IF(AND($AF159=\"a\",Inventory!$AD166<>\"\"),VLOOKUP(Inventory!$AD166,$T$4:$U$5,2,FALSE),IF(AND($AF159=\"c\",Inventory!$AD166=\"\"),\"a\",IF(AND($AF159=\"c\",Inventory!$AD166<>\"\"),VLOOKUP(Inventory!$AD166,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C166=\"New Construction\",Inventory!C166=\"Replace-on-Burnout\"),Inventory!AR166,IF(Inventory!C166=\"Early Retirement\",Inventory!AQ166,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF159=\"b\",OR($AG159=\"a\",$AG159=\"b\"),Inventory!$I166=\"\",$AM159<(65000/12000)),\"x\",IF(AND($AF159=\"b\",OR($AG159=\"a\",$AG159=\"b\"),Inventory!$I166<>\"\",$AM159<(65000/12000)),VLOOKUP(Inventory!$I166,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF159=\"c\",Inventory!$AC166,Inventory!$K166)","v":0},{"$f":"IF(AND($AF159=\"b\",Inventory!$N166=\"Btu/hr\"),Inventory!$M166,IF(AND($AF159=\"b\",Inventory!$N166=\"Tons\"),Inventory!$M166*12000,IF(AND($AF159<>\"b\",Inventory!$AF166=\"Btu/hr\"),Inventory!$AE166,IF(AND($AF159<>\"b\",Inventory!$AF166=\"Tons\"),Inventory!$AE166*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF159=\"b\",Inventory!$P166=\"Btu/hr\"),Inventory!$O166,IF(AND($AF159=\"b\",Inventory!$P166=\"Tons\"),Inventory!$O166*12000,IF(AND($AF159<>\"b\",Inventory!$AI166=\"Btu/hr\"),Inventory!$AH166,IF(AND($AF159<>\"b\",Inventory!$AI166=\"Tons\"),Inventory!$AH166*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H166=\"\",$BU159=\"No\"),\"-\",Inventory!$H166)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV159,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J166=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW159,$BZ159),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ159,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW159,$BZ159),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ159,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW159,$BZ159),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ159,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158,{"$f":"IF(Inventory!$C167=\"\",\"\",VLOOKUP(Inventory!$C167,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF160=\"\",\"\",IF(AND($AF160=\"b\",Inventory!$G167=\"\"),\"\",IF(AND($AF160=\"b\",Inventory!$G167<>\"\"),VLOOKUP(Inventory!$G167,$E$3:$F$10,2,FALSE),IF(AND($AF160=\"a\",Inventory!$Z167=\"\"),\"\",IF(AND($AF160=\"a\",Inventory!$Z167<>\"\"),VLOOKUP(Inventory!$Z167,$E$3:$F$10,2,FALSE),IF(AND($AF160=\"c\",Inventory!$Z167=\"\"),\"\",IF(AND($AF160=\"c\",Inventory!$Z167<>\"\"),VLOOKUP(Inventory!$Z167,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG160=\"a\",Inventory!$AG167<>\"\",Inventory!$AE167<>\"\",Inventory!$AF167<>\"\",Inventory!$AR167<(65000/12000)),VLOOKUP(Inventory!$AG167,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG160=\"b\",Inventory!$AJ167<>\"\",Inventory!$AH167<>\"\",Inventory!$AI167<>\"\",Inventory!$AS167<(65000/12000)),VLOOKUP(Inventory!$AJ167,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF160=\"\",\"a\",IF(AND($AF160=\"b\",Inventory!$J167=\"\"),\"a\",IF(AND($AF160=\"b\",Inventory!$J167<>\"\"),VLOOKUP(Inventory!$J167,$N$4:$O$6,2,FALSE),IF(AND($AF160=\"a\",Inventory!$AA167=\"\"),\"a\",IF(AND($AF160=\"a\",Inventory!$AA167<>\"\"),VLOOKUP(Inventory!$AA167,$N$4:$O$6,2,FALSE),IF(AND($AF160=\"c\",Inventory!$AA167=\"\"),\"a\",IF(AND($AF160=\"c\",Inventory!$AA167<>\"\"),VLOOKUP(Inventory!$AA167,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF160=\"\",\"a\",IF(AND($AF160=\"b\",Inventory!$L167=\"\"),\"a\",IF(AND($AF160=\"b\",Inventory!$L167<>\"\"),VLOOKUP(Inventory!$L167,$T$4:$U$5,2,FALSE),IF(AND($AF160=\"a\",Inventory!$AD167=\"\"),\"a\",IF(AND($AF160=\"a\",Inventory!$AD167<>\"\"),VLOOKUP(Inventory!$AD167,$T$4:$U$5,2,FALSE),IF(AND($AF160=\"c\",Inventory!$AD167=\"\"),\"a\",IF(AND($AF160=\"c\",Inventory!$AD167<>\"\"),VLOOKUP(Inventory!$AD167,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C167=\"New Construction\",Inventory!C167=\"Replace-on-Burnout\"),Inventory!AR167,IF(Inventory!C167=\"Early Retirement\",Inventory!AQ167,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF160=\"b\",OR($AG160=\"a\",$AG160=\"b\"),Inventory!$I167=\"\",$AM160<(65000/12000)),\"x\",IF(AND($AF160=\"b\",OR($AG160=\"a\",$AG160=\"b\"),Inventory!$I167<>\"\",$AM160<(65000/12000)),VLOOKUP(Inventory!$I167,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF160=\"c\",Inventory!$AC167,Inventory!$K167)","v":0},{"$f":"IF(AND($AF160=\"b\",Inventory!$N167=\"Btu/hr\"),Inventory!$M167,IF(AND($AF160=\"b\",Inventory!$N167=\"Tons\"),Inventory!$M167*12000,IF(AND($AF160<>\"b\",Inventory!$AF167=\"Btu/hr\"),Inventory!$AE167,IF(AND($AF160<>\"b\",Inventory!$AF167=\"Tons\"),Inventory!$AE167*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF160=\"b\",Inventory!$P167=\"Btu/hr\"),Inventory!$O167,IF(AND($AF160=\"b\",Inventory!$P167=\"Tons\"),Inventory!$O167*12000,IF(AND($AF160<>\"b\",Inventory!$AI167=\"Btu/hr\"),Inventory!$AH167,IF(AND($AF160<>\"b\",Inventory!$AI167=\"Tons\"),Inventory!$AH167*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H167=\"\",$BU160=\"No\"),\"-\",Inventory!$H167)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV160,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J167=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW160,$BZ160),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ160,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW160,$BZ160),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ160,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW160,$BZ160),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ160,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,159,{"$f":"IF(Inventory!$C168=\"\",\"\",VLOOKUP(Inventory!$C168,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF161=\"\",\"\",IF(AND($AF161=\"b\",Inventory!$G168=\"\"),\"\",IF(AND($AF161=\"b\",Inventory!$G168<>\"\"),VLOOKUP(Inventory!$G168,$E$3:$F$10,2,FALSE),IF(AND($AF161=\"a\",Inventory!$Z168=\"\"),\"\",IF(AND($AF161=\"a\",Inventory!$Z168<>\"\"),VLOOKUP(Inventory!$Z168,$E$3:$F$10,2,FALSE),IF(AND($AF161=\"c\",Inventory!$Z168=\"\"),\"\",IF(AND($AF161=\"c\",Inventory!$Z168<>\"\"),VLOOKUP(Inventory!$Z168,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG161=\"a\",Inventory!$AG168<>\"\",Inventory!$AE168<>\"\",Inventory!$AF168<>\"\",Inventory!$AR168<(65000/12000)),VLOOKUP(Inventory!$AG168,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG161=\"b\",Inventory!$AJ168<>\"\",Inventory!$AH168<>\"\",Inventory!$AI168<>\"\",Inventory!$AS168<(65000/12000)),VLOOKUP(Inventory!$AJ168,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF161=\"\",\"a\",IF(AND($AF161=\"b\",Inventory!$J168=\"\"),\"a\",IF(AND($AF161=\"b\",Inventory!$J168<>\"\"),VLOOKUP(Inventory!$J168,$N$4:$O$6,2,FALSE),IF(AND($AF161=\"a\",Inventory!$AA168=\"\"),\"a\",IF(AND($AF161=\"a\",Inventory!$AA168<>\"\"),VLOOKUP(Inventory!$AA168,$N$4:$O$6,2,FALSE),IF(AND($AF161=\"c\",Inventory!$AA168=\"\"),\"a\",IF(AND($AF161=\"c\",Inventory!$AA168<>\"\"),VLOOKUP(Inventory!$AA168,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF161=\"\",\"a\",IF(AND($AF161=\"b\",Inventory!$L168=\"\"),\"a\",IF(AND($AF161=\"b\",Inventory!$L168<>\"\"),VLOOKUP(Inventory!$L168,$T$4:$U$5,2,FALSE),IF(AND($AF161=\"a\",Inventory!$AD168=\"\"),\"a\",IF(AND($AF161=\"a\",Inventory!$AD168<>\"\"),VLOOKUP(Inventory!$AD168,$T$4:$U$5,2,FALSE),IF(AND($AF161=\"c\",Inventory!$AD168=\"\"),\"a\",IF(AND($AF161=\"c\",Inventory!$AD168<>\"\"),VLOOKUP(Inventory!$AD168,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C168=\"New Construction\",Inventory!C168=\"Replace-on-Burnout\"),Inventory!AR168,IF(Inventory!C168=\"Early Retirement\",Inventory!AQ168,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF161=\"b\",OR($AG161=\"a\",$AG161=\"b\"),Inventory!$I168=\"\",$AM161<(65000/12000)),\"x\",IF(AND($AF161=\"b\",OR($AG161=\"a\",$AG161=\"b\"),Inventory!$I168<>\"\",$AM161<(65000/12000)),VLOOKUP(Inventory!$I168,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF161=\"c\",Inventory!$AC168,Inventory!$K168)","v":0},{"$f":"IF(AND($AF161=\"b\",Inventory!$N168=\"Btu/hr\"),Inventory!$M168,IF(AND($AF161=\"b\",Inventory!$N168=\"Tons\"),Inventory!$M168*12000,IF(AND($AF161<>\"b\",Inventory!$AF168=\"Btu/hr\"),Inventory!$AE168,IF(AND($AF161<>\"b\",Inventory!$AF168=\"Tons\"),Inventory!$AE168*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF161=\"b\",Inventory!$P168=\"Btu/hr\"),Inventory!$O168,IF(AND($AF161=\"b\",Inventory!$P168=\"Tons\"),Inventory!$O168*12000,IF(AND($AF161<>\"b\",Inventory!$AI168=\"Btu/hr\"),Inventory!$AH168,IF(AND($AF161<>\"b\",Inventory!$AI168=\"Tons\"),Inventory!$AH168*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H168=\"\",$BU161=\"No\"),\"-\",Inventory!$H168)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV161,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J168=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW161,$BZ161),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ161,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW161,$BZ161),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ161,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW161,$BZ161),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ161,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,{"$f":"IF(Inventory!$C169=\"\",\"\",VLOOKUP(Inventory!$C169,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF162=\"\",\"\",IF(AND($AF162=\"b\",Inventory!$G169=\"\"),\"\",IF(AND($AF162=\"b\",Inventory!$G169<>\"\"),VLOOKUP(Inventory!$G169,$E$3:$F$10,2,FALSE),IF(AND($AF162=\"a\",Inventory!$Z169=\"\"),\"\",IF(AND($AF162=\"a\",Inventory!$Z169<>\"\"),VLOOKUP(Inventory!$Z169,$E$3:$F$10,2,FALSE),IF(AND($AF162=\"c\",Inventory!$Z169=\"\"),\"\",IF(AND($AF162=\"c\",Inventory!$Z169<>\"\"),VLOOKUP(Inventory!$Z169,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG162=\"a\",Inventory!$AG169<>\"\",Inventory!$AE169<>\"\",Inventory!$AF169<>\"\",Inventory!$AR169<(65000/12000)),VLOOKUP(Inventory!$AG169,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG162=\"b\",Inventory!$AJ169<>\"\",Inventory!$AH169<>\"\",Inventory!$AI169<>\"\",Inventory!$AS169<(65000/12000)),VLOOKUP(Inventory!$AJ169,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF162=\"\",\"a\",IF(AND($AF162=\"b\",Inventory!$J169=\"\"),\"a\",IF(AND($AF162=\"b\",Inventory!$J169<>\"\"),VLOOKUP(Inventory!$J169,$N$4:$O$6,2,FALSE),IF(AND($AF162=\"a\",Inventory!$AA169=\"\"),\"a\",IF(AND($AF162=\"a\",Inventory!$AA169<>\"\"),VLOOKUP(Inventory!$AA169,$N$4:$O$6,2,FALSE),IF(AND($AF162=\"c\",Inventory!$AA169=\"\"),\"a\",IF(AND($AF162=\"c\",Inventory!$AA169<>\"\"),VLOOKUP(Inventory!$AA169,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF162=\"\",\"a\",IF(AND($AF162=\"b\",Inventory!$L169=\"\"),\"a\",IF(AND($AF162=\"b\",Inventory!$L169<>\"\"),VLOOKUP(Inventory!$L169,$T$4:$U$5,2,FALSE),IF(AND($AF162=\"a\",Inventory!$AD169=\"\"),\"a\",IF(AND($AF162=\"a\",Inventory!$AD169<>\"\"),VLOOKUP(Inventory!$AD169,$T$4:$U$5,2,FALSE),IF(AND($AF162=\"c\",Inventory!$AD169=\"\"),\"a\",IF(AND($AF162=\"c\",Inventory!$AD169<>\"\"),VLOOKUP(Inventory!$AD169,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C169=\"New Construction\",Inventory!C169=\"Replace-on-Burnout\"),Inventory!AR169,IF(Inventory!C169=\"Early Retirement\",Inventory!AQ169,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF162=\"b\",OR($AG162=\"a\",$AG162=\"b\"),Inventory!$I169=\"\",$AM162<(65000/12000)),\"x\",IF(AND($AF162=\"b\",OR($AG162=\"a\",$AG162=\"b\"),Inventory!$I169<>\"\",$AM162<(65000/12000)),VLOOKUP(Inventory!$I169,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF162=\"c\",Inventory!$AC169,Inventory!$K169)","v":0},{"$f":"IF(AND($AF162=\"b\",Inventory!$N169=\"Btu/hr\"),Inventory!$M169,IF(AND($AF162=\"b\",Inventory!$N169=\"Tons\"),Inventory!$M169*12000,IF(AND($AF162<>\"b\",Inventory!$AF169=\"Btu/hr\"),Inventory!$AE169,IF(AND($AF162<>\"b\",Inventory!$AF169=\"Tons\"),Inventory!$AE169*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF162=\"b\",Inventory!$P169=\"Btu/hr\"),Inventory!$O169,IF(AND($AF162=\"b\",Inventory!$P169=\"Tons\"),Inventory!$O169*12000,IF(AND($AF162<>\"b\",Inventory!$AI169=\"Btu/hr\"),Inventory!$AH169,IF(AND($AF162<>\"b\",Inventory!$AI169=\"Tons\"),Inventory!$AH169*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H169=\"\",$BU162=\"No\"),\"-\",Inventory!$H169)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV162,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J169=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW162,$BZ162),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ162,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW162,$BZ162),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ162,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW162,$BZ162),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ162,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161,{"$f":"IF(Inventory!$C170=\"\",\"\",VLOOKUP(Inventory!$C170,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF163=\"\",\"\",IF(AND($AF163=\"b\",Inventory!$G170=\"\"),\"\",IF(AND($AF163=\"b\",Inventory!$G170<>\"\"),VLOOKUP(Inventory!$G170,$E$3:$F$10,2,FALSE),IF(AND($AF163=\"a\",Inventory!$Z170=\"\"),\"\",IF(AND($AF163=\"a\",Inventory!$Z170<>\"\"),VLOOKUP(Inventory!$Z170,$E$3:$F$10,2,FALSE),IF(AND($AF163=\"c\",Inventory!$Z170=\"\"),\"\",IF(AND($AF163=\"c\",Inventory!$Z170<>\"\"),VLOOKUP(Inventory!$Z170,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG163=\"a\",Inventory!$AG170<>\"\",Inventory!$AE170<>\"\",Inventory!$AF170<>\"\",Inventory!$AR170<(65000/12000)),VLOOKUP(Inventory!$AG170,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG163=\"b\",Inventory!$AJ170<>\"\",Inventory!$AH170<>\"\",Inventory!$AI170<>\"\",Inventory!$AS170<(65000/12000)),VLOOKUP(Inventory!$AJ170,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF163=\"\",\"a\",IF(AND($AF163=\"b\",Inventory!$J170=\"\"),\"a\",IF(AND($AF163=\"b\",Inventory!$J170<>\"\"),VLOOKUP(Inventory!$J170,$N$4:$O$6,2,FALSE),IF(AND($AF163=\"a\",Inventory!$AA170=\"\"),\"a\",IF(AND($AF163=\"a\",Inventory!$AA170<>\"\"),VLOOKUP(Inventory!$AA170,$N$4:$O$6,2,FALSE),IF(AND($AF163=\"c\",Inventory!$AA170=\"\"),\"a\",IF(AND($AF163=\"c\",Inventory!$AA170<>\"\"),VLOOKUP(Inventory!$AA170,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF163=\"\",\"a\",IF(AND($AF163=\"b\",Inventory!$L170=\"\"),\"a\",IF(AND($AF163=\"b\",Inventory!$L170<>\"\"),VLOOKUP(Inventory!$L170,$T$4:$U$5,2,FALSE),IF(AND($AF163=\"a\",Inventory!$AD170=\"\"),\"a\",IF(AND($AF163=\"a\",Inventory!$AD170<>\"\"),VLOOKUP(Inventory!$AD170,$T$4:$U$5,2,FALSE),IF(AND($AF163=\"c\",Inventory!$AD170=\"\"),\"a\",IF(AND($AF163=\"c\",Inventory!$AD170<>\"\"),VLOOKUP(Inventory!$AD170,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C170=\"New Construction\",Inventory!C170=\"Replace-on-Burnout\"),Inventory!AR170,IF(Inventory!C170=\"Early Retirement\",Inventory!AQ170,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF163=\"b\",OR($AG163=\"a\",$AG163=\"b\"),Inventory!$I170=\"\",$AM163<(65000/12000)),\"x\",IF(AND($AF163=\"b\",OR($AG163=\"a\",$AG163=\"b\"),Inventory!$I170<>\"\",$AM163<(65000/12000)),VLOOKUP(Inventory!$I170,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF163=\"c\",Inventory!$AC170,Inventory!$K170)","v":0},{"$f":"IF(AND($AF163=\"b\",Inventory!$N170=\"Btu/hr\"),Inventory!$M170,IF(AND($AF163=\"b\",Inventory!$N170=\"Tons\"),Inventory!$M170*12000,IF(AND($AF163<>\"b\",Inventory!$AF170=\"Btu/hr\"),Inventory!$AE170,IF(AND($AF163<>\"b\",Inventory!$AF170=\"Tons\"),Inventory!$AE170*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF163=\"b\",Inventory!$P170=\"Btu/hr\"),Inventory!$O170,IF(AND($AF163=\"b\",Inventory!$P170=\"Tons\"),Inventory!$O170*12000,IF(AND($AF163<>\"b\",Inventory!$AI170=\"Btu/hr\"),Inventory!$AH170,IF(AND($AF163<>\"b\",Inventory!$AI170=\"Tons\"),Inventory!$AH170*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H170=\"\",$BU163=\"No\"),\"-\",Inventory!$H170)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV163,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J170=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW163,$BZ163),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ163,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW163,$BZ163),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ163,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW163,$BZ163),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ163,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,162,{"$f":"IF(Inventory!$C171=\"\",\"\",VLOOKUP(Inventory!$C171,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF164=\"\",\"\",IF(AND($AF164=\"b\",Inventory!$G171=\"\"),\"\",IF(AND($AF164=\"b\",Inventory!$G171<>\"\"),VLOOKUP(Inventory!$G171,$E$3:$F$10,2,FALSE),IF(AND($AF164=\"a\",Inventory!$Z171=\"\"),\"\",IF(AND($AF164=\"a\",Inventory!$Z171<>\"\"),VLOOKUP(Inventory!$Z171,$E$3:$F$10,2,FALSE),IF(AND($AF164=\"c\",Inventory!$Z171=\"\"),\"\",IF(AND($AF164=\"c\",Inventory!$Z171<>\"\"),VLOOKUP(Inventory!$Z171,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG164=\"a\",Inventory!$AG171<>\"\",Inventory!$AE171<>\"\",Inventory!$AF171<>\"\",Inventory!$AR171<(65000/12000)),VLOOKUP(Inventory!$AG171,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG164=\"b\",Inventory!$AJ171<>\"\",Inventory!$AH171<>\"\",Inventory!$AI171<>\"\",Inventory!$AS171<(65000/12000)),VLOOKUP(Inventory!$AJ171,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF164=\"\",\"a\",IF(AND($AF164=\"b\",Inventory!$J171=\"\"),\"a\",IF(AND($AF164=\"b\",Inventory!$J171<>\"\"),VLOOKUP(Inventory!$J171,$N$4:$O$6,2,FALSE),IF(AND($AF164=\"a\",Inventory!$AA171=\"\"),\"a\",IF(AND($AF164=\"a\",Inventory!$AA171<>\"\"),VLOOKUP(Inventory!$AA171,$N$4:$O$6,2,FALSE),IF(AND($AF164=\"c\",Inventory!$AA171=\"\"),\"a\",IF(AND($AF164=\"c\",Inventory!$AA171<>\"\"),VLOOKUP(Inventory!$AA171,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF164=\"\",\"a\",IF(AND($AF164=\"b\",Inventory!$L171=\"\"),\"a\",IF(AND($AF164=\"b\",Inventory!$L171<>\"\"),VLOOKUP(Inventory!$L171,$T$4:$U$5,2,FALSE),IF(AND($AF164=\"a\",Inventory!$AD171=\"\"),\"a\",IF(AND($AF164=\"a\",Inventory!$AD171<>\"\"),VLOOKUP(Inventory!$AD171,$T$4:$U$5,2,FALSE),IF(AND($AF164=\"c\",Inventory!$AD171=\"\"),\"a\",IF(AND($AF164=\"c\",Inventory!$AD171<>\"\"),VLOOKUP(Inventory!$AD171,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C171=\"New Construction\",Inventory!C171=\"Replace-on-Burnout\"),Inventory!AR171,IF(Inventory!C171=\"Early Retirement\",Inventory!AQ171,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF164=\"b\",OR($AG164=\"a\",$AG164=\"b\"),Inventory!$I171=\"\",$AM164<(65000/12000)),\"x\",IF(AND($AF164=\"b\",OR($AG164=\"a\",$AG164=\"b\"),Inventory!$I171<>\"\",$AM164<(65000/12000)),VLOOKUP(Inventory!$I171,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF164=\"c\",Inventory!$AC171,Inventory!$K171)","v":0},{"$f":"IF(AND($AF164=\"b\",Inventory!$N171=\"Btu/hr\"),Inventory!$M171,IF(AND($AF164=\"b\",Inventory!$N171=\"Tons\"),Inventory!$M171*12000,IF(AND($AF164<>\"b\",Inventory!$AF171=\"Btu/hr\"),Inventory!$AE171,IF(AND($AF164<>\"b\",Inventory!$AF171=\"Tons\"),Inventory!$AE171*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF164=\"b\",Inventory!$P171=\"Btu/hr\"),Inventory!$O171,IF(AND($AF164=\"b\",Inventory!$P171=\"Tons\"),Inventory!$O171*12000,IF(AND($AF164<>\"b\",Inventory!$AI171=\"Btu/hr\"),Inventory!$AH171,IF(AND($AF164<>\"b\",Inventory!$AI171=\"Tons\"),Inventory!$AH171*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H171=\"\",$BU164=\"No\"),\"-\",Inventory!$H171)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV164,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J171=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW164,$BZ164),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ164,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW164,$BZ164),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ164,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW164,$BZ164),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ164,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163,{"$f":"IF(Inventory!$C172=\"\",\"\",VLOOKUP(Inventory!$C172,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF165=\"\",\"\",IF(AND($AF165=\"b\",Inventory!$G172=\"\"),\"\",IF(AND($AF165=\"b\",Inventory!$G172<>\"\"),VLOOKUP(Inventory!$G172,$E$3:$F$10,2,FALSE),IF(AND($AF165=\"a\",Inventory!$Z172=\"\"),\"\",IF(AND($AF165=\"a\",Inventory!$Z172<>\"\"),VLOOKUP(Inventory!$Z172,$E$3:$F$10,2,FALSE),IF(AND($AF165=\"c\",Inventory!$Z172=\"\"),\"\",IF(AND($AF165=\"c\",Inventory!$Z172<>\"\"),VLOOKUP(Inventory!$Z172,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG165=\"a\",Inventory!$AG172<>\"\",Inventory!$AE172<>\"\",Inventory!$AF172<>\"\",Inventory!$AR172<(65000/12000)),VLOOKUP(Inventory!$AG172,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG165=\"b\",Inventory!$AJ172<>\"\",Inventory!$AH172<>\"\",Inventory!$AI172<>\"\",Inventory!$AS172<(65000/12000)),VLOOKUP(Inventory!$AJ172,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF165=\"\",\"a\",IF(AND($AF165=\"b\",Inventory!$J172=\"\"),\"a\",IF(AND($AF165=\"b\",Inventory!$J172<>\"\"),VLOOKUP(Inventory!$J172,$N$4:$O$6,2,FALSE),IF(AND($AF165=\"a\",Inventory!$AA172=\"\"),\"a\",IF(AND($AF165=\"a\",Inventory!$AA172<>\"\"),VLOOKUP(Inventory!$AA172,$N$4:$O$6,2,FALSE),IF(AND($AF165=\"c\",Inventory!$AA172=\"\"),\"a\",IF(AND($AF165=\"c\",Inventory!$AA172<>\"\"),VLOOKUP(Inventory!$AA172,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF165=\"\",\"a\",IF(AND($AF165=\"b\",Inventory!$L172=\"\"),\"a\",IF(AND($AF165=\"b\",Inventory!$L172<>\"\"),VLOOKUP(Inventory!$L172,$T$4:$U$5,2,FALSE),IF(AND($AF165=\"a\",Inventory!$AD172=\"\"),\"a\",IF(AND($AF165=\"a\",Inventory!$AD172<>\"\"),VLOOKUP(Inventory!$AD172,$T$4:$U$5,2,FALSE),IF(AND($AF165=\"c\",Inventory!$AD172=\"\"),\"a\",IF(AND($AF165=\"c\",Inventory!$AD172<>\"\"),VLOOKUP(Inventory!$AD172,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C172=\"New Construction\",Inventory!C172=\"Replace-on-Burnout\"),Inventory!AR172,IF(Inventory!C172=\"Early Retirement\",Inventory!AQ172,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF165=\"b\",OR($AG165=\"a\",$AG165=\"b\"),Inventory!$I172=\"\",$AM165<(65000/12000)),\"x\",IF(AND($AF165=\"b\",OR($AG165=\"a\",$AG165=\"b\"),Inventory!$I172<>\"\",$AM165<(65000/12000)),VLOOKUP(Inventory!$I172,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF165=\"c\",Inventory!$AC172,Inventory!$K172)","v":0},{"$f":"IF(AND($AF165=\"b\",Inventory!$N172=\"Btu/hr\"),Inventory!$M172,IF(AND($AF165=\"b\",Inventory!$N172=\"Tons\"),Inventory!$M172*12000,IF(AND($AF165<>\"b\",Inventory!$AF172=\"Btu/hr\"),Inventory!$AE172,IF(AND($AF165<>\"b\",Inventory!$AF172=\"Tons\"),Inventory!$AE172*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF165=\"b\",Inventory!$P172=\"Btu/hr\"),Inventory!$O172,IF(AND($AF165=\"b\",Inventory!$P172=\"Tons\"),Inventory!$O172*12000,IF(AND($AF165<>\"b\",Inventory!$AI172=\"Btu/hr\"),Inventory!$AH172,IF(AND($AF165<>\"b\",Inventory!$AI172=\"Tons\"),Inventory!$AH172*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H172=\"\",$BU165=\"No\"),\"-\",Inventory!$H172)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV165,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J172=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW165,$BZ165),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ165,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW165,$BZ165),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ165,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW165,$BZ165),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ165,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164,{"$f":"IF(Inventory!$C173=\"\",\"\",VLOOKUP(Inventory!$C173,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF166=\"\",\"\",IF(AND($AF166=\"b\",Inventory!$G173=\"\"),\"\",IF(AND($AF166=\"b\",Inventory!$G173<>\"\"),VLOOKUP(Inventory!$G173,$E$3:$F$10,2,FALSE),IF(AND($AF166=\"a\",Inventory!$Z173=\"\"),\"\",IF(AND($AF166=\"a\",Inventory!$Z173<>\"\"),VLOOKUP(Inventory!$Z173,$E$3:$F$10,2,FALSE),IF(AND($AF166=\"c\",Inventory!$Z173=\"\"),\"\",IF(AND($AF166=\"c\",Inventory!$Z173<>\"\"),VLOOKUP(Inventory!$Z173,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG166=\"a\",Inventory!$AG173<>\"\",Inventory!$AE173<>\"\",Inventory!$AF173<>\"\",Inventory!$AR173<(65000/12000)),VLOOKUP(Inventory!$AG173,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG166=\"b\",Inventory!$AJ173<>\"\",Inventory!$AH173<>\"\",Inventory!$AI173<>\"\",Inventory!$AS173<(65000/12000)),VLOOKUP(Inventory!$AJ173,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF166=\"\",\"a\",IF(AND($AF166=\"b\",Inventory!$J173=\"\"),\"a\",IF(AND($AF166=\"b\",Inventory!$J173<>\"\"),VLOOKUP(Inventory!$J173,$N$4:$O$6,2,FALSE),IF(AND($AF166=\"a\",Inventory!$AA173=\"\"),\"a\",IF(AND($AF166=\"a\",Inventory!$AA173<>\"\"),VLOOKUP(Inventory!$AA173,$N$4:$O$6,2,FALSE),IF(AND($AF166=\"c\",Inventory!$AA173=\"\"),\"a\",IF(AND($AF166=\"c\",Inventory!$AA173<>\"\"),VLOOKUP(Inventory!$AA173,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF166=\"\",\"a\",IF(AND($AF166=\"b\",Inventory!$L173=\"\"),\"a\",IF(AND($AF166=\"b\",Inventory!$L173<>\"\"),VLOOKUP(Inventory!$L173,$T$4:$U$5,2,FALSE),IF(AND($AF166=\"a\",Inventory!$AD173=\"\"),\"a\",IF(AND($AF166=\"a\",Inventory!$AD173<>\"\"),VLOOKUP(Inventory!$AD173,$T$4:$U$5,2,FALSE),IF(AND($AF166=\"c\",Inventory!$AD173=\"\"),\"a\",IF(AND($AF166=\"c\",Inventory!$AD173<>\"\"),VLOOKUP(Inventory!$AD173,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C173=\"New Construction\",Inventory!C173=\"Replace-on-Burnout\"),Inventory!AR173,IF(Inventory!C173=\"Early Retirement\",Inventory!AQ173,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF166=\"b\",OR($AG166=\"a\",$AG166=\"b\"),Inventory!$I173=\"\",$AM166<(65000/12000)),\"x\",IF(AND($AF166=\"b\",OR($AG166=\"a\",$AG166=\"b\"),Inventory!$I173<>\"\",$AM166<(65000/12000)),VLOOKUP(Inventory!$I173,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF166=\"c\",Inventory!$AC173,Inventory!$K173)","v":0},{"$f":"IF(AND($AF166=\"b\",Inventory!$N173=\"Btu/hr\"),Inventory!$M173,IF(AND($AF166=\"b\",Inventory!$N173=\"Tons\"),Inventory!$M173*12000,IF(AND($AF166<>\"b\",Inventory!$AF173=\"Btu/hr\"),Inventory!$AE173,IF(AND($AF166<>\"b\",Inventory!$AF173=\"Tons\"),Inventory!$AE173*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF166=\"b\",Inventory!$P173=\"Btu/hr\"),Inventory!$O173,IF(AND($AF166=\"b\",Inventory!$P173=\"Tons\"),Inventory!$O173*12000,IF(AND($AF166<>\"b\",Inventory!$AI173=\"Btu/hr\"),Inventory!$AH173,IF(AND($AF166<>\"b\",Inventory!$AI173=\"Tons\"),Inventory!$AH173*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H173=\"\",$BU166=\"No\"),\"-\",Inventory!$H173)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV166,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J173=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW166,$BZ166),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ166,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW166,$BZ166),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ166,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW166,$BZ166),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ166,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165,{"$f":"IF(Inventory!$C174=\"\",\"\",VLOOKUP(Inventory!$C174,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF167=\"\",\"\",IF(AND($AF167=\"b\",Inventory!$G174=\"\"),\"\",IF(AND($AF167=\"b\",Inventory!$G174<>\"\"),VLOOKUP(Inventory!$G174,$E$3:$F$10,2,FALSE),IF(AND($AF167=\"a\",Inventory!$Z174=\"\"),\"\",IF(AND($AF167=\"a\",Inventory!$Z174<>\"\"),VLOOKUP(Inventory!$Z174,$E$3:$F$10,2,FALSE),IF(AND($AF167=\"c\",Inventory!$Z174=\"\"),\"\",IF(AND($AF167=\"c\",Inventory!$Z174<>\"\"),VLOOKUP(Inventory!$Z174,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG167=\"a\",Inventory!$AG174<>\"\",Inventory!$AE174<>\"\",Inventory!$AF174<>\"\",Inventory!$AR174<(65000/12000)),VLOOKUP(Inventory!$AG174,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG167=\"b\",Inventory!$AJ174<>\"\",Inventory!$AH174<>\"\",Inventory!$AI174<>\"\",Inventory!$AS174<(65000/12000)),VLOOKUP(Inventory!$AJ174,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF167=\"\",\"a\",IF(AND($AF167=\"b\",Inventory!$J174=\"\"),\"a\",IF(AND($AF167=\"b\",Inventory!$J174<>\"\"),VLOOKUP(Inventory!$J174,$N$4:$O$6,2,FALSE),IF(AND($AF167=\"a\",Inventory!$AA174=\"\"),\"a\",IF(AND($AF167=\"a\",Inventory!$AA174<>\"\"),VLOOKUP(Inventory!$AA174,$N$4:$O$6,2,FALSE),IF(AND($AF167=\"c\",Inventory!$AA174=\"\"),\"a\",IF(AND($AF167=\"c\",Inventory!$AA174<>\"\"),VLOOKUP(Inventory!$AA174,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF167=\"\",\"a\",IF(AND($AF167=\"b\",Inventory!$L174=\"\"),\"a\",IF(AND($AF167=\"b\",Inventory!$L174<>\"\"),VLOOKUP(Inventory!$L174,$T$4:$U$5,2,FALSE),IF(AND($AF167=\"a\",Inventory!$AD174=\"\"),\"a\",IF(AND($AF167=\"a\",Inventory!$AD174<>\"\"),VLOOKUP(Inventory!$AD174,$T$4:$U$5,2,FALSE),IF(AND($AF167=\"c\",Inventory!$AD174=\"\"),\"a\",IF(AND($AF167=\"c\",Inventory!$AD174<>\"\"),VLOOKUP(Inventory!$AD174,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C174=\"New Construction\",Inventory!C174=\"Replace-on-Burnout\"),Inventory!AR174,IF(Inventory!C174=\"Early Retirement\",Inventory!AQ174,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF167=\"b\",OR($AG167=\"a\",$AG167=\"b\"),Inventory!$I174=\"\",$AM167<(65000/12000)),\"x\",IF(AND($AF167=\"b\",OR($AG167=\"a\",$AG167=\"b\"),Inventory!$I174<>\"\",$AM167<(65000/12000)),VLOOKUP(Inventory!$I174,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF167=\"c\",Inventory!$AC174,Inventory!$K174)","v":0},{"$f":"IF(AND($AF167=\"b\",Inventory!$N174=\"Btu/hr\"),Inventory!$M174,IF(AND($AF167=\"b\",Inventory!$N174=\"Tons\"),Inventory!$M174*12000,IF(AND($AF167<>\"b\",Inventory!$AF174=\"Btu/hr\"),Inventory!$AE174,IF(AND($AF167<>\"b\",Inventory!$AF174=\"Tons\"),Inventory!$AE174*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF167=\"b\",Inventory!$P174=\"Btu/hr\"),Inventory!$O174,IF(AND($AF167=\"b\",Inventory!$P174=\"Tons\"),Inventory!$O174*12000,IF(AND($AF167<>\"b\",Inventory!$AI174=\"Btu/hr\"),Inventory!$AH174,IF(AND($AF167<>\"b\",Inventory!$AI174=\"Tons\"),Inventory!$AH174*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H174=\"\",$BU167=\"No\"),\"-\",Inventory!$H174)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV167,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J174=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW167,$BZ167),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ167,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW167,$BZ167),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ167,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW167,$BZ167),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ167,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,166,{"$f":"IF(Inventory!$C175=\"\",\"\",VLOOKUP(Inventory!$C175,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF168=\"\",\"\",IF(AND($AF168=\"b\",Inventory!$G175=\"\"),\"\",IF(AND($AF168=\"b\",Inventory!$G175<>\"\"),VLOOKUP(Inventory!$G175,$E$3:$F$10,2,FALSE),IF(AND($AF168=\"a\",Inventory!$Z175=\"\"),\"\",IF(AND($AF168=\"a\",Inventory!$Z175<>\"\"),VLOOKUP(Inventory!$Z175,$E$3:$F$10,2,FALSE),IF(AND($AF168=\"c\",Inventory!$Z175=\"\"),\"\",IF(AND($AF168=\"c\",Inventory!$Z175<>\"\"),VLOOKUP(Inventory!$Z175,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG168=\"a\",Inventory!$AG175<>\"\",Inventory!$AE175<>\"\",Inventory!$AF175<>\"\",Inventory!$AR175<(65000/12000)),VLOOKUP(Inventory!$AG175,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG168=\"b\",Inventory!$AJ175<>\"\",Inventory!$AH175<>\"\",Inventory!$AI175<>\"\",Inventory!$AS175<(65000/12000)),VLOOKUP(Inventory!$AJ175,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF168=\"\",\"a\",IF(AND($AF168=\"b\",Inventory!$J175=\"\"),\"a\",IF(AND($AF168=\"b\",Inventory!$J175<>\"\"),VLOOKUP(Inventory!$J175,$N$4:$O$6,2,FALSE),IF(AND($AF168=\"a\",Inventory!$AA175=\"\"),\"a\",IF(AND($AF168=\"a\",Inventory!$AA175<>\"\"),VLOOKUP(Inventory!$AA175,$N$4:$O$6,2,FALSE),IF(AND($AF168=\"c\",Inventory!$AA175=\"\"),\"a\",IF(AND($AF168=\"c\",Inventory!$AA175<>\"\"),VLOOKUP(Inventory!$AA175,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF168=\"\",\"a\",IF(AND($AF168=\"b\",Inventory!$L175=\"\"),\"a\",IF(AND($AF168=\"b\",Inventory!$L175<>\"\"),VLOOKUP(Inventory!$L175,$T$4:$U$5,2,FALSE),IF(AND($AF168=\"a\",Inventory!$AD175=\"\"),\"a\",IF(AND($AF168=\"a\",Inventory!$AD175<>\"\"),VLOOKUP(Inventory!$AD175,$T$4:$U$5,2,FALSE),IF(AND($AF168=\"c\",Inventory!$AD175=\"\"),\"a\",IF(AND($AF168=\"c\",Inventory!$AD175<>\"\"),VLOOKUP(Inventory!$AD175,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C175=\"New Construction\",Inventory!C175=\"Replace-on-Burnout\"),Inventory!AR175,IF(Inventory!C175=\"Early Retirement\",Inventory!AQ175,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF168=\"b\",OR($AG168=\"a\",$AG168=\"b\"),Inventory!$I175=\"\",$AM168<(65000/12000)),\"x\",IF(AND($AF168=\"b\",OR($AG168=\"a\",$AG168=\"b\"),Inventory!$I175<>\"\",$AM168<(65000/12000)),VLOOKUP(Inventory!$I175,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF168=\"c\",Inventory!$AC175,Inventory!$K175)","v":0},{"$f":"IF(AND($AF168=\"b\",Inventory!$N175=\"Btu/hr\"),Inventory!$M175,IF(AND($AF168=\"b\",Inventory!$N175=\"Tons\"),Inventory!$M175*12000,IF(AND($AF168<>\"b\",Inventory!$AF175=\"Btu/hr\"),Inventory!$AE175,IF(AND($AF168<>\"b\",Inventory!$AF175=\"Tons\"),Inventory!$AE175*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF168=\"b\",Inventory!$P175=\"Btu/hr\"),Inventory!$O175,IF(AND($AF168=\"b\",Inventory!$P175=\"Tons\"),Inventory!$O175*12000,IF(AND($AF168<>\"b\",Inventory!$AI175=\"Btu/hr\"),Inventory!$AH175,IF(AND($AF168<>\"b\",Inventory!$AI175=\"Tons\"),Inventory!$AH175*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H175=\"\",$BU168=\"No\"),\"-\",Inventory!$H175)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV168,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J175=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW168,$BZ168),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ168,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW168,$BZ168),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ168,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW168,$BZ168),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ168,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,{"$f":"IF(Inventory!$C176=\"\",\"\",VLOOKUP(Inventory!$C176,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF169=\"\",\"\",IF(AND($AF169=\"b\",Inventory!$G176=\"\"),\"\",IF(AND($AF169=\"b\",Inventory!$G176<>\"\"),VLOOKUP(Inventory!$G176,$E$3:$F$10,2,FALSE),IF(AND($AF169=\"a\",Inventory!$Z176=\"\"),\"\",IF(AND($AF169=\"a\",Inventory!$Z176<>\"\"),VLOOKUP(Inventory!$Z176,$E$3:$F$10,2,FALSE),IF(AND($AF169=\"c\",Inventory!$Z176=\"\"),\"\",IF(AND($AF169=\"c\",Inventory!$Z176<>\"\"),VLOOKUP(Inventory!$Z176,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG169=\"a\",Inventory!$AG176<>\"\",Inventory!$AE176<>\"\",Inventory!$AF176<>\"\",Inventory!$AR176<(65000/12000)),VLOOKUP(Inventory!$AG176,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG169=\"b\",Inventory!$AJ176<>\"\",Inventory!$AH176<>\"\",Inventory!$AI176<>\"\",Inventory!$AS176<(65000/12000)),VLOOKUP(Inventory!$AJ176,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF169=\"\",\"a\",IF(AND($AF169=\"b\",Inventory!$J176=\"\"),\"a\",IF(AND($AF169=\"b\",Inventory!$J176<>\"\"),VLOOKUP(Inventory!$J176,$N$4:$O$6,2,FALSE),IF(AND($AF169=\"a\",Inventory!$AA176=\"\"),\"a\",IF(AND($AF169=\"a\",Inventory!$AA176<>\"\"),VLOOKUP(Inventory!$AA176,$N$4:$O$6,2,FALSE),IF(AND($AF169=\"c\",Inventory!$AA176=\"\"),\"a\",IF(AND($AF169=\"c\",Inventory!$AA176<>\"\"),VLOOKUP(Inventory!$AA176,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF169=\"\",\"a\",IF(AND($AF169=\"b\",Inventory!$L176=\"\"),\"a\",IF(AND($AF169=\"b\",Inventory!$L176<>\"\"),VLOOKUP(Inventory!$L176,$T$4:$U$5,2,FALSE),IF(AND($AF169=\"a\",Inventory!$AD176=\"\"),\"a\",IF(AND($AF169=\"a\",Inventory!$AD176<>\"\"),VLOOKUP(Inventory!$AD176,$T$4:$U$5,2,FALSE),IF(AND($AF169=\"c\",Inventory!$AD176=\"\"),\"a\",IF(AND($AF169=\"c\",Inventory!$AD176<>\"\"),VLOOKUP(Inventory!$AD176,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C176=\"New Construction\",Inventory!C176=\"Replace-on-Burnout\"),Inventory!AR176,IF(Inventory!C176=\"Early Retirement\",Inventory!AQ176,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF169=\"b\",OR($AG169=\"a\",$AG169=\"b\"),Inventory!$I176=\"\",$AM169<(65000/12000)),\"x\",IF(AND($AF169=\"b\",OR($AG169=\"a\",$AG169=\"b\"),Inventory!$I176<>\"\",$AM169<(65000/12000)),VLOOKUP(Inventory!$I176,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF169=\"c\",Inventory!$AC176,Inventory!$K176)","v":0},{"$f":"IF(AND($AF169=\"b\",Inventory!$N176=\"Btu/hr\"),Inventory!$M176,IF(AND($AF169=\"b\",Inventory!$N176=\"Tons\"),Inventory!$M176*12000,IF(AND($AF169<>\"b\",Inventory!$AF176=\"Btu/hr\"),Inventory!$AE176,IF(AND($AF169<>\"b\",Inventory!$AF176=\"Tons\"),Inventory!$AE176*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF169=\"b\",Inventory!$P176=\"Btu/hr\"),Inventory!$O176,IF(AND($AF169=\"b\",Inventory!$P176=\"Tons\"),Inventory!$O176*12000,IF(AND($AF169<>\"b\",Inventory!$AI176=\"Btu/hr\"),Inventory!$AH176,IF(AND($AF169<>\"b\",Inventory!$AI176=\"Tons\"),Inventory!$AH176*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H176=\"\",$BU169=\"No\"),\"-\",Inventory!$H176)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV169,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J176=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW169,$BZ169),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ169,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW169,$BZ169),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ169,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW169,$BZ169),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ169,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168,{"$f":"IF(Inventory!$C177=\"\",\"\",VLOOKUP(Inventory!$C177,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF170=\"\",\"\",IF(AND($AF170=\"b\",Inventory!$G177=\"\"),\"\",IF(AND($AF170=\"b\",Inventory!$G177<>\"\"),VLOOKUP(Inventory!$G177,$E$3:$F$10,2,FALSE),IF(AND($AF170=\"a\",Inventory!$Z177=\"\"),\"\",IF(AND($AF170=\"a\",Inventory!$Z177<>\"\"),VLOOKUP(Inventory!$Z177,$E$3:$F$10,2,FALSE),IF(AND($AF170=\"c\",Inventory!$Z177=\"\"),\"\",IF(AND($AF170=\"c\",Inventory!$Z177<>\"\"),VLOOKUP(Inventory!$Z177,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG170=\"a\",Inventory!$AG177<>\"\",Inventory!$AE177<>\"\",Inventory!$AF177<>\"\",Inventory!$AR177<(65000/12000)),VLOOKUP(Inventory!$AG177,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG170=\"b\",Inventory!$AJ177<>\"\",Inventory!$AH177<>\"\",Inventory!$AI177<>\"\",Inventory!$AS177<(65000/12000)),VLOOKUP(Inventory!$AJ177,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF170=\"\",\"a\",IF(AND($AF170=\"b\",Inventory!$J177=\"\"),\"a\",IF(AND($AF170=\"b\",Inventory!$J177<>\"\"),VLOOKUP(Inventory!$J177,$N$4:$O$6,2,FALSE),IF(AND($AF170=\"a\",Inventory!$AA177=\"\"),\"a\",IF(AND($AF170=\"a\",Inventory!$AA177<>\"\"),VLOOKUP(Inventory!$AA177,$N$4:$O$6,2,FALSE),IF(AND($AF170=\"c\",Inventory!$AA177=\"\"),\"a\",IF(AND($AF170=\"c\",Inventory!$AA177<>\"\"),VLOOKUP(Inventory!$AA177,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF170=\"\",\"a\",IF(AND($AF170=\"b\",Inventory!$L177=\"\"),\"a\",IF(AND($AF170=\"b\",Inventory!$L177<>\"\"),VLOOKUP(Inventory!$L177,$T$4:$U$5,2,FALSE),IF(AND($AF170=\"a\",Inventory!$AD177=\"\"),\"a\",IF(AND($AF170=\"a\",Inventory!$AD177<>\"\"),VLOOKUP(Inventory!$AD177,$T$4:$U$5,2,FALSE),IF(AND($AF170=\"c\",Inventory!$AD177=\"\"),\"a\",IF(AND($AF170=\"c\",Inventory!$AD177<>\"\"),VLOOKUP(Inventory!$AD177,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C177=\"New Construction\",Inventory!C177=\"Replace-on-Burnout\"),Inventory!AR177,IF(Inventory!C177=\"Early Retirement\",Inventory!AQ177,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF170=\"b\",OR($AG170=\"a\",$AG170=\"b\"),Inventory!$I177=\"\",$AM170<(65000/12000)),\"x\",IF(AND($AF170=\"b\",OR($AG170=\"a\",$AG170=\"b\"),Inventory!$I177<>\"\",$AM170<(65000/12000)),VLOOKUP(Inventory!$I177,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF170=\"c\",Inventory!$AC177,Inventory!$K177)","v":0},{"$f":"IF(AND($AF170=\"b\",Inventory!$N177=\"Btu/hr\"),Inventory!$M177,IF(AND($AF170=\"b\",Inventory!$N177=\"Tons\"),Inventory!$M177*12000,IF(AND($AF170<>\"b\",Inventory!$AF177=\"Btu/hr\"),Inventory!$AE177,IF(AND($AF170<>\"b\",Inventory!$AF177=\"Tons\"),Inventory!$AE177*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF170=\"b\",Inventory!$P177=\"Btu/hr\"),Inventory!$O177,IF(AND($AF170=\"b\",Inventory!$P177=\"Tons\"),Inventory!$O177*12000,IF(AND($AF170<>\"b\",Inventory!$AI177=\"Btu/hr\"),Inventory!$AH177,IF(AND($AF170<>\"b\",Inventory!$AI177=\"Tons\"),Inventory!$AH177*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H177=\"\",$BU170=\"No\"),\"-\",Inventory!$H177)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV170,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J177=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW170,$BZ170),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ170,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW170,$BZ170),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ170,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW170,$BZ170),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ170,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169,{"$f":"IF(Inventory!$C178=\"\",\"\",VLOOKUP(Inventory!$C178,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF171=\"\",\"\",IF(AND($AF171=\"b\",Inventory!$G178=\"\"),\"\",IF(AND($AF171=\"b\",Inventory!$G178<>\"\"),VLOOKUP(Inventory!$G178,$E$3:$F$10,2,FALSE),IF(AND($AF171=\"a\",Inventory!$Z178=\"\"),\"\",IF(AND($AF171=\"a\",Inventory!$Z178<>\"\"),VLOOKUP(Inventory!$Z178,$E$3:$F$10,2,FALSE),IF(AND($AF171=\"c\",Inventory!$Z178=\"\"),\"\",IF(AND($AF171=\"c\",Inventory!$Z178<>\"\"),VLOOKUP(Inventory!$Z178,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG171=\"a\",Inventory!$AG178<>\"\",Inventory!$AE178<>\"\",Inventory!$AF178<>\"\",Inventory!$AR178<(65000/12000)),VLOOKUP(Inventory!$AG178,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG171=\"b\",Inventory!$AJ178<>\"\",Inventory!$AH178<>\"\",Inventory!$AI178<>\"\",Inventory!$AS178<(65000/12000)),VLOOKUP(Inventory!$AJ178,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF171=\"\",\"a\",IF(AND($AF171=\"b\",Inventory!$J178=\"\"),\"a\",IF(AND($AF171=\"b\",Inventory!$J178<>\"\"),VLOOKUP(Inventory!$J178,$N$4:$O$6,2,FALSE),IF(AND($AF171=\"a\",Inventory!$AA178=\"\"),\"a\",IF(AND($AF171=\"a\",Inventory!$AA178<>\"\"),VLOOKUP(Inventory!$AA178,$N$4:$O$6,2,FALSE),IF(AND($AF171=\"c\",Inventory!$AA178=\"\"),\"a\",IF(AND($AF171=\"c\",Inventory!$AA178<>\"\"),VLOOKUP(Inventory!$AA178,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF171=\"\",\"a\",IF(AND($AF171=\"b\",Inventory!$L178=\"\"),\"a\",IF(AND($AF171=\"b\",Inventory!$L178<>\"\"),VLOOKUP(Inventory!$L178,$T$4:$U$5,2,FALSE),IF(AND($AF171=\"a\",Inventory!$AD178=\"\"),\"a\",IF(AND($AF171=\"a\",Inventory!$AD178<>\"\"),VLOOKUP(Inventory!$AD178,$T$4:$U$5,2,FALSE),IF(AND($AF171=\"c\",Inventory!$AD178=\"\"),\"a\",IF(AND($AF171=\"c\",Inventory!$AD178<>\"\"),VLOOKUP(Inventory!$AD178,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C178=\"New Construction\",Inventory!C178=\"Replace-on-Burnout\"),Inventory!AR178,IF(Inventory!C178=\"Early Retirement\",Inventory!AQ178,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF171=\"b\",OR($AG171=\"a\",$AG171=\"b\"),Inventory!$I178=\"\",$AM171<(65000/12000)),\"x\",IF(AND($AF171=\"b\",OR($AG171=\"a\",$AG171=\"b\"),Inventory!$I178<>\"\",$AM171<(65000/12000)),VLOOKUP(Inventory!$I178,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF171=\"c\",Inventory!$AC178,Inventory!$K178)","v":0},{"$f":"IF(AND($AF171=\"b\",Inventory!$N178=\"Btu/hr\"),Inventory!$M178,IF(AND($AF171=\"b\",Inventory!$N178=\"Tons\"),Inventory!$M178*12000,IF(AND($AF171<>\"b\",Inventory!$AF178=\"Btu/hr\"),Inventory!$AE178,IF(AND($AF171<>\"b\",Inventory!$AF178=\"Tons\"),Inventory!$AE178*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF171=\"b\",Inventory!$P178=\"Btu/hr\"),Inventory!$O178,IF(AND($AF171=\"b\",Inventory!$P178=\"Tons\"),Inventory!$O178*12000,IF(AND($AF171<>\"b\",Inventory!$AI178=\"Btu/hr\"),Inventory!$AH178,IF(AND($AF171<>\"b\",Inventory!$AI178=\"Tons\"),Inventory!$AH178*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H178=\"\",$BU171=\"No\"),\"-\",Inventory!$H178)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV171,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J178=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW171,$BZ171),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ171,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW171,$BZ171),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ171,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW171,$BZ171),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ171,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170,{"$f":"IF(Inventory!$C179=\"\",\"\",VLOOKUP(Inventory!$C179,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF172=\"\",\"\",IF(AND($AF172=\"b\",Inventory!$G179=\"\"),\"\",IF(AND($AF172=\"b\",Inventory!$G179<>\"\"),VLOOKUP(Inventory!$G179,$E$3:$F$10,2,FALSE),IF(AND($AF172=\"a\",Inventory!$Z179=\"\"),\"\",IF(AND($AF172=\"a\",Inventory!$Z179<>\"\"),VLOOKUP(Inventory!$Z179,$E$3:$F$10,2,FALSE),IF(AND($AF172=\"c\",Inventory!$Z179=\"\"),\"\",IF(AND($AF172=\"c\",Inventory!$Z179<>\"\"),VLOOKUP(Inventory!$Z179,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG172=\"a\",Inventory!$AG179<>\"\",Inventory!$AE179<>\"\",Inventory!$AF179<>\"\",Inventory!$AR179<(65000/12000)),VLOOKUP(Inventory!$AG179,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG172=\"b\",Inventory!$AJ179<>\"\",Inventory!$AH179<>\"\",Inventory!$AI179<>\"\",Inventory!$AS179<(65000/12000)),VLOOKUP(Inventory!$AJ179,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF172=\"\",\"a\",IF(AND($AF172=\"b\",Inventory!$J179=\"\"),\"a\",IF(AND($AF172=\"b\",Inventory!$J179<>\"\"),VLOOKUP(Inventory!$J179,$N$4:$O$6,2,FALSE),IF(AND($AF172=\"a\",Inventory!$AA179=\"\"),\"a\",IF(AND($AF172=\"a\",Inventory!$AA179<>\"\"),VLOOKUP(Inventory!$AA179,$N$4:$O$6,2,FALSE),IF(AND($AF172=\"c\",Inventory!$AA179=\"\"),\"a\",IF(AND($AF172=\"c\",Inventory!$AA179<>\"\"),VLOOKUP(Inventory!$AA179,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF172=\"\",\"a\",IF(AND($AF172=\"b\",Inventory!$L179=\"\"),\"a\",IF(AND($AF172=\"b\",Inventory!$L179<>\"\"),VLOOKUP(Inventory!$L179,$T$4:$U$5,2,FALSE),IF(AND($AF172=\"a\",Inventory!$AD179=\"\"),\"a\",IF(AND($AF172=\"a\",Inventory!$AD179<>\"\"),VLOOKUP(Inventory!$AD179,$T$4:$U$5,2,FALSE),IF(AND($AF172=\"c\",Inventory!$AD179=\"\"),\"a\",IF(AND($AF172=\"c\",Inventory!$AD179<>\"\"),VLOOKUP(Inventory!$AD179,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C179=\"New Construction\",Inventory!C179=\"Replace-on-Burnout\"),Inventory!AR179,IF(Inventory!C179=\"Early Retirement\",Inventory!AQ179,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF172=\"b\",OR($AG172=\"a\",$AG172=\"b\"),Inventory!$I179=\"\",$AM172<(65000/12000)),\"x\",IF(AND($AF172=\"b\",OR($AG172=\"a\",$AG172=\"b\"),Inventory!$I179<>\"\",$AM172<(65000/12000)),VLOOKUP(Inventory!$I179,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF172=\"c\",Inventory!$AC179,Inventory!$K179)","v":0},{"$f":"IF(AND($AF172=\"b\",Inventory!$N179=\"Btu/hr\"),Inventory!$M179,IF(AND($AF172=\"b\",Inventory!$N179=\"Tons\"),Inventory!$M179*12000,IF(AND($AF172<>\"b\",Inventory!$AF179=\"Btu/hr\"),Inventory!$AE179,IF(AND($AF172<>\"b\",Inventory!$AF179=\"Tons\"),Inventory!$AE179*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF172=\"b\",Inventory!$P179=\"Btu/hr\"),Inventory!$O179,IF(AND($AF172=\"b\",Inventory!$P179=\"Tons\"),Inventory!$O179*12000,IF(AND($AF172<>\"b\",Inventory!$AI179=\"Btu/hr\"),Inventory!$AH179,IF(AND($AF172<>\"b\",Inventory!$AI179=\"Tons\"),Inventory!$AH179*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H179=\"\",$BU172=\"No\"),\"-\",Inventory!$H179)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV172,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J179=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW172,$BZ172),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ172,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW172,$BZ172),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ172,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW172,$BZ172),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ172,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171,{"$f":"IF(Inventory!$C180=\"\",\"\",VLOOKUP(Inventory!$C180,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF173=\"\",\"\",IF(AND($AF173=\"b\",Inventory!$G180=\"\"),\"\",IF(AND($AF173=\"b\",Inventory!$G180<>\"\"),VLOOKUP(Inventory!$G180,$E$3:$F$10,2,FALSE),IF(AND($AF173=\"a\",Inventory!$Z180=\"\"),\"\",IF(AND($AF173=\"a\",Inventory!$Z180<>\"\"),VLOOKUP(Inventory!$Z180,$E$3:$F$10,2,FALSE),IF(AND($AF173=\"c\",Inventory!$Z180=\"\"),\"\",IF(AND($AF173=\"c\",Inventory!$Z180<>\"\"),VLOOKUP(Inventory!$Z180,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG173=\"a\",Inventory!$AG180<>\"\",Inventory!$AE180<>\"\",Inventory!$AF180<>\"\",Inventory!$AR180<(65000/12000)),VLOOKUP(Inventory!$AG180,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG173=\"b\",Inventory!$AJ180<>\"\",Inventory!$AH180<>\"\",Inventory!$AI180<>\"\",Inventory!$AS180<(65000/12000)),VLOOKUP(Inventory!$AJ180,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF173=\"\",\"a\",IF(AND($AF173=\"b\",Inventory!$J180=\"\"),\"a\",IF(AND($AF173=\"b\",Inventory!$J180<>\"\"),VLOOKUP(Inventory!$J180,$N$4:$O$6,2,FALSE),IF(AND($AF173=\"a\",Inventory!$AA180=\"\"),\"a\",IF(AND($AF173=\"a\",Inventory!$AA180<>\"\"),VLOOKUP(Inventory!$AA180,$N$4:$O$6,2,FALSE),IF(AND($AF173=\"c\",Inventory!$AA180=\"\"),\"a\",IF(AND($AF173=\"c\",Inventory!$AA180<>\"\"),VLOOKUP(Inventory!$AA180,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF173=\"\",\"a\",IF(AND($AF173=\"b\",Inventory!$L180=\"\"),\"a\",IF(AND($AF173=\"b\",Inventory!$L180<>\"\"),VLOOKUP(Inventory!$L180,$T$4:$U$5,2,FALSE),IF(AND($AF173=\"a\",Inventory!$AD180=\"\"),\"a\",IF(AND($AF173=\"a\",Inventory!$AD180<>\"\"),VLOOKUP(Inventory!$AD180,$T$4:$U$5,2,FALSE),IF(AND($AF173=\"c\",Inventory!$AD180=\"\"),\"a\",IF(AND($AF173=\"c\",Inventory!$AD180<>\"\"),VLOOKUP(Inventory!$AD180,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C180=\"New Construction\",Inventory!C180=\"Replace-on-Burnout\"),Inventory!AR180,IF(Inventory!C180=\"Early Retirement\",Inventory!AQ180,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF173=\"b\",OR($AG173=\"a\",$AG173=\"b\"),Inventory!$I180=\"\",$AM173<(65000/12000)),\"x\",IF(AND($AF173=\"b\",OR($AG173=\"a\",$AG173=\"b\"),Inventory!$I180<>\"\",$AM173<(65000/12000)),VLOOKUP(Inventory!$I180,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF173=\"c\",Inventory!$AC180,Inventory!$K180)","v":0},{"$f":"IF(AND($AF173=\"b\",Inventory!$N180=\"Btu/hr\"),Inventory!$M180,IF(AND($AF173=\"b\",Inventory!$N180=\"Tons\"),Inventory!$M180*12000,IF(AND($AF173<>\"b\",Inventory!$AF180=\"Btu/hr\"),Inventory!$AE180,IF(AND($AF173<>\"b\",Inventory!$AF180=\"Tons\"),Inventory!$AE180*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF173=\"b\",Inventory!$P180=\"Btu/hr\"),Inventory!$O180,IF(AND($AF173=\"b\",Inventory!$P180=\"Tons\"),Inventory!$O180*12000,IF(AND($AF173<>\"b\",Inventory!$AI180=\"Btu/hr\"),Inventory!$AH180,IF(AND($AF173<>\"b\",Inventory!$AI180=\"Tons\"),Inventory!$AH180*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H180=\"\",$BU173=\"No\"),\"-\",Inventory!$H180)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV173,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J180=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW173,$BZ173),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ173,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW173,$BZ173),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ173,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW173,$BZ173),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ173,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172,{"$f":"IF(Inventory!$C181=\"\",\"\",VLOOKUP(Inventory!$C181,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF174=\"\",\"\",IF(AND($AF174=\"b\",Inventory!$G181=\"\"),\"\",IF(AND($AF174=\"b\",Inventory!$G181<>\"\"),VLOOKUP(Inventory!$G181,$E$3:$F$10,2,FALSE),IF(AND($AF174=\"a\",Inventory!$Z181=\"\"),\"\",IF(AND($AF174=\"a\",Inventory!$Z181<>\"\"),VLOOKUP(Inventory!$Z181,$E$3:$F$10,2,FALSE),IF(AND($AF174=\"c\",Inventory!$Z181=\"\"),\"\",IF(AND($AF174=\"c\",Inventory!$Z181<>\"\"),VLOOKUP(Inventory!$Z181,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG174=\"a\",Inventory!$AG181<>\"\",Inventory!$AE181<>\"\",Inventory!$AF181<>\"\",Inventory!$AR181<(65000/12000)),VLOOKUP(Inventory!$AG181,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG174=\"b\",Inventory!$AJ181<>\"\",Inventory!$AH181<>\"\",Inventory!$AI181<>\"\",Inventory!$AS181<(65000/12000)),VLOOKUP(Inventory!$AJ181,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF174=\"\",\"a\",IF(AND($AF174=\"b\",Inventory!$J181=\"\"),\"a\",IF(AND($AF174=\"b\",Inventory!$J181<>\"\"),VLOOKUP(Inventory!$J181,$N$4:$O$6,2,FALSE),IF(AND($AF174=\"a\",Inventory!$AA181=\"\"),\"a\",IF(AND($AF174=\"a\",Inventory!$AA181<>\"\"),VLOOKUP(Inventory!$AA181,$N$4:$O$6,2,FALSE),IF(AND($AF174=\"c\",Inventory!$AA181=\"\"),\"a\",IF(AND($AF174=\"c\",Inventory!$AA181<>\"\"),VLOOKUP(Inventory!$AA181,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF174=\"\",\"a\",IF(AND($AF174=\"b\",Inventory!$L181=\"\"),\"a\",IF(AND($AF174=\"b\",Inventory!$L181<>\"\"),VLOOKUP(Inventory!$L181,$T$4:$U$5,2,FALSE),IF(AND($AF174=\"a\",Inventory!$AD181=\"\"),\"a\",IF(AND($AF174=\"a\",Inventory!$AD181<>\"\"),VLOOKUP(Inventory!$AD181,$T$4:$U$5,2,FALSE),IF(AND($AF174=\"c\",Inventory!$AD181=\"\"),\"a\",IF(AND($AF174=\"c\",Inventory!$AD181<>\"\"),VLOOKUP(Inventory!$AD181,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C181=\"New Construction\",Inventory!C181=\"Replace-on-Burnout\"),Inventory!AR181,IF(Inventory!C181=\"Early Retirement\",Inventory!AQ181,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF174=\"b\",OR($AG174=\"a\",$AG174=\"b\"),Inventory!$I181=\"\",$AM174<(65000/12000)),\"x\",IF(AND($AF174=\"b\",OR($AG174=\"a\",$AG174=\"b\"),Inventory!$I181<>\"\",$AM174<(65000/12000)),VLOOKUP(Inventory!$I181,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF174=\"c\",Inventory!$AC181,Inventory!$K181)","v":0},{"$f":"IF(AND($AF174=\"b\",Inventory!$N181=\"Btu/hr\"),Inventory!$M181,IF(AND($AF174=\"b\",Inventory!$N181=\"Tons\"),Inventory!$M181*12000,IF(AND($AF174<>\"b\",Inventory!$AF181=\"Btu/hr\"),Inventory!$AE181,IF(AND($AF174<>\"b\",Inventory!$AF181=\"Tons\"),Inventory!$AE181*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF174=\"b\",Inventory!$P181=\"Btu/hr\"),Inventory!$O181,IF(AND($AF174=\"b\",Inventory!$P181=\"Tons\"),Inventory!$O181*12000,IF(AND($AF174<>\"b\",Inventory!$AI181=\"Btu/hr\"),Inventory!$AH181,IF(AND($AF174<>\"b\",Inventory!$AI181=\"Tons\"),Inventory!$AH181*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H181=\"\",$BU174=\"No\"),\"-\",Inventory!$H181)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV174,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J181=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW174,$BZ174),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ174,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW174,$BZ174),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ174,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW174,$BZ174),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ174,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,173,{"$f":"IF(Inventory!$C182=\"\",\"\",VLOOKUP(Inventory!$C182,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF175=\"\",\"\",IF(AND($AF175=\"b\",Inventory!$G182=\"\"),\"\",IF(AND($AF175=\"b\",Inventory!$G182<>\"\"),VLOOKUP(Inventory!$G182,$E$3:$F$10,2,FALSE),IF(AND($AF175=\"a\",Inventory!$Z182=\"\"),\"\",IF(AND($AF175=\"a\",Inventory!$Z182<>\"\"),VLOOKUP(Inventory!$Z182,$E$3:$F$10,2,FALSE),IF(AND($AF175=\"c\",Inventory!$Z182=\"\"),\"\",IF(AND($AF175=\"c\",Inventory!$Z182<>\"\"),VLOOKUP(Inventory!$Z182,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG175=\"a\",Inventory!$AG182<>\"\",Inventory!$AE182<>\"\",Inventory!$AF182<>\"\",Inventory!$AR182<(65000/12000)),VLOOKUP(Inventory!$AG182,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG175=\"b\",Inventory!$AJ182<>\"\",Inventory!$AH182<>\"\",Inventory!$AI182<>\"\",Inventory!$AS182<(65000/12000)),VLOOKUP(Inventory!$AJ182,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF175=\"\",\"a\",IF(AND($AF175=\"b\",Inventory!$J182=\"\"),\"a\",IF(AND($AF175=\"b\",Inventory!$J182<>\"\"),VLOOKUP(Inventory!$J182,$N$4:$O$6,2,FALSE),IF(AND($AF175=\"a\",Inventory!$AA182=\"\"),\"a\",IF(AND($AF175=\"a\",Inventory!$AA182<>\"\"),VLOOKUP(Inventory!$AA182,$N$4:$O$6,2,FALSE),IF(AND($AF175=\"c\",Inventory!$AA182=\"\"),\"a\",IF(AND($AF175=\"c\",Inventory!$AA182<>\"\"),VLOOKUP(Inventory!$AA182,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF175=\"\",\"a\",IF(AND($AF175=\"b\",Inventory!$L182=\"\"),\"a\",IF(AND($AF175=\"b\",Inventory!$L182<>\"\"),VLOOKUP(Inventory!$L182,$T$4:$U$5,2,FALSE),IF(AND($AF175=\"a\",Inventory!$AD182=\"\"),\"a\",IF(AND($AF175=\"a\",Inventory!$AD182<>\"\"),VLOOKUP(Inventory!$AD182,$T$4:$U$5,2,FALSE),IF(AND($AF175=\"c\",Inventory!$AD182=\"\"),\"a\",IF(AND($AF175=\"c\",Inventory!$AD182<>\"\"),VLOOKUP(Inventory!$AD182,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C182=\"New Construction\",Inventory!C182=\"Replace-on-Burnout\"),Inventory!AR182,IF(Inventory!C182=\"Early Retirement\",Inventory!AQ182,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF175=\"b\",OR($AG175=\"a\",$AG175=\"b\"),Inventory!$I182=\"\",$AM175<(65000/12000)),\"x\",IF(AND($AF175=\"b\",OR($AG175=\"a\",$AG175=\"b\"),Inventory!$I182<>\"\",$AM175<(65000/12000)),VLOOKUP(Inventory!$I182,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF175=\"c\",Inventory!$AC182,Inventory!$K182)","v":0},{"$f":"IF(AND($AF175=\"b\",Inventory!$N182=\"Btu/hr\"),Inventory!$M182,IF(AND($AF175=\"b\",Inventory!$N182=\"Tons\"),Inventory!$M182*12000,IF(AND($AF175<>\"b\",Inventory!$AF182=\"Btu/hr\"),Inventory!$AE182,IF(AND($AF175<>\"b\",Inventory!$AF182=\"Tons\"),Inventory!$AE182*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF175=\"b\",Inventory!$P182=\"Btu/hr\"),Inventory!$O182,IF(AND($AF175=\"b\",Inventory!$P182=\"Tons\"),Inventory!$O182*12000,IF(AND($AF175<>\"b\",Inventory!$AI182=\"Btu/hr\"),Inventory!$AH182,IF(AND($AF175<>\"b\",Inventory!$AI182=\"Tons\"),Inventory!$AH182*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H182=\"\",$BU175=\"No\"),\"-\",Inventory!$H182)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV175,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J182=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW175,$BZ175),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ175,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW175,$BZ175),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ175,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW175,$BZ175),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ175,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,174,{"$f":"IF(Inventory!$C183=\"\",\"\",VLOOKUP(Inventory!$C183,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF176=\"\",\"\",IF(AND($AF176=\"b\",Inventory!$G183=\"\"),\"\",IF(AND($AF176=\"b\",Inventory!$G183<>\"\"),VLOOKUP(Inventory!$G183,$E$3:$F$10,2,FALSE),IF(AND($AF176=\"a\",Inventory!$Z183=\"\"),\"\",IF(AND($AF176=\"a\",Inventory!$Z183<>\"\"),VLOOKUP(Inventory!$Z183,$E$3:$F$10,2,FALSE),IF(AND($AF176=\"c\",Inventory!$Z183=\"\"),\"\",IF(AND($AF176=\"c\",Inventory!$Z183<>\"\"),VLOOKUP(Inventory!$Z183,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG176=\"a\",Inventory!$AG183<>\"\",Inventory!$AE183<>\"\",Inventory!$AF183<>\"\",Inventory!$AR183<(65000/12000)),VLOOKUP(Inventory!$AG183,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG176=\"b\",Inventory!$AJ183<>\"\",Inventory!$AH183<>\"\",Inventory!$AI183<>\"\",Inventory!$AS183<(65000/12000)),VLOOKUP(Inventory!$AJ183,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF176=\"\",\"a\",IF(AND($AF176=\"b\",Inventory!$J183=\"\"),\"a\",IF(AND($AF176=\"b\",Inventory!$J183<>\"\"),VLOOKUP(Inventory!$J183,$N$4:$O$6,2,FALSE),IF(AND($AF176=\"a\",Inventory!$AA183=\"\"),\"a\",IF(AND($AF176=\"a\",Inventory!$AA183<>\"\"),VLOOKUP(Inventory!$AA183,$N$4:$O$6,2,FALSE),IF(AND($AF176=\"c\",Inventory!$AA183=\"\"),\"a\",IF(AND($AF176=\"c\",Inventory!$AA183<>\"\"),VLOOKUP(Inventory!$AA183,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF176=\"\",\"a\",IF(AND($AF176=\"b\",Inventory!$L183=\"\"),\"a\",IF(AND($AF176=\"b\",Inventory!$L183<>\"\"),VLOOKUP(Inventory!$L183,$T$4:$U$5,2,FALSE),IF(AND($AF176=\"a\",Inventory!$AD183=\"\"),\"a\",IF(AND($AF176=\"a\",Inventory!$AD183<>\"\"),VLOOKUP(Inventory!$AD183,$T$4:$U$5,2,FALSE),IF(AND($AF176=\"c\",Inventory!$AD183=\"\"),\"a\",IF(AND($AF176=\"c\",Inventory!$AD183<>\"\"),VLOOKUP(Inventory!$AD183,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C183=\"New Construction\",Inventory!C183=\"Replace-on-Burnout\"),Inventory!AR183,IF(Inventory!C183=\"Early Retirement\",Inventory!AQ183,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF176=\"b\",OR($AG176=\"a\",$AG176=\"b\"),Inventory!$I183=\"\",$AM176<(65000/12000)),\"x\",IF(AND($AF176=\"b\",OR($AG176=\"a\",$AG176=\"b\"),Inventory!$I183<>\"\",$AM176<(65000/12000)),VLOOKUP(Inventory!$I183,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF176=\"c\",Inventory!$AC183,Inventory!$K183)","v":0},{"$f":"IF(AND($AF176=\"b\",Inventory!$N183=\"Btu/hr\"),Inventory!$M183,IF(AND($AF176=\"b\",Inventory!$N183=\"Tons\"),Inventory!$M183*12000,IF(AND($AF176<>\"b\",Inventory!$AF183=\"Btu/hr\"),Inventory!$AE183,IF(AND($AF176<>\"b\",Inventory!$AF183=\"Tons\"),Inventory!$AE183*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF176=\"b\",Inventory!$P183=\"Btu/hr\"),Inventory!$O183,IF(AND($AF176=\"b\",Inventory!$P183=\"Tons\"),Inventory!$O183*12000,IF(AND($AF176<>\"b\",Inventory!$AI183=\"Btu/hr\"),Inventory!$AH183,IF(AND($AF176<>\"b\",Inventory!$AI183=\"Tons\"),Inventory!$AH183*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H183=\"\",$BU176=\"No\"),\"-\",Inventory!$H183)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV176,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J183=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW176,$BZ176),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ176,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW176,$BZ176),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ176,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW176,$BZ176),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ176,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175,{"$f":"IF(Inventory!$C184=\"\",\"\",VLOOKUP(Inventory!$C184,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF177=\"\",\"\",IF(AND($AF177=\"b\",Inventory!$G184=\"\"),\"\",IF(AND($AF177=\"b\",Inventory!$G184<>\"\"),VLOOKUP(Inventory!$G184,$E$3:$F$10,2,FALSE),IF(AND($AF177=\"a\",Inventory!$Z184=\"\"),\"\",IF(AND($AF177=\"a\",Inventory!$Z184<>\"\"),VLOOKUP(Inventory!$Z184,$E$3:$F$10,2,FALSE),IF(AND($AF177=\"c\",Inventory!$Z184=\"\"),\"\",IF(AND($AF177=\"c\",Inventory!$Z184<>\"\"),VLOOKUP(Inventory!$Z184,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG177=\"a\",Inventory!$AG184<>\"\",Inventory!$AE184<>\"\",Inventory!$AF184<>\"\",Inventory!$AR184<(65000/12000)),VLOOKUP(Inventory!$AG184,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG177=\"b\",Inventory!$AJ184<>\"\",Inventory!$AH184<>\"\",Inventory!$AI184<>\"\",Inventory!$AS184<(65000/12000)),VLOOKUP(Inventory!$AJ184,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF177=\"\",\"a\",IF(AND($AF177=\"b\",Inventory!$J184=\"\"),\"a\",IF(AND($AF177=\"b\",Inventory!$J184<>\"\"),VLOOKUP(Inventory!$J184,$N$4:$O$6,2,FALSE),IF(AND($AF177=\"a\",Inventory!$AA184=\"\"),\"a\",IF(AND($AF177=\"a\",Inventory!$AA184<>\"\"),VLOOKUP(Inventory!$AA184,$N$4:$O$6,2,FALSE),IF(AND($AF177=\"c\",Inventory!$AA184=\"\"),\"a\",IF(AND($AF177=\"c\",Inventory!$AA184<>\"\"),VLOOKUP(Inventory!$AA184,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF177=\"\",\"a\",IF(AND($AF177=\"b\",Inventory!$L184=\"\"),\"a\",IF(AND($AF177=\"b\",Inventory!$L184<>\"\"),VLOOKUP(Inventory!$L184,$T$4:$U$5,2,FALSE),IF(AND($AF177=\"a\",Inventory!$AD184=\"\"),\"a\",IF(AND($AF177=\"a\",Inventory!$AD184<>\"\"),VLOOKUP(Inventory!$AD184,$T$4:$U$5,2,FALSE),IF(AND($AF177=\"c\",Inventory!$AD184=\"\"),\"a\",IF(AND($AF177=\"c\",Inventory!$AD184<>\"\"),VLOOKUP(Inventory!$AD184,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C184=\"New Construction\",Inventory!C184=\"Replace-on-Burnout\"),Inventory!AR184,IF(Inventory!C184=\"Early Retirement\",Inventory!AQ184,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF177=\"b\",OR($AG177=\"a\",$AG177=\"b\"),Inventory!$I184=\"\",$AM177<(65000/12000)),\"x\",IF(AND($AF177=\"b\",OR($AG177=\"a\",$AG177=\"b\"),Inventory!$I184<>\"\",$AM177<(65000/12000)),VLOOKUP(Inventory!$I184,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF177=\"c\",Inventory!$AC184,Inventory!$K184)","v":0},{"$f":"IF(AND($AF177=\"b\",Inventory!$N184=\"Btu/hr\"),Inventory!$M184,IF(AND($AF177=\"b\",Inventory!$N184=\"Tons\"),Inventory!$M184*12000,IF(AND($AF177<>\"b\",Inventory!$AF184=\"Btu/hr\"),Inventory!$AE184,IF(AND($AF177<>\"b\",Inventory!$AF184=\"Tons\"),Inventory!$AE184*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF177=\"b\",Inventory!$P184=\"Btu/hr\"),Inventory!$O184,IF(AND($AF177=\"b\",Inventory!$P184=\"Tons\"),Inventory!$O184*12000,IF(AND($AF177<>\"b\",Inventory!$AI184=\"Btu/hr\"),Inventory!$AH184,IF(AND($AF177<>\"b\",Inventory!$AI184=\"Tons\"),Inventory!$AH184*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H184=\"\",$BU177=\"No\"),\"-\",Inventory!$H184)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV177,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J184=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW177,$BZ177),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ177,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW177,$BZ177),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ177,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW177,$BZ177),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ177,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176,{"$f":"IF(Inventory!$C185=\"\",\"\",VLOOKUP(Inventory!$C185,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF178=\"\",\"\",IF(AND($AF178=\"b\",Inventory!$G185=\"\"),\"\",IF(AND($AF178=\"b\",Inventory!$G185<>\"\"),VLOOKUP(Inventory!$G185,$E$3:$F$10,2,FALSE),IF(AND($AF178=\"a\",Inventory!$Z185=\"\"),\"\",IF(AND($AF178=\"a\",Inventory!$Z185<>\"\"),VLOOKUP(Inventory!$Z185,$E$3:$F$10,2,FALSE),IF(AND($AF178=\"c\",Inventory!$Z185=\"\"),\"\",IF(AND($AF178=\"c\",Inventory!$Z185<>\"\"),VLOOKUP(Inventory!$Z185,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG178=\"a\",Inventory!$AG185<>\"\",Inventory!$AE185<>\"\",Inventory!$AF185<>\"\",Inventory!$AR185<(65000/12000)),VLOOKUP(Inventory!$AG185,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG178=\"b\",Inventory!$AJ185<>\"\",Inventory!$AH185<>\"\",Inventory!$AI185<>\"\",Inventory!$AS185<(65000/12000)),VLOOKUP(Inventory!$AJ185,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF178=\"\",\"a\",IF(AND($AF178=\"b\",Inventory!$J185=\"\"),\"a\",IF(AND($AF178=\"b\",Inventory!$J185<>\"\"),VLOOKUP(Inventory!$J185,$N$4:$O$6,2,FALSE),IF(AND($AF178=\"a\",Inventory!$AA185=\"\"),\"a\",IF(AND($AF178=\"a\",Inventory!$AA185<>\"\"),VLOOKUP(Inventory!$AA185,$N$4:$O$6,2,FALSE),IF(AND($AF178=\"c\",Inventory!$AA185=\"\"),\"a\",IF(AND($AF178=\"c\",Inventory!$AA185<>\"\"),VLOOKUP(Inventory!$AA185,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF178=\"\",\"a\",IF(AND($AF178=\"b\",Inventory!$L185=\"\"),\"a\",IF(AND($AF178=\"b\",Inventory!$L185<>\"\"),VLOOKUP(Inventory!$L185,$T$4:$U$5,2,FALSE),IF(AND($AF178=\"a\",Inventory!$AD185=\"\"),\"a\",IF(AND($AF178=\"a\",Inventory!$AD185<>\"\"),VLOOKUP(Inventory!$AD185,$T$4:$U$5,2,FALSE),IF(AND($AF178=\"c\",Inventory!$AD185=\"\"),\"a\",IF(AND($AF178=\"c\",Inventory!$AD185<>\"\"),VLOOKUP(Inventory!$AD185,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C185=\"New Construction\",Inventory!C185=\"Replace-on-Burnout\"),Inventory!AR185,IF(Inventory!C185=\"Early Retirement\",Inventory!AQ185,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF178=\"b\",OR($AG178=\"a\",$AG178=\"b\"),Inventory!$I185=\"\",$AM178<(65000/12000)),\"x\",IF(AND($AF178=\"b\",OR($AG178=\"a\",$AG178=\"b\"),Inventory!$I185<>\"\",$AM178<(65000/12000)),VLOOKUP(Inventory!$I185,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF178=\"c\",Inventory!$AC185,Inventory!$K185)","v":0},{"$f":"IF(AND($AF178=\"b\",Inventory!$N185=\"Btu/hr\"),Inventory!$M185,IF(AND($AF178=\"b\",Inventory!$N185=\"Tons\"),Inventory!$M185*12000,IF(AND($AF178<>\"b\",Inventory!$AF185=\"Btu/hr\"),Inventory!$AE185,IF(AND($AF178<>\"b\",Inventory!$AF185=\"Tons\"),Inventory!$AE185*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF178=\"b\",Inventory!$P185=\"Btu/hr\"),Inventory!$O185,IF(AND($AF178=\"b\",Inventory!$P185=\"Tons\"),Inventory!$O185*12000,IF(AND($AF178<>\"b\",Inventory!$AI185=\"Btu/hr\"),Inventory!$AH185,IF(AND($AF178<>\"b\",Inventory!$AI185=\"Tons\"),Inventory!$AH185*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H185=\"\",$BU178=\"No\"),\"-\",Inventory!$H185)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV178,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J185=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW178,$BZ178),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ178,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW178,$BZ178),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ178,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW178,$BZ178),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ178,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177,{"$f":"IF(Inventory!$C186=\"\",\"\",VLOOKUP(Inventory!$C186,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF179=\"\",\"\",IF(AND($AF179=\"b\",Inventory!$G186=\"\"),\"\",IF(AND($AF179=\"b\",Inventory!$G186<>\"\"),VLOOKUP(Inventory!$G186,$E$3:$F$10,2,FALSE),IF(AND($AF179=\"a\",Inventory!$Z186=\"\"),\"\",IF(AND($AF179=\"a\",Inventory!$Z186<>\"\"),VLOOKUP(Inventory!$Z186,$E$3:$F$10,2,FALSE),IF(AND($AF179=\"c\",Inventory!$Z186=\"\"),\"\",IF(AND($AF179=\"c\",Inventory!$Z186<>\"\"),VLOOKUP(Inventory!$Z186,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG179=\"a\",Inventory!$AG186<>\"\",Inventory!$AE186<>\"\",Inventory!$AF186<>\"\",Inventory!$AR186<(65000/12000)),VLOOKUP(Inventory!$AG186,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG179=\"b\",Inventory!$AJ186<>\"\",Inventory!$AH186<>\"\",Inventory!$AI186<>\"\",Inventory!$AS186<(65000/12000)),VLOOKUP(Inventory!$AJ186,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF179=\"\",\"a\",IF(AND($AF179=\"b\",Inventory!$J186=\"\"),\"a\",IF(AND($AF179=\"b\",Inventory!$J186<>\"\"),VLOOKUP(Inventory!$J186,$N$4:$O$6,2,FALSE),IF(AND($AF179=\"a\",Inventory!$AA186=\"\"),\"a\",IF(AND($AF179=\"a\",Inventory!$AA186<>\"\"),VLOOKUP(Inventory!$AA186,$N$4:$O$6,2,FALSE),IF(AND($AF179=\"c\",Inventory!$AA186=\"\"),\"a\",IF(AND($AF179=\"c\",Inventory!$AA186<>\"\"),VLOOKUP(Inventory!$AA186,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF179=\"\",\"a\",IF(AND($AF179=\"b\",Inventory!$L186=\"\"),\"a\",IF(AND($AF179=\"b\",Inventory!$L186<>\"\"),VLOOKUP(Inventory!$L186,$T$4:$U$5,2,FALSE),IF(AND($AF179=\"a\",Inventory!$AD186=\"\"),\"a\",IF(AND($AF179=\"a\",Inventory!$AD186<>\"\"),VLOOKUP(Inventory!$AD186,$T$4:$U$5,2,FALSE),IF(AND($AF179=\"c\",Inventory!$AD186=\"\"),\"a\",IF(AND($AF179=\"c\",Inventory!$AD186<>\"\"),VLOOKUP(Inventory!$AD186,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C186=\"New Construction\",Inventory!C186=\"Replace-on-Burnout\"),Inventory!AR186,IF(Inventory!C186=\"Early Retirement\",Inventory!AQ186,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF179=\"b\",OR($AG179=\"a\",$AG179=\"b\"),Inventory!$I186=\"\",$AM179<(65000/12000)),\"x\",IF(AND($AF179=\"b\",OR($AG179=\"a\",$AG179=\"b\"),Inventory!$I186<>\"\",$AM179<(65000/12000)),VLOOKUP(Inventory!$I186,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF179=\"c\",Inventory!$AC186,Inventory!$K186)","v":0},{"$f":"IF(AND($AF179=\"b\",Inventory!$N186=\"Btu/hr\"),Inventory!$M186,IF(AND($AF179=\"b\",Inventory!$N186=\"Tons\"),Inventory!$M186*12000,IF(AND($AF179<>\"b\",Inventory!$AF186=\"Btu/hr\"),Inventory!$AE186,IF(AND($AF179<>\"b\",Inventory!$AF186=\"Tons\"),Inventory!$AE186*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF179=\"b\",Inventory!$P186=\"Btu/hr\"),Inventory!$O186,IF(AND($AF179=\"b\",Inventory!$P186=\"Tons\"),Inventory!$O186*12000,IF(AND($AF179<>\"b\",Inventory!$AI186=\"Btu/hr\"),Inventory!$AH186,IF(AND($AF179<>\"b\",Inventory!$AI186=\"Tons\"),Inventory!$AH186*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H186=\"\",$BU179=\"No\"),\"-\",Inventory!$H186)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV179,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J186=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW179,$BZ179),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ179,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW179,$BZ179),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ179,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW179,$BZ179),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ179,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,178,{"$f":"IF(Inventory!$C187=\"\",\"\",VLOOKUP(Inventory!$C187,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF180=\"\",\"\",IF(AND($AF180=\"b\",Inventory!$G187=\"\"),\"\",IF(AND($AF180=\"b\",Inventory!$G187<>\"\"),VLOOKUP(Inventory!$G187,$E$3:$F$10,2,FALSE),IF(AND($AF180=\"a\",Inventory!$Z187=\"\"),\"\",IF(AND($AF180=\"a\",Inventory!$Z187<>\"\"),VLOOKUP(Inventory!$Z187,$E$3:$F$10,2,FALSE),IF(AND($AF180=\"c\",Inventory!$Z187=\"\"),\"\",IF(AND($AF180=\"c\",Inventory!$Z187<>\"\"),VLOOKUP(Inventory!$Z187,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG180=\"a\",Inventory!$AG187<>\"\",Inventory!$AE187<>\"\",Inventory!$AF187<>\"\",Inventory!$AR187<(65000/12000)),VLOOKUP(Inventory!$AG187,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG180=\"b\",Inventory!$AJ187<>\"\",Inventory!$AH187<>\"\",Inventory!$AI187<>\"\",Inventory!$AS187<(65000/12000)),VLOOKUP(Inventory!$AJ187,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF180=\"\",\"a\",IF(AND($AF180=\"b\",Inventory!$J187=\"\"),\"a\",IF(AND($AF180=\"b\",Inventory!$J187<>\"\"),VLOOKUP(Inventory!$J187,$N$4:$O$6,2,FALSE),IF(AND($AF180=\"a\",Inventory!$AA187=\"\"),\"a\",IF(AND($AF180=\"a\",Inventory!$AA187<>\"\"),VLOOKUP(Inventory!$AA187,$N$4:$O$6,2,FALSE),IF(AND($AF180=\"c\",Inventory!$AA187=\"\"),\"a\",IF(AND($AF180=\"c\",Inventory!$AA187<>\"\"),VLOOKUP(Inventory!$AA187,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF180=\"\",\"a\",IF(AND($AF180=\"b\",Inventory!$L187=\"\"),\"a\",IF(AND($AF180=\"b\",Inventory!$L187<>\"\"),VLOOKUP(Inventory!$L187,$T$4:$U$5,2,FALSE),IF(AND($AF180=\"a\",Inventory!$AD187=\"\"),\"a\",IF(AND($AF180=\"a\",Inventory!$AD187<>\"\"),VLOOKUP(Inventory!$AD187,$T$4:$U$5,2,FALSE),IF(AND($AF180=\"c\",Inventory!$AD187=\"\"),\"a\",IF(AND($AF180=\"c\",Inventory!$AD187<>\"\"),VLOOKUP(Inventory!$AD187,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C187=\"New Construction\",Inventory!C187=\"Replace-on-Burnout\"),Inventory!AR187,IF(Inventory!C187=\"Early Retirement\",Inventory!AQ187,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF180=\"b\",OR($AG180=\"a\",$AG180=\"b\"),Inventory!$I187=\"\",$AM180<(65000/12000)),\"x\",IF(AND($AF180=\"b\",OR($AG180=\"a\",$AG180=\"b\"),Inventory!$I187<>\"\",$AM180<(65000/12000)),VLOOKUP(Inventory!$I187,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF180=\"c\",Inventory!$AC187,Inventory!$K187)","v":0},{"$f":"IF(AND($AF180=\"b\",Inventory!$N187=\"Btu/hr\"),Inventory!$M187,IF(AND($AF180=\"b\",Inventory!$N187=\"Tons\"),Inventory!$M187*12000,IF(AND($AF180<>\"b\",Inventory!$AF187=\"Btu/hr\"),Inventory!$AE187,IF(AND($AF180<>\"b\",Inventory!$AF187=\"Tons\"),Inventory!$AE187*12000,0))))","v":0},{"$f":"IF(BK180=0,0,IF($BK180<7000,7000,IF($BK180>15000,15000,$BK180)))","v":0},0,"EER",0,"kW/ton",{"$f":"IF(AND($AF180=\"b\",Inventory!$P187=\"Btu/hr\"),Inventory!$O187,IF(AND($AF180=\"b\",Inventory!$P187=\"Tons\"),Inventory!$O187*12000,IF(AND($AF180<>\"b\",Inventory!$AI187=\"Btu/hr\"),Inventory!$AH187,IF(AND($AF180<>\"b\",Inventory!$AI187=\"Tons\"),Inventory!$AH187*12000,0))))","v":0},{"$f":"IF(BQ180=0,0,IF($BQ180<7000,7000,IF($BQ180>15000,15000,$BQ180)))","v":0},0,"COP","No",{"$f":"IF(OR(Inventory!$H187=\"\",$BU180=\"No\"),\"-\",Inventory!$H187)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV180,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J187=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW180,$BZ180),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ180,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW180,$BZ180),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ180,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW180,$BZ180),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ180,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,179,{"$f":"IF(Inventory!$C188=\"\",\"\",VLOOKUP(Inventory!$C188,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF181=\"\",\"\",IF(AND($AF181=\"b\",Inventory!$G188=\"\"),\"\",IF(AND($AF181=\"b\",Inventory!$G188<>\"\"),VLOOKUP(Inventory!$G188,$E$3:$F$10,2,FALSE),IF(AND($AF181=\"a\",Inventory!$Z188=\"\"),\"\",IF(AND($AF181=\"a\",Inventory!$Z188<>\"\"),VLOOKUP(Inventory!$Z188,$E$3:$F$10,2,FALSE),IF(AND($AF181=\"c\",Inventory!$Z188=\"\"),\"\",IF(AND($AF181=\"c\",Inventory!$Z188<>\"\"),VLOOKUP(Inventory!$Z188,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG181=\"a\",Inventory!$AG188<>\"\",Inventory!$AE188<>\"\",Inventory!$AF188<>\"\",Inventory!$AR188<(65000/12000)),VLOOKUP(Inventory!$AG188,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG181=\"b\",Inventory!$AJ188<>\"\",Inventory!$AH188<>\"\",Inventory!$AI188<>\"\",Inventory!$AS188<(65000/12000)),VLOOKUP(Inventory!$AJ188,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF181=\"\",\"a\",IF(AND($AF181=\"b\",Inventory!$J188=\"\"),\"a\",IF(AND($AF181=\"b\",Inventory!$J188<>\"\"),VLOOKUP(Inventory!$J188,$N$4:$O$6,2,FALSE),IF(AND($AF181=\"a\",Inventory!$AA188=\"\"),\"a\",IF(AND($AF181=\"a\",Inventory!$AA188<>\"\"),VLOOKUP(Inventory!$AA188,$N$4:$O$6,2,FALSE),IF(AND($AF181=\"c\",Inventory!$AA188=\"\"),\"a\",IF(AND($AF181=\"c\",Inventory!$AA188<>\"\"),VLOOKUP(Inventory!$AA188,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF181=\"\",\"a\",IF(AND($AF181=\"b\",Inventory!$L188=\"\"),\"a\",IF(AND($AF181=\"b\",Inventory!$L188<>\"\"),VLOOKUP(Inventory!$L188,$T$4:$U$5,2,FALSE),IF(AND($AF181=\"a\",Inventory!$AD188=\"\"),\"a\",IF(AND($AF181=\"a\",Inventory!$AD188<>\"\"),VLOOKUP(Inventory!$AD188,$T$4:$U$5,2,FALSE),IF(AND($AF181=\"c\",Inventory!$AD188=\"\"),\"a\",IF(AND($AF181=\"c\",Inventory!$AD188<>\"\"),VLOOKUP(Inventory!$AD188,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C188=\"New Construction\",Inventory!C188=\"Replace-on-Burnout\"),Inventory!AR188,IF(Inventory!C188=\"Early Retirement\",Inventory!AQ188,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF181=\"b\",OR($AG181=\"a\",$AG181=\"b\"),Inventory!$I188=\"\",$AM181<(65000/12000)),\"x\",IF(AND($AF181=\"b\",OR($AG181=\"a\",$AG181=\"b\"),Inventory!$I188<>\"\",$AM181<(65000/12000)),VLOOKUP(Inventory!$I188,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF181=\"c\",Inventory!$AC188,Inventory!$K188)","v":0},{"$f":"IF(AND($AF181=\"b\",Inventory!$N188=\"Btu/hr\"),Inventory!$M188,IF(AND($AF181=\"b\",Inventory!$N188=\"Tons\"),Inventory!$M188*12000,IF(AND($AF181<>\"b\",Inventory!$AF188=\"Btu/hr\"),Inventory!$AE188,IF(AND($AF181<>\"b\",Inventory!$AF188=\"Tons\"),Inventory!$AE188*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF181=\"b\",Inventory!$P188=\"Btu/hr\"),Inventory!$O188,IF(AND($AF181=\"b\",Inventory!$P188=\"Tons\"),Inventory!$O188*12000,IF(AND($AF181<>\"b\",Inventory!$AI188=\"Btu/hr\"),Inventory!$AH188,IF(AND($AF181<>\"b\",Inventory!$AI188=\"Tons\"),Inventory!$AH188*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H188=\"\",$BU181=\"No\"),\"-\",Inventory!$H188)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV181,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J188=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW181,$BZ181),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ181,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW181,$BZ181),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ181,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW181,$BZ181),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ181,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,{"$f":"IF(Inventory!$C189=\"\",\"\",VLOOKUP(Inventory!$C189,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF182=\"\",\"\",IF(AND($AF182=\"b\",Inventory!$G189=\"\"),\"\",IF(AND($AF182=\"b\",Inventory!$G189<>\"\"),VLOOKUP(Inventory!$G189,$E$3:$F$10,2,FALSE),IF(AND($AF182=\"a\",Inventory!$Z189=\"\"),\"\",IF(AND($AF182=\"a\",Inventory!$Z189<>\"\"),VLOOKUP(Inventory!$Z189,$E$3:$F$10,2,FALSE),IF(AND($AF182=\"c\",Inventory!$Z189=\"\"),\"\",IF(AND($AF182=\"c\",Inventory!$Z189<>\"\"),VLOOKUP(Inventory!$Z189,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG182=\"a\",Inventory!$AG189<>\"\",Inventory!$AE189<>\"\",Inventory!$AF189<>\"\",Inventory!$AR189<(65000/12000)),VLOOKUP(Inventory!$AG189,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG182=\"b\",Inventory!$AJ189<>\"\",Inventory!$AH189<>\"\",Inventory!$AI189<>\"\",Inventory!$AS189<(65000/12000)),VLOOKUP(Inventory!$AJ189,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF182=\"\",\"a\",IF(AND($AF182=\"b\",Inventory!$J189=\"\"),\"a\",IF(AND($AF182=\"b\",Inventory!$J189<>\"\"),VLOOKUP(Inventory!$J189,$N$4:$O$6,2,FALSE),IF(AND($AF182=\"a\",Inventory!$AA189=\"\"),\"a\",IF(AND($AF182=\"a\",Inventory!$AA189<>\"\"),VLOOKUP(Inventory!$AA189,$N$4:$O$6,2,FALSE),IF(AND($AF182=\"c\",Inventory!$AA189=\"\"),\"a\",IF(AND($AF182=\"c\",Inventory!$AA189<>\"\"),VLOOKUP(Inventory!$AA189,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF182=\"\",\"a\",IF(AND($AF182=\"b\",Inventory!$L189=\"\"),\"a\",IF(AND($AF182=\"b\",Inventory!$L189<>\"\"),VLOOKUP(Inventory!$L189,$T$4:$U$5,2,FALSE),IF(AND($AF182=\"a\",Inventory!$AD189=\"\"),\"a\",IF(AND($AF182=\"a\",Inventory!$AD189<>\"\"),VLOOKUP(Inventory!$AD189,$T$4:$U$5,2,FALSE),IF(AND($AF182=\"c\",Inventory!$AD189=\"\"),\"a\",IF(AND($AF182=\"c\",Inventory!$AD189<>\"\"),VLOOKUP(Inventory!$AD189,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C189=\"New Construction\",Inventory!C189=\"Replace-on-Burnout\"),Inventory!AR189,IF(Inventory!C189=\"Early Retirement\",Inventory!AQ189,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF182=\"b\",OR($AG182=\"a\",$AG182=\"b\"),Inventory!$I189=\"\",$AM182<(65000/12000)),\"x\",IF(AND($AF182=\"b\",OR($AG182=\"a\",$AG182=\"b\"),Inventory!$I189<>\"\",$AM182<(65000/12000)),VLOOKUP(Inventory!$I189,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF182=\"c\",Inventory!$AC189,Inventory!$K189)","v":0},{"$f":"IF(AND($AF182=\"b\",Inventory!$N189=\"Btu/hr\"),Inventory!$M189,IF(AND($AF182=\"b\",Inventory!$N189=\"Tons\"),Inventory!$M189*12000,IF(AND($AF182<>\"b\",Inventory!$AF189=\"Btu/hr\"),Inventory!$AE189,IF(AND($AF182<>\"b\",Inventory!$AF189=\"Tons\"),Inventory!$AE189*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF182=\"b\",Inventory!$P189=\"Btu/hr\"),Inventory!$O189,IF(AND($AF182=\"b\",Inventory!$P189=\"Tons\"),Inventory!$O189*12000,IF(AND($AF182<>\"b\",Inventory!$AI189=\"Btu/hr\"),Inventory!$AH189,IF(AND($AF182<>\"b\",Inventory!$AI189=\"Tons\"),Inventory!$AH189*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H189=\"\",$BU182=\"No\"),\"-\",Inventory!$H189)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV182,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J189=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW182,$BZ182),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ182,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW182,$BZ182),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ182,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW182,$BZ182),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ182,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,181,{"$f":"IF(Inventory!$C190=\"\",\"\",VLOOKUP(Inventory!$C190,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF183=\"\",\"\",IF(AND($AF183=\"b\",Inventory!$G190=\"\"),\"\",IF(AND($AF183=\"b\",Inventory!$G190<>\"\"),VLOOKUP(Inventory!$G190,$E$3:$F$10,2,FALSE),IF(AND($AF183=\"a\",Inventory!$Z190=\"\"),\"\",IF(AND($AF183=\"a\",Inventory!$Z190<>\"\"),VLOOKUP(Inventory!$Z190,$E$3:$F$10,2,FALSE),IF(AND($AF183=\"c\",Inventory!$Z190=\"\"),\"\",IF(AND($AF183=\"c\",Inventory!$Z190<>\"\"),VLOOKUP(Inventory!$Z190,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG183=\"a\",Inventory!$AG190<>\"\",Inventory!$AE190<>\"\",Inventory!$AF190<>\"\",Inventory!$AR190<(65000/12000)),VLOOKUP(Inventory!$AG190,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG183=\"b\",Inventory!$AJ190<>\"\",Inventory!$AH190<>\"\",Inventory!$AI190<>\"\",Inventory!$AS190<(65000/12000)),VLOOKUP(Inventory!$AJ190,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF183=\"\",\"a\",IF(AND($AF183=\"b\",Inventory!$J190=\"\"),\"a\",IF(AND($AF183=\"b\",Inventory!$J190<>\"\"),VLOOKUP(Inventory!$J190,$N$4:$O$6,2,FALSE),IF(AND($AF183=\"a\",Inventory!$AA190=\"\"),\"a\",IF(AND($AF183=\"a\",Inventory!$AA190<>\"\"),VLOOKUP(Inventory!$AA190,$N$4:$O$6,2,FALSE),IF(AND($AF183=\"c\",Inventory!$AA190=\"\"),\"a\",IF(AND($AF183=\"c\",Inventory!$AA190<>\"\"),VLOOKUP(Inventory!$AA190,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF183=\"\",\"a\",IF(AND($AF183=\"b\",Inventory!$L190=\"\"),\"a\",IF(AND($AF183=\"b\",Inventory!$L190<>\"\"),VLOOKUP(Inventory!$L190,$T$4:$U$5,2,FALSE),IF(AND($AF183=\"a\",Inventory!$AD190=\"\"),\"a\",IF(AND($AF183=\"a\",Inventory!$AD190<>\"\"),VLOOKUP(Inventory!$AD190,$T$4:$U$5,2,FALSE),IF(AND($AF183=\"c\",Inventory!$AD190=\"\"),\"a\",IF(AND($AF183=\"c\",Inventory!$AD190<>\"\"),VLOOKUP(Inventory!$AD190,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C190=\"New Construction\",Inventory!C190=\"Replace-on-Burnout\"),Inventory!AR190,IF(Inventory!C190=\"Early Retirement\",Inventory!AQ190,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF183=\"b\",OR($AG183=\"a\",$AG183=\"b\"),Inventory!$I190=\"\",$AM183<(65000/12000)),\"x\",IF(AND($AF183=\"b\",OR($AG183=\"a\",$AG183=\"b\"),Inventory!$I190<>\"\",$AM183<(65000/12000)),VLOOKUP(Inventory!$I190,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF183=\"c\",Inventory!$AC190,Inventory!$K190)","v":0},{"$f":"IF(AND($AF183=\"b\",Inventory!$N190=\"Btu/hr\"),Inventory!$M190,IF(AND($AF183=\"b\",Inventory!$N190=\"Tons\"),Inventory!$M190*12000,IF(AND($AF183<>\"b\",Inventory!$AF190=\"Btu/hr\"),Inventory!$AE190,IF(AND($AF183<>\"b\",Inventory!$AF190=\"Tons\"),Inventory!$AE190*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF183=\"b\",Inventory!$P190=\"Btu/hr\"),Inventory!$O190,IF(AND($AF183=\"b\",Inventory!$P190=\"Tons\"),Inventory!$O190*12000,IF(AND($AF183<>\"b\",Inventory!$AI190=\"Btu/hr\"),Inventory!$AH190,IF(AND($AF183<>\"b\",Inventory!$AI190=\"Tons\"),Inventory!$AH190*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H190=\"\",$BU183=\"No\"),\"-\",Inventory!$H190)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV183,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J190=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW183,$BZ183),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ183,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW183,$BZ183),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ183,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW183,$BZ183),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ183,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,182,{"$f":"IF(Inventory!$C191=\"\",\"\",VLOOKUP(Inventory!$C191,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF184=\"\",\"\",IF(AND($AF184=\"b\",Inventory!$G191=\"\"),\"\",IF(AND($AF184=\"b\",Inventory!$G191<>\"\"),VLOOKUP(Inventory!$G191,$E$3:$F$10,2,FALSE),IF(AND($AF184=\"a\",Inventory!$Z191=\"\"),\"\",IF(AND($AF184=\"a\",Inventory!$Z191<>\"\"),VLOOKUP(Inventory!$Z191,$E$3:$F$10,2,FALSE),IF(AND($AF184=\"c\",Inventory!$Z191=\"\"),\"\",IF(AND($AF184=\"c\",Inventory!$Z191<>\"\"),VLOOKUP(Inventory!$Z191,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG184=\"a\",Inventory!$AG191<>\"\",Inventory!$AE191<>\"\",Inventory!$AF191<>\"\",Inventory!$AR191<(65000/12000)),VLOOKUP(Inventory!$AG191,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG184=\"b\",Inventory!$AJ191<>\"\",Inventory!$AH191<>\"\",Inventory!$AI191<>\"\",Inventory!$AS191<(65000/12000)),VLOOKUP(Inventory!$AJ191,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF184=\"\",\"a\",IF(AND($AF184=\"b\",Inventory!$J191=\"\"),\"a\",IF(AND($AF184=\"b\",Inventory!$J191<>\"\"),VLOOKUP(Inventory!$J191,$N$4:$O$6,2,FALSE),IF(AND($AF184=\"a\",Inventory!$AA191=\"\"),\"a\",IF(AND($AF184=\"a\",Inventory!$AA191<>\"\"),VLOOKUP(Inventory!$AA191,$N$4:$O$6,2,FALSE),IF(AND($AF184=\"c\",Inventory!$AA191=\"\"),\"a\",IF(AND($AF184=\"c\",Inventory!$AA191<>\"\"),VLOOKUP(Inventory!$AA191,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF184=\"\",\"a\",IF(AND($AF184=\"b\",Inventory!$L191=\"\"),\"a\",IF(AND($AF184=\"b\",Inventory!$L191<>\"\"),VLOOKUP(Inventory!$L191,$T$4:$U$5,2,FALSE),IF(AND($AF184=\"a\",Inventory!$AD191=\"\"),\"a\",IF(AND($AF184=\"a\",Inventory!$AD191<>\"\"),VLOOKUP(Inventory!$AD191,$T$4:$U$5,2,FALSE),IF(AND($AF184=\"c\",Inventory!$AD191=\"\"),\"a\",IF(AND($AF184=\"c\",Inventory!$AD191<>\"\"),VLOOKUP(Inventory!$AD191,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C191=\"New Construction\",Inventory!C191=\"Replace-on-Burnout\"),Inventory!AR191,IF(Inventory!C191=\"Early Retirement\",Inventory!AQ191,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF184=\"b\",OR($AG184=\"a\",$AG184=\"b\"),Inventory!$I191=\"\",$AM184<(65000/12000)),\"x\",IF(AND($AF184=\"b\",OR($AG184=\"a\",$AG184=\"b\"),Inventory!$I191<>\"\",$AM184<(65000/12000)),VLOOKUP(Inventory!$I191,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF184=\"c\",Inventory!$AC191,Inventory!$K191)","v":0},{"$f":"IF(AND($AF184=\"b\",Inventory!$N191=\"Btu/hr\"),Inventory!$M191,IF(AND($AF184=\"b\",Inventory!$N191=\"Tons\"),Inventory!$M191*12000,IF(AND($AF184<>\"b\",Inventory!$AF191=\"Btu/hr\"),Inventory!$AE191,IF(AND($AF184<>\"b\",Inventory!$AF191=\"Tons\"),Inventory!$AE191*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF184=\"b\",Inventory!$P191=\"Btu/hr\"),Inventory!$O191,IF(AND($AF184=\"b\",Inventory!$P191=\"Tons\"),Inventory!$O191*12000,IF(AND($AF184<>\"b\",Inventory!$AI191=\"Btu/hr\"),Inventory!$AH191,IF(AND($AF184<>\"b\",Inventory!$AI191=\"Tons\"),Inventory!$AH191*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H191=\"\",$BU184=\"No\"),\"-\",Inventory!$H191)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV184,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J191=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW184,$BZ184),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ184,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW184,$BZ184),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ184,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW184,$BZ184),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ184,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183,{"$f":"IF(Inventory!$C192=\"\",\"\",VLOOKUP(Inventory!$C192,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF185=\"\",\"\",IF(AND($AF185=\"b\",Inventory!$G192=\"\"),\"\",IF(AND($AF185=\"b\",Inventory!$G192<>\"\"),VLOOKUP(Inventory!$G192,$E$3:$F$10,2,FALSE),IF(AND($AF185=\"a\",Inventory!$Z192=\"\"),\"\",IF(AND($AF185=\"a\",Inventory!$Z192<>\"\"),VLOOKUP(Inventory!$Z192,$E$3:$F$10,2,FALSE),IF(AND($AF185=\"c\",Inventory!$Z192=\"\"),\"\",IF(AND($AF185=\"c\",Inventory!$Z192<>\"\"),VLOOKUP(Inventory!$Z192,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG185=\"a\",Inventory!$AG192<>\"\",Inventory!$AE192<>\"\",Inventory!$AF192<>\"\",Inventory!$AR192<(65000/12000)),VLOOKUP(Inventory!$AG192,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG185=\"b\",Inventory!$AJ192<>\"\",Inventory!$AH192<>\"\",Inventory!$AI192<>\"\",Inventory!$AS192<(65000/12000)),VLOOKUP(Inventory!$AJ192,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF185=\"\",\"a\",IF(AND($AF185=\"b\",Inventory!$J192=\"\"),\"a\",IF(AND($AF185=\"b\",Inventory!$J192<>\"\"),VLOOKUP(Inventory!$J192,$N$4:$O$6,2,FALSE),IF(AND($AF185=\"a\",Inventory!$AA192=\"\"),\"a\",IF(AND($AF185=\"a\",Inventory!$AA192<>\"\"),VLOOKUP(Inventory!$AA192,$N$4:$O$6,2,FALSE),IF(AND($AF185=\"c\",Inventory!$AA192=\"\"),\"a\",IF(AND($AF185=\"c\",Inventory!$AA192<>\"\"),VLOOKUP(Inventory!$AA192,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF185=\"\",\"a\",IF(AND($AF185=\"b\",Inventory!$L192=\"\"),\"a\",IF(AND($AF185=\"b\",Inventory!$L192<>\"\"),VLOOKUP(Inventory!$L192,$T$4:$U$5,2,FALSE),IF(AND($AF185=\"a\",Inventory!$AD192=\"\"),\"a\",IF(AND($AF185=\"a\",Inventory!$AD192<>\"\"),VLOOKUP(Inventory!$AD192,$T$4:$U$5,2,FALSE),IF(AND($AF185=\"c\",Inventory!$AD192=\"\"),\"a\",IF(AND($AF185=\"c\",Inventory!$AD192<>\"\"),VLOOKUP(Inventory!$AD192,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C192=\"New Construction\",Inventory!C192=\"Replace-on-Burnout\"),Inventory!AR192,IF(Inventory!C192=\"Early Retirement\",Inventory!AQ192,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF185=\"b\",OR($AG185=\"a\",$AG185=\"b\"),Inventory!$I192=\"\",$AM185<(65000/12000)),\"x\",IF(AND($AF185=\"b\",OR($AG185=\"a\",$AG185=\"b\"),Inventory!$I192<>\"\",$AM185<(65000/12000)),VLOOKUP(Inventory!$I192,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF185=\"c\",Inventory!$AC192,Inventory!$K192)","v":0},{"$f":"IF(AND($AF185=\"b\",Inventory!$N192=\"Btu/hr\"),Inventory!$M192,IF(AND($AF185=\"b\",Inventory!$N192=\"Tons\"),Inventory!$M192*12000,IF(AND($AF185<>\"b\",Inventory!$AF192=\"Btu/hr\"),Inventory!$AE192,IF(AND($AF185<>\"b\",Inventory!$AF192=\"Tons\"),Inventory!$AE192*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF185=\"b\",Inventory!$P192=\"Btu/hr\"),Inventory!$O192,IF(AND($AF185=\"b\",Inventory!$P192=\"Tons\"),Inventory!$O192*12000,IF(AND($AF185<>\"b\",Inventory!$AI192=\"Btu/hr\"),Inventory!$AH192,IF(AND($AF185<>\"b\",Inventory!$AI192=\"Tons\"),Inventory!$AH192*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H192=\"\",$BU185=\"No\"),\"-\",Inventory!$H192)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV185,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J192=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW185,$BZ185),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ185,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW185,$BZ185),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ185,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW185,$BZ185),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ185,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184,{"$f":"IF(Inventory!$C193=\"\",\"\",VLOOKUP(Inventory!$C193,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF186=\"\",\"\",IF(AND($AF186=\"b\",Inventory!$G193=\"\"),\"\",IF(AND($AF186=\"b\",Inventory!$G193<>\"\"),VLOOKUP(Inventory!$G193,$E$3:$F$10,2,FALSE),IF(AND($AF186=\"a\",Inventory!$Z193=\"\"),\"\",IF(AND($AF186=\"a\",Inventory!$Z193<>\"\"),VLOOKUP(Inventory!$Z193,$E$3:$F$10,2,FALSE),IF(AND($AF186=\"c\",Inventory!$Z193=\"\"),\"\",IF(AND($AF186=\"c\",Inventory!$Z193<>\"\"),VLOOKUP(Inventory!$Z193,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG186=\"a\",Inventory!$AG193<>\"\",Inventory!$AE193<>\"\",Inventory!$AF193<>\"\",Inventory!$AR193<(65000/12000)),VLOOKUP(Inventory!$AG193,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG186=\"b\",Inventory!$AJ193<>\"\",Inventory!$AH193<>\"\",Inventory!$AI193<>\"\",Inventory!$AS193<(65000/12000)),VLOOKUP(Inventory!$AJ193,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF186=\"\",\"a\",IF(AND($AF186=\"b\",Inventory!$J193=\"\"),\"a\",IF(AND($AF186=\"b\",Inventory!$J193<>\"\"),VLOOKUP(Inventory!$J193,$N$4:$O$6,2,FALSE),IF(AND($AF186=\"a\",Inventory!$AA193=\"\"),\"a\",IF(AND($AF186=\"a\",Inventory!$AA193<>\"\"),VLOOKUP(Inventory!$AA193,$N$4:$O$6,2,FALSE),IF(AND($AF186=\"c\",Inventory!$AA193=\"\"),\"a\",IF(AND($AF186=\"c\",Inventory!$AA193<>\"\"),VLOOKUP(Inventory!$AA193,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF186=\"\",\"a\",IF(AND($AF186=\"b\",Inventory!$L193=\"\"),\"a\",IF(AND($AF186=\"b\",Inventory!$L193<>\"\"),VLOOKUP(Inventory!$L193,$T$4:$U$5,2,FALSE),IF(AND($AF186=\"a\",Inventory!$AD193=\"\"),\"a\",IF(AND($AF186=\"a\",Inventory!$AD193<>\"\"),VLOOKUP(Inventory!$AD193,$T$4:$U$5,2,FALSE),IF(AND($AF186=\"c\",Inventory!$AD193=\"\"),\"a\",IF(AND($AF186=\"c\",Inventory!$AD193<>\"\"),VLOOKUP(Inventory!$AD193,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C193=\"New Construction\",Inventory!C193=\"Replace-on-Burnout\"),Inventory!AR193,IF(Inventory!C193=\"Early Retirement\",Inventory!AQ193,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF186=\"b\",OR($AG186=\"a\",$AG186=\"b\"),Inventory!$I193=\"\",$AM186<(65000/12000)),\"x\",IF(AND($AF186=\"b\",OR($AG186=\"a\",$AG186=\"b\"),Inventory!$I193<>\"\",$AM186<(65000/12000)),VLOOKUP(Inventory!$I193,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF186=\"c\",Inventory!$AC193,Inventory!$K193)","v":0},{"$f":"IF(AND($AF186=\"b\",Inventory!$N193=\"Btu/hr\"),Inventory!$M193,IF(AND($AF186=\"b\",Inventory!$N193=\"Tons\"),Inventory!$M193*12000,IF(AND($AF186<>\"b\",Inventory!$AF193=\"Btu/hr\"),Inventory!$AE193,IF(AND($AF186<>\"b\",Inventory!$AF193=\"Tons\"),Inventory!$AE193*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF186=\"b\",Inventory!$P193=\"Btu/hr\"),Inventory!$O193,IF(AND($AF186=\"b\",Inventory!$P193=\"Tons\"),Inventory!$O193*12000,IF(AND($AF186<>\"b\",Inventory!$AI193=\"Btu/hr\"),Inventory!$AH193,IF(AND($AF186<>\"b\",Inventory!$AI193=\"Tons\"),Inventory!$AH193*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H193=\"\",$BU186=\"No\"),\"-\",Inventory!$H193)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV186,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J193=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW186,$BZ186),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ186,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW186,$BZ186),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ186,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW186,$BZ186),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ186,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,185,{"$f":"IF(Inventory!$C194=\"\",\"\",VLOOKUP(Inventory!$C194,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF187=\"\",\"\",IF(AND($AF187=\"b\",Inventory!$G194=\"\"),\"\",IF(AND($AF187=\"b\",Inventory!$G194<>\"\"),VLOOKUP(Inventory!$G194,$E$3:$F$10,2,FALSE),IF(AND($AF187=\"a\",Inventory!$Z194=\"\"),\"\",IF(AND($AF187=\"a\",Inventory!$Z194<>\"\"),VLOOKUP(Inventory!$Z194,$E$3:$F$10,2,FALSE),IF(AND($AF187=\"c\",Inventory!$Z194=\"\"),\"\",IF(AND($AF187=\"c\",Inventory!$Z194<>\"\"),VLOOKUP(Inventory!$Z194,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG187=\"a\",Inventory!$AG194<>\"\",Inventory!$AE194<>\"\",Inventory!$AF194<>\"\",Inventory!$AR194<(65000/12000)),VLOOKUP(Inventory!$AG194,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG187=\"b\",Inventory!$AJ194<>\"\",Inventory!$AH194<>\"\",Inventory!$AI194<>\"\",Inventory!$AS194<(65000/12000)),VLOOKUP(Inventory!$AJ194,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF187=\"\",\"a\",IF(AND($AF187=\"b\",Inventory!$J194=\"\"),\"a\",IF(AND($AF187=\"b\",Inventory!$J194<>\"\"),VLOOKUP(Inventory!$J194,$N$4:$O$6,2,FALSE),IF(AND($AF187=\"a\",Inventory!$AA194=\"\"),\"a\",IF(AND($AF187=\"a\",Inventory!$AA194<>\"\"),VLOOKUP(Inventory!$AA194,$N$4:$O$6,2,FALSE),IF(AND($AF187=\"c\",Inventory!$AA194=\"\"),\"a\",IF(AND($AF187=\"c\",Inventory!$AA194<>\"\"),VLOOKUP(Inventory!$AA194,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF187=\"\",\"a\",IF(AND($AF187=\"b\",Inventory!$L194=\"\"),\"a\",IF(AND($AF187=\"b\",Inventory!$L194<>\"\"),VLOOKUP(Inventory!$L194,$T$4:$U$5,2,FALSE),IF(AND($AF187=\"a\",Inventory!$AD194=\"\"),\"a\",IF(AND($AF187=\"a\",Inventory!$AD194<>\"\"),VLOOKUP(Inventory!$AD194,$T$4:$U$5,2,FALSE),IF(AND($AF187=\"c\",Inventory!$AD194=\"\"),\"a\",IF(AND($AF187=\"c\",Inventory!$AD194<>\"\"),VLOOKUP(Inventory!$AD194,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C194=\"New Construction\",Inventory!C194=\"Replace-on-Burnout\"),Inventory!AR194,IF(Inventory!C194=\"Early Retirement\",Inventory!AQ194,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF187=\"b\",OR($AG187=\"a\",$AG187=\"b\"),Inventory!$I194=\"\",$AM187<(65000/12000)),\"x\",IF(AND($AF187=\"b\",OR($AG187=\"a\",$AG187=\"b\"),Inventory!$I194<>\"\",$AM187<(65000/12000)),VLOOKUP(Inventory!$I194,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF187=\"c\",Inventory!$AC194,Inventory!$K194)","v":0},{"$f":"IF(AND($AF187=\"b\",Inventory!$N194=\"Btu/hr\"),Inventory!$M194,IF(AND($AF187=\"b\",Inventory!$N194=\"Tons\"),Inventory!$M194*12000,IF(AND($AF187<>\"b\",Inventory!$AF194=\"Btu/hr\"),Inventory!$AE194,IF(AND($AF187<>\"b\",Inventory!$AF194=\"Tons\"),Inventory!$AE194*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF187=\"b\",Inventory!$P194=\"Btu/hr\"),Inventory!$O194,IF(AND($AF187=\"b\",Inventory!$P194=\"Tons\"),Inventory!$O194*12000,IF(AND($AF187<>\"b\",Inventory!$AI194=\"Btu/hr\"),Inventory!$AH194,IF(AND($AF187<>\"b\",Inventory!$AI194=\"Tons\"),Inventory!$AH194*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H194=\"\",$BU187=\"No\"),\"-\",Inventory!$H194)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV187,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J194=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW187,$BZ187),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ187,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW187,$BZ187),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ187,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW187,$BZ187),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ187,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186,{"$f":"IF(Inventory!$C195=\"\",\"\",VLOOKUP(Inventory!$C195,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF188=\"\",\"\",IF(AND($AF188=\"b\",Inventory!$G195=\"\"),\"\",IF(AND($AF188=\"b\",Inventory!$G195<>\"\"),VLOOKUP(Inventory!$G195,$E$3:$F$10,2,FALSE),IF(AND($AF188=\"a\",Inventory!$Z195=\"\"),\"\",IF(AND($AF188=\"a\",Inventory!$Z195<>\"\"),VLOOKUP(Inventory!$Z195,$E$3:$F$10,2,FALSE),IF(AND($AF188=\"c\",Inventory!$Z195=\"\"),\"\",IF(AND($AF188=\"c\",Inventory!$Z195<>\"\"),VLOOKUP(Inventory!$Z195,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG188=\"a\",Inventory!$AG195<>\"\",Inventory!$AE195<>\"\",Inventory!$AF195<>\"\",Inventory!$AR195<(65000/12000)),VLOOKUP(Inventory!$AG195,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG188=\"b\",Inventory!$AJ195<>\"\",Inventory!$AH195<>\"\",Inventory!$AI195<>\"\",Inventory!$AS195<(65000/12000)),VLOOKUP(Inventory!$AJ195,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF188=\"\",\"a\",IF(AND($AF188=\"b\",Inventory!$J195=\"\"),\"a\",IF(AND($AF188=\"b\",Inventory!$J195<>\"\"),VLOOKUP(Inventory!$J195,$N$4:$O$6,2,FALSE),IF(AND($AF188=\"a\",Inventory!$AA195=\"\"),\"a\",IF(AND($AF188=\"a\",Inventory!$AA195<>\"\"),VLOOKUP(Inventory!$AA195,$N$4:$O$6,2,FALSE),IF(AND($AF188=\"c\",Inventory!$AA195=\"\"),\"a\",IF(AND($AF188=\"c\",Inventory!$AA195<>\"\"),VLOOKUP(Inventory!$AA195,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF188=\"\",\"a\",IF(AND($AF188=\"b\",Inventory!$L195=\"\"),\"a\",IF(AND($AF188=\"b\",Inventory!$L195<>\"\"),VLOOKUP(Inventory!$L195,$T$4:$U$5,2,FALSE),IF(AND($AF188=\"a\",Inventory!$AD195=\"\"),\"a\",IF(AND($AF188=\"a\",Inventory!$AD195<>\"\"),VLOOKUP(Inventory!$AD195,$T$4:$U$5,2,FALSE),IF(AND($AF188=\"c\",Inventory!$AD195=\"\"),\"a\",IF(AND($AF188=\"c\",Inventory!$AD195<>\"\"),VLOOKUP(Inventory!$AD195,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C195=\"New Construction\",Inventory!C195=\"Replace-on-Burnout\"),Inventory!AR195,IF(Inventory!C195=\"Early Retirement\",Inventory!AQ195,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF188=\"b\",OR($AG188=\"a\",$AG188=\"b\"),Inventory!$I195=\"\",$AM188<(65000/12000)),\"x\",IF(AND($AF188=\"b\",OR($AG188=\"a\",$AG188=\"b\"),Inventory!$I195<>\"\",$AM188<(65000/12000)),VLOOKUP(Inventory!$I195,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF188=\"c\",Inventory!$AC195,Inventory!$K195)","v":0},{"$f":"IF(AND($AF188=\"b\",Inventory!$N195=\"Btu/hr\"),Inventory!$M195,IF(AND($AF188=\"b\",Inventory!$N195=\"Tons\"),Inventory!$M195*12000,IF(AND($AF188<>\"b\",Inventory!$AF195=\"Btu/hr\"),Inventory!$AE195,IF(AND($AF188<>\"b\",Inventory!$AF195=\"Tons\"),Inventory!$AE195*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF188=\"b\",Inventory!$P195=\"Btu/hr\"),Inventory!$O195,IF(AND($AF188=\"b\",Inventory!$P195=\"Tons\"),Inventory!$O195*12000,IF(AND($AF188<>\"b\",Inventory!$AI195=\"Btu/hr\"),Inventory!$AH195,IF(AND($AF188<>\"b\",Inventory!$AI195=\"Tons\"),Inventory!$AH195*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H195=\"\",$BU188=\"No\"),\"-\",Inventory!$H195)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV188,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J195=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW188,$BZ188),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ188,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW188,$BZ188),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ188,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW188,$BZ188),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ188,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,187,{"$f":"IF(Inventory!$C196=\"\",\"\",VLOOKUP(Inventory!$C196,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF189=\"\",\"\",IF(AND($AF189=\"b\",Inventory!$G196=\"\"),\"\",IF(AND($AF189=\"b\",Inventory!$G196<>\"\"),VLOOKUP(Inventory!$G196,$E$3:$F$10,2,FALSE),IF(AND($AF189=\"a\",Inventory!$Z196=\"\"),\"\",IF(AND($AF189=\"a\",Inventory!$Z196<>\"\"),VLOOKUP(Inventory!$Z196,$E$3:$F$10,2,FALSE),IF(AND($AF189=\"c\",Inventory!$Z196=\"\"),\"\",IF(AND($AF189=\"c\",Inventory!$Z196<>\"\"),VLOOKUP(Inventory!$Z196,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG189=\"a\",Inventory!$AG196<>\"\",Inventory!$AE196<>\"\",Inventory!$AF196<>\"\",Inventory!$AR196<(65000/12000)),VLOOKUP(Inventory!$AG196,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG189=\"b\",Inventory!$AJ196<>\"\",Inventory!$AH196<>\"\",Inventory!$AI196<>\"\",Inventory!$AS196<(65000/12000)),VLOOKUP(Inventory!$AJ196,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF189=\"\",\"a\",IF(AND($AF189=\"b\",Inventory!$J196=\"\"),\"a\",IF(AND($AF189=\"b\",Inventory!$J196<>\"\"),VLOOKUP(Inventory!$J196,$N$4:$O$6,2,FALSE),IF(AND($AF189=\"a\",Inventory!$AA196=\"\"),\"a\",IF(AND($AF189=\"a\",Inventory!$AA196<>\"\"),VLOOKUP(Inventory!$AA196,$N$4:$O$6,2,FALSE),IF(AND($AF189=\"c\",Inventory!$AA196=\"\"),\"a\",IF(AND($AF189=\"c\",Inventory!$AA196<>\"\"),VLOOKUP(Inventory!$AA196,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF189=\"\",\"a\",IF(AND($AF189=\"b\",Inventory!$L196=\"\"),\"a\",IF(AND($AF189=\"b\",Inventory!$L196<>\"\"),VLOOKUP(Inventory!$L196,$T$4:$U$5,2,FALSE),IF(AND($AF189=\"a\",Inventory!$AD196=\"\"),\"a\",IF(AND($AF189=\"a\",Inventory!$AD196<>\"\"),VLOOKUP(Inventory!$AD196,$T$4:$U$5,2,FALSE),IF(AND($AF189=\"c\",Inventory!$AD196=\"\"),\"a\",IF(AND($AF189=\"c\",Inventory!$AD196<>\"\"),VLOOKUP(Inventory!$AD196,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C196=\"New Construction\",Inventory!C196=\"Replace-on-Burnout\"),Inventory!AR196,IF(Inventory!C196=\"Early Retirement\",Inventory!AQ196,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF189=\"b\",OR($AG189=\"a\",$AG189=\"b\"),Inventory!$I196=\"\",$AM189<(65000/12000)),\"x\",IF(AND($AF189=\"b\",OR($AG189=\"a\",$AG189=\"b\"),Inventory!$I196<>\"\",$AM189<(65000/12000)),VLOOKUP(Inventory!$I196,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF189=\"c\",Inventory!$AC196,Inventory!$K196)","v":0},{"$f":"IF(AND($AF189=\"b\",Inventory!$N196=\"Btu/hr\"),Inventory!$M196,IF(AND($AF189=\"b\",Inventory!$N196=\"Tons\"),Inventory!$M196*12000,IF(AND($AF189<>\"b\",Inventory!$AF196=\"Btu/hr\"),Inventory!$AE196,IF(AND($AF189<>\"b\",Inventory!$AF196=\"Tons\"),Inventory!$AE196*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF189=\"b\",Inventory!$P196=\"Btu/hr\"),Inventory!$O196,IF(AND($AF189=\"b\",Inventory!$P196=\"Tons\"),Inventory!$O196*12000,IF(AND($AF189<>\"b\",Inventory!$AI196=\"Btu/hr\"),Inventory!$AH196,IF(AND($AF189<>\"b\",Inventory!$AI196=\"Tons\"),Inventory!$AH196*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H196=\"\",$BU189=\"No\"),\"-\",Inventory!$H196)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV189,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J196=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW189,$BZ189),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ189,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW189,$BZ189),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ189,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW189,$BZ189),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ189,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188,{"$f":"IF(Inventory!$C197=\"\",\"\",VLOOKUP(Inventory!$C197,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF190=\"\",\"\",IF(AND($AF190=\"b\",Inventory!$G197=\"\"),\"\",IF(AND($AF190=\"b\",Inventory!$G197<>\"\"),VLOOKUP(Inventory!$G197,$E$3:$F$10,2,FALSE),IF(AND($AF190=\"a\",Inventory!$Z197=\"\"),\"\",IF(AND($AF190=\"a\",Inventory!$Z197<>\"\"),VLOOKUP(Inventory!$Z197,$E$3:$F$10,2,FALSE),IF(AND($AF190=\"c\",Inventory!$Z197=\"\"),\"\",IF(AND($AF190=\"c\",Inventory!$Z197<>\"\"),VLOOKUP(Inventory!$Z197,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG190=\"a\",Inventory!$AG197<>\"\",Inventory!$AE197<>\"\",Inventory!$AF197<>\"\",Inventory!$AR197<(65000/12000)),VLOOKUP(Inventory!$AG197,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG190=\"b\",Inventory!$AJ197<>\"\",Inventory!$AH197<>\"\",Inventory!$AI197<>\"\",Inventory!$AS197<(65000/12000)),VLOOKUP(Inventory!$AJ197,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF190=\"\",\"a\",IF(AND($AF190=\"b\",Inventory!$J197=\"\"),\"a\",IF(AND($AF190=\"b\",Inventory!$J197<>\"\"),VLOOKUP(Inventory!$J197,$N$4:$O$6,2,FALSE),IF(AND($AF190=\"a\",Inventory!$AA197=\"\"),\"a\",IF(AND($AF190=\"a\",Inventory!$AA197<>\"\"),VLOOKUP(Inventory!$AA197,$N$4:$O$6,2,FALSE),IF(AND($AF190=\"c\",Inventory!$AA197=\"\"),\"a\",IF(AND($AF190=\"c\",Inventory!$AA197<>\"\"),VLOOKUP(Inventory!$AA197,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF190=\"\",\"a\",IF(AND($AF190=\"b\",Inventory!$L197=\"\"),\"a\",IF(AND($AF190=\"b\",Inventory!$L197<>\"\"),VLOOKUP(Inventory!$L197,$T$4:$U$5,2,FALSE),IF(AND($AF190=\"a\",Inventory!$AD197=\"\"),\"a\",IF(AND($AF190=\"a\",Inventory!$AD197<>\"\"),VLOOKUP(Inventory!$AD197,$T$4:$U$5,2,FALSE),IF(AND($AF190=\"c\",Inventory!$AD197=\"\"),\"a\",IF(AND($AF190=\"c\",Inventory!$AD197<>\"\"),VLOOKUP(Inventory!$AD197,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C197=\"New Construction\",Inventory!C197=\"Replace-on-Burnout\"),Inventory!AR197,IF(Inventory!C197=\"Early Retirement\",Inventory!AQ197,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF190=\"b\",OR($AG190=\"a\",$AG190=\"b\"),Inventory!$I197=\"\",$AM190<(65000/12000)),\"x\",IF(AND($AF190=\"b\",OR($AG190=\"a\",$AG190=\"b\"),Inventory!$I197<>\"\",$AM190<(65000/12000)),VLOOKUP(Inventory!$I197,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF190=\"c\",Inventory!$AC197,Inventory!$K197)","v":0},{"$f":"IF(AND($AF190=\"b\",Inventory!$N197=\"Btu/hr\"),Inventory!$M197,IF(AND($AF190=\"b\",Inventory!$N197=\"Tons\"),Inventory!$M197*12000,IF(AND($AF190<>\"b\",Inventory!$AF197=\"Btu/hr\"),Inventory!$AE197,IF(AND($AF190<>\"b\",Inventory!$AF197=\"Tons\"),Inventory!$AE197*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF190=\"b\",Inventory!$P197=\"Btu/hr\"),Inventory!$O197,IF(AND($AF190=\"b\",Inventory!$P197=\"Tons\"),Inventory!$O197*12000,IF(AND($AF190<>\"b\",Inventory!$AI197=\"Btu/hr\"),Inventory!$AH197,IF(AND($AF190<>\"b\",Inventory!$AI197=\"Tons\"),Inventory!$AH197*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H197=\"\",$BU190=\"No\"),\"-\",Inventory!$H197)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV190,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J197=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW190,$BZ190),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ190,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW190,$BZ190),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ190,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW190,$BZ190),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ190,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,189,{"$f":"IF(Inventory!$C198=\"\",\"\",VLOOKUP(Inventory!$C198,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF191=\"\",\"\",IF(AND($AF191=\"b\",Inventory!$G198=\"\"),\"\",IF(AND($AF191=\"b\",Inventory!$G198<>\"\"),VLOOKUP(Inventory!$G198,$E$3:$F$10,2,FALSE),IF(AND($AF191=\"a\",Inventory!$Z198=\"\"),\"\",IF(AND($AF191=\"a\",Inventory!$Z198<>\"\"),VLOOKUP(Inventory!$Z198,$E$3:$F$10,2,FALSE),IF(AND($AF191=\"c\",Inventory!$Z198=\"\"),\"\",IF(AND($AF191=\"c\",Inventory!$Z198<>\"\"),VLOOKUP(Inventory!$Z198,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG191=\"a\",Inventory!$AG198<>\"\",Inventory!$AE198<>\"\",Inventory!$AF198<>\"\",Inventory!$AR198<(65000/12000)),VLOOKUP(Inventory!$AG198,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG191=\"b\",Inventory!$AJ198<>\"\",Inventory!$AH198<>\"\",Inventory!$AI198<>\"\",Inventory!$AS198<(65000/12000)),VLOOKUP(Inventory!$AJ198,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF191=\"\",\"a\",IF(AND($AF191=\"b\",Inventory!$J198=\"\"),\"a\",IF(AND($AF191=\"b\",Inventory!$J198<>\"\"),VLOOKUP(Inventory!$J198,$N$4:$O$6,2,FALSE),IF(AND($AF191=\"a\",Inventory!$AA198=\"\"),\"a\",IF(AND($AF191=\"a\",Inventory!$AA198<>\"\"),VLOOKUP(Inventory!$AA198,$N$4:$O$6,2,FALSE),IF(AND($AF191=\"c\",Inventory!$AA198=\"\"),\"a\",IF(AND($AF191=\"c\",Inventory!$AA198<>\"\"),VLOOKUP(Inventory!$AA198,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF191=\"\",\"a\",IF(AND($AF191=\"b\",Inventory!$L198=\"\"),\"a\",IF(AND($AF191=\"b\",Inventory!$L198<>\"\"),VLOOKUP(Inventory!$L198,$T$4:$U$5,2,FALSE),IF(AND($AF191=\"a\",Inventory!$AD198=\"\"),\"a\",IF(AND($AF191=\"a\",Inventory!$AD198<>\"\"),VLOOKUP(Inventory!$AD198,$T$4:$U$5,2,FALSE),IF(AND($AF191=\"c\",Inventory!$AD198=\"\"),\"a\",IF(AND($AF191=\"c\",Inventory!$AD198<>\"\"),VLOOKUP(Inventory!$AD198,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C198=\"New Construction\",Inventory!C198=\"Replace-on-Burnout\"),Inventory!AR198,IF(Inventory!C198=\"Early Retirement\",Inventory!AQ198,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF191=\"b\",OR($AG191=\"a\",$AG191=\"b\"),Inventory!$I198=\"\",$AM191<(65000/12000)),\"x\",IF(AND($AF191=\"b\",OR($AG191=\"a\",$AG191=\"b\"),Inventory!$I198<>\"\",$AM191<(65000/12000)),VLOOKUP(Inventory!$I198,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF191=\"c\",Inventory!$AC198,Inventory!$K198)","v":0},{"$f":"IF(AND($AF191=\"b\",Inventory!$N198=\"Btu/hr\"),Inventory!$M198,IF(AND($AF191=\"b\",Inventory!$N198=\"Tons\"),Inventory!$M198*12000,IF(AND($AF191<>\"b\",Inventory!$AF198=\"Btu/hr\"),Inventory!$AE198,IF(AND($AF191<>\"b\",Inventory!$AF198=\"Tons\"),Inventory!$AE198*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF191=\"b\",Inventory!$P198=\"Btu/hr\"),Inventory!$O198,IF(AND($AF191=\"b\",Inventory!$P198=\"Tons\"),Inventory!$O198*12000,IF(AND($AF191<>\"b\",Inventory!$AI198=\"Btu/hr\"),Inventory!$AH198,IF(AND($AF191<>\"b\",Inventory!$AI198=\"Tons\"),Inventory!$AH198*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H198=\"\",$BU191=\"No\"),\"-\",Inventory!$H198)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV191,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J198=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW191,$BZ191),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ191,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW191,$BZ191),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ191,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW191,$BZ191),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ191,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190,{"$f":"IF(Inventory!$C199=\"\",\"\",VLOOKUP(Inventory!$C199,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF192=\"\",\"\",IF(AND($AF192=\"b\",Inventory!$G199=\"\"),\"\",IF(AND($AF192=\"b\",Inventory!$G199<>\"\"),VLOOKUP(Inventory!$G199,$E$3:$F$10,2,FALSE),IF(AND($AF192=\"a\",Inventory!$Z199=\"\"),\"\",IF(AND($AF192=\"a\",Inventory!$Z199<>\"\"),VLOOKUP(Inventory!$Z199,$E$3:$F$10,2,FALSE),IF(AND($AF192=\"c\",Inventory!$Z199=\"\"),\"\",IF(AND($AF192=\"c\",Inventory!$Z199<>\"\"),VLOOKUP(Inventory!$Z199,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG192=\"a\",Inventory!$AG199<>\"\",Inventory!$AE199<>\"\",Inventory!$AF199<>\"\",Inventory!$AR199<(65000/12000)),VLOOKUP(Inventory!$AG199,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG192=\"b\",Inventory!$AJ199<>\"\",Inventory!$AH199<>\"\",Inventory!$AI199<>\"\",Inventory!$AS199<(65000/12000)),VLOOKUP(Inventory!$AJ199,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF192=\"\",\"a\",IF(AND($AF192=\"b\",Inventory!$J199=\"\"),\"a\",IF(AND($AF192=\"b\",Inventory!$J199<>\"\"),VLOOKUP(Inventory!$J199,$N$4:$O$6,2,FALSE),IF(AND($AF192=\"a\",Inventory!$AA199=\"\"),\"a\",IF(AND($AF192=\"a\",Inventory!$AA199<>\"\"),VLOOKUP(Inventory!$AA199,$N$4:$O$6,2,FALSE),IF(AND($AF192=\"c\",Inventory!$AA199=\"\"),\"a\",IF(AND($AF192=\"c\",Inventory!$AA199<>\"\"),VLOOKUP(Inventory!$AA199,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF192=\"\",\"a\",IF(AND($AF192=\"b\",Inventory!$L199=\"\"),\"a\",IF(AND($AF192=\"b\",Inventory!$L199<>\"\"),VLOOKUP(Inventory!$L199,$T$4:$U$5,2,FALSE),IF(AND($AF192=\"a\",Inventory!$AD199=\"\"),\"a\",IF(AND($AF192=\"a\",Inventory!$AD199<>\"\"),VLOOKUP(Inventory!$AD199,$T$4:$U$5,2,FALSE),IF(AND($AF192=\"c\",Inventory!$AD199=\"\"),\"a\",IF(AND($AF192=\"c\",Inventory!$AD199<>\"\"),VLOOKUP(Inventory!$AD199,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C199=\"New Construction\",Inventory!C199=\"Replace-on-Burnout\"),Inventory!AR199,IF(Inventory!C199=\"Early Retirement\",Inventory!AQ199,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF192=\"b\",OR($AG192=\"a\",$AG192=\"b\"),Inventory!$I199=\"\",$AM192<(65000/12000)),\"x\",IF(AND($AF192=\"b\",OR($AG192=\"a\",$AG192=\"b\"),Inventory!$I199<>\"\",$AM192<(65000/12000)),VLOOKUP(Inventory!$I199,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF192=\"c\",Inventory!$AC199,Inventory!$K199)","v":0},{"$f":"IF(AND($AF192=\"b\",Inventory!$N199=\"Btu/hr\"),Inventory!$M199,IF(AND($AF192=\"b\",Inventory!$N199=\"Tons\"),Inventory!$M199*12000,IF(AND($AF192<>\"b\",Inventory!$AF199=\"Btu/hr\"),Inventory!$AE199,IF(AND($AF192<>\"b\",Inventory!$AF199=\"Tons\"),Inventory!$AE199*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF192=\"b\",Inventory!$P199=\"Btu/hr\"),Inventory!$O199,IF(AND($AF192=\"b\",Inventory!$P199=\"Tons\"),Inventory!$O199*12000,IF(AND($AF192<>\"b\",Inventory!$AI199=\"Btu/hr\"),Inventory!$AH199,IF(AND($AF192<>\"b\",Inventory!$AI199=\"Tons\"),Inventory!$AH199*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H199=\"\",$BU192=\"No\"),\"-\",Inventory!$H199)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV192,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J199=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW192,$BZ192),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ192,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW192,$BZ192),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ192,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW192,$BZ192),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ192,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,191,{"$f":"IF(Inventory!$C200=\"\",\"\",VLOOKUP(Inventory!$C200,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF193=\"\",\"\",IF(AND($AF193=\"b\",Inventory!$G200=\"\"),\"\",IF(AND($AF193=\"b\",Inventory!$G200<>\"\"),VLOOKUP(Inventory!$G200,$E$3:$F$10,2,FALSE),IF(AND($AF193=\"a\",Inventory!$Z200=\"\"),\"\",IF(AND($AF193=\"a\",Inventory!$Z200<>\"\"),VLOOKUP(Inventory!$Z200,$E$3:$F$10,2,FALSE),IF(AND($AF193=\"c\",Inventory!$Z200=\"\"),\"\",IF(AND($AF193=\"c\",Inventory!$Z200<>\"\"),VLOOKUP(Inventory!$Z200,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG193=\"a\",Inventory!$AG200<>\"\",Inventory!$AE200<>\"\",Inventory!$AF200<>\"\",Inventory!$AR200<(65000/12000)),VLOOKUP(Inventory!$AG200,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG193=\"b\",Inventory!$AJ200<>\"\",Inventory!$AH200<>\"\",Inventory!$AI200<>\"\",Inventory!$AS200<(65000/12000)),VLOOKUP(Inventory!$AJ200,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF193=\"\",\"a\",IF(AND($AF193=\"b\",Inventory!$J200=\"\"),\"a\",IF(AND($AF193=\"b\",Inventory!$J200<>\"\"),VLOOKUP(Inventory!$J200,$N$4:$O$6,2,FALSE),IF(AND($AF193=\"a\",Inventory!$AA200=\"\"),\"a\",IF(AND($AF193=\"a\",Inventory!$AA200<>\"\"),VLOOKUP(Inventory!$AA200,$N$4:$O$6,2,FALSE),IF(AND($AF193=\"c\",Inventory!$AA200=\"\"),\"a\",IF(AND($AF193=\"c\",Inventory!$AA200<>\"\"),VLOOKUP(Inventory!$AA200,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF193=\"\",\"a\",IF(AND($AF193=\"b\",Inventory!$L200=\"\"),\"a\",IF(AND($AF193=\"b\",Inventory!$L200<>\"\"),VLOOKUP(Inventory!$L200,$T$4:$U$5,2,FALSE),IF(AND($AF193=\"a\",Inventory!$AD200=\"\"),\"a\",IF(AND($AF193=\"a\",Inventory!$AD200<>\"\"),VLOOKUP(Inventory!$AD200,$T$4:$U$5,2,FALSE),IF(AND($AF193=\"c\",Inventory!$AD200=\"\"),\"a\",IF(AND($AF193=\"c\",Inventory!$AD200<>\"\"),VLOOKUP(Inventory!$AD200,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C200=\"New Construction\",Inventory!C200=\"Replace-on-Burnout\"),Inventory!AR200,IF(Inventory!C200=\"Early Retirement\",Inventory!AQ200,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF193=\"b\",OR($AG193=\"a\",$AG193=\"b\"),Inventory!$I200=\"\",$AM193<(65000/12000)),\"x\",IF(AND($AF193=\"b\",OR($AG193=\"a\",$AG193=\"b\"),Inventory!$I200<>\"\",$AM193<(65000/12000)),VLOOKUP(Inventory!$I200,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF193=\"c\",Inventory!$AC200,Inventory!$K200)","v":0},{"$f":"IF(AND($AF193=\"b\",Inventory!$N200=\"Btu/hr\"),Inventory!$M200,IF(AND($AF193=\"b\",Inventory!$N200=\"Tons\"),Inventory!$M200*12000,IF(AND($AF193<>\"b\",Inventory!$AF200=\"Btu/hr\"),Inventory!$AE200,IF(AND($AF193<>\"b\",Inventory!$AF200=\"Tons\"),Inventory!$AE200*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF193=\"b\",Inventory!$P200=\"Btu/hr\"),Inventory!$O200,IF(AND($AF193=\"b\",Inventory!$P200=\"Tons\"),Inventory!$O200*12000,IF(AND($AF193<>\"b\",Inventory!$AI200=\"Btu/hr\"),Inventory!$AH200,IF(AND($AF193<>\"b\",Inventory!$AI200=\"Tons\"),Inventory!$AH200*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H200=\"\",$BU193=\"No\"),\"-\",Inventory!$H200)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV193,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J200=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW193,$BZ193),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ193,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW193,$BZ193),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ193,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW193,$BZ193),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ193,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192,{"$f":"IF(Inventory!$C201=\"\",\"\",VLOOKUP(Inventory!$C201,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF194=\"\",\"\",IF(AND($AF194=\"b\",Inventory!$G201=\"\"),\"\",IF(AND($AF194=\"b\",Inventory!$G201<>\"\"),VLOOKUP(Inventory!$G201,$E$3:$F$10,2,FALSE),IF(AND($AF194=\"a\",Inventory!$Z201=\"\"),\"\",IF(AND($AF194=\"a\",Inventory!$Z201<>\"\"),VLOOKUP(Inventory!$Z201,$E$3:$F$10,2,FALSE),IF(AND($AF194=\"c\",Inventory!$Z201=\"\"),\"\",IF(AND($AF194=\"c\",Inventory!$Z201<>\"\"),VLOOKUP(Inventory!$Z201,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG194=\"a\",Inventory!$AG201<>\"\",Inventory!$AE201<>\"\",Inventory!$AF201<>\"\",Inventory!$AR201<(65000/12000)),VLOOKUP(Inventory!$AG201,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG194=\"b\",Inventory!$AJ201<>\"\",Inventory!$AH201<>\"\",Inventory!$AI201<>\"\",Inventory!$AS201<(65000/12000)),VLOOKUP(Inventory!$AJ201,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF194=\"\",\"a\",IF(AND($AF194=\"b\",Inventory!$J201=\"\"),\"a\",IF(AND($AF194=\"b\",Inventory!$J201<>\"\"),VLOOKUP(Inventory!$J201,$N$4:$O$6,2,FALSE),IF(AND($AF194=\"a\",Inventory!$AA201=\"\"),\"a\",IF(AND($AF194=\"a\",Inventory!$AA201<>\"\"),VLOOKUP(Inventory!$AA201,$N$4:$O$6,2,FALSE),IF(AND($AF194=\"c\",Inventory!$AA201=\"\"),\"a\",IF(AND($AF194=\"c\",Inventory!$AA201<>\"\"),VLOOKUP(Inventory!$AA201,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF194=\"\",\"a\",IF(AND($AF194=\"b\",Inventory!$L201=\"\"),\"a\",IF(AND($AF194=\"b\",Inventory!$L201<>\"\"),VLOOKUP(Inventory!$L201,$T$4:$U$5,2,FALSE),IF(AND($AF194=\"a\",Inventory!$AD201=\"\"),\"a\",IF(AND($AF194=\"a\",Inventory!$AD201<>\"\"),VLOOKUP(Inventory!$AD201,$T$4:$U$5,2,FALSE),IF(AND($AF194=\"c\",Inventory!$AD201=\"\"),\"a\",IF(AND($AF194=\"c\",Inventory!$AD201<>\"\"),VLOOKUP(Inventory!$AD201,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C201=\"New Construction\",Inventory!C201=\"Replace-on-Burnout\"),Inventory!AR201,IF(Inventory!C201=\"Early Retirement\",Inventory!AQ201,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF194=\"b\",OR($AG194=\"a\",$AG194=\"b\"),Inventory!$I201=\"\",$AM194<(65000/12000)),\"x\",IF(AND($AF194=\"b\",OR($AG194=\"a\",$AG194=\"b\"),Inventory!$I201<>\"\",$AM194<(65000/12000)),VLOOKUP(Inventory!$I201,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF194=\"c\",Inventory!$AC201,Inventory!$K201)","v":0},{"$f":"IF(AND($AF194=\"b\",Inventory!$N201=\"Btu/hr\"),Inventory!$M201,IF(AND($AF194=\"b\",Inventory!$N201=\"Tons\"),Inventory!$M201*12000,IF(AND($AF194<>\"b\",Inventory!$AF201=\"Btu/hr\"),Inventory!$AE201,IF(AND($AF194<>\"b\",Inventory!$AF201=\"Tons\"),Inventory!$AE201*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF194=\"b\",Inventory!$P201=\"Btu/hr\"),Inventory!$O201,IF(AND($AF194=\"b\",Inventory!$P201=\"Tons\"),Inventory!$O201*12000,IF(AND($AF194<>\"b\",Inventory!$AI201=\"Btu/hr\"),Inventory!$AH201,IF(AND($AF194<>\"b\",Inventory!$AI201=\"Tons\"),Inventory!$AH201*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H201=\"\",$BU194=\"No\"),\"-\",Inventory!$H201)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV194,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J201=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW194,$BZ194),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ194,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW194,$BZ194),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ194,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW194,$BZ194),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ194,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,193,{"$f":"IF(Inventory!$C202=\"\",\"\",VLOOKUP(Inventory!$C202,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF195=\"\",\"\",IF(AND($AF195=\"b\",Inventory!$G202=\"\"),\"\",IF(AND($AF195=\"b\",Inventory!$G202<>\"\"),VLOOKUP(Inventory!$G202,$E$3:$F$10,2,FALSE),IF(AND($AF195=\"a\",Inventory!$Z202=\"\"),\"\",IF(AND($AF195=\"a\",Inventory!$Z202<>\"\"),VLOOKUP(Inventory!$Z202,$E$3:$F$10,2,FALSE),IF(AND($AF195=\"c\",Inventory!$Z202=\"\"),\"\",IF(AND($AF195=\"c\",Inventory!$Z202<>\"\"),VLOOKUP(Inventory!$Z202,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG195=\"a\",Inventory!$AG202<>\"\",Inventory!$AE202<>\"\",Inventory!$AF202<>\"\",Inventory!$AR202<(65000/12000)),VLOOKUP(Inventory!$AG202,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG195=\"b\",Inventory!$AJ202<>\"\",Inventory!$AH202<>\"\",Inventory!$AI202<>\"\",Inventory!$AS202<(65000/12000)),VLOOKUP(Inventory!$AJ202,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF195=\"\",\"a\",IF(AND($AF195=\"b\",Inventory!$J202=\"\"),\"a\",IF(AND($AF195=\"b\",Inventory!$J202<>\"\"),VLOOKUP(Inventory!$J202,$N$4:$O$6,2,FALSE),IF(AND($AF195=\"a\",Inventory!$AA202=\"\"),\"a\",IF(AND($AF195=\"a\",Inventory!$AA202<>\"\"),VLOOKUP(Inventory!$AA202,$N$4:$O$6,2,FALSE),IF(AND($AF195=\"c\",Inventory!$AA202=\"\"),\"a\",IF(AND($AF195=\"c\",Inventory!$AA202<>\"\"),VLOOKUP(Inventory!$AA202,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF195=\"\",\"a\",IF(AND($AF195=\"b\",Inventory!$L202=\"\"),\"a\",IF(AND($AF195=\"b\",Inventory!$L202<>\"\"),VLOOKUP(Inventory!$L202,$T$4:$U$5,2,FALSE),IF(AND($AF195=\"a\",Inventory!$AD202=\"\"),\"a\",IF(AND($AF195=\"a\",Inventory!$AD202<>\"\"),VLOOKUP(Inventory!$AD202,$T$4:$U$5,2,FALSE),IF(AND($AF195=\"c\",Inventory!$AD202=\"\"),\"a\",IF(AND($AF195=\"c\",Inventory!$AD202<>\"\"),VLOOKUP(Inventory!$AD202,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C202=\"New Construction\",Inventory!C202=\"Replace-on-Burnout\"),Inventory!AR202,IF(Inventory!C202=\"Early Retirement\",Inventory!AQ202,0))","v":0},"",{"$f":"IF(OR(AND($AG195<>\"a\",$AG195<>\"b\"),$AM195=\"\",$AN195<>0),\"\",IF(AND($AM195>=$AO$2,$AG195=\"a\"),4,IF(AND($AM195>=$AO$2,$AG195=\"b\"),9,0)))","v":""},{"$f":"IF(OR(AND($AG195<>\"a\",$AG195<>\"b\"),$AM195=\"\",$AO195<>0),\"\",IF(AND($AM195>=$AP$2,$AG195=\"a\"),3,IF(AND($AM195>=$AP$2,$AG195=\"b\"),8,0)))","v":""},{"$f":"IF(OR(AND($AG195<>\"a\",$AG195<>\"b\"),$AM195=\"\",$AP195<>0),\"\",IF(AND($AM195>=$AQ$2,$AG195=\"a\"),2,IF(AND($AM195>=$AQ$2,$AG195=\"b\"),7,0)))","v":""},{"$f":"IF(OR(AND($AG195<>\"a\",$AG195<>\"b\"),$AM195=\"\",$AQ195<>0),\"\",IF(AND($AM195>=$AR$2,$AG195=\"a\"),1,IF(AND($AM195>=$AR$2,$AG195=\"b\"),6,0)))","v":""},"","","","","","","","","","","",{"$f":"IF($AM195=\"\",\"\",IF(AND($AF195=\"c\",$AG195=\"c\"),10,IF(AND($AF195=\"a\",$AG195=\"c\"),11,IF(AND($AF195=\"c\",$AG195=\"d\"),12,IF(AND($AF195=\"a\",$AG195=\"d\"),13,\"\")))))","v":""},{"$f":"SUM($AN195:$BD195)","v":0},{"$f":"IF(AND($AF195=\"b\",OR($AG195=\"a\",$AG195=\"b\"),Inventory!$I202=\"\",$AM195<(65000/12000)),\"x\",IF(AND($AF195=\"b\",OR($AG195=\"a\",$AG195=\"b\"),Inventory!$I202<>\"\",$AM195<(65000/12000)),VLOOKUP(Inventory!$I202,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF195=\"c\",Inventory!$AC202,Inventory!$K202)","v":0},{"$f":"IF(AND($AF195=\"b\",Inventory!$N202=\"Btu/hr\"),Inventory!$M202,IF(AND($AF195=\"b\",Inventory!$N202=\"Tons\"),Inventory!$M202*12000,IF(AND($AF195<>\"b\",Inventory!$AF202=\"Btu/hr\"),Inventory!$AE202,IF(AND($AF195<>\"b\",Inventory!$AF202=\"Tons\"),Inventory!$AE202*12000,0))))","v":0},0,{"$f":"IF(OR(AND($BH195=\"No\",$BI195=\"No\"),$BK195=0),0,IF(AND($AF195<>\"b\",$BH195=\"Yes\",$BJ195=\"Yes\"),13.8-(0.3*$BL195/1000),IF(AND($AF195<>\"b\",$BH195=\"Yes\",$BJ195=\"No\"),10.9-(0.213*$BL195/1000),IF(AND($AF195=\"b\",$BH195=\"Yes\"),12.5-(0.213*$BL195/1000),IF(AND($AF195<>\"b\",$BI195=\"Yes\",$BJ195=\"Yes\"),14-(0.3*$BL195/1000),IF(AND($AF195<>\"b\",$BI195=\"Yes\",$BJ195=\"No\"),10.8-(0.213*$BL195/1000),IF(AND($AF195=\"b\",$BI195=\"Yes\"),12.3-(0.213*$BL195/1000),0)))))))","v":0},"EER",{"$f":"IFERROR(12/$BM195,0)","v":0},"kW/ton",{"$f":"IF(AND($AF195=\"b\",Inventory!$P202=\"Btu/hr\"),Inventory!$O202,IF(AND($AF195=\"b\",Inventory!$P202=\"Tons\"),Inventory!$O202*12000,IF(AND($AF195<>\"b\",Inventory!$AI202=\"Btu/hr\"),Inventory!$AH202,IF(AND($AF195<>\"b\",Inventory!$AI202=\"Tons\"),Inventory!$AH202*12000,0))))","v":0},0,{"$f":"IF(OR($BI195=\"No\",$BQ195=0),0,IF(AND($AF195<>\"b\",$BI195=\"Yes\",$BJ195=\"Yes\"),3.7-(0.052*$BR195/1000),IF(AND($AF195<>\"b\",$BI195=\"Yes\",$BJ195=\"No\"),2.9-(0.026*$BR195/1000),IF(AND($AF195=\"b\",$BI195=\"Yes\"),3.2-(0.026*$BR195/1000),0))))","v":0},"COP",{"$f":"IF($AF195=\"b\",\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR(Inventory!$H202=\"\",$BU195=\"No\"),\"-\",Inventory!$H202)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV195,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J202=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($BU195=\"No\",0,IF($BX195=\"Yes\",CONCATENATE($BE195,$BF195,\"c\"),CONCATENATE($BE195,$BF195)))","v":0},"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW195,$BZ195),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ195,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW195,$BZ195),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ195,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW195,$BZ195),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ195,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP",{"$f":"IF(AND($BH195=\"No\",$BU195=\"No\"),\"Yes\",\"No\")","v":"Yes"},{"$f":"IF($CL195=\"Yes\",IFERROR(VLOOKUP($BG195,$CX:$DE,6,FALSE),0),0)","v":0},{"$f":"IF($CL195=\"Yes\",IFERROR(VLOOKUP($BG195,$CX:$DE,7,FALSE),0),0)","v":0},"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,194,{"$f":"IF(Inventory!$C203=\"\",\"\",VLOOKUP(Inventory!$C203,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF196=\"\",\"\",IF(AND($AF196=\"b\",Inventory!$G203=\"\"),\"\",IF(AND($AF196=\"b\",Inventory!$G203<>\"\"),VLOOKUP(Inventory!$G203,$E$3:$F$10,2,FALSE),IF(AND($AF196=\"a\",Inventory!$Z203=\"\"),\"\",IF(AND($AF196=\"a\",Inventory!$Z203<>\"\"),VLOOKUP(Inventory!$Z203,$E$3:$F$10,2,FALSE),IF(AND($AF196=\"c\",Inventory!$Z203=\"\"),\"\",IF(AND($AF196=\"c\",Inventory!$Z203<>\"\"),VLOOKUP(Inventory!$Z203,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG196=\"a\",Inventory!$AG203<>\"\",Inventory!$AE203<>\"\",Inventory!$AF203<>\"\",Inventory!$AR203<(65000/12000)),VLOOKUP(Inventory!$AG203,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG196=\"b\",Inventory!$AJ203<>\"\",Inventory!$AH203<>\"\",Inventory!$AI203<>\"\",Inventory!$AS203<(65000/12000)),VLOOKUP(Inventory!$AJ203,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF196=\"\",\"a\",IF(AND($AF196=\"b\",Inventory!$J203=\"\"),\"a\",IF(AND($AF196=\"b\",Inventory!$J203<>\"\"),VLOOKUP(Inventory!$J203,$N$4:$O$6,2,FALSE),IF(AND($AF196=\"a\",Inventory!$AA203=\"\"),\"a\",IF(AND($AF196=\"a\",Inventory!$AA203<>\"\"),VLOOKUP(Inventory!$AA203,$N$4:$O$6,2,FALSE),IF(AND($AF196=\"c\",Inventory!$AA203=\"\"),\"a\",IF(AND($AF196=\"c\",Inventory!$AA203<>\"\"),VLOOKUP(Inventory!$AA203,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF($AG196=\"f\",\"b\",IF($AG196=\"e\",\"c\",\"a\"))","v":"a"},{"$f":"IF($AF196=\"\",\"a\",IF(AND($AF196=\"b\",Inventory!$L203=\"\"),\"a\",IF(AND($AF196=\"b\",Inventory!$L203<>\"\"),VLOOKUP(Inventory!$L203,$T$4:$U$5,2,FALSE),IF(AND($AF196=\"a\",Inventory!$AD203=\"\"),\"a\",IF(AND($AF196=\"a\",Inventory!$AD203<>\"\"),VLOOKUP(Inventory!$AD203,$T$4:$U$5,2,FALSE),IF(AND($AF196=\"c\",Inventory!$AD203=\"\"),\"a\",IF(AND($AF196=\"c\",Inventory!$AD203<>\"\"),VLOOKUP(Inventory!$AD203,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C203=\"New Construction\",Inventory!C203=\"Replace-on-Burnout\"),Inventory!AR203,IF(Inventory!C203=\"Early Retirement\",Inventory!AQ203,0))","v":0},{"$f":"IF(OR(AND($AG196<>\"a\",$AG196<>\"b\"),$AM196=\"\"),\"\",IF(AND($AM196>=$AN$2,$AG196=\"a\"),5,IF(AND($AM196>=$AN$2,$AG196=\"b\"),10,0)))","v":""},"","","","",{"$f":"IF(OR(AND($AG196<>\"e\",$AG196<>\"f\"),$AM196=\"\"),\"\",IF(AND($AM196>=$AS$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"b\",$AL196=\"b\"),26,IF(AND($AM196>$AS$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"b\",$AL196=\"c\"),28,IF(AND($AM196>$AS$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"c\",$AL196=\"b\"),19,IF(AND($AM196>$AS$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"c\",$AL196=\"c\"),24,0)))))","v":""},{"$f":"IF(OR(AND($AG196<>\"e\",$AG196<>\"f\"),$AM196=\"\",$AS196<>0),\"\",IF(AND($AM196>=$AT$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"b\",$AL196=\"b\"),26,IF(AND($AM196>$AT$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"b\",$AL196=\"c\"),28,IF(AND($AM196>$AT$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"c\",$AL196=\"b\"),18,IF(AND($AM196>$AT$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"c\",$AL196=\"c\"),24,0)))))","v":""},{"$f":"IF(OR(AND($AG196<>\"e\",$AG196<>\"f\"),$AM196=\"\",$AT196<>0),\"\",IF(AND($AM196>=$AU$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"b\",$AL196=\"b\"),25,IF(AND($AM196>$AU$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"b\",$AL196=\"c\"),28,IF(AND($AM196>$AU$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"c\",$AL196=\"b\"),17,IF(AND($AM196>$AU$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"c\",$AL196=\"c\"),23,0)))))","v":""},{"$f":"IF(OR(AND($AG196<>\"e\",$AG196<>\"f\"),$AM196=\"\",$AU196<>0),\"\",IF(AND($AM196>=$AV$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"b\",$AL196=\"b\"),25,IF(AND($AM196>$AV$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"b\",$AL196=\"c\"),27,IF(AND($AM196>$AV$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"c\",$AL196=\"b\"),16,IF(AND($AM196>$AV$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"c\",$AL196=\"c\"),22,0)))))","v":""},{"$f":"IF(OR(AND($AG196<>\"e\",$AG196<>\"f\"),$AM196=\"\",$AV196<>0),\"\",IF(AND($AM196>=$AW$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"b\",$AL196=\"b\"),25,IF(AND($AM196>$AW$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"b\",$AL196=\"c\"),27,IF(AND($AM196>$AW$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"c\",$AL196=\"b\"),16,IF(AND($AM196>$AW$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"c\",$AL196=\"c\"),21,0)))))","v":""},{"$f":"IF(OR(AND($AG196<>\"e\",$AG196<>\"f\"),$AM196=\"\",$AW196<>0),\"\",IF(AND($AM196>=$AX$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"b\",$AL196=\"b\"),25,IF(AND($AM196>$AX$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"b\",$AL196=\"c\"),27,IF(AND($AM196>$AX$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"c\",$AL196=\"b\"),15,IF(AND($AM196>$AX$2,OR($AG196=\"e\",$AG196=\"f\"),$AK196=\"c\",$AL196=\"c\"),20,0)))))","v":""},{"$f":"IF(OR(AND($AG196<>\"g\",$AG196<>\"h\"),$AM196=\"\"),\"\",IF(AND($AM196>=$AY$2,$AG196=\"g\"),33,IF(AND($AM196>=$AY$2,$AG196=\"h\",$AJ196=\"b\"),38,IF(AND($AM196>=$AY$2,$AG196=\"h\",$AJ196<>\"b\"),43,0))))","v":""},{"$f":"IF(OR(AND($AG196<>\"g\",$AG196<>\"h\"),$AM196=\"\",$AY196<>0),\"\",IF(AND($AM196>=$AZ$2,$AG196=\"g\"),32,IF(AND($AM196>=$AZ$2,$AG196=\"h\",$AJ196=\"b\"),37,IF(AND($AM196>=$AZ$2,$AG196=\"h\",$AJ196<>\"b\"),42,0))))","v":""},{"$f":"IF(OR(AND($AG196<>\"g\",$AG196<>\"h\"),$AM196=\"\",$AZ196<>0),\"\",IF(AND($AM196>=$BA$2,$AG196=\"g\"),31,IF(AND($AM196>=$BA$2,$AG196=\"h\",$AJ196=\"b\"),36,IF(AND($AM196>=$BA$2,$AG196=\"h\",$AJ196<>\"b\"),41,0))))","v":""},{"$f":"IF(OR(AND($AG196<>\"g\",$AG196<>\"h\"),$AM196=\"\",$BA196<>0),\"\",IF(AND($AM196>=$BB$2,$AG196=\"g\"),30,IF(AND($AM196>=$BB$2,$AG196=\"h\",$AJ196=\"b\"),35,IF(AND($AM196>=$BB$2,$AG196=\"h\",$AJ196<>\"b\"),40,0))))","v":""},{"$f":"IF(OR(AND($AG196<>\"g\",$AG196<>\"h\"),$AM196=\"\",$BB196<>0),\"\",IF(AND($AM196>=$BC$2,$AG196=\"g\"),29,IF(AND($AM196>=$BC$2,$AG196=\"h\",$AJ196=\"b\"),34,IF(AND($AM196>=$BC$2,$AG196=\"h\",$AJ196<>\"b\"),39,0))))","v":""},"",0,{"$f":"IF(AND($AF196=\"b\",OR($AG196=\"a\",$AG196=\"b\"),Inventory!$I203=\"\",$AM196<(65000/12000)),\"x\",IF(AND($AF196=\"b\",OR($AG196=\"a\",$AG196=\"b\"),Inventory!$I203<>\"\",$AM196<(65000/12000)),VLOOKUP(Inventory!$I203,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},{"$f":"CONCATENATE($AF196,$AG196,$AH196,$AI196,$AJ196,$AK196,$AL196,$BE196)","v":"aaaaa0"},{"$f":"IF($AG196=\"c\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AG196=\"d\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AF196=\"c\",Inventory!$AC203,Inventory!$K203)","v":0},{"$f":"IF(AND($AF196=\"b\",Inventory!$N203=\"Btu/hr\"),Inventory!$M203,IF(AND($AF196=\"b\",Inventory!$N203=\"Tons\"),Inventory!$M203*12000,IF(AND($AF196<>\"b\",Inventory!$AF203=\"Btu/hr\"),Inventory!$AE203,IF(AND($AF196<>\"b\",Inventory!$AF203=\"Tons\"),Inventory!$AE203*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF196=\"b\",Inventory!$P203=\"Btu/hr\"),Inventory!$O203,IF(AND($AF196=\"b\",Inventory!$P203=\"Tons\"),Inventory!$O203*12000,IF(AND($AF196<>\"b\",Inventory!$AI203=\"Btu/hr\"),Inventory!$AH203,IF(AND($AF196<>\"b\",Inventory!$AI203=\"Tons\"),Inventory!$AH203*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H203=\"\",$BU196=\"No\"),\"-\",Inventory!$H203)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV196,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J203=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,{"$f":"IFERROR(VLOOKUP($BY196,$BY$506:$BZ$537,2,FALSE),\"-\")","v":"-"},{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW196,$BZ196),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ196,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW196,$BZ196),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ196,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,{"$f":"IF(OR($CD196=\"SEER\",$CD196=\"IEER (EER)\",$CD196=\"IPLV (EER)\"),12/$CC196,IF($CD196=\"IPLV (kW/ton)\",$CC196,0))","v":0},"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW196,$BZ196),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ196,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},{"$f":"IF($CI196=\"HSPF\",$CH196/3.412,IF($CI196=\"COP\",$CH196,0))","v":0},"COP","Yes",0,0,"kW/ton",{"$f":"IF($CL196=\"Yes\",IFERROR(VLOOKUP($BG196,$CX:$DI,11,FALSE),0),0)","v":0},"COP",{"$f":"MAX($BO196,$CE196,$CM196)","v":0},{"$f":"MAX($BO196,$CF196,$CN196)","v":0},"kW/ton",{"$f":"MAX($BS196,$CJ196,$CP196)","v":0},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,195,{"$f":"IF(Inventory!$C204=\"\",\"\",VLOOKUP(Inventory!$C204,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF197=\"\",\"\",IF(AND($AF197=\"b\",Inventory!$G204=\"\"),\"\",IF(AND($AF197=\"b\",Inventory!$G204<>\"\"),VLOOKUP(Inventory!$G204,$E$3:$F$10,2,FALSE),IF(AND($AF197=\"a\",Inventory!$Z204=\"\"),\"\",IF(AND($AF197=\"a\",Inventory!$Z204<>\"\"),VLOOKUP(Inventory!$Z204,$E$3:$F$10,2,FALSE),IF(AND($AF197=\"c\",Inventory!$Z204=\"\"),\"\",IF(AND($AF197=\"c\",Inventory!$Z204<>\"\"),VLOOKUP(Inventory!$Z204,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG197=\"a\",Inventory!$AG204<>\"\",Inventory!$AE204<>\"\",Inventory!$AF204<>\"\",Inventory!$AR204<(65000/12000)),VLOOKUP(Inventory!$AG204,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG197=\"b\",Inventory!$AJ204<>\"\",Inventory!$AH204<>\"\",Inventory!$AI204<>\"\",Inventory!$AS204<(65000/12000)),VLOOKUP(Inventory!$AJ204,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF197=\"\",\"a\",IF(AND($AF197=\"b\",Inventory!$J204=\"\"),\"a\",IF(AND($AF197=\"b\",Inventory!$J204<>\"\"),VLOOKUP(Inventory!$J204,$N$4:$O$6,2,FALSE),IF(AND($AF197=\"a\",Inventory!$AA204=\"\"),\"a\",IF(AND($AF197=\"a\",Inventory!$AA204<>\"\"),VLOOKUP(Inventory!$AA204,$N$4:$O$6,2,FALSE),IF(AND($AF197=\"c\",Inventory!$AA204=\"\"),\"a\",IF(AND($AF197=\"c\",Inventory!$AA204<>\"\"),VLOOKUP(Inventory!$AA204,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF197=\"\",\"a\",IF(AND($AF197=\"b\",Inventory!$L204=\"\"),\"a\",IF(AND($AF197=\"b\",Inventory!$L204<>\"\"),VLOOKUP(Inventory!$L204,$T$4:$U$5,2,FALSE),IF(AND($AF197=\"a\",Inventory!$AD204=\"\"),\"a\",IF(AND($AF197=\"a\",Inventory!$AD204<>\"\"),VLOOKUP(Inventory!$AD204,$T$4:$U$5,2,FALSE),IF(AND($AF197=\"c\",Inventory!$AD204=\"\"),\"a\",IF(AND($AF197=\"c\",Inventory!$AD204<>\"\"),VLOOKUP(Inventory!$AD204,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C204=\"New Construction\",Inventory!C204=\"Replace-on-Burnout\"),Inventory!AR204,IF(Inventory!C204=\"Early Retirement\",Inventory!AQ204,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF197=\"b\",OR($AG197=\"a\",$AG197=\"b\"),Inventory!$I204=\"\",$AM197<(65000/12000)),\"x\",IF(AND($AF197=\"b\",OR($AG197=\"a\",$AG197=\"b\"),Inventory!$I204<>\"\",$AM197<(65000/12000)),VLOOKUP(Inventory!$I204,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF197=\"c\",Inventory!$AC204,Inventory!$K204)","v":0},{"$f":"IF(AND($AF197=\"b\",Inventory!$N204=\"Btu/hr\"),Inventory!$M204,IF(AND($AF197=\"b\",Inventory!$N204=\"Tons\"),Inventory!$M204*12000,IF(AND($AF197<>\"b\",Inventory!$AF204=\"Btu/hr\"),Inventory!$AE204,IF(AND($AF197<>\"b\",Inventory!$AF204=\"Tons\"),Inventory!$AE204*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF197=\"b\",Inventory!$P204=\"Btu/hr\"),Inventory!$O204,IF(AND($AF197=\"b\",Inventory!$P204=\"Tons\"),Inventory!$O204*12000,IF(AND($AF197<>\"b\",Inventory!$AI204=\"Btu/hr\"),Inventory!$AH204,IF(AND($AF197<>\"b\",Inventory!$AI204=\"Tons\"),Inventory!$AH204*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H204=\"\",$BU197=\"No\"),\"-\",Inventory!$H204)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV197,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J204=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW197,$BZ197),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ197,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW197,$BZ197),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ197,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},{"$f":"IF($CB197=\"SEER\",12/($CA197*0.697+2.0394),IF($CB197=\"EER\",12/$CA197,IF($CB197=\"kW/ton\",$CA197,0)))","v":0},0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW197,$BZ197),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ197,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,196,{"$f":"IF(Inventory!$C205=\"\",\"\",VLOOKUP(Inventory!$C205,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF198=\"\",\"\",IF(AND($AF198=\"b\",Inventory!$G205=\"\"),\"\",IF(AND($AF198=\"b\",Inventory!$G205<>\"\"),VLOOKUP(Inventory!$G205,$E$3:$F$10,2,FALSE),IF(AND($AF198=\"a\",Inventory!$Z205=\"\"),\"\",IF(AND($AF198=\"a\",Inventory!$Z205<>\"\"),VLOOKUP(Inventory!$Z205,$E$3:$F$10,2,FALSE),IF(AND($AF198=\"c\",Inventory!$Z205=\"\"),\"\",IF(AND($AF198=\"c\",Inventory!$Z205<>\"\"),VLOOKUP(Inventory!$Z205,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG198=\"a\",Inventory!$AG205<>\"\",Inventory!$AE205<>\"\",Inventory!$AF205<>\"\",Inventory!$AR205<(65000/12000)),VLOOKUP(Inventory!$AG205,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG198=\"b\",Inventory!$AJ205<>\"\",Inventory!$AH205<>\"\",Inventory!$AI205<>\"\",Inventory!$AS205<(65000/12000)),VLOOKUP(Inventory!$AJ205,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF198=\"\",\"a\",IF(AND($AF198=\"b\",Inventory!$J205=\"\"),\"a\",IF(AND($AF198=\"b\",Inventory!$J205<>\"\"),VLOOKUP(Inventory!$J205,$N$4:$O$6,2,FALSE),IF(AND($AF198=\"a\",Inventory!$AA205=\"\"),\"a\",IF(AND($AF198=\"a\",Inventory!$AA205<>\"\"),VLOOKUP(Inventory!$AA205,$N$4:$O$6,2,FALSE),IF(AND($AF198=\"c\",Inventory!$AA205=\"\"),\"a\",IF(AND($AF198=\"c\",Inventory!$AA205<>\"\"),VLOOKUP(Inventory!$AA205,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF198=\"\",\"a\",IF(AND($AF198=\"b\",Inventory!$L205=\"\"),\"a\",IF(AND($AF198=\"b\",Inventory!$L205<>\"\"),VLOOKUP(Inventory!$L205,$T$4:$U$5,2,FALSE),IF(AND($AF198=\"a\",Inventory!$AD205=\"\"),\"a\",IF(AND($AF198=\"a\",Inventory!$AD205<>\"\"),VLOOKUP(Inventory!$AD205,$T$4:$U$5,2,FALSE),IF(AND($AF198=\"c\",Inventory!$AD205=\"\"),\"a\",IF(AND($AF198=\"c\",Inventory!$AD205<>\"\"),VLOOKUP(Inventory!$AD205,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C205=\"New Construction\",Inventory!C205=\"Replace-on-Burnout\"),Inventory!AR205,IF(Inventory!C205=\"Early Retirement\",Inventory!AQ205,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF198=\"b\",OR($AG198=\"a\",$AG198=\"b\"),Inventory!$I205=\"\",$AM198<(65000/12000)),\"x\",IF(AND($AF198=\"b\",OR($AG198=\"a\",$AG198=\"b\"),Inventory!$I205<>\"\",$AM198<(65000/12000)),VLOOKUP(Inventory!$I205,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF198=\"c\",Inventory!$AC205,Inventory!$K205)","v":0},{"$f":"IF(AND($AF198=\"b\",Inventory!$N205=\"Btu/hr\"),Inventory!$M205,IF(AND($AF198=\"b\",Inventory!$N205=\"Tons\"),Inventory!$M205*12000,IF(AND($AF198<>\"b\",Inventory!$AF205=\"Btu/hr\"),Inventory!$AE205,IF(AND($AF198<>\"b\",Inventory!$AF205=\"Tons\"),Inventory!$AE205*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF198=\"b\",Inventory!$P205=\"Btu/hr\"),Inventory!$O205,IF(AND($AF198=\"b\",Inventory!$P205=\"Tons\"),Inventory!$O205*12000,IF(AND($AF198<>\"b\",Inventory!$AI205=\"Btu/hr\"),Inventory!$AH205,IF(AND($AF198<>\"b\",Inventory!$AI205=\"Tons\"),Inventory!$AH205*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H205=\"\",$BU198=\"No\"),\"-\",Inventory!$H205)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV198,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J205=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW198,$BZ198),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ198,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW198,$BZ198),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ198,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW198,$BZ198),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ198,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,197,{"$f":"IF(Inventory!$C206=\"\",\"\",VLOOKUP(Inventory!$C206,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF199=\"\",\"\",IF(AND($AF199=\"b\",Inventory!$G206=\"\"),\"\",IF(AND($AF199=\"b\",Inventory!$G206<>\"\"),VLOOKUP(Inventory!$G206,$E$3:$F$10,2,FALSE),IF(AND($AF199=\"a\",Inventory!$Z206=\"\"),\"\",IF(AND($AF199=\"a\",Inventory!$Z206<>\"\"),VLOOKUP(Inventory!$Z206,$E$3:$F$10,2,FALSE),IF(AND($AF199=\"c\",Inventory!$Z206=\"\"),\"\",IF(AND($AF199=\"c\",Inventory!$Z206<>\"\"),VLOOKUP(Inventory!$Z206,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG199=\"a\",Inventory!$AG206<>\"\",Inventory!$AE206<>\"\",Inventory!$AF206<>\"\",Inventory!$AR206<(65000/12000)),VLOOKUP(Inventory!$AG206,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG199=\"b\",Inventory!$AJ206<>\"\",Inventory!$AH206<>\"\",Inventory!$AI206<>\"\",Inventory!$AS206<(65000/12000)),VLOOKUP(Inventory!$AJ206,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF199=\"\",\"a\",IF(AND($AF199=\"b\",Inventory!$J206=\"\"),\"a\",IF(AND($AF199=\"b\",Inventory!$J206<>\"\"),VLOOKUP(Inventory!$J206,$N$4:$O$6,2,FALSE),IF(AND($AF199=\"a\",Inventory!$AA206=\"\"),\"a\",IF(AND($AF199=\"a\",Inventory!$AA206<>\"\"),VLOOKUP(Inventory!$AA206,$N$4:$O$6,2,FALSE),IF(AND($AF199=\"c\",Inventory!$AA206=\"\"),\"a\",IF(AND($AF199=\"c\",Inventory!$AA206<>\"\"),VLOOKUP(Inventory!$AA206,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF199=\"\",\"a\",IF(AND($AF199=\"b\",Inventory!$L206=\"\"),\"a\",IF(AND($AF199=\"b\",Inventory!$L206<>\"\"),VLOOKUP(Inventory!$L206,$T$4:$U$5,2,FALSE),IF(AND($AF199=\"a\",Inventory!$AD206=\"\"),\"a\",IF(AND($AF199=\"a\",Inventory!$AD206<>\"\"),VLOOKUP(Inventory!$AD206,$T$4:$U$5,2,FALSE),IF(AND($AF199=\"c\",Inventory!$AD206=\"\"),\"a\",IF(AND($AF199=\"c\",Inventory!$AD206<>\"\"),VLOOKUP(Inventory!$AD206,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C206=\"New Construction\",Inventory!C206=\"Replace-on-Burnout\"),Inventory!AR206,IF(Inventory!C206=\"Early Retirement\",Inventory!AQ206,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF199=\"b\",OR($AG199=\"a\",$AG199=\"b\"),Inventory!$I206=\"\",$AM199<(65000/12000)),\"x\",IF(AND($AF199=\"b\",OR($AG199=\"a\",$AG199=\"b\"),Inventory!$I206<>\"\",$AM199<(65000/12000)),VLOOKUP(Inventory!$I206,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF199=\"c\",Inventory!$AC206,Inventory!$K206)","v":0},{"$f":"IF(AND($AF199=\"b\",Inventory!$N206=\"Btu/hr\"),Inventory!$M206,IF(AND($AF199=\"b\",Inventory!$N206=\"Tons\"),Inventory!$M206*12000,IF(AND($AF199<>\"b\",Inventory!$AF206=\"Btu/hr\"),Inventory!$AE206,IF(AND($AF199<>\"b\",Inventory!$AF206=\"Tons\"),Inventory!$AE206*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF199=\"b\",Inventory!$P206=\"Btu/hr\"),Inventory!$O206,IF(AND($AF199=\"b\",Inventory!$P206=\"Tons\"),Inventory!$O206*12000,IF(AND($AF199<>\"b\",Inventory!$AI206=\"Btu/hr\"),Inventory!$AH206,IF(AND($AF199<>\"b\",Inventory!$AI206=\"Tons\"),Inventory!$AH206*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H206=\"\",$BU199=\"No\"),\"-\",Inventory!$H206)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV199,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J206=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW199,$BZ199),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ199,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW199,$BZ199),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ199,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW199,$BZ199),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ199,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,198,{"$f":"IF(Inventory!$C207=\"\",\"\",VLOOKUP(Inventory!$C207,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF200=\"\",\"\",IF(AND($AF200=\"b\",Inventory!$G207=\"\"),\"\",IF(AND($AF200=\"b\",Inventory!$G207<>\"\"),VLOOKUP(Inventory!$G207,$E$3:$F$10,2,FALSE),IF(AND($AF200=\"a\",Inventory!$Z207=\"\"),\"\",IF(AND($AF200=\"a\",Inventory!$Z207<>\"\"),VLOOKUP(Inventory!$Z207,$E$3:$F$10,2,FALSE),IF(AND($AF200=\"c\",Inventory!$Z207=\"\"),\"\",IF(AND($AF200=\"c\",Inventory!$Z207<>\"\"),VLOOKUP(Inventory!$Z207,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG200=\"a\",Inventory!$AG207<>\"\",Inventory!$AE207<>\"\",Inventory!$AF207<>\"\",Inventory!$AR207<(65000/12000)),VLOOKUP(Inventory!$AG207,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG200=\"b\",Inventory!$AJ207<>\"\",Inventory!$AH207<>\"\",Inventory!$AI207<>\"\",Inventory!$AS207<(65000/12000)),VLOOKUP(Inventory!$AJ207,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF200=\"\",\"a\",IF(AND($AF200=\"b\",Inventory!$J207=\"\"),\"a\",IF(AND($AF200=\"b\",Inventory!$J207<>\"\"),VLOOKUP(Inventory!$J207,$N$4:$O$6,2,FALSE),IF(AND($AF200=\"a\",Inventory!$AA207=\"\"),\"a\",IF(AND($AF200=\"a\",Inventory!$AA207<>\"\"),VLOOKUP(Inventory!$AA207,$N$4:$O$6,2,FALSE),IF(AND($AF200=\"c\",Inventory!$AA207=\"\"),\"a\",IF(AND($AF200=\"c\",Inventory!$AA207<>\"\"),VLOOKUP(Inventory!$AA207,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF200=\"\",\"a\",IF(AND($AF200=\"b\",Inventory!$L207=\"\"),\"a\",IF(AND($AF200=\"b\",Inventory!$L207<>\"\"),VLOOKUP(Inventory!$L207,$T$4:$U$5,2,FALSE),IF(AND($AF200=\"a\",Inventory!$AD207=\"\"),\"a\",IF(AND($AF200=\"a\",Inventory!$AD207<>\"\"),VLOOKUP(Inventory!$AD207,$T$4:$U$5,2,FALSE),IF(AND($AF200=\"c\",Inventory!$AD207=\"\"),\"a\",IF(AND($AF200=\"c\",Inventory!$AD207<>\"\"),VLOOKUP(Inventory!$AD207,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C207=\"New Construction\",Inventory!C207=\"Replace-on-Burnout\"),Inventory!AR207,IF(Inventory!C207=\"Early Retirement\",Inventory!AQ207,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF200=\"b\",OR($AG200=\"a\",$AG200=\"b\"),Inventory!$I207=\"\",$AM200<(65000/12000)),\"x\",IF(AND($AF200=\"b\",OR($AG200=\"a\",$AG200=\"b\"),Inventory!$I207<>\"\",$AM200<(65000/12000)),VLOOKUP(Inventory!$I207,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF200=\"c\",Inventory!$AC207,Inventory!$K207)","v":0},{"$f":"IF(AND($AF200=\"b\",Inventory!$N207=\"Btu/hr\"),Inventory!$M207,IF(AND($AF200=\"b\",Inventory!$N207=\"Tons\"),Inventory!$M207*12000,IF(AND($AF200<>\"b\",Inventory!$AF207=\"Btu/hr\"),Inventory!$AE207,IF(AND($AF200<>\"b\",Inventory!$AF207=\"Tons\"),Inventory!$AE207*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF200=\"b\",Inventory!$P207=\"Btu/hr\"),Inventory!$O207,IF(AND($AF200=\"b\",Inventory!$P207=\"Tons\"),Inventory!$O207*12000,IF(AND($AF200<>\"b\",Inventory!$AI207=\"Btu/hr\"),Inventory!$AH207,IF(AND($AF200<>\"b\",Inventory!$AI207=\"Tons\"),Inventory!$AH207*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H207=\"\",$BU200=\"No\"),\"-\",Inventory!$H207)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV200,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J207=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW200,$BZ200),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ200,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW200,$BZ200),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ200,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW200,$BZ200),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ200,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199,{"$f":"IF(Inventory!$C208=\"\",\"\",VLOOKUP(Inventory!$C208,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF201=\"\",\"\",IF(AND($AF201=\"b\",Inventory!$G208=\"\"),\"\",IF(AND($AF201=\"b\",Inventory!$G208<>\"\"),VLOOKUP(Inventory!$G208,$E$3:$F$10,2,FALSE),IF(AND($AF201=\"a\",Inventory!$Z208=\"\"),\"\",IF(AND($AF201=\"a\",Inventory!$Z208<>\"\"),VLOOKUP(Inventory!$Z208,$E$3:$F$10,2,FALSE),IF(AND($AF201=\"c\",Inventory!$Z208=\"\"),\"\",IF(AND($AF201=\"c\",Inventory!$Z208<>\"\"),VLOOKUP(Inventory!$Z208,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG201=\"a\",Inventory!$AG208<>\"\",Inventory!$AE208<>\"\",Inventory!$AF208<>\"\",Inventory!$AR208<(65000/12000)),VLOOKUP(Inventory!$AG208,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG201=\"b\",Inventory!$AJ208<>\"\",Inventory!$AH208<>\"\",Inventory!$AI208<>\"\",Inventory!$AS208<(65000/12000)),VLOOKUP(Inventory!$AJ208,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF201=\"\",\"a\",IF(AND($AF201=\"b\",Inventory!$J208=\"\"),\"a\",IF(AND($AF201=\"b\",Inventory!$J208<>\"\"),VLOOKUP(Inventory!$J208,$N$4:$O$6,2,FALSE),IF(AND($AF201=\"a\",Inventory!$AA208=\"\"),\"a\",IF(AND($AF201=\"a\",Inventory!$AA208<>\"\"),VLOOKUP(Inventory!$AA208,$N$4:$O$6,2,FALSE),IF(AND($AF201=\"c\",Inventory!$AA208=\"\"),\"a\",IF(AND($AF201=\"c\",Inventory!$AA208<>\"\"),VLOOKUP(Inventory!$AA208,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF201=\"\",\"a\",IF(AND($AF201=\"b\",Inventory!$L208=\"\"),\"a\",IF(AND($AF201=\"b\",Inventory!$L208<>\"\"),VLOOKUP(Inventory!$L208,$T$4:$U$5,2,FALSE),IF(AND($AF201=\"a\",Inventory!$AD208=\"\"),\"a\",IF(AND($AF201=\"a\",Inventory!$AD208<>\"\"),VLOOKUP(Inventory!$AD208,$T$4:$U$5,2,FALSE),IF(AND($AF201=\"c\",Inventory!$AD208=\"\"),\"a\",IF(AND($AF201=\"c\",Inventory!$AD208<>\"\"),VLOOKUP(Inventory!$AD208,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C208=\"New Construction\",Inventory!C208=\"Replace-on-Burnout\"),Inventory!AR208,IF(Inventory!C208=\"Early Retirement\",Inventory!AQ208,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF201=\"b\",OR($AG201=\"a\",$AG201=\"b\"),Inventory!$I208=\"\",$AM201<(65000/12000)),\"x\",IF(AND($AF201=\"b\",OR($AG201=\"a\",$AG201=\"b\"),Inventory!$I208<>\"\",$AM201<(65000/12000)),VLOOKUP(Inventory!$I208,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF201=\"c\",Inventory!$AC208,Inventory!$K208)","v":0},{"$f":"IF(AND($AF201=\"b\",Inventory!$N208=\"Btu/hr\"),Inventory!$M208,IF(AND($AF201=\"b\",Inventory!$N208=\"Tons\"),Inventory!$M208*12000,IF(AND($AF201<>\"b\",Inventory!$AF208=\"Btu/hr\"),Inventory!$AE208,IF(AND($AF201<>\"b\",Inventory!$AF208=\"Tons\"),Inventory!$AE208*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF201=\"b\",Inventory!$P208=\"Btu/hr\"),Inventory!$O208,IF(AND($AF201=\"b\",Inventory!$P208=\"Tons\"),Inventory!$O208*12000,IF(AND($AF201<>\"b\",Inventory!$AI208=\"Btu/hr\"),Inventory!$AH208,IF(AND($AF201<>\"b\",Inventory!$AI208=\"Tons\"),Inventory!$AH208*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H208=\"\",$BU201=\"No\"),\"-\",Inventory!$H208)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV201,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J208=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW201,$BZ201),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ201,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW201,$BZ201),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ201,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW201,$BZ201),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ201,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200,{"$f":"IF(Inventory!$C209=\"\",\"\",VLOOKUP(Inventory!$C209,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF202=\"\",\"\",IF(AND($AF202=\"b\",Inventory!$G209=\"\"),\"\",IF(AND($AF202=\"b\",Inventory!$G209<>\"\"),VLOOKUP(Inventory!$G209,$E$3:$F$10,2,FALSE),IF(AND($AF202=\"a\",Inventory!$Z209=\"\"),\"\",IF(AND($AF202=\"a\",Inventory!$Z209<>\"\"),VLOOKUP(Inventory!$Z209,$E$3:$F$10,2,FALSE),IF(AND($AF202=\"c\",Inventory!$Z209=\"\"),\"\",IF(AND($AF202=\"c\",Inventory!$Z209<>\"\"),VLOOKUP(Inventory!$Z209,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG202=\"a\",Inventory!$AG209<>\"\",Inventory!$AE209<>\"\",Inventory!$AF209<>\"\",Inventory!$AR209<(65000/12000)),VLOOKUP(Inventory!$AG209,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG202=\"b\",Inventory!$AJ209<>\"\",Inventory!$AH209<>\"\",Inventory!$AI209<>\"\",Inventory!$AS209<(65000/12000)),VLOOKUP(Inventory!$AJ209,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF202=\"\",\"a\",IF(AND($AF202=\"b\",Inventory!$J209=\"\"),\"a\",IF(AND($AF202=\"b\",Inventory!$J209<>\"\"),VLOOKUP(Inventory!$J209,$N$4:$O$6,2,FALSE),IF(AND($AF202=\"a\",Inventory!$AA209=\"\"),\"a\",IF(AND($AF202=\"a\",Inventory!$AA209<>\"\"),VLOOKUP(Inventory!$AA209,$N$4:$O$6,2,FALSE),IF(AND($AF202=\"c\",Inventory!$AA209=\"\"),\"a\",IF(AND($AF202=\"c\",Inventory!$AA209<>\"\"),VLOOKUP(Inventory!$AA209,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF202=\"\",\"a\",IF(AND($AF202=\"b\",Inventory!$L209=\"\"),\"a\",IF(AND($AF202=\"b\",Inventory!$L209<>\"\"),VLOOKUP(Inventory!$L209,$T$4:$U$5,2,FALSE),IF(AND($AF202=\"a\",Inventory!$AD209=\"\"),\"a\",IF(AND($AF202=\"a\",Inventory!$AD209<>\"\"),VLOOKUP(Inventory!$AD209,$T$4:$U$5,2,FALSE),IF(AND($AF202=\"c\",Inventory!$AD209=\"\"),\"a\",IF(AND($AF202=\"c\",Inventory!$AD209<>\"\"),VLOOKUP(Inventory!$AD209,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C209=\"New Construction\",Inventory!C209=\"Replace-on-Burnout\"),Inventory!AR209,IF(Inventory!C209=\"Early Retirement\",Inventory!AQ209,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF202=\"b\",OR($AG202=\"a\",$AG202=\"b\"),Inventory!$I209=\"\",$AM202<(65000/12000)),\"x\",IF(AND($AF202=\"b\",OR($AG202=\"a\",$AG202=\"b\"),Inventory!$I209<>\"\",$AM202<(65000/12000)),VLOOKUP(Inventory!$I209,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF202=\"c\",Inventory!$AC209,Inventory!$K209)","v":0},{"$f":"IF(AND($AF202=\"b\",Inventory!$N209=\"Btu/hr\"),Inventory!$M209,IF(AND($AF202=\"b\",Inventory!$N209=\"Tons\"),Inventory!$M209*12000,IF(AND($AF202<>\"b\",Inventory!$AF209=\"Btu/hr\"),Inventory!$AE209,IF(AND($AF202<>\"b\",Inventory!$AF209=\"Tons\"),Inventory!$AE209*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF202=\"b\",Inventory!$P209=\"Btu/hr\"),Inventory!$O209,IF(AND($AF202=\"b\",Inventory!$P209=\"Tons\"),Inventory!$O209*12000,IF(AND($AF202<>\"b\",Inventory!$AI209=\"Btu/hr\"),Inventory!$AH209,IF(AND($AF202<>\"b\",Inventory!$AI209=\"Tons\"),Inventory!$AH209*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H209=\"\",$BU202=\"No\"),\"-\",Inventory!$H209)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV202,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J209=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW202,$BZ202),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ202,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW202,$BZ202),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ202,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW202,$BZ202),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ202,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,201,{"$f":"IF(Inventory!$C210=\"\",\"\",VLOOKUP(Inventory!$C210,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF203=\"\",\"\",IF(AND($AF203=\"b\",Inventory!$G210=\"\"),\"\",IF(AND($AF203=\"b\",Inventory!$G210<>\"\"),VLOOKUP(Inventory!$G210,$E$3:$F$10,2,FALSE),IF(AND($AF203=\"a\",Inventory!$Z210=\"\"),\"\",IF(AND($AF203=\"a\",Inventory!$Z210<>\"\"),VLOOKUP(Inventory!$Z210,$E$3:$F$10,2,FALSE),IF(AND($AF203=\"c\",Inventory!$Z210=\"\"),\"\",IF(AND($AF203=\"c\",Inventory!$Z210<>\"\"),VLOOKUP(Inventory!$Z210,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG203=\"a\",Inventory!$AG210<>\"\",Inventory!$AE210<>\"\",Inventory!$AF210<>\"\",Inventory!$AR210<(65000/12000)),VLOOKUP(Inventory!$AG210,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG203=\"b\",Inventory!$AJ210<>\"\",Inventory!$AH210<>\"\",Inventory!$AI210<>\"\",Inventory!$AS210<(65000/12000)),VLOOKUP(Inventory!$AJ210,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF203=\"\",\"a\",IF(AND($AF203=\"b\",Inventory!$J210=\"\"),\"a\",IF(AND($AF203=\"b\",Inventory!$J210<>\"\"),VLOOKUP(Inventory!$J210,$N$4:$O$6,2,FALSE),IF(AND($AF203=\"a\",Inventory!$AA210=\"\"),\"a\",IF(AND($AF203=\"a\",Inventory!$AA210<>\"\"),VLOOKUP(Inventory!$AA210,$N$4:$O$6,2,FALSE),IF(AND($AF203=\"c\",Inventory!$AA210=\"\"),\"a\",IF(AND($AF203=\"c\",Inventory!$AA210<>\"\"),VLOOKUP(Inventory!$AA210,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF203=\"\",\"a\",IF(AND($AF203=\"b\",Inventory!$L210=\"\"),\"a\",IF(AND($AF203=\"b\",Inventory!$L210<>\"\"),VLOOKUP(Inventory!$L210,$T$4:$U$5,2,FALSE),IF(AND($AF203=\"a\",Inventory!$AD210=\"\"),\"a\",IF(AND($AF203=\"a\",Inventory!$AD210<>\"\"),VLOOKUP(Inventory!$AD210,$T$4:$U$5,2,FALSE),IF(AND($AF203=\"c\",Inventory!$AD210=\"\"),\"a\",IF(AND($AF203=\"c\",Inventory!$AD210<>\"\"),VLOOKUP(Inventory!$AD210,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C210=\"New Construction\",Inventory!C210=\"Replace-on-Burnout\"),Inventory!AR210,IF(Inventory!C210=\"Early Retirement\",Inventory!AQ210,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF203=\"b\",OR($AG203=\"a\",$AG203=\"b\"),Inventory!$I210=\"\",$AM203<(65000/12000)),\"x\",IF(AND($AF203=\"b\",OR($AG203=\"a\",$AG203=\"b\"),Inventory!$I210<>\"\",$AM203<(65000/12000)),VLOOKUP(Inventory!$I210,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF203=\"c\",Inventory!$AC210,Inventory!$K210)","v":0},{"$f":"IF(AND($AF203=\"b\",Inventory!$N210=\"Btu/hr\"),Inventory!$M210,IF(AND($AF203=\"b\",Inventory!$N210=\"Tons\"),Inventory!$M210*12000,IF(AND($AF203<>\"b\",Inventory!$AF210=\"Btu/hr\"),Inventory!$AE210,IF(AND($AF203<>\"b\",Inventory!$AF210=\"Tons\"),Inventory!$AE210*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF203=\"b\",Inventory!$P210=\"Btu/hr\"),Inventory!$O210,IF(AND($AF203=\"b\",Inventory!$P210=\"Tons\"),Inventory!$O210*12000,IF(AND($AF203<>\"b\",Inventory!$AI210=\"Btu/hr\"),Inventory!$AH210,IF(AND($AF203<>\"b\",Inventory!$AI210=\"Tons\"),Inventory!$AH210*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H210=\"\",$BU203=\"No\"),\"-\",Inventory!$H210)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV203,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J210=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW203,$BZ203),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ203,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW203,$BZ203),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ203,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW203,$BZ203),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ203,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202,{"$f":"IF(Inventory!$C211=\"\",\"\",VLOOKUP(Inventory!$C211,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF204=\"\",\"\",IF(AND($AF204=\"b\",Inventory!$G211=\"\"),\"\",IF(AND($AF204=\"b\",Inventory!$G211<>\"\"),VLOOKUP(Inventory!$G211,$E$3:$F$10,2,FALSE),IF(AND($AF204=\"a\",Inventory!$Z211=\"\"),\"\",IF(AND($AF204=\"a\",Inventory!$Z211<>\"\"),VLOOKUP(Inventory!$Z211,$E$3:$F$10,2,FALSE),IF(AND($AF204=\"c\",Inventory!$Z211=\"\"),\"\",IF(AND($AF204=\"c\",Inventory!$Z211<>\"\"),VLOOKUP(Inventory!$Z211,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG204=\"a\",Inventory!$AG211<>\"\",Inventory!$AE211<>\"\",Inventory!$AF211<>\"\",Inventory!$AR211<(65000/12000)),VLOOKUP(Inventory!$AG211,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG204=\"b\",Inventory!$AJ211<>\"\",Inventory!$AH211<>\"\",Inventory!$AI211<>\"\",Inventory!$AS211<(65000/12000)),VLOOKUP(Inventory!$AJ211,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF204=\"\",\"a\",IF(AND($AF204=\"b\",Inventory!$J211=\"\"),\"a\",IF(AND($AF204=\"b\",Inventory!$J211<>\"\"),VLOOKUP(Inventory!$J211,$N$4:$O$6,2,FALSE),IF(AND($AF204=\"a\",Inventory!$AA211=\"\"),\"a\",IF(AND($AF204=\"a\",Inventory!$AA211<>\"\"),VLOOKUP(Inventory!$AA211,$N$4:$O$6,2,FALSE),IF(AND($AF204=\"c\",Inventory!$AA211=\"\"),\"a\",IF(AND($AF204=\"c\",Inventory!$AA211<>\"\"),VLOOKUP(Inventory!$AA211,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF204=\"\",\"a\",IF(AND($AF204=\"b\",Inventory!$L211=\"\"),\"a\",IF(AND($AF204=\"b\",Inventory!$L211<>\"\"),VLOOKUP(Inventory!$L211,$T$4:$U$5,2,FALSE),IF(AND($AF204=\"a\",Inventory!$AD211=\"\"),\"a\",IF(AND($AF204=\"a\",Inventory!$AD211<>\"\"),VLOOKUP(Inventory!$AD211,$T$4:$U$5,2,FALSE),IF(AND($AF204=\"c\",Inventory!$AD211=\"\"),\"a\",IF(AND($AF204=\"c\",Inventory!$AD211<>\"\"),VLOOKUP(Inventory!$AD211,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C211=\"New Construction\",Inventory!C211=\"Replace-on-Burnout\"),Inventory!AR211,IF(Inventory!C211=\"Early Retirement\",Inventory!AQ211,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF204=\"b\",OR($AG204=\"a\",$AG204=\"b\"),Inventory!$I211=\"\",$AM204<(65000/12000)),\"x\",IF(AND($AF204=\"b\",OR($AG204=\"a\",$AG204=\"b\"),Inventory!$I211<>\"\",$AM204<(65000/12000)),VLOOKUP(Inventory!$I211,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF204=\"c\",Inventory!$AC211,Inventory!$K211)","v":0},{"$f":"IF(AND($AF204=\"b\",Inventory!$N211=\"Btu/hr\"),Inventory!$M211,IF(AND($AF204=\"b\",Inventory!$N211=\"Tons\"),Inventory!$M211*12000,IF(AND($AF204<>\"b\",Inventory!$AF211=\"Btu/hr\"),Inventory!$AE211,IF(AND($AF204<>\"b\",Inventory!$AF211=\"Tons\"),Inventory!$AE211*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF204=\"b\",Inventory!$P211=\"Btu/hr\"),Inventory!$O211,IF(AND($AF204=\"b\",Inventory!$P211=\"Tons\"),Inventory!$O211*12000,IF(AND($AF204<>\"b\",Inventory!$AI211=\"Btu/hr\"),Inventory!$AH211,IF(AND($AF204<>\"b\",Inventory!$AI211=\"Tons\"),Inventory!$AH211*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H211=\"\",$BU204=\"No\"),\"-\",Inventory!$H211)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV204,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J211=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW204,$BZ204),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ204,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW204,$BZ204),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ204,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW204,$BZ204),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ204,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203,{"$f":"IF(Inventory!$C212=\"\",\"\",VLOOKUP(Inventory!$C212,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF205=\"\",\"\",IF(AND($AF205=\"b\",Inventory!$G212=\"\"),\"\",IF(AND($AF205=\"b\",Inventory!$G212<>\"\"),VLOOKUP(Inventory!$G212,$E$3:$F$10,2,FALSE),IF(AND($AF205=\"a\",Inventory!$Z212=\"\"),\"\",IF(AND($AF205=\"a\",Inventory!$Z212<>\"\"),VLOOKUP(Inventory!$Z212,$E$3:$F$10,2,FALSE),IF(AND($AF205=\"c\",Inventory!$Z212=\"\"),\"\",IF(AND($AF205=\"c\",Inventory!$Z212<>\"\"),VLOOKUP(Inventory!$Z212,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG205=\"a\",Inventory!$AG212<>\"\",Inventory!$AE212<>\"\",Inventory!$AF212<>\"\",Inventory!$AR212<(65000/12000)),VLOOKUP(Inventory!$AG212,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG205=\"b\",Inventory!$AJ212<>\"\",Inventory!$AH212<>\"\",Inventory!$AI212<>\"\",Inventory!$AS212<(65000/12000)),VLOOKUP(Inventory!$AJ212,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF205=\"\",\"a\",IF(AND($AF205=\"b\",Inventory!$J212=\"\"),\"a\",IF(AND($AF205=\"b\",Inventory!$J212<>\"\"),VLOOKUP(Inventory!$J212,$N$4:$O$6,2,FALSE),IF(AND($AF205=\"a\",Inventory!$AA212=\"\"),\"a\",IF(AND($AF205=\"a\",Inventory!$AA212<>\"\"),VLOOKUP(Inventory!$AA212,$N$4:$O$6,2,FALSE),IF(AND($AF205=\"c\",Inventory!$AA212=\"\"),\"a\",IF(AND($AF205=\"c\",Inventory!$AA212<>\"\"),VLOOKUP(Inventory!$AA212,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF205=\"\",\"a\",IF(AND($AF205=\"b\",Inventory!$L212=\"\"),\"a\",IF(AND($AF205=\"b\",Inventory!$L212<>\"\"),VLOOKUP(Inventory!$L212,$T$4:$U$5,2,FALSE),IF(AND($AF205=\"a\",Inventory!$AD212=\"\"),\"a\",IF(AND($AF205=\"a\",Inventory!$AD212<>\"\"),VLOOKUP(Inventory!$AD212,$T$4:$U$5,2,FALSE),IF(AND($AF205=\"c\",Inventory!$AD212=\"\"),\"a\",IF(AND($AF205=\"c\",Inventory!$AD212<>\"\"),VLOOKUP(Inventory!$AD212,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C212=\"New Construction\",Inventory!C212=\"Replace-on-Burnout\"),Inventory!AR212,IF(Inventory!C212=\"Early Retirement\",Inventory!AQ212,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF205=\"b\",OR($AG205=\"a\",$AG205=\"b\"),Inventory!$I212=\"\",$AM205<(65000/12000)),\"x\",IF(AND($AF205=\"b\",OR($AG205=\"a\",$AG205=\"b\"),Inventory!$I212<>\"\",$AM205<(65000/12000)),VLOOKUP(Inventory!$I212,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF205=\"c\",Inventory!$AC212,Inventory!$K212)","v":0},{"$f":"IF(AND($AF205=\"b\",Inventory!$N212=\"Btu/hr\"),Inventory!$M212,IF(AND($AF205=\"b\",Inventory!$N212=\"Tons\"),Inventory!$M212*12000,IF(AND($AF205<>\"b\",Inventory!$AF212=\"Btu/hr\"),Inventory!$AE212,IF(AND($AF205<>\"b\",Inventory!$AF212=\"Tons\"),Inventory!$AE212*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF205=\"b\",Inventory!$P212=\"Btu/hr\"),Inventory!$O212,IF(AND($AF205=\"b\",Inventory!$P212=\"Tons\"),Inventory!$O212*12000,IF(AND($AF205<>\"b\",Inventory!$AI212=\"Btu/hr\"),Inventory!$AH212,IF(AND($AF205<>\"b\",Inventory!$AI212=\"Tons\"),Inventory!$AH212*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H212=\"\",$BU205=\"No\"),\"-\",Inventory!$H212)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV205,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J212=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW205,$BZ205),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ205,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW205,$BZ205),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ205,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW205,$BZ205),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ205,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204,{"$f":"IF(Inventory!$C213=\"\",\"\",VLOOKUP(Inventory!$C213,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF206=\"\",\"\",IF(AND($AF206=\"b\",Inventory!$G213=\"\"),\"\",IF(AND($AF206=\"b\",Inventory!$G213<>\"\"),VLOOKUP(Inventory!$G213,$E$3:$F$10,2,FALSE),IF(AND($AF206=\"a\",Inventory!$Z213=\"\"),\"\",IF(AND($AF206=\"a\",Inventory!$Z213<>\"\"),VLOOKUP(Inventory!$Z213,$E$3:$F$10,2,FALSE),IF(AND($AF206=\"c\",Inventory!$Z213=\"\"),\"\",IF(AND($AF206=\"c\",Inventory!$Z213<>\"\"),VLOOKUP(Inventory!$Z213,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG206=\"a\",Inventory!$AG213<>\"\",Inventory!$AE213<>\"\",Inventory!$AF213<>\"\",Inventory!$AR213<(65000/12000)),VLOOKUP(Inventory!$AG213,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG206=\"b\",Inventory!$AJ213<>\"\",Inventory!$AH213<>\"\",Inventory!$AI213<>\"\",Inventory!$AS213<(65000/12000)),VLOOKUP(Inventory!$AJ213,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF206=\"\",\"a\",IF(AND($AF206=\"b\",Inventory!$J213=\"\"),\"a\",IF(AND($AF206=\"b\",Inventory!$J213<>\"\"),VLOOKUP(Inventory!$J213,$N$4:$O$6,2,FALSE),IF(AND($AF206=\"a\",Inventory!$AA213=\"\"),\"a\",IF(AND($AF206=\"a\",Inventory!$AA213<>\"\"),VLOOKUP(Inventory!$AA213,$N$4:$O$6,2,FALSE),IF(AND($AF206=\"c\",Inventory!$AA213=\"\"),\"a\",IF(AND($AF206=\"c\",Inventory!$AA213<>\"\"),VLOOKUP(Inventory!$AA213,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF206=\"\",\"a\",IF(AND($AF206=\"b\",Inventory!$L213=\"\"),\"a\",IF(AND($AF206=\"b\",Inventory!$L213<>\"\"),VLOOKUP(Inventory!$L213,$T$4:$U$5,2,FALSE),IF(AND($AF206=\"a\",Inventory!$AD213=\"\"),\"a\",IF(AND($AF206=\"a\",Inventory!$AD213<>\"\"),VLOOKUP(Inventory!$AD213,$T$4:$U$5,2,FALSE),IF(AND($AF206=\"c\",Inventory!$AD213=\"\"),\"a\",IF(AND($AF206=\"c\",Inventory!$AD213<>\"\"),VLOOKUP(Inventory!$AD213,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C213=\"New Construction\",Inventory!C213=\"Replace-on-Burnout\"),Inventory!AR213,IF(Inventory!C213=\"Early Retirement\",Inventory!AQ213,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF206=\"b\",OR($AG206=\"a\",$AG206=\"b\"),Inventory!$I213=\"\",$AM206<(65000/12000)),\"x\",IF(AND($AF206=\"b\",OR($AG206=\"a\",$AG206=\"b\"),Inventory!$I213<>\"\",$AM206<(65000/12000)),VLOOKUP(Inventory!$I213,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF206=\"c\",Inventory!$AC213,Inventory!$K213)","v":0},{"$f":"IF(AND($AF206=\"b\",Inventory!$N213=\"Btu/hr\"),Inventory!$M213,IF(AND($AF206=\"b\",Inventory!$N213=\"Tons\"),Inventory!$M213*12000,IF(AND($AF206<>\"b\",Inventory!$AF213=\"Btu/hr\"),Inventory!$AE213,IF(AND($AF206<>\"b\",Inventory!$AF213=\"Tons\"),Inventory!$AE213*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF206=\"b\",Inventory!$P213=\"Btu/hr\"),Inventory!$O213,IF(AND($AF206=\"b\",Inventory!$P213=\"Tons\"),Inventory!$O213*12000,IF(AND($AF206<>\"b\",Inventory!$AI213=\"Btu/hr\"),Inventory!$AH213,IF(AND($AF206<>\"b\",Inventory!$AI213=\"Tons\"),Inventory!$AH213*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H213=\"\",$BU206=\"No\"),\"-\",Inventory!$H213)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV206,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J213=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW206,$BZ206),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ206,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW206,$BZ206),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ206,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW206,$BZ206),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ206,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,205,{"$f":"IF(Inventory!$C214=\"\",\"\",VLOOKUP(Inventory!$C214,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF207=\"\",\"\",IF(AND($AF207=\"b\",Inventory!$G214=\"\"),\"\",IF(AND($AF207=\"b\",Inventory!$G214<>\"\"),VLOOKUP(Inventory!$G214,$E$3:$F$10,2,FALSE),IF(AND($AF207=\"a\",Inventory!$Z214=\"\"),\"\",IF(AND($AF207=\"a\",Inventory!$Z214<>\"\"),VLOOKUP(Inventory!$Z214,$E$3:$F$10,2,FALSE),IF(AND($AF207=\"c\",Inventory!$Z214=\"\"),\"\",IF(AND($AF207=\"c\",Inventory!$Z214<>\"\"),VLOOKUP(Inventory!$Z214,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG207=\"a\",Inventory!$AG214<>\"\",Inventory!$AE214<>\"\",Inventory!$AF214<>\"\",Inventory!$AR214<(65000/12000)),VLOOKUP(Inventory!$AG214,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG207=\"b\",Inventory!$AJ214<>\"\",Inventory!$AH214<>\"\",Inventory!$AI214<>\"\",Inventory!$AS214<(65000/12000)),VLOOKUP(Inventory!$AJ214,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF207=\"\",\"a\",IF(AND($AF207=\"b\",Inventory!$J214=\"\"),\"a\",IF(AND($AF207=\"b\",Inventory!$J214<>\"\"),VLOOKUP(Inventory!$J214,$N$4:$O$6,2,FALSE),IF(AND($AF207=\"a\",Inventory!$AA214=\"\"),\"a\",IF(AND($AF207=\"a\",Inventory!$AA214<>\"\"),VLOOKUP(Inventory!$AA214,$N$4:$O$6,2,FALSE),IF(AND($AF207=\"c\",Inventory!$AA214=\"\"),\"a\",IF(AND($AF207=\"c\",Inventory!$AA214<>\"\"),VLOOKUP(Inventory!$AA214,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF207=\"\",\"a\",IF(AND($AF207=\"b\",Inventory!$L214=\"\"),\"a\",IF(AND($AF207=\"b\",Inventory!$L214<>\"\"),VLOOKUP(Inventory!$L214,$T$4:$U$5,2,FALSE),IF(AND($AF207=\"a\",Inventory!$AD214=\"\"),\"a\",IF(AND($AF207=\"a\",Inventory!$AD214<>\"\"),VLOOKUP(Inventory!$AD214,$T$4:$U$5,2,FALSE),IF(AND($AF207=\"c\",Inventory!$AD214=\"\"),\"a\",IF(AND($AF207=\"c\",Inventory!$AD214<>\"\"),VLOOKUP(Inventory!$AD214,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C214=\"New Construction\",Inventory!C214=\"Replace-on-Burnout\"),Inventory!AR214,IF(Inventory!C214=\"Early Retirement\",Inventory!AQ214,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF207=\"b\",OR($AG207=\"a\",$AG207=\"b\"),Inventory!$I214=\"\",$AM207<(65000/12000)),\"x\",IF(AND($AF207=\"b\",OR($AG207=\"a\",$AG207=\"b\"),Inventory!$I214<>\"\",$AM207<(65000/12000)),VLOOKUP(Inventory!$I214,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF207=\"c\",Inventory!$AC214,Inventory!$K214)","v":0},{"$f":"IF(AND($AF207=\"b\",Inventory!$N214=\"Btu/hr\"),Inventory!$M214,IF(AND($AF207=\"b\",Inventory!$N214=\"Tons\"),Inventory!$M214*12000,IF(AND($AF207<>\"b\",Inventory!$AF214=\"Btu/hr\"),Inventory!$AE214,IF(AND($AF207<>\"b\",Inventory!$AF214=\"Tons\"),Inventory!$AE214*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF207=\"b\",Inventory!$P214=\"Btu/hr\"),Inventory!$O214,IF(AND($AF207=\"b\",Inventory!$P214=\"Tons\"),Inventory!$O214*12000,IF(AND($AF207<>\"b\",Inventory!$AI214=\"Btu/hr\"),Inventory!$AH214,IF(AND($AF207<>\"b\",Inventory!$AI214=\"Tons\"),Inventory!$AH214*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H214=\"\",$BU207=\"No\"),\"-\",Inventory!$H214)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV207,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J214=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW207,$BZ207),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ207,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW207,$BZ207),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ207,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW207,$BZ207),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ207,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,206,{"$f":"IF(Inventory!$C215=\"\",\"\",VLOOKUP(Inventory!$C215,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF208=\"\",\"\",IF(AND($AF208=\"b\",Inventory!$G215=\"\"),\"\",IF(AND($AF208=\"b\",Inventory!$G215<>\"\"),VLOOKUP(Inventory!$G215,$E$3:$F$10,2,FALSE),IF(AND($AF208=\"a\",Inventory!$Z215=\"\"),\"\",IF(AND($AF208=\"a\",Inventory!$Z215<>\"\"),VLOOKUP(Inventory!$Z215,$E$3:$F$10,2,FALSE),IF(AND($AF208=\"c\",Inventory!$Z215=\"\"),\"\",IF(AND($AF208=\"c\",Inventory!$Z215<>\"\"),VLOOKUP(Inventory!$Z215,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG208=\"a\",Inventory!$AG215<>\"\",Inventory!$AE215<>\"\",Inventory!$AF215<>\"\",Inventory!$AR215<(65000/12000)),VLOOKUP(Inventory!$AG215,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG208=\"b\",Inventory!$AJ215<>\"\",Inventory!$AH215<>\"\",Inventory!$AI215<>\"\",Inventory!$AS215<(65000/12000)),VLOOKUP(Inventory!$AJ215,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF208=\"\",\"a\",IF(AND($AF208=\"b\",Inventory!$J215=\"\"),\"a\",IF(AND($AF208=\"b\",Inventory!$J215<>\"\"),VLOOKUP(Inventory!$J215,$N$4:$O$6,2,FALSE),IF(AND($AF208=\"a\",Inventory!$AA215=\"\"),\"a\",IF(AND($AF208=\"a\",Inventory!$AA215<>\"\"),VLOOKUP(Inventory!$AA215,$N$4:$O$6,2,FALSE),IF(AND($AF208=\"c\",Inventory!$AA215=\"\"),\"a\",IF(AND($AF208=\"c\",Inventory!$AA215<>\"\"),VLOOKUP(Inventory!$AA215,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF208=\"\",\"a\",IF(AND($AF208=\"b\",Inventory!$L215=\"\"),\"a\",IF(AND($AF208=\"b\",Inventory!$L215<>\"\"),VLOOKUP(Inventory!$L215,$T$4:$U$5,2,FALSE),IF(AND($AF208=\"a\",Inventory!$AD215=\"\"),\"a\",IF(AND($AF208=\"a\",Inventory!$AD215<>\"\"),VLOOKUP(Inventory!$AD215,$T$4:$U$5,2,FALSE),IF(AND($AF208=\"c\",Inventory!$AD215=\"\"),\"a\",IF(AND($AF208=\"c\",Inventory!$AD215<>\"\"),VLOOKUP(Inventory!$AD215,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C215=\"New Construction\",Inventory!C215=\"Replace-on-Burnout\"),Inventory!AR215,IF(Inventory!C215=\"Early Retirement\",Inventory!AQ215,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF208=\"b\",OR($AG208=\"a\",$AG208=\"b\"),Inventory!$I215=\"\",$AM208<(65000/12000)),\"x\",IF(AND($AF208=\"b\",OR($AG208=\"a\",$AG208=\"b\"),Inventory!$I215<>\"\",$AM208<(65000/12000)),VLOOKUP(Inventory!$I215,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF208=\"c\",Inventory!$AC215,Inventory!$K215)","v":0},{"$f":"IF(AND($AF208=\"b\",Inventory!$N215=\"Btu/hr\"),Inventory!$M215,IF(AND($AF208=\"b\",Inventory!$N215=\"Tons\"),Inventory!$M215*12000,IF(AND($AF208<>\"b\",Inventory!$AF215=\"Btu/hr\"),Inventory!$AE215,IF(AND($AF208<>\"b\",Inventory!$AF215=\"Tons\"),Inventory!$AE215*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF208=\"b\",Inventory!$P215=\"Btu/hr\"),Inventory!$O215,IF(AND($AF208=\"b\",Inventory!$P215=\"Tons\"),Inventory!$O215*12000,IF(AND($AF208<>\"b\",Inventory!$AI215=\"Btu/hr\"),Inventory!$AH215,IF(AND($AF208<>\"b\",Inventory!$AI215=\"Tons\"),Inventory!$AH215*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H215=\"\",$BU208=\"No\"),\"-\",Inventory!$H215)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV208,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J215=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW208,$BZ208),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ208,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW208,$BZ208),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ208,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW208,$BZ208),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ208,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,207,{"$f":"IF(Inventory!$C216=\"\",\"\",VLOOKUP(Inventory!$C216,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF209=\"\",\"\",IF(AND($AF209=\"b\",Inventory!$G216=\"\"),\"\",IF(AND($AF209=\"b\",Inventory!$G216<>\"\"),VLOOKUP(Inventory!$G216,$E$3:$F$10,2,FALSE),IF(AND($AF209=\"a\",Inventory!$Z216=\"\"),\"\",IF(AND($AF209=\"a\",Inventory!$Z216<>\"\"),VLOOKUP(Inventory!$Z216,$E$3:$F$10,2,FALSE),IF(AND($AF209=\"c\",Inventory!$Z216=\"\"),\"\",IF(AND($AF209=\"c\",Inventory!$Z216<>\"\"),VLOOKUP(Inventory!$Z216,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG209=\"a\",Inventory!$AG216<>\"\",Inventory!$AE216<>\"\",Inventory!$AF216<>\"\",Inventory!$AR216<(65000/12000)),VLOOKUP(Inventory!$AG216,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG209=\"b\",Inventory!$AJ216<>\"\",Inventory!$AH216<>\"\",Inventory!$AI216<>\"\",Inventory!$AS216<(65000/12000)),VLOOKUP(Inventory!$AJ216,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF209=\"\",\"a\",IF(AND($AF209=\"b\",Inventory!$J216=\"\"),\"a\",IF(AND($AF209=\"b\",Inventory!$J216<>\"\"),VLOOKUP(Inventory!$J216,$N$4:$O$6,2,FALSE),IF(AND($AF209=\"a\",Inventory!$AA216=\"\"),\"a\",IF(AND($AF209=\"a\",Inventory!$AA216<>\"\"),VLOOKUP(Inventory!$AA216,$N$4:$O$6,2,FALSE),IF(AND($AF209=\"c\",Inventory!$AA216=\"\"),\"a\",IF(AND($AF209=\"c\",Inventory!$AA216<>\"\"),VLOOKUP(Inventory!$AA216,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF209=\"\",\"a\",IF(AND($AF209=\"b\",Inventory!$L216=\"\"),\"a\",IF(AND($AF209=\"b\",Inventory!$L216<>\"\"),VLOOKUP(Inventory!$L216,$T$4:$U$5,2,FALSE),IF(AND($AF209=\"a\",Inventory!$AD216=\"\"),\"a\",IF(AND($AF209=\"a\",Inventory!$AD216<>\"\"),VLOOKUP(Inventory!$AD216,$T$4:$U$5,2,FALSE),IF(AND($AF209=\"c\",Inventory!$AD216=\"\"),\"a\",IF(AND($AF209=\"c\",Inventory!$AD216<>\"\"),VLOOKUP(Inventory!$AD216,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C216=\"New Construction\",Inventory!C216=\"Replace-on-Burnout\"),Inventory!AR216,IF(Inventory!C216=\"Early Retirement\",Inventory!AQ216,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF209=\"b\",OR($AG209=\"a\",$AG209=\"b\"),Inventory!$I216=\"\",$AM209<(65000/12000)),\"x\",IF(AND($AF209=\"b\",OR($AG209=\"a\",$AG209=\"b\"),Inventory!$I216<>\"\",$AM209<(65000/12000)),VLOOKUP(Inventory!$I216,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF209=\"c\",Inventory!$AC216,Inventory!$K216)","v":0},{"$f":"IF(AND($AF209=\"b\",Inventory!$N216=\"Btu/hr\"),Inventory!$M216,IF(AND($AF209=\"b\",Inventory!$N216=\"Tons\"),Inventory!$M216*12000,IF(AND($AF209<>\"b\",Inventory!$AF216=\"Btu/hr\"),Inventory!$AE216,IF(AND($AF209<>\"b\",Inventory!$AF216=\"Tons\"),Inventory!$AE216*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF209=\"b\",Inventory!$P216=\"Btu/hr\"),Inventory!$O216,IF(AND($AF209=\"b\",Inventory!$P216=\"Tons\"),Inventory!$O216*12000,IF(AND($AF209<>\"b\",Inventory!$AI216=\"Btu/hr\"),Inventory!$AH216,IF(AND($AF209<>\"b\",Inventory!$AI216=\"Tons\"),Inventory!$AH216*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H216=\"\",$BU209=\"No\"),\"-\",Inventory!$H216)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV209,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J216=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW209,$BZ209),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ209,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW209,$BZ209),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ209,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW209,$BZ209),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ209,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,208,{"$f":"IF(Inventory!$C217=\"\",\"\",VLOOKUP(Inventory!$C217,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF210=\"\",\"\",IF(AND($AF210=\"b\",Inventory!$G217=\"\"),\"\",IF(AND($AF210=\"b\",Inventory!$G217<>\"\"),VLOOKUP(Inventory!$G217,$E$3:$F$10,2,FALSE),IF(AND($AF210=\"a\",Inventory!$Z217=\"\"),\"\",IF(AND($AF210=\"a\",Inventory!$Z217<>\"\"),VLOOKUP(Inventory!$Z217,$E$3:$F$10,2,FALSE),IF(AND($AF210=\"c\",Inventory!$Z217=\"\"),\"\",IF(AND($AF210=\"c\",Inventory!$Z217<>\"\"),VLOOKUP(Inventory!$Z217,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG210=\"a\",Inventory!$AG217<>\"\",Inventory!$AE217<>\"\",Inventory!$AF217<>\"\",Inventory!$AR217<(65000/12000)),VLOOKUP(Inventory!$AG217,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG210=\"b\",Inventory!$AJ217<>\"\",Inventory!$AH217<>\"\",Inventory!$AI217<>\"\",Inventory!$AS217<(65000/12000)),VLOOKUP(Inventory!$AJ217,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF210=\"\",\"a\",IF(AND($AF210=\"b\",Inventory!$J217=\"\"),\"a\",IF(AND($AF210=\"b\",Inventory!$J217<>\"\"),VLOOKUP(Inventory!$J217,$N$4:$O$6,2,FALSE),IF(AND($AF210=\"a\",Inventory!$AA217=\"\"),\"a\",IF(AND($AF210=\"a\",Inventory!$AA217<>\"\"),VLOOKUP(Inventory!$AA217,$N$4:$O$6,2,FALSE),IF(AND($AF210=\"c\",Inventory!$AA217=\"\"),\"a\",IF(AND($AF210=\"c\",Inventory!$AA217<>\"\"),VLOOKUP(Inventory!$AA217,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF210=\"\",\"a\",IF(AND($AF210=\"b\",Inventory!$L217=\"\"),\"a\",IF(AND($AF210=\"b\",Inventory!$L217<>\"\"),VLOOKUP(Inventory!$L217,$T$4:$U$5,2,FALSE),IF(AND($AF210=\"a\",Inventory!$AD217=\"\"),\"a\",IF(AND($AF210=\"a\",Inventory!$AD217<>\"\"),VLOOKUP(Inventory!$AD217,$T$4:$U$5,2,FALSE),IF(AND($AF210=\"c\",Inventory!$AD217=\"\"),\"a\",IF(AND($AF210=\"c\",Inventory!$AD217<>\"\"),VLOOKUP(Inventory!$AD217,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C217=\"New Construction\",Inventory!C217=\"Replace-on-Burnout\"),Inventory!AR217,IF(Inventory!C217=\"Early Retirement\",Inventory!AQ217,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF210=\"b\",OR($AG210=\"a\",$AG210=\"b\"),Inventory!$I217=\"\",$AM210<(65000/12000)),\"x\",IF(AND($AF210=\"b\",OR($AG210=\"a\",$AG210=\"b\"),Inventory!$I217<>\"\",$AM210<(65000/12000)),VLOOKUP(Inventory!$I217,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF210=\"c\",Inventory!$AC217,Inventory!$K217)","v":0},{"$f":"IF(AND($AF210=\"b\",Inventory!$N217=\"Btu/hr\"),Inventory!$M217,IF(AND($AF210=\"b\",Inventory!$N217=\"Tons\"),Inventory!$M217*12000,IF(AND($AF210<>\"b\",Inventory!$AF217=\"Btu/hr\"),Inventory!$AE217,IF(AND($AF210<>\"b\",Inventory!$AF217=\"Tons\"),Inventory!$AE217*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF210=\"b\",Inventory!$P217=\"Btu/hr\"),Inventory!$O217,IF(AND($AF210=\"b\",Inventory!$P217=\"Tons\"),Inventory!$O217*12000,IF(AND($AF210<>\"b\",Inventory!$AI217=\"Btu/hr\"),Inventory!$AH217,IF(AND($AF210<>\"b\",Inventory!$AI217=\"Tons\"),Inventory!$AH217*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H217=\"\",$BU210=\"No\"),\"-\",Inventory!$H217)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV210,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J217=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW210,$BZ210),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ210,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW210,$BZ210),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ210,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW210,$BZ210),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ210,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,209,{"$f":"IF(Inventory!$C218=\"\",\"\",VLOOKUP(Inventory!$C218,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF211=\"\",\"\",IF(AND($AF211=\"b\",Inventory!$G218=\"\"),\"\",IF(AND($AF211=\"b\",Inventory!$G218<>\"\"),VLOOKUP(Inventory!$G218,$E$3:$F$10,2,FALSE),IF(AND($AF211=\"a\",Inventory!$Z218=\"\"),\"\",IF(AND($AF211=\"a\",Inventory!$Z218<>\"\"),VLOOKUP(Inventory!$Z218,$E$3:$F$10,2,FALSE),IF(AND($AF211=\"c\",Inventory!$Z218=\"\"),\"\",IF(AND($AF211=\"c\",Inventory!$Z218<>\"\"),VLOOKUP(Inventory!$Z218,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG211=\"a\",Inventory!$AG218<>\"\",Inventory!$AE218<>\"\",Inventory!$AF218<>\"\",Inventory!$AR218<(65000/12000)),VLOOKUP(Inventory!$AG218,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG211=\"b\",Inventory!$AJ218<>\"\",Inventory!$AH218<>\"\",Inventory!$AI218<>\"\",Inventory!$AS218<(65000/12000)),VLOOKUP(Inventory!$AJ218,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF211=\"\",\"a\",IF(AND($AF211=\"b\",Inventory!$J218=\"\"),\"a\",IF(AND($AF211=\"b\",Inventory!$J218<>\"\"),VLOOKUP(Inventory!$J218,$N$4:$O$6,2,FALSE),IF(AND($AF211=\"a\",Inventory!$AA218=\"\"),\"a\",IF(AND($AF211=\"a\",Inventory!$AA218<>\"\"),VLOOKUP(Inventory!$AA218,$N$4:$O$6,2,FALSE),IF(AND($AF211=\"c\",Inventory!$AA218=\"\"),\"a\",IF(AND($AF211=\"c\",Inventory!$AA218<>\"\"),VLOOKUP(Inventory!$AA218,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF211=\"\",\"a\",IF(AND($AF211=\"b\",Inventory!$L218=\"\"),\"a\",IF(AND($AF211=\"b\",Inventory!$L218<>\"\"),VLOOKUP(Inventory!$L218,$T$4:$U$5,2,FALSE),IF(AND($AF211=\"a\",Inventory!$AD218=\"\"),\"a\",IF(AND($AF211=\"a\",Inventory!$AD218<>\"\"),VLOOKUP(Inventory!$AD218,$T$4:$U$5,2,FALSE),IF(AND($AF211=\"c\",Inventory!$AD218=\"\"),\"a\",IF(AND($AF211=\"c\",Inventory!$AD218<>\"\"),VLOOKUP(Inventory!$AD218,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C218=\"New Construction\",Inventory!C218=\"Replace-on-Burnout\"),Inventory!AR218,IF(Inventory!C218=\"Early Retirement\",Inventory!AQ218,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF211=\"b\",OR($AG211=\"a\",$AG211=\"b\"),Inventory!$I218=\"\",$AM211<(65000/12000)),\"x\",IF(AND($AF211=\"b\",OR($AG211=\"a\",$AG211=\"b\"),Inventory!$I218<>\"\",$AM211<(65000/12000)),VLOOKUP(Inventory!$I218,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF211=\"c\",Inventory!$AC218,Inventory!$K218)","v":0},{"$f":"IF(AND($AF211=\"b\",Inventory!$N218=\"Btu/hr\"),Inventory!$M218,IF(AND($AF211=\"b\",Inventory!$N218=\"Tons\"),Inventory!$M218*12000,IF(AND($AF211<>\"b\",Inventory!$AF218=\"Btu/hr\"),Inventory!$AE218,IF(AND($AF211<>\"b\",Inventory!$AF218=\"Tons\"),Inventory!$AE218*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF211=\"b\",Inventory!$P218=\"Btu/hr\"),Inventory!$O218,IF(AND($AF211=\"b\",Inventory!$P218=\"Tons\"),Inventory!$O218*12000,IF(AND($AF211<>\"b\",Inventory!$AI218=\"Btu/hr\"),Inventory!$AH218,IF(AND($AF211<>\"b\",Inventory!$AI218=\"Tons\"),Inventory!$AH218*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H218=\"\",$BU211=\"No\"),\"-\",Inventory!$H218)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV211,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J218=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW211,$BZ211),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ211,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW211,$BZ211),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ211,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW211,$BZ211),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ211,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210,{"$f":"IF(Inventory!$C219=\"\",\"\",VLOOKUP(Inventory!$C219,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF212=\"\",\"\",IF(AND($AF212=\"b\",Inventory!$G219=\"\"),\"\",IF(AND($AF212=\"b\",Inventory!$G219<>\"\"),VLOOKUP(Inventory!$G219,$E$3:$F$10,2,FALSE),IF(AND($AF212=\"a\",Inventory!$Z219=\"\"),\"\",IF(AND($AF212=\"a\",Inventory!$Z219<>\"\"),VLOOKUP(Inventory!$Z219,$E$3:$F$10,2,FALSE),IF(AND($AF212=\"c\",Inventory!$Z219=\"\"),\"\",IF(AND($AF212=\"c\",Inventory!$Z219<>\"\"),VLOOKUP(Inventory!$Z219,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG212=\"a\",Inventory!$AG219<>\"\",Inventory!$AE219<>\"\",Inventory!$AF219<>\"\",Inventory!$AR219<(65000/12000)),VLOOKUP(Inventory!$AG219,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG212=\"b\",Inventory!$AJ219<>\"\",Inventory!$AH219<>\"\",Inventory!$AI219<>\"\",Inventory!$AS219<(65000/12000)),VLOOKUP(Inventory!$AJ219,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF212=\"\",\"a\",IF(AND($AF212=\"b\",Inventory!$J219=\"\"),\"a\",IF(AND($AF212=\"b\",Inventory!$J219<>\"\"),VLOOKUP(Inventory!$J219,$N$4:$O$6,2,FALSE),IF(AND($AF212=\"a\",Inventory!$AA219=\"\"),\"a\",IF(AND($AF212=\"a\",Inventory!$AA219<>\"\"),VLOOKUP(Inventory!$AA219,$N$4:$O$6,2,FALSE),IF(AND($AF212=\"c\",Inventory!$AA219=\"\"),\"a\",IF(AND($AF212=\"c\",Inventory!$AA219<>\"\"),VLOOKUP(Inventory!$AA219,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF212=\"\",\"a\",IF(AND($AF212=\"b\",Inventory!$L219=\"\"),\"a\",IF(AND($AF212=\"b\",Inventory!$L219<>\"\"),VLOOKUP(Inventory!$L219,$T$4:$U$5,2,FALSE),IF(AND($AF212=\"a\",Inventory!$AD219=\"\"),\"a\",IF(AND($AF212=\"a\",Inventory!$AD219<>\"\"),VLOOKUP(Inventory!$AD219,$T$4:$U$5,2,FALSE),IF(AND($AF212=\"c\",Inventory!$AD219=\"\"),\"a\",IF(AND($AF212=\"c\",Inventory!$AD219<>\"\"),VLOOKUP(Inventory!$AD219,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C219=\"New Construction\",Inventory!C219=\"Replace-on-Burnout\"),Inventory!AR219,IF(Inventory!C219=\"Early Retirement\",Inventory!AQ219,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF212=\"b\",OR($AG212=\"a\",$AG212=\"b\"),Inventory!$I219=\"\",$AM212<(65000/12000)),\"x\",IF(AND($AF212=\"b\",OR($AG212=\"a\",$AG212=\"b\"),Inventory!$I219<>\"\",$AM212<(65000/12000)),VLOOKUP(Inventory!$I219,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF212=\"c\",Inventory!$AC219,Inventory!$K219)","v":0},{"$f":"IF(AND($AF212=\"b\",Inventory!$N219=\"Btu/hr\"),Inventory!$M219,IF(AND($AF212=\"b\",Inventory!$N219=\"Tons\"),Inventory!$M219*12000,IF(AND($AF212<>\"b\",Inventory!$AF219=\"Btu/hr\"),Inventory!$AE219,IF(AND($AF212<>\"b\",Inventory!$AF219=\"Tons\"),Inventory!$AE219*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF212=\"b\",Inventory!$P219=\"Btu/hr\"),Inventory!$O219,IF(AND($AF212=\"b\",Inventory!$P219=\"Tons\"),Inventory!$O219*12000,IF(AND($AF212<>\"b\",Inventory!$AI219=\"Btu/hr\"),Inventory!$AH219,IF(AND($AF212<>\"b\",Inventory!$AI219=\"Tons\"),Inventory!$AH219*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H219=\"\",$BU212=\"No\"),\"-\",Inventory!$H219)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV212,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J219=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW212,$BZ212),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ212,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW212,$BZ212),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ212,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW212,$BZ212),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ212,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,211,{"$f":"IF(Inventory!$C220=\"\",\"\",VLOOKUP(Inventory!$C220,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF213=\"\",\"\",IF(AND($AF213=\"b\",Inventory!$G220=\"\"),\"\",IF(AND($AF213=\"b\",Inventory!$G220<>\"\"),VLOOKUP(Inventory!$G220,$E$3:$F$10,2,FALSE),IF(AND($AF213=\"a\",Inventory!$Z220=\"\"),\"\",IF(AND($AF213=\"a\",Inventory!$Z220<>\"\"),VLOOKUP(Inventory!$Z220,$E$3:$F$10,2,FALSE),IF(AND($AF213=\"c\",Inventory!$Z220=\"\"),\"\",IF(AND($AF213=\"c\",Inventory!$Z220<>\"\"),VLOOKUP(Inventory!$Z220,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG213=\"a\",Inventory!$AG220<>\"\",Inventory!$AE220<>\"\",Inventory!$AF220<>\"\",Inventory!$AR220<(65000/12000)),VLOOKUP(Inventory!$AG220,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG213=\"b\",Inventory!$AJ220<>\"\",Inventory!$AH220<>\"\",Inventory!$AI220<>\"\",Inventory!$AS220<(65000/12000)),VLOOKUP(Inventory!$AJ220,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF213=\"\",\"a\",IF(AND($AF213=\"b\",Inventory!$J220=\"\"),\"a\",IF(AND($AF213=\"b\",Inventory!$J220<>\"\"),VLOOKUP(Inventory!$J220,$N$4:$O$6,2,FALSE),IF(AND($AF213=\"a\",Inventory!$AA220=\"\"),\"a\",IF(AND($AF213=\"a\",Inventory!$AA220<>\"\"),VLOOKUP(Inventory!$AA220,$N$4:$O$6,2,FALSE),IF(AND($AF213=\"c\",Inventory!$AA220=\"\"),\"a\",IF(AND($AF213=\"c\",Inventory!$AA220<>\"\"),VLOOKUP(Inventory!$AA220,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF213=\"\",\"a\",IF(AND($AF213=\"b\",Inventory!$L220=\"\"),\"a\",IF(AND($AF213=\"b\",Inventory!$L220<>\"\"),VLOOKUP(Inventory!$L220,$T$4:$U$5,2,FALSE),IF(AND($AF213=\"a\",Inventory!$AD220=\"\"),\"a\",IF(AND($AF213=\"a\",Inventory!$AD220<>\"\"),VLOOKUP(Inventory!$AD220,$T$4:$U$5,2,FALSE),IF(AND($AF213=\"c\",Inventory!$AD220=\"\"),\"a\",IF(AND($AF213=\"c\",Inventory!$AD220<>\"\"),VLOOKUP(Inventory!$AD220,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C220=\"New Construction\",Inventory!C220=\"Replace-on-Burnout\"),Inventory!AR220,IF(Inventory!C220=\"Early Retirement\",Inventory!AQ220,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF213=\"b\",OR($AG213=\"a\",$AG213=\"b\"),Inventory!$I220=\"\",$AM213<(65000/12000)),\"x\",IF(AND($AF213=\"b\",OR($AG213=\"a\",$AG213=\"b\"),Inventory!$I220<>\"\",$AM213<(65000/12000)),VLOOKUP(Inventory!$I220,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF213=\"c\",Inventory!$AC220,Inventory!$K220)","v":0},{"$f":"IF(AND($AF213=\"b\",Inventory!$N220=\"Btu/hr\"),Inventory!$M220,IF(AND($AF213=\"b\",Inventory!$N220=\"Tons\"),Inventory!$M220*12000,IF(AND($AF213<>\"b\",Inventory!$AF220=\"Btu/hr\"),Inventory!$AE220,IF(AND($AF213<>\"b\",Inventory!$AF220=\"Tons\"),Inventory!$AE220*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF213=\"b\",Inventory!$P220=\"Btu/hr\"),Inventory!$O220,IF(AND($AF213=\"b\",Inventory!$P220=\"Tons\"),Inventory!$O220*12000,IF(AND($AF213<>\"b\",Inventory!$AI220=\"Btu/hr\"),Inventory!$AH220,IF(AND($AF213<>\"b\",Inventory!$AI220=\"Tons\"),Inventory!$AH220*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H220=\"\",$BU213=\"No\"),\"-\",Inventory!$H220)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV213,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J220=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW213,$BZ213),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ213,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW213,$BZ213),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ213,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW213,$BZ213),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ213,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212,{"$f":"IF(Inventory!$C221=\"\",\"\",VLOOKUP(Inventory!$C221,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF214=\"\",\"\",IF(AND($AF214=\"b\",Inventory!$G221=\"\"),\"\",IF(AND($AF214=\"b\",Inventory!$G221<>\"\"),VLOOKUP(Inventory!$G221,$E$3:$F$10,2,FALSE),IF(AND($AF214=\"a\",Inventory!$Z221=\"\"),\"\",IF(AND($AF214=\"a\",Inventory!$Z221<>\"\"),VLOOKUP(Inventory!$Z221,$E$3:$F$10,2,FALSE),IF(AND($AF214=\"c\",Inventory!$Z221=\"\"),\"\",IF(AND($AF214=\"c\",Inventory!$Z221<>\"\"),VLOOKUP(Inventory!$Z221,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG214=\"a\",Inventory!$AG221<>\"\",Inventory!$AE221<>\"\",Inventory!$AF221<>\"\",Inventory!$AR221<(65000/12000)),VLOOKUP(Inventory!$AG221,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG214=\"b\",Inventory!$AJ221<>\"\",Inventory!$AH221<>\"\",Inventory!$AI221<>\"\",Inventory!$AS221<(65000/12000)),VLOOKUP(Inventory!$AJ221,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF214=\"\",\"a\",IF(AND($AF214=\"b\",Inventory!$J221=\"\"),\"a\",IF(AND($AF214=\"b\",Inventory!$J221<>\"\"),VLOOKUP(Inventory!$J221,$N$4:$O$6,2,FALSE),IF(AND($AF214=\"a\",Inventory!$AA221=\"\"),\"a\",IF(AND($AF214=\"a\",Inventory!$AA221<>\"\"),VLOOKUP(Inventory!$AA221,$N$4:$O$6,2,FALSE),IF(AND($AF214=\"c\",Inventory!$AA221=\"\"),\"a\",IF(AND($AF214=\"c\",Inventory!$AA221<>\"\"),VLOOKUP(Inventory!$AA221,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF214=\"\",\"a\",IF(AND($AF214=\"b\",Inventory!$L221=\"\"),\"a\",IF(AND($AF214=\"b\",Inventory!$L221<>\"\"),VLOOKUP(Inventory!$L221,$T$4:$U$5,2,FALSE),IF(AND($AF214=\"a\",Inventory!$AD221=\"\"),\"a\",IF(AND($AF214=\"a\",Inventory!$AD221<>\"\"),VLOOKUP(Inventory!$AD221,$T$4:$U$5,2,FALSE),IF(AND($AF214=\"c\",Inventory!$AD221=\"\"),\"a\",IF(AND($AF214=\"c\",Inventory!$AD221<>\"\"),VLOOKUP(Inventory!$AD221,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C221=\"New Construction\",Inventory!C221=\"Replace-on-Burnout\"),Inventory!AR221,IF(Inventory!C221=\"Early Retirement\",Inventory!AQ221,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF214=\"b\",OR($AG214=\"a\",$AG214=\"b\"),Inventory!$I221=\"\",$AM214<(65000/12000)),\"x\",IF(AND($AF214=\"b\",OR($AG214=\"a\",$AG214=\"b\"),Inventory!$I221<>\"\",$AM214<(65000/12000)),VLOOKUP(Inventory!$I221,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF214=\"c\",Inventory!$AC221,Inventory!$K221)","v":0},{"$f":"IF(AND($AF214=\"b\",Inventory!$N221=\"Btu/hr\"),Inventory!$M221,IF(AND($AF214=\"b\",Inventory!$N221=\"Tons\"),Inventory!$M221*12000,IF(AND($AF214<>\"b\",Inventory!$AF221=\"Btu/hr\"),Inventory!$AE221,IF(AND($AF214<>\"b\",Inventory!$AF221=\"Tons\"),Inventory!$AE221*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF214=\"b\",Inventory!$P221=\"Btu/hr\"),Inventory!$O221,IF(AND($AF214=\"b\",Inventory!$P221=\"Tons\"),Inventory!$O221*12000,IF(AND($AF214<>\"b\",Inventory!$AI221=\"Btu/hr\"),Inventory!$AH221,IF(AND($AF214<>\"b\",Inventory!$AI221=\"Tons\"),Inventory!$AH221*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H221=\"\",$BU214=\"No\"),\"-\",Inventory!$H221)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV214,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J221=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW214,$BZ214),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ214,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW214,$BZ214),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ214,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW214,$BZ214),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ214,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,213,{"$f":"IF(Inventory!$C222=\"\",\"\",VLOOKUP(Inventory!$C222,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF215=\"\",\"\",IF(AND($AF215=\"b\",Inventory!$G222=\"\"),\"\",IF(AND($AF215=\"b\",Inventory!$G222<>\"\"),VLOOKUP(Inventory!$G222,$E$3:$F$10,2,FALSE),IF(AND($AF215=\"a\",Inventory!$Z222=\"\"),\"\",IF(AND($AF215=\"a\",Inventory!$Z222<>\"\"),VLOOKUP(Inventory!$Z222,$E$3:$F$10,2,FALSE),IF(AND($AF215=\"c\",Inventory!$Z222=\"\"),\"\",IF(AND($AF215=\"c\",Inventory!$Z222<>\"\"),VLOOKUP(Inventory!$Z222,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG215=\"a\",Inventory!$AG222<>\"\",Inventory!$AE222<>\"\",Inventory!$AF222<>\"\",Inventory!$AR222<(65000/12000)),VLOOKUP(Inventory!$AG222,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG215=\"b\",Inventory!$AJ222<>\"\",Inventory!$AH222<>\"\",Inventory!$AI222<>\"\",Inventory!$AS222<(65000/12000)),VLOOKUP(Inventory!$AJ222,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF215=\"\",\"a\",IF(AND($AF215=\"b\",Inventory!$J222=\"\"),\"a\",IF(AND($AF215=\"b\",Inventory!$J222<>\"\"),VLOOKUP(Inventory!$J222,$N$4:$O$6,2,FALSE),IF(AND($AF215=\"a\",Inventory!$AA222=\"\"),\"a\",IF(AND($AF215=\"a\",Inventory!$AA222<>\"\"),VLOOKUP(Inventory!$AA222,$N$4:$O$6,2,FALSE),IF(AND($AF215=\"c\",Inventory!$AA222=\"\"),\"a\",IF(AND($AF215=\"c\",Inventory!$AA222<>\"\"),VLOOKUP(Inventory!$AA222,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF215=\"\",\"a\",IF(AND($AF215=\"b\",Inventory!$L222=\"\"),\"a\",IF(AND($AF215=\"b\",Inventory!$L222<>\"\"),VLOOKUP(Inventory!$L222,$T$4:$U$5,2,FALSE),IF(AND($AF215=\"a\",Inventory!$AD222=\"\"),\"a\",IF(AND($AF215=\"a\",Inventory!$AD222<>\"\"),VLOOKUP(Inventory!$AD222,$T$4:$U$5,2,FALSE),IF(AND($AF215=\"c\",Inventory!$AD222=\"\"),\"a\",IF(AND($AF215=\"c\",Inventory!$AD222<>\"\"),VLOOKUP(Inventory!$AD222,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C222=\"New Construction\",Inventory!C222=\"Replace-on-Burnout\"),Inventory!AR222,IF(Inventory!C222=\"Early Retirement\",Inventory!AQ222,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF215=\"b\",OR($AG215=\"a\",$AG215=\"b\"),Inventory!$I222=\"\",$AM215<(65000/12000)),\"x\",IF(AND($AF215=\"b\",OR($AG215=\"a\",$AG215=\"b\"),Inventory!$I222<>\"\",$AM215<(65000/12000)),VLOOKUP(Inventory!$I222,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF215=\"c\",Inventory!$AC222,Inventory!$K222)","v":0},{"$f":"IF(AND($AF215=\"b\",Inventory!$N222=\"Btu/hr\"),Inventory!$M222,IF(AND($AF215=\"b\",Inventory!$N222=\"Tons\"),Inventory!$M222*12000,IF(AND($AF215<>\"b\",Inventory!$AF222=\"Btu/hr\"),Inventory!$AE222,IF(AND($AF215<>\"b\",Inventory!$AF222=\"Tons\"),Inventory!$AE222*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF215=\"b\",Inventory!$P222=\"Btu/hr\"),Inventory!$O222,IF(AND($AF215=\"b\",Inventory!$P222=\"Tons\"),Inventory!$O222*12000,IF(AND($AF215<>\"b\",Inventory!$AI222=\"Btu/hr\"),Inventory!$AH222,IF(AND($AF215<>\"b\",Inventory!$AI222=\"Tons\"),Inventory!$AH222*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H222=\"\",$BU215=\"No\"),\"-\",Inventory!$H222)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV215,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J222=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW215,$BZ215),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ215,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW215,$BZ215),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ215,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW215,$BZ215),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ215,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,214,{"$f":"IF(Inventory!$C223=\"\",\"\",VLOOKUP(Inventory!$C223,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF216=\"\",\"\",IF(AND($AF216=\"b\",Inventory!$G223=\"\"),\"\",IF(AND($AF216=\"b\",Inventory!$G223<>\"\"),VLOOKUP(Inventory!$G223,$E$3:$F$10,2,FALSE),IF(AND($AF216=\"a\",Inventory!$Z223=\"\"),\"\",IF(AND($AF216=\"a\",Inventory!$Z223<>\"\"),VLOOKUP(Inventory!$Z223,$E$3:$F$10,2,FALSE),IF(AND($AF216=\"c\",Inventory!$Z223=\"\"),\"\",IF(AND($AF216=\"c\",Inventory!$Z223<>\"\"),VLOOKUP(Inventory!$Z223,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG216=\"a\",Inventory!$AG223<>\"\",Inventory!$AE223<>\"\",Inventory!$AF223<>\"\",Inventory!$AR223<(65000/12000)),VLOOKUP(Inventory!$AG223,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG216=\"b\",Inventory!$AJ223<>\"\",Inventory!$AH223<>\"\",Inventory!$AI223<>\"\",Inventory!$AS223<(65000/12000)),VLOOKUP(Inventory!$AJ223,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF216=\"\",\"a\",IF(AND($AF216=\"b\",Inventory!$J223=\"\"),\"a\",IF(AND($AF216=\"b\",Inventory!$J223<>\"\"),VLOOKUP(Inventory!$J223,$N$4:$O$6,2,FALSE),IF(AND($AF216=\"a\",Inventory!$AA223=\"\"),\"a\",IF(AND($AF216=\"a\",Inventory!$AA223<>\"\"),VLOOKUP(Inventory!$AA223,$N$4:$O$6,2,FALSE),IF(AND($AF216=\"c\",Inventory!$AA223=\"\"),\"a\",IF(AND($AF216=\"c\",Inventory!$AA223<>\"\"),VLOOKUP(Inventory!$AA223,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF216=\"\",\"a\",IF(AND($AF216=\"b\",Inventory!$L223=\"\"),\"a\",IF(AND($AF216=\"b\",Inventory!$L223<>\"\"),VLOOKUP(Inventory!$L223,$T$4:$U$5,2,FALSE),IF(AND($AF216=\"a\",Inventory!$AD223=\"\"),\"a\",IF(AND($AF216=\"a\",Inventory!$AD223<>\"\"),VLOOKUP(Inventory!$AD223,$T$4:$U$5,2,FALSE),IF(AND($AF216=\"c\",Inventory!$AD223=\"\"),\"a\",IF(AND($AF216=\"c\",Inventory!$AD223<>\"\"),VLOOKUP(Inventory!$AD223,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C223=\"New Construction\",Inventory!C223=\"Replace-on-Burnout\"),Inventory!AR223,IF(Inventory!C223=\"Early Retirement\",Inventory!AQ223,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF216=\"b\",OR($AG216=\"a\",$AG216=\"b\"),Inventory!$I223=\"\",$AM216<(65000/12000)),\"x\",IF(AND($AF216=\"b\",OR($AG216=\"a\",$AG216=\"b\"),Inventory!$I223<>\"\",$AM216<(65000/12000)),VLOOKUP(Inventory!$I223,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF216=\"c\",Inventory!$AC223,Inventory!$K223)","v":0},{"$f":"IF(AND($AF216=\"b\",Inventory!$N223=\"Btu/hr\"),Inventory!$M223,IF(AND($AF216=\"b\",Inventory!$N223=\"Tons\"),Inventory!$M223*12000,IF(AND($AF216<>\"b\",Inventory!$AF223=\"Btu/hr\"),Inventory!$AE223,IF(AND($AF216<>\"b\",Inventory!$AF223=\"Tons\"),Inventory!$AE223*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF216=\"b\",Inventory!$P223=\"Btu/hr\"),Inventory!$O223,IF(AND($AF216=\"b\",Inventory!$P223=\"Tons\"),Inventory!$O223*12000,IF(AND($AF216<>\"b\",Inventory!$AI223=\"Btu/hr\"),Inventory!$AH223,IF(AND($AF216<>\"b\",Inventory!$AI223=\"Tons\"),Inventory!$AH223*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H223=\"\",$BU216=\"No\"),\"-\",Inventory!$H223)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV216,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J223=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW216,$BZ216),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ216,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW216,$BZ216),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ216,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW216,$BZ216),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ216,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,215,{"$f":"IF(Inventory!$C224=\"\",\"\",VLOOKUP(Inventory!$C224,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF217=\"\",\"\",IF(AND($AF217=\"b\",Inventory!$G224=\"\"),\"\",IF(AND($AF217=\"b\",Inventory!$G224<>\"\"),VLOOKUP(Inventory!$G224,$E$3:$F$10,2,FALSE),IF(AND($AF217=\"a\",Inventory!$Z224=\"\"),\"\",IF(AND($AF217=\"a\",Inventory!$Z224<>\"\"),VLOOKUP(Inventory!$Z224,$E$3:$F$10,2,FALSE),IF(AND($AF217=\"c\",Inventory!$Z224=\"\"),\"\",IF(AND($AF217=\"c\",Inventory!$Z224<>\"\"),VLOOKUP(Inventory!$Z224,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG217=\"a\",Inventory!$AG224<>\"\",Inventory!$AE224<>\"\",Inventory!$AF224<>\"\",Inventory!$AR224<(65000/12000)),VLOOKUP(Inventory!$AG224,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG217=\"b\",Inventory!$AJ224<>\"\",Inventory!$AH224<>\"\",Inventory!$AI224<>\"\",Inventory!$AS224<(65000/12000)),VLOOKUP(Inventory!$AJ224,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF217=\"\",\"a\",IF(AND($AF217=\"b\",Inventory!$J224=\"\"),\"a\",IF(AND($AF217=\"b\",Inventory!$J224<>\"\"),VLOOKUP(Inventory!$J224,$N$4:$O$6,2,FALSE),IF(AND($AF217=\"a\",Inventory!$AA224=\"\"),\"a\",IF(AND($AF217=\"a\",Inventory!$AA224<>\"\"),VLOOKUP(Inventory!$AA224,$N$4:$O$6,2,FALSE),IF(AND($AF217=\"c\",Inventory!$AA224=\"\"),\"a\",IF(AND($AF217=\"c\",Inventory!$AA224<>\"\"),VLOOKUP(Inventory!$AA224,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF217=\"\",\"a\",IF(AND($AF217=\"b\",Inventory!$L224=\"\"),\"a\",IF(AND($AF217=\"b\",Inventory!$L224<>\"\"),VLOOKUP(Inventory!$L224,$T$4:$U$5,2,FALSE),IF(AND($AF217=\"a\",Inventory!$AD224=\"\"),\"a\",IF(AND($AF217=\"a\",Inventory!$AD224<>\"\"),VLOOKUP(Inventory!$AD224,$T$4:$U$5,2,FALSE),IF(AND($AF217=\"c\",Inventory!$AD224=\"\"),\"a\",IF(AND($AF217=\"c\",Inventory!$AD224<>\"\"),VLOOKUP(Inventory!$AD224,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C224=\"New Construction\",Inventory!C224=\"Replace-on-Burnout\"),Inventory!AR224,IF(Inventory!C224=\"Early Retirement\",Inventory!AQ224,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF217=\"b\",OR($AG217=\"a\",$AG217=\"b\"),Inventory!$I224=\"\",$AM217<(65000/12000)),\"x\",IF(AND($AF217=\"b\",OR($AG217=\"a\",$AG217=\"b\"),Inventory!$I224<>\"\",$AM217<(65000/12000)),VLOOKUP(Inventory!$I224,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF217=\"c\",Inventory!$AC224,Inventory!$K224)","v":0},{"$f":"IF(AND($AF217=\"b\",Inventory!$N224=\"Btu/hr\"),Inventory!$M224,IF(AND($AF217=\"b\",Inventory!$N224=\"Tons\"),Inventory!$M224*12000,IF(AND($AF217<>\"b\",Inventory!$AF224=\"Btu/hr\"),Inventory!$AE224,IF(AND($AF217<>\"b\",Inventory!$AF224=\"Tons\"),Inventory!$AE224*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF217=\"b\",Inventory!$P224=\"Btu/hr\"),Inventory!$O224,IF(AND($AF217=\"b\",Inventory!$P224=\"Tons\"),Inventory!$O224*12000,IF(AND($AF217<>\"b\",Inventory!$AI224=\"Btu/hr\"),Inventory!$AH224,IF(AND($AF217<>\"b\",Inventory!$AI224=\"Tons\"),Inventory!$AH224*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H224=\"\",$BU217=\"No\"),\"-\",Inventory!$H224)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV217,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J224=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW217,$BZ217),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ217,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW217,$BZ217),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ217,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW217,$BZ217),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ217,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,216,{"$f":"IF(Inventory!$C225=\"\",\"\",VLOOKUP(Inventory!$C225,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF218=\"\",\"\",IF(AND($AF218=\"b\",Inventory!$G225=\"\"),\"\",IF(AND($AF218=\"b\",Inventory!$G225<>\"\"),VLOOKUP(Inventory!$G225,$E$3:$F$10,2,FALSE),IF(AND($AF218=\"a\",Inventory!$Z225=\"\"),\"\",IF(AND($AF218=\"a\",Inventory!$Z225<>\"\"),VLOOKUP(Inventory!$Z225,$E$3:$F$10,2,FALSE),IF(AND($AF218=\"c\",Inventory!$Z225=\"\"),\"\",IF(AND($AF218=\"c\",Inventory!$Z225<>\"\"),VLOOKUP(Inventory!$Z225,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG218=\"a\",Inventory!$AG225<>\"\",Inventory!$AE225<>\"\",Inventory!$AF225<>\"\",Inventory!$AR225<(65000/12000)),VLOOKUP(Inventory!$AG225,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG218=\"b\",Inventory!$AJ225<>\"\",Inventory!$AH225<>\"\",Inventory!$AI225<>\"\",Inventory!$AS225<(65000/12000)),VLOOKUP(Inventory!$AJ225,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF218=\"\",\"a\",IF(AND($AF218=\"b\",Inventory!$J225=\"\"),\"a\",IF(AND($AF218=\"b\",Inventory!$J225<>\"\"),VLOOKUP(Inventory!$J225,$N$4:$O$6,2,FALSE),IF(AND($AF218=\"a\",Inventory!$AA225=\"\"),\"a\",IF(AND($AF218=\"a\",Inventory!$AA225<>\"\"),VLOOKUP(Inventory!$AA225,$N$4:$O$6,2,FALSE),IF(AND($AF218=\"c\",Inventory!$AA225=\"\"),\"a\",IF(AND($AF218=\"c\",Inventory!$AA225<>\"\"),VLOOKUP(Inventory!$AA225,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF218=\"\",\"a\",IF(AND($AF218=\"b\",Inventory!$L225=\"\"),\"a\",IF(AND($AF218=\"b\",Inventory!$L225<>\"\"),VLOOKUP(Inventory!$L225,$T$4:$U$5,2,FALSE),IF(AND($AF218=\"a\",Inventory!$AD225=\"\"),\"a\",IF(AND($AF218=\"a\",Inventory!$AD225<>\"\"),VLOOKUP(Inventory!$AD225,$T$4:$U$5,2,FALSE),IF(AND($AF218=\"c\",Inventory!$AD225=\"\"),\"a\",IF(AND($AF218=\"c\",Inventory!$AD225<>\"\"),VLOOKUP(Inventory!$AD225,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C225=\"New Construction\",Inventory!C225=\"Replace-on-Burnout\"),Inventory!AR225,IF(Inventory!C225=\"Early Retirement\",Inventory!AQ225,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF218=\"b\",OR($AG218=\"a\",$AG218=\"b\"),Inventory!$I225=\"\",$AM218<(65000/12000)),\"x\",IF(AND($AF218=\"b\",OR($AG218=\"a\",$AG218=\"b\"),Inventory!$I225<>\"\",$AM218<(65000/12000)),VLOOKUP(Inventory!$I225,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF218=\"c\",Inventory!$AC225,Inventory!$K225)","v":0},{"$f":"IF(AND($AF218=\"b\",Inventory!$N225=\"Btu/hr\"),Inventory!$M225,IF(AND($AF218=\"b\",Inventory!$N225=\"Tons\"),Inventory!$M225*12000,IF(AND($AF218<>\"b\",Inventory!$AF225=\"Btu/hr\"),Inventory!$AE225,IF(AND($AF218<>\"b\",Inventory!$AF225=\"Tons\"),Inventory!$AE225*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF218=\"b\",Inventory!$P225=\"Btu/hr\"),Inventory!$O225,IF(AND($AF218=\"b\",Inventory!$P225=\"Tons\"),Inventory!$O225*12000,IF(AND($AF218<>\"b\",Inventory!$AI225=\"Btu/hr\"),Inventory!$AH225,IF(AND($AF218<>\"b\",Inventory!$AI225=\"Tons\"),Inventory!$AH225*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H225=\"\",$BU218=\"No\"),\"-\",Inventory!$H225)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV218,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J225=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW218,$BZ218),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ218,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW218,$BZ218),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ218,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW218,$BZ218),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ218,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,217,{"$f":"IF(Inventory!$C226=\"\",\"\",VLOOKUP(Inventory!$C226,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF219=\"\",\"\",IF(AND($AF219=\"b\",Inventory!$G226=\"\"),\"\",IF(AND($AF219=\"b\",Inventory!$G226<>\"\"),VLOOKUP(Inventory!$G226,$E$3:$F$10,2,FALSE),IF(AND($AF219=\"a\",Inventory!$Z226=\"\"),\"\",IF(AND($AF219=\"a\",Inventory!$Z226<>\"\"),VLOOKUP(Inventory!$Z226,$E$3:$F$10,2,FALSE),IF(AND($AF219=\"c\",Inventory!$Z226=\"\"),\"\",IF(AND($AF219=\"c\",Inventory!$Z226<>\"\"),VLOOKUP(Inventory!$Z226,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG219=\"a\",Inventory!$AG226<>\"\",Inventory!$AE226<>\"\",Inventory!$AF226<>\"\",Inventory!$AR226<(65000/12000)),VLOOKUP(Inventory!$AG226,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG219=\"b\",Inventory!$AJ226<>\"\",Inventory!$AH226<>\"\",Inventory!$AI226<>\"\",Inventory!$AS226<(65000/12000)),VLOOKUP(Inventory!$AJ226,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF219=\"\",\"a\",IF(AND($AF219=\"b\",Inventory!$J226=\"\"),\"a\",IF(AND($AF219=\"b\",Inventory!$J226<>\"\"),VLOOKUP(Inventory!$J226,$N$4:$O$6,2,FALSE),IF(AND($AF219=\"a\",Inventory!$AA226=\"\"),\"a\",IF(AND($AF219=\"a\",Inventory!$AA226<>\"\"),VLOOKUP(Inventory!$AA226,$N$4:$O$6,2,FALSE),IF(AND($AF219=\"c\",Inventory!$AA226=\"\"),\"a\",IF(AND($AF219=\"c\",Inventory!$AA226<>\"\"),VLOOKUP(Inventory!$AA226,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF219=\"\",\"a\",IF(AND($AF219=\"b\",Inventory!$L226=\"\"),\"a\",IF(AND($AF219=\"b\",Inventory!$L226<>\"\"),VLOOKUP(Inventory!$L226,$T$4:$U$5,2,FALSE),IF(AND($AF219=\"a\",Inventory!$AD226=\"\"),\"a\",IF(AND($AF219=\"a\",Inventory!$AD226<>\"\"),VLOOKUP(Inventory!$AD226,$T$4:$U$5,2,FALSE),IF(AND($AF219=\"c\",Inventory!$AD226=\"\"),\"a\",IF(AND($AF219=\"c\",Inventory!$AD226<>\"\"),VLOOKUP(Inventory!$AD226,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C226=\"New Construction\",Inventory!C226=\"Replace-on-Burnout\"),Inventory!AR226,IF(Inventory!C226=\"Early Retirement\",Inventory!AQ226,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF219=\"b\",OR($AG219=\"a\",$AG219=\"b\"),Inventory!$I226=\"\",$AM219<(65000/12000)),\"x\",IF(AND($AF219=\"b\",OR($AG219=\"a\",$AG219=\"b\"),Inventory!$I226<>\"\",$AM219<(65000/12000)),VLOOKUP(Inventory!$I226,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF219=\"c\",Inventory!$AC226,Inventory!$K226)","v":0},{"$f":"IF(AND($AF219=\"b\",Inventory!$N226=\"Btu/hr\"),Inventory!$M226,IF(AND($AF219=\"b\",Inventory!$N226=\"Tons\"),Inventory!$M226*12000,IF(AND($AF219<>\"b\",Inventory!$AF226=\"Btu/hr\"),Inventory!$AE226,IF(AND($AF219<>\"b\",Inventory!$AF226=\"Tons\"),Inventory!$AE226*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF219=\"b\",Inventory!$P226=\"Btu/hr\"),Inventory!$O226,IF(AND($AF219=\"b\",Inventory!$P226=\"Tons\"),Inventory!$O226*12000,IF(AND($AF219<>\"b\",Inventory!$AI226=\"Btu/hr\"),Inventory!$AH226,IF(AND($AF219<>\"b\",Inventory!$AI226=\"Tons\"),Inventory!$AH226*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H226=\"\",$BU219=\"No\"),\"-\",Inventory!$H226)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV219,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J226=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW219,$BZ219),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ219,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW219,$BZ219),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ219,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW219,$BZ219),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ219,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,218,{"$f":"IF(Inventory!$C227=\"\",\"\",VLOOKUP(Inventory!$C227,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF220=\"\",\"\",IF(AND($AF220=\"b\",Inventory!$G227=\"\"),\"\",IF(AND($AF220=\"b\",Inventory!$G227<>\"\"),VLOOKUP(Inventory!$G227,$E$3:$F$10,2,FALSE),IF(AND($AF220=\"a\",Inventory!$Z227=\"\"),\"\",IF(AND($AF220=\"a\",Inventory!$Z227<>\"\"),VLOOKUP(Inventory!$Z227,$E$3:$F$10,2,FALSE),IF(AND($AF220=\"c\",Inventory!$Z227=\"\"),\"\",IF(AND($AF220=\"c\",Inventory!$Z227<>\"\"),VLOOKUP(Inventory!$Z227,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG220=\"a\",Inventory!$AG227<>\"\",Inventory!$AE227<>\"\",Inventory!$AF227<>\"\",Inventory!$AR227<(65000/12000)),VLOOKUP(Inventory!$AG227,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG220=\"b\",Inventory!$AJ227<>\"\",Inventory!$AH227<>\"\",Inventory!$AI227<>\"\",Inventory!$AS227<(65000/12000)),VLOOKUP(Inventory!$AJ227,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF220=\"\",\"a\",IF(AND($AF220=\"b\",Inventory!$J227=\"\"),\"a\",IF(AND($AF220=\"b\",Inventory!$J227<>\"\"),VLOOKUP(Inventory!$J227,$N$4:$O$6,2,FALSE),IF(AND($AF220=\"a\",Inventory!$AA227=\"\"),\"a\",IF(AND($AF220=\"a\",Inventory!$AA227<>\"\"),VLOOKUP(Inventory!$AA227,$N$4:$O$6,2,FALSE),IF(AND($AF220=\"c\",Inventory!$AA227=\"\"),\"a\",IF(AND($AF220=\"c\",Inventory!$AA227<>\"\"),VLOOKUP(Inventory!$AA227,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF220=\"\",\"a\",IF(AND($AF220=\"b\",Inventory!$L227=\"\"),\"a\",IF(AND($AF220=\"b\",Inventory!$L227<>\"\"),VLOOKUP(Inventory!$L227,$T$4:$U$5,2,FALSE),IF(AND($AF220=\"a\",Inventory!$AD227=\"\"),\"a\",IF(AND($AF220=\"a\",Inventory!$AD227<>\"\"),VLOOKUP(Inventory!$AD227,$T$4:$U$5,2,FALSE),IF(AND($AF220=\"c\",Inventory!$AD227=\"\"),\"a\",IF(AND($AF220=\"c\",Inventory!$AD227<>\"\"),VLOOKUP(Inventory!$AD227,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C227=\"New Construction\",Inventory!C227=\"Replace-on-Burnout\"),Inventory!AR227,IF(Inventory!C227=\"Early Retirement\",Inventory!AQ227,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF220=\"b\",OR($AG220=\"a\",$AG220=\"b\"),Inventory!$I227=\"\",$AM220<(65000/12000)),\"x\",IF(AND($AF220=\"b\",OR($AG220=\"a\",$AG220=\"b\"),Inventory!$I227<>\"\",$AM220<(65000/12000)),VLOOKUP(Inventory!$I227,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF220=\"c\",Inventory!$AC227,Inventory!$K227)","v":0},{"$f":"IF(AND($AF220=\"b\",Inventory!$N227=\"Btu/hr\"),Inventory!$M227,IF(AND($AF220=\"b\",Inventory!$N227=\"Tons\"),Inventory!$M227*12000,IF(AND($AF220<>\"b\",Inventory!$AF227=\"Btu/hr\"),Inventory!$AE227,IF(AND($AF220<>\"b\",Inventory!$AF227=\"Tons\"),Inventory!$AE227*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF220=\"b\",Inventory!$P227=\"Btu/hr\"),Inventory!$O227,IF(AND($AF220=\"b\",Inventory!$P227=\"Tons\"),Inventory!$O227*12000,IF(AND($AF220<>\"b\",Inventory!$AI227=\"Btu/hr\"),Inventory!$AH227,IF(AND($AF220<>\"b\",Inventory!$AI227=\"Tons\"),Inventory!$AH227*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H227=\"\",$BU220=\"No\"),\"-\",Inventory!$H227)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV220,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J227=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW220,$BZ220),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ220,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW220,$BZ220),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ220,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW220,$BZ220),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ220,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,219,{"$f":"IF(Inventory!$C228=\"\",\"\",VLOOKUP(Inventory!$C228,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF221=\"\",\"\",IF(AND($AF221=\"b\",Inventory!$G228=\"\"),\"\",IF(AND($AF221=\"b\",Inventory!$G228<>\"\"),VLOOKUP(Inventory!$G228,$E$3:$F$10,2,FALSE),IF(AND($AF221=\"a\",Inventory!$Z228=\"\"),\"\",IF(AND($AF221=\"a\",Inventory!$Z228<>\"\"),VLOOKUP(Inventory!$Z228,$E$3:$F$10,2,FALSE),IF(AND($AF221=\"c\",Inventory!$Z228=\"\"),\"\",IF(AND($AF221=\"c\",Inventory!$Z228<>\"\"),VLOOKUP(Inventory!$Z228,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG221=\"a\",Inventory!$AG228<>\"\",Inventory!$AE228<>\"\",Inventory!$AF228<>\"\",Inventory!$AR228<(65000/12000)),VLOOKUP(Inventory!$AG228,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG221=\"b\",Inventory!$AJ228<>\"\",Inventory!$AH228<>\"\",Inventory!$AI228<>\"\",Inventory!$AS228<(65000/12000)),VLOOKUP(Inventory!$AJ228,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF221=\"\",\"a\",IF(AND($AF221=\"b\",Inventory!$J228=\"\"),\"a\",IF(AND($AF221=\"b\",Inventory!$J228<>\"\"),VLOOKUP(Inventory!$J228,$N$4:$O$6,2,FALSE),IF(AND($AF221=\"a\",Inventory!$AA228=\"\"),\"a\",IF(AND($AF221=\"a\",Inventory!$AA228<>\"\"),VLOOKUP(Inventory!$AA228,$N$4:$O$6,2,FALSE),IF(AND($AF221=\"c\",Inventory!$AA228=\"\"),\"a\",IF(AND($AF221=\"c\",Inventory!$AA228<>\"\"),VLOOKUP(Inventory!$AA228,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF221=\"\",\"a\",IF(AND($AF221=\"b\",Inventory!$L228=\"\"),\"a\",IF(AND($AF221=\"b\",Inventory!$L228<>\"\"),VLOOKUP(Inventory!$L228,$T$4:$U$5,2,FALSE),IF(AND($AF221=\"a\",Inventory!$AD228=\"\"),\"a\",IF(AND($AF221=\"a\",Inventory!$AD228<>\"\"),VLOOKUP(Inventory!$AD228,$T$4:$U$5,2,FALSE),IF(AND($AF221=\"c\",Inventory!$AD228=\"\"),\"a\",IF(AND($AF221=\"c\",Inventory!$AD228<>\"\"),VLOOKUP(Inventory!$AD228,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C228=\"New Construction\",Inventory!C228=\"Replace-on-Burnout\"),Inventory!AR228,IF(Inventory!C228=\"Early Retirement\",Inventory!AQ228,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF221=\"b\",OR($AG221=\"a\",$AG221=\"b\"),Inventory!$I228=\"\",$AM221<(65000/12000)),\"x\",IF(AND($AF221=\"b\",OR($AG221=\"a\",$AG221=\"b\"),Inventory!$I228<>\"\",$AM221<(65000/12000)),VLOOKUP(Inventory!$I228,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF221=\"c\",Inventory!$AC228,Inventory!$K228)","v":0},{"$f":"IF(AND($AF221=\"b\",Inventory!$N228=\"Btu/hr\"),Inventory!$M228,IF(AND($AF221=\"b\",Inventory!$N228=\"Tons\"),Inventory!$M228*12000,IF(AND($AF221<>\"b\",Inventory!$AF228=\"Btu/hr\"),Inventory!$AE228,IF(AND($AF221<>\"b\",Inventory!$AF228=\"Tons\"),Inventory!$AE228*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF221=\"b\",Inventory!$P228=\"Btu/hr\"),Inventory!$O228,IF(AND($AF221=\"b\",Inventory!$P228=\"Tons\"),Inventory!$O228*12000,IF(AND($AF221<>\"b\",Inventory!$AI228=\"Btu/hr\"),Inventory!$AH228,IF(AND($AF221<>\"b\",Inventory!$AI228=\"Tons\"),Inventory!$AH228*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H228=\"\",$BU221=\"No\"),\"-\",Inventory!$H228)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV221,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J228=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW221,$BZ221),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ221,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW221,$BZ221),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ221,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW221,$BZ221),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ221,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,220,{"$f":"IF(Inventory!$C229=\"\",\"\",VLOOKUP(Inventory!$C229,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF222=\"\",\"\",IF(AND($AF222=\"b\",Inventory!$G229=\"\"),\"\",IF(AND($AF222=\"b\",Inventory!$G229<>\"\"),VLOOKUP(Inventory!$G229,$E$3:$F$10,2,FALSE),IF(AND($AF222=\"a\",Inventory!$Z229=\"\"),\"\",IF(AND($AF222=\"a\",Inventory!$Z229<>\"\"),VLOOKUP(Inventory!$Z229,$E$3:$F$10,2,FALSE),IF(AND($AF222=\"c\",Inventory!$Z229=\"\"),\"\",IF(AND($AF222=\"c\",Inventory!$Z229<>\"\"),VLOOKUP(Inventory!$Z229,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG222=\"a\",Inventory!$AG229<>\"\",Inventory!$AE229<>\"\",Inventory!$AF229<>\"\",Inventory!$AR229<(65000/12000)),VLOOKUP(Inventory!$AG229,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG222=\"b\",Inventory!$AJ229<>\"\",Inventory!$AH229<>\"\",Inventory!$AI229<>\"\",Inventory!$AS229<(65000/12000)),VLOOKUP(Inventory!$AJ229,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF222=\"\",\"a\",IF(AND($AF222=\"b\",Inventory!$J229=\"\"),\"a\",IF(AND($AF222=\"b\",Inventory!$J229<>\"\"),VLOOKUP(Inventory!$J229,$N$4:$O$6,2,FALSE),IF(AND($AF222=\"a\",Inventory!$AA229=\"\"),\"a\",IF(AND($AF222=\"a\",Inventory!$AA229<>\"\"),VLOOKUP(Inventory!$AA229,$N$4:$O$6,2,FALSE),IF(AND($AF222=\"c\",Inventory!$AA229=\"\"),\"a\",IF(AND($AF222=\"c\",Inventory!$AA229<>\"\"),VLOOKUP(Inventory!$AA229,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF222=\"\",\"a\",IF(AND($AF222=\"b\",Inventory!$L229=\"\"),\"a\",IF(AND($AF222=\"b\",Inventory!$L229<>\"\"),VLOOKUP(Inventory!$L229,$T$4:$U$5,2,FALSE),IF(AND($AF222=\"a\",Inventory!$AD229=\"\"),\"a\",IF(AND($AF222=\"a\",Inventory!$AD229<>\"\"),VLOOKUP(Inventory!$AD229,$T$4:$U$5,2,FALSE),IF(AND($AF222=\"c\",Inventory!$AD229=\"\"),\"a\",IF(AND($AF222=\"c\",Inventory!$AD229<>\"\"),VLOOKUP(Inventory!$AD229,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C229=\"New Construction\",Inventory!C229=\"Replace-on-Burnout\"),Inventory!AR229,IF(Inventory!C229=\"Early Retirement\",Inventory!AQ229,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF222=\"b\",OR($AG222=\"a\",$AG222=\"b\"),Inventory!$I229=\"\",$AM222<(65000/12000)),\"x\",IF(AND($AF222=\"b\",OR($AG222=\"a\",$AG222=\"b\"),Inventory!$I229<>\"\",$AM222<(65000/12000)),VLOOKUP(Inventory!$I229,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF222=\"c\",Inventory!$AC229,Inventory!$K229)","v":0},{"$f":"IF(AND($AF222=\"b\",Inventory!$N229=\"Btu/hr\"),Inventory!$M229,IF(AND($AF222=\"b\",Inventory!$N229=\"Tons\"),Inventory!$M229*12000,IF(AND($AF222<>\"b\",Inventory!$AF229=\"Btu/hr\"),Inventory!$AE229,IF(AND($AF222<>\"b\",Inventory!$AF229=\"Tons\"),Inventory!$AE229*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF222=\"b\",Inventory!$P229=\"Btu/hr\"),Inventory!$O229,IF(AND($AF222=\"b\",Inventory!$P229=\"Tons\"),Inventory!$O229*12000,IF(AND($AF222<>\"b\",Inventory!$AI229=\"Btu/hr\"),Inventory!$AH229,IF(AND($AF222<>\"b\",Inventory!$AI229=\"Tons\"),Inventory!$AH229*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H229=\"\",$BU222=\"No\"),\"-\",Inventory!$H229)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV222,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J229=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW222,$BZ222),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ222,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW222,$BZ222),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ222,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW222,$BZ222),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ222,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,221,{"$f":"IF(Inventory!$C230=\"\",\"\",VLOOKUP(Inventory!$C230,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF223=\"\",\"\",IF(AND($AF223=\"b\",Inventory!$G230=\"\"),\"\",IF(AND($AF223=\"b\",Inventory!$G230<>\"\"),VLOOKUP(Inventory!$G230,$E$3:$F$10,2,FALSE),IF(AND($AF223=\"a\",Inventory!$Z230=\"\"),\"\",IF(AND($AF223=\"a\",Inventory!$Z230<>\"\"),VLOOKUP(Inventory!$Z230,$E$3:$F$10,2,FALSE),IF(AND($AF223=\"c\",Inventory!$Z230=\"\"),\"\",IF(AND($AF223=\"c\",Inventory!$Z230<>\"\"),VLOOKUP(Inventory!$Z230,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG223=\"a\",Inventory!$AG230<>\"\",Inventory!$AE230<>\"\",Inventory!$AF230<>\"\",Inventory!$AR230<(65000/12000)),VLOOKUP(Inventory!$AG230,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG223=\"b\",Inventory!$AJ230<>\"\",Inventory!$AH230<>\"\",Inventory!$AI230<>\"\",Inventory!$AS230<(65000/12000)),VLOOKUP(Inventory!$AJ230,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF223=\"\",\"a\",IF(AND($AF223=\"b\",Inventory!$J230=\"\"),\"a\",IF(AND($AF223=\"b\",Inventory!$J230<>\"\"),VLOOKUP(Inventory!$J230,$N$4:$O$6,2,FALSE),IF(AND($AF223=\"a\",Inventory!$AA230=\"\"),\"a\",IF(AND($AF223=\"a\",Inventory!$AA230<>\"\"),VLOOKUP(Inventory!$AA230,$N$4:$O$6,2,FALSE),IF(AND($AF223=\"c\",Inventory!$AA230=\"\"),\"a\",IF(AND($AF223=\"c\",Inventory!$AA230<>\"\"),VLOOKUP(Inventory!$AA230,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF223=\"\",\"a\",IF(AND($AF223=\"b\",Inventory!$L230=\"\"),\"a\",IF(AND($AF223=\"b\",Inventory!$L230<>\"\"),VLOOKUP(Inventory!$L230,$T$4:$U$5,2,FALSE),IF(AND($AF223=\"a\",Inventory!$AD230=\"\"),\"a\",IF(AND($AF223=\"a\",Inventory!$AD230<>\"\"),VLOOKUP(Inventory!$AD230,$T$4:$U$5,2,FALSE),IF(AND($AF223=\"c\",Inventory!$AD230=\"\"),\"a\",IF(AND($AF223=\"c\",Inventory!$AD230<>\"\"),VLOOKUP(Inventory!$AD230,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C230=\"New Construction\",Inventory!C230=\"Replace-on-Burnout\"),Inventory!AR230,IF(Inventory!C230=\"Early Retirement\",Inventory!AQ230,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF223=\"b\",OR($AG223=\"a\",$AG223=\"b\"),Inventory!$I230=\"\",$AM223<(65000/12000)),\"x\",IF(AND($AF223=\"b\",OR($AG223=\"a\",$AG223=\"b\"),Inventory!$I230<>\"\",$AM223<(65000/12000)),VLOOKUP(Inventory!$I230,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF223=\"c\",Inventory!$AC230,Inventory!$K230)","v":0},{"$f":"IF(AND($AF223=\"b\",Inventory!$N230=\"Btu/hr\"),Inventory!$M230,IF(AND($AF223=\"b\",Inventory!$N230=\"Tons\"),Inventory!$M230*12000,IF(AND($AF223<>\"b\",Inventory!$AF230=\"Btu/hr\"),Inventory!$AE230,IF(AND($AF223<>\"b\",Inventory!$AF230=\"Tons\"),Inventory!$AE230*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF223=\"b\",Inventory!$P230=\"Btu/hr\"),Inventory!$O230,IF(AND($AF223=\"b\",Inventory!$P230=\"Tons\"),Inventory!$O230*12000,IF(AND($AF223<>\"b\",Inventory!$AI230=\"Btu/hr\"),Inventory!$AH230,IF(AND($AF223<>\"b\",Inventory!$AI230=\"Tons\"),Inventory!$AH230*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H230=\"\",$BU223=\"No\"),\"-\",Inventory!$H230)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV223,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J230=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW223,$BZ223),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ223,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW223,$BZ223),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ223,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW223,$BZ223),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ223,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,222,{"$f":"IF(Inventory!$C231=\"\",\"\",VLOOKUP(Inventory!$C231,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF224=\"\",\"\",IF(AND($AF224=\"b\",Inventory!$G231=\"\"),\"\",IF(AND($AF224=\"b\",Inventory!$G231<>\"\"),VLOOKUP(Inventory!$G231,$E$3:$F$10,2,FALSE),IF(AND($AF224=\"a\",Inventory!$Z231=\"\"),\"\",IF(AND($AF224=\"a\",Inventory!$Z231<>\"\"),VLOOKUP(Inventory!$Z231,$E$3:$F$10,2,FALSE),IF(AND($AF224=\"c\",Inventory!$Z231=\"\"),\"\",IF(AND($AF224=\"c\",Inventory!$Z231<>\"\"),VLOOKUP(Inventory!$Z231,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG224=\"a\",Inventory!$AG231<>\"\",Inventory!$AE231<>\"\",Inventory!$AF231<>\"\",Inventory!$AR231<(65000/12000)),VLOOKUP(Inventory!$AG231,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG224=\"b\",Inventory!$AJ231<>\"\",Inventory!$AH231<>\"\",Inventory!$AI231<>\"\",Inventory!$AS231<(65000/12000)),VLOOKUP(Inventory!$AJ231,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF224=\"\",\"a\",IF(AND($AF224=\"b\",Inventory!$J231=\"\"),\"a\",IF(AND($AF224=\"b\",Inventory!$J231<>\"\"),VLOOKUP(Inventory!$J231,$N$4:$O$6,2,FALSE),IF(AND($AF224=\"a\",Inventory!$AA231=\"\"),\"a\",IF(AND($AF224=\"a\",Inventory!$AA231<>\"\"),VLOOKUP(Inventory!$AA231,$N$4:$O$6,2,FALSE),IF(AND($AF224=\"c\",Inventory!$AA231=\"\"),\"a\",IF(AND($AF224=\"c\",Inventory!$AA231<>\"\"),VLOOKUP(Inventory!$AA231,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF224=\"\",\"a\",IF(AND($AF224=\"b\",Inventory!$L231=\"\"),\"a\",IF(AND($AF224=\"b\",Inventory!$L231<>\"\"),VLOOKUP(Inventory!$L231,$T$4:$U$5,2,FALSE),IF(AND($AF224=\"a\",Inventory!$AD231=\"\"),\"a\",IF(AND($AF224=\"a\",Inventory!$AD231<>\"\"),VLOOKUP(Inventory!$AD231,$T$4:$U$5,2,FALSE),IF(AND($AF224=\"c\",Inventory!$AD231=\"\"),\"a\",IF(AND($AF224=\"c\",Inventory!$AD231<>\"\"),VLOOKUP(Inventory!$AD231,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C231=\"New Construction\",Inventory!C231=\"Replace-on-Burnout\"),Inventory!AR231,IF(Inventory!C231=\"Early Retirement\",Inventory!AQ231,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF224=\"b\",OR($AG224=\"a\",$AG224=\"b\"),Inventory!$I231=\"\",$AM224<(65000/12000)),\"x\",IF(AND($AF224=\"b\",OR($AG224=\"a\",$AG224=\"b\"),Inventory!$I231<>\"\",$AM224<(65000/12000)),VLOOKUP(Inventory!$I231,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF224=\"c\",Inventory!$AC231,Inventory!$K231)","v":0},{"$f":"IF(AND($AF224=\"b\",Inventory!$N231=\"Btu/hr\"),Inventory!$M231,IF(AND($AF224=\"b\",Inventory!$N231=\"Tons\"),Inventory!$M231*12000,IF(AND($AF224<>\"b\",Inventory!$AF231=\"Btu/hr\"),Inventory!$AE231,IF(AND($AF224<>\"b\",Inventory!$AF231=\"Tons\"),Inventory!$AE231*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF224=\"b\",Inventory!$P231=\"Btu/hr\"),Inventory!$O231,IF(AND($AF224=\"b\",Inventory!$P231=\"Tons\"),Inventory!$O231*12000,IF(AND($AF224<>\"b\",Inventory!$AI231=\"Btu/hr\"),Inventory!$AH231,IF(AND($AF224<>\"b\",Inventory!$AI231=\"Tons\"),Inventory!$AH231*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H231=\"\",$BU224=\"No\"),\"-\",Inventory!$H231)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV224,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J231=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW224,$BZ224),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ224,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW224,$BZ224),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ224,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW224,$BZ224),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ224,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,223,{"$f":"IF(Inventory!$C232=\"\",\"\",VLOOKUP(Inventory!$C232,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF225=\"\",\"\",IF(AND($AF225=\"b\",Inventory!$G232=\"\"),\"\",IF(AND($AF225=\"b\",Inventory!$G232<>\"\"),VLOOKUP(Inventory!$G232,$E$3:$F$10,2,FALSE),IF(AND($AF225=\"a\",Inventory!$Z232=\"\"),\"\",IF(AND($AF225=\"a\",Inventory!$Z232<>\"\"),VLOOKUP(Inventory!$Z232,$E$3:$F$10,2,FALSE),IF(AND($AF225=\"c\",Inventory!$Z232=\"\"),\"\",IF(AND($AF225=\"c\",Inventory!$Z232<>\"\"),VLOOKUP(Inventory!$Z232,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG225=\"a\",Inventory!$AG232<>\"\",Inventory!$AE232<>\"\",Inventory!$AF232<>\"\",Inventory!$AR232<(65000/12000)),VLOOKUP(Inventory!$AG232,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG225=\"b\",Inventory!$AJ232<>\"\",Inventory!$AH232<>\"\",Inventory!$AI232<>\"\",Inventory!$AS232<(65000/12000)),VLOOKUP(Inventory!$AJ232,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF225=\"\",\"a\",IF(AND($AF225=\"b\",Inventory!$J232=\"\"),\"a\",IF(AND($AF225=\"b\",Inventory!$J232<>\"\"),VLOOKUP(Inventory!$J232,$N$4:$O$6,2,FALSE),IF(AND($AF225=\"a\",Inventory!$AA232=\"\"),\"a\",IF(AND($AF225=\"a\",Inventory!$AA232<>\"\"),VLOOKUP(Inventory!$AA232,$N$4:$O$6,2,FALSE),IF(AND($AF225=\"c\",Inventory!$AA232=\"\"),\"a\",IF(AND($AF225=\"c\",Inventory!$AA232<>\"\"),VLOOKUP(Inventory!$AA232,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF225=\"\",\"a\",IF(AND($AF225=\"b\",Inventory!$L232=\"\"),\"a\",IF(AND($AF225=\"b\",Inventory!$L232<>\"\"),VLOOKUP(Inventory!$L232,$T$4:$U$5,2,FALSE),IF(AND($AF225=\"a\",Inventory!$AD232=\"\"),\"a\",IF(AND($AF225=\"a\",Inventory!$AD232<>\"\"),VLOOKUP(Inventory!$AD232,$T$4:$U$5,2,FALSE),IF(AND($AF225=\"c\",Inventory!$AD232=\"\"),\"a\",IF(AND($AF225=\"c\",Inventory!$AD232<>\"\"),VLOOKUP(Inventory!$AD232,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C232=\"New Construction\",Inventory!C232=\"Replace-on-Burnout\"),Inventory!AR232,IF(Inventory!C232=\"Early Retirement\",Inventory!AQ232,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF225=\"b\",OR($AG225=\"a\",$AG225=\"b\"),Inventory!$I232=\"\",$AM225<(65000/12000)),\"x\",IF(AND($AF225=\"b\",OR($AG225=\"a\",$AG225=\"b\"),Inventory!$I232<>\"\",$AM225<(65000/12000)),VLOOKUP(Inventory!$I232,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF225=\"c\",Inventory!$AC232,Inventory!$K232)","v":0},{"$f":"IF(AND($AF225=\"b\",Inventory!$N232=\"Btu/hr\"),Inventory!$M232,IF(AND($AF225=\"b\",Inventory!$N232=\"Tons\"),Inventory!$M232*12000,IF(AND($AF225<>\"b\",Inventory!$AF232=\"Btu/hr\"),Inventory!$AE232,IF(AND($AF225<>\"b\",Inventory!$AF232=\"Tons\"),Inventory!$AE232*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF225=\"b\",Inventory!$P232=\"Btu/hr\"),Inventory!$O232,IF(AND($AF225=\"b\",Inventory!$P232=\"Tons\"),Inventory!$O232*12000,IF(AND($AF225<>\"b\",Inventory!$AI232=\"Btu/hr\"),Inventory!$AH232,IF(AND($AF225<>\"b\",Inventory!$AI232=\"Tons\"),Inventory!$AH232*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H232=\"\",$BU225=\"No\"),\"-\",Inventory!$H232)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV225,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J232=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW225,$BZ225),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ225,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW225,$BZ225),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ225,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW225,$BZ225),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ225,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,224,{"$f":"IF(Inventory!$C233=\"\",\"\",VLOOKUP(Inventory!$C233,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF226=\"\",\"\",IF(AND($AF226=\"b\",Inventory!$G233=\"\"),\"\",IF(AND($AF226=\"b\",Inventory!$G233<>\"\"),VLOOKUP(Inventory!$G233,$E$3:$F$10,2,FALSE),IF(AND($AF226=\"a\",Inventory!$Z233=\"\"),\"\",IF(AND($AF226=\"a\",Inventory!$Z233<>\"\"),VLOOKUP(Inventory!$Z233,$E$3:$F$10,2,FALSE),IF(AND($AF226=\"c\",Inventory!$Z233=\"\"),\"\",IF(AND($AF226=\"c\",Inventory!$Z233<>\"\"),VLOOKUP(Inventory!$Z233,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG226=\"a\",Inventory!$AG233<>\"\",Inventory!$AE233<>\"\",Inventory!$AF233<>\"\",Inventory!$AR233<(65000/12000)),VLOOKUP(Inventory!$AG233,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG226=\"b\",Inventory!$AJ233<>\"\",Inventory!$AH233<>\"\",Inventory!$AI233<>\"\",Inventory!$AS233<(65000/12000)),VLOOKUP(Inventory!$AJ233,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF226=\"\",\"a\",IF(AND($AF226=\"b\",Inventory!$J233=\"\"),\"a\",IF(AND($AF226=\"b\",Inventory!$J233<>\"\"),VLOOKUP(Inventory!$J233,$N$4:$O$6,2,FALSE),IF(AND($AF226=\"a\",Inventory!$AA233=\"\"),\"a\",IF(AND($AF226=\"a\",Inventory!$AA233<>\"\"),VLOOKUP(Inventory!$AA233,$N$4:$O$6,2,FALSE),IF(AND($AF226=\"c\",Inventory!$AA233=\"\"),\"a\",IF(AND($AF226=\"c\",Inventory!$AA233<>\"\"),VLOOKUP(Inventory!$AA233,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF226=\"\",\"a\",IF(AND($AF226=\"b\",Inventory!$L233=\"\"),\"a\",IF(AND($AF226=\"b\",Inventory!$L233<>\"\"),VLOOKUP(Inventory!$L233,$T$4:$U$5,2,FALSE),IF(AND($AF226=\"a\",Inventory!$AD233=\"\"),\"a\",IF(AND($AF226=\"a\",Inventory!$AD233<>\"\"),VLOOKUP(Inventory!$AD233,$T$4:$U$5,2,FALSE),IF(AND($AF226=\"c\",Inventory!$AD233=\"\"),\"a\",IF(AND($AF226=\"c\",Inventory!$AD233<>\"\"),VLOOKUP(Inventory!$AD233,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C233=\"New Construction\",Inventory!C233=\"Replace-on-Burnout\"),Inventory!AR233,IF(Inventory!C233=\"Early Retirement\",Inventory!AQ233,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF226=\"b\",OR($AG226=\"a\",$AG226=\"b\"),Inventory!$I233=\"\",$AM226<(65000/12000)),\"x\",IF(AND($AF226=\"b\",OR($AG226=\"a\",$AG226=\"b\"),Inventory!$I233<>\"\",$AM226<(65000/12000)),VLOOKUP(Inventory!$I233,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF226=\"c\",Inventory!$AC233,Inventory!$K233)","v":0},{"$f":"IF(AND($AF226=\"b\",Inventory!$N233=\"Btu/hr\"),Inventory!$M233,IF(AND($AF226=\"b\",Inventory!$N233=\"Tons\"),Inventory!$M233*12000,IF(AND($AF226<>\"b\",Inventory!$AF233=\"Btu/hr\"),Inventory!$AE233,IF(AND($AF226<>\"b\",Inventory!$AF233=\"Tons\"),Inventory!$AE233*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF226=\"b\",Inventory!$P233=\"Btu/hr\"),Inventory!$O233,IF(AND($AF226=\"b\",Inventory!$P233=\"Tons\"),Inventory!$O233*12000,IF(AND($AF226<>\"b\",Inventory!$AI233=\"Btu/hr\"),Inventory!$AH233,IF(AND($AF226<>\"b\",Inventory!$AI233=\"Tons\"),Inventory!$AH233*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H233=\"\",$BU226=\"No\"),\"-\",Inventory!$H233)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV226,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J233=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW226,$BZ226),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ226,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW226,$BZ226),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ226,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW226,$BZ226),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ226,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225,{"$f":"IF(Inventory!$C234=\"\",\"\",VLOOKUP(Inventory!$C234,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF227=\"\",\"\",IF(AND($AF227=\"b\",Inventory!$G234=\"\"),\"\",IF(AND($AF227=\"b\",Inventory!$G234<>\"\"),VLOOKUP(Inventory!$G234,$E$3:$F$10,2,FALSE),IF(AND($AF227=\"a\",Inventory!$Z234=\"\"),\"\",IF(AND($AF227=\"a\",Inventory!$Z234<>\"\"),VLOOKUP(Inventory!$Z234,$E$3:$F$10,2,FALSE),IF(AND($AF227=\"c\",Inventory!$Z234=\"\"),\"\",IF(AND($AF227=\"c\",Inventory!$Z234<>\"\"),VLOOKUP(Inventory!$Z234,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG227=\"a\",Inventory!$AG234<>\"\",Inventory!$AE234<>\"\",Inventory!$AF234<>\"\",Inventory!$AR234<(65000/12000)),VLOOKUP(Inventory!$AG234,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG227=\"b\",Inventory!$AJ234<>\"\",Inventory!$AH234<>\"\",Inventory!$AI234<>\"\",Inventory!$AS234<(65000/12000)),VLOOKUP(Inventory!$AJ234,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF227=\"\",\"a\",IF(AND($AF227=\"b\",Inventory!$J234=\"\"),\"a\",IF(AND($AF227=\"b\",Inventory!$J234<>\"\"),VLOOKUP(Inventory!$J234,$N$4:$O$6,2,FALSE),IF(AND($AF227=\"a\",Inventory!$AA234=\"\"),\"a\",IF(AND($AF227=\"a\",Inventory!$AA234<>\"\"),VLOOKUP(Inventory!$AA234,$N$4:$O$6,2,FALSE),IF(AND($AF227=\"c\",Inventory!$AA234=\"\"),\"a\",IF(AND($AF227=\"c\",Inventory!$AA234<>\"\"),VLOOKUP(Inventory!$AA234,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF227=\"\",\"a\",IF(AND($AF227=\"b\",Inventory!$L234=\"\"),\"a\",IF(AND($AF227=\"b\",Inventory!$L234<>\"\"),VLOOKUP(Inventory!$L234,$T$4:$U$5,2,FALSE),IF(AND($AF227=\"a\",Inventory!$AD234=\"\"),\"a\",IF(AND($AF227=\"a\",Inventory!$AD234<>\"\"),VLOOKUP(Inventory!$AD234,$T$4:$U$5,2,FALSE),IF(AND($AF227=\"c\",Inventory!$AD234=\"\"),\"a\",IF(AND($AF227=\"c\",Inventory!$AD234<>\"\"),VLOOKUP(Inventory!$AD234,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C234=\"New Construction\",Inventory!C234=\"Replace-on-Burnout\"),Inventory!AR234,IF(Inventory!C234=\"Early Retirement\",Inventory!AQ234,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF227=\"b\",OR($AG227=\"a\",$AG227=\"b\"),Inventory!$I234=\"\",$AM227<(65000/12000)),\"x\",IF(AND($AF227=\"b\",OR($AG227=\"a\",$AG227=\"b\"),Inventory!$I234<>\"\",$AM227<(65000/12000)),VLOOKUP(Inventory!$I234,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF227=\"c\",Inventory!$AC234,Inventory!$K234)","v":0},{"$f":"IF(AND($AF227=\"b\",Inventory!$N234=\"Btu/hr\"),Inventory!$M234,IF(AND($AF227=\"b\",Inventory!$N234=\"Tons\"),Inventory!$M234*12000,IF(AND($AF227<>\"b\",Inventory!$AF234=\"Btu/hr\"),Inventory!$AE234,IF(AND($AF227<>\"b\",Inventory!$AF234=\"Tons\"),Inventory!$AE234*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF227=\"b\",Inventory!$P234=\"Btu/hr\"),Inventory!$O234,IF(AND($AF227=\"b\",Inventory!$P234=\"Tons\"),Inventory!$O234*12000,IF(AND($AF227<>\"b\",Inventory!$AI234=\"Btu/hr\"),Inventory!$AH234,IF(AND($AF227<>\"b\",Inventory!$AI234=\"Tons\"),Inventory!$AH234*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H234=\"\",$BU227=\"No\"),\"-\",Inventory!$H234)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV227,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J234=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW227,$BZ227),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ227,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW227,$BZ227),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ227,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW227,$BZ227),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ227,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,226,{"$f":"IF(Inventory!$C235=\"\",\"\",VLOOKUP(Inventory!$C235,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF228=\"\",\"\",IF(AND($AF228=\"b\",Inventory!$G235=\"\"),\"\",IF(AND($AF228=\"b\",Inventory!$G235<>\"\"),VLOOKUP(Inventory!$G235,$E$3:$F$10,2,FALSE),IF(AND($AF228=\"a\",Inventory!$Z235=\"\"),\"\",IF(AND($AF228=\"a\",Inventory!$Z235<>\"\"),VLOOKUP(Inventory!$Z235,$E$3:$F$10,2,FALSE),IF(AND($AF228=\"c\",Inventory!$Z235=\"\"),\"\",IF(AND($AF228=\"c\",Inventory!$Z235<>\"\"),VLOOKUP(Inventory!$Z235,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG228=\"a\",Inventory!$AG235<>\"\",Inventory!$AE235<>\"\",Inventory!$AF235<>\"\",Inventory!$AR235<(65000/12000)),VLOOKUP(Inventory!$AG235,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG228=\"b\",Inventory!$AJ235<>\"\",Inventory!$AH235<>\"\",Inventory!$AI235<>\"\",Inventory!$AS235<(65000/12000)),VLOOKUP(Inventory!$AJ235,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF228=\"\",\"a\",IF(AND($AF228=\"b\",Inventory!$J235=\"\"),\"a\",IF(AND($AF228=\"b\",Inventory!$J235<>\"\"),VLOOKUP(Inventory!$J235,$N$4:$O$6,2,FALSE),IF(AND($AF228=\"a\",Inventory!$AA235=\"\"),\"a\",IF(AND($AF228=\"a\",Inventory!$AA235<>\"\"),VLOOKUP(Inventory!$AA235,$N$4:$O$6,2,FALSE),IF(AND($AF228=\"c\",Inventory!$AA235=\"\"),\"a\",IF(AND($AF228=\"c\",Inventory!$AA235<>\"\"),VLOOKUP(Inventory!$AA235,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF228=\"\",\"a\",IF(AND($AF228=\"b\",Inventory!$L235=\"\"),\"a\",IF(AND($AF228=\"b\",Inventory!$L235<>\"\"),VLOOKUP(Inventory!$L235,$T$4:$U$5,2,FALSE),IF(AND($AF228=\"a\",Inventory!$AD235=\"\"),\"a\",IF(AND($AF228=\"a\",Inventory!$AD235<>\"\"),VLOOKUP(Inventory!$AD235,$T$4:$U$5,2,FALSE),IF(AND($AF228=\"c\",Inventory!$AD235=\"\"),\"a\",IF(AND($AF228=\"c\",Inventory!$AD235<>\"\"),VLOOKUP(Inventory!$AD235,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C235=\"New Construction\",Inventory!C235=\"Replace-on-Burnout\"),Inventory!AR235,IF(Inventory!C235=\"Early Retirement\",Inventory!AQ235,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF228=\"b\",OR($AG228=\"a\",$AG228=\"b\"),Inventory!$I235=\"\",$AM228<(65000/12000)),\"x\",IF(AND($AF228=\"b\",OR($AG228=\"a\",$AG228=\"b\"),Inventory!$I235<>\"\",$AM228<(65000/12000)),VLOOKUP(Inventory!$I235,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF228=\"c\",Inventory!$AC235,Inventory!$K235)","v":0},{"$f":"IF(AND($AF228=\"b\",Inventory!$N235=\"Btu/hr\"),Inventory!$M235,IF(AND($AF228=\"b\",Inventory!$N235=\"Tons\"),Inventory!$M235*12000,IF(AND($AF228<>\"b\",Inventory!$AF235=\"Btu/hr\"),Inventory!$AE235,IF(AND($AF228<>\"b\",Inventory!$AF235=\"Tons\"),Inventory!$AE235*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF228=\"b\",Inventory!$P235=\"Btu/hr\"),Inventory!$O235,IF(AND($AF228=\"b\",Inventory!$P235=\"Tons\"),Inventory!$O235*12000,IF(AND($AF228<>\"b\",Inventory!$AI235=\"Btu/hr\"),Inventory!$AH235,IF(AND($AF228<>\"b\",Inventory!$AI235=\"Tons\"),Inventory!$AH235*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H235=\"\",$BU228=\"No\"),\"-\",Inventory!$H235)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV228,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J235=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW228,$BZ228),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ228,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW228,$BZ228),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ228,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW228,$BZ228),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ228,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,227,{"$f":"IF(Inventory!$C236=\"\",\"\",VLOOKUP(Inventory!$C236,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF229=\"\",\"\",IF(AND($AF229=\"b\",Inventory!$G236=\"\"),\"\",IF(AND($AF229=\"b\",Inventory!$G236<>\"\"),VLOOKUP(Inventory!$G236,$E$3:$F$10,2,FALSE),IF(AND($AF229=\"a\",Inventory!$Z236=\"\"),\"\",IF(AND($AF229=\"a\",Inventory!$Z236<>\"\"),VLOOKUP(Inventory!$Z236,$E$3:$F$10,2,FALSE),IF(AND($AF229=\"c\",Inventory!$Z236=\"\"),\"\",IF(AND($AF229=\"c\",Inventory!$Z236<>\"\"),VLOOKUP(Inventory!$Z236,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG229=\"a\",Inventory!$AG236<>\"\",Inventory!$AE236<>\"\",Inventory!$AF236<>\"\",Inventory!$AR236<(65000/12000)),VLOOKUP(Inventory!$AG236,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG229=\"b\",Inventory!$AJ236<>\"\",Inventory!$AH236<>\"\",Inventory!$AI236<>\"\",Inventory!$AS236<(65000/12000)),VLOOKUP(Inventory!$AJ236,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF229=\"\",\"a\",IF(AND($AF229=\"b\",Inventory!$J236=\"\"),\"a\",IF(AND($AF229=\"b\",Inventory!$J236<>\"\"),VLOOKUP(Inventory!$J236,$N$4:$O$6,2,FALSE),IF(AND($AF229=\"a\",Inventory!$AA236=\"\"),\"a\",IF(AND($AF229=\"a\",Inventory!$AA236<>\"\"),VLOOKUP(Inventory!$AA236,$N$4:$O$6,2,FALSE),IF(AND($AF229=\"c\",Inventory!$AA236=\"\"),\"a\",IF(AND($AF229=\"c\",Inventory!$AA236<>\"\"),VLOOKUP(Inventory!$AA236,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF229=\"\",\"a\",IF(AND($AF229=\"b\",Inventory!$L236=\"\"),\"a\",IF(AND($AF229=\"b\",Inventory!$L236<>\"\"),VLOOKUP(Inventory!$L236,$T$4:$U$5,2,FALSE),IF(AND($AF229=\"a\",Inventory!$AD236=\"\"),\"a\",IF(AND($AF229=\"a\",Inventory!$AD236<>\"\"),VLOOKUP(Inventory!$AD236,$T$4:$U$5,2,FALSE),IF(AND($AF229=\"c\",Inventory!$AD236=\"\"),\"a\",IF(AND($AF229=\"c\",Inventory!$AD236<>\"\"),VLOOKUP(Inventory!$AD236,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C236=\"New Construction\",Inventory!C236=\"Replace-on-Burnout\"),Inventory!AR236,IF(Inventory!C236=\"Early Retirement\",Inventory!AQ236,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF229=\"b\",OR($AG229=\"a\",$AG229=\"b\"),Inventory!$I236=\"\",$AM229<(65000/12000)),\"x\",IF(AND($AF229=\"b\",OR($AG229=\"a\",$AG229=\"b\"),Inventory!$I236<>\"\",$AM229<(65000/12000)),VLOOKUP(Inventory!$I236,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF229=\"c\",Inventory!$AC236,Inventory!$K236)","v":0},{"$f":"IF(AND($AF229=\"b\",Inventory!$N236=\"Btu/hr\"),Inventory!$M236,IF(AND($AF229=\"b\",Inventory!$N236=\"Tons\"),Inventory!$M236*12000,IF(AND($AF229<>\"b\",Inventory!$AF236=\"Btu/hr\"),Inventory!$AE236,IF(AND($AF229<>\"b\",Inventory!$AF236=\"Tons\"),Inventory!$AE236*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF229=\"b\",Inventory!$P236=\"Btu/hr\"),Inventory!$O236,IF(AND($AF229=\"b\",Inventory!$P236=\"Tons\"),Inventory!$O236*12000,IF(AND($AF229<>\"b\",Inventory!$AI236=\"Btu/hr\"),Inventory!$AH236,IF(AND($AF229<>\"b\",Inventory!$AI236=\"Tons\"),Inventory!$AH236*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H236=\"\",$BU229=\"No\"),\"-\",Inventory!$H236)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV229,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J236=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW229,$BZ229),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ229,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW229,$BZ229),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ229,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW229,$BZ229),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ229,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,228,{"$f":"IF(Inventory!$C237=\"\",\"\",VLOOKUP(Inventory!$C237,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF230=\"\",\"\",IF(AND($AF230=\"b\",Inventory!$G237=\"\"),\"\",IF(AND($AF230=\"b\",Inventory!$G237<>\"\"),VLOOKUP(Inventory!$G237,$E$3:$F$10,2,FALSE),IF(AND($AF230=\"a\",Inventory!$Z237=\"\"),\"\",IF(AND($AF230=\"a\",Inventory!$Z237<>\"\"),VLOOKUP(Inventory!$Z237,$E$3:$F$10,2,FALSE),IF(AND($AF230=\"c\",Inventory!$Z237=\"\"),\"\",IF(AND($AF230=\"c\",Inventory!$Z237<>\"\"),VLOOKUP(Inventory!$Z237,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG230=\"a\",Inventory!$AG237<>\"\",Inventory!$AE237<>\"\",Inventory!$AF237<>\"\",Inventory!$AR237<(65000/12000)),VLOOKUP(Inventory!$AG237,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG230=\"b\",Inventory!$AJ237<>\"\",Inventory!$AH237<>\"\",Inventory!$AI237<>\"\",Inventory!$AS237<(65000/12000)),VLOOKUP(Inventory!$AJ237,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF230=\"\",\"a\",IF(AND($AF230=\"b\",Inventory!$J237=\"\"),\"a\",IF(AND($AF230=\"b\",Inventory!$J237<>\"\"),VLOOKUP(Inventory!$J237,$N$4:$O$6,2,FALSE),IF(AND($AF230=\"a\",Inventory!$AA237=\"\"),\"a\",IF(AND($AF230=\"a\",Inventory!$AA237<>\"\"),VLOOKUP(Inventory!$AA237,$N$4:$O$6,2,FALSE),IF(AND($AF230=\"c\",Inventory!$AA237=\"\"),\"a\",IF(AND($AF230=\"c\",Inventory!$AA237<>\"\"),VLOOKUP(Inventory!$AA237,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF230=\"\",\"a\",IF(AND($AF230=\"b\",Inventory!$L237=\"\"),\"a\",IF(AND($AF230=\"b\",Inventory!$L237<>\"\"),VLOOKUP(Inventory!$L237,$T$4:$U$5,2,FALSE),IF(AND($AF230=\"a\",Inventory!$AD237=\"\"),\"a\",IF(AND($AF230=\"a\",Inventory!$AD237<>\"\"),VLOOKUP(Inventory!$AD237,$T$4:$U$5,2,FALSE),IF(AND($AF230=\"c\",Inventory!$AD237=\"\"),\"a\",IF(AND($AF230=\"c\",Inventory!$AD237<>\"\"),VLOOKUP(Inventory!$AD237,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C237=\"New Construction\",Inventory!C237=\"Replace-on-Burnout\"),Inventory!AR237,IF(Inventory!C237=\"Early Retirement\",Inventory!AQ237,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF230=\"b\",OR($AG230=\"a\",$AG230=\"b\"),Inventory!$I237=\"\",$AM230<(65000/12000)),\"x\",IF(AND($AF230=\"b\",OR($AG230=\"a\",$AG230=\"b\"),Inventory!$I237<>\"\",$AM230<(65000/12000)),VLOOKUP(Inventory!$I237,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF230=\"c\",Inventory!$AC237,Inventory!$K237)","v":0},{"$f":"IF(AND($AF230=\"b\",Inventory!$N237=\"Btu/hr\"),Inventory!$M237,IF(AND($AF230=\"b\",Inventory!$N237=\"Tons\"),Inventory!$M237*12000,IF(AND($AF230<>\"b\",Inventory!$AF237=\"Btu/hr\"),Inventory!$AE237,IF(AND($AF230<>\"b\",Inventory!$AF237=\"Tons\"),Inventory!$AE237*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF230=\"b\",Inventory!$P237=\"Btu/hr\"),Inventory!$O237,IF(AND($AF230=\"b\",Inventory!$P237=\"Tons\"),Inventory!$O237*12000,IF(AND($AF230<>\"b\",Inventory!$AI237=\"Btu/hr\"),Inventory!$AH237,IF(AND($AF230<>\"b\",Inventory!$AI237=\"Tons\"),Inventory!$AH237*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H237=\"\",$BU230=\"No\"),\"-\",Inventory!$H237)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV230,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J237=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW230,$BZ230),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ230,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW230,$BZ230),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ230,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW230,$BZ230),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ230,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,229,{"$f":"IF(Inventory!$C238=\"\",\"\",VLOOKUP(Inventory!$C238,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF231=\"\",\"\",IF(AND($AF231=\"b\",Inventory!$G238=\"\"),\"\",IF(AND($AF231=\"b\",Inventory!$G238<>\"\"),VLOOKUP(Inventory!$G238,$E$3:$F$10,2,FALSE),IF(AND($AF231=\"a\",Inventory!$Z238=\"\"),\"\",IF(AND($AF231=\"a\",Inventory!$Z238<>\"\"),VLOOKUP(Inventory!$Z238,$E$3:$F$10,2,FALSE),IF(AND($AF231=\"c\",Inventory!$Z238=\"\"),\"\",IF(AND($AF231=\"c\",Inventory!$Z238<>\"\"),VLOOKUP(Inventory!$Z238,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG231=\"a\",Inventory!$AG238<>\"\",Inventory!$AE238<>\"\",Inventory!$AF238<>\"\",Inventory!$AR238<(65000/12000)),VLOOKUP(Inventory!$AG238,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG231=\"b\",Inventory!$AJ238<>\"\",Inventory!$AH238<>\"\",Inventory!$AI238<>\"\",Inventory!$AS238<(65000/12000)),VLOOKUP(Inventory!$AJ238,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF231=\"\",\"a\",IF(AND($AF231=\"b\",Inventory!$J238=\"\"),\"a\",IF(AND($AF231=\"b\",Inventory!$J238<>\"\"),VLOOKUP(Inventory!$J238,$N$4:$O$6,2,FALSE),IF(AND($AF231=\"a\",Inventory!$AA238=\"\"),\"a\",IF(AND($AF231=\"a\",Inventory!$AA238<>\"\"),VLOOKUP(Inventory!$AA238,$N$4:$O$6,2,FALSE),IF(AND($AF231=\"c\",Inventory!$AA238=\"\"),\"a\",IF(AND($AF231=\"c\",Inventory!$AA238<>\"\"),VLOOKUP(Inventory!$AA238,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF231=\"\",\"a\",IF(AND($AF231=\"b\",Inventory!$L238=\"\"),\"a\",IF(AND($AF231=\"b\",Inventory!$L238<>\"\"),VLOOKUP(Inventory!$L238,$T$4:$U$5,2,FALSE),IF(AND($AF231=\"a\",Inventory!$AD238=\"\"),\"a\",IF(AND($AF231=\"a\",Inventory!$AD238<>\"\"),VLOOKUP(Inventory!$AD238,$T$4:$U$5,2,FALSE),IF(AND($AF231=\"c\",Inventory!$AD238=\"\"),\"a\",IF(AND($AF231=\"c\",Inventory!$AD238<>\"\"),VLOOKUP(Inventory!$AD238,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C238=\"New Construction\",Inventory!C238=\"Replace-on-Burnout\"),Inventory!AR238,IF(Inventory!C238=\"Early Retirement\",Inventory!AQ238,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF231=\"b\",OR($AG231=\"a\",$AG231=\"b\"),Inventory!$I238=\"\",$AM231<(65000/12000)),\"x\",IF(AND($AF231=\"b\",OR($AG231=\"a\",$AG231=\"b\"),Inventory!$I238<>\"\",$AM231<(65000/12000)),VLOOKUP(Inventory!$I238,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF231=\"c\",Inventory!$AC238,Inventory!$K238)","v":0},{"$f":"IF(AND($AF231=\"b\",Inventory!$N238=\"Btu/hr\"),Inventory!$M238,IF(AND($AF231=\"b\",Inventory!$N238=\"Tons\"),Inventory!$M238*12000,IF(AND($AF231<>\"b\",Inventory!$AF238=\"Btu/hr\"),Inventory!$AE238,IF(AND($AF231<>\"b\",Inventory!$AF238=\"Tons\"),Inventory!$AE238*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF231=\"b\",Inventory!$P238=\"Btu/hr\"),Inventory!$O238,IF(AND($AF231=\"b\",Inventory!$P238=\"Tons\"),Inventory!$O238*12000,IF(AND($AF231<>\"b\",Inventory!$AI238=\"Btu/hr\"),Inventory!$AH238,IF(AND($AF231<>\"b\",Inventory!$AI238=\"Tons\"),Inventory!$AH238*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H238=\"\",$BU231=\"No\"),\"-\",Inventory!$H238)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV231,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J238=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW231,$BZ231),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ231,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW231,$BZ231),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ231,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW231,$BZ231),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ231,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230,{"$f":"IF(Inventory!$C239=\"\",\"\",VLOOKUP(Inventory!$C239,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF232=\"\",\"\",IF(AND($AF232=\"b\",Inventory!$G239=\"\"),\"\",IF(AND($AF232=\"b\",Inventory!$G239<>\"\"),VLOOKUP(Inventory!$G239,$E$3:$F$10,2,FALSE),IF(AND($AF232=\"a\",Inventory!$Z239=\"\"),\"\",IF(AND($AF232=\"a\",Inventory!$Z239<>\"\"),VLOOKUP(Inventory!$Z239,$E$3:$F$10,2,FALSE),IF(AND($AF232=\"c\",Inventory!$Z239=\"\"),\"\",IF(AND($AF232=\"c\",Inventory!$Z239<>\"\"),VLOOKUP(Inventory!$Z239,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG232=\"a\",Inventory!$AG239<>\"\",Inventory!$AE239<>\"\",Inventory!$AF239<>\"\",Inventory!$AR239<(65000/12000)),VLOOKUP(Inventory!$AG239,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG232=\"b\",Inventory!$AJ239<>\"\",Inventory!$AH239<>\"\",Inventory!$AI239<>\"\",Inventory!$AS239<(65000/12000)),VLOOKUP(Inventory!$AJ239,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF232=\"\",\"a\",IF(AND($AF232=\"b\",Inventory!$J239=\"\"),\"a\",IF(AND($AF232=\"b\",Inventory!$J239<>\"\"),VLOOKUP(Inventory!$J239,$N$4:$O$6,2,FALSE),IF(AND($AF232=\"a\",Inventory!$AA239=\"\"),\"a\",IF(AND($AF232=\"a\",Inventory!$AA239<>\"\"),VLOOKUP(Inventory!$AA239,$N$4:$O$6,2,FALSE),IF(AND($AF232=\"c\",Inventory!$AA239=\"\"),\"a\",IF(AND($AF232=\"c\",Inventory!$AA239<>\"\"),VLOOKUP(Inventory!$AA239,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF232=\"\",\"a\",IF(AND($AF232=\"b\",Inventory!$L239=\"\"),\"a\",IF(AND($AF232=\"b\",Inventory!$L239<>\"\"),VLOOKUP(Inventory!$L239,$T$4:$U$5,2,FALSE),IF(AND($AF232=\"a\",Inventory!$AD239=\"\"),\"a\",IF(AND($AF232=\"a\",Inventory!$AD239<>\"\"),VLOOKUP(Inventory!$AD239,$T$4:$U$5,2,FALSE),IF(AND($AF232=\"c\",Inventory!$AD239=\"\"),\"a\",IF(AND($AF232=\"c\",Inventory!$AD239<>\"\"),VLOOKUP(Inventory!$AD239,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C239=\"New Construction\",Inventory!C239=\"Replace-on-Burnout\"),Inventory!AR239,IF(Inventory!C239=\"Early Retirement\",Inventory!AQ239,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF232=\"b\",OR($AG232=\"a\",$AG232=\"b\"),Inventory!$I239=\"\",$AM232<(65000/12000)),\"x\",IF(AND($AF232=\"b\",OR($AG232=\"a\",$AG232=\"b\"),Inventory!$I239<>\"\",$AM232<(65000/12000)),VLOOKUP(Inventory!$I239,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF232=\"c\",Inventory!$AC239,Inventory!$K239)","v":0},{"$f":"IF(AND($AF232=\"b\",Inventory!$N239=\"Btu/hr\"),Inventory!$M239,IF(AND($AF232=\"b\",Inventory!$N239=\"Tons\"),Inventory!$M239*12000,IF(AND($AF232<>\"b\",Inventory!$AF239=\"Btu/hr\"),Inventory!$AE239,IF(AND($AF232<>\"b\",Inventory!$AF239=\"Tons\"),Inventory!$AE239*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF232=\"b\",Inventory!$P239=\"Btu/hr\"),Inventory!$O239,IF(AND($AF232=\"b\",Inventory!$P239=\"Tons\"),Inventory!$O239*12000,IF(AND($AF232<>\"b\",Inventory!$AI239=\"Btu/hr\"),Inventory!$AH239,IF(AND($AF232<>\"b\",Inventory!$AI239=\"Tons\"),Inventory!$AH239*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H239=\"\",$BU232=\"No\"),\"-\",Inventory!$H239)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV232,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J239=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW232,$BZ232),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ232,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW232,$BZ232),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ232,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW232,$BZ232),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ232,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,231,{"$f":"IF(Inventory!$C240=\"\",\"\",VLOOKUP(Inventory!$C240,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF233=\"\",\"\",IF(AND($AF233=\"b\",Inventory!$G240=\"\"),\"\",IF(AND($AF233=\"b\",Inventory!$G240<>\"\"),VLOOKUP(Inventory!$G240,$E$3:$F$10,2,FALSE),IF(AND($AF233=\"a\",Inventory!$Z240=\"\"),\"\",IF(AND($AF233=\"a\",Inventory!$Z240<>\"\"),VLOOKUP(Inventory!$Z240,$E$3:$F$10,2,FALSE),IF(AND($AF233=\"c\",Inventory!$Z240=\"\"),\"\",IF(AND($AF233=\"c\",Inventory!$Z240<>\"\"),VLOOKUP(Inventory!$Z240,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG233=\"a\",Inventory!$AG240<>\"\",Inventory!$AE240<>\"\",Inventory!$AF240<>\"\",Inventory!$AR240<(65000/12000)),VLOOKUP(Inventory!$AG240,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG233=\"b\",Inventory!$AJ240<>\"\",Inventory!$AH240<>\"\",Inventory!$AI240<>\"\",Inventory!$AS240<(65000/12000)),VLOOKUP(Inventory!$AJ240,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF233=\"\",\"a\",IF(AND($AF233=\"b\",Inventory!$J240=\"\"),\"a\",IF(AND($AF233=\"b\",Inventory!$J240<>\"\"),VLOOKUP(Inventory!$J240,$N$4:$O$6,2,FALSE),IF(AND($AF233=\"a\",Inventory!$AA240=\"\"),\"a\",IF(AND($AF233=\"a\",Inventory!$AA240<>\"\"),VLOOKUP(Inventory!$AA240,$N$4:$O$6,2,FALSE),IF(AND($AF233=\"c\",Inventory!$AA240=\"\"),\"a\",IF(AND($AF233=\"c\",Inventory!$AA240<>\"\"),VLOOKUP(Inventory!$AA240,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF233=\"\",\"a\",IF(AND($AF233=\"b\",Inventory!$L240=\"\"),\"a\",IF(AND($AF233=\"b\",Inventory!$L240<>\"\"),VLOOKUP(Inventory!$L240,$T$4:$U$5,2,FALSE),IF(AND($AF233=\"a\",Inventory!$AD240=\"\"),\"a\",IF(AND($AF233=\"a\",Inventory!$AD240<>\"\"),VLOOKUP(Inventory!$AD240,$T$4:$U$5,2,FALSE),IF(AND($AF233=\"c\",Inventory!$AD240=\"\"),\"a\",IF(AND($AF233=\"c\",Inventory!$AD240<>\"\"),VLOOKUP(Inventory!$AD240,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C240=\"New Construction\",Inventory!C240=\"Replace-on-Burnout\"),Inventory!AR240,IF(Inventory!C240=\"Early Retirement\",Inventory!AQ240,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF233=\"b\",OR($AG233=\"a\",$AG233=\"b\"),Inventory!$I240=\"\",$AM233<(65000/12000)),\"x\",IF(AND($AF233=\"b\",OR($AG233=\"a\",$AG233=\"b\"),Inventory!$I240<>\"\",$AM233<(65000/12000)),VLOOKUP(Inventory!$I240,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF233=\"c\",Inventory!$AC240,Inventory!$K240)","v":0},{"$f":"IF(AND($AF233=\"b\",Inventory!$N240=\"Btu/hr\"),Inventory!$M240,IF(AND($AF233=\"b\",Inventory!$N240=\"Tons\"),Inventory!$M240*12000,IF(AND($AF233<>\"b\",Inventory!$AF240=\"Btu/hr\"),Inventory!$AE240,IF(AND($AF233<>\"b\",Inventory!$AF240=\"Tons\"),Inventory!$AE240*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF233=\"b\",Inventory!$P240=\"Btu/hr\"),Inventory!$O240,IF(AND($AF233=\"b\",Inventory!$P240=\"Tons\"),Inventory!$O240*12000,IF(AND($AF233<>\"b\",Inventory!$AI240=\"Btu/hr\"),Inventory!$AH240,IF(AND($AF233<>\"b\",Inventory!$AI240=\"Tons\"),Inventory!$AH240*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H240=\"\",$BU233=\"No\"),\"-\",Inventory!$H240)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV233,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J240=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW233,$BZ233),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ233,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW233,$BZ233),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ233,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW233,$BZ233),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ233,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,232,{"$f":"IF(Inventory!$C241=\"\",\"\",VLOOKUP(Inventory!$C241,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF234=\"\",\"\",IF(AND($AF234=\"b\",Inventory!$G241=\"\"),\"\",IF(AND($AF234=\"b\",Inventory!$G241<>\"\"),VLOOKUP(Inventory!$G241,$E$3:$F$10,2,FALSE),IF(AND($AF234=\"a\",Inventory!$Z241=\"\"),\"\",IF(AND($AF234=\"a\",Inventory!$Z241<>\"\"),VLOOKUP(Inventory!$Z241,$E$3:$F$10,2,FALSE),IF(AND($AF234=\"c\",Inventory!$Z241=\"\"),\"\",IF(AND($AF234=\"c\",Inventory!$Z241<>\"\"),VLOOKUP(Inventory!$Z241,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG234=\"a\",Inventory!$AG241<>\"\",Inventory!$AE241<>\"\",Inventory!$AF241<>\"\",Inventory!$AR241<(65000/12000)),VLOOKUP(Inventory!$AG241,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG234=\"b\",Inventory!$AJ241<>\"\",Inventory!$AH241<>\"\",Inventory!$AI241<>\"\",Inventory!$AS241<(65000/12000)),VLOOKUP(Inventory!$AJ241,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF234=\"\",\"a\",IF(AND($AF234=\"b\",Inventory!$J241=\"\"),\"a\",IF(AND($AF234=\"b\",Inventory!$J241<>\"\"),VLOOKUP(Inventory!$J241,$N$4:$O$6,2,FALSE),IF(AND($AF234=\"a\",Inventory!$AA241=\"\"),\"a\",IF(AND($AF234=\"a\",Inventory!$AA241<>\"\"),VLOOKUP(Inventory!$AA241,$N$4:$O$6,2,FALSE),IF(AND($AF234=\"c\",Inventory!$AA241=\"\"),\"a\",IF(AND($AF234=\"c\",Inventory!$AA241<>\"\"),VLOOKUP(Inventory!$AA241,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF234=\"\",\"a\",IF(AND($AF234=\"b\",Inventory!$L241=\"\"),\"a\",IF(AND($AF234=\"b\",Inventory!$L241<>\"\"),VLOOKUP(Inventory!$L241,$T$4:$U$5,2,FALSE),IF(AND($AF234=\"a\",Inventory!$AD241=\"\"),\"a\",IF(AND($AF234=\"a\",Inventory!$AD241<>\"\"),VLOOKUP(Inventory!$AD241,$T$4:$U$5,2,FALSE),IF(AND($AF234=\"c\",Inventory!$AD241=\"\"),\"a\",IF(AND($AF234=\"c\",Inventory!$AD241<>\"\"),VLOOKUP(Inventory!$AD241,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C241=\"New Construction\",Inventory!C241=\"Replace-on-Burnout\"),Inventory!AR241,IF(Inventory!C241=\"Early Retirement\",Inventory!AQ241,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF234=\"b\",OR($AG234=\"a\",$AG234=\"b\"),Inventory!$I241=\"\",$AM234<(65000/12000)),\"x\",IF(AND($AF234=\"b\",OR($AG234=\"a\",$AG234=\"b\"),Inventory!$I241<>\"\",$AM234<(65000/12000)),VLOOKUP(Inventory!$I241,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF234=\"c\",Inventory!$AC241,Inventory!$K241)","v":0},{"$f":"IF(AND($AF234=\"b\",Inventory!$N241=\"Btu/hr\"),Inventory!$M241,IF(AND($AF234=\"b\",Inventory!$N241=\"Tons\"),Inventory!$M241*12000,IF(AND($AF234<>\"b\",Inventory!$AF241=\"Btu/hr\"),Inventory!$AE241,IF(AND($AF234<>\"b\",Inventory!$AF241=\"Tons\"),Inventory!$AE241*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF234=\"b\",Inventory!$P241=\"Btu/hr\"),Inventory!$O241,IF(AND($AF234=\"b\",Inventory!$P241=\"Tons\"),Inventory!$O241*12000,IF(AND($AF234<>\"b\",Inventory!$AI241=\"Btu/hr\"),Inventory!$AH241,IF(AND($AF234<>\"b\",Inventory!$AI241=\"Tons\"),Inventory!$AH241*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H241=\"\",$BU234=\"No\"),\"-\",Inventory!$H241)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV234,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J241=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW234,$BZ234),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ234,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW234,$BZ234),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ234,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW234,$BZ234),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ234,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,233,{"$f":"IF(Inventory!$C242=\"\",\"\",VLOOKUP(Inventory!$C242,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF235=\"\",\"\",IF(AND($AF235=\"b\",Inventory!$G242=\"\"),\"\",IF(AND($AF235=\"b\",Inventory!$G242<>\"\"),VLOOKUP(Inventory!$G242,$E$3:$F$10,2,FALSE),IF(AND($AF235=\"a\",Inventory!$Z242=\"\"),\"\",IF(AND($AF235=\"a\",Inventory!$Z242<>\"\"),VLOOKUP(Inventory!$Z242,$E$3:$F$10,2,FALSE),IF(AND($AF235=\"c\",Inventory!$Z242=\"\"),\"\",IF(AND($AF235=\"c\",Inventory!$Z242<>\"\"),VLOOKUP(Inventory!$Z242,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG235=\"a\",Inventory!$AG242<>\"\",Inventory!$AE242<>\"\",Inventory!$AF242<>\"\",Inventory!$AR242<(65000/12000)),VLOOKUP(Inventory!$AG242,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG235=\"b\",Inventory!$AJ242<>\"\",Inventory!$AH242<>\"\",Inventory!$AI242<>\"\",Inventory!$AS242<(65000/12000)),VLOOKUP(Inventory!$AJ242,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF235=\"\",\"a\",IF(AND($AF235=\"b\",Inventory!$J242=\"\"),\"a\",IF(AND($AF235=\"b\",Inventory!$J242<>\"\"),VLOOKUP(Inventory!$J242,$N$4:$O$6,2,FALSE),IF(AND($AF235=\"a\",Inventory!$AA242=\"\"),\"a\",IF(AND($AF235=\"a\",Inventory!$AA242<>\"\"),VLOOKUP(Inventory!$AA242,$N$4:$O$6,2,FALSE),IF(AND($AF235=\"c\",Inventory!$AA242=\"\"),\"a\",IF(AND($AF235=\"c\",Inventory!$AA242<>\"\"),VLOOKUP(Inventory!$AA242,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF235=\"\",\"a\",IF(AND($AF235=\"b\",Inventory!$L242=\"\"),\"a\",IF(AND($AF235=\"b\",Inventory!$L242<>\"\"),VLOOKUP(Inventory!$L242,$T$4:$U$5,2,FALSE),IF(AND($AF235=\"a\",Inventory!$AD242=\"\"),\"a\",IF(AND($AF235=\"a\",Inventory!$AD242<>\"\"),VLOOKUP(Inventory!$AD242,$T$4:$U$5,2,FALSE),IF(AND($AF235=\"c\",Inventory!$AD242=\"\"),\"a\",IF(AND($AF235=\"c\",Inventory!$AD242<>\"\"),VLOOKUP(Inventory!$AD242,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C242=\"New Construction\",Inventory!C242=\"Replace-on-Burnout\"),Inventory!AR242,IF(Inventory!C242=\"Early Retirement\",Inventory!AQ242,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF235=\"b\",OR($AG235=\"a\",$AG235=\"b\"),Inventory!$I242=\"\",$AM235<(65000/12000)),\"x\",IF(AND($AF235=\"b\",OR($AG235=\"a\",$AG235=\"b\"),Inventory!$I242<>\"\",$AM235<(65000/12000)),VLOOKUP(Inventory!$I242,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF235=\"c\",Inventory!$AC242,Inventory!$K242)","v":0},{"$f":"IF(AND($AF235=\"b\",Inventory!$N242=\"Btu/hr\"),Inventory!$M242,IF(AND($AF235=\"b\",Inventory!$N242=\"Tons\"),Inventory!$M242*12000,IF(AND($AF235<>\"b\",Inventory!$AF242=\"Btu/hr\"),Inventory!$AE242,IF(AND($AF235<>\"b\",Inventory!$AF242=\"Tons\"),Inventory!$AE242*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF235=\"b\",Inventory!$P242=\"Btu/hr\"),Inventory!$O242,IF(AND($AF235=\"b\",Inventory!$P242=\"Tons\"),Inventory!$O242*12000,IF(AND($AF235<>\"b\",Inventory!$AI242=\"Btu/hr\"),Inventory!$AH242,IF(AND($AF235<>\"b\",Inventory!$AI242=\"Tons\"),Inventory!$AH242*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H242=\"\",$BU235=\"No\"),\"-\",Inventory!$H242)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV235,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J242=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW235,$BZ235),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ235,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW235,$BZ235),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ235,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW235,$BZ235),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ235,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,234,{"$f":"IF(Inventory!$C243=\"\",\"\",VLOOKUP(Inventory!$C243,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF236=\"\",\"\",IF(AND($AF236=\"b\",Inventory!$G243=\"\"),\"\",IF(AND($AF236=\"b\",Inventory!$G243<>\"\"),VLOOKUP(Inventory!$G243,$E$3:$F$10,2,FALSE),IF(AND($AF236=\"a\",Inventory!$Z243=\"\"),\"\",IF(AND($AF236=\"a\",Inventory!$Z243<>\"\"),VLOOKUP(Inventory!$Z243,$E$3:$F$10,2,FALSE),IF(AND($AF236=\"c\",Inventory!$Z243=\"\"),\"\",IF(AND($AF236=\"c\",Inventory!$Z243<>\"\"),VLOOKUP(Inventory!$Z243,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG236=\"a\",Inventory!$AG243<>\"\",Inventory!$AE243<>\"\",Inventory!$AF243<>\"\",Inventory!$AR243<(65000/12000)),VLOOKUP(Inventory!$AG243,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG236=\"b\",Inventory!$AJ243<>\"\",Inventory!$AH243<>\"\",Inventory!$AI243<>\"\",Inventory!$AS243<(65000/12000)),VLOOKUP(Inventory!$AJ243,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF236=\"\",\"a\",IF(AND($AF236=\"b\",Inventory!$J243=\"\"),\"a\",IF(AND($AF236=\"b\",Inventory!$J243<>\"\"),VLOOKUP(Inventory!$J243,$N$4:$O$6,2,FALSE),IF(AND($AF236=\"a\",Inventory!$AA243=\"\"),\"a\",IF(AND($AF236=\"a\",Inventory!$AA243<>\"\"),VLOOKUP(Inventory!$AA243,$N$4:$O$6,2,FALSE),IF(AND($AF236=\"c\",Inventory!$AA243=\"\"),\"a\",IF(AND($AF236=\"c\",Inventory!$AA243<>\"\"),VLOOKUP(Inventory!$AA243,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF236=\"\",\"a\",IF(AND($AF236=\"b\",Inventory!$L243=\"\"),\"a\",IF(AND($AF236=\"b\",Inventory!$L243<>\"\"),VLOOKUP(Inventory!$L243,$T$4:$U$5,2,FALSE),IF(AND($AF236=\"a\",Inventory!$AD243=\"\"),\"a\",IF(AND($AF236=\"a\",Inventory!$AD243<>\"\"),VLOOKUP(Inventory!$AD243,$T$4:$U$5,2,FALSE),IF(AND($AF236=\"c\",Inventory!$AD243=\"\"),\"a\",IF(AND($AF236=\"c\",Inventory!$AD243<>\"\"),VLOOKUP(Inventory!$AD243,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C243=\"New Construction\",Inventory!C243=\"Replace-on-Burnout\"),Inventory!AR243,IF(Inventory!C243=\"Early Retirement\",Inventory!AQ243,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF236=\"b\",OR($AG236=\"a\",$AG236=\"b\"),Inventory!$I243=\"\",$AM236<(65000/12000)),\"x\",IF(AND($AF236=\"b\",OR($AG236=\"a\",$AG236=\"b\"),Inventory!$I243<>\"\",$AM236<(65000/12000)),VLOOKUP(Inventory!$I243,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF236=\"c\",Inventory!$AC243,Inventory!$K243)","v":0},{"$f":"IF(AND($AF236=\"b\",Inventory!$N243=\"Btu/hr\"),Inventory!$M243,IF(AND($AF236=\"b\",Inventory!$N243=\"Tons\"),Inventory!$M243*12000,IF(AND($AF236<>\"b\",Inventory!$AF243=\"Btu/hr\"),Inventory!$AE243,IF(AND($AF236<>\"b\",Inventory!$AF243=\"Tons\"),Inventory!$AE243*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF236=\"b\",Inventory!$P243=\"Btu/hr\"),Inventory!$O243,IF(AND($AF236=\"b\",Inventory!$P243=\"Tons\"),Inventory!$O243*12000,IF(AND($AF236<>\"b\",Inventory!$AI243=\"Btu/hr\"),Inventory!$AH243,IF(AND($AF236<>\"b\",Inventory!$AI243=\"Tons\"),Inventory!$AH243*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H243=\"\",$BU236=\"No\"),\"-\",Inventory!$H243)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV236,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J243=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW236,$BZ236),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ236,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW236,$BZ236),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ236,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW236,$BZ236),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ236,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235,{"$f":"IF(Inventory!$C244=\"\",\"\",VLOOKUP(Inventory!$C244,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF237=\"\",\"\",IF(AND($AF237=\"b\",Inventory!$G244=\"\"),\"\",IF(AND($AF237=\"b\",Inventory!$G244<>\"\"),VLOOKUP(Inventory!$G244,$E$3:$F$10,2,FALSE),IF(AND($AF237=\"a\",Inventory!$Z244=\"\"),\"\",IF(AND($AF237=\"a\",Inventory!$Z244<>\"\"),VLOOKUP(Inventory!$Z244,$E$3:$F$10,2,FALSE),IF(AND($AF237=\"c\",Inventory!$Z244=\"\"),\"\",IF(AND($AF237=\"c\",Inventory!$Z244<>\"\"),VLOOKUP(Inventory!$Z244,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG237=\"a\",Inventory!$AG244<>\"\",Inventory!$AE244<>\"\",Inventory!$AF244<>\"\",Inventory!$AR244<(65000/12000)),VLOOKUP(Inventory!$AG244,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG237=\"b\",Inventory!$AJ244<>\"\",Inventory!$AH244<>\"\",Inventory!$AI244<>\"\",Inventory!$AS244<(65000/12000)),VLOOKUP(Inventory!$AJ244,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF237=\"\",\"a\",IF(AND($AF237=\"b\",Inventory!$J244=\"\"),\"a\",IF(AND($AF237=\"b\",Inventory!$J244<>\"\"),VLOOKUP(Inventory!$J244,$N$4:$O$6,2,FALSE),IF(AND($AF237=\"a\",Inventory!$AA244=\"\"),\"a\",IF(AND($AF237=\"a\",Inventory!$AA244<>\"\"),VLOOKUP(Inventory!$AA244,$N$4:$O$6,2,FALSE),IF(AND($AF237=\"c\",Inventory!$AA244=\"\"),\"a\",IF(AND($AF237=\"c\",Inventory!$AA244<>\"\"),VLOOKUP(Inventory!$AA244,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF237=\"\",\"a\",IF(AND($AF237=\"b\",Inventory!$L244=\"\"),\"a\",IF(AND($AF237=\"b\",Inventory!$L244<>\"\"),VLOOKUP(Inventory!$L244,$T$4:$U$5,2,FALSE),IF(AND($AF237=\"a\",Inventory!$AD244=\"\"),\"a\",IF(AND($AF237=\"a\",Inventory!$AD244<>\"\"),VLOOKUP(Inventory!$AD244,$T$4:$U$5,2,FALSE),IF(AND($AF237=\"c\",Inventory!$AD244=\"\"),\"a\",IF(AND($AF237=\"c\",Inventory!$AD244<>\"\"),VLOOKUP(Inventory!$AD244,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C244=\"New Construction\",Inventory!C244=\"Replace-on-Burnout\"),Inventory!AR244,IF(Inventory!C244=\"Early Retirement\",Inventory!AQ244,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF237=\"b\",OR($AG237=\"a\",$AG237=\"b\"),Inventory!$I244=\"\",$AM237<(65000/12000)),\"x\",IF(AND($AF237=\"b\",OR($AG237=\"a\",$AG237=\"b\"),Inventory!$I244<>\"\",$AM237<(65000/12000)),VLOOKUP(Inventory!$I244,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF237=\"c\",Inventory!$AC244,Inventory!$K244)","v":0},{"$f":"IF(AND($AF237=\"b\",Inventory!$N244=\"Btu/hr\"),Inventory!$M244,IF(AND($AF237=\"b\",Inventory!$N244=\"Tons\"),Inventory!$M244*12000,IF(AND($AF237<>\"b\",Inventory!$AF244=\"Btu/hr\"),Inventory!$AE244,IF(AND($AF237<>\"b\",Inventory!$AF244=\"Tons\"),Inventory!$AE244*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF237=\"b\",Inventory!$P244=\"Btu/hr\"),Inventory!$O244,IF(AND($AF237=\"b\",Inventory!$P244=\"Tons\"),Inventory!$O244*12000,IF(AND($AF237<>\"b\",Inventory!$AI244=\"Btu/hr\"),Inventory!$AH244,IF(AND($AF237<>\"b\",Inventory!$AI244=\"Tons\"),Inventory!$AH244*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H244=\"\",$BU237=\"No\"),\"-\",Inventory!$H244)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV237,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J244=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW237,$BZ237),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ237,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW237,$BZ237),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ237,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW237,$BZ237),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ237,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,236,{"$f":"IF(Inventory!$C245=\"\",\"\",VLOOKUP(Inventory!$C245,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF238=\"\",\"\",IF(AND($AF238=\"b\",Inventory!$G245=\"\"),\"\",IF(AND($AF238=\"b\",Inventory!$G245<>\"\"),VLOOKUP(Inventory!$G245,$E$3:$F$10,2,FALSE),IF(AND($AF238=\"a\",Inventory!$Z245=\"\"),\"\",IF(AND($AF238=\"a\",Inventory!$Z245<>\"\"),VLOOKUP(Inventory!$Z245,$E$3:$F$10,2,FALSE),IF(AND($AF238=\"c\",Inventory!$Z245=\"\"),\"\",IF(AND($AF238=\"c\",Inventory!$Z245<>\"\"),VLOOKUP(Inventory!$Z245,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG238=\"a\",Inventory!$AG245<>\"\",Inventory!$AE245<>\"\",Inventory!$AF245<>\"\",Inventory!$AR245<(65000/12000)),VLOOKUP(Inventory!$AG245,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG238=\"b\",Inventory!$AJ245<>\"\",Inventory!$AH245<>\"\",Inventory!$AI245<>\"\",Inventory!$AS245<(65000/12000)),VLOOKUP(Inventory!$AJ245,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF238=\"\",\"a\",IF(AND($AF238=\"b\",Inventory!$J245=\"\"),\"a\",IF(AND($AF238=\"b\",Inventory!$J245<>\"\"),VLOOKUP(Inventory!$J245,$N$4:$O$6,2,FALSE),IF(AND($AF238=\"a\",Inventory!$AA245=\"\"),\"a\",IF(AND($AF238=\"a\",Inventory!$AA245<>\"\"),VLOOKUP(Inventory!$AA245,$N$4:$O$6,2,FALSE),IF(AND($AF238=\"c\",Inventory!$AA245=\"\"),\"a\",IF(AND($AF238=\"c\",Inventory!$AA245<>\"\"),VLOOKUP(Inventory!$AA245,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF238=\"\",\"a\",IF(AND($AF238=\"b\",Inventory!$L245=\"\"),\"a\",IF(AND($AF238=\"b\",Inventory!$L245<>\"\"),VLOOKUP(Inventory!$L245,$T$4:$U$5,2,FALSE),IF(AND($AF238=\"a\",Inventory!$AD245=\"\"),\"a\",IF(AND($AF238=\"a\",Inventory!$AD245<>\"\"),VLOOKUP(Inventory!$AD245,$T$4:$U$5,2,FALSE),IF(AND($AF238=\"c\",Inventory!$AD245=\"\"),\"a\",IF(AND($AF238=\"c\",Inventory!$AD245<>\"\"),VLOOKUP(Inventory!$AD245,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C245=\"New Construction\",Inventory!C245=\"Replace-on-Burnout\"),Inventory!AR245,IF(Inventory!C245=\"Early Retirement\",Inventory!AQ245,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF238=\"b\",OR($AG238=\"a\",$AG238=\"b\"),Inventory!$I245=\"\",$AM238<(65000/12000)),\"x\",IF(AND($AF238=\"b\",OR($AG238=\"a\",$AG238=\"b\"),Inventory!$I245<>\"\",$AM238<(65000/12000)),VLOOKUP(Inventory!$I245,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF238=\"c\",Inventory!$AC245,Inventory!$K245)","v":0},{"$f":"IF(AND($AF238=\"b\",Inventory!$N245=\"Btu/hr\"),Inventory!$M245,IF(AND($AF238=\"b\",Inventory!$N245=\"Tons\"),Inventory!$M245*12000,IF(AND($AF238<>\"b\",Inventory!$AF245=\"Btu/hr\"),Inventory!$AE245,IF(AND($AF238<>\"b\",Inventory!$AF245=\"Tons\"),Inventory!$AE245*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF238=\"b\",Inventory!$P245=\"Btu/hr\"),Inventory!$O245,IF(AND($AF238=\"b\",Inventory!$P245=\"Tons\"),Inventory!$O245*12000,IF(AND($AF238<>\"b\",Inventory!$AI245=\"Btu/hr\"),Inventory!$AH245,IF(AND($AF238<>\"b\",Inventory!$AI245=\"Tons\"),Inventory!$AH245*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H245=\"\",$BU238=\"No\"),\"-\",Inventory!$H245)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV238,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J245=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW238,$BZ238),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ238,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW238,$BZ238),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ238,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW238,$BZ238),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ238,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,237,{"$f":"IF(Inventory!$C246=\"\",\"\",VLOOKUP(Inventory!$C246,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF239=\"\",\"\",IF(AND($AF239=\"b\",Inventory!$G246=\"\"),\"\",IF(AND($AF239=\"b\",Inventory!$G246<>\"\"),VLOOKUP(Inventory!$G246,$E$3:$F$10,2,FALSE),IF(AND($AF239=\"a\",Inventory!$Z246=\"\"),\"\",IF(AND($AF239=\"a\",Inventory!$Z246<>\"\"),VLOOKUP(Inventory!$Z246,$E$3:$F$10,2,FALSE),IF(AND($AF239=\"c\",Inventory!$Z246=\"\"),\"\",IF(AND($AF239=\"c\",Inventory!$Z246<>\"\"),VLOOKUP(Inventory!$Z246,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG239=\"a\",Inventory!$AG246<>\"\",Inventory!$AE246<>\"\",Inventory!$AF246<>\"\",Inventory!$AR246<(65000/12000)),VLOOKUP(Inventory!$AG246,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG239=\"b\",Inventory!$AJ246<>\"\",Inventory!$AH246<>\"\",Inventory!$AI246<>\"\",Inventory!$AS246<(65000/12000)),VLOOKUP(Inventory!$AJ246,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF239=\"\",\"a\",IF(AND($AF239=\"b\",Inventory!$J246=\"\"),\"a\",IF(AND($AF239=\"b\",Inventory!$J246<>\"\"),VLOOKUP(Inventory!$J246,$N$4:$O$6,2,FALSE),IF(AND($AF239=\"a\",Inventory!$AA246=\"\"),\"a\",IF(AND($AF239=\"a\",Inventory!$AA246<>\"\"),VLOOKUP(Inventory!$AA246,$N$4:$O$6,2,FALSE),IF(AND($AF239=\"c\",Inventory!$AA246=\"\"),\"a\",IF(AND($AF239=\"c\",Inventory!$AA246<>\"\"),VLOOKUP(Inventory!$AA246,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF239=\"\",\"a\",IF(AND($AF239=\"b\",Inventory!$L246=\"\"),\"a\",IF(AND($AF239=\"b\",Inventory!$L246<>\"\"),VLOOKUP(Inventory!$L246,$T$4:$U$5,2,FALSE),IF(AND($AF239=\"a\",Inventory!$AD246=\"\"),\"a\",IF(AND($AF239=\"a\",Inventory!$AD246<>\"\"),VLOOKUP(Inventory!$AD246,$T$4:$U$5,2,FALSE),IF(AND($AF239=\"c\",Inventory!$AD246=\"\"),\"a\",IF(AND($AF239=\"c\",Inventory!$AD246<>\"\"),VLOOKUP(Inventory!$AD246,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C246=\"New Construction\",Inventory!C246=\"Replace-on-Burnout\"),Inventory!AR246,IF(Inventory!C246=\"Early Retirement\",Inventory!AQ246,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF239=\"b\",OR($AG239=\"a\",$AG239=\"b\"),Inventory!$I246=\"\",$AM239<(65000/12000)),\"x\",IF(AND($AF239=\"b\",OR($AG239=\"a\",$AG239=\"b\"),Inventory!$I246<>\"\",$AM239<(65000/12000)),VLOOKUP(Inventory!$I246,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF239=\"c\",Inventory!$AC246,Inventory!$K246)","v":0},{"$f":"IF(AND($AF239=\"b\",Inventory!$N246=\"Btu/hr\"),Inventory!$M246,IF(AND($AF239=\"b\",Inventory!$N246=\"Tons\"),Inventory!$M246*12000,IF(AND($AF239<>\"b\",Inventory!$AF246=\"Btu/hr\"),Inventory!$AE246,IF(AND($AF239<>\"b\",Inventory!$AF246=\"Tons\"),Inventory!$AE246*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF239=\"b\",Inventory!$P246=\"Btu/hr\"),Inventory!$O246,IF(AND($AF239=\"b\",Inventory!$P246=\"Tons\"),Inventory!$O246*12000,IF(AND($AF239<>\"b\",Inventory!$AI246=\"Btu/hr\"),Inventory!$AH246,IF(AND($AF239<>\"b\",Inventory!$AI246=\"Tons\"),Inventory!$AH246*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H246=\"\",$BU239=\"No\"),\"-\",Inventory!$H246)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV239,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J246=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW239,$BZ239),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ239,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW239,$BZ239),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ239,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW239,$BZ239),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ239,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,238,{"$f":"IF(Inventory!$C247=\"\",\"\",VLOOKUP(Inventory!$C247,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF240=\"\",\"\",IF(AND($AF240=\"b\",Inventory!$G247=\"\"),\"\",IF(AND($AF240=\"b\",Inventory!$G247<>\"\"),VLOOKUP(Inventory!$G247,$E$3:$F$10,2,FALSE),IF(AND($AF240=\"a\",Inventory!$Z247=\"\"),\"\",IF(AND($AF240=\"a\",Inventory!$Z247<>\"\"),VLOOKUP(Inventory!$Z247,$E$3:$F$10,2,FALSE),IF(AND($AF240=\"c\",Inventory!$Z247=\"\"),\"\",IF(AND($AF240=\"c\",Inventory!$Z247<>\"\"),VLOOKUP(Inventory!$Z247,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG240=\"a\",Inventory!$AG247<>\"\",Inventory!$AE247<>\"\",Inventory!$AF247<>\"\",Inventory!$AR247<(65000/12000)),VLOOKUP(Inventory!$AG247,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG240=\"b\",Inventory!$AJ247<>\"\",Inventory!$AH247<>\"\",Inventory!$AI247<>\"\",Inventory!$AS247<(65000/12000)),VLOOKUP(Inventory!$AJ247,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF240=\"\",\"a\",IF(AND($AF240=\"b\",Inventory!$J247=\"\"),\"a\",IF(AND($AF240=\"b\",Inventory!$J247<>\"\"),VLOOKUP(Inventory!$J247,$N$4:$O$6,2,FALSE),IF(AND($AF240=\"a\",Inventory!$AA247=\"\"),\"a\",IF(AND($AF240=\"a\",Inventory!$AA247<>\"\"),VLOOKUP(Inventory!$AA247,$N$4:$O$6,2,FALSE),IF(AND($AF240=\"c\",Inventory!$AA247=\"\"),\"a\",IF(AND($AF240=\"c\",Inventory!$AA247<>\"\"),VLOOKUP(Inventory!$AA247,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF240=\"\",\"a\",IF(AND($AF240=\"b\",Inventory!$L247=\"\"),\"a\",IF(AND($AF240=\"b\",Inventory!$L247<>\"\"),VLOOKUP(Inventory!$L247,$T$4:$U$5,2,FALSE),IF(AND($AF240=\"a\",Inventory!$AD247=\"\"),\"a\",IF(AND($AF240=\"a\",Inventory!$AD247<>\"\"),VLOOKUP(Inventory!$AD247,$T$4:$U$5,2,FALSE),IF(AND($AF240=\"c\",Inventory!$AD247=\"\"),\"a\",IF(AND($AF240=\"c\",Inventory!$AD247<>\"\"),VLOOKUP(Inventory!$AD247,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C247=\"New Construction\",Inventory!C247=\"Replace-on-Burnout\"),Inventory!AR247,IF(Inventory!C247=\"Early Retirement\",Inventory!AQ247,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF240=\"b\",OR($AG240=\"a\",$AG240=\"b\"),Inventory!$I247=\"\",$AM240<(65000/12000)),\"x\",IF(AND($AF240=\"b\",OR($AG240=\"a\",$AG240=\"b\"),Inventory!$I247<>\"\",$AM240<(65000/12000)),VLOOKUP(Inventory!$I247,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF240=\"c\",Inventory!$AC247,Inventory!$K247)","v":0},{"$f":"IF(AND($AF240=\"b\",Inventory!$N247=\"Btu/hr\"),Inventory!$M247,IF(AND($AF240=\"b\",Inventory!$N247=\"Tons\"),Inventory!$M247*12000,IF(AND($AF240<>\"b\",Inventory!$AF247=\"Btu/hr\"),Inventory!$AE247,IF(AND($AF240<>\"b\",Inventory!$AF247=\"Tons\"),Inventory!$AE247*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF240=\"b\",Inventory!$P247=\"Btu/hr\"),Inventory!$O247,IF(AND($AF240=\"b\",Inventory!$P247=\"Tons\"),Inventory!$O247*12000,IF(AND($AF240<>\"b\",Inventory!$AI247=\"Btu/hr\"),Inventory!$AH247,IF(AND($AF240<>\"b\",Inventory!$AI247=\"Tons\"),Inventory!$AH247*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H247=\"\",$BU240=\"No\"),\"-\",Inventory!$H247)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV240,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J247=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW240,$BZ240),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ240,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW240,$BZ240),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ240,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW240,$BZ240),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ240,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,239,{"$f":"IF(Inventory!$C248=\"\",\"\",VLOOKUP(Inventory!$C248,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF241=\"\",\"\",IF(AND($AF241=\"b\",Inventory!$G248=\"\"),\"\",IF(AND($AF241=\"b\",Inventory!$G248<>\"\"),VLOOKUP(Inventory!$G248,$E$3:$F$10,2,FALSE),IF(AND($AF241=\"a\",Inventory!$Z248=\"\"),\"\",IF(AND($AF241=\"a\",Inventory!$Z248<>\"\"),VLOOKUP(Inventory!$Z248,$E$3:$F$10,2,FALSE),IF(AND($AF241=\"c\",Inventory!$Z248=\"\"),\"\",IF(AND($AF241=\"c\",Inventory!$Z248<>\"\"),VLOOKUP(Inventory!$Z248,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG241=\"a\",Inventory!$AG248<>\"\",Inventory!$AE248<>\"\",Inventory!$AF248<>\"\",Inventory!$AR248<(65000/12000)),VLOOKUP(Inventory!$AG248,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG241=\"b\",Inventory!$AJ248<>\"\",Inventory!$AH248<>\"\",Inventory!$AI248<>\"\",Inventory!$AS248<(65000/12000)),VLOOKUP(Inventory!$AJ248,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF241=\"\",\"a\",IF(AND($AF241=\"b\",Inventory!$J248=\"\"),\"a\",IF(AND($AF241=\"b\",Inventory!$J248<>\"\"),VLOOKUP(Inventory!$J248,$N$4:$O$6,2,FALSE),IF(AND($AF241=\"a\",Inventory!$AA248=\"\"),\"a\",IF(AND($AF241=\"a\",Inventory!$AA248<>\"\"),VLOOKUP(Inventory!$AA248,$N$4:$O$6,2,FALSE),IF(AND($AF241=\"c\",Inventory!$AA248=\"\"),\"a\",IF(AND($AF241=\"c\",Inventory!$AA248<>\"\"),VLOOKUP(Inventory!$AA248,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF241=\"\",\"a\",IF(AND($AF241=\"b\",Inventory!$L248=\"\"),\"a\",IF(AND($AF241=\"b\",Inventory!$L248<>\"\"),VLOOKUP(Inventory!$L248,$T$4:$U$5,2,FALSE),IF(AND($AF241=\"a\",Inventory!$AD248=\"\"),\"a\",IF(AND($AF241=\"a\",Inventory!$AD248<>\"\"),VLOOKUP(Inventory!$AD248,$T$4:$U$5,2,FALSE),IF(AND($AF241=\"c\",Inventory!$AD248=\"\"),\"a\",IF(AND($AF241=\"c\",Inventory!$AD248<>\"\"),VLOOKUP(Inventory!$AD248,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C248=\"New Construction\",Inventory!C248=\"Replace-on-Burnout\"),Inventory!AR248,IF(Inventory!C248=\"Early Retirement\",Inventory!AQ248,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF241=\"b\",OR($AG241=\"a\",$AG241=\"b\"),Inventory!$I248=\"\",$AM241<(65000/12000)),\"x\",IF(AND($AF241=\"b\",OR($AG241=\"a\",$AG241=\"b\"),Inventory!$I248<>\"\",$AM241<(65000/12000)),VLOOKUP(Inventory!$I248,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF241=\"c\",Inventory!$AC248,Inventory!$K248)","v":0},{"$f":"IF(AND($AF241=\"b\",Inventory!$N248=\"Btu/hr\"),Inventory!$M248,IF(AND($AF241=\"b\",Inventory!$N248=\"Tons\"),Inventory!$M248*12000,IF(AND($AF241<>\"b\",Inventory!$AF248=\"Btu/hr\"),Inventory!$AE248,IF(AND($AF241<>\"b\",Inventory!$AF248=\"Tons\"),Inventory!$AE248*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF241=\"b\",Inventory!$P248=\"Btu/hr\"),Inventory!$O248,IF(AND($AF241=\"b\",Inventory!$P248=\"Tons\"),Inventory!$O248*12000,IF(AND($AF241<>\"b\",Inventory!$AI248=\"Btu/hr\"),Inventory!$AH248,IF(AND($AF241<>\"b\",Inventory!$AI248=\"Tons\"),Inventory!$AH248*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H248=\"\",$BU241=\"No\"),\"-\",Inventory!$H248)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV241,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J248=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW241,$BZ241),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ241,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW241,$BZ241),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ241,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW241,$BZ241),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ241,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240,{"$f":"IF(Inventory!$C249=\"\",\"\",VLOOKUP(Inventory!$C249,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF242=\"\",\"\",IF(AND($AF242=\"b\",Inventory!$G249=\"\"),\"\",IF(AND($AF242=\"b\",Inventory!$G249<>\"\"),VLOOKUP(Inventory!$G249,$E$3:$F$10,2,FALSE),IF(AND($AF242=\"a\",Inventory!$Z249=\"\"),\"\",IF(AND($AF242=\"a\",Inventory!$Z249<>\"\"),VLOOKUP(Inventory!$Z249,$E$3:$F$10,2,FALSE),IF(AND($AF242=\"c\",Inventory!$Z249=\"\"),\"\",IF(AND($AF242=\"c\",Inventory!$Z249<>\"\"),VLOOKUP(Inventory!$Z249,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG242=\"a\",Inventory!$AG249<>\"\",Inventory!$AE249<>\"\",Inventory!$AF249<>\"\",Inventory!$AR249<(65000/12000)),VLOOKUP(Inventory!$AG249,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG242=\"b\",Inventory!$AJ249<>\"\",Inventory!$AH249<>\"\",Inventory!$AI249<>\"\",Inventory!$AS249<(65000/12000)),VLOOKUP(Inventory!$AJ249,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF242=\"\",\"a\",IF(AND($AF242=\"b\",Inventory!$J249=\"\"),\"a\",IF(AND($AF242=\"b\",Inventory!$J249<>\"\"),VLOOKUP(Inventory!$J249,$N$4:$O$6,2,FALSE),IF(AND($AF242=\"a\",Inventory!$AA249=\"\"),\"a\",IF(AND($AF242=\"a\",Inventory!$AA249<>\"\"),VLOOKUP(Inventory!$AA249,$N$4:$O$6,2,FALSE),IF(AND($AF242=\"c\",Inventory!$AA249=\"\"),\"a\",IF(AND($AF242=\"c\",Inventory!$AA249<>\"\"),VLOOKUP(Inventory!$AA249,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF242=\"\",\"a\",IF(AND($AF242=\"b\",Inventory!$L249=\"\"),\"a\",IF(AND($AF242=\"b\",Inventory!$L249<>\"\"),VLOOKUP(Inventory!$L249,$T$4:$U$5,2,FALSE),IF(AND($AF242=\"a\",Inventory!$AD249=\"\"),\"a\",IF(AND($AF242=\"a\",Inventory!$AD249<>\"\"),VLOOKUP(Inventory!$AD249,$T$4:$U$5,2,FALSE),IF(AND($AF242=\"c\",Inventory!$AD249=\"\"),\"a\",IF(AND($AF242=\"c\",Inventory!$AD249<>\"\"),VLOOKUP(Inventory!$AD249,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C249=\"New Construction\",Inventory!C249=\"Replace-on-Burnout\"),Inventory!AR249,IF(Inventory!C249=\"Early Retirement\",Inventory!AQ249,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF242=\"b\",OR($AG242=\"a\",$AG242=\"b\"),Inventory!$I249=\"\",$AM242<(65000/12000)),\"x\",IF(AND($AF242=\"b\",OR($AG242=\"a\",$AG242=\"b\"),Inventory!$I249<>\"\",$AM242<(65000/12000)),VLOOKUP(Inventory!$I249,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF242=\"c\",Inventory!$AC249,Inventory!$K249)","v":0},{"$f":"IF(AND($AF242=\"b\",Inventory!$N249=\"Btu/hr\"),Inventory!$M249,IF(AND($AF242=\"b\",Inventory!$N249=\"Tons\"),Inventory!$M249*12000,IF(AND($AF242<>\"b\",Inventory!$AF249=\"Btu/hr\"),Inventory!$AE249,IF(AND($AF242<>\"b\",Inventory!$AF249=\"Tons\"),Inventory!$AE249*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF242=\"b\",Inventory!$P249=\"Btu/hr\"),Inventory!$O249,IF(AND($AF242=\"b\",Inventory!$P249=\"Tons\"),Inventory!$O249*12000,IF(AND($AF242<>\"b\",Inventory!$AI249=\"Btu/hr\"),Inventory!$AH249,IF(AND($AF242<>\"b\",Inventory!$AI249=\"Tons\"),Inventory!$AH249*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H249=\"\",$BU242=\"No\"),\"-\",Inventory!$H249)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV242,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J249=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW242,$BZ242),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ242,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW242,$BZ242),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ242,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW242,$BZ242),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ242,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,241,{"$f":"IF(Inventory!$C250=\"\",\"\",VLOOKUP(Inventory!$C250,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF243=\"\",\"\",IF(AND($AF243=\"b\",Inventory!$G250=\"\"),\"\",IF(AND($AF243=\"b\",Inventory!$G250<>\"\"),VLOOKUP(Inventory!$G250,$E$3:$F$10,2,FALSE),IF(AND($AF243=\"a\",Inventory!$Z250=\"\"),\"\",IF(AND($AF243=\"a\",Inventory!$Z250<>\"\"),VLOOKUP(Inventory!$Z250,$E$3:$F$10,2,FALSE),IF(AND($AF243=\"c\",Inventory!$Z250=\"\"),\"\",IF(AND($AF243=\"c\",Inventory!$Z250<>\"\"),VLOOKUP(Inventory!$Z250,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG243=\"a\",Inventory!$AG250<>\"\",Inventory!$AE250<>\"\",Inventory!$AF250<>\"\",Inventory!$AR250<(65000/12000)),VLOOKUP(Inventory!$AG250,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG243=\"b\",Inventory!$AJ250<>\"\",Inventory!$AH250<>\"\",Inventory!$AI250<>\"\",Inventory!$AS250<(65000/12000)),VLOOKUP(Inventory!$AJ250,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF243=\"\",\"a\",IF(AND($AF243=\"b\",Inventory!$J250=\"\"),\"a\",IF(AND($AF243=\"b\",Inventory!$J250<>\"\"),VLOOKUP(Inventory!$J250,$N$4:$O$6,2,FALSE),IF(AND($AF243=\"a\",Inventory!$AA250=\"\"),\"a\",IF(AND($AF243=\"a\",Inventory!$AA250<>\"\"),VLOOKUP(Inventory!$AA250,$N$4:$O$6,2,FALSE),IF(AND($AF243=\"c\",Inventory!$AA250=\"\"),\"a\",IF(AND($AF243=\"c\",Inventory!$AA250<>\"\"),VLOOKUP(Inventory!$AA250,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF243=\"\",\"a\",IF(AND($AF243=\"b\",Inventory!$L250=\"\"),\"a\",IF(AND($AF243=\"b\",Inventory!$L250<>\"\"),VLOOKUP(Inventory!$L250,$T$4:$U$5,2,FALSE),IF(AND($AF243=\"a\",Inventory!$AD250=\"\"),\"a\",IF(AND($AF243=\"a\",Inventory!$AD250<>\"\"),VLOOKUP(Inventory!$AD250,$T$4:$U$5,2,FALSE),IF(AND($AF243=\"c\",Inventory!$AD250=\"\"),\"a\",IF(AND($AF243=\"c\",Inventory!$AD250<>\"\"),VLOOKUP(Inventory!$AD250,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C250=\"New Construction\",Inventory!C250=\"Replace-on-Burnout\"),Inventory!AR250,IF(Inventory!C250=\"Early Retirement\",Inventory!AQ250,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF243=\"b\",OR($AG243=\"a\",$AG243=\"b\"),Inventory!$I250=\"\",$AM243<(65000/12000)),\"x\",IF(AND($AF243=\"b\",OR($AG243=\"a\",$AG243=\"b\"),Inventory!$I250<>\"\",$AM243<(65000/12000)),VLOOKUP(Inventory!$I250,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF243=\"c\",Inventory!$AC250,Inventory!$K250)","v":0},{"$f":"IF(AND($AF243=\"b\",Inventory!$N250=\"Btu/hr\"),Inventory!$M250,IF(AND($AF243=\"b\",Inventory!$N250=\"Tons\"),Inventory!$M250*12000,IF(AND($AF243<>\"b\",Inventory!$AF250=\"Btu/hr\"),Inventory!$AE250,IF(AND($AF243<>\"b\",Inventory!$AF250=\"Tons\"),Inventory!$AE250*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF243=\"b\",Inventory!$P250=\"Btu/hr\"),Inventory!$O250,IF(AND($AF243=\"b\",Inventory!$P250=\"Tons\"),Inventory!$O250*12000,IF(AND($AF243<>\"b\",Inventory!$AI250=\"Btu/hr\"),Inventory!$AH250,IF(AND($AF243<>\"b\",Inventory!$AI250=\"Tons\"),Inventory!$AH250*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H250=\"\",$BU243=\"No\"),\"-\",Inventory!$H250)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV243,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J250=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW243,$BZ243),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ243,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW243,$BZ243),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ243,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW243,$BZ243),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ243,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,242,{"$f":"IF(Inventory!$C251=\"\",\"\",VLOOKUP(Inventory!$C251,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF244=\"\",\"\",IF(AND($AF244=\"b\",Inventory!$G251=\"\"),\"\",IF(AND($AF244=\"b\",Inventory!$G251<>\"\"),VLOOKUP(Inventory!$G251,$E$3:$F$10,2,FALSE),IF(AND($AF244=\"a\",Inventory!$Z251=\"\"),\"\",IF(AND($AF244=\"a\",Inventory!$Z251<>\"\"),VLOOKUP(Inventory!$Z251,$E$3:$F$10,2,FALSE),IF(AND($AF244=\"c\",Inventory!$Z251=\"\"),\"\",IF(AND($AF244=\"c\",Inventory!$Z251<>\"\"),VLOOKUP(Inventory!$Z251,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG244=\"a\",Inventory!$AG251<>\"\",Inventory!$AE251<>\"\",Inventory!$AF251<>\"\",Inventory!$AR251<(65000/12000)),VLOOKUP(Inventory!$AG251,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG244=\"b\",Inventory!$AJ251<>\"\",Inventory!$AH251<>\"\",Inventory!$AI251<>\"\",Inventory!$AS251<(65000/12000)),VLOOKUP(Inventory!$AJ251,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF244=\"\",\"a\",IF(AND($AF244=\"b\",Inventory!$J251=\"\"),\"a\",IF(AND($AF244=\"b\",Inventory!$J251<>\"\"),VLOOKUP(Inventory!$J251,$N$4:$O$6,2,FALSE),IF(AND($AF244=\"a\",Inventory!$AA251=\"\"),\"a\",IF(AND($AF244=\"a\",Inventory!$AA251<>\"\"),VLOOKUP(Inventory!$AA251,$N$4:$O$6,2,FALSE),IF(AND($AF244=\"c\",Inventory!$AA251=\"\"),\"a\",IF(AND($AF244=\"c\",Inventory!$AA251<>\"\"),VLOOKUP(Inventory!$AA251,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF244=\"\",\"a\",IF(AND($AF244=\"b\",Inventory!$L251=\"\"),\"a\",IF(AND($AF244=\"b\",Inventory!$L251<>\"\"),VLOOKUP(Inventory!$L251,$T$4:$U$5,2,FALSE),IF(AND($AF244=\"a\",Inventory!$AD251=\"\"),\"a\",IF(AND($AF244=\"a\",Inventory!$AD251<>\"\"),VLOOKUP(Inventory!$AD251,$T$4:$U$5,2,FALSE),IF(AND($AF244=\"c\",Inventory!$AD251=\"\"),\"a\",IF(AND($AF244=\"c\",Inventory!$AD251<>\"\"),VLOOKUP(Inventory!$AD251,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C251=\"New Construction\",Inventory!C251=\"Replace-on-Burnout\"),Inventory!AR251,IF(Inventory!C251=\"Early Retirement\",Inventory!AQ251,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF244=\"b\",OR($AG244=\"a\",$AG244=\"b\"),Inventory!$I251=\"\",$AM244<(65000/12000)),\"x\",IF(AND($AF244=\"b\",OR($AG244=\"a\",$AG244=\"b\"),Inventory!$I251<>\"\",$AM244<(65000/12000)),VLOOKUP(Inventory!$I251,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF244=\"c\",Inventory!$AC251,Inventory!$K251)","v":0},{"$f":"IF(AND($AF244=\"b\",Inventory!$N251=\"Btu/hr\"),Inventory!$M251,IF(AND($AF244=\"b\",Inventory!$N251=\"Tons\"),Inventory!$M251*12000,IF(AND($AF244<>\"b\",Inventory!$AF251=\"Btu/hr\"),Inventory!$AE251,IF(AND($AF244<>\"b\",Inventory!$AF251=\"Tons\"),Inventory!$AE251*12000,0))))","v":0},{"$f":"IF(BK244=0,0,IF($BK244<7000,7000,IF($BK244>15000,15000,$BK244)))","v":0},0,"EER",0,"kW/ton",{"$f":"IF(AND($AF244=\"b\",Inventory!$P251=\"Btu/hr\"),Inventory!$O251,IF(AND($AF244=\"b\",Inventory!$P251=\"Tons\"),Inventory!$O251*12000,IF(AND($AF244<>\"b\",Inventory!$AI251=\"Btu/hr\"),Inventory!$AH251,IF(AND($AF244<>\"b\",Inventory!$AI251=\"Tons\"),Inventory!$AH251*12000,0))))","v":0},{"$f":"IF(BQ244=0,0,IF($BQ244<7000,7000,IF($BQ244>15000,15000,$BQ244)))","v":0},0,"COP","No",{"$f":"IF(OR(Inventory!$H251=\"\",$BU244=\"No\"),\"-\",Inventory!$H251)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV244,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J251=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW244,$BZ244),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ244,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW244,$BZ244),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ244,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW244,$BZ244),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ244,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,243,{"$f":"IF(Inventory!$C252=\"\",\"\",VLOOKUP(Inventory!$C252,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF245=\"\",\"\",IF(AND($AF245=\"b\",Inventory!$G252=\"\"),\"\",IF(AND($AF245=\"b\",Inventory!$G252<>\"\"),VLOOKUP(Inventory!$G252,$E$3:$F$10,2,FALSE),IF(AND($AF245=\"a\",Inventory!$Z252=\"\"),\"\",IF(AND($AF245=\"a\",Inventory!$Z252<>\"\"),VLOOKUP(Inventory!$Z252,$E$3:$F$10,2,FALSE),IF(AND($AF245=\"c\",Inventory!$Z252=\"\"),\"\",IF(AND($AF245=\"c\",Inventory!$Z252<>\"\"),VLOOKUP(Inventory!$Z252,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG245=\"a\",Inventory!$AG252<>\"\",Inventory!$AE252<>\"\",Inventory!$AF252<>\"\",Inventory!$AR252<(65000/12000)),VLOOKUP(Inventory!$AG252,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG245=\"b\",Inventory!$AJ252<>\"\",Inventory!$AH252<>\"\",Inventory!$AI252<>\"\",Inventory!$AS252<(65000/12000)),VLOOKUP(Inventory!$AJ252,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF245=\"\",\"a\",IF(AND($AF245=\"b\",Inventory!$J252=\"\"),\"a\",IF(AND($AF245=\"b\",Inventory!$J252<>\"\"),VLOOKUP(Inventory!$J252,$N$4:$O$6,2,FALSE),IF(AND($AF245=\"a\",Inventory!$AA252=\"\"),\"a\",IF(AND($AF245=\"a\",Inventory!$AA252<>\"\"),VLOOKUP(Inventory!$AA252,$N$4:$O$6,2,FALSE),IF(AND($AF245=\"c\",Inventory!$AA252=\"\"),\"a\",IF(AND($AF245=\"c\",Inventory!$AA252<>\"\"),VLOOKUP(Inventory!$AA252,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF245=\"\",\"a\",IF(AND($AF245=\"b\",Inventory!$L252=\"\"),\"a\",IF(AND($AF245=\"b\",Inventory!$L252<>\"\"),VLOOKUP(Inventory!$L252,$T$4:$U$5,2,FALSE),IF(AND($AF245=\"a\",Inventory!$AD252=\"\"),\"a\",IF(AND($AF245=\"a\",Inventory!$AD252<>\"\"),VLOOKUP(Inventory!$AD252,$T$4:$U$5,2,FALSE),IF(AND($AF245=\"c\",Inventory!$AD252=\"\"),\"a\",IF(AND($AF245=\"c\",Inventory!$AD252<>\"\"),VLOOKUP(Inventory!$AD252,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C252=\"New Construction\",Inventory!C252=\"Replace-on-Burnout\"),Inventory!AR252,IF(Inventory!C252=\"Early Retirement\",Inventory!AQ252,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF245=\"b\",OR($AG245=\"a\",$AG245=\"b\"),Inventory!$I252=\"\",$AM245<(65000/12000)),\"x\",IF(AND($AF245=\"b\",OR($AG245=\"a\",$AG245=\"b\"),Inventory!$I252<>\"\",$AM245<(65000/12000)),VLOOKUP(Inventory!$I252,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF245=\"c\",Inventory!$AC252,Inventory!$K252)","v":0},{"$f":"IF(AND($AF245=\"b\",Inventory!$N252=\"Btu/hr\"),Inventory!$M252,IF(AND($AF245=\"b\",Inventory!$N252=\"Tons\"),Inventory!$M252*12000,IF(AND($AF245<>\"b\",Inventory!$AF252=\"Btu/hr\"),Inventory!$AE252,IF(AND($AF245<>\"b\",Inventory!$AF252=\"Tons\"),Inventory!$AE252*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF245=\"b\",Inventory!$P252=\"Btu/hr\"),Inventory!$O252,IF(AND($AF245=\"b\",Inventory!$P252=\"Tons\"),Inventory!$O252*12000,IF(AND($AF245<>\"b\",Inventory!$AI252=\"Btu/hr\"),Inventory!$AH252,IF(AND($AF245<>\"b\",Inventory!$AI252=\"Tons\"),Inventory!$AH252*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H252=\"\",$BU245=\"No\"),\"-\",Inventory!$H252)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV245,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J252=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW245,$BZ245),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ245,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW245,$BZ245),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ245,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW245,$BZ245),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ245,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,244,{"$f":"IF(Inventory!$C253=\"\",\"\",VLOOKUP(Inventory!$C253,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF246=\"\",\"\",IF(AND($AF246=\"b\",Inventory!$G253=\"\"),\"\",IF(AND($AF246=\"b\",Inventory!$G253<>\"\"),VLOOKUP(Inventory!$G253,$E$3:$F$10,2,FALSE),IF(AND($AF246=\"a\",Inventory!$Z253=\"\"),\"\",IF(AND($AF246=\"a\",Inventory!$Z253<>\"\"),VLOOKUP(Inventory!$Z253,$E$3:$F$10,2,FALSE),IF(AND($AF246=\"c\",Inventory!$Z253=\"\"),\"\",IF(AND($AF246=\"c\",Inventory!$Z253<>\"\"),VLOOKUP(Inventory!$Z253,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG246=\"a\",Inventory!$AG253<>\"\",Inventory!$AE253<>\"\",Inventory!$AF253<>\"\",Inventory!$AR253<(65000/12000)),VLOOKUP(Inventory!$AG253,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG246=\"b\",Inventory!$AJ253<>\"\",Inventory!$AH253<>\"\",Inventory!$AI253<>\"\",Inventory!$AS253<(65000/12000)),VLOOKUP(Inventory!$AJ253,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF246=\"\",\"a\",IF(AND($AF246=\"b\",Inventory!$J253=\"\"),\"a\",IF(AND($AF246=\"b\",Inventory!$J253<>\"\"),VLOOKUP(Inventory!$J253,$N$4:$O$6,2,FALSE),IF(AND($AF246=\"a\",Inventory!$AA253=\"\"),\"a\",IF(AND($AF246=\"a\",Inventory!$AA253<>\"\"),VLOOKUP(Inventory!$AA253,$N$4:$O$6,2,FALSE),IF(AND($AF246=\"c\",Inventory!$AA253=\"\"),\"a\",IF(AND($AF246=\"c\",Inventory!$AA253<>\"\"),VLOOKUP(Inventory!$AA253,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF246=\"\",\"a\",IF(AND($AF246=\"b\",Inventory!$L253=\"\"),\"a\",IF(AND($AF246=\"b\",Inventory!$L253<>\"\"),VLOOKUP(Inventory!$L253,$T$4:$U$5,2,FALSE),IF(AND($AF246=\"a\",Inventory!$AD253=\"\"),\"a\",IF(AND($AF246=\"a\",Inventory!$AD253<>\"\"),VLOOKUP(Inventory!$AD253,$T$4:$U$5,2,FALSE),IF(AND($AF246=\"c\",Inventory!$AD253=\"\"),\"a\",IF(AND($AF246=\"c\",Inventory!$AD253<>\"\"),VLOOKUP(Inventory!$AD253,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C253=\"New Construction\",Inventory!C253=\"Replace-on-Burnout\"),Inventory!AR253,IF(Inventory!C253=\"Early Retirement\",Inventory!AQ253,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF246=\"b\",OR($AG246=\"a\",$AG246=\"b\"),Inventory!$I253=\"\",$AM246<(65000/12000)),\"x\",IF(AND($AF246=\"b\",OR($AG246=\"a\",$AG246=\"b\"),Inventory!$I253<>\"\",$AM246<(65000/12000)),VLOOKUP(Inventory!$I253,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF246=\"c\",Inventory!$AC253,Inventory!$K253)","v":0},{"$f":"IF(AND($AF246=\"b\",Inventory!$N253=\"Btu/hr\"),Inventory!$M253,IF(AND($AF246=\"b\",Inventory!$N253=\"Tons\"),Inventory!$M253*12000,IF(AND($AF246<>\"b\",Inventory!$AF253=\"Btu/hr\"),Inventory!$AE253,IF(AND($AF246<>\"b\",Inventory!$AF253=\"Tons\"),Inventory!$AE253*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF246=\"b\",Inventory!$P253=\"Btu/hr\"),Inventory!$O253,IF(AND($AF246=\"b\",Inventory!$P253=\"Tons\"),Inventory!$O253*12000,IF(AND($AF246<>\"b\",Inventory!$AI253=\"Btu/hr\"),Inventory!$AH253,IF(AND($AF246<>\"b\",Inventory!$AI253=\"Tons\"),Inventory!$AH253*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H253=\"\",$BU246=\"No\"),\"-\",Inventory!$H253)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV246,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J253=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW246,$BZ246),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ246,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW246,$BZ246),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ246,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW246,$BZ246),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ246,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,245,{"$f":"IF(Inventory!$C254=\"\",\"\",VLOOKUP(Inventory!$C254,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF247=\"\",\"\",IF(AND($AF247=\"b\",Inventory!$G254=\"\"),\"\",IF(AND($AF247=\"b\",Inventory!$G254<>\"\"),VLOOKUP(Inventory!$G254,$E$3:$F$10,2,FALSE),IF(AND($AF247=\"a\",Inventory!$Z254=\"\"),\"\",IF(AND($AF247=\"a\",Inventory!$Z254<>\"\"),VLOOKUP(Inventory!$Z254,$E$3:$F$10,2,FALSE),IF(AND($AF247=\"c\",Inventory!$Z254=\"\"),\"\",IF(AND($AF247=\"c\",Inventory!$Z254<>\"\"),VLOOKUP(Inventory!$Z254,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG247=\"a\",Inventory!$AG254<>\"\",Inventory!$AE254<>\"\",Inventory!$AF254<>\"\",Inventory!$AR254<(65000/12000)),VLOOKUP(Inventory!$AG254,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG247=\"b\",Inventory!$AJ254<>\"\",Inventory!$AH254<>\"\",Inventory!$AI254<>\"\",Inventory!$AS254<(65000/12000)),VLOOKUP(Inventory!$AJ254,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF247=\"\",\"a\",IF(AND($AF247=\"b\",Inventory!$J254=\"\"),\"a\",IF(AND($AF247=\"b\",Inventory!$J254<>\"\"),VLOOKUP(Inventory!$J254,$N$4:$O$6,2,FALSE),IF(AND($AF247=\"a\",Inventory!$AA254=\"\"),\"a\",IF(AND($AF247=\"a\",Inventory!$AA254<>\"\"),VLOOKUP(Inventory!$AA254,$N$4:$O$6,2,FALSE),IF(AND($AF247=\"c\",Inventory!$AA254=\"\"),\"a\",IF(AND($AF247=\"c\",Inventory!$AA254<>\"\"),VLOOKUP(Inventory!$AA254,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF247=\"\",\"a\",IF(AND($AF247=\"b\",Inventory!$L254=\"\"),\"a\",IF(AND($AF247=\"b\",Inventory!$L254<>\"\"),VLOOKUP(Inventory!$L254,$T$4:$U$5,2,FALSE),IF(AND($AF247=\"a\",Inventory!$AD254=\"\"),\"a\",IF(AND($AF247=\"a\",Inventory!$AD254<>\"\"),VLOOKUP(Inventory!$AD254,$T$4:$U$5,2,FALSE),IF(AND($AF247=\"c\",Inventory!$AD254=\"\"),\"a\",IF(AND($AF247=\"c\",Inventory!$AD254<>\"\"),VLOOKUP(Inventory!$AD254,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C254=\"New Construction\",Inventory!C254=\"Replace-on-Burnout\"),Inventory!AR254,IF(Inventory!C254=\"Early Retirement\",Inventory!AQ254,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF247=\"b\",OR($AG247=\"a\",$AG247=\"b\"),Inventory!$I254=\"\",$AM247<(65000/12000)),\"x\",IF(AND($AF247=\"b\",OR($AG247=\"a\",$AG247=\"b\"),Inventory!$I254<>\"\",$AM247<(65000/12000)),VLOOKUP(Inventory!$I254,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF247=\"c\",Inventory!$AC254,Inventory!$K254)","v":0},{"$f":"IF(AND($AF247=\"b\",Inventory!$N254=\"Btu/hr\"),Inventory!$M254,IF(AND($AF247=\"b\",Inventory!$N254=\"Tons\"),Inventory!$M254*12000,IF(AND($AF247<>\"b\",Inventory!$AF254=\"Btu/hr\"),Inventory!$AE254,IF(AND($AF247<>\"b\",Inventory!$AF254=\"Tons\"),Inventory!$AE254*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF247=\"b\",Inventory!$P254=\"Btu/hr\"),Inventory!$O254,IF(AND($AF247=\"b\",Inventory!$P254=\"Tons\"),Inventory!$O254*12000,IF(AND($AF247<>\"b\",Inventory!$AI254=\"Btu/hr\"),Inventory!$AH254,IF(AND($AF247<>\"b\",Inventory!$AI254=\"Tons\"),Inventory!$AH254*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H254=\"\",$BU247=\"No\"),\"-\",Inventory!$H254)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV247,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J254=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW247,$BZ247),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ247,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW247,$BZ247),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ247,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW247,$BZ247),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ247,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,246,{"$f":"IF(Inventory!$C255=\"\",\"\",VLOOKUP(Inventory!$C255,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF248=\"\",\"\",IF(AND($AF248=\"b\",Inventory!$G255=\"\"),\"\",IF(AND($AF248=\"b\",Inventory!$G255<>\"\"),VLOOKUP(Inventory!$G255,$E$3:$F$10,2,FALSE),IF(AND($AF248=\"a\",Inventory!$Z255=\"\"),\"\",IF(AND($AF248=\"a\",Inventory!$Z255<>\"\"),VLOOKUP(Inventory!$Z255,$E$3:$F$10,2,FALSE),IF(AND($AF248=\"c\",Inventory!$Z255=\"\"),\"\",IF(AND($AF248=\"c\",Inventory!$Z255<>\"\"),VLOOKUP(Inventory!$Z255,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG248=\"a\",Inventory!$AG255<>\"\",Inventory!$AE255<>\"\",Inventory!$AF255<>\"\",Inventory!$AR255<(65000/12000)),VLOOKUP(Inventory!$AG255,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG248=\"b\",Inventory!$AJ255<>\"\",Inventory!$AH255<>\"\",Inventory!$AI255<>\"\",Inventory!$AS255<(65000/12000)),VLOOKUP(Inventory!$AJ255,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF248=\"\",\"a\",IF(AND($AF248=\"b\",Inventory!$J255=\"\"),\"a\",IF(AND($AF248=\"b\",Inventory!$J255<>\"\"),VLOOKUP(Inventory!$J255,$N$4:$O$6,2,FALSE),IF(AND($AF248=\"a\",Inventory!$AA255=\"\"),\"a\",IF(AND($AF248=\"a\",Inventory!$AA255<>\"\"),VLOOKUP(Inventory!$AA255,$N$4:$O$6,2,FALSE),IF(AND($AF248=\"c\",Inventory!$AA255=\"\"),\"a\",IF(AND($AF248=\"c\",Inventory!$AA255<>\"\"),VLOOKUP(Inventory!$AA255,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF248=\"\",\"a\",IF(AND($AF248=\"b\",Inventory!$L255=\"\"),\"a\",IF(AND($AF248=\"b\",Inventory!$L255<>\"\"),VLOOKUP(Inventory!$L255,$T$4:$U$5,2,FALSE),IF(AND($AF248=\"a\",Inventory!$AD255=\"\"),\"a\",IF(AND($AF248=\"a\",Inventory!$AD255<>\"\"),VLOOKUP(Inventory!$AD255,$T$4:$U$5,2,FALSE),IF(AND($AF248=\"c\",Inventory!$AD255=\"\"),\"a\",IF(AND($AF248=\"c\",Inventory!$AD255<>\"\"),VLOOKUP(Inventory!$AD255,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C255=\"New Construction\",Inventory!C255=\"Replace-on-Burnout\"),Inventory!AR255,IF(Inventory!C255=\"Early Retirement\",Inventory!AQ255,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF248=\"b\",OR($AG248=\"a\",$AG248=\"b\"),Inventory!$I255=\"\",$AM248<(65000/12000)),\"x\",IF(AND($AF248=\"b\",OR($AG248=\"a\",$AG248=\"b\"),Inventory!$I255<>\"\",$AM248<(65000/12000)),VLOOKUP(Inventory!$I255,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF248=\"c\",Inventory!$AC255,Inventory!$K255)","v":0},{"$f":"IF(AND($AF248=\"b\",Inventory!$N255=\"Btu/hr\"),Inventory!$M255,IF(AND($AF248=\"b\",Inventory!$N255=\"Tons\"),Inventory!$M255*12000,IF(AND($AF248<>\"b\",Inventory!$AF255=\"Btu/hr\"),Inventory!$AE255,IF(AND($AF248<>\"b\",Inventory!$AF255=\"Tons\"),Inventory!$AE255*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF248=\"b\",Inventory!$P255=\"Btu/hr\"),Inventory!$O255,IF(AND($AF248=\"b\",Inventory!$P255=\"Tons\"),Inventory!$O255*12000,IF(AND($AF248<>\"b\",Inventory!$AI255=\"Btu/hr\"),Inventory!$AH255,IF(AND($AF248<>\"b\",Inventory!$AI255=\"Tons\"),Inventory!$AH255*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H255=\"\",$BU248=\"No\"),\"-\",Inventory!$H255)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV248,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J255=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW248,$BZ248),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ248,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW248,$BZ248),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ248,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW248,$BZ248),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ248,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,247,{"$f":"IF(Inventory!$C256=\"\",\"\",VLOOKUP(Inventory!$C256,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF249=\"\",\"\",IF(AND($AF249=\"b\",Inventory!$G256=\"\"),\"\",IF(AND($AF249=\"b\",Inventory!$G256<>\"\"),VLOOKUP(Inventory!$G256,$E$3:$F$10,2,FALSE),IF(AND($AF249=\"a\",Inventory!$Z256=\"\"),\"\",IF(AND($AF249=\"a\",Inventory!$Z256<>\"\"),VLOOKUP(Inventory!$Z256,$E$3:$F$10,2,FALSE),IF(AND($AF249=\"c\",Inventory!$Z256=\"\"),\"\",IF(AND($AF249=\"c\",Inventory!$Z256<>\"\"),VLOOKUP(Inventory!$Z256,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG249=\"a\",Inventory!$AG256<>\"\",Inventory!$AE256<>\"\",Inventory!$AF256<>\"\",Inventory!$AR256<(65000/12000)),VLOOKUP(Inventory!$AG256,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG249=\"b\",Inventory!$AJ256<>\"\",Inventory!$AH256<>\"\",Inventory!$AI256<>\"\",Inventory!$AS256<(65000/12000)),VLOOKUP(Inventory!$AJ256,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF249=\"\",\"a\",IF(AND($AF249=\"b\",Inventory!$J256=\"\"),\"a\",IF(AND($AF249=\"b\",Inventory!$J256<>\"\"),VLOOKUP(Inventory!$J256,$N$4:$O$6,2,FALSE),IF(AND($AF249=\"a\",Inventory!$AA256=\"\"),\"a\",IF(AND($AF249=\"a\",Inventory!$AA256<>\"\"),VLOOKUP(Inventory!$AA256,$N$4:$O$6,2,FALSE),IF(AND($AF249=\"c\",Inventory!$AA256=\"\"),\"a\",IF(AND($AF249=\"c\",Inventory!$AA256<>\"\"),VLOOKUP(Inventory!$AA256,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF249=\"\",\"a\",IF(AND($AF249=\"b\",Inventory!$L256=\"\"),\"a\",IF(AND($AF249=\"b\",Inventory!$L256<>\"\"),VLOOKUP(Inventory!$L256,$T$4:$U$5,2,FALSE),IF(AND($AF249=\"a\",Inventory!$AD256=\"\"),\"a\",IF(AND($AF249=\"a\",Inventory!$AD256<>\"\"),VLOOKUP(Inventory!$AD256,$T$4:$U$5,2,FALSE),IF(AND($AF249=\"c\",Inventory!$AD256=\"\"),\"a\",IF(AND($AF249=\"c\",Inventory!$AD256<>\"\"),VLOOKUP(Inventory!$AD256,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C256=\"New Construction\",Inventory!C256=\"Replace-on-Burnout\"),Inventory!AR256,IF(Inventory!C256=\"Early Retirement\",Inventory!AQ256,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF249=\"b\",OR($AG249=\"a\",$AG249=\"b\"),Inventory!$I256=\"\",$AM249<(65000/12000)),\"x\",IF(AND($AF249=\"b\",OR($AG249=\"a\",$AG249=\"b\"),Inventory!$I256<>\"\",$AM249<(65000/12000)),VLOOKUP(Inventory!$I256,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF249=\"c\",Inventory!$AC256,Inventory!$K256)","v":0},{"$f":"IF(AND($AF249=\"b\",Inventory!$N256=\"Btu/hr\"),Inventory!$M256,IF(AND($AF249=\"b\",Inventory!$N256=\"Tons\"),Inventory!$M256*12000,IF(AND($AF249<>\"b\",Inventory!$AF256=\"Btu/hr\"),Inventory!$AE256,IF(AND($AF249<>\"b\",Inventory!$AF256=\"Tons\"),Inventory!$AE256*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF249=\"b\",Inventory!$P256=\"Btu/hr\"),Inventory!$O256,IF(AND($AF249=\"b\",Inventory!$P256=\"Tons\"),Inventory!$O256*12000,IF(AND($AF249<>\"b\",Inventory!$AI256=\"Btu/hr\"),Inventory!$AH256,IF(AND($AF249<>\"b\",Inventory!$AI256=\"Tons\"),Inventory!$AH256*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H256=\"\",$BU249=\"No\"),\"-\",Inventory!$H256)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV249,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J256=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW249,$BZ249),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ249,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW249,$BZ249),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ249,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW249,$BZ249),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ249,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,248,{"$f":"IF(Inventory!$C257=\"\",\"\",VLOOKUP(Inventory!$C257,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF250=\"\",\"\",IF(AND($AF250=\"b\",Inventory!$G257=\"\"),\"\",IF(AND($AF250=\"b\",Inventory!$G257<>\"\"),VLOOKUP(Inventory!$G257,$E$3:$F$10,2,FALSE),IF(AND($AF250=\"a\",Inventory!$Z257=\"\"),\"\",IF(AND($AF250=\"a\",Inventory!$Z257<>\"\"),VLOOKUP(Inventory!$Z257,$E$3:$F$10,2,FALSE),IF(AND($AF250=\"c\",Inventory!$Z257=\"\"),\"\",IF(AND($AF250=\"c\",Inventory!$Z257<>\"\"),VLOOKUP(Inventory!$Z257,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG250=\"a\",Inventory!$AG257<>\"\",Inventory!$AE257<>\"\",Inventory!$AF257<>\"\",Inventory!$AR257<(65000/12000)),VLOOKUP(Inventory!$AG257,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG250=\"b\",Inventory!$AJ257<>\"\",Inventory!$AH257<>\"\",Inventory!$AI257<>\"\",Inventory!$AS257<(65000/12000)),VLOOKUP(Inventory!$AJ257,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF250=\"\",\"a\",IF(AND($AF250=\"b\",Inventory!$J257=\"\"),\"a\",IF(AND($AF250=\"b\",Inventory!$J257<>\"\"),VLOOKUP(Inventory!$J257,$N$4:$O$6,2,FALSE),IF(AND($AF250=\"a\",Inventory!$AA257=\"\"),\"a\",IF(AND($AF250=\"a\",Inventory!$AA257<>\"\"),VLOOKUP(Inventory!$AA257,$N$4:$O$6,2,FALSE),IF(AND($AF250=\"c\",Inventory!$AA257=\"\"),\"a\",IF(AND($AF250=\"c\",Inventory!$AA257<>\"\"),VLOOKUP(Inventory!$AA257,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF250=\"\",\"a\",IF(AND($AF250=\"b\",Inventory!$L257=\"\"),\"a\",IF(AND($AF250=\"b\",Inventory!$L257<>\"\"),VLOOKUP(Inventory!$L257,$T$4:$U$5,2,FALSE),IF(AND($AF250=\"a\",Inventory!$AD257=\"\"),\"a\",IF(AND($AF250=\"a\",Inventory!$AD257<>\"\"),VLOOKUP(Inventory!$AD257,$T$4:$U$5,2,FALSE),IF(AND($AF250=\"c\",Inventory!$AD257=\"\"),\"a\",IF(AND($AF250=\"c\",Inventory!$AD257<>\"\"),VLOOKUP(Inventory!$AD257,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C257=\"New Construction\",Inventory!C257=\"Replace-on-Burnout\"),Inventory!AR257,IF(Inventory!C257=\"Early Retirement\",Inventory!AQ257,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF250=\"b\",OR($AG250=\"a\",$AG250=\"b\"),Inventory!$I257=\"\",$AM250<(65000/12000)),\"x\",IF(AND($AF250=\"b\",OR($AG250=\"a\",$AG250=\"b\"),Inventory!$I257<>\"\",$AM250<(65000/12000)),VLOOKUP(Inventory!$I257,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF250=\"c\",Inventory!$AC257,Inventory!$K257)","v":0},{"$f":"IF(AND($AF250=\"b\",Inventory!$N257=\"Btu/hr\"),Inventory!$M257,IF(AND($AF250=\"b\",Inventory!$N257=\"Tons\"),Inventory!$M257*12000,IF(AND($AF250<>\"b\",Inventory!$AF257=\"Btu/hr\"),Inventory!$AE257,IF(AND($AF250<>\"b\",Inventory!$AF257=\"Tons\"),Inventory!$AE257*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF250=\"b\",Inventory!$P257=\"Btu/hr\"),Inventory!$O257,IF(AND($AF250=\"b\",Inventory!$P257=\"Tons\"),Inventory!$O257*12000,IF(AND($AF250<>\"b\",Inventory!$AI257=\"Btu/hr\"),Inventory!$AH257,IF(AND($AF250<>\"b\",Inventory!$AI257=\"Tons\"),Inventory!$AH257*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H257=\"\",$BU250=\"No\"),\"-\",Inventory!$H257)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV250,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J257=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW250,$BZ250),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ250,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW250,$BZ250),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ250,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW250,$BZ250),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ250,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,249,{"$f":"IF(Inventory!$C258=\"\",\"\",VLOOKUP(Inventory!$C258,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF251=\"\",\"\",IF(AND($AF251=\"b\",Inventory!$G258=\"\"),\"\",IF(AND($AF251=\"b\",Inventory!$G258<>\"\"),VLOOKUP(Inventory!$G258,$E$3:$F$10,2,FALSE),IF(AND($AF251=\"a\",Inventory!$Z258=\"\"),\"\",IF(AND($AF251=\"a\",Inventory!$Z258<>\"\"),VLOOKUP(Inventory!$Z258,$E$3:$F$10,2,FALSE),IF(AND($AF251=\"c\",Inventory!$Z258=\"\"),\"\",IF(AND($AF251=\"c\",Inventory!$Z258<>\"\"),VLOOKUP(Inventory!$Z258,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG251=\"a\",Inventory!$AG258<>\"\",Inventory!$AE258<>\"\",Inventory!$AF258<>\"\",Inventory!$AR258<(65000/12000)),VLOOKUP(Inventory!$AG258,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG251=\"b\",Inventory!$AJ258<>\"\",Inventory!$AH258<>\"\",Inventory!$AI258<>\"\",Inventory!$AS258<(65000/12000)),VLOOKUP(Inventory!$AJ258,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF251=\"\",\"a\",IF(AND($AF251=\"b\",Inventory!$J258=\"\"),\"a\",IF(AND($AF251=\"b\",Inventory!$J258<>\"\"),VLOOKUP(Inventory!$J258,$N$4:$O$6,2,FALSE),IF(AND($AF251=\"a\",Inventory!$AA258=\"\"),\"a\",IF(AND($AF251=\"a\",Inventory!$AA258<>\"\"),VLOOKUP(Inventory!$AA258,$N$4:$O$6,2,FALSE),IF(AND($AF251=\"c\",Inventory!$AA258=\"\"),\"a\",IF(AND($AF251=\"c\",Inventory!$AA258<>\"\"),VLOOKUP(Inventory!$AA258,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF251=\"\",\"a\",IF(AND($AF251=\"b\",Inventory!$L258=\"\"),\"a\",IF(AND($AF251=\"b\",Inventory!$L258<>\"\"),VLOOKUP(Inventory!$L258,$T$4:$U$5,2,FALSE),IF(AND($AF251=\"a\",Inventory!$AD258=\"\"),\"a\",IF(AND($AF251=\"a\",Inventory!$AD258<>\"\"),VLOOKUP(Inventory!$AD258,$T$4:$U$5,2,FALSE),IF(AND($AF251=\"c\",Inventory!$AD258=\"\"),\"a\",IF(AND($AF251=\"c\",Inventory!$AD258<>\"\"),VLOOKUP(Inventory!$AD258,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C258=\"New Construction\",Inventory!C258=\"Replace-on-Burnout\"),Inventory!AR258,IF(Inventory!C258=\"Early Retirement\",Inventory!AQ258,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF251=\"b\",OR($AG251=\"a\",$AG251=\"b\"),Inventory!$I258=\"\",$AM251<(65000/12000)),\"x\",IF(AND($AF251=\"b\",OR($AG251=\"a\",$AG251=\"b\"),Inventory!$I258<>\"\",$AM251<(65000/12000)),VLOOKUP(Inventory!$I258,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF251=\"c\",Inventory!$AC258,Inventory!$K258)","v":0},{"$f":"IF(AND($AF251=\"b\",Inventory!$N258=\"Btu/hr\"),Inventory!$M258,IF(AND($AF251=\"b\",Inventory!$N258=\"Tons\"),Inventory!$M258*12000,IF(AND($AF251<>\"b\",Inventory!$AF258=\"Btu/hr\"),Inventory!$AE258,IF(AND($AF251<>\"b\",Inventory!$AF258=\"Tons\"),Inventory!$AE258*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF251=\"b\",Inventory!$P258=\"Btu/hr\"),Inventory!$O258,IF(AND($AF251=\"b\",Inventory!$P258=\"Tons\"),Inventory!$O258*12000,IF(AND($AF251<>\"b\",Inventory!$AI258=\"Btu/hr\"),Inventory!$AH258,IF(AND($AF251<>\"b\",Inventory!$AI258=\"Tons\"),Inventory!$AH258*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H258=\"\",$BU251=\"No\"),\"-\",Inventory!$H258)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV251,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J258=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW251,$BZ251),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ251,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW251,$BZ251),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ251,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW251,$BZ251),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ251,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250,{"$f":"IF(Inventory!$C259=\"\",\"\",VLOOKUP(Inventory!$C259,$B$3:$C$5,2,FALSE))","v":""},{"$f":"IF($AF252=\"\",\"\",IF(AND($AF252=\"b\",Inventory!$G259=\"\"),\"\",IF(AND($AF252=\"b\",Inventory!$G259<>\"\"),VLOOKUP(Inventory!$G259,$E$3:$F$10,2,FALSE),IF(AND($AF252=\"a\",Inventory!$Z259=\"\"),\"\",IF(AND($AF252=\"a\",Inventory!$Z259<>\"\"),VLOOKUP(Inventory!$Z259,$E$3:$F$10,2,FALSE),IF(AND($AF252=\"c\",Inventory!$Z259=\"\"),\"\",IF(AND($AF252=\"c\",Inventory!$Z259<>\"\"),VLOOKUP(Inventory!$Z259,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG252=\"a\",Inventory!$AG259<>\"\",Inventory!$AE259<>\"\",Inventory!$AF259<>\"\",Inventory!$AR259<(65000/12000)),VLOOKUP(Inventory!$AG259,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG252=\"b\",Inventory!$AJ259<>\"\",Inventory!$AH259<>\"\",Inventory!$AI259<>\"\",Inventory!$AS259<(65000/12000)),VLOOKUP(Inventory!$AJ259,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF252=\"\",\"a\",IF(AND($AF252=\"b\",Inventory!$J259=\"\"),\"a\",IF(AND($AF252=\"b\",Inventory!$J259<>\"\"),VLOOKUP(Inventory!$J259,$N$4:$O$6,2,FALSE),IF(AND($AF252=\"a\",Inventory!$AA259=\"\"),\"a\",IF(AND($AF252=\"a\",Inventory!$AA259<>\"\"),VLOOKUP(Inventory!$AA259,$N$4:$O$6,2,FALSE),IF(AND($AF252=\"c\",Inventory!$AA259=\"\"),\"a\",IF(AND($AF252=\"c\",Inventory!$AA259<>\"\"),VLOOKUP(Inventory!$AA259,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF252=\"\",\"a\",IF(AND($AF252=\"b\",Inventory!$L259=\"\"),\"a\",IF(AND($AF252=\"b\",Inventory!$L259<>\"\"),VLOOKUP(Inventory!$L259,$T$4:$U$5,2,FALSE),IF(AND($AF252=\"a\",Inventory!$AD259=\"\"),\"a\",IF(AND($AF252=\"a\",Inventory!$AD259<>\"\"),VLOOKUP(Inventory!$AD259,$T$4:$U$5,2,FALSE),IF(AND($AF252=\"c\",Inventory!$AD259=\"\"),\"a\",IF(AND($AF252=\"c\",Inventory!$AD259<>\"\"),VLOOKUP(Inventory!$AD259,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C259=\"New Construction\",Inventory!C259=\"Replace-on-Burnout\"),Inventory!AR259,IF(Inventory!C259=\"Early Retirement\",Inventory!AQ259,0))","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF252=\"b\",OR($AG252=\"a\",$AG252=\"b\"),Inventory!$I259=\"\",$AM252<(65000/12000)),\"x\",IF(AND($AF252=\"b\",OR($AG252=\"a\",$AG252=\"b\"),Inventory!$I259<>\"\",$AM252<(65000/12000)),VLOOKUP(Inventory!$I259,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF252=\"c\",Inventory!$AC259,Inventory!$K259)","v":0},{"$f":"IF(AND($AF252=\"b\",Inventory!$N259=\"Btu/hr\"),Inventory!$M259,IF(AND($AF252=\"b\",Inventory!$N259=\"Tons\"),Inventory!$M259*12000,IF(AND($AF252<>\"b\",Inventory!$AF259=\"Btu/hr\"),Inventory!$AE259,IF(AND($AF252<>\"b\",Inventory!$AF259=\"Tons\"),Inventory!$AE259*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF252=\"b\",Inventory!$P259=\"Btu/hr\"),Inventory!$O259,IF(AND($AF252=\"b\",Inventory!$P259=\"Tons\"),Inventory!$O259*12000,IF(AND($AF252<>\"b\",Inventory!$AI259=\"Btu/hr\"),Inventory!$AH259,IF(AND($AF252<>\"b\",Inventory!$AI259=\"Tons\"),Inventory!$AH259*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H259=\"\",$BU252=\"No\"),\"-\",Inventory!$H259)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV252,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J259=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW252,$BZ252),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ252,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW252,$BZ252),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ252,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW252,$BZ252),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ252,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1,{"$f":"IF(Inventory!$C10=\"\",\"\",VLOOKUP(Inventory!$C10,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF254=\"\",\"\",IF(AND($AF254=\"b\",Inventory!$G10=\"\"),\"\",IF(AND($AF254=\"b\",Inventory!$G10<>\"\"),VLOOKUP(Inventory!$G10,$E$3:$F$10,2,FALSE),IF(AND($AF254=\"a\",Inventory!$Z10=\"\"),\"\",IF(AND($AF254=\"a\",Inventory!$Z10<>\"\"),VLOOKUP(Inventory!$Z10,$E$3:$F$10,2,FALSE),IF(AND($AF254=\"c\",Inventory!$Z10=\"\"),\"\",IF(AND($AF254=\"c\",Inventory!$Z10<>\"\"),VLOOKUP(Inventory!$Z10,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG254=\"a\",Inventory!$AG10<>\"\",Inventory!$AE10<>\"\",Inventory!$AF10<>\"\",Inventory!$AR10<(65000/12000)),VLOOKUP(Inventory!$AG10,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG254=\"b\",Inventory!$AJ10<>\"\",Inventory!$AH10<>\"\",Inventory!$AI10<>\"\",Inventory!$AS10<(65000/12000)),VLOOKUP(Inventory!$AJ10,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF254=\"\",\"a\",IF(AND($AF254=\"b\",Inventory!$J10=\"\"),\"a\",IF(AND($AF254=\"b\",Inventory!$J10<>\"\"),VLOOKUP(Inventory!$J10,$N$4:$O$6,2,FALSE),IF(AND($AF254=\"a\",Inventory!$AA10=\"\"),\"a\",IF(AND($AF254=\"a\",Inventory!$AA10<>\"\"),VLOOKUP(Inventory!$AA10,$N$4:$O$6,2,FALSE),IF(AND($AF254=\"c\",Inventory!$AA10=\"\"),\"a\",IF(AND($AF254=\"c\",Inventory!$AA10<>\"\"),VLOOKUP(Inventory!$AA10,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF($AG254=\"f\",\"b\",IF($AG254=\"e\",\"c\",\"a\"))","v":"a"},{"$f":"IF($AF254=\"\",\"a\",IF(AND($AF254=\"b\",Inventory!$L10=\"\"),\"a\",IF(AND($AF254=\"b\",Inventory!$L10<>\"\"),VLOOKUP(Inventory!$L10,$T$4:$U$5,2,FALSE),IF(AND($AF254=\"a\",Inventory!$AD10=\"\"),\"a\",IF(AND($AF254=\"a\",Inventory!$AD10<>\"\"),VLOOKUP(Inventory!$AD10,$T$4:$U$5,2,FALSE),IF(AND($AF254=\"c\",Inventory!$AD10=\"\"),\"a\",IF(AND($AF254=\"c\",Inventory!$AD10<>\"\"),VLOOKUP(Inventory!$AD10,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C10=\"New Construction\",Inventory!C10=\"Replace-on-Burnout\",Inventory!C10=\"Early Retirement\"),Inventory!AR10,0)","v":0},{"$f":"IF(OR(AND($AG254<>\"a\",$AG254<>\"b\"),$AM254=\"\"),\"\",IF(AND($AM254>=$AN$2,$AG254=\"a\"),5,IF(AND($AM254>=$AN$2,$AG254=\"b\"),10,0)))","v":""},{"$f":"IF(OR(AND($AG254<>\"a\",$AG254<>\"b\"),$AM254=\"\",$AN254<>0),\"\",IF(AND($AM254>=$AO$2,$AG254=\"a\"),4,IF(AND($AM254>=$AO$2,$AG254=\"b\"),9,0)))","v":""},{"$f":"IF(OR(AND($AG254<>\"a\",$AG254<>\"b\"),$AM254=\"\",$AO254<>0),\"\",IF(AND($AM254>=$AP$2,$AG254=\"a\"),3,IF(AND($AM254>=$AP$2,$AG254=\"b\"),8,0)))","v":""},{"$f":"IF(OR(AND($AG254<>\"a\",$AG254<>\"b\"),$AM254=\"\",$AP254<>0),\"\",IF(AND($AM254>=$AQ$2,$AG254=\"a\"),2,IF(AND($AM254>=$AQ$2,$AG254=\"b\"),7,0)))","v":""},{"$f":"IF(OR(AND($AG254<>\"a\",$AG254<>\"b\"),$AM254=\"\",$AQ254<>0),\"\",IF(AND($AM254>=$AR$2,$AG254=\"a\"),1,IF(AND($AM254>=$AR$2,$AG254=\"b\"),6,0)))","v":""},{"$f":"IF(OR(AND($AG254<>\"e\",$AG254<>\"f\"),$AM254=\"\"),\"\",IF(AND($AM254>=$AS$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"b\",$AL254=\"b\"),26,IF(AND($AM254>$AS$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"b\",$AL254=\"c\"),28,IF(AND($AM254>$AS$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"c\",$AL254=\"b\"),19,IF(AND($AM254>$AS$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"c\",$AL254=\"c\"),24,0)))))","v":""},{"$f":"IF(OR(AND($AG254<>\"e\",$AG254<>\"f\"),$AM254=\"\",$AS254<>0),\"\",IF(AND($AM254>=$AT$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"b\",$AL254=\"b\"),26,IF(AND($AM254>$AT$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"b\",$AL254=\"c\"),28,IF(AND($AM254>$AT$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"c\",$AL254=\"b\"),18,IF(AND($AM254>$AT$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"c\",$AL254=\"c\"),24,0)))))","v":""},{"$f":"IF(OR(AND($AG254<>\"e\",$AG254<>\"f\"),$AM254=\"\",$AT254<>0),\"\",IF(AND($AM254>=$AU$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"b\",$AL254=\"b\"),25,IF(AND($AM254>$AU$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"b\",$AL254=\"c\"),28,IF(AND($AM254>$AU$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"c\",$AL254=\"b\"),17,IF(AND($AM254>$AU$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"c\",$AL254=\"c\"),23,0)))))","v":""},{"$f":"IF(OR(AND($AG254<>\"e\",$AG254<>\"f\"),$AM254=\"\",$AU254<>0),\"\",IF(AND($AM254>=$AV$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"b\",$AL254=\"b\"),25,IF(AND($AM254>$AV$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"b\",$AL254=\"c\"),27,IF(AND($AM254>$AV$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"c\",$AL254=\"b\"),16,IF(AND($AM254>$AV$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"c\",$AL254=\"c\"),22,0)))))","v":""},{"$f":"IF(OR(AND($AG254<>\"e\",$AG254<>\"f\"),$AM254=\"\",$AV254<>0),\"\",IF(AND($AM254>=$AW$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"b\",$AL254=\"b\"),25,IF(AND($AM254>$AW$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"b\",$AL254=\"c\"),27,IF(AND($AM254>$AW$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"c\",$AL254=\"b\"),16,IF(AND($AM254>$AW$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"c\",$AL254=\"c\"),21,0)))))","v":""},{"$f":"IF(OR(AND($AG254<>\"e\",$AG254<>\"f\"),$AM254=\"\",$AW254<>0),\"\",IF(AND($AM254>=$AX$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"b\",$AL254=\"b\"),25,IF(AND($AM254>$AX$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"b\",$AL254=\"c\"),27,IF(AND($AM254>$AX$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"c\",$AL254=\"b\"),15,IF(AND($AM254>$AX$2,OR($AG254=\"e\",$AG254=\"f\"),$AK254=\"c\",$AL254=\"c\"),20,0)))))","v":""},{"$f":"IF(OR(AND($AG254<>\"g\",$AG254<>\"h\"),$AM254=\"\"),\"\",IF(AND($AM254>=$AY$2,$AG254=\"g\"),33,IF(AND($AM254>=$AY$2,$AG254=\"h\",$AJ254=\"b\"),38,IF(AND($AM254>=$AY$2,$AG254=\"h\",$AJ254<>\"b\"),43,0))))","v":""},{"$f":"IF(OR(AND($AG254<>\"g\",$AG254<>\"h\"),$AM254=\"\",$AY254<>0),\"\",IF(AND($AM254>=$AZ$2,$AG254=\"g\"),32,IF(AND($AM254>=$AZ$2,$AG254=\"h\",$AJ254=\"b\"),37,IF(AND($AM254>=$AZ$2,$AG254=\"h\",$AJ254<>\"b\"),42,0))))","v":""},{"$f":"IF(OR(AND($AG254<>\"g\",$AG254<>\"h\"),$AM254=\"\",$AZ254<>0),\"\",IF(AND($AM254>=$BA$2,$AG254=\"g\"),31,IF(AND($AM254>=$BA$2,$AG254=\"h\",$AJ254=\"b\"),36,IF(AND($AM254>=$BA$2,$AG254=\"h\",$AJ254<>\"b\"),41,0))))","v":""},{"$f":"IF(OR(AND($AG254<>\"g\",$AG254<>\"h\"),$AM254=\"\",$BA254<>0),\"\",IF(AND($AM254>=$BB$2,$AG254=\"g\"),30,IF(AND($AM254>=$BB$2,$AG254=\"h\",$AJ254=\"b\"),35,IF(AND($AM254>=$BB$2,$AG254=\"h\",$AJ254<>\"b\"),40,0))))","v":""},{"$f":"IF(OR(AND($AG254<>\"g\",$AG254<>\"h\"),$AM254=\"\",$BB254<>0),\"\",IF(AND($AM254>=$BC$2,$AG254=\"g\"),29,IF(AND($AM254>=$BC$2,$AG254=\"h\",$AJ254=\"b\"),34,IF(AND($AM254>=$BC$2,$AG254=\"h\",$AJ254<>\"b\"),39,0))))","v":""},{"$f":"IF($AM254=\"\",\"\",IF(AND($AF254=\"c\",$AG254=\"c\"),10,IF(AND($AF254=\"a\",$AG254=\"c\"),11,IF(AND($AF254=\"c\",$AG254=\"d\"),12,IF(AND($AF254=\"a\",$AG254=\"d\"),13,\"\")))))","v":""},{"$f":"SUM($AN254:$BD254)","v":0},{"$f":"IF(AND($AF254=\"b\",OR($AG254=\"a\",$AG254=\"b\"),Inventory!$I10=\"\",$AM254<(65000/12000)),\"x\",IF(AND($AF254=\"b\",OR($AG254=\"a\",$AG254=\"b\"),Inventory!$I10<>\"\",$AM254<(65000/12000)),VLOOKUP(Inventory!$I261,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},{"$f":"CONCATENATE($AF254,$AG254,$AH254,$AI254,$AJ254,$AK254,$AL254,$BE254)","v":"aaaaa0"},{"$f":"IF($AG254=\"c\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AG254=\"d\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AF254=\"c\",Inventory!$AC10,Inventory!$K10)","v":0},{"$f":"IF(AND($AF254=\"b\",Inventory!$N10=\"Btu/hr\"),Inventory!$M10,IF(AND($AF254=\"b\",Inventory!$N10=\"Tons\"),Inventory!$M10*12000,IF(AND($AF254<>\"b\",Inventory!$AF10=\"Btu/hr\"),Inventory!$AE10,IF(AND($AF254<>\"b\",Inventory!$AF10=\"Tons\"),Inventory!$AE10*12000,0))))","v":0},{"$f":"IF(BK254=0,0,IF($BK254<7000,7000,IF($BK254>15000,15000,$BK254)))","v":0},{"$f":"IF(OR(AND($BH254=\"No\",$BI254=\"No\"),$BK254=0),0,IF(AND($AF254<>\"b\",$BH254=\"Yes\",$BJ254=\"Yes\"),13.8-(0.3*$BL254/1000),IF(AND($AF254<>\"b\",$BH254=\"Yes\",$BJ254=\"No\"),10.9-(0.213*$BL254/1000),IF(AND($AF254=\"b\",$BH254=\"Yes\"),12.5-(0.213*$BL254/1000),IF(AND($AF254<>\"b\",$BI254=\"Yes\",$BJ254=\"Yes\"),14-(0.3*$BL254/1000),IF(AND($AF254<>\"b\",$BI254=\"Yes\",$BJ254=\"No\"),10.8-(0.213*$BL254/1000),IF(AND($AF254=\"b\",$BI254=\"Yes\"),12.3-(0.213*$BL254/1000),0)))))))","v":0},"EER",{"$f":"IFERROR(12/$BM254,0)","v":0},"kW/ton",{"$f":"IF(AND($AF254=\"b\",Inventory!$P10=\"Btu/hr\"),Inventory!$O10,IF(AND($AF254=\"b\",Inventory!$P10=\"Tons\"),Inventory!$O10*12000,IF(AND($AF254<>\"b\",Inventory!$AI10=\"Btu/hr\"),Inventory!$AH10,IF(AND($AF254<>\"b\",Inventory!$AI10=\"Tons\"),Inventory!$AH10*12000,0))))","v":0},{"$f":"IF(BQ254=0,0,IF($BQ254<7000,7000,IF($BQ254>15000,15000,$BQ254)))","v":0},{"$f":"IF(OR($BI254=\"No\",$BQ254=0),0,IF(AND($AF254<>\"b\",$BI254=\"Yes\",$BJ254=\"Yes\"),3.7-(0.052*$BR254/1000),IF(AND($AF254<>\"b\",$BI254=\"Yes\",$BJ254=\"No\"),2.9-(0.026*$BR254/1000),IF(AND($AF254=\"b\",$BI254=\"Yes\"),3.2-(0.026*$BR254/1000),0))))","v":0},"COP",{"$f":"IF($AF254=\"b\",\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR(Inventory!$H10=\"\",$BU254=\"No\"),\"-\",Inventory!$H10)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV254,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J10=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($BU254=\"No\",0,IF($BX254=\"Yes\",CONCATENATE($BE254,$BF254,\"c\"),CONCATENATE($BE254,$BF254)))","v":0},{"$f":"IFERROR(VLOOKUP($BY254,$BY$506:$BZ$537,2,FALSE),\"-\")","v":"-"},{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW254,$BZ254),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ254,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW254,$BZ254),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ254,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},{"$f":"IF($CB254=\"SEER\",12/($CA254*0.697+2.0394),IF($CB254=\"EER\",12/$CA254,IF($CB254=\"kW/ton\",$CA254,0)))","v":0},{"$f":"IF(OR($CD254=\"SEER\",$CD254=\"IEER (EER)\",$CD254=\"IPLV (EER)\"),12/$CC254,IF($CD254=\"IPLV (kW/ton)\",$CC254,0))","v":0},"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW254,$BZ254),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ254,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},{"$f":"IF($CI254=\"HSPF\",$CH254/3.412,IF($CI254=\"COP\",$CH254,0))","v":0},"COP",{"$f":"IF(AND($BH254=\"No\",$BU254=\"No\"),\"Yes\",\"No\")","v":"Yes"},{"$f":"IF($CL254=\"Yes\",IFERROR(VLOOKUP($BG254,$CX:$DE,6,FALSE),0),0)","v":0},{"$f":"IF($CL254=\"Yes\",IFERROR(VLOOKUP($BG254,$CX:$DE,7,FALSE),0),0)","v":0},"kW/ton",{"$f":"IF($CL254=\"Yes\",IFERROR(VLOOKUP($BG254,$CX:$DI,11,FALSE),0),0)","v":0},"COP",{"$f":"MAX($BO254,$CE254,$CM254)","v":0},{"$f":"MAX($BO254,$CF254,$CN254)","v":0},"kW/ton",{"$f":"MAX($BS254,$CJ254,$CP254)","v":0},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2,{"$f":"IF(Inventory!$C11=\"\",\"\",VLOOKUP(Inventory!$C11,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF255=\"\",\"\",IF(AND($AF255=\"b\",Inventory!$G11=\"\"),\"\",IF(AND($AF255=\"b\",Inventory!$G11<>\"\"),VLOOKUP(Inventory!$G11,$E$3:$F$10,2,FALSE),IF(AND($AF255=\"a\",Inventory!$Z11=\"\"),\"\",IF(AND($AF255=\"a\",Inventory!$Z11<>\"\"),VLOOKUP(Inventory!$Z11,$E$3:$F$10,2,FALSE),IF(AND($AF255=\"c\",Inventory!$Z11=\"\"),\"\",IF(AND($AF255=\"c\",Inventory!$Z11<>\"\"),VLOOKUP(Inventory!$Z11,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG255=\"a\",Inventory!$AG11<>\"\",Inventory!$AE11<>\"\",Inventory!$AF11<>\"\",Inventory!$AR11<(65000/12000)),VLOOKUP(Inventory!$AG11,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG255=\"b\",Inventory!$AJ11<>\"\",Inventory!$AH11<>\"\",Inventory!$AI11<>\"\",Inventory!$AS11<(65000/12000)),VLOOKUP(Inventory!$AJ11,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF255=\"\",\"a\",IF(AND($AF255=\"b\",Inventory!$J11=\"\"),\"a\",IF(AND($AF255=\"b\",Inventory!$J11<>\"\"),VLOOKUP(Inventory!$J11,$N$4:$O$6,2,FALSE),IF(AND($AF255=\"a\",Inventory!$AA11=\"\"),\"a\",IF(AND($AF255=\"a\",Inventory!$AA11<>\"\"),VLOOKUP(Inventory!$AA11,$N$4:$O$6,2,FALSE),IF(AND($AF255=\"c\",Inventory!$AA11=\"\"),\"a\",IF(AND($AF255=\"c\",Inventory!$AA11<>\"\"),VLOOKUP(Inventory!$AA11,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF255=\"\",\"a\",IF(AND($AF255=\"b\",Inventory!$L11=\"\"),\"a\",IF(AND($AF255=\"b\",Inventory!$L11<>\"\"),VLOOKUP(Inventory!$L11,$T$4:$U$5,2,FALSE),IF(AND($AF255=\"a\",Inventory!$AD11=\"\"),\"a\",IF(AND($AF255=\"a\",Inventory!$AD11<>\"\"),VLOOKUP(Inventory!$AD11,$T$4:$U$5,2,FALSE),IF(AND($AF255=\"c\",Inventory!$AD11=\"\"),\"a\",IF(AND($AF255=\"c\",Inventory!$AD11<>\"\"),VLOOKUP(Inventory!$AD11,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C11=\"New Construction\",Inventory!C11=\"Replace-on-Burnout\",Inventory!C11=\"Early Retirement\"),Inventory!AR11,0)","v":0},"","","","","","","","","","","","","",{"$f":"IF(OR(AND($AG255<>\"g\",$AG255<>\"h\"),$AM255=\"\",$AZ255<>0),\"\",IF(AND($AM255>=$BA$2,$AG255=\"g\"),31,IF(AND($AM255>=$BA$2,$AG255=\"h\",$AJ255=\"b\"),36,IF(AND($AM255>=$BA$2,$AG255=\"h\",$AJ255<>\"b\"),41,0))))","v":""},"","","",0,{"$f":"IF(AND($AF255=\"b\",OR($AG255=\"a\",$AG255=\"b\"),Inventory!$I11=\"\",$AM255<(65000/12000)),\"x\",IF(AND($AF255=\"b\",OR($AG255=\"a\",$AG255=\"b\"),Inventory!$I11<>\"\",$AM255<(65000/12000)),VLOOKUP(Inventory!$I262,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},{"$f":"CONCATENATE($AF255,$AG255,$AH255,$AI255,$AJ255,$AK255,$AL255,$BE255)","v":"aaaaa0"},"No","No",{"$f":"IF($AF255=\"c\",Inventory!$AC11,Inventory!$K11)","v":0},{"$f":"IF(AND($AF255=\"b\",Inventory!$N11=\"Btu/hr\"),Inventory!$M11,IF(AND($AF255=\"b\",Inventory!$N11=\"Tons\"),Inventory!$M11*12000,IF(AND($AF255<>\"b\",Inventory!$AF11=\"Btu/hr\"),Inventory!$AE11,IF(AND($AF255<>\"b\",Inventory!$AF11=\"Tons\"),Inventory!$AE11*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF255=\"b\",Inventory!$P11=\"Btu/hr\"),Inventory!$O11,IF(AND($AF255=\"b\",Inventory!$P11=\"Tons\"),Inventory!$O11*12000,IF(AND($AF255<>\"b\",Inventory!$AI11=\"Btu/hr\"),Inventory!$AH11,IF(AND($AF255<>\"b\",Inventory!$AI11=\"Tons\"),Inventory!$AH11*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H11=\"\",$BU255=\"No\"),\"-\",Inventory!$H11)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV255,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J11=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW255,$BZ255),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ255,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW255,$BZ255),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ255,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW255,$BZ255),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ255,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",{"$f":"IF($CL255=\"Yes\",IFERROR(VLOOKUP($BG255,$CX:$DI,11,FALSE),0),0)","v":0},"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,3,{"$f":"IF(Inventory!$C12=\"\",\"\",VLOOKUP(Inventory!$C12,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF256=\"\",\"\",IF(AND($AF256=\"b\",Inventory!$G12=\"\"),\"\",IF(AND($AF256=\"b\",Inventory!$G12<>\"\"),VLOOKUP(Inventory!$G12,$E$3:$F$10,2,FALSE),IF(AND($AF256=\"a\",Inventory!$Z12=\"\"),\"\",IF(AND($AF256=\"a\",Inventory!$Z12<>\"\"),VLOOKUP(Inventory!$Z12,$E$3:$F$10,2,FALSE),IF(AND($AF256=\"c\",Inventory!$Z12=\"\"),\"\",IF(AND($AF256=\"c\",Inventory!$Z12<>\"\"),VLOOKUP(Inventory!$Z12,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG256=\"a\",Inventory!$AG12<>\"\",Inventory!$AE12<>\"\",Inventory!$AF12<>\"\",Inventory!$AR12<(65000/12000)),VLOOKUP(Inventory!$AG12,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG256=\"b\",Inventory!$AJ12<>\"\",Inventory!$AH12<>\"\",Inventory!$AI12<>\"\",Inventory!$AS12<(65000/12000)),VLOOKUP(Inventory!$AJ12,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF256=\"\",\"a\",IF(AND($AF256=\"b\",Inventory!$J12=\"\"),\"a\",IF(AND($AF256=\"b\",Inventory!$J12<>\"\"),VLOOKUP(Inventory!$J12,$N$4:$O$6,2,FALSE),IF(AND($AF256=\"a\",Inventory!$AA12=\"\"),\"a\",IF(AND($AF256=\"a\",Inventory!$AA12<>\"\"),VLOOKUP(Inventory!$AA12,$N$4:$O$6,2,FALSE),IF(AND($AF256=\"c\",Inventory!$AA12=\"\"),\"a\",IF(AND($AF256=\"c\",Inventory!$AA12<>\"\"),VLOOKUP(Inventory!$AA12,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF256=\"\",\"a\",IF(AND($AF256=\"b\",Inventory!$L12=\"\"),\"a\",IF(AND($AF256=\"b\",Inventory!$L12<>\"\"),VLOOKUP(Inventory!$L12,$T$4:$U$5,2,FALSE),IF(AND($AF256=\"a\",Inventory!$AD12=\"\"),\"a\",IF(AND($AF256=\"a\",Inventory!$AD12<>\"\"),VLOOKUP(Inventory!$AD12,$T$4:$U$5,2,FALSE),IF(AND($AF256=\"c\",Inventory!$AD12=\"\"),\"a\",IF(AND($AF256=\"c\",Inventory!$AD12<>\"\"),VLOOKUP(Inventory!$AD12,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C12=\"New Construction\",Inventory!C12=\"Replace-on-Burnout\",Inventory!C12=\"Early Retirement\"),Inventory!AR12,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF256=\"b\",OR($AG256=\"a\",$AG256=\"b\"),Inventory!$I12=\"\",$AM256<(65000/12000)),\"x\",IF(AND($AF256=\"b\",OR($AG256=\"a\",$AG256=\"b\"),Inventory!$I12<>\"\",$AM256<(65000/12000)),VLOOKUP(Inventory!$I263,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF256=\"c\",Inventory!$AC12,Inventory!$K12)","v":0},{"$f":"IF(AND($AF256=\"b\",Inventory!$N12=\"Btu/hr\"),Inventory!$M12,IF(AND($AF256=\"b\",Inventory!$N12=\"Tons\"),Inventory!$M12*12000,IF(AND($AF256<>\"b\",Inventory!$AF12=\"Btu/hr\"),Inventory!$AE12,IF(AND($AF256<>\"b\",Inventory!$AF12=\"Tons\"),Inventory!$AE12*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF256=\"b\",Inventory!$P12=\"Btu/hr\"),Inventory!$O12,IF(AND($AF256=\"b\",Inventory!$P12=\"Tons\"),Inventory!$O12*12000,IF(AND($AF256<>\"b\",Inventory!$AI12=\"Btu/hr\"),Inventory!$AH12,IF(AND($AF256<>\"b\",Inventory!$AI12=\"Tons\"),Inventory!$AH12*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H12=\"\",$BU256=\"No\"),\"-\",Inventory!$H12)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV256,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J12=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW256,$BZ256),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ256,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW256,$BZ256),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ256,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW256,$BZ256),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ256,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,4,{"$f":"IF(Inventory!$C13=\"\",\"\",VLOOKUP(Inventory!$C13,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF257=\"\",\"\",IF(AND($AF257=\"b\",Inventory!$G13=\"\"),\"\",IF(AND($AF257=\"b\",Inventory!$G13<>\"\"),VLOOKUP(Inventory!$G13,$E$3:$F$10,2,FALSE),IF(AND($AF257=\"a\",Inventory!$Z13=\"\"),\"\",IF(AND($AF257=\"a\",Inventory!$Z13<>\"\"),VLOOKUP(Inventory!$Z13,$E$3:$F$10,2,FALSE),IF(AND($AF257=\"c\",Inventory!$Z13=\"\"),\"\",IF(AND($AF257=\"c\",Inventory!$Z13<>\"\"),VLOOKUP(Inventory!$Z13,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG257=\"a\",Inventory!$AG13<>\"\",Inventory!$AE13<>\"\",Inventory!$AF13<>\"\",Inventory!$AR13<(65000/12000)),VLOOKUP(Inventory!$AG13,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG257=\"b\",Inventory!$AJ13<>\"\",Inventory!$AH13<>\"\",Inventory!$AI13<>\"\",Inventory!$AS13<(65000/12000)),VLOOKUP(Inventory!$AJ13,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF257=\"\",\"a\",IF(AND($AF257=\"b\",Inventory!$J13=\"\"),\"a\",IF(AND($AF257=\"b\",Inventory!$J13<>\"\"),VLOOKUP(Inventory!$J13,$N$4:$O$6,2,FALSE),IF(AND($AF257=\"a\",Inventory!$AA13=\"\"),\"a\",IF(AND($AF257=\"a\",Inventory!$AA13<>\"\"),VLOOKUP(Inventory!$AA13,$N$4:$O$6,2,FALSE),IF(AND($AF257=\"c\",Inventory!$AA13=\"\"),\"a\",IF(AND($AF257=\"c\",Inventory!$AA13<>\"\"),VLOOKUP(Inventory!$AA13,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF257=\"\",\"a\",IF(AND($AF257=\"b\",Inventory!$L13=\"\"),\"a\",IF(AND($AF257=\"b\",Inventory!$L13<>\"\"),VLOOKUP(Inventory!$L13,$T$4:$U$5,2,FALSE),IF(AND($AF257=\"a\",Inventory!$AD13=\"\"),\"a\",IF(AND($AF257=\"a\",Inventory!$AD13<>\"\"),VLOOKUP(Inventory!$AD13,$T$4:$U$5,2,FALSE),IF(AND($AF257=\"c\",Inventory!$AD13=\"\"),\"a\",IF(AND($AF257=\"c\",Inventory!$AD13<>\"\"),VLOOKUP(Inventory!$AD13,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C13=\"New Construction\",Inventory!C13=\"Replace-on-Burnout\",Inventory!C13=\"Early Retirement\"),Inventory!AR13,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF257=\"b\",OR($AG257=\"a\",$AG257=\"b\"),Inventory!$I13=\"\",$AM257<(65000/12000)),\"x\",IF(AND($AF257=\"b\",OR($AG257=\"a\",$AG257=\"b\"),Inventory!$I13<>\"\",$AM257<(65000/12000)),VLOOKUP(Inventory!$I264,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF257=\"c\",Inventory!$AC13,Inventory!$K13)","v":0},{"$f":"IF(AND($AF257=\"b\",Inventory!$N13=\"Btu/hr\"),Inventory!$M13,IF(AND($AF257=\"b\",Inventory!$N13=\"Tons\"),Inventory!$M13*12000,IF(AND($AF257<>\"b\",Inventory!$AF13=\"Btu/hr\"),Inventory!$AE13,IF(AND($AF257<>\"b\",Inventory!$AF13=\"Tons\"),Inventory!$AE13*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF257=\"b\",Inventory!$P13=\"Btu/hr\"),Inventory!$O13,IF(AND($AF257=\"b\",Inventory!$P13=\"Tons\"),Inventory!$O13*12000,IF(AND($AF257<>\"b\",Inventory!$AI13=\"Btu/hr\"),Inventory!$AH13,IF(AND($AF257<>\"b\",Inventory!$AI13=\"Tons\"),Inventory!$AH13*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H13=\"\",$BU257=\"No\"),\"-\",Inventory!$H13)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV257,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J13=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW257,$BZ257),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ257,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW257,$BZ257),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ257,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW257,$BZ257),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ257,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,5,{"$f":"IF(Inventory!$C14=\"\",\"\",VLOOKUP(Inventory!$C14,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF258=\"\",\"\",IF(AND($AF258=\"b\",Inventory!$G14=\"\"),\"\",IF(AND($AF258=\"b\",Inventory!$G14<>\"\"),VLOOKUP(Inventory!$G14,$E$3:$F$10,2,FALSE),IF(AND($AF258=\"a\",Inventory!$Z14=\"\"),\"\",IF(AND($AF258=\"a\",Inventory!$Z14<>\"\"),VLOOKUP(Inventory!$Z14,$E$3:$F$10,2,FALSE),IF(AND($AF258=\"c\",Inventory!$Z14=\"\"),\"\",IF(AND($AF258=\"c\",Inventory!$Z14<>\"\"),VLOOKUP(Inventory!$Z14,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG258=\"a\",Inventory!$AG14<>\"\",Inventory!$AE14<>\"\",Inventory!$AF14<>\"\",Inventory!$AR14<(65000/12000)),VLOOKUP(Inventory!$AG14,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG258=\"b\",Inventory!$AJ14<>\"\",Inventory!$AH14<>\"\",Inventory!$AI14<>\"\",Inventory!$AS14<(65000/12000)),VLOOKUP(Inventory!$AJ14,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF258=\"\",\"a\",IF(AND($AF258=\"b\",Inventory!$J14=\"\"),\"a\",IF(AND($AF258=\"b\",Inventory!$J14<>\"\"),VLOOKUP(Inventory!$J14,$N$4:$O$6,2,FALSE),IF(AND($AF258=\"a\",Inventory!$AA14=\"\"),\"a\",IF(AND($AF258=\"a\",Inventory!$AA14<>\"\"),VLOOKUP(Inventory!$AA14,$N$4:$O$6,2,FALSE),IF(AND($AF258=\"c\",Inventory!$AA14=\"\"),\"a\",IF(AND($AF258=\"c\",Inventory!$AA14<>\"\"),VLOOKUP(Inventory!$AA14,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF258=\"\",\"a\",IF(AND($AF258=\"b\",Inventory!$L14=\"\"),\"a\",IF(AND($AF258=\"b\",Inventory!$L14<>\"\"),VLOOKUP(Inventory!$L14,$T$4:$U$5,2,FALSE),IF(AND($AF258=\"a\",Inventory!$AD14=\"\"),\"a\",IF(AND($AF258=\"a\",Inventory!$AD14<>\"\"),VLOOKUP(Inventory!$AD14,$T$4:$U$5,2,FALSE),IF(AND($AF258=\"c\",Inventory!$AD14=\"\"),\"a\",IF(AND($AF258=\"c\",Inventory!$AD14<>\"\"),VLOOKUP(Inventory!$AD14,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C14=\"New Construction\",Inventory!C14=\"Replace-on-Burnout\",Inventory!C14=\"Early Retirement\"),Inventory!AR14,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF258=\"b\",OR($AG258=\"a\",$AG258=\"b\"),Inventory!$I14=\"\",$AM258<(65000/12000)),\"x\",IF(AND($AF258=\"b\",OR($AG258=\"a\",$AG258=\"b\"),Inventory!$I14<>\"\",$AM258<(65000/12000)),VLOOKUP(Inventory!$I265,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF258=\"c\",Inventory!$AC14,Inventory!$K14)","v":0},{"$f":"IF(AND($AF258=\"b\",Inventory!$N14=\"Btu/hr\"),Inventory!$M14,IF(AND($AF258=\"b\",Inventory!$N14=\"Tons\"),Inventory!$M14*12000,IF(AND($AF258<>\"b\",Inventory!$AF14=\"Btu/hr\"),Inventory!$AE14,IF(AND($AF258<>\"b\",Inventory!$AF14=\"Tons\"),Inventory!$AE14*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF258=\"b\",Inventory!$P14=\"Btu/hr\"),Inventory!$O14,IF(AND($AF258=\"b\",Inventory!$P14=\"Tons\"),Inventory!$O14*12000,IF(AND($AF258<>\"b\",Inventory!$AI14=\"Btu/hr\"),Inventory!$AH14,IF(AND($AF258<>\"b\",Inventory!$AI14=\"Tons\"),Inventory!$AH14*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H14=\"\",$BU258=\"No\"),\"-\",Inventory!$H14)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV258,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J14=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW258,$BZ258),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ258,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW258,$BZ258),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ258,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW258,$BZ258),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ258,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,6,{"$f":"IF(Inventory!$C15=\"\",\"\",VLOOKUP(Inventory!$C15,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF259=\"\",\"\",IF(AND($AF259=\"b\",Inventory!$G15=\"\"),\"\",IF(AND($AF259=\"b\",Inventory!$G15<>\"\"),VLOOKUP(Inventory!$G15,$E$3:$F$10,2,FALSE),IF(AND($AF259=\"a\",Inventory!$Z15=\"\"),\"\",IF(AND($AF259=\"a\",Inventory!$Z15<>\"\"),VLOOKUP(Inventory!$Z15,$E$3:$F$10,2,FALSE),IF(AND($AF259=\"c\",Inventory!$Z15=\"\"),\"\",IF(AND($AF259=\"c\",Inventory!$Z15<>\"\"),VLOOKUP(Inventory!$Z15,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG259=\"a\",Inventory!$AG15<>\"\",Inventory!$AE15<>\"\",Inventory!$AF15<>\"\",Inventory!$AR15<(65000/12000)),VLOOKUP(Inventory!$AG15,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG259=\"b\",Inventory!$AJ15<>\"\",Inventory!$AH15<>\"\",Inventory!$AI15<>\"\",Inventory!$AS15<(65000/12000)),VLOOKUP(Inventory!$AJ15,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF259=\"\",\"a\",IF(AND($AF259=\"b\",Inventory!$J15=\"\"),\"a\",IF(AND($AF259=\"b\",Inventory!$J15<>\"\"),VLOOKUP(Inventory!$J15,$N$4:$O$6,2,FALSE),IF(AND($AF259=\"a\",Inventory!$AA15=\"\"),\"a\",IF(AND($AF259=\"a\",Inventory!$AA15<>\"\"),VLOOKUP(Inventory!$AA15,$N$4:$O$6,2,FALSE),IF(AND($AF259=\"c\",Inventory!$AA15=\"\"),\"a\",IF(AND($AF259=\"c\",Inventory!$AA15<>\"\"),VLOOKUP(Inventory!$AA15,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF259=\"\",\"a\",IF(AND($AF259=\"b\",Inventory!$L15=\"\"),\"a\",IF(AND($AF259=\"b\",Inventory!$L15<>\"\"),VLOOKUP(Inventory!$L15,$T$4:$U$5,2,FALSE),IF(AND($AF259=\"a\",Inventory!$AD15=\"\"),\"a\",IF(AND($AF259=\"a\",Inventory!$AD15<>\"\"),VLOOKUP(Inventory!$AD15,$T$4:$U$5,2,FALSE),IF(AND($AF259=\"c\",Inventory!$AD15=\"\"),\"a\",IF(AND($AF259=\"c\",Inventory!$AD15<>\"\"),VLOOKUP(Inventory!$AD15,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C15=\"New Construction\",Inventory!C15=\"Replace-on-Burnout\",Inventory!C15=\"Early Retirement\"),Inventory!AR15,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF259=\"b\",OR($AG259=\"a\",$AG259=\"b\"),Inventory!$I15=\"\",$AM259<(65000/12000)),\"x\",IF(AND($AF259=\"b\",OR($AG259=\"a\",$AG259=\"b\"),Inventory!$I15<>\"\",$AM259<(65000/12000)),VLOOKUP(Inventory!$I266,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF259=\"c\",Inventory!$AC15,Inventory!$K15)","v":0},{"$f":"IF(AND($AF259=\"b\",Inventory!$N15=\"Btu/hr\"),Inventory!$M15,IF(AND($AF259=\"b\",Inventory!$N15=\"Tons\"),Inventory!$M15*12000,IF(AND($AF259<>\"b\",Inventory!$AF15=\"Btu/hr\"),Inventory!$AE15,IF(AND($AF259<>\"b\",Inventory!$AF15=\"Tons\"),Inventory!$AE15*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF259=\"b\",Inventory!$P15=\"Btu/hr\"),Inventory!$O15,IF(AND($AF259=\"b\",Inventory!$P15=\"Tons\"),Inventory!$O15*12000,IF(AND($AF259<>\"b\",Inventory!$AI15=\"Btu/hr\"),Inventory!$AH15,IF(AND($AF259<>\"b\",Inventory!$AI15=\"Tons\"),Inventory!$AH15*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H15=\"\",$BU259=\"No\"),\"-\",Inventory!$H15)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV259,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J15=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW259,$BZ259),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ259,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW259,$BZ259),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ259,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW259,$BZ259),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ259,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,7,{"$f":"IF(Inventory!$C16=\"\",\"\",VLOOKUP(Inventory!$C16,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF260=\"\",\"\",IF(AND($AF260=\"b\",Inventory!$G16=\"\"),\"\",IF(AND($AF260=\"b\",Inventory!$G16<>\"\"),VLOOKUP(Inventory!$G16,$E$3:$F$10,2,FALSE),IF(AND($AF260=\"a\",Inventory!$Z16=\"\"),\"\",IF(AND($AF260=\"a\",Inventory!$Z16<>\"\"),VLOOKUP(Inventory!$Z16,$E$3:$F$10,2,FALSE),IF(AND($AF260=\"c\",Inventory!$Z16=\"\"),\"\",IF(AND($AF260=\"c\",Inventory!$Z16<>\"\"),VLOOKUP(Inventory!$Z16,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG260=\"a\",Inventory!$AG16<>\"\",Inventory!$AE16<>\"\",Inventory!$AF16<>\"\",Inventory!$AR16<(65000/12000)),VLOOKUP(Inventory!$AG16,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG260=\"b\",Inventory!$AJ16<>\"\",Inventory!$AH16<>\"\",Inventory!$AI16<>\"\",Inventory!$AS16<(65000/12000)),VLOOKUP(Inventory!$AJ16,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF260=\"\",\"a\",IF(AND($AF260=\"b\",Inventory!$J16=\"\"),\"a\",IF(AND($AF260=\"b\",Inventory!$J16<>\"\"),VLOOKUP(Inventory!$J16,$N$4:$O$6,2,FALSE),IF(AND($AF260=\"a\",Inventory!$AA16=\"\"),\"a\",IF(AND($AF260=\"a\",Inventory!$AA16<>\"\"),VLOOKUP(Inventory!$AA16,$N$4:$O$6,2,FALSE),IF(AND($AF260=\"c\",Inventory!$AA16=\"\"),\"a\",IF(AND($AF260=\"c\",Inventory!$AA16<>\"\"),VLOOKUP(Inventory!$AA16,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF260=\"\",\"a\",IF(AND($AF260=\"b\",Inventory!$L16=\"\"),\"a\",IF(AND($AF260=\"b\",Inventory!$L16<>\"\"),VLOOKUP(Inventory!$L16,$T$4:$U$5,2,FALSE),IF(AND($AF260=\"a\",Inventory!$AD16=\"\"),\"a\",IF(AND($AF260=\"a\",Inventory!$AD16<>\"\"),VLOOKUP(Inventory!$AD16,$T$4:$U$5,2,FALSE),IF(AND($AF260=\"c\",Inventory!$AD16=\"\"),\"a\",IF(AND($AF260=\"c\",Inventory!$AD16<>\"\"),VLOOKUP(Inventory!$AD16,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C16=\"New Construction\",Inventory!C16=\"Replace-on-Burnout\",Inventory!C16=\"Early Retirement\"),Inventory!AR16,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF260=\"b\",OR($AG260=\"a\",$AG260=\"b\"),Inventory!$I16=\"\",$AM260<(65000/12000)),\"x\",IF(AND($AF260=\"b\",OR($AG260=\"a\",$AG260=\"b\"),Inventory!$I16<>\"\",$AM260<(65000/12000)),VLOOKUP(Inventory!$I267,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF260=\"c\",Inventory!$AC16,Inventory!$K16)","v":0},{"$f":"IF(AND($AF260=\"b\",Inventory!$N16=\"Btu/hr\"),Inventory!$M16,IF(AND($AF260=\"b\",Inventory!$N16=\"Tons\"),Inventory!$M16*12000,IF(AND($AF260<>\"b\",Inventory!$AF16=\"Btu/hr\"),Inventory!$AE16,IF(AND($AF260<>\"b\",Inventory!$AF16=\"Tons\"),Inventory!$AE16*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF260=\"b\",Inventory!$P16=\"Btu/hr\"),Inventory!$O16,IF(AND($AF260=\"b\",Inventory!$P16=\"Tons\"),Inventory!$O16*12000,IF(AND($AF260<>\"b\",Inventory!$AI16=\"Btu/hr\"),Inventory!$AH16,IF(AND($AF260<>\"b\",Inventory!$AI16=\"Tons\"),Inventory!$AH16*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H16=\"\",$BU260=\"No\"),\"-\",Inventory!$H16)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV260,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J16=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,{"$f":"IFERROR(VLOOKUP($BY260,$BY$506:$BZ$537,2,FALSE),\"-\")","v":"-"},{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW260,$BZ260),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ260,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW260,$BZ260),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ260,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW260,$BZ260),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ260,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,8,{"$f":"IF(Inventory!$C17=\"\",\"\",VLOOKUP(Inventory!$C17,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF261=\"\",\"\",IF(AND($AF261=\"b\",Inventory!$G17=\"\"),\"\",IF(AND($AF261=\"b\",Inventory!$G17<>\"\"),VLOOKUP(Inventory!$G17,$E$3:$F$10,2,FALSE),IF(AND($AF261=\"a\",Inventory!$Z17=\"\"),\"\",IF(AND($AF261=\"a\",Inventory!$Z17<>\"\"),VLOOKUP(Inventory!$Z17,$E$3:$F$10,2,FALSE),IF(AND($AF261=\"c\",Inventory!$Z17=\"\"),\"\",IF(AND($AF261=\"c\",Inventory!$Z17<>\"\"),VLOOKUP(Inventory!$Z17,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG261=\"a\",Inventory!$AG17<>\"\",Inventory!$AE17<>\"\",Inventory!$AF17<>\"\",Inventory!$AR17<(65000/12000)),VLOOKUP(Inventory!$AG17,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG261=\"b\",Inventory!$AJ17<>\"\",Inventory!$AH17<>\"\",Inventory!$AI17<>\"\",Inventory!$AS17<(65000/12000)),VLOOKUP(Inventory!$AJ17,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF261=\"\",\"a\",IF(AND($AF261=\"b\",Inventory!$J17=\"\"),\"a\",IF(AND($AF261=\"b\",Inventory!$J17<>\"\"),VLOOKUP(Inventory!$J17,$N$4:$O$6,2,FALSE),IF(AND($AF261=\"a\",Inventory!$AA17=\"\"),\"a\",IF(AND($AF261=\"a\",Inventory!$AA17<>\"\"),VLOOKUP(Inventory!$AA17,$N$4:$O$6,2,FALSE),IF(AND($AF261=\"c\",Inventory!$AA17=\"\"),\"a\",IF(AND($AF261=\"c\",Inventory!$AA17<>\"\"),VLOOKUP(Inventory!$AA17,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF261=\"\",\"a\",IF(AND($AF261=\"b\",Inventory!$L17=\"\"),\"a\",IF(AND($AF261=\"b\",Inventory!$L17<>\"\"),VLOOKUP(Inventory!$L17,$T$4:$U$5,2,FALSE),IF(AND($AF261=\"a\",Inventory!$AD17=\"\"),\"a\",IF(AND($AF261=\"a\",Inventory!$AD17<>\"\"),VLOOKUP(Inventory!$AD17,$T$4:$U$5,2,FALSE),IF(AND($AF261=\"c\",Inventory!$AD17=\"\"),\"a\",IF(AND($AF261=\"c\",Inventory!$AD17<>\"\"),VLOOKUP(Inventory!$AD17,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C17=\"New Construction\",Inventory!C17=\"Replace-on-Burnout\",Inventory!C17=\"Early Retirement\"),Inventory!AR17,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF261=\"b\",OR($AG261=\"a\",$AG261=\"b\"),Inventory!$I17=\"\",$AM261<(65000/12000)),\"x\",IF(AND($AF261=\"b\",OR($AG261=\"a\",$AG261=\"b\"),Inventory!$I17<>\"\",$AM261<(65000/12000)),VLOOKUP(Inventory!$I268,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF261=\"c\",Inventory!$AC17,Inventory!$K17)","v":0},{"$f":"IF(AND($AF261=\"b\",Inventory!$N17=\"Btu/hr\"),Inventory!$M17,IF(AND($AF261=\"b\",Inventory!$N17=\"Tons\"),Inventory!$M17*12000,IF(AND($AF261<>\"b\",Inventory!$AF17=\"Btu/hr\"),Inventory!$AE17,IF(AND($AF261<>\"b\",Inventory!$AF17=\"Tons\"),Inventory!$AE17*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF261=\"b\",Inventory!$P17=\"Btu/hr\"),Inventory!$O17,IF(AND($AF261=\"b\",Inventory!$P17=\"Tons\"),Inventory!$O17*12000,IF(AND($AF261<>\"b\",Inventory!$AI17=\"Btu/hr\"),Inventory!$AH17,IF(AND($AF261<>\"b\",Inventory!$AI17=\"Tons\"),Inventory!$AH17*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H17=\"\",$BU261=\"No\"),\"-\",Inventory!$H17)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV261,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J17=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW261,$BZ261),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ261,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW261,$BZ261),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ261,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW261,$BZ261),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ261,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,9,{"$f":"IF(Inventory!$C18=\"\",\"\",VLOOKUP(Inventory!$C18,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF262=\"\",\"\",IF(AND($AF262=\"b\",Inventory!$G18=\"\"),\"\",IF(AND($AF262=\"b\",Inventory!$G18<>\"\"),VLOOKUP(Inventory!$G18,$E$3:$F$10,2,FALSE),IF(AND($AF262=\"a\",Inventory!$Z18=\"\"),\"\",IF(AND($AF262=\"a\",Inventory!$Z18<>\"\"),VLOOKUP(Inventory!$Z18,$E$3:$F$10,2,FALSE),IF(AND($AF262=\"c\",Inventory!$Z18=\"\"),\"\",IF(AND($AF262=\"c\",Inventory!$Z18<>\"\"),VLOOKUP(Inventory!$Z18,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG262=\"a\",Inventory!$AG18<>\"\",Inventory!$AE18<>\"\",Inventory!$AF18<>\"\",Inventory!$AR18<(65000/12000)),VLOOKUP(Inventory!$AG18,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG262=\"b\",Inventory!$AJ18<>\"\",Inventory!$AH18<>\"\",Inventory!$AI18<>\"\",Inventory!$AS18<(65000/12000)),VLOOKUP(Inventory!$AJ18,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF262=\"\",\"a\",IF(AND($AF262=\"b\",Inventory!$J18=\"\"),\"a\",IF(AND($AF262=\"b\",Inventory!$J18<>\"\"),VLOOKUP(Inventory!$J18,$N$4:$O$6,2,FALSE),IF(AND($AF262=\"a\",Inventory!$AA18=\"\"),\"a\",IF(AND($AF262=\"a\",Inventory!$AA18<>\"\"),VLOOKUP(Inventory!$AA18,$N$4:$O$6,2,FALSE),IF(AND($AF262=\"c\",Inventory!$AA18=\"\"),\"a\",IF(AND($AF262=\"c\",Inventory!$AA18<>\"\"),VLOOKUP(Inventory!$AA18,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF262=\"\",\"a\",IF(AND($AF262=\"b\",Inventory!$L18=\"\"),\"a\",IF(AND($AF262=\"b\",Inventory!$L18<>\"\"),VLOOKUP(Inventory!$L18,$T$4:$U$5,2,FALSE),IF(AND($AF262=\"a\",Inventory!$AD18=\"\"),\"a\",IF(AND($AF262=\"a\",Inventory!$AD18<>\"\"),VLOOKUP(Inventory!$AD18,$T$4:$U$5,2,FALSE),IF(AND($AF262=\"c\",Inventory!$AD18=\"\"),\"a\",IF(AND($AF262=\"c\",Inventory!$AD18<>\"\"),VLOOKUP(Inventory!$AD18,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C18=\"New Construction\",Inventory!C18=\"Replace-on-Burnout\",Inventory!C18=\"Early Retirement\"),Inventory!AR18,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF262=\"b\",OR($AG262=\"a\",$AG262=\"b\"),Inventory!$I18=\"\",$AM262<(65000/12000)),\"x\",IF(AND($AF262=\"b\",OR($AG262=\"a\",$AG262=\"b\"),Inventory!$I18<>\"\",$AM262<(65000/12000)),VLOOKUP(Inventory!$I269,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF262=\"c\",Inventory!$AC18,Inventory!$K18)","v":0},{"$f":"IF(AND($AF262=\"b\",Inventory!$N18=\"Btu/hr\"),Inventory!$M18,IF(AND($AF262=\"b\",Inventory!$N18=\"Tons\"),Inventory!$M18*12000,IF(AND($AF262<>\"b\",Inventory!$AF18=\"Btu/hr\"),Inventory!$AE18,IF(AND($AF262<>\"b\",Inventory!$AF18=\"Tons\"),Inventory!$AE18*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF262=\"b\",Inventory!$P18=\"Btu/hr\"),Inventory!$O18,IF(AND($AF262=\"b\",Inventory!$P18=\"Tons\"),Inventory!$O18*12000,IF(AND($AF262<>\"b\",Inventory!$AI18=\"Btu/hr\"),Inventory!$AH18,IF(AND($AF262<>\"b\",Inventory!$AI18=\"Tons\"),Inventory!$AH18*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H18=\"\",$BU262=\"No\"),\"-\",Inventory!$H18)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV262,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J18=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW262,$BZ262),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ262,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW262,$BZ262),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ262,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW262,$BZ262),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ262,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,10,{"$f":"IF(Inventory!$C19=\"\",\"\",VLOOKUP(Inventory!$C19,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF263=\"\",\"\",IF(AND($AF263=\"b\",Inventory!$G19=\"\"),\"\",IF(AND($AF263=\"b\",Inventory!$G19<>\"\"),VLOOKUP(Inventory!$G19,$E$3:$F$10,2,FALSE),IF(AND($AF263=\"a\",Inventory!$Z19=\"\"),\"\",IF(AND($AF263=\"a\",Inventory!$Z19<>\"\"),VLOOKUP(Inventory!$Z19,$E$3:$F$10,2,FALSE),IF(AND($AF263=\"c\",Inventory!$Z19=\"\"),\"\",IF(AND($AF263=\"c\",Inventory!$Z19<>\"\"),VLOOKUP(Inventory!$Z19,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG263=\"a\",Inventory!$AG19<>\"\",Inventory!$AE19<>\"\",Inventory!$AF19<>\"\",Inventory!$AR19<(65000/12000)),VLOOKUP(Inventory!$AG19,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG263=\"b\",Inventory!$AJ19<>\"\",Inventory!$AH19<>\"\",Inventory!$AI19<>\"\",Inventory!$AS19<(65000/12000)),VLOOKUP(Inventory!$AJ19,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF263=\"\",\"a\",IF(AND($AF263=\"b\",Inventory!$J19=\"\"),\"a\",IF(AND($AF263=\"b\",Inventory!$J19<>\"\"),VLOOKUP(Inventory!$J19,$N$4:$O$6,2,FALSE),IF(AND($AF263=\"a\",Inventory!$AA19=\"\"),\"a\",IF(AND($AF263=\"a\",Inventory!$AA19<>\"\"),VLOOKUP(Inventory!$AA19,$N$4:$O$6,2,FALSE),IF(AND($AF263=\"c\",Inventory!$AA19=\"\"),\"a\",IF(AND($AF263=\"c\",Inventory!$AA19<>\"\"),VLOOKUP(Inventory!$AA19,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF263=\"\",\"a\",IF(AND($AF263=\"b\",Inventory!$L19=\"\"),\"a\",IF(AND($AF263=\"b\",Inventory!$L19<>\"\"),VLOOKUP(Inventory!$L19,$T$4:$U$5,2,FALSE),IF(AND($AF263=\"a\",Inventory!$AD19=\"\"),\"a\",IF(AND($AF263=\"a\",Inventory!$AD19<>\"\"),VLOOKUP(Inventory!$AD19,$T$4:$U$5,2,FALSE),IF(AND($AF263=\"c\",Inventory!$AD19=\"\"),\"a\",IF(AND($AF263=\"c\",Inventory!$AD19<>\"\"),VLOOKUP(Inventory!$AD19,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C19=\"New Construction\",Inventory!C19=\"Replace-on-Burnout\",Inventory!C19=\"Early Retirement\"),Inventory!AR19,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF263=\"b\",OR($AG263=\"a\",$AG263=\"b\"),Inventory!$I19=\"\",$AM263<(65000/12000)),\"x\",IF(AND($AF263=\"b\",OR($AG263=\"a\",$AG263=\"b\"),Inventory!$I19<>\"\",$AM263<(65000/12000)),VLOOKUP(Inventory!$I270,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF263=\"c\",Inventory!$AC19,Inventory!$K19)","v":0},{"$f":"IF(AND($AF263=\"b\",Inventory!$N19=\"Btu/hr\"),Inventory!$M19,IF(AND($AF263=\"b\",Inventory!$N19=\"Tons\"),Inventory!$M19*12000,IF(AND($AF263<>\"b\",Inventory!$AF19=\"Btu/hr\"),Inventory!$AE19,IF(AND($AF263<>\"b\",Inventory!$AF19=\"Tons\"),Inventory!$AE19*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF263=\"b\",Inventory!$P19=\"Btu/hr\"),Inventory!$O19,IF(AND($AF263=\"b\",Inventory!$P19=\"Tons\"),Inventory!$O19*12000,IF(AND($AF263<>\"b\",Inventory!$AI19=\"Btu/hr\"),Inventory!$AH19,IF(AND($AF263<>\"b\",Inventory!$AI19=\"Tons\"),Inventory!$AH19*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H19=\"\",$BU263=\"No\"),\"-\",Inventory!$H19)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV263,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J19=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW263,$BZ263),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ263,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW263,$BZ263),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ263,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW263,$BZ263),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ263,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,11,{"$f":"IF(Inventory!$C20=\"\",\"\",VLOOKUP(Inventory!$C20,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF264=\"\",\"\",IF(AND($AF264=\"b\",Inventory!$G20=\"\"),\"\",IF(AND($AF264=\"b\",Inventory!$G20<>\"\"),VLOOKUP(Inventory!$G20,$E$3:$F$10,2,FALSE),IF(AND($AF264=\"a\",Inventory!$Z20=\"\"),\"\",IF(AND($AF264=\"a\",Inventory!$Z20<>\"\"),VLOOKUP(Inventory!$Z20,$E$3:$F$10,2,FALSE),IF(AND($AF264=\"c\",Inventory!$Z20=\"\"),\"\",IF(AND($AF264=\"c\",Inventory!$Z20<>\"\"),VLOOKUP(Inventory!$Z20,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG264=\"a\",Inventory!$AG20<>\"\",Inventory!$AE20<>\"\",Inventory!$AF20<>\"\",Inventory!$AR20<(65000/12000)),VLOOKUP(Inventory!$AG20,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG264=\"b\",Inventory!$AJ20<>\"\",Inventory!$AH20<>\"\",Inventory!$AI20<>\"\",Inventory!$AS20<(65000/12000)),VLOOKUP(Inventory!$AJ20,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF264=\"\",\"a\",IF(AND($AF264=\"b\",Inventory!$J20=\"\"),\"a\",IF(AND($AF264=\"b\",Inventory!$J20<>\"\"),VLOOKUP(Inventory!$J20,$N$4:$O$6,2,FALSE),IF(AND($AF264=\"a\",Inventory!$AA20=\"\"),\"a\",IF(AND($AF264=\"a\",Inventory!$AA20<>\"\"),VLOOKUP(Inventory!$AA20,$N$4:$O$6,2,FALSE),IF(AND($AF264=\"c\",Inventory!$AA20=\"\"),\"a\",IF(AND($AF264=\"c\",Inventory!$AA20<>\"\"),VLOOKUP(Inventory!$AA20,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF264=\"\",\"a\",IF(AND($AF264=\"b\",Inventory!$L20=\"\"),\"a\",IF(AND($AF264=\"b\",Inventory!$L20<>\"\"),VLOOKUP(Inventory!$L20,$T$4:$U$5,2,FALSE),IF(AND($AF264=\"a\",Inventory!$AD20=\"\"),\"a\",IF(AND($AF264=\"a\",Inventory!$AD20<>\"\"),VLOOKUP(Inventory!$AD20,$T$4:$U$5,2,FALSE),IF(AND($AF264=\"c\",Inventory!$AD20=\"\"),\"a\",IF(AND($AF264=\"c\",Inventory!$AD20<>\"\"),VLOOKUP(Inventory!$AD20,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C20=\"New Construction\",Inventory!C20=\"Replace-on-Burnout\",Inventory!C20=\"Early Retirement\"),Inventory!AR20,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF264=\"b\",OR($AG264=\"a\",$AG264=\"b\"),Inventory!$I20=\"\",$AM264<(65000/12000)),\"x\",IF(AND($AF264=\"b\",OR($AG264=\"a\",$AG264=\"b\"),Inventory!$I20<>\"\",$AM264<(65000/12000)),VLOOKUP(Inventory!$I271,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF264=\"c\",Inventory!$AC20,Inventory!$K20)","v":0},{"$f":"IF(AND($AF264=\"b\",Inventory!$N20=\"Btu/hr\"),Inventory!$M20,IF(AND($AF264=\"b\",Inventory!$N20=\"Tons\"),Inventory!$M20*12000,IF(AND($AF264<>\"b\",Inventory!$AF20=\"Btu/hr\"),Inventory!$AE20,IF(AND($AF264<>\"b\",Inventory!$AF20=\"Tons\"),Inventory!$AE20*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF264=\"b\",Inventory!$P20=\"Btu/hr\"),Inventory!$O20,IF(AND($AF264=\"b\",Inventory!$P20=\"Tons\"),Inventory!$O20*12000,IF(AND($AF264<>\"b\",Inventory!$AI20=\"Btu/hr\"),Inventory!$AH20,IF(AND($AF264<>\"b\",Inventory!$AI20=\"Tons\"),Inventory!$AH20*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H20=\"\",$BU264=\"No\"),\"-\",Inventory!$H20)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV264,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J20=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW264,$BZ264),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ264,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW264,$BZ264),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ264,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW264,$BZ264),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ264,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,12,{"$f":"IF(Inventory!$C21=\"\",\"\",VLOOKUP(Inventory!$C21,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF265=\"\",\"\",IF(AND($AF265=\"b\",Inventory!$G21=\"\"),\"\",IF(AND($AF265=\"b\",Inventory!$G21<>\"\"),VLOOKUP(Inventory!$G21,$E$3:$F$10,2,FALSE),IF(AND($AF265=\"a\",Inventory!$Z21=\"\"),\"\",IF(AND($AF265=\"a\",Inventory!$Z21<>\"\"),VLOOKUP(Inventory!$Z21,$E$3:$F$10,2,FALSE),IF(AND($AF265=\"c\",Inventory!$Z21=\"\"),\"\",IF(AND($AF265=\"c\",Inventory!$Z21<>\"\"),VLOOKUP(Inventory!$Z21,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG265=\"a\",Inventory!$AG21<>\"\",Inventory!$AE21<>\"\",Inventory!$AF21<>\"\",Inventory!$AR21<(65000/12000)),VLOOKUP(Inventory!$AG21,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG265=\"b\",Inventory!$AJ21<>\"\",Inventory!$AH21<>\"\",Inventory!$AI21<>\"\",Inventory!$AS21<(65000/12000)),VLOOKUP(Inventory!$AJ21,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF265=\"\",\"a\",IF(AND($AF265=\"b\",Inventory!$J21=\"\"),\"a\",IF(AND($AF265=\"b\",Inventory!$J21<>\"\"),VLOOKUP(Inventory!$J21,$N$4:$O$6,2,FALSE),IF(AND($AF265=\"a\",Inventory!$AA21=\"\"),\"a\",IF(AND($AF265=\"a\",Inventory!$AA21<>\"\"),VLOOKUP(Inventory!$AA21,$N$4:$O$6,2,FALSE),IF(AND($AF265=\"c\",Inventory!$AA21=\"\"),\"a\",IF(AND($AF265=\"c\",Inventory!$AA21<>\"\"),VLOOKUP(Inventory!$AA21,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF265=\"\",\"a\",IF(AND($AF265=\"b\",Inventory!$L21=\"\"),\"a\",IF(AND($AF265=\"b\",Inventory!$L21<>\"\"),VLOOKUP(Inventory!$L21,$T$4:$U$5,2,FALSE),IF(AND($AF265=\"a\",Inventory!$AD21=\"\"),\"a\",IF(AND($AF265=\"a\",Inventory!$AD21<>\"\"),VLOOKUP(Inventory!$AD21,$T$4:$U$5,2,FALSE),IF(AND($AF265=\"c\",Inventory!$AD21=\"\"),\"a\",IF(AND($AF265=\"c\",Inventory!$AD21<>\"\"),VLOOKUP(Inventory!$AD21,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C21=\"New Construction\",Inventory!C21=\"Replace-on-Burnout\",Inventory!C21=\"Early Retirement\"),Inventory!AR21,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF265=\"b\",OR($AG265=\"a\",$AG265=\"b\"),Inventory!$I21=\"\",$AM265<(65000/12000)),\"x\",IF(AND($AF265=\"b\",OR($AG265=\"a\",$AG265=\"b\"),Inventory!$I21<>\"\",$AM265<(65000/12000)),VLOOKUP(Inventory!$I272,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF265=\"c\",Inventory!$AC21,Inventory!$K21)","v":0},{"$f":"IF(AND($AF265=\"b\",Inventory!$N21=\"Btu/hr\"),Inventory!$M21,IF(AND($AF265=\"b\",Inventory!$N21=\"Tons\"),Inventory!$M21*12000,IF(AND($AF265<>\"b\",Inventory!$AF21=\"Btu/hr\"),Inventory!$AE21,IF(AND($AF265<>\"b\",Inventory!$AF21=\"Tons\"),Inventory!$AE21*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF265=\"b\",Inventory!$P21=\"Btu/hr\"),Inventory!$O21,IF(AND($AF265=\"b\",Inventory!$P21=\"Tons\"),Inventory!$O21*12000,IF(AND($AF265<>\"b\",Inventory!$AI21=\"Btu/hr\"),Inventory!$AH21,IF(AND($AF265<>\"b\",Inventory!$AI21=\"Tons\"),Inventory!$AH21*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H21=\"\",$BU265=\"No\"),\"-\",Inventory!$H21)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV265,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J21=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW265,$BZ265),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ265,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW265,$BZ265),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ265,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW265,$BZ265),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ265,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,13,{"$f":"IF(Inventory!$C22=\"\",\"\",VLOOKUP(Inventory!$C22,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF266=\"\",\"\",IF(AND($AF266=\"b\",Inventory!$G22=\"\"),\"\",IF(AND($AF266=\"b\",Inventory!$G22<>\"\"),VLOOKUP(Inventory!$G22,$E$3:$F$10,2,FALSE),IF(AND($AF266=\"a\",Inventory!$Z22=\"\"),\"\",IF(AND($AF266=\"a\",Inventory!$Z22<>\"\"),VLOOKUP(Inventory!$Z22,$E$3:$F$10,2,FALSE),IF(AND($AF266=\"c\",Inventory!$Z22=\"\"),\"\",IF(AND($AF266=\"c\",Inventory!$Z22<>\"\"),VLOOKUP(Inventory!$Z22,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG266=\"a\",Inventory!$AG22<>\"\",Inventory!$AE22<>\"\",Inventory!$AF22<>\"\",Inventory!$AR22<(65000/12000)),VLOOKUP(Inventory!$AG22,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG266=\"b\",Inventory!$AJ22<>\"\",Inventory!$AH22<>\"\",Inventory!$AI22<>\"\",Inventory!$AS22<(65000/12000)),VLOOKUP(Inventory!$AJ22,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF266=\"\",\"a\",IF(AND($AF266=\"b\",Inventory!$J22=\"\"),\"a\",IF(AND($AF266=\"b\",Inventory!$J22<>\"\"),VLOOKUP(Inventory!$J22,$N$4:$O$6,2,FALSE),IF(AND($AF266=\"a\",Inventory!$AA22=\"\"),\"a\",IF(AND($AF266=\"a\",Inventory!$AA22<>\"\"),VLOOKUP(Inventory!$AA22,$N$4:$O$6,2,FALSE),IF(AND($AF266=\"c\",Inventory!$AA22=\"\"),\"a\",IF(AND($AF266=\"c\",Inventory!$AA22<>\"\"),VLOOKUP(Inventory!$AA22,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF266=\"\",\"a\",IF(AND($AF266=\"b\",Inventory!$L22=\"\"),\"a\",IF(AND($AF266=\"b\",Inventory!$L22<>\"\"),VLOOKUP(Inventory!$L22,$T$4:$U$5,2,FALSE),IF(AND($AF266=\"a\",Inventory!$AD22=\"\"),\"a\",IF(AND($AF266=\"a\",Inventory!$AD22<>\"\"),VLOOKUP(Inventory!$AD22,$T$4:$U$5,2,FALSE),IF(AND($AF266=\"c\",Inventory!$AD22=\"\"),\"a\",IF(AND($AF266=\"c\",Inventory!$AD22<>\"\"),VLOOKUP(Inventory!$AD22,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C22=\"New Construction\",Inventory!C22=\"Replace-on-Burnout\",Inventory!C22=\"Early Retirement\"),Inventory!AR22,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF266=\"b\",OR($AG266=\"a\",$AG266=\"b\"),Inventory!$I22=\"\",$AM266<(65000/12000)),\"x\",IF(AND($AF266=\"b\",OR($AG266=\"a\",$AG266=\"b\"),Inventory!$I22<>\"\",$AM266<(65000/12000)),VLOOKUP(Inventory!$I273,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF266=\"c\",Inventory!$AC22,Inventory!$K22)","v":0},{"$f":"IF(AND($AF266=\"b\",Inventory!$N22=\"Btu/hr\"),Inventory!$M22,IF(AND($AF266=\"b\",Inventory!$N22=\"Tons\"),Inventory!$M22*12000,IF(AND($AF266<>\"b\",Inventory!$AF22=\"Btu/hr\"),Inventory!$AE22,IF(AND($AF266<>\"b\",Inventory!$AF22=\"Tons\"),Inventory!$AE22*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF266=\"b\",Inventory!$P22=\"Btu/hr\"),Inventory!$O22,IF(AND($AF266=\"b\",Inventory!$P22=\"Tons\"),Inventory!$O22*12000,IF(AND($AF266<>\"b\",Inventory!$AI22=\"Btu/hr\"),Inventory!$AH22,IF(AND($AF266<>\"b\",Inventory!$AI22=\"Tons\"),Inventory!$AH22*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H22=\"\",$BU266=\"No\"),\"-\",Inventory!$H22)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV266,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J22=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW266,$BZ266),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ266,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW266,$BZ266),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ266,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW266,$BZ266),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ266,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,14,{"$f":"IF(Inventory!$C23=\"\",\"\",VLOOKUP(Inventory!$C23,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF267=\"\",\"\",IF(AND($AF267=\"b\",Inventory!$G23=\"\"),\"\",IF(AND($AF267=\"b\",Inventory!$G23<>\"\"),VLOOKUP(Inventory!$G23,$E$3:$F$10,2,FALSE),IF(AND($AF267=\"a\",Inventory!$Z23=\"\"),\"\",IF(AND($AF267=\"a\",Inventory!$Z23<>\"\"),VLOOKUP(Inventory!$Z23,$E$3:$F$10,2,FALSE),IF(AND($AF267=\"c\",Inventory!$Z23=\"\"),\"\",IF(AND($AF267=\"c\",Inventory!$Z23<>\"\"),VLOOKUP(Inventory!$Z23,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG267=\"a\",Inventory!$AG23<>\"\",Inventory!$AE23<>\"\",Inventory!$AF23<>\"\",Inventory!$AR23<(65000/12000)),VLOOKUP(Inventory!$AG23,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG267=\"b\",Inventory!$AJ23<>\"\",Inventory!$AH23<>\"\",Inventory!$AI23<>\"\",Inventory!$AS23<(65000/12000)),VLOOKUP(Inventory!$AJ23,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF267=\"\",\"a\",IF(AND($AF267=\"b\",Inventory!$J23=\"\"),\"a\",IF(AND($AF267=\"b\",Inventory!$J23<>\"\"),VLOOKUP(Inventory!$J23,$N$4:$O$6,2,FALSE),IF(AND($AF267=\"a\",Inventory!$AA23=\"\"),\"a\",IF(AND($AF267=\"a\",Inventory!$AA23<>\"\"),VLOOKUP(Inventory!$AA23,$N$4:$O$6,2,FALSE),IF(AND($AF267=\"c\",Inventory!$AA23=\"\"),\"a\",IF(AND($AF267=\"c\",Inventory!$AA23<>\"\"),VLOOKUP(Inventory!$AA23,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF267=\"\",\"a\",IF(AND($AF267=\"b\",Inventory!$L23=\"\"),\"a\",IF(AND($AF267=\"b\",Inventory!$L23<>\"\"),VLOOKUP(Inventory!$L23,$T$4:$U$5,2,FALSE),IF(AND($AF267=\"a\",Inventory!$AD23=\"\"),\"a\",IF(AND($AF267=\"a\",Inventory!$AD23<>\"\"),VLOOKUP(Inventory!$AD23,$T$4:$U$5,2,FALSE),IF(AND($AF267=\"c\",Inventory!$AD23=\"\"),\"a\",IF(AND($AF267=\"c\",Inventory!$AD23<>\"\"),VLOOKUP(Inventory!$AD23,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C23=\"New Construction\",Inventory!C23=\"Replace-on-Burnout\",Inventory!C23=\"Early Retirement\"),Inventory!AR23,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF267=\"b\",OR($AG267=\"a\",$AG267=\"b\"),Inventory!$I23=\"\",$AM267<(65000/12000)),\"x\",IF(AND($AF267=\"b\",OR($AG267=\"a\",$AG267=\"b\"),Inventory!$I23<>\"\",$AM267<(65000/12000)),VLOOKUP(Inventory!$I274,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF267=\"c\",Inventory!$AC23,Inventory!$K23)","v":0},{"$f":"IF(AND($AF267=\"b\",Inventory!$N23=\"Btu/hr\"),Inventory!$M23,IF(AND($AF267=\"b\",Inventory!$N23=\"Tons\"),Inventory!$M23*12000,IF(AND($AF267<>\"b\",Inventory!$AF23=\"Btu/hr\"),Inventory!$AE23,IF(AND($AF267<>\"b\",Inventory!$AF23=\"Tons\"),Inventory!$AE23*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF267=\"b\",Inventory!$P23=\"Btu/hr\"),Inventory!$O23,IF(AND($AF267=\"b\",Inventory!$P23=\"Tons\"),Inventory!$O23*12000,IF(AND($AF267<>\"b\",Inventory!$AI23=\"Btu/hr\"),Inventory!$AH23,IF(AND($AF267<>\"b\",Inventory!$AI23=\"Tons\"),Inventory!$AH23*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H23=\"\",$BU267=\"No\"),\"-\",Inventory!$H23)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV267,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J23=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW267,$BZ267),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ267,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW267,$BZ267),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ267,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW267,$BZ267),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ267,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,15,{"$f":"IF(Inventory!$C24=\"\",\"\",VLOOKUP(Inventory!$C24,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF268=\"\",\"\",IF(AND($AF268=\"b\",Inventory!$G24=\"\"),\"\",IF(AND($AF268=\"b\",Inventory!$G24<>\"\"),VLOOKUP(Inventory!$G24,$E$3:$F$10,2,FALSE),IF(AND($AF268=\"a\",Inventory!$Z24=\"\"),\"\",IF(AND($AF268=\"a\",Inventory!$Z24<>\"\"),VLOOKUP(Inventory!$Z24,$E$3:$F$10,2,FALSE),IF(AND($AF268=\"c\",Inventory!$Z24=\"\"),\"\",IF(AND($AF268=\"c\",Inventory!$Z24<>\"\"),VLOOKUP(Inventory!$Z24,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG268=\"a\",Inventory!$AG24<>\"\",Inventory!$AE24<>\"\",Inventory!$AF24<>\"\",Inventory!$AR24<(65000/12000)),VLOOKUP(Inventory!$AG24,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG268=\"b\",Inventory!$AJ24<>\"\",Inventory!$AH24<>\"\",Inventory!$AI24<>\"\",Inventory!$AS24<(65000/12000)),VLOOKUP(Inventory!$AJ24,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF268=\"\",\"a\",IF(AND($AF268=\"b\",Inventory!$J24=\"\"),\"a\",IF(AND($AF268=\"b\",Inventory!$J24<>\"\"),VLOOKUP(Inventory!$J24,$N$4:$O$6,2,FALSE),IF(AND($AF268=\"a\",Inventory!$AA24=\"\"),\"a\",IF(AND($AF268=\"a\",Inventory!$AA24<>\"\"),VLOOKUP(Inventory!$AA24,$N$4:$O$6,2,FALSE),IF(AND($AF268=\"c\",Inventory!$AA24=\"\"),\"a\",IF(AND($AF268=\"c\",Inventory!$AA24<>\"\"),VLOOKUP(Inventory!$AA24,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF268=\"\",\"a\",IF(AND($AF268=\"b\",Inventory!$L24=\"\"),\"a\",IF(AND($AF268=\"b\",Inventory!$L24<>\"\"),VLOOKUP(Inventory!$L24,$T$4:$U$5,2,FALSE),IF(AND($AF268=\"a\",Inventory!$AD24=\"\"),\"a\",IF(AND($AF268=\"a\",Inventory!$AD24<>\"\"),VLOOKUP(Inventory!$AD24,$T$4:$U$5,2,FALSE),IF(AND($AF268=\"c\",Inventory!$AD24=\"\"),\"a\",IF(AND($AF268=\"c\",Inventory!$AD24<>\"\"),VLOOKUP(Inventory!$AD24,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C24=\"New Construction\",Inventory!C24=\"Replace-on-Burnout\",Inventory!C24=\"Early Retirement\"),Inventory!AR24,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF268=\"b\",OR($AG268=\"a\",$AG268=\"b\"),Inventory!$I24=\"\",$AM268<(65000/12000)),\"x\",IF(AND($AF268=\"b\",OR($AG268=\"a\",$AG268=\"b\"),Inventory!$I24<>\"\",$AM268<(65000/12000)),VLOOKUP(Inventory!$I275,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF268=\"c\",Inventory!$AC24,Inventory!$K24)","v":0},{"$f":"IF(AND($AF268=\"b\",Inventory!$N24=\"Btu/hr\"),Inventory!$M24,IF(AND($AF268=\"b\",Inventory!$N24=\"Tons\"),Inventory!$M24*12000,IF(AND($AF268<>\"b\",Inventory!$AF24=\"Btu/hr\"),Inventory!$AE24,IF(AND($AF268<>\"b\",Inventory!$AF24=\"Tons\"),Inventory!$AE24*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF268=\"b\",Inventory!$P24=\"Btu/hr\"),Inventory!$O24,IF(AND($AF268=\"b\",Inventory!$P24=\"Tons\"),Inventory!$O24*12000,IF(AND($AF268<>\"b\",Inventory!$AI24=\"Btu/hr\"),Inventory!$AH24,IF(AND($AF268<>\"b\",Inventory!$AI24=\"Tons\"),Inventory!$AH24*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H24=\"\",$BU268=\"No\"),\"-\",Inventory!$H24)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV268,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J24=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW268,$BZ268),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ268,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW268,$BZ268),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ268,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW268,$BZ268),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ268,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,16,{"$f":"IF(Inventory!$C25=\"\",\"\",VLOOKUP(Inventory!$C25,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF269=\"\",\"\",IF(AND($AF269=\"b\",Inventory!$G25=\"\"),\"\",IF(AND($AF269=\"b\",Inventory!$G25<>\"\"),VLOOKUP(Inventory!$G25,$E$3:$F$10,2,FALSE),IF(AND($AF269=\"a\",Inventory!$Z25=\"\"),\"\",IF(AND($AF269=\"a\",Inventory!$Z25<>\"\"),VLOOKUP(Inventory!$Z25,$E$3:$F$10,2,FALSE),IF(AND($AF269=\"c\",Inventory!$Z25=\"\"),\"\",IF(AND($AF269=\"c\",Inventory!$Z25<>\"\"),VLOOKUP(Inventory!$Z25,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG269=\"a\",Inventory!$AG25<>\"\",Inventory!$AE25<>\"\",Inventory!$AF25<>\"\",Inventory!$AR25<(65000/12000)),VLOOKUP(Inventory!$AG25,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG269=\"b\",Inventory!$AJ25<>\"\",Inventory!$AH25<>\"\",Inventory!$AI25<>\"\",Inventory!$AS25<(65000/12000)),VLOOKUP(Inventory!$AJ25,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF269=\"\",\"a\",IF(AND($AF269=\"b\",Inventory!$J25=\"\"),\"a\",IF(AND($AF269=\"b\",Inventory!$J25<>\"\"),VLOOKUP(Inventory!$J25,$N$4:$O$6,2,FALSE),IF(AND($AF269=\"a\",Inventory!$AA25=\"\"),\"a\",IF(AND($AF269=\"a\",Inventory!$AA25<>\"\"),VLOOKUP(Inventory!$AA25,$N$4:$O$6,2,FALSE),IF(AND($AF269=\"c\",Inventory!$AA25=\"\"),\"a\",IF(AND($AF269=\"c\",Inventory!$AA25<>\"\"),VLOOKUP(Inventory!$AA25,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF269=\"\",\"a\",IF(AND($AF269=\"b\",Inventory!$L25=\"\"),\"a\",IF(AND($AF269=\"b\",Inventory!$L25<>\"\"),VLOOKUP(Inventory!$L25,$T$4:$U$5,2,FALSE),IF(AND($AF269=\"a\",Inventory!$AD25=\"\"),\"a\",IF(AND($AF269=\"a\",Inventory!$AD25<>\"\"),VLOOKUP(Inventory!$AD25,$T$4:$U$5,2,FALSE),IF(AND($AF269=\"c\",Inventory!$AD25=\"\"),\"a\",IF(AND($AF269=\"c\",Inventory!$AD25<>\"\"),VLOOKUP(Inventory!$AD25,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C25=\"New Construction\",Inventory!C25=\"Replace-on-Burnout\",Inventory!C25=\"Early Retirement\"),Inventory!AR25,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF269=\"b\",OR($AG269=\"a\",$AG269=\"b\"),Inventory!$I25=\"\",$AM269<(65000/12000)),\"x\",IF(AND($AF269=\"b\",OR($AG269=\"a\",$AG269=\"b\"),Inventory!$I25<>\"\",$AM269<(65000/12000)),VLOOKUP(Inventory!$I276,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF269=\"c\",Inventory!$AC25,Inventory!$K25)","v":0},{"$f":"IF(AND($AF269=\"b\",Inventory!$N25=\"Btu/hr\"),Inventory!$M25,IF(AND($AF269=\"b\",Inventory!$N25=\"Tons\"),Inventory!$M25*12000,IF(AND($AF269<>\"b\",Inventory!$AF25=\"Btu/hr\"),Inventory!$AE25,IF(AND($AF269<>\"b\",Inventory!$AF25=\"Tons\"),Inventory!$AE25*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF269=\"b\",Inventory!$P25=\"Btu/hr\"),Inventory!$O25,IF(AND($AF269=\"b\",Inventory!$P25=\"Tons\"),Inventory!$O25*12000,IF(AND($AF269<>\"b\",Inventory!$AI25=\"Btu/hr\"),Inventory!$AH25,IF(AND($AF269<>\"b\",Inventory!$AI25=\"Tons\"),Inventory!$AH25*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H25=\"\",$BU269=\"No\"),\"-\",Inventory!$H25)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV269,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J25=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW269,$BZ269),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ269,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW269,$BZ269),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ269,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW269,$BZ269),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ269,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,17,{"$f":"IF(Inventory!$C26=\"\",\"\",VLOOKUP(Inventory!$C26,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF270=\"\",\"\",IF(AND($AF270=\"b\",Inventory!$G26=\"\"),\"\",IF(AND($AF270=\"b\",Inventory!$G26<>\"\"),VLOOKUP(Inventory!$G26,$E$3:$F$10,2,FALSE),IF(AND($AF270=\"a\",Inventory!$Z26=\"\"),\"\",IF(AND($AF270=\"a\",Inventory!$Z26<>\"\"),VLOOKUP(Inventory!$Z26,$E$3:$F$10,2,FALSE),IF(AND($AF270=\"c\",Inventory!$Z26=\"\"),\"\",IF(AND($AF270=\"c\",Inventory!$Z26<>\"\"),VLOOKUP(Inventory!$Z26,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG270=\"a\",Inventory!$AG26<>\"\",Inventory!$AE26<>\"\",Inventory!$AF26<>\"\",Inventory!$AR26<(65000/12000)),VLOOKUP(Inventory!$AG26,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG270=\"b\",Inventory!$AJ26<>\"\",Inventory!$AH26<>\"\",Inventory!$AI26<>\"\",Inventory!$AS26<(65000/12000)),VLOOKUP(Inventory!$AJ26,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF270=\"\",\"a\",IF(AND($AF270=\"b\",Inventory!$J26=\"\"),\"a\",IF(AND($AF270=\"b\",Inventory!$J26<>\"\"),VLOOKUP(Inventory!$J26,$N$4:$O$6,2,FALSE),IF(AND($AF270=\"a\",Inventory!$AA26=\"\"),\"a\",IF(AND($AF270=\"a\",Inventory!$AA26<>\"\"),VLOOKUP(Inventory!$AA26,$N$4:$O$6,2,FALSE),IF(AND($AF270=\"c\",Inventory!$AA26=\"\"),\"a\",IF(AND($AF270=\"c\",Inventory!$AA26<>\"\"),VLOOKUP(Inventory!$AA26,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF270=\"\",\"a\",IF(AND($AF270=\"b\",Inventory!$L26=\"\"),\"a\",IF(AND($AF270=\"b\",Inventory!$L26<>\"\"),VLOOKUP(Inventory!$L26,$T$4:$U$5,2,FALSE),IF(AND($AF270=\"a\",Inventory!$AD26=\"\"),\"a\",IF(AND($AF270=\"a\",Inventory!$AD26<>\"\"),VLOOKUP(Inventory!$AD26,$T$4:$U$5,2,FALSE),IF(AND($AF270=\"c\",Inventory!$AD26=\"\"),\"a\",IF(AND($AF270=\"c\",Inventory!$AD26<>\"\"),VLOOKUP(Inventory!$AD26,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C26=\"New Construction\",Inventory!C26=\"Replace-on-Burnout\",Inventory!C26=\"Early Retirement\"),Inventory!AR26,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF270=\"b\",OR($AG270=\"a\",$AG270=\"b\"),Inventory!$I26=\"\",$AM270<(65000/12000)),\"x\",IF(AND($AF270=\"b\",OR($AG270=\"a\",$AG270=\"b\"),Inventory!$I26<>\"\",$AM270<(65000/12000)),VLOOKUP(Inventory!$I277,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF270=\"c\",Inventory!$AC26,Inventory!$K26)","v":0},{"$f":"IF(AND($AF270=\"b\",Inventory!$N26=\"Btu/hr\"),Inventory!$M26,IF(AND($AF270=\"b\",Inventory!$N26=\"Tons\"),Inventory!$M26*12000,IF(AND($AF270<>\"b\",Inventory!$AF26=\"Btu/hr\"),Inventory!$AE26,IF(AND($AF270<>\"b\",Inventory!$AF26=\"Tons\"),Inventory!$AE26*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF270=\"b\",Inventory!$P26=\"Btu/hr\"),Inventory!$O26,IF(AND($AF270=\"b\",Inventory!$P26=\"Tons\"),Inventory!$O26*12000,IF(AND($AF270<>\"b\",Inventory!$AI26=\"Btu/hr\"),Inventory!$AH26,IF(AND($AF270<>\"b\",Inventory!$AI26=\"Tons\"),Inventory!$AH26*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H26=\"\",$BU270=\"No\"),\"-\",Inventory!$H26)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV270,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J26=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW270,$BZ270),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ270,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW270,$BZ270),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ270,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW270,$BZ270),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ270,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,18,{"$f":"IF(Inventory!$C27=\"\",\"\",VLOOKUP(Inventory!$C27,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF271=\"\",\"\",IF(AND($AF271=\"b\",Inventory!$G27=\"\"),\"\",IF(AND($AF271=\"b\",Inventory!$G27<>\"\"),VLOOKUP(Inventory!$G27,$E$3:$F$10,2,FALSE),IF(AND($AF271=\"a\",Inventory!$Z27=\"\"),\"\",IF(AND($AF271=\"a\",Inventory!$Z27<>\"\"),VLOOKUP(Inventory!$Z27,$E$3:$F$10,2,FALSE),IF(AND($AF271=\"c\",Inventory!$Z27=\"\"),\"\",IF(AND($AF271=\"c\",Inventory!$Z27<>\"\"),VLOOKUP(Inventory!$Z27,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG271=\"a\",Inventory!$AG27<>\"\",Inventory!$AE27<>\"\",Inventory!$AF27<>\"\",Inventory!$AR27<(65000/12000)),VLOOKUP(Inventory!$AG27,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG271=\"b\",Inventory!$AJ27<>\"\",Inventory!$AH27<>\"\",Inventory!$AI27<>\"\",Inventory!$AS27<(65000/12000)),VLOOKUP(Inventory!$AJ27,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF271=\"\",\"a\",IF(AND($AF271=\"b\",Inventory!$J27=\"\"),\"a\",IF(AND($AF271=\"b\",Inventory!$J27<>\"\"),VLOOKUP(Inventory!$J27,$N$4:$O$6,2,FALSE),IF(AND($AF271=\"a\",Inventory!$AA27=\"\"),\"a\",IF(AND($AF271=\"a\",Inventory!$AA27<>\"\"),VLOOKUP(Inventory!$AA27,$N$4:$O$6,2,FALSE),IF(AND($AF271=\"c\",Inventory!$AA27=\"\"),\"a\",IF(AND($AF271=\"c\",Inventory!$AA27<>\"\"),VLOOKUP(Inventory!$AA27,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF271=\"\",\"a\",IF(AND($AF271=\"b\",Inventory!$L27=\"\"),\"a\",IF(AND($AF271=\"b\",Inventory!$L27<>\"\"),VLOOKUP(Inventory!$L27,$T$4:$U$5,2,FALSE),IF(AND($AF271=\"a\",Inventory!$AD27=\"\"),\"a\",IF(AND($AF271=\"a\",Inventory!$AD27<>\"\"),VLOOKUP(Inventory!$AD27,$T$4:$U$5,2,FALSE),IF(AND($AF271=\"c\",Inventory!$AD27=\"\"),\"a\",IF(AND($AF271=\"c\",Inventory!$AD27<>\"\"),VLOOKUP(Inventory!$AD27,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C27=\"New Construction\",Inventory!C27=\"Replace-on-Burnout\",Inventory!C27=\"Early Retirement\"),Inventory!AR27,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF271=\"b\",OR($AG271=\"a\",$AG271=\"b\"),Inventory!$I27=\"\",$AM271<(65000/12000)),\"x\",IF(AND($AF271=\"b\",OR($AG271=\"a\",$AG271=\"b\"),Inventory!$I27<>\"\",$AM271<(65000/12000)),VLOOKUP(Inventory!$I278,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF271=\"c\",Inventory!$AC27,Inventory!$K27)","v":0},{"$f":"IF(AND($AF271=\"b\",Inventory!$N27=\"Btu/hr\"),Inventory!$M27,IF(AND($AF271=\"b\",Inventory!$N27=\"Tons\"),Inventory!$M27*12000,IF(AND($AF271<>\"b\",Inventory!$AF27=\"Btu/hr\"),Inventory!$AE27,IF(AND($AF271<>\"b\",Inventory!$AF27=\"Tons\"),Inventory!$AE27*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF271=\"b\",Inventory!$P27=\"Btu/hr\"),Inventory!$O27,IF(AND($AF271=\"b\",Inventory!$P27=\"Tons\"),Inventory!$O27*12000,IF(AND($AF271<>\"b\",Inventory!$AI27=\"Btu/hr\"),Inventory!$AH27,IF(AND($AF271<>\"b\",Inventory!$AI27=\"Tons\"),Inventory!$AH27*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H27=\"\",$BU271=\"No\"),\"-\",Inventory!$H27)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV271,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J27=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW271,$BZ271),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ271,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW271,$BZ271),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ271,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW271,$BZ271),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ271,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,19,{"$f":"IF(Inventory!$C28=\"\",\"\",VLOOKUP(Inventory!$C28,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF272=\"\",\"\",IF(AND($AF272=\"b\",Inventory!$G28=\"\"),\"\",IF(AND($AF272=\"b\",Inventory!$G28<>\"\"),VLOOKUP(Inventory!$G28,$E$3:$F$10,2,FALSE),IF(AND($AF272=\"a\",Inventory!$Z28=\"\"),\"\",IF(AND($AF272=\"a\",Inventory!$Z28<>\"\"),VLOOKUP(Inventory!$Z28,$E$3:$F$10,2,FALSE),IF(AND($AF272=\"c\",Inventory!$Z28=\"\"),\"\",IF(AND($AF272=\"c\",Inventory!$Z28<>\"\"),VLOOKUP(Inventory!$Z28,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG272=\"a\",Inventory!$AG28<>\"\",Inventory!$AE28<>\"\",Inventory!$AF28<>\"\",Inventory!$AR28<(65000/12000)),VLOOKUP(Inventory!$AG28,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG272=\"b\",Inventory!$AJ28<>\"\",Inventory!$AH28<>\"\",Inventory!$AI28<>\"\",Inventory!$AS28<(65000/12000)),VLOOKUP(Inventory!$AJ28,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF272=\"\",\"a\",IF(AND($AF272=\"b\",Inventory!$J28=\"\"),\"a\",IF(AND($AF272=\"b\",Inventory!$J28<>\"\"),VLOOKUP(Inventory!$J28,$N$4:$O$6,2,FALSE),IF(AND($AF272=\"a\",Inventory!$AA28=\"\"),\"a\",IF(AND($AF272=\"a\",Inventory!$AA28<>\"\"),VLOOKUP(Inventory!$AA28,$N$4:$O$6,2,FALSE),IF(AND($AF272=\"c\",Inventory!$AA28=\"\"),\"a\",IF(AND($AF272=\"c\",Inventory!$AA28<>\"\"),VLOOKUP(Inventory!$AA28,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF272=\"\",\"a\",IF(AND($AF272=\"b\",Inventory!$L28=\"\"),\"a\",IF(AND($AF272=\"b\",Inventory!$L28<>\"\"),VLOOKUP(Inventory!$L28,$T$4:$U$5,2,FALSE),IF(AND($AF272=\"a\",Inventory!$AD28=\"\"),\"a\",IF(AND($AF272=\"a\",Inventory!$AD28<>\"\"),VLOOKUP(Inventory!$AD28,$T$4:$U$5,2,FALSE),IF(AND($AF272=\"c\",Inventory!$AD28=\"\"),\"a\",IF(AND($AF272=\"c\",Inventory!$AD28<>\"\"),VLOOKUP(Inventory!$AD28,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C28=\"New Construction\",Inventory!C28=\"Replace-on-Burnout\",Inventory!C28=\"Early Retirement\"),Inventory!AR28,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF272=\"b\",OR($AG272=\"a\",$AG272=\"b\"),Inventory!$I28=\"\",$AM272<(65000/12000)),\"x\",IF(AND($AF272=\"b\",OR($AG272=\"a\",$AG272=\"b\"),Inventory!$I28<>\"\",$AM272<(65000/12000)),VLOOKUP(Inventory!$I279,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF272=\"c\",Inventory!$AC28,Inventory!$K28)","v":0},{"$f":"IF(AND($AF272=\"b\",Inventory!$N28=\"Btu/hr\"),Inventory!$M28,IF(AND($AF272=\"b\",Inventory!$N28=\"Tons\"),Inventory!$M28*12000,IF(AND($AF272<>\"b\",Inventory!$AF28=\"Btu/hr\"),Inventory!$AE28,IF(AND($AF272<>\"b\",Inventory!$AF28=\"Tons\"),Inventory!$AE28*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF272=\"b\",Inventory!$P28=\"Btu/hr\"),Inventory!$O28,IF(AND($AF272=\"b\",Inventory!$P28=\"Tons\"),Inventory!$O28*12000,IF(AND($AF272<>\"b\",Inventory!$AI28=\"Btu/hr\"),Inventory!$AH28,IF(AND($AF272<>\"b\",Inventory!$AI28=\"Tons\"),Inventory!$AH28*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H28=\"\",$BU272=\"No\"),\"-\",Inventory!$H28)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV272,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J28=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW272,$BZ272),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ272,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW272,$BZ272),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ272,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW272,$BZ272),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ272,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,20,{"$f":"IF(Inventory!$C29=\"\",\"\",VLOOKUP(Inventory!$C29,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF273=\"\",\"\",IF(AND($AF273=\"b\",Inventory!$G29=\"\"),\"\",IF(AND($AF273=\"b\",Inventory!$G29<>\"\"),VLOOKUP(Inventory!$G29,$E$3:$F$10,2,FALSE),IF(AND($AF273=\"a\",Inventory!$Z29=\"\"),\"\",IF(AND($AF273=\"a\",Inventory!$Z29<>\"\"),VLOOKUP(Inventory!$Z29,$E$3:$F$10,2,FALSE),IF(AND($AF273=\"c\",Inventory!$Z29=\"\"),\"\",IF(AND($AF273=\"c\",Inventory!$Z29<>\"\"),VLOOKUP(Inventory!$Z29,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG273=\"a\",Inventory!$AG29<>\"\",Inventory!$AE29<>\"\",Inventory!$AF29<>\"\",Inventory!$AR29<(65000/12000)),VLOOKUP(Inventory!$AG29,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG273=\"b\",Inventory!$AJ29<>\"\",Inventory!$AH29<>\"\",Inventory!$AI29<>\"\",Inventory!$AS29<(65000/12000)),VLOOKUP(Inventory!$AJ29,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF273=\"\",\"a\",IF(AND($AF273=\"b\",Inventory!$J29=\"\"),\"a\",IF(AND($AF273=\"b\",Inventory!$J29<>\"\"),VLOOKUP(Inventory!$J29,$N$4:$O$6,2,FALSE),IF(AND($AF273=\"a\",Inventory!$AA29=\"\"),\"a\",IF(AND($AF273=\"a\",Inventory!$AA29<>\"\"),VLOOKUP(Inventory!$AA29,$N$4:$O$6,2,FALSE),IF(AND($AF273=\"c\",Inventory!$AA29=\"\"),\"a\",IF(AND($AF273=\"c\",Inventory!$AA29<>\"\"),VLOOKUP(Inventory!$AA29,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF273=\"\",\"a\",IF(AND($AF273=\"b\",Inventory!$L29=\"\"),\"a\",IF(AND($AF273=\"b\",Inventory!$L29<>\"\"),VLOOKUP(Inventory!$L29,$T$4:$U$5,2,FALSE),IF(AND($AF273=\"a\",Inventory!$AD29=\"\"),\"a\",IF(AND($AF273=\"a\",Inventory!$AD29<>\"\"),VLOOKUP(Inventory!$AD29,$T$4:$U$5,2,FALSE),IF(AND($AF273=\"c\",Inventory!$AD29=\"\"),\"a\",IF(AND($AF273=\"c\",Inventory!$AD29<>\"\"),VLOOKUP(Inventory!$AD29,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C29=\"New Construction\",Inventory!C29=\"Replace-on-Burnout\",Inventory!C29=\"Early Retirement\"),Inventory!AR29,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF273=\"b\",OR($AG273=\"a\",$AG273=\"b\"),Inventory!$I29=\"\",$AM273<(65000/12000)),\"x\",IF(AND($AF273=\"b\",OR($AG273=\"a\",$AG273=\"b\"),Inventory!$I29<>\"\",$AM273<(65000/12000)),VLOOKUP(Inventory!$I280,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF273=\"c\",Inventory!$AC29,Inventory!$K29)","v":0},{"$f":"IF(AND($AF273=\"b\",Inventory!$N29=\"Btu/hr\"),Inventory!$M29,IF(AND($AF273=\"b\",Inventory!$N29=\"Tons\"),Inventory!$M29*12000,IF(AND($AF273<>\"b\",Inventory!$AF29=\"Btu/hr\"),Inventory!$AE29,IF(AND($AF273<>\"b\",Inventory!$AF29=\"Tons\"),Inventory!$AE29*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF273=\"b\",Inventory!$P29=\"Btu/hr\"),Inventory!$O29,IF(AND($AF273=\"b\",Inventory!$P29=\"Tons\"),Inventory!$O29*12000,IF(AND($AF273<>\"b\",Inventory!$AI29=\"Btu/hr\"),Inventory!$AH29,IF(AND($AF273<>\"b\",Inventory!$AI29=\"Tons\"),Inventory!$AH29*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H29=\"\",$BU273=\"No\"),\"-\",Inventory!$H29)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV273,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J29=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW273,$BZ273),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ273,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW273,$BZ273),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ273,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW273,$BZ273),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ273,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,21,{"$f":"IF(Inventory!$C30=\"\",\"\",VLOOKUP(Inventory!$C30,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF274=\"\",\"\",IF(AND($AF274=\"b\",Inventory!$G30=\"\"),\"\",IF(AND($AF274=\"b\",Inventory!$G30<>\"\"),VLOOKUP(Inventory!$G30,$E$3:$F$10,2,FALSE),IF(AND($AF274=\"a\",Inventory!$Z30=\"\"),\"\",IF(AND($AF274=\"a\",Inventory!$Z30<>\"\"),VLOOKUP(Inventory!$Z30,$E$3:$F$10,2,FALSE),IF(AND($AF274=\"c\",Inventory!$Z30=\"\"),\"\",IF(AND($AF274=\"c\",Inventory!$Z30<>\"\"),VLOOKUP(Inventory!$Z30,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG274=\"a\",Inventory!$AG30<>\"\",Inventory!$AE30<>\"\",Inventory!$AF30<>\"\",Inventory!$AR30<(65000/12000)),VLOOKUP(Inventory!$AG30,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG274=\"b\",Inventory!$AJ30<>\"\",Inventory!$AH30<>\"\",Inventory!$AI30<>\"\",Inventory!$AS30<(65000/12000)),VLOOKUP(Inventory!$AJ30,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF274=\"\",\"a\",IF(AND($AF274=\"b\",Inventory!$J30=\"\"),\"a\",IF(AND($AF274=\"b\",Inventory!$J30<>\"\"),VLOOKUP(Inventory!$J30,$N$4:$O$6,2,FALSE),IF(AND($AF274=\"a\",Inventory!$AA30=\"\"),\"a\",IF(AND($AF274=\"a\",Inventory!$AA30<>\"\"),VLOOKUP(Inventory!$AA30,$N$4:$O$6,2,FALSE),IF(AND($AF274=\"c\",Inventory!$AA30=\"\"),\"a\",IF(AND($AF274=\"c\",Inventory!$AA30<>\"\"),VLOOKUP(Inventory!$AA30,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF274=\"\",\"a\",IF(AND($AF274=\"b\",Inventory!$L30=\"\"),\"a\",IF(AND($AF274=\"b\",Inventory!$L30<>\"\"),VLOOKUP(Inventory!$L30,$T$4:$U$5,2,FALSE),IF(AND($AF274=\"a\",Inventory!$AD30=\"\"),\"a\",IF(AND($AF274=\"a\",Inventory!$AD30<>\"\"),VLOOKUP(Inventory!$AD30,$T$4:$U$5,2,FALSE),IF(AND($AF274=\"c\",Inventory!$AD30=\"\"),\"a\",IF(AND($AF274=\"c\",Inventory!$AD30<>\"\"),VLOOKUP(Inventory!$AD30,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C30=\"New Construction\",Inventory!C30=\"Replace-on-Burnout\",Inventory!C30=\"Early Retirement\"),Inventory!AR30,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF274=\"b\",OR($AG274=\"a\",$AG274=\"b\"),Inventory!$I30=\"\",$AM274<(65000/12000)),\"x\",IF(AND($AF274=\"b\",OR($AG274=\"a\",$AG274=\"b\"),Inventory!$I30<>\"\",$AM274<(65000/12000)),VLOOKUP(Inventory!$I281,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF274=\"c\",Inventory!$AC30,Inventory!$K30)","v":0},{"$f":"IF(AND($AF274=\"b\",Inventory!$N30=\"Btu/hr\"),Inventory!$M30,IF(AND($AF274=\"b\",Inventory!$N30=\"Tons\"),Inventory!$M30*12000,IF(AND($AF274<>\"b\",Inventory!$AF30=\"Btu/hr\"),Inventory!$AE30,IF(AND($AF274<>\"b\",Inventory!$AF30=\"Tons\"),Inventory!$AE30*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF274=\"b\",Inventory!$P30=\"Btu/hr\"),Inventory!$O30,IF(AND($AF274=\"b\",Inventory!$P30=\"Tons\"),Inventory!$O30*12000,IF(AND($AF274<>\"b\",Inventory!$AI30=\"Btu/hr\"),Inventory!$AH30,IF(AND($AF274<>\"b\",Inventory!$AI30=\"Tons\"),Inventory!$AH30*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H30=\"\",$BU274=\"No\"),\"-\",Inventory!$H30)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV274,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J30=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW274,$BZ274),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ274,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW274,$BZ274),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ274,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW274,$BZ274),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ274,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,22,{"$f":"IF(Inventory!$C31=\"\",\"\",VLOOKUP(Inventory!$C31,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF275=\"\",\"\",IF(AND($AF275=\"b\",Inventory!$G31=\"\"),\"\",IF(AND($AF275=\"b\",Inventory!$G31<>\"\"),VLOOKUP(Inventory!$G31,$E$3:$F$10,2,FALSE),IF(AND($AF275=\"a\",Inventory!$Z31=\"\"),\"\",IF(AND($AF275=\"a\",Inventory!$Z31<>\"\"),VLOOKUP(Inventory!$Z31,$E$3:$F$10,2,FALSE),IF(AND($AF275=\"c\",Inventory!$Z31=\"\"),\"\",IF(AND($AF275=\"c\",Inventory!$Z31<>\"\"),VLOOKUP(Inventory!$Z31,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG275=\"a\",Inventory!$AG31<>\"\",Inventory!$AE31<>\"\",Inventory!$AF31<>\"\",Inventory!$AR31<(65000/12000)),VLOOKUP(Inventory!$AG31,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG275=\"b\",Inventory!$AJ31<>\"\",Inventory!$AH31<>\"\",Inventory!$AI31<>\"\",Inventory!$AS31<(65000/12000)),VLOOKUP(Inventory!$AJ31,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF275=\"\",\"a\",IF(AND($AF275=\"b\",Inventory!$J31=\"\"),\"a\",IF(AND($AF275=\"b\",Inventory!$J31<>\"\"),VLOOKUP(Inventory!$J31,$N$4:$O$6,2,FALSE),IF(AND($AF275=\"a\",Inventory!$AA31=\"\"),\"a\",IF(AND($AF275=\"a\",Inventory!$AA31<>\"\"),VLOOKUP(Inventory!$AA31,$N$4:$O$6,2,FALSE),IF(AND($AF275=\"c\",Inventory!$AA31=\"\"),\"a\",IF(AND($AF275=\"c\",Inventory!$AA31<>\"\"),VLOOKUP(Inventory!$AA31,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF275=\"\",\"a\",IF(AND($AF275=\"b\",Inventory!$L31=\"\"),\"a\",IF(AND($AF275=\"b\",Inventory!$L31<>\"\"),VLOOKUP(Inventory!$L31,$T$4:$U$5,2,FALSE),IF(AND($AF275=\"a\",Inventory!$AD31=\"\"),\"a\",IF(AND($AF275=\"a\",Inventory!$AD31<>\"\"),VLOOKUP(Inventory!$AD31,$T$4:$U$5,2,FALSE),IF(AND($AF275=\"c\",Inventory!$AD31=\"\"),\"a\",IF(AND($AF275=\"c\",Inventory!$AD31<>\"\"),VLOOKUP(Inventory!$AD31,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C31=\"New Construction\",Inventory!C31=\"Replace-on-Burnout\",Inventory!C31=\"Early Retirement\"),Inventory!AR31,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF275=\"b\",OR($AG275=\"a\",$AG275=\"b\"),Inventory!$I31=\"\",$AM275<(65000/12000)),\"x\",IF(AND($AF275=\"b\",OR($AG275=\"a\",$AG275=\"b\"),Inventory!$I31<>\"\",$AM275<(65000/12000)),VLOOKUP(Inventory!$I282,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF275=\"c\",Inventory!$AC31,Inventory!$K31)","v":0},{"$f":"IF(AND($AF275=\"b\",Inventory!$N31=\"Btu/hr\"),Inventory!$M31,IF(AND($AF275=\"b\",Inventory!$N31=\"Tons\"),Inventory!$M31*12000,IF(AND($AF275<>\"b\",Inventory!$AF31=\"Btu/hr\"),Inventory!$AE31,IF(AND($AF275<>\"b\",Inventory!$AF31=\"Tons\"),Inventory!$AE31*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF275=\"b\",Inventory!$P31=\"Btu/hr\"),Inventory!$O31,IF(AND($AF275=\"b\",Inventory!$P31=\"Tons\"),Inventory!$O31*12000,IF(AND($AF275<>\"b\",Inventory!$AI31=\"Btu/hr\"),Inventory!$AH31,IF(AND($AF275<>\"b\",Inventory!$AI31=\"Tons\"),Inventory!$AH31*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H31=\"\",$BU275=\"No\"),\"-\",Inventory!$H31)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV275,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J31=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW275,$BZ275),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ275,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW275,$BZ275),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ275,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW275,$BZ275),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ275,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,23,{"$f":"IF(Inventory!$C32=\"\",\"\",VLOOKUP(Inventory!$C32,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF276=\"\",\"\",IF(AND($AF276=\"b\",Inventory!$G32=\"\"),\"\",IF(AND($AF276=\"b\",Inventory!$G32<>\"\"),VLOOKUP(Inventory!$G32,$E$3:$F$10,2,FALSE),IF(AND($AF276=\"a\",Inventory!$Z32=\"\"),\"\",IF(AND($AF276=\"a\",Inventory!$Z32<>\"\"),VLOOKUP(Inventory!$Z32,$E$3:$F$10,2,FALSE),IF(AND($AF276=\"c\",Inventory!$Z32=\"\"),\"\",IF(AND($AF276=\"c\",Inventory!$Z32<>\"\"),VLOOKUP(Inventory!$Z32,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG276=\"a\",Inventory!$AG32<>\"\",Inventory!$AE32<>\"\",Inventory!$AF32<>\"\",Inventory!$AR32<(65000/12000)),VLOOKUP(Inventory!$AG32,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG276=\"b\",Inventory!$AJ32<>\"\",Inventory!$AH32<>\"\",Inventory!$AI32<>\"\",Inventory!$AS32<(65000/12000)),VLOOKUP(Inventory!$AJ32,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF276=\"\",\"a\",IF(AND($AF276=\"b\",Inventory!$J32=\"\"),\"a\",IF(AND($AF276=\"b\",Inventory!$J32<>\"\"),VLOOKUP(Inventory!$J32,$N$4:$O$6,2,FALSE),IF(AND($AF276=\"a\",Inventory!$AA32=\"\"),\"a\",IF(AND($AF276=\"a\",Inventory!$AA32<>\"\"),VLOOKUP(Inventory!$AA32,$N$4:$O$6,2,FALSE),IF(AND($AF276=\"c\",Inventory!$AA32=\"\"),\"a\",IF(AND($AF276=\"c\",Inventory!$AA32<>\"\"),VLOOKUP(Inventory!$AA32,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF276=\"\",\"a\",IF(AND($AF276=\"b\",Inventory!$L32=\"\"),\"a\",IF(AND($AF276=\"b\",Inventory!$L32<>\"\"),VLOOKUP(Inventory!$L32,$T$4:$U$5,2,FALSE),IF(AND($AF276=\"a\",Inventory!$AD32=\"\"),\"a\",IF(AND($AF276=\"a\",Inventory!$AD32<>\"\"),VLOOKUP(Inventory!$AD32,$T$4:$U$5,2,FALSE),IF(AND($AF276=\"c\",Inventory!$AD32=\"\"),\"a\",IF(AND($AF276=\"c\",Inventory!$AD32<>\"\"),VLOOKUP(Inventory!$AD32,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C32=\"New Construction\",Inventory!C32=\"Replace-on-Burnout\",Inventory!C32=\"Early Retirement\"),Inventory!AR32,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF276=\"b\",OR($AG276=\"a\",$AG276=\"b\"),Inventory!$I32=\"\",$AM276<(65000/12000)),\"x\",IF(AND($AF276=\"b\",OR($AG276=\"a\",$AG276=\"b\"),Inventory!$I32<>\"\",$AM276<(65000/12000)),VLOOKUP(Inventory!$I283,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF276=\"c\",Inventory!$AC32,Inventory!$K32)","v":0},{"$f":"IF(AND($AF276=\"b\",Inventory!$N32=\"Btu/hr\"),Inventory!$M32,IF(AND($AF276=\"b\",Inventory!$N32=\"Tons\"),Inventory!$M32*12000,IF(AND($AF276<>\"b\",Inventory!$AF32=\"Btu/hr\"),Inventory!$AE32,IF(AND($AF276<>\"b\",Inventory!$AF32=\"Tons\"),Inventory!$AE32*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF276=\"b\",Inventory!$P32=\"Btu/hr\"),Inventory!$O32,IF(AND($AF276=\"b\",Inventory!$P32=\"Tons\"),Inventory!$O32*12000,IF(AND($AF276<>\"b\",Inventory!$AI32=\"Btu/hr\"),Inventory!$AH32,IF(AND($AF276<>\"b\",Inventory!$AI32=\"Tons\"),Inventory!$AH32*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H32=\"\",$BU276=\"No\"),\"-\",Inventory!$H32)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV276,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J32=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW276,$BZ276),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ276,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW276,$BZ276),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ276,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW276,$BZ276),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ276,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,24,{"$f":"IF(Inventory!$C33=\"\",\"\",VLOOKUP(Inventory!$C33,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF277=\"\",\"\",IF(AND($AF277=\"b\",Inventory!$G33=\"\"),\"\",IF(AND($AF277=\"b\",Inventory!$G33<>\"\"),VLOOKUP(Inventory!$G33,$E$3:$F$10,2,FALSE),IF(AND($AF277=\"a\",Inventory!$Z33=\"\"),\"\",IF(AND($AF277=\"a\",Inventory!$Z33<>\"\"),VLOOKUP(Inventory!$Z33,$E$3:$F$10,2,FALSE),IF(AND($AF277=\"c\",Inventory!$Z33=\"\"),\"\",IF(AND($AF277=\"c\",Inventory!$Z33<>\"\"),VLOOKUP(Inventory!$Z33,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG277=\"a\",Inventory!$AG33<>\"\",Inventory!$AE33<>\"\",Inventory!$AF33<>\"\",Inventory!$AR33<(65000/12000)),VLOOKUP(Inventory!$AG33,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG277=\"b\",Inventory!$AJ33<>\"\",Inventory!$AH33<>\"\",Inventory!$AI33<>\"\",Inventory!$AS33<(65000/12000)),VLOOKUP(Inventory!$AJ33,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF277=\"\",\"a\",IF(AND($AF277=\"b\",Inventory!$J33=\"\"),\"a\",IF(AND($AF277=\"b\",Inventory!$J33<>\"\"),VLOOKUP(Inventory!$J33,$N$4:$O$6,2,FALSE),IF(AND($AF277=\"a\",Inventory!$AA33=\"\"),\"a\",IF(AND($AF277=\"a\",Inventory!$AA33<>\"\"),VLOOKUP(Inventory!$AA33,$N$4:$O$6,2,FALSE),IF(AND($AF277=\"c\",Inventory!$AA33=\"\"),\"a\",IF(AND($AF277=\"c\",Inventory!$AA33<>\"\"),VLOOKUP(Inventory!$AA33,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF277=\"\",\"a\",IF(AND($AF277=\"b\",Inventory!$L33=\"\"),\"a\",IF(AND($AF277=\"b\",Inventory!$L33<>\"\"),VLOOKUP(Inventory!$L33,$T$4:$U$5,2,FALSE),IF(AND($AF277=\"a\",Inventory!$AD33=\"\"),\"a\",IF(AND($AF277=\"a\",Inventory!$AD33<>\"\"),VLOOKUP(Inventory!$AD33,$T$4:$U$5,2,FALSE),IF(AND($AF277=\"c\",Inventory!$AD33=\"\"),\"a\",IF(AND($AF277=\"c\",Inventory!$AD33<>\"\"),VLOOKUP(Inventory!$AD33,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C33=\"New Construction\",Inventory!C33=\"Replace-on-Burnout\",Inventory!C33=\"Early Retirement\"),Inventory!AR33,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF277=\"b\",OR($AG277=\"a\",$AG277=\"b\"),Inventory!$I33=\"\",$AM277<(65000/12000)),\"x\",IF(AND($AF277=\"b\",OR($AG277=\"a\",$AG277=\"b\"),Inventory!$I33<>\"\",$AM277<(65000/12000)),VLOOKUP(Inventory!$I284,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF277=\"c\",Inventory!$AC33,Inventory!$K33)","v":0},{"$f":"IF(AND($AF277=\"b\",Inventory!$N33=\"Btu/hr\"),Inventory!$M33,IF(AND($AF277=\"b\",Inventory!$N33=\"Tons\"),Inventory!$M33*12000,IF(AND($AF277<>\"b\",Inventory!$AF33=\"Btu/hr\"),Inventory!$AE33,IF(AND($AF277<>\"b\",Inventory!$AF33=\"Tons\"),Inventory!$AE33*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF277=\"b\",Inventory!$P33=\"Btu/hr\"),Inventory!$O33,IF(AND($AF277=\"b\",Inventory!$P33=\"Tons\"),Inventory!$O33*12000,IF(AND($AF277<>\"b\",Inventory!$AI33=\"Btu/hr\"),Inventory!$AH33,IF(AND($AF277<>\"b\",Inventory!$AI33=\"Tons\"),Inventory!$AH33*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H33=\"\",$BU277=\"No\"),\"-\",Inventory!$H33)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV277,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J33=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW277,$BZ277),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ277,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW277,$BZ277),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ277,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW277,$BZ277),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ277,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,25,{"$f":"IF(Inventory!$C34=\"\",\"\",VLOOKUP(Inventory!$C34,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF278=\"\",\"\",IF(AND($AF278=\"b\",Inventory!$G34=\"\"),\"\",IF(AND($AF278=\"b\",Inventory!$G34<>\"\"),VLOOKUP(Inventory!$G34,$E$3:$F$10,2,FALSE),IF(AND($AF278=\"a\",Inventory!$Z34=\"\"),\"\",IF(AND($AF278=\"a\",Inventory!$Z34<>\"\"),VLOOKUP(Inventory!$Z34,$E$3:$F$10,2,FALSE),IF(AND($AF278=\"c\",Inventory!$Z34=\"\"),\"\",IF(AND($AF278=\"c\",Inventory!$Z34<>\"\"),VLOOKUP(Inventory!$Z34,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG278=\"a\",Inventory!$AG34<>\"\",Inventory!$AE34<>\"\",Inventory!$AF34<>\"\",Inventory!$AR34<(65000/12000)),VLOOKUP(Inventory!$AG34,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG278=\"b\",Inventory!$AJ34<>\"\",Inventory!$AH34<>\"\",Inventory!$AI34<>\"\",Inventory!$AS34<(65000/12000)),VLOOKUP(Inventory!$AJ34,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF278=\"\",\"a\",IF(AND($AF278=\"b\",Inventory!$J34=\"\"),\"a\",IF(AND($AF278=\"b\",Inventory!$J34<>\"\"),VLOOKUP(Inventory!$J34,$N$4:$O$6,2,FALSE),IF(AND($AF278=\"a\",Inventory!$AA34=\"\"),\"a\",IF(AND($AF278=\"a\",Inventory!$AA34<>\"\"),VLOOKUP(Inventory!$AA34,$N$4:$O$6,2,FALSE),IF(AND($AF278=\"c\",Inventory!$AA34=\"\"),\"a\",IF(AND($AF278=\"c\",Inventory!$AA34<>\"\"),VLOOKUP(Inventory!$AA34,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF278=\"\",\"a\",IF(AND($AF278=\"b\",Inventory!$L34=\"\"),\"a\",IF(AND($AF278=\"b\",Inventory!$L34<>\"\"),VLOOKUP(Inventory!$L34,$T$4:$U$5,2,FALSE),IF(AND($AF278=\"a\",Inventory!$AD34=\"\"),\"a\",IF(AND($AF278=\"a\",Inventory!$AD34<>\"\"),VLOOKUP(Inventory!$AD34,$T$4:$U$5,2,FALSE),IF(AND($AF278=\"c\",Inventory!$AD34=\"\"),\"a\",IF(AND($AF278=\"c\",Inventory!$AD34<>\"\"),VLOOKUP(Inventory!$AD34,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C34=\"New Construction\",Inventory!C34=\"Replace-on-Burnout\",Inventory!C34=\"Early Retirement\"),Inventory!AR34,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF278=\"b\",OR($AG278=\"a\",$AG278=\"b\"),Inventory!$I34=\"\",$AM278<(65000/12000)),\"x\",IF(AND($AF278=\"b\",OR($AG278=\"a\",$AG278=\"b\"),Inventory!$I34<>\"\",$AM278<(65000/12000)),VLOOKUP(Inventory!$I285,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF278=\"c\",Inventory!$AC34,Inventory!$K34)","v":0},{"$f":"IF(AND($AF278=\"b\",Inventory!$N34=\"Btu/hr\"),Inventory!$M34,IF(AND($AF278=\"b\",Inventory!$N34=\"Tons\"),Inventory!$M34*12000,IF(AND($AF278<>\"b\",Inventory!$AF34=\"Btu/hr\"),Inventory!$AE34,IF(AND($AF278<>\"b\",Inventory!$AF34=\"Tons\"),Inventory!$AE34*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF278=\"b\",Inventory!$P34=\"Btu/hr\"),Inventory!$O34,IF(AND($AF278=\"b\",Inventory!$P34=\"Tons\"),Inventory!$O34*12000,IF(AND($AF278<>\"b\",Inventory!$AI34=\"Btu/hr\"),Inventory!$AH34,IF(AND($AF278<>\"b\",Inventory!$AI34=\"Tons\"),Inventory!$AH34*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H34=\"\",$BU278=\"No\"),\"-\",Inventory!$H34)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV278,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J34=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW278,$BZ278),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ278,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW278,$BZ278),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ278,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW278,$BZ278),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ278,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,26,{"$f":"IF(Inventory!$C35=\"\",\"\",VLOOKUP(Inventory!$C35,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF279=\"\",\"\",IF(AND($AF279=\"b\",Inventory!$G35=\"\"),\"\",IF(AND($AF279=\"b\",Inventory!$G35<>\"\"),VLOOKUP(Inventory!$G35,$E$3:$F$10,2,FALSE),IF(AND($AF279=\"a\",Inventory!$Z35=\"\"),\"\",IF(AND($AF279=\"a\",Inventory!$Z35<>\"\"),VLOOKUP(Inventory!$Z35,$E$3:$F$10,2,FALSE),IF(AND($AF279=\"c\",Inventory!$Z35=\"\"),\"\",IF(AND($AF279=\"c\",Inventory!$Z35<>\"\"),VLOOKUP(Inventory!$Z35,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG279=\"a\",Inventory!$AG35<>\"\",Inventory!$AE35<>\"\",Inventory!$AF35<>\"\",Inventory!$AR35<(65000/12000)),VLOOKUP(Inventory!$AG35,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG279=\"b\",Inventory!$AJ35<>\"\",Inventory!$AH35<>\"\",Inventory!$AI35<>\"\",Inventory!$AS35<(65000/12000)),VLOOKUP(Inventory!$AJ35,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF279=\"\",\"a\",IF(AND($AF279=\"b\",Inventory!$J35=\"\"),\"a\",IF(AND($AF279=\"b\",Inventory!$J35<>\"\"),VLOOKUP(Inventory!$J35,$N$4:$O$6,2,FALSE),IF(AND($AF279=\"a\",Inventory!$AA35=\"\"),\"a\",IF(AND($AF279=\"a\",Inventory!$AA35<>\"\"),VLOOKUP(Inventory!$AA35,$N$4:$O$6,2,FALSE),IF(AND($AF279=\"c\",Inventory!$AA35=\"\"),\"a\",IF(AND($AF279=\"c\",Inventory!$AA35<>\"\"),VLOOKUP(Inventory!$AA35,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF279=\"\",\"a\",IF(AND($AF279=\"b\",Inventory!$L35=\"\"),\"a\",IF(AND($AF279=\"b\",Inventory!$L35<>\"\"),VLOOKUP(Inventory!$L35,$T$4:$U$5,2,FALSE),IF(AND($AF279=\"a\",Inventory!$AD35=\"\"),\"a\",IF(AND($AF279=\"a\",Inventory!$AD35<>\"\"),VLOOKUP(Inventory!$AD35,$T$4:$U$5,2,FALSE),IF(AND($AF279=\"c\",Inventory!$AD35=\"\"),\"a\",IF(AND($AF279=\"c\",Inventory!$AD35<>\"\"),VLOOKUP(Inventory!$AD35,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C35=\"New Construction\",Inventory!C35=\"Replace-on-Burnout\",Inventory!C35=\"Early Retirement\"),Inventory!AR35,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF279=\"b\",OR($AG279=\"a\",$AG279=\"b\"),Inventory!$I35=\"\",$AM279<(65000/12000)),\"x\",IF(AND($AF279=\"b\",OR($AG279=\"a\",$AG279=\"b\"),Inventory!$I35<>\"\",$AM279<(65000/12000)),VLOOKUP(Inventory!$I286,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF279=\"c\",Inventory!$AC35,Inventory!$K35)","v":0},{"$f":"IF(AND($AF279=\"b\",Inventory!$N35=\"Btu/hr\"),Inventory!$M35,IF(AND($AF279=\"b\",Inventory!$N35=\"Tons\"),Inventory!$M35*12000,IF(AND($AF279<>\"b\",Inventory!$AF35=\"Btu/hr\"),Inventory!$AE35,IF(AND($AF279<>\"b\",Inventory!$AF35=\"Tons\"),Inventory!$AE35*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF279=\"b\",Inventory!$P35=\"Btu/hr\"),Inventory!$O35,IF(AND($AF279=\"b\",Inventory!$P35=\"Tons\"),Inventory!$O35*12000,IF(AND($AF279<>\"b\",Inventory!$AI35=\"Btu/hr\"),Inventory!$AH35,IF(AND($AF279<>\"b\",Inventory!$AI35=\"Tons\"),Inventory!$AH35*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H35=\"\",$BU279=\"No\"),\"-\",Inventory!$H35)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV279,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J35=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW279,$BZ279),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ279,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW279,$BZ279),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ279,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW279,$BZ279),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ279,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,27,{"$f":"IF(Inventory!$C36=\"\",\"\",VLOOKUP(Inventory!$C36,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF280=\"\",\"\",IF(AND($AF280=\"b\",Inventory!$G36=\"\"),\"\",IF(AND($AF280=\"b\",Inventory!$G36<>\"\"),VLOOKUP(Inventory!$G36,$E$3:$F$10,2,FALSE),IF(AND($AF280=\"a\",Inventory!$Z36=\"\"),\"\",IF(AND($AF280=\"a\",Inventory!$Z36<>\"\"),VLOOKUP(Inventory!$Z36,$E$3:$F$10,2,FALSE),IF(AND($AF280=\"c\",Inventory!$Z36=\"\"),\"\",IF(AND($AF280=\"c\",Inventory!$Z36<>\"\"),VLOOKUP(Inventory!$Z36,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG280=\"a\",Inventory!$AG36<>\"\",Inventory!$AE36<>\"\",Inventory!$AF36<>\"\",Inventory!$AR36<(65000/12000)),VLOOKUP(Inventory!$AG36,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG280=\"b\",Inventory!$AJ36<>\"\",Inventory!$AH36<>\"\",Inventory!$AI36<>\"\",Inventory!$AS36<(65000/12000)),VLOOKUP(Inventory!$AJ36,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF280=\"\",\"a\",IF(AND($AF280=\"b\",Inventory!$J36=\"\"),\"a\",IF(AND($AF280=\"b\",Inventory!$J36<>\"\"),VLOOKUP(Inventory!$J36,$N$4:$O$6,2,FALSE),IF(AND($AF280=\"a\",Inventory!$AA36=\"\"),\"a\",IF(AND($AF280=\"a\",Inventory!$AA36<>\"\"),VLOOKUP(Inventory!$AA36,$N$4:$O$6,2,FALSE),IF(AND($AF280=\"c\",Inventory!$AA36=\"\"),\"a\",IF(AND($AF280=\"c\",Inventory!$AA36<>\"\"),VLOOKUP(Inventory!$AA36,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF280=\"\",\"a\",IF(AND($AF280=\"b\",Inventory!$L36=\"\"),\"a\",IF(AND($AF280=\"b\",Inventory!$L36<>\"\"),VLOOKUP(Inventory!$L36,$T$4:$U$5,2,FALSE),IF(AND($AF280=\"a\",Inventory!$AD36=\"\"),\"a\",IF(AND($AF280=\"a\",Inventory!$AD36<>\"\"),VLOOKUP(Inventory!$AD36,$T$4:$U$5,2,FALSE),IF(AND($AF280=\"c\",Inventory!$AD36=\"\"),\"a\",IF(AND($AF280=\"c\",Inventory!$AD36<>\"\"),VLOOKUP(Inventory!$AD36,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C36=\"New Construction\",Inventory!C36=\"Replace-on-Burnout\",Inventory!C36=\"Early Retirement\"),Inventory!AR36,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF280=\"b\",OR($AG280=\"a\",$AG280=\"b\"),Inventory!$I36=\"\",$AM280<(65000/12000)),\"x\",IF(AND($AF280=\"b\",OR($AG280=\"a\",$AG280=\"b\"),Inventory!$I36<>\"\",$AM280<(65000/12000)),VLOOKUP(Inventory!$I287,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF280=\"c\",Inventory!$AC36,Inventory!$K36)","v":0},{"$f":"IF(AND($AF280=\"b\",Inventory!$N36=\"Btu/hr\"),Inventory!$M36,IF(AND($AF280=\"b\",Inventory!$N36=\"Tons\"),Inventory!$M36*12000,IF(AND($AF280<>\"b\",Inventory!$AF36=\"Btu/hr\"),Inventory!$AE36,IF(AND($AF280<>\"b\",Inventory!$AF36=\"Tons\"),Inventory!$AE36*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF280=\"b\",Inventory!$P36=\"Btu/hr\"),Inventory!$O36,IF(AND($AF280=\"b\",Inventory!$P36=\"Tons\"),Inventory!$O36*12000,IF(AND($AF280<>\"b\",Inventory!$AI36=\"Btu/hr\"),Inventory!$AH36,IF(AND($AF280<>\"b\",Inventory!$AI36=\"Tons\"),Inventory!$AH36*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H36=\"\",$BU280=\"No\"),\"-\",Inventory!$H36)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV280,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J36=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW280,$BZ280),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ280,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW280,$BZ280),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ280,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW280,$BZ280),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ280,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,28,{"$f":"IF(Inventory!$C37=\"\",\"\",VLOOKUP(Inventory!$C37,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF281=\"\",\"\",IF(AND($AF281=\"b\",Inventory!$G37=\"\"),\"\",IF(AND($AF281=\"b\",Inventory!$G37<>\"\"),VLOOKUP(Inventory!$G37,$E$3:$F$10,2,FALSE),IF(AND($AF281=\"a\",Inventory!$Z37=\"\"),\"\",IF(AND($AF281=\"a\",Inventory!$Z37<>\"\"),VLOOKUP(Inventory!$Z37,$E$3:$F$10,2,FALSE),IF(AND($AF281=\"c\",Inventory!$Z37=\"\"),\"\",IF(AND($AF281=\"c\",Inventory!$Z37<>\"\"),VLOOKUP(Inventory!$Z37,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG281=\"a\",Inventory!$AG37<>\"\",Inventory!$AE37<>\"\",Inventory!$AF37<>\"\",Inventory!$AR37<(65000/12000)),VLOOKUP(Inventory!$AG37,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG281=\"b\",Inventory!$AJ37<>\"\",Inventory!$AH37<>\"\",Inventory!$AI37<>\"\",Inventory!$AS37<(65000/12000)),VLOOKUP(Inventory!$AJ37,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF281=\"\",\"a\",IF(AND($AF281=\"b\",Inventory!$J37=\"\"),\"a\",IF(AND($AF281=\"b\",Inventory!$J37<>\"\"),VLOOKUP(Inventory!$J37,$N$4:$O$6,2,FALSE),IF(AND($AF281=\"a\",Inventory!$AA37=\"\"),\"a\",IF(AND($AF281=\"a\",Inventory!$AA37<>\"\"),VLOOKUP(Inventory!$AA37,$N$4:$O$6,2,FALSE),IF(AND($AF281=\"c\",Inventory!$AA37=\"\"),\"a\",IF(AND($AF281=\"c\",Inventory!$AA37<>\"\"),VLOOKUP(Inventory!$AA37,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF281=\"\",\"a\",IF(AND($AF281=\"b\",Inventory!$L37=\"\"),\"a\",IF(AND($AF281=\"b\",Inventory!$L37<>\"\"),VLOOKUP(Inventory!$L37,$T$4:$U$5,2,FALSE),IF(AND($AF281=\"a\",Inventory!$AD37=\"\"),\"a\",IF(AND($AF281=\"a\",Inventory!$AD37<>\"\"),VLOOKUP(Inventory!$AD37,$T$4:$U$5,2,FALSE),IF(AND($AF281=\"c\",Inventory!$AD37=\"\"),\"a\",IF(AND($AF281=\"c\",Inventory!$AD37<>\"\"),VLOOKUP(Inventory!$AD37,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C37=\"New Construction\",Inventory!C37=\"Replace-on-Burnout\",Inventory!C37=\"Early Retirement\"),Inventory!AR37,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF281=\"b\",OR($AG281=\"a\",$AG281=\"b\"),Inventory!$I37=\"\",$AM281<(65000/12000)),\"x\",IF(AND($AF281=\"b\",OR($AG281=\"a\",$AG281=\"b\"),Inventory!$I37<>\"\",$AM281<(65000/12000)),VLOOKUP(Inventory!$I288,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF281=\"c\",Inventory!$AC37,Inventory!$K37)","v":0},{"$f":"IF(AND($AF281=\"b\",Inventory!$N37=\"Btu/hr\"),Inventory!$M37,IF(AND($AF281=\"b\",Inventory!$N37=\"Tons\"),Inventory!$M37*12000,IF(AND($AF281<>\"b\",Inventory!$AF37=\"Btu/hr\"),Inventory!$AE37,IF(AND($AF281<>\"b\",Inventory!$AF37=\"Tons\"),Inventory!$AE37*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF281=\"b\",Inventory!$P37=\"Btu/hr\"),Inventory!$O37,IF(AND($AF281=\"b\",Inventory!$P37=\"Tons\"),Inventory!$O37*12000,IF(AND($AF281<>\"b\",Inventory!$AI37=\"Btu/hr\"),Inventory!$AH37,IF(AND($AF281<>\"b\",Inventory!$AI37=\"Tons\"),Inventory!$AH37*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H37=\"\",$BU281=\"No\"),\"-\",Inventory!$H37)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV281,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J37=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW281,$BZ281),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ281,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW281,$BZ281),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ281,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW281,$BZ281),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ281,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,29,{"$f":"IF(Inventory!$C38=\"\",\"\",VLOOKUP(Inventory!$C38,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF282=\"\",\"\",IF(AND($AF282=\"b\",Inventory!$G38=\"\"),\"\",IF(AND($AF282=\"b\",Inventory!$G38<>\"\"),VLOOKUP(Inventory!$G38,$E$3:$F$10,2,FALSE),IF(AND($AF282=\"a\",Inventory!$Z38=\"\"),\"\",IF(AND($AF282=\"a\",Inventory!$Z38<>\"\"),VLOOKUP(Inventory!$Z38,$E$3:$F$10,2,FALSE),IF(AND($AF282=\"c\",Inventory!$Z38=\"\"),\"\",IF(AND($AF282=\"c\",Inventory!$Z38<>\"\"),VLOOKUP(Inventory!$Z38,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG282=\"a\",Inventory!$AG38<>\"\",Inventory!$AE38<>\"\",Inventory!$AF38<>\"\",Inventory!$AR38<(65000/12000)),VLOOKUP(Inventory!$AG38,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG282=\"b\",Inventory!$AJ38<>\"\",Inventory!$AH38<>\"\",Inventory!$AI38<>\"\",Inventory!$AS38<(65000/12000)),VLOOKUP(Inventory!$AJ38,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF282=\"\",\"a\",IF(AND($AF282=\"b\",Inventory!$J38=\"\"),\"a\",IF(AND($AF282=\"b\",Inventory!$J38<>\"\"),VLOOKUP(Inventory!$J38,$N$4:$O$6,2,FALSE),IF(AND($AF282=\"a\",Inventory!$AA38=\"\"),\"a\",IF(AND($AF282=\"a\",Inventory!$AA38<>\"\"),VLOOKUP(Inventory!$AA38,$N$4:$O$6,2,FALSE),IF(AND($AF282=\"c\",Inventory!$AA38=\"\"),\"a\",IF(AND($AF282=\"c\",Inventory!$AA38<>\"\"),VLOOKUP(Inventory!$AA38,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF282=\"\",\"a\",IF(AND($AF282=\"b\",Inventory!$L38=\"\"),\"a\",IF(AND($AF282=\"b\",Inventory!$L38<>\"\"),VLOOKUP(Inventory!$L38,$T$4:$U$5,2,FALSE),IF(AND($AF282=\"a\",Inventory!$AD38=\"\"),\"a\",IF(AND($AF282=\"a\",Inventory!$AD38<>\"\"),VLOOKUP(Inventory!$AD38,$T$4:$U$5,2,FALSE),IF(AND($AF282=\"c\",Inventory!$AD38=\"\"),\"a\",IF(AND($AF282=\"c\",Inventory!$AD38<>\"\"),VLOOKUP(Inventory!$AD38,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C38=\"New Construction\",Inventory!C38=\"Replace-on-Burnout\",Inventory!C38=\"Early Retirement\"),Inventory!AR38,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF282=\"b\",OR($AG282=\"a\",$AG282=\"b\"),Inventory!$I38=\"\",$AM282<(65000/12000)),\"x\",IF(AND($AF282=\"b\",OR($AG282=\"a\",$AG282=\"b\"),Inventory!$I38<>\"\",$AM282<(65000/12000)),VLOOKUP(Inventory!$I289,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF282=\"c\",Inventory!$AC38,Inventory!$K38)","v":0},{"$f":"IF(AND($AF282=\"b\",Inventory!$N38=\"Btu/hr\"),Inventory!$M38,IF(AND($AF282=\"b\",Inventory!$N38=\"Tons\"),Inventory!$M38*12000,IF(AND($AF282<>\"b\",Inventory!$AF38=\"Btu/hr\"),Inventory!$AE38,IF(AND($AF282<>\"b\",Inventory!$AF38=\"Tons\"),Inventory!$AE38*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF282=\"b\",Inventory!$P38=\"Btu/hr\"),Inventory!$O38,IF(AND($AF282=\"b\",Inventory!$P38=\"Tons\"),Inventory!$O38*12000,IF(AND($AF282<>\"b\",Inventory!$AI38=\"Btu/hr\"),Inventory!$AH38,IF(AND($AF282<>\"b\",Inventory!$AI38=\"Tons\"),Inventory!$AH38*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H38=\"\",$BU282=\"No\"),\"-\",Inventory!$H38)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV282,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J38=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW282,$BZ282),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ282,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW282,$BZ282),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ282,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW282,$BZ282),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ282,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,30,{"$f":"IF(Inventory!$C39=\"\",\"\",VLOOKUP(Inventory!$C39,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF283=\"\",\"\",IF(AND($AF283=\"b\",Inventory!$G39=\"\"),\"\",IF(AND($AF283=\"b\",Inventory!$G39<>\"\"),VLOOKUP(Inventory!$G39,$E$3:$F$10,2,FALSE),IF(AND($AF283=\"a\",Inventory!$Z39=\"\"),\"\",IF(AND($AF283=\"a\",Inventory!$Z39<>\"\"),VLOOKUP(Inventory!$Z39,$E$3:$F$10,2,FALSE),IF(AND($AF283=\"c\",Inventory!$Z39=\"\"),\"\",IF(AND($AF283=\"c\",Inventory!$Z39<>\"\"),VLOOKUP(Inventory!$Z39,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG283=\"a\",Inventory!$AG39<>\"\",Inventory!$AE39<>\"\",Inventory!$AF39<>\"\",Inventory!$AR39<(65000/12000)),VLOOKUP(Inventory!$AG39,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG283=\"b\",Inventory!$AJ39<>\"\",Inventory!$AH39<>\"\",Inventory!$AI39<>\"\",Inventory!$AS39<(65000/12000)),VLOOKUP(Inventory!$AJ39,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF283=\"\",\"a\",IF(AND($AF283=\"b\",Inventory!$J39=\"\"),\"a\",IF(AND($AF283=\"b\",Inventory!$J39<>\"\"),VLOOKUP(Inventory!$J39,$N$4:$O$6,2,FALSE),IF(AND($AF283=\"a\",Inventory!$AA39=\"\"),\"a\",IF(AND($AF283=\"a\",Inventory!$AA39<>\"\"),VLOOKUP(Inventory!$AA39,$N$4:$O$6,2,FALSE),IF(AND($AF283=\"c\",Inventory!$AA39=\"\"),\"a\",IF(AND($AF283=\"c\",Inventory!$AA39<>\"\"),VLOOKUP(Inventory!$AA39,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF283=\"\",\"a\",IF(AND($AF283=\"b\",Inventory!$L39=\"\"),\"a\",IF(AND($AF283=\"b\",Inventory!$L39<>\"\"),VLOOKUP(Inventory!$L39,$T$4:$U$5,2,FALSE),IF(AND($AF283=\"a\",Inventory!$AD39=\"\"),\"a\",IF(AND($AF283=\"a\",Inventory!$AD39<>\"\"),VLOOKUP(Inventory!$AD39,$T$4:$U$5,2,FALSE),IF(AND($AF283=\"c\",Inventory!$AD39=\"\"),\"a\",IF(AND($AF283=\"c\",Inventory!$AD39<>\"\"),VLOOKUP(Inventory!$AD39,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C39=\"New Construction\",Inventory!C39=\"Replace-on-Burnout\",Inventory!C39=\"Early Retirement\"),Inventory!AR39,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF283=\"b\",OR($AG283=\"a\",$AG283=\"b\"),Inventory!$I39=\"\",$AM283<(65000/12000)),\"x\",IF(AND($AF283=\"b\",OR($AG283=\"a\",$AG283=\"b\"),Inventory!$I39<>\"\",$AM283<(65000/12000)),VLOOKUP(Inventory!$I290,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF283=\"c\",Inventory!$AC39,Inventory!$K39)","v":0},{"$f":"IF(AND($AF283=\"b\",Inventory!$N39=\"Btu/hr\"),Inventory!$M39,IF(AND($AF283=\"b\",Inventory!$N39=\"Tons\"),Inventory!$M39*12000,IF(AND($AF283<>\"b\",Inventory!$AF39=\"Btu/hr\"),Inventory!$AE39,IF(AND($AF283<>\"b\",Inventory!$AF39=\"Tons\"),Inventory!$AE39*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF283=\"b\",Inventory!$P39=\"Btu/hr\"),Inventory!$O39,IF(AND($AF283=\"b\",Inventory!$P39=\"Tons\"),Inventory!$O39*12000,IF(AND($AF283<>\"b\",Inventory!$AI39=\"Btu/hr\"),Inventory!$AH39,IF(AND($AF283<>\"b\",Inventory!$AI39=\"Tons\"),Inventory!$AH39*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H39=\"\",$BU283=\"No\"),\"-\",Inventory!$H39)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV283,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J39=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW283,$BZ283),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ283,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW283,$BZ283),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ283,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW283,$BZ283),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ283,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,31,{"$f":"IF(Inventory!$C40=\"\",\"\",VLOOKUP(Inventory!$C40,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF284=\"\",\"\",IF(AND($AF284=\"b\",Inventory!$G40=\"\"),\"\",IF(AND($AF284=\"b\",Inventory!$G40<>\"\"),VLOOKUP(Inventory!$G40,$E$3:$F$10,2,FALSE),IF(AND($AF284=\"a\",Inventory!$Z40=\"\"),\"\",IF(AND($AF284=\"a\",Inventory!$Z40<>\"\"),VLOOKUP(Inventory!$Z40,$E$3:$F$10,2,FALSE),IF(AND($AF284=\"c\",Inventory!$Z40=\"\"),\"\",IF(AND($AF284=\"c\",Inventory!$Z40<>\"\"),VLOOKUP(Inventory!$Z40,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG284=\"a\",Inventory!$AG40<>\"\",Inventory!$AE40<>\"\",Inventory!$AF40<>\"\",Inventory!$AR40<(65000/12000)),VLOOKUP(Inventory!$AG40,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG284=\"b\",Inventory!$AJ40<>\"\",Inventory!$AH40<>\"\",Inventory!$AI40<>\"\",Inventory!$AS40<(65000/12000)),VLOOKUP(Inventory!$AJ40,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF284=\"\",\"a\",IF(AND($AF284=\"b\",Inventory!$J40=\"\"),\"a\",IF(AND($AF284=\"b\",Inventory!$J40<>\"\"),VLOOKUP(Inventory!$J40,$N$4:$O$6,2,FALSE),IF(AND($AF284=\"a\",Inventory!$AA40=\"\"),\"a\",IF(AND($AF284=\"a\",Inventory!$AA40<>\"\"),VLOOKUP(Inventory!$AA40,$N$4:$O$6,2,FALSE),IF(AND($AF284=\"c\",Inventory!$AA40=\"\"),\"a\",IF(AND($AF284=\"c\",Inventory!$AA40<>\"\"),VLOOKUP(Inventory!$AA40,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF284=\"\",\"a\",IF(AND($AF284=\"b\",Inventory!$L40=\"\"),\"a\",IF(AND($AF284=\"b\",Inventory!$L40<>\"\"),VLOOKUP(Inventory!$L40,$T$4:$U$5,2,FALSE),IF(AND($AF284=\"a\",Inventory!$AD40=\"\"),\"a\",IF(AND($AF284=\"a\",Inventory!$AD40<>\"\"),VLOOKUP(Inventory!$AD40,$T$4:$U$5,2,FALSE),IF(AND($AF284=\"c\",Inventory!$AD40=\"\"),\"a\",IF(AND($AF284=\"c\",Inventory!$AD40<>\"\"),VLOOKUP(Inventory!$AD40,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C40=\"New Construction\",Inventory!C40=\"Replace-on-Burnout\",Inventory!C40=\"Early Retirement\"),Inventory!AR40,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF284=\"b\",OR($AG284=\"a\",$AG284=\"b\"),Inventory!$I40=\"\",$AM284<(65000/12000)),\"x\",IF(AND($AF284=\"b\",OR($AG284=\"a\",$AG284=\"b\"),Inventory!$I40<>\"\",$AM284<(65000/12000)),VLOOKUP(Inventory!$I291,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF284=\"c\",Inventory!$AC40,Inventory!$K40)","v":0},{"$f":"IF(AND($AF284=\"b\",Inventory!$N40=\"Btu/hr\"),Inventory!$M40,IF(AND($AF284=\"b\",Inventory!$N40=\"Tons\"),Inventory!$M40*12000,IF(AND($AF284<>\"b\",Inventory!$AF40=\"Btu/hr\"),Inventory!$AE40,IF(AND($AF284<>\"b\",Inventory!$AF40=\"Tons\"),Inventory!$AE40*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF284=\"b\",Inventory!$P40=\"Btu/hr\"),Inventory!$O40,IF(AND($AF284=\"b\",Inventory!$P40=\"Tons\"),Inventory!$O40*12000,IF(AND($AF284<>\"b\",Inventory!$AI40=\"Btu/hr\"),Inventory!$AH40,IF(AND($AF284<>\"b\",Inventory!$AI40=\"Tons\"),Inventory!$AH40*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H40=\"\",$BU284=\"No\"),\"-\",Inventory!$H40)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV284,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J40=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW284,$BZ284),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ284,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW284,$BZ284),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ284,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW284,$BZ284),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ284,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,32,{"$f":"IF(Inventory!$C41=\"\",\"\",VLOOKUP(Inventory!$C41,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF285=\"\",\"\",IF(AND($AF285=\"b\",Inventory!$G41=\"\"),\"\",IF(AND($AF285=\"b\",Inventory!$G41<>\"\"),VLOOKUP(Inventory!$G41,$E$3:$F$10,2,FALSE),IF(AND($AF285=\"a\",Inventory!$Z41=\"\"),\"\",IF(AND($AF285=\"a\",Inventory!$Z41<>\"\"),VLOOKUP(Inventory!$Z41,$E$3:$F$10,2,FALSE),IF(AND($AF285=\"c\",Inventory!$Z41=\"\"),\"\",IF(AND($AF285=\"c\",Inventory!$Z41<>\"\"),VLOOKUP(Inventory!$Z41,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG285=\"a\",Inventory!$AG41<>\"\",Inventory!$AE41<>\"\",Inventory!$AF41<>\"\",Inventory!$AR41<(65000/12000)),VLOOKUP(Inventory!$AG41,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG285=\"b\",Inventory!$AJ41<>\"\",Inventory!$AH41<>\"\",Inventory!$AI41<>\"\",Inventory!$AS41<(65000/12000)),VLOOKUP(Inventory!$AJ41,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF285=\"\",\"a\",IF(AND($AF285=\"b\",Inventory!$J41=\"\"),\"a\",IF(AND($AF285=\"b\",Inventory!$J41<>\"\"),VLOOKUP(Inventory!$J41,$N$4:$O$6,2,FALSE),IF(AND($AF285=\"a\",Inventory!$AA41=\"\"),\"a\",IF(AND($AF285=\"a\",Inventory!$AA41<>\"\"),VLOOKUP(Inventory!$AA41,$N$4:$O$6,2,FALSE),IF(AND($AF285=\"c\",Inventory!$AA41=\"\"),\"a\",IF(AND($AF285=\"c\",Inventory!$AA41<>\"\"),VLOOKUP(Inventory!$AA41,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF285=\"\",\"a\",IF(AND($AF285=\"b\",Inventory!$L41=\"\"),\"a\",IF(AND($AF285=\"b\",Inventory!$L41<>\"\"),VLOOKUP(Inventory!$L41,$T$4:$U$5,2,FALSE),IF(AND($AF285=\"a\",Inventory!$AD41=\"\"),\"a\",IF(AND($AF285=\"a\",Inventory!$AD41<>\"\"),VLOOKUP(Inventory!$AD41,$T$4:$U$5,2,FALSE),IF(AND($AF285=\"c\",Inventory!$AD41=\"\"),\"a\",IF(AND($AF285=\"c\",Inventory!$AD41<>\"\"),VLOOKUP(Inventory!$AD41,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C41=\"New Construction\",Inventory!C41=\"Replace-on-Burnout\",Inventory!C41=\"Early Retirement\"),Inventory!AR41,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF285=\"b\",OR($AG285=\"a\",$AG285=\"b\"),Inventory!$I41=\"\",$AM285<(65000/12000)),\"x\",IF(AND($AF285=\"b\",OR($AG285=\"a\",$AG285=\"b\"),Inventory!$I41<>\"\",$AM285<(65000/12000)),VLOOKUP(Inventory!$I292,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF285=\"c\",Inventory!$AC41,Inventory!$K41)","v":0},{"$f":"IF(AND($AF285=\"b\",Inventory!$N41=\"Btu/hr\"),Inventory!$M41,IF(AND($AF285=\"b\",Inventory!$N41=\"Tons\"),Inventory!$M41*12000,IF(AND($AF285<>\"b\",Inventory!$AF41=\"Btu/hr\"),Inventory!$AE41,IF(AND($AF285<>\"b\",Inventory!$AF41=\"Tons\"),Inventory!$AE41*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF285=\"b\",Inventory!$P41=\"Btu/hr\"),Inventory!$O41,IF(AND($AF285=\"b\",Inventory!$P41=\"Tons\"),Inventory!$O41*12000,IF(AND($AF285<>\"b\",Inventory!$AI41=\"Btu/hr\"),Inventory!$AH41,IF(AND($AF285<>\"b\",Inventory!$AI41=\"Tons\"),Inventory!$AH41*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H41=\"\",$BU285=\"No\"),\"-\",Inventory!$H41)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV285,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J41=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW285,$BZ285),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ285,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW285,$BZ285),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ285,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW285,$BZ285),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ285,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,33,{"$f":"IF(Inventory!$C42=\"\",\"\",VLOOKUP(Inventory!$C42,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF286=\"\",\"\",IF(AND($AF286=\"b\",Inventory!$G42=\"\"),\"\",IF(AND($AF286=\"b\",Inventory!$G42<>\"\"),VLOOKUP(Inventory!$G42,$E$3:$F$10,2,FALSE),IF(AND($AF286=\"a\",Inventory!$Z42=\"\"),\"\",IF(AND($AF286=\"a\",Inventory!$Z42<>\"\"),VLOOKUP(Inventory!$Z42,$E$3:$F$10,2,FALSE),IF(AND($AF286=\"c\",Inventory!$Z42=\"\"),\"\",IF(AND($AF286=\"c\",Inventory!$Z42<>\"\"),VLOOKUP(Inventory!$Z42,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG286=\"a\",Inventory!$AG42<>\"\",Inventory!$AE42<>\"\",Inventory!$AF42<>\"\",Inventory!$AR42<(65000/12000)),VLOOKUP(Inventory!$AG42,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG286=\"b\",Inventory!$AJ42<>\"\",Inventory!$AH42<>\"\",Inventory!$AI42<>\"\",Inventory!$AS42<(65000/12000)),VLOOKUP(Inventory!$AJ42,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF286=\"\",\"a\",IF(AND($AF286=\"b\",Inventory!$J42=\"\"),\"a\",IF(AND($AF286=\"b\",Inventory!$J42<>\"\"),VLOOKUP(Inventory!$J42,$N$4:$O$6,2,FALSE),IF(AND($AF286=\"a\",Inventory!$AA42=\"\"),\"a\",IF(AND($AF286=\"a\",Inventory!$AA42<>\"\"),VLOOKUP(Inventory!$AA42,$N$4:$O$6,2,FALSE),IF(AND($AF286=\"c\",Inventory!$AA42=\"\"),\"a\",IF(AND($AF286=\"c\",Inventory!$AA42<>\"\"),VLOOKUP(Inventory!$AA42,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF($AG286=\"f\",\"b\",IF($AG286=\"e\",\"c\",\"a\"))","v":"a"},{"$f":"IF($AF286=\"\",\"a\",IF(AND($AF286=\"b\",Inventory!$L42=\"\"),\"a\",IF(AND($AF286=\"b\",Inventory!$L42<>\"\"),VLOOKUP(Inventory!$L42,$T$4:$U$5,2,FALSE),IF(AND($AF286=\"a\",Inventory!$AD42=\"\"),\"a\",IF(AND($AF286=\"a\",Inventory!$AD42<>\"\"),VLOOKUP(Inventory!$AD42,$T$4:$U$5,2,FALSE),IF(AND($AF286=\"c\",Inventory!$AD42=\"\"),\"a\",IF(AND($AF286=\"c\",Inventory!$AD42<>\"\"),VLOOKUP(Inventory!$AD42,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C42=\"New Construction\",Inventory!C42=\"Replace-on-Burnout\",Inventory!C42=\"Early Retirement\"),Inventory!AR42,0)","v":0},{"$f":"IF(OR(AND($AG286<>\"a\",$AG286<>\"b\"),$AM286=\"\"),\"\",IF(AND($AM286>=$AN$2,$AG286=\"a\"),5,IF(AND($AM286>=$AN$2,$AG286=\"b\"),10,0)))","v":""},{"$f":"IF(OR(AND($AG286<>\"a\",$AG286<>\"b\"),$AM286=\"\",$AN286<>0),\"\",IF(AND($AM286>=$AO$2,$AG286=\"a\"),4,IF(AND($AM286>=$AO$2,$AG286=\"b\"),9,0)))","v":""},{"$f":"IF(OR(AND($AG286<>\"a\",$AG286<>\"b\"),$AM286=\"\",$AO286<>0),\"\",IF(AND($AM286>=$AP$2,$AG286=\"a\"),3,IF(AND($AM286>=$AP$2,$AG286=\"b\"),8,0)))","v":""},{"$f":"IF(OR(AND($AG286<>\"a\",$AG286<>\"b\"),$AM286=\"\",$AP286<>0),\"\",IF(AND($AM286>=$AQ$2,$AG286=\"a\"),2,IF(AND($AM286>=$AQ$2,$AG286=\"b\"),7,0)))","v":""},{"$f":"IF(OR(AND($AG286<>\"a\",$AG286<>\"b\"),$AM286=\"\",$AQ286<>0),\"\",IF(AND($AM286>=$AR$2,$AG286=\"a\"),1,IF(AND($AM286>=$AR$2,$AG286=\"b\"),6,0)))","v":""},{"$f":"IF(OR(AND($AG286<>\"e\",$AG286<>\"f\"),$AM286=\"\"),\"\",IF(AND($AM286>=$AS$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"b\",$AL286=\"b\"),26,IF(AND($AM286>$AS$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"b\",$AL286=\"c\"),28,IF(AND($AM286>$AS$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"c\",$AL286=\"b\"),19,IF(AND($AM286>$AS$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"c\",$AL286=\"c\"),24,0)))))","v":""},{"$f":"IF(OR(AND($AG286<>\"e\",$AG286<>\"f\"),$AM286=\"\",$AS286<>0),\"\",IF(AND($AM286>=$AT$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"b\",$AL286=\"b\"),26,IF(AND($AM286>$AT$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"b\",$AL286=\"c\"),28,IF(AND($AM286>$AT$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"c\",$AL286=\"b\"),18,IF(AND($AM286>$AT$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"c\",$AL286=\"c\"),24,0)))))","v":""},{"$f":"IF(OR(AND($AG286<>\"e\",$AG286<>\"f\"),$AM286=\"\",$AT286<>0),\"\",IF(AND($AM286>=$AU$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"b\",$AL286=\"b\"),25,IF(AND($AM286>$AU$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"b\",$AL286=\"c\"),28,IF(AND($AM286>$AU$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"c\",$AL286=\"b\"),17,IF(AND($AM286>$AU$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"c\",$AL286=\"c\"),23,0)))))","v":""},{"$f":"IF(OR(AND($AG286<>\"e\",$AG286<>\"f\"),$AM286=\"\",$AU286<>0),\"\",IF(AND($AM286>=$AV$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"b\",$AL286=\"b\"),25,IF(AND($AM286>$AV$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"b\",$AL286=\"c\"),27,IF(AND($AM286>$AV$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"c\",$AL286=\"b\"),16,IF(AND($AM286>$AV$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"c\",$AL286=\"c\"),22,0)))))","v":""},{"$f":"IF(OR(AND($AG286<>\"e\",$AG286<>\"f\"),$AM286=\"\",$AV286<>0),\"\",IF(AND($AM286>=$AW$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"b\",$AL286=\"b\"),25,IF(AND($AM286>$AW$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"b\",$AL286=\"c\"),27,IF(AND($AM286>$AW$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"c\",$AL286=\"b\"),16,IF(AND($AM286>$AW$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"c\",$AL286=\"c\"),21,0)))))","v":""},{"$f":"IF(OR(AND($AG286<>\"e\",$AG286<>\"f\"),$AM286=\"\",$AW286<>0),\"\",IF(AND($AM286>=$AX$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"b\",$AL286=\"b\"),25,IF(AND($AM286>$AX$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"b\",$AL286=\"c\"),27,IF(AND($AM286>$AX$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"c\",$AL286=\"b\"),15,IF(AND($AM286>$AX$2,OR($AG286=\"e\",$AG286=\"f\"),$AK286=\"c\",$AL286=\"c\"),20,0)))))","v":""},{"$f":"IF(OR(AND($AG286<>\"g\",$AG286<>\"h\"),$AM286=\"\"),\"\",IF(AND($AM286>=$AY$2,$AG286=\"g\"),33,IF(AND($AM286>=$AY$2,$AG286=\"h\",$AJ286=\"b\"),38,IF(AND($AM286>=$AY$2,$AG286=\"h\",$AJ286<>\"b\"),43,0))))","v":""},{"$f":"IF(OR(AND($AG286<>\"g\",$AG286<>\"h\"),$AM286=\"\",$AY286<>0),\"\",IF(AND($AM286>=$AZ$2,$AG286=\"g\"),32,IF(AND($AM286>=$AZ$2,$AG286=\"h\",$AJ286=\"b\"),37,IF(AND($AM286>=$AZ$2,$AG286=\"h\",$AJ286<>\"b\"),42,0))))","v":""},"",{"$f":"IF(OR(AND($AG286<>\"g\",$AG286<>\"h\"),$AM286=\"\",$BA286<>0),\"\",IF(AND($AM286>=$BB$2,$AG286=\"g\"),30,IF(AND($AM286>=$BB$2,$AG286=\"h\",$AJ286=\"b\"),35,IF(AND($AM286>=$BB$2,$AG286=\"h\",$AJ286<>\"b\"),40,0))))","v":""},{"$f":"IF(OR(AND($AG286<>\"g\",$AG286<>\"h\"),$AM286=\"\",$BB286<>0),\"\",IF(AND($AM286>=$BC$2,$AG286=\"g\"),29,IF(AND($AM286>=$BC$2,$AG286=\"h\",$AJ286=\"b\"),34,IF(AND($AM286>=$BC$2,$AG286=\"h\",$AJ286<>\"b\"),39,0))))","v":""},{"$f":"IF($AM286=\"\",\"\",IF(AND($AF286=\"c\",$AG286=\"c\"),10,IF(AND($AF286=\"a\",$AG286=\"c\"),11,IF(AND($AF286=\"c\",$AG286=\"d\"),12,IF(AND($AF286=\"a\",$AG286=\"d\"),13,\"\")))))","v":""},{"$f":"SUM($AN286:$BD286)","v":0},{"$f":"IF(AND($AF286=\"b\",OR($AG286=\"a\",$AG286=\"b\"),Inventory!$I42=\"\",$AM286<(65000/12000)),\"x\",IF(AND($AF286=\"b\",OR($AG286=\"a\",$AG286=\"b\"),Inventory!$I42<>\"\",$AM286<(65000/12000)),VLOOKUP(Inventory!$I293,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF286=\"c\",Inventory!$AC42,Inventory!$K42)","v":0},{"$f":"IF(AND($AF286=\"b\",Inventory!$N42=\"Btu/hr\"),Inventory!$M42,IF(AND($AF286=\"b\",Inventory!$N42=\"Tons\"),Inventory!$M42*12000,IF(AND($AF286<>\"b\",Inventory!$AF42=\"Btu/hr\"),Inventory!$AE42,IF(AND($AF286<>\"b\",Inventory!$AF42=\"Tons\"),Inventory!$AE42*12000,0))))","v":0},{"$f":"IF(BK286=0,0,IF($BK286<7000,7000,IF($BK286>15000,15000,$BK286)))","v":0},0,"EER",{"$f":"IFERROR(12/$BM286,0)","v":0},"kW/ton",{"$f":"IF(AND($AF286=\"b\",Inventory!$P42=\"Btu/hr\"),Inventory!$O42,IF(AND($AF286=\"b\",Inventory!$P42=\"Tons\"),Inventory!$O42*12000,IF(AND($AF286<>\"b\",Inventory!$AI42=\"Btu/hr\"),Inventory!$AH42,IF(AND($AF286<>\"b\",Inventory!$AI42=\"Tons\"),Inventory!$AH42*12000,0))))","v":0},0,0,"COP",{"$f":"IF($AF286=\"b\",\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR(Inventory!$H42=\"\",$BU286=\"No\"),\"-\",Inventory!$H42)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV286,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J42=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW286,$BZ286),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ286,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW286,$BZ286),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ286,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},{"$f":"IF($CB286=\"SEER\",12/($CA286*0.697+2.0394),IF($CB286=\"EER\",12/$CA286,IF($CB286=\"kW/ton\",$CA286,0)))","v":0},0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW286,$BZ286),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ286,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP",{"$f":"IF(AND($BH286=\"No\",$BU286=\"No\"),\"Yes\",\"No\")","v":"Yes"},0,0,"kW/ton",0,"COP",{"$f":"MAX($BO286,$CE286,$CM286)","v":0},0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,34,{"$f":"IF(Inventory!$C43=\"\",\"\",VLOOKUP(Inventory!$C43,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF287=\"\",\"\",IF(AND($AF287=\"b\",Inventory!$G43=\"\"),\"\",IF(AND($AF287=\"b\",Inventory!$G43<>\"\"),VLOOKUP(Inventory!$G43,$E$3:$F$10,2,FALSE),IF(AND($AF287=\"a\",Inventory!$Z43=\"\"),\"\",IF(AND($AF287=\"a\",Inventory!$Z43<>\"\"),VLOOKUP(Inventory!$Z43,$E$3:$F$10,2,FALSE),IF(AND($AF287=\"c\",Inventory!$Z43=\"\"),\"\",IF(AND($AF287=\"c\",Inventory!$Z43<>\"\"),VLOOKUP(Inventory!$Z43,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG287=\"a\",Inventory!$AG43<>\"\",Inventory!$AE43<>\"\",Inventory!$AF43<>\"\",Inventory!$AR43<(65000/12000)),VLOOKUP(Inventory!$AG43,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG287=\"b\",Inventory!$AJ43<>\"\",Inventory!$AH43<>\"\",Inventory!$AI43<>\"\",Inventory!$AS43<(65000/12000)),VLOOKUP(Inventory!$AJ43,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF287=\"\",\"a\",IF(AND($AF287=\"b\",Inventory!$J43=\"\"),\"a\",IF(AND($AF287=\"b\",Inventory!$J43<>\"\"),VLOOKUP(Inventory!$J43,$N$4:$O$6,2,FALSE),IF(AND($AF287=\"a\",Inventory!$AA43=\"\"),\"a\",IF(AND($AF287=\"a\",Inventory!$AA43<>\"\"),VLOOKUP(Inventory!$AA43,$N$4:$O$6,2,FALSE),IF(AND($AF287=\"c\",Inventory!$AA43=\"\"),\"a\",IF(AND($AF287=\"c\",Inventory!$AA43<>\"\"),VLOOKUP(Inventory!$AA43,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF287=\"\",\"a\",IF(AND($AF287=\"b\",Inventory!$L43=\"\"),\"a\",IF(AND($AF287=\"b\",Inventory!$L43<>\"\"),VLOOKUP(Inventory!$L43,$T$4:$U$5,2,FALSE),IF(AND($AF287=\"a\",Inventory!$AD43=\"\"),\"a\",IF(AND($AF287=\"a\",Inventory!$AD43<>\"\"),VLOOKUP(Inventory!$AD43,$T$4:$U$5,2,FALSE),IF(AND($AF287=\"c\",Inventory!$AD43=\"\"),\"a\",IF(AND($AF287=\"c\",Inventory!$AD43<>\"\"),VLOOKUP(Inventory!$AD43,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C43=\"New Construction\",Inventory!C43=\"Replace-on-Burnout\",Inventory!C43=\"Early Retirement\"),Inventory!AR43,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF287=\"b\",OR($AG287=\"a\",$AG287=\"b\"),Inventory!$I43=\"\",$AM287<(65000/12000)),\"x\",IF(AND($AF287=\"b\",OR($AG287=\"a\",$AG287=\"b\"),Inventory!$I43<>\"\",$AM287<(65000/12000)),VLOOKUP(Inventory!$I294,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF287=\"c\",Inventory!$AC43,Inventory!$K43)","v":0},{"$f":"IF(AND($AF287=\"b\",Inventory!$N43=\"Btu/hr\"),Inventory!$M43,IF(AND($AF287=\"b\",Inventory!$N43=\"Tons\"),Inventory!$M43*12000,IF(AND($AF287<>\"b\",Inventory!$AF43=\"Btu/hr\"),Inventory!$AE43,IF(AND($AF287<>\"b\",Inventory!$AF43=\"Tons\"),Inventory!$AE43*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF287=\"b\",Inventory!$P43=\"Btu/hr\"),Inventory!$O43,IF(AND($AF287=\"b\",Inventory!$P43=\"Tons\"),Inventory!$O43*12000,IF(AND($AF287<>\"b\",Inventory!$AI43=\"Btu/hr\"),Inventory!$AH43,IF(AND($AF287<>\"b\",Inventory!$AI43=\"Tons\"),Inventory!$AH43*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H43=\"\",$BU287=\"No\"),\"-\",Inventory!$H43)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV287,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J43=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW287,$BZ287),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ287,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW287,$BZ287),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ287,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW287,$BZ287),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ287,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,35,{"$f":"IF(Inventory!$C44=\"\",\"\",VLOOKUP(Inventory!$C44,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF288=\"\",\"\",IF(AND($AF288=\"b\",Inventory!$G44=\"\"),\"\",IF(AND($AF288=\"b\",Inventory!$G44<>\"\"),VLOOKUP(Inventory!$G44,$E$3:$F$10,2,FALSE),IF(AND($AF288=\"a\",Inventory!$Z44=\"\"),\"\",IF(AND($AF288=\"a\",Inventory!$Z44<>\"\"),VLOOKUP(Inventory!$Z44,$E$3:$F$10,2,FALSE),IF(AND($AF288=\"c\",Inventory!$Z44=\"\"),\"\",IF(AND($AF288=\"c\",Inventory!$Z44<>\"\"),VLOOKUP(Inventory!$Z44,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG288=\"a\",Inventory!$AG44<>\"\",Inventory!$AE44<>\"\",Inventory!$AF44<>\"\",Inventory!$AR44<(65000/12000)),VLOOKUP(Inventory!$AG44,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG288=\"b\",Inventory!$AJ44<>\"\",Inventory!$AH44<>\"\",Inventory!$AI44<>\"\",Inventory!$AS44<(65000/12000)),VLOOKUP(Inventory!$AJ44,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF288=\"\",\"a\",IF(AND($AF288=\"b\",Inventory!$J44=\"\"),\"a\",IF(AND($AF288=\"b\",Inventory!$J44<>\"\"),VLOOKUP(Inventory!$J44,$N$4:$O$6,2,FALSE),IF(AND($AF288=\"a\",Inventory!$AA44=\"\"),\"a\",IF(AND($AF288=\"a\",Inventory!$AA44<>\"\"),VLOOKUP(Inventory!$AA44,$N$4:$O$6,2,FALSE),IF(AND($AF288=\"c\",Inventory!$AA44=\"\"),\"a\",IF(AND($AF288=\"c\",Inventory!$AA44<>\"\"),VLOOKUP(Inventory!$AA44,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF288=\"\",\"a\",IF(AND($AF288=\"b\",Inventory!$L44=\"\"),\"a\",IF(AND($AF288=\"b\",Inventory!$L44<>\"\"),VLOOKUP(Inventory!$L44,$T$4:$U$5,2,FALSE),IF(AND($AF288=\"a\",Inventory!$AD44=\"\"),\"a\",IF(AND($AF288=\"a\",Inventory!$AD44<>\"\"),VLOOKUP(Inventory!$AD44,$T$4:$U$5,2,FALSE),IF(AND($AF288=\"c\",Inventory!$AD44=\"\"),\"a\",IF(AND($AF288=\"c\",Inventory!$AD44<>\"\"),VLOOKUP(Inventory!$AD44,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C44=\"New Construction\",Inventory!C44=\"Replace-on-Burnout\",Inventory!C44=\"Early Retirement\"),Inventory!AR44,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF288=\"b\",OR($AG288=\"a\",$AG288=\"b\"),Inventory!$I44=\"\",$AM288<(65000/12000)),\"x\",IF(AND($AF288=\"b\",OR($AG288=\"a\",$AG288=\"b\"),Inventory!$I44<>\"\",$AM288<(65000/12000)),VLOOKUP(Inventory!$I295,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF288=\"c\",Inventory!$AC44,Inventory!$K44)","v":0},{"$f":"IF(AND($AF288=\"b\",Inventory!$N44=\"Btu/hr\"),Inventory!$M44,IF(AND($AF288=\"b\",Inventory!$N44=\"Tons\"),Inventory!$M44*12000,IF(AND($AF288<>\"b\",Inventory!$AF44=\"Btu/hr\"),Inventory!$AE44,IF(AND($AF288<>\"b\",Inventory!$AF44=\"Tons\"),Inventory!$AE44*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF288=\"b\",Inventory!$P44=\"Btu/hr\"),Inventory!$O44,IF(AND($AF288=\"b\",Inventory!$P44=\"Tons\"),Inventory!$O44*12000,IF(AND($AF288<>\"b\",Inventory!$AI44=\"Btu/hr\"),Inventory!$AH44,IF(AND($AF288<>\"b\",Inventory!$AI44=\"Tons\"),Inventory!$AH44*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H44=\"\",$BU288=\"No\"),\"-\",Inventory!$H44)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV288,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J44=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW288,$BZ288),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ288,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW288,$BZ288),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ288,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW288,$BZ288),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ288,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,36,{"$f":"IF(Inventory!$C45=\"\",\"\",VLOOKUP(Inventory!$C45,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF289=\"\",\"\",IF(AND($AF289=\"b\",Inventory!$G45=\"\"),\"\",IF(AND($AF289=\"b\",Inventory!$G45<>\"\"),VLOOKUP(Inventory!$G45,$E$3:$F$10,2,FALSE),IF(AND($AF289=\"a\",Inventory!$Z45=\"\"),\"\",IF(AND($AF289=\"a\",Inventory!$Z45<>\"\"),VLOOKUP(Inventory!$Z45,$E$3:$F$10,2,FALSE),IF(AND($AF289=\"c\",Inventory!$Z45=\"\"),\"\",IF(AND($AF289=\"c\",Inventory!$Z45<>\"\"),VLOOKUP(Inventory!$Z45,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG289=\"a\",Inventory!$AG45<>\"\",Inventory!$AE45<>\"\",Inventory!$AF45<>\"\",Inventory!$AR45<(65000/12000)),VLOOKUP(Inventory!$AG45,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG289=\"b\",Inventory!$AJ45<>\"\",Inventory!$AH45<>\"\",Inventory!$AI45<>\"\",Inventory!$AS45<(65000/12000)),VLOOKUP(Inventory!$AJ45,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF289=\"\",\"a\",IF(AND($AF289=\"b\",Inventory!$J45=\"\"),\"a\",IF(AND($AF289=\"b\",Inventory!$J45<>\"\"),VLOOKUP(Inventory!$J45,$N$4:$O$6,2,FALSE),IF(AND($AF289=\"a\",Inventory!$AA45=\"\"),\"a\",IF(AND($AF289=\"a\",Inventory!$AA45<>\"\"),VLOOKUP(Inventory!$AA45,$N$4:$O$6,2,FALSE),IF(AND($AF289=\"c\",Inventory!$AA45=\"\"),\"a\",IF(AND($AF289=\"c\",Inventory!$AA45<>\"\"),VLOOKUP(Inventory!$AA45,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF289=\"\",\"a\",IF(AND($AF289=\"b\",Inventory!$L45=\"\"),\"a\",IF(AND($AF289=\"b\",Inventory!$L45<>\"\"),VLOOKUP(Inventory!$L45,$T$4:$U$5,2,FALSE),IF(AND($AF289=\"a\",Inventory!$AD45=\"\"),\"a\",IF(AND($AF289=\"a\",Inventory!$AD45<>\"\"),VLOOKUP(Inventory!$AD45,$T$4:$U$5,2,FALSE),IF(AND($AF289=\"c\",Inventory!$AD45=\"\"),\"a\",IF(AND($AF289=\"c\",Inventory!$AD45<>\"\"),VLOOKUP(Inventory!$AD45,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C45=\"New Construction\",Inventory!C45=\"Replace-on-Burnout\",Inventory!C45=\"Early Retirement\"),Inventory!AR45,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF289=\"b\",OR($AG289=\"a\",$AG289=\"b\"),Inventory!$I45=\"\",$AM289<(65000/12000)),\"x\",IF(AND($AF289=\"b\",OR($AG289=\"a\",$AG289=\"b\"),Inventory!$I45<>\"\",$AM289<(65000/12000)),VLOOKUP(Inventory!$I296,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF289=\"c\",Inventory!$AC45,Inventory!$K45)","v":0},{"$f":"IF(AND($AF289=\"b\",Inventory!$N45=\"Btu/hr\"),Inventory!$M45,IF(AND($AF289=\"b\",Inventory!$N45=\"Tons\"),Inventory!$M45*12000,IF(AND($AF289<>\"b\",Inventory!$AF45=\"Btu/hr\"),Inventory!$AE45,IF(AND($AF289<>\"b\",Inventory!$AF45=\"Tons\"),Inventory!$AE45*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF289=\"b\",Inventory!$P45=\"Btu/hr\"),Inventory!$O45,IF(AND($AF289=\"b\",Inventory!$P45=\"Tons\"),Inventory!$O45*12000,IF(AND($AF289<>\"b\",Inventory!$AI45=\"Btu/hr\"),Inventory!$AH45,IF(AND($AF289<>\"b\",Inventory!$AI45=\"Tons\"),Inventory!$AH45*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H45=\"\",$BU289=\"No\"),\"-\",Inventory!$H45)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV289,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J45=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW289,$BZ289),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ289,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW289,$BZ289),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ289,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW289,$BZ289),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ289,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,37,{"$f":"IF(Inventory!$C46=\"\",\"\",VLOOKUP(Inventory!$C46,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF290=\"\",\"\",IF(AND($AF290=\"b\",Inventory!$G46=\"\"),\"\",IF(AND($AF290=\"b\",Inventory!$G46<>\"\"),VLOOKUP(Inventory!$G46,$E$3:$F$10,2,FALSE),IF(AND($AF290=\"a\",Inventory!$Z46=\"\"),\"\",IF(AND($AF290=\"a\",Inventory!$Z46<>\"\"),VLOOKUP(Inventory!$Z46,$E$3:$F$10,2,FALSE),IF(AND($AF290=\"c\",Inventory!$Z46=\"\"),\"\",IF(AND($AF290=\"c\",Inventory!$Z46<>\"\"),VLOOKUP(Inventory!$Z46,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG290=\"a\",Inventory!$AG46<>\"\",Inventory!$AE46<>\"\",Inventory!$AF46<>\"\",Inventory!$AR46<(65000/12000)),VLOOKUP(Inventory!$AG46,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG290=\"b\",Inventory!$AJ46<>\"\",Inventory!$AH46<>\"\",Inventory!$AI46<>\"\",Inventory!$AS46<(65000/12000)),VLOOKUP(Inventory!$AJ46,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF290=\"\",\"a\",IF(AND($AF290=\"b\",Inventory!$J46=\"\"),\"a\",IF(AND($AF290=\"b\",Inventory!$J46<>\"\"),VLOOKUP(Inventory!$J46,$N$4:$O$6,2,FALSE),IF(AND($AF290=\"a\",Inventory!$AA46=\"\"),\"a\",IF(AND($AF290=\"a\",Inventory!$AA46<>\"\"),VLOOKUP(Inventory!$AA46,$N$4:$O$6,2,FALSE),IF(AND($AF290=\"c\",Inventory!$AA46=\"\"),\"a\",IF(AND($AF290=\"c\",Inventory!$AA46<>\"\"),VLOOKUP(Inventory!$AA46,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF290=\"\",\"a\",IF(AND($AF290=\"b\",Inventory!$L46=\"\"),\"a\",IF(AND($AF290=\"b\",Inventory!$L46<>\"\"),VLOOKUP(Inventory!$L46,$T$4:$U$5,2,FALSE),IF(AND($AF290=\"a\",Inventory!$AD46=\"\"),\"a\",IF(AND($AF290=\"a\",Inventory!$AD46<>\"\"),VLOOKUP(Inventory!$AD46,$T$4:$U$5,2,FALSE),IF(AND($AF290=\"c\",Inventory!$AD46=\"\"),\"a\",IF(AND($AF290=\"c\",Inventory!$AD46<>\"\"),VLOOKUP(Inventory!$AD46,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C46=\"New Construction\",Inventory!C46=\"Replace-on-Burnout\",Inventory!C46=\"Early Retirement\"),Inventory!AR46,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF290=\"b\",OR($AG290=\"a\",$AG290=\"b\"),Inventory!$I46=\"\",$AM290<(65000/12000)),\"x\",IF(AND($AF290=\"b\",OR($AG290=\"a\",$AG290=\"b\"),Inventory!$I46<>\"\",$AM290<(65000/12000)),VLOOKUP(Inventory!$I297,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF290=\"c\",Inventory!$AC46,Inventory!$K46)","v":0},{"$f":"IF(AND($AF290=\"b\",Inventory!$N46=\"Btu/hr\"),Inventory!$M46,IF(AND($AF290=\"b\",Inventory!$N46=\"Tons\"),Inventory!$M46*12000,IF(AND($AF290<>\"b\",Inventory!$AF46=\"Btu/hr\"),Inventory!$AE46,IF(AND($AF290<>\"b\",Inventory!$AF46=\"Tons\"),Inventory!$AE46*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF290=\"b\",Inventory!$P46=\"Btu/hr\"),Inventory!$O46,IF(AND($AF290=\"b\",Inventory!$P46=\"Tons\"),Inventory!$O46*12000,IF(AND($AF290<>\"b\",Inventory!$AI46=\"Btu/hr\"),Inventory!$AH46,IF(AND($AF290<>\"b\",Inventory!$AI46=\"Tons\"),Inventory!$AH46*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H46=\"\",$BU290=\"No\"),\"-\",Inventory!$H46)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV290,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J46=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW290,$BZ290),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ290,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW290,$BZ290),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ290,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW290,$BZ290),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ290,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,38,{"$f":"IF(Inventory!$C47=\"\",\"\",VLOOKUP(Inventory!$C47,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF291=\"\",\"\",IF(AND($AF291=\"b\",Inventory!$G47=\"\"),\"\",IF(AND($AF291=\"b\",Inventory!$G47<>\"\"),VLOOKUP(Inventory!$G47,$E$3:$F$10,2,FALSE),IF(AND($AF291=\"a\",Inventory!$Z47=\"\"),\"\",IF(AND($AF291=\"a\",Inventory!$Z47<>\"\"),VLOOKUP(Inventory!$Z47,$E$3:$F$10,2,FALSE),IF(AND($AF291=\"c\",Inventory!$Z47=\"\"),\"\",IF(AND($AF291=\"c\",Inventory!$Z47<>\"\"),VLOOKUP(Inventory!$Z47,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG291=\"a\",Inventory!$AG47<>\"\",Inventory!$AE47<>\"\",Inventory!$AF47<>\"\",Inventory!$AR47<(65000/12000)),VLOOKUP(Inventory!$AG47,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG291=\"b\",Inventory!$AJ47<>\"\",Inventory!$AH47<>\"\",Inventory!$AI47<>\"\",Inventory!$AS47<(65000/12000)),VLOOKUP(Inventory!$AJ47,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF291=\"\",\"a\",IF(AND($AF291=\"b\",Inventory!$J47=\"\"),\"a\",IF(AND($AF291=\"b\",Inventory!$J47<>\"\"),VLOOKUP(Inventory!$J47,$N$4:$O$6,2,FALSE),IF(AND($AF291=\"a\",Inventory!$AA47=\"\"),\"a\",IF(AND($AF291=\"a\",Inventory!$AA47<>\"\"),VLOOKUP(Inventory!$AA47,$N$4:$O$6,2,FALSE),IF(AND($AF291=\"c\",Inventory!$AA47=\"\"),\"a\",IF(AND($AF291=\"c\",Inventory!$AA47<>\"\"),VLOOKUP(Inventory!$AA47,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF291=\"\",\"a\",IF(AND($AF291=\"b\",Inventory!$L47=\"\"),\"a\",IF(AND($AF291=\"b\",Inventory!$L47<>\"\"),VLOOKUP(Inventory!$L47,$T$4:$U$5,2,FALSE),IF(AND($AF291=\"a\",Inventory!$AD47=\"\"),\"a\",IF(AND($AF291=\"a\",Inventory!$AD47<>\"\"),VLOOKUP(Inventory!$AD47,$T$4:$U$5,2,FALSE),IF(AND($AF291=\"c\",Inventory!$AD47=\"\"),\"a\",IF(AND($AF291=\"c\",Inventory!$AD47<>\"\"),VLOOKUP(Inventory!$AD47,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C47=\"New Construction\",Inventory!C47=\"Replace-on-Burnout\",Inventory!C47=\"Early Retirement\"),Inventory!AR47,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF291=\"b\",OR($AG291=\"a\",$AG291=\"b\"),Inventory!$I47=\"\",$AM291<(65000/12000)),\"x\",IF(AND($AF291=\"b\",OR($AG291=\"a\",$AG291=\"b\"),Inventory!$I47<>\"\",$AM291<(65000/12000)),VLOOKUP(Inventory!$I298,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF291=\"c\",Inventory!$AC47,Inventory!$K47)","v":0},{"$f":"IF(AND($AF291=\"b\",Inventory!$N47=\"Btu/hr\"),Inventory!$M47,IF(AND($AF291=\"b\",Inventory!$N47=\"Tons\"),Inventory!$M47*12000,IF(AND($AF291<>\"b\",Inventory!$AF47=\"Btu/hr\"),Inventory!$AE47,IF(AND($AF291<>\"b\",Inventory!$AF47=\"Tons\"),Inventory!$AE47*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF291=\"b\",Inventory!$P47=\"Btu/hr\"),Inventory!$O47,IF(AND($AF291=\"b\",Inventory!$P47=\"Tons\"),Inventory!$O47*12000,IF(AND($AF291<>\"b\",Inventory!$AI47=\"Btu/hr\"),Inventory!$AH47,IF(AND($AF291<>\"b\",Inventory!$AI47=\"Tons\"),Inventory!$AH47*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H47=\"\",$BU291=\"No\"),\"-\",Inventory!$H47)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV291,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J47=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW291,$BZ291),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ291,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW291,$BZ291),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ291,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW291,$BZ291),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ291,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,39,{"$f":"IF(Inventory!$C48=\"\",\"\",VLOOKUP(Inventory!$C48,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF292=\"\",\"\",IF(AND($AF292=\"b\",Inventory!$G48=\"\"),\"\",IF(AND($AF292=\"b\",Inventory!$G48<>\"\"),VLOOKUP(Inventory!$G48,$E$3:$F$10,2,FALSE),IF(AND($AF292=\"a\",Inventory!$Z48=\"\"),\"\",IF(AND($AF292=\"a\",Inventory!$Z48<>\"\"),VLOOKUP(Inventory!$Z48,$E$3:$F$10,2,FALSE),IF(AND($AF292=\"c\",Inventory!$Z48=\"\"),\"\",IF(AND($AF292=\"c\",Inventory!$Z48<>\"\"),VLOOKUP(Inventory!$Z48,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG292=\"a\",Inventory!$AG48<>\"\",Inventory!$AE48<>\"\",Inventory!$AF48<>\"\",Inventory!$AR48<(65000/12000)),VLOOKUP(Inventory!$AG48,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG292=\"b\",Inventory!$AJ48<>\"\",Inventory!$AH48<>\"\",Inventory!$AI48<>\"\",Inventory!$AS48<(65000/12000)),VLOOKUP(Inventory!$AJ48,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF292=\"\",\"a\",IF(AND($AF292=\"b\",Inventory!$J48=\"\"),\"a\",IF(AND($AF292=\"b\",Inventory!$J48<>\"\"),VLOOKUP(Inventory!$J48,$N$4:$O$6,2,FALSE),IF(AND($AF292=\"a\",Inventory!$AA48=\"\"),\"a\",IF(AND($AF292=\"a\",Inventory!$AA48<>\"\"),VLOOKUP(Inventory!$AA48,$N$4:$O$6,2,FALSE),IF(AND($AF292=\"c\",Inventory!$AA48=\"\"),\"a\",IF(AND($AF292=\"c\",Inventory!$AA48<>\"\"),VLOOKUP(Inventory!$AA48,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF292=\"\",\"a\",IF(AND($AF292=\"b\",Inventory!$L48=\"\"),\"a\",IF(AND($AF292=\"b\",Inventory!$L48<>\"\"),VLOOKUP(Inventory!$L48,$T$4:$U$5,2,FALSE),IF(AND($AF292=\"a\",Inventory!$AD48=\"\"),\"a\",IF(AND($AF292=\"a\",Inventory!$AD48<>\"\"),VLOOKUP(Inventory!$AD48,$T$4:$U$5,2,FALSE),IF(AND($AF292=\"c\",Inventory!$AD48=\"\"),\"a\",IF(AND($AF292=\"c\",Inventory!$AD48<>\"\"),VLOOKUP(Inventory!$AD48,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C48=\"New Construction\",Inventory!C48=\"Replace-on-Burnout\",Inventory!C48=\"Early Retirement\"),Inventory!AR48,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF292=\"b\",OR($AG292=\"a\",$AG292=\"b\"),Inventory!$I48=\"\",$AM292<(65000/12000)),\"x\",IF(AND($AF292=\"b\",OR($AG292=\"a\",$AG292=\"b\"),Inventory!$I48<>\"\",$AM292<(65000/12000)),VLOOKUP(Inventory!$I299,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF292=\"c\",Inventory!$AC48,Inventory!$K48)","v":0},{"$f":"IF(AND($AF292=\"b\",Inventory!$N48=\"Btu/hr\"),Inventory!$M48,IF(AND($AF292=\"b\",Inventory!$N48=\"Tons\"),Inventory!$M48*12000,IF(AND($AF292<>\"b\",Inventory!$AF48=\"Btu/hr\"),Inventory!$AE48,IF(AND($AF292<>\"b\",Inventory!$AF48=\"Tons\"),Inventory!$AE48*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF292=\"b\",Inventory!$P48=\"Btu/hr\"),Inventory!$O48,IF(AND($AF292=\"b\",Inventory!$P48=\"Tons\"),Inventory!$O48*12000,IF(AND($AF292<>\"b\",Inventory!$AI48=\"Btu/hr\"),Inventory!$AH48,IF(AND($AF292<>\"b\",Inventory!$AI48=\"Tons\"),Inventory!$AH48*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H48=\"\",$BU292=\"No\"),\"-\",Inventory!$H48)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV292,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J48=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW292,$BZ292),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ292,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW292,$BZ292),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ292,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW292,$BZ292),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ292,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,40,{"$f":"IF(Inventory!$C49=\"\",\"\",VLOOKUP(Inventory!$C49,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF293=\"\",\"\",IF(AND($AF293=\"b\",Inventory!$G49=\"\"),\"\",IF(AND($AF293=\"b\",Inventory!$G49<>\"\"),VLOOKUP(Inventory!$G49,$E$3:$F$10,2,FALSE),IF(AND($AF293=\"a\",Inventory!$Z49=\"\"),\"\",IF(AND($AF293=\"a\",Inventory!$Z49<>\"\"),VLOOKUP(Inventory!$Z49,$E$3:$F$10,2,FALSE),IF(AND($AF293=\"c\",Inventory!$Z49=\"\"),\"\",IF(AND($AF293=\"c\",Inventory!$Z49<>\"\"),VLOOKUP(Inventory!$Z49,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG293=\"a\",Inventory!$AG49<>\"\",Inventory!$AE49<>\"\",Inventory!$AF49<>\"\",Inventory!$AR49<(65000/12000)),VLOOKUP(Inventory!$AG49,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG293=\"b\",Inventory!$AJ49<>\"\",Inventory!$AH49<>\"\",Inventory!$AI49<>\"\",Inventory!$AS49<(65000/12000)),VLOOKUP(Inventory!$AJ49,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF293=\"\",\"a\",IF(AND($AF293=\"b\",Inventory!$J49=\"\"),\"a\",IF(AND($AF293=\"b\",Inventory!$J49<>\"\"),VLOOKUP(Inventory!$J49,$N$4:$O$6,2,FALSE),IF(AND($AF293=\"a\",Inventory!$AA49=\"\"),\"a\",IF(AND($AF293=\"a\",Inventory!$AA49<>\"\"),VLOOKUP(Inventory!$AA49,$N$4:$O$6,2,FALSE),IF(AND($AF293=\"c\",Inventory!$AA49=\"\"),\"a\",IF(AND($AF293=\"c\",Inventory!$AA49<>\"\"),VLOOKUP(Inventory!$AA49,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF293=\"\",\"a\",IF(AND($AF293=\"b\",Inventory!$L49=\"\"),\"a\",IF(AND($AF293=\"b\",Inventory!$L49<>\"\"),VLOOKUP(Inventory!$L49,$T$4:$U$5,2,FALSE),IF(AND($AF293=\"a\",Inventory!$AD49=\"\"),\"a\",IF(AND($AF293=\"a\",Inventory!$AD49<>\"\"),VLOOKUP(Inventory!$AD49,$T$4:$U$5,2,FALSE),IF(AND($AF293=\"c\",Inventory!$AD49=\"\"),\"a\",IF(AND($AF293=\"c\",Inventory!$AD49<>\"\"),VLOOKUP(Inventory!$AD49,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C49=\"New Construction\",Inventory!C49=\"Replace-on-Burnout\",Inventory!C49=\"Early Retirement\"),Inventory!AR49,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF293=\"b\",OR($AG293=\"a\",$AG293=\"b\"),Inventory!$I49=\"\",$AM293<(65000/12000)),\"x\",IF(AND($AF293=\"b\",OR($AG293=\"a\",$AG293=\"b\"),Inventory!$I49<>\"\",$AM293<(65000/12000)),VLOOKUP(Inventory!$I300,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF293=\"c\",Inventory!$AC49,Inventory!$K49)","v":0},{"$f":"IF(AND($AF293=\"b\",Inventory!$N49=\"Btu/hr\"),Inventory!$M49,IF(AND($AF293=\"b\",Inventory!$N49=\"Tons\"),Inventory!$M49*12000,IF(AND($AF293<>\"b\",Inventory!$AF49=\"Btu/hr\"),Inventory!$AE49,IF(AND($AF293<>\"b\",Inventory!$AF49=\"Tons\"),Inventory!$AE49*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF293=\"b\",Inventory!$P49=\"Btu/hr\"),Inventory!$O49,IF(AND($AF293=\"b\",Inventory!$P49=\"Tons\"),Inventory!$O49*12000,IF(AND($AF293<>\"b\",Inventory!$AI49=\"Btu/hr\"),Inventory!$AH49,IF(AND($AF293<>\"b\",Inventory!$AI49=\"Tons\"),Inventory!$AH49*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H49=\"\",$BU293=\"No\"),\"-\",Inventory!$H49)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV293,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J49=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW293,$BZ293),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ293,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW293,$BZ293),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ293,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW293,$BZ293),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ293,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,41,{"$f":"IF(Inventory!$C50=\"\",\"\",VLOOKUP(Inventory!$C50,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF294=\"\",\"\",IF(AND($AF294=\"b\",Inventory!$G50=\"\"),\"\",IF(AND($AF294=\"b\",Inventory!$G50<>\"\"),VLOOKUP(Inventory!$G50,$E$3:$F$10,2,FALSE),IF(AND($AF294=\"a\",Inventory!$Z50=\"\"),\"\",IF(AND($AF294=\"a\",Inventory!$Z50<>\"\"),VLOOKUP(Inventory!$Z50,$E$3:$F$10,2,FALSE),IF(AND($AF294=\"c\",Inventory!$Z50=\"\"),\"\",IF(AND($AF294=\"c\",Inventory!$Z50<>\"\"),VLOOKUP(Inventory!$Z50,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG294=\"a\",Inventory!$AG50<>\"\",Inventory!$AE50<>\"\",Inventory!$AF50<>\"\",Inventory!$AR50<(65000/12000)),VLOOKUP(Inventory!$AG50,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG294=\"b\",Inventory!$AJ50<>\"\",Inventory!$AH50<>\"\",Inventory!$AI50<>\"\",Inventory!$AS50<(65000/12000)),VLOOKUP(Inventory!$AJ50,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF294=\"\",\"a\",IF(AND($AF294=\"b\",Inventory!$J50=\"\"),\"a\",IF(AND($AF294=\"b\",Inventory!$J50<>\"\"),VLOOKUP(Inventory!$J50,$N$4:$O$6,2,FALSE),IF(AND($AF294=\"a\",Inventory!$AA50=\"\"),\"a\",IF(AND($AF294=\"a\",Inventory!$AA50<>\"\"),VLOOKUP(Inventory!$AA50,$N$4:$O$6,2,FALSE),IF(AND($AF294=\"c\",Inventory!$AA50=\"\"),\"a\",IF(AND($AF294=\"c\",Inventory!$AA50<>\"\"),VLOOKUP(Inventory!$AA50,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF294=\"\",\"a\",IF(AND($AF294=\"b\",Inventory!$L50=\"\"),\"a\",IF(AND($AF294=\"b\",Inventory!$L50<>\"\"),VLOOKUP(Inventory!$L50,$T$4:$U$5,2,FALSE),IF(AND($AF294=\"a\",Inventory!$AD50=\"\"),\"a\",IF(AND($AF294=\"a\",Inventory!$AD50<>\"\"),VLOOKUP(Inventory!$AD50,$T$4:$U$5,2,FALSE),IF(AND($AF294=\"c\",Inventory!$AD50=\"\"),\"a\",IF(AND($AF294=\"c\",Inventory!$AD50<>\"\"),VLOOKUP(Inventory!$AD50,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C50=\"New Construction\",Inventory!C50=\"Replace-on-Burnout\",Inventory!C50=\"Early Retirement\"),Inventory!AR50,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF294=\"b\",OR($AG294=\"a\",$AG294=\"b\"),Inventory!$I50=\"\",$AM294<(65000/12000)),\"x\",IF(AND($AF294=\"b\",OR($AG294=\"a\",$AG294=\"b\"),Inventory!$I50<>\"\",$AM294<(65000/12000)),VLOOKUP(Inventory!$I301,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF294=\"c\",Inventory!$AC50,Inventory!$K50)","v":0},{"$f":"IF(AND($AF294=\"b\",Inventory!$N50=\"Btu/hr\"),Inventory!$M50,IF(AND($AF294=\"b\",Inventory!$N50=\"Tons\"),Inventory!$M50*12000,IF(AND($AF294<>\"b\",Inventory!$AF50=\"Btu/hr\"),Inventory!$AE50,IF(AND($AF294<>\"b\",Inventory!$AF50=\"Tons\"),Inventory!$AE50*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF294=\"b\",Inventory!$P50=\"Btu/hr\"),Inventory!$O50,IF(AND($AF294=\"b\",Inventory!$P50=\"Tons\"),Inventory!$O50*12000,IF(AND($AF294<>\"b\",Inventory!$AI50=\"Btu/hr\"),Inventory!$AH50,IF(AND($AF294<>\"b\",Inventory!$AI50=\"Tons\"),Inventory!$AH50*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H50=\"\",$BU294=\"No\"),\"-\",Inventory!$H50)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV294,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J50=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW294,$BZ294),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ294,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW294,$BZ294),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ294,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW294,$BZ294),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ294,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,42,{"$f":"IF(Inventory!$C51=\"\",\"\",VLOOKUP(Inventory!$C51,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF295=\"\",\"\",IF(AND($AF295=\"b\",Inventory!$G51=\"\"),\"\",IF(AND($AF295=\"b\",Inventory!$G51<>\"\"),VLOOKUP(Inventory!$G51,$E$3:$F$10,2,FALSE),IF(AND($AF295=\"a\",Inventory!$Z51=\"\"),\"\",IF(AND($AF295=\"a\",Inventory!$Z51<>\"\"),VLOOKUP(Inventory!$Z51,$E$3:$F$10,2,FALSE),IF(AND($AF295=\"c\",Inventory!$Z51=\"\"),\"\",IF(AND($AF295=\"c\",Inventory!$Z51<>\"\"),VLOOKUP(Inventory!$Z51,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG295=\"a\",Inventory!$AG51<>\"\",Inventory!$AE51<>\"\",Inventory!$AF51<>\"\",Inventory!$AR51<(65000/12000)),VLOOKUP(Inventory!$AG51,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG295=\"b\",Inventory!$AJ51<>\"\",Inventory!$AH51<>\"\",Inventory!$AI51<>\"\",Inventory!$AS51<(65000/12000)),VLOOKUP(Inventory!$AJ51,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF295=\"\",\"a\",IF(AND($AF295=\"b\",Inventory!$J51=\"\"),\"a\",IF(AND($AF295=\"b\",Inventory!$J51<>\"\"),VLOOKUP(Inventory!$J51,$N$4:$O$6,2,FALSE),IF(AND($AF295=\"a\",Inventory!$AA51=\"\"),\"a\",IF(AND($AF295=\"a\",Inventory!$AA51<>\"\"),VLOOKUP(Inventory!$AA51,$N$4:$O$6,2,FALSE),IF(AND($AF295=\"c\",Inventory!$AA51=\"\"),\"a\",IF(AND($AF295=\"c\",Inventory!$AA51<>\"\"),VLOOKUP(Inventory!$AA51,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF295=\"\",\"a\",IF(AND($AF295=\"b\",Inventory!$L51=\"\"),\"a\",IF(AND($AF295=\"b\",Inventory!$L51<>\"\"),VLOOKUP(Inventory!$L51,$T$4:$U$5,2,FALSE),IF(AND($AF295=\"a\",Inventory!$AD51=\"\"),\"a\",IF(AND($AF295=\"a\",Inventory!$AD51<>\"\"),VLOOKUP(Inventory!$AD51,$T$4:$U$5,2,FALSE),IF(AND($AF295=\"c\",Inventory!$AD51=\"\"),\"a\",IF(AND($AF295=\"c\",Inventory!$AD51<>\"\"),VLOOKUP(Inventory!$AD51,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C51=\"New Construction\",Inventory!C51=\"Replace-on-Burnout\",Inventory!C51=\"Early Retirement\"),Inventory!AR51,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF295=\"b\",OR($AG295=\"a\",$AG295=\"b\"),Inventory!$I51=\"\",$AM295<(65000/12000)),\"x\",IF(AND($AF295=\"b\",OR($AG295=\"a\",$AG295=\"b\"),Inventory!$I51<>\"\",$AM295<(65000/12000)),VLOOKUP(Inventory!$I302,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF295=\"c\",Inventory!$AC51,Inventory!$K51)","v":0},{"$f":"IF(AND($AF295=\"b\",Inventory!$N51=\"Btu/hr\"),Inventory!$M51,IF(AND($AF295=\"b\",Inventory!$N51=\"Tons\"),Inventory!$M51*12000,IF(AND($AF295<>\"b\",Inventory!$AF51=\"Btu/hr\"),Inventory!$AE51,IF(AND($AF295<>\"b\",Inventory!$AF51=\"Tons\"),Inventory!$AE51*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF295=\"b\",Inventory!$P51=\"Btu/hr\"),Inventory!$O51,IF(AND($AF295=\"b\",Inventory!$P51=\"Tons\"),Inventory!$O51*12000,IF(AND($AF295<>\"b\",Inventory!$AI51=\"Btu/hr\"),Inventory!$AH51,IF(AND($AF295<>\"b\",Inventory!$AI51=\"Tons\"),Inventory!$AH51*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H51=\"\",$BU295=\"No\"),\"-\",Inventory!$H51)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV295,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J51=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW295,$BZ295),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ295,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW295,$BZ295),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ295,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW295,$BZ295),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ295,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,43,{"$f":"IF(Inventory!$C52=\"\",\"\",VLOOKUP(Inventory!$C52,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF296=\"\",\"\",IF(AND($AF296=\"b\",Inventory!$G52=\"\"),\"\",IF(AND($AF296=\"b\",Inventory!$G52<>\"\"),VLOOKUP(Inventory!$G52,$E$3:$F$10,2,FALSE),IF(AND($AF296=\"a\",Inventory!$Z52=\"\"),\"\",IF(AND($AF296=\"a\",Inventory!$Z52<>\"\"),VLOOKUP(Inventory!$Z52,$E$3:$F$10,2,FALSE),IF(AND($AF296=\"c\",Inventory!$Z52=\"\"),\"\",IF(AND($AF296=\"c\",Inventory!$Z52<>\"\"),VLOOKUP(Inventory!$Z52,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG296=\"a\",Inventory!$AG52<>\"\",Inventory!$AE52<>\"\",Inventory!$AF52<>\"\",Inventory!$AR52<(65000/12000)),VLOOKUP(Inventory!$AG52,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG296=\"b\",Inventory!$AJ52<>\"\",Inventory!$AH52<>\"\",Inventory!$AI52<>\"\",Inventory!$AS52<(65000/12000)),VLOOKUP(Inventory!$AJ52,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF296=\"\",\"a\",IF(AND($AF296=\"b\",Inventory!$J52=\"\"),\"a\",IF(AND($AF296=\"b\",Inventory!$J52<>\"\"),VLOOKUP(Inventory!$J52,$N$4:$O$6,2,FALSE),IF(AND($AF296=\"a\",Inventory!$AA52=\"\"),\"a\",IF(AND($AF296=\"a\",Inventory!$AA52<>\"\"),VLOOKUP(Inventory!$AA52,$N$4:$O$6,2,FALSE),IF(AND($AF296=\"c\",Inventory!$AA52=\"\"),\"a\",IF(AND($AF296=\"c\",Inventory!$AA52<>\"\"),VLOOKUP(Inventory!$AA52,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF296=\"\",\"a\",IF(AND($AF296=\"b\",Inventory!$L52=\"\"),\"a\",IF(AND($AF296=\"b\",Inventory!$L52<>\"\"),VLOOKUP(Inventory!$L52,$T$4:$U$5,2,FALSE),IF(AND($AF296=\"a\",Inventory!$AD52=\"\"),\"a\",IF(AND($AF296=\"a\",Inventory!$AD52<>\"\"),VLOOKUP(Inventory!$AD52,$T$4:$U$5,2,FALSE),IF(AND($AF296=\"c\",Inventory!$AD52=\"\"),\"a\",IF(AND($AF296=\"c\",Inventory!$AD52<>\"\"),VLOOKUP(Inventory!$AD52,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C52=\"New Construction\",Inventory!C52=\"Replace-on-Burnout\",Inventory!C52=\"Early Retirement\"),Inventory!AR52,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF296=\"b\",OR($AG296=\"a\",$AG296=\"b\"),Inventory!$I52=\"\",$AM296<(65000/12000)),\"x\",IF(AND($AF296=\"b\",OR($AG296=\"a\",$AG296=\"b\"),Inventory!$I52<>\"\",$AM296<(65000/12000)),VLOOKUP(Inventory!$I303,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF296=\"c\",Inventory!$AC52,Inventory!$K52)","v":0},{"$f":"IF(AND($AF296=\"b\",Inventory!$N52=\"Btu/hr\"),Inventory!$M52,IF(AND($AF296=\"b\",Inventory!$N52=\"Tons\"),Inventory!$M52*12000,IF(AND($AF296<>\"b\",Inventory!$AF52=\"Btu/hr\"),Inventory!$AE52,IF(AND($AF296<>\"b\",Inventory!$AF52=\"Tons\"),Inventory!$AE52*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF296=\"b\",Inventory!$P52=\"Btu/hr\"),Inventory!$O52,IF(AND($AF296=\"b\",Inventory!$P52=\"Tons\"),Inventory!$O52*12000,IF(AND($AF296<>\"b\",Inventory!$AI52=\"Btu/hr\"),Inventory!$AH52,IF(AND($AF296<>\"b\",Inventory!$AI52=\"Tons\"),Inventory!$AH52*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H52=\"\",$BU296=\"No\"),\"-\",Inventory!$H52)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV296,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J52=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW296,$BZ296),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ296,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW296,$BZ296),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ296,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW296,$BZ296),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ296,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,44,{"$f":"IF(Inventory!$C53=\"\",\"\",VLOOKUP(Inventory!$C53,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF297=\"\",\"\",IF(AND($AF297=\"b\",Inventory!$G53=\"\"),\"\",IF(AND($AF297=\"b\",Inventory!$G53<>\"\"),VLOOKUP(Inventory!$G53,$E$3:$F$10,2,FALSE),IF(AND($AF297=\"a\",Inventory!$Z53=\"\"),\"\",IF(AND($AF297=\"a\",Inventory!$Z53<>\"\"),VLOOKUP(Inventory!$Z53,$E$3:$F$10,2,FALSE),IF(AND($AF297=\"c\",Inventory!$Z53=\"\"),\"\",IF(AND($AF297=\"c\",Inventory!$Z53<>\"\"),VLOOKUP(Inventory!$Z53,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG297=\"a\",Inventory!$AG53<>\"\",Inventory!$AE53<>\"\",Inventory!$AF53<>\"\",Inventory!$AR53<(65000/12000)),VLOOKUP(Inventory!$AG53,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG297=\"b\",Inventory!$AJ53<>\"\",Inventory!$AH53<>\"\",Inventory!$AI53<>\"\",Inventory!$AS53<(65000/12000)),VLOOKUP(Inventory!$AJ53,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF297=\"\",\"a\",IF(AND($AF297=\"b\",Inventory!$J53=\"\"),\"a\",IF(AND($AF297=\"b\",Inventory!$J53<>\"\"),VLOOKUP(Inventory!$J53,$N$4:$O$6,2,FALSE),IF(AND($AF297=\"a\",Inventory!$AA53=\"\"),\"a\",IF(AND($AF297=\"a\",Inventory!$AA53<>\"\"),VLOOKUP(Inventory!$AA53,$N$4:$O$6,2,FALSE),IF(AND($AF297=\"c\",Inventory!$AA53=\"\"),\"a\",IF(AND($AF297=\"c\",Inventory!$AA53<>\"\"),VLOOKUP(Inventory!$AA53,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF297=\"\",\"a\",IF(AND($AF297=\"b\",Inventory!$L53=\"\"),\"a\",IF(AND($AF297=\"b\",Inventory!$L53<>\"\"),VLOOKUP(Inventory!$L53,$T$4:$U$5,2,FALSE),IF(AND($AF297=\"a\",Inventory!$AD53=\"\"),\"a\",IF(AND($AF297=\"a\",Inventory!$AD53<>\"\"),VLOOKUP(Inventory!$AD53,$T$4:$U$5,2,FALSE),IF(AND($AF297=\"c\",Inventory!$AD53=\"\"),\"a\",IF(AND($AF297=\"c\",Inventory!$AD53<>\"\"),VLOOKUP(Inventory!$AD53,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C53=\"New Construction\",Inventory!C53=\"Replace-on-Burnout\",Inventory!C53=\"Early Retirement\"),Inventory!AR53,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF297=\"b\",OR($AG297=\"a\",$AG297=\"b\"),Inventory!$I53=\"\",$AM297<(65000/12000)),\"x\",IF(AND($AF297=\"b\",OR($AG297=\"a\",$AG297=\"b\"),Inventory!$I53<>\"\",$AM297<(65000/12000)),VLOOKUP(Inventory!$I304,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF297=\"c\",Inventory!$AC53,Inventory!$K53)","v":0},{"$f":"IF(AND($AF297=\"b\",Inventory!$N53=\"Btu/hr\"),Inventory!$M53,IF(AND($AF297=\"b\",Inventory!$N53=\"Tons\"),Inventory!$M53*12000,IF(AND($AF297<>\"b\",Inventory!$AF53=\"Btu/hr\"),Inventory!$AE53,IF(AND($AF297<>\"b\",Inventory!$AF53=\"Tons\"),Inventory!$AE53*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF297=\"b\",Inventory!$P53=\"Btu/hr\"),Inventory!$O53,IF(AND($AF297=\"b\",Inventory!$P53=\"Tons\"),Inventory!$O53*12000,IF(AND($AF297<>\"b\",Inventory!$AI53=\"Btu/hr\"),Inventory!$AH53,IF(AND($AF297<>\"b\",Inventory!$AI53=\"Tons\"),Inventory!$AH53*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H53=\"\",$BU297=\"No\"),\"-\",Inventory!$H53)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV297,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J53=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW297,$BZ297),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ297,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW297,$BZ297),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ297,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW297,$BZ297),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ297,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,45,{"$f":"IF(Inventory!$C54=\"\",\"\",VLOOKUP(Inventory!$C54,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF298=\"\",\"\",IF(AND($AF298=\"b\",Inventory!$G54=\"\"),\"\",IF(AND($AF298=\"b\",Inventory!$G54<>\"\"),VLOOKUP(Inventory!$G54,$E$3:$F$10,2,FALSE),IF(AND($AF298=\"a\",Inventory!$Z54=\"\"),\"\",IF(AND($AF298=\"a\",Inventory!$Z54<>\"\"),VLOOKUP(Inventory!$Z54,$E$3:$F$10,2,FALSE),IF(AND($AF298=\"c\",Inventory!$Z54=\"\"),\"\",IF(AND($AF298=\"c\",Inventory!$Z54<>\"\"),VLOOKUP(Inventory!$Z54,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG298=\"a\",Inventory!$AG54<>\"\",Inventory!$AE54<>\"\",Inventory!$AF54<>\"\",Inventory!$AR54<(65000/12000)),VLOOKUP(Inventory!$AG54,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG298=\"b\",Inventory!$AJ54<>\"\",Inventory!$AH54<>\"\",Inventory!$AI54<>\"\",Inventory!$AS54<(65000/12000)),VLOOKUP(Inventory!$AJ54,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF298=\"\",\"a\",IF(AND($AF298=\"b\",Inventory!$J54=\"\"),\"a\",IF(AND($AF298=\"b\",Inventory!$J54<>\"\"),VLOOKUP(Inventory!$J54,$N$4:$O$6,2,FALSE),IF(AND($AF298=\"a\",Inventory!$AA54=\"\"),\"a\",IF(AND($AF298=\"a\",Inventory!$AA54<>\"\"),VLOOKUP(Inventory!$AA54,$N$4:$O$6,2,FALSE),IF(AND($AF298=\"c\",Inventory!$AA54=\"\"),\"a\",IF(AND($AF298=\"c\",Inventory!$AA54<>\"\"),VLOOKUP(Inventory!$AA54,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF298=\"\",\"a\",IF(AND($AF298=\"b\",Inventory!$L54=\"\"),\"a\",IF(AND($AF298=\"b\",Inventory!$L54<>\"\"),VLOOKUP(Inventory!$L54,$T$4:$U$5,2,FALSE),IF(AND($AF298=\"a\",Inventory!$AD54=\"\"),\"a\",IF(AND($AF298=\"a\",Inventory!$AD54<>\"\"),VLOOKUP(Inventory!$AD54,$T$4:$U$5,2,FALSE),IF(AND($AF298=\"c\",Inventory!$AD54=\"\"),\"a\",IF(AND($AF298=\"c\",Inventory!$AD54<>\"\"),VLOOKUP(Inventory!$AD54,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C54=\"New Construction\",Inventory!C54=\"Replace-on-Burnout\",Inventory!C54=\"Early Retirement\"),Inventory!AR54,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF298=\"b\",OR($AG298=\"a\",$AG298=\"b\"),Inventory!$I54=\"\",$AM298<(65000/12000)),\"x\",IF(AND($AF298=\"b\",OR($AG298=\"a\",$AG298=\"b\"),Inventory!$I54<>\"\",$AM298<(65000/12000)),VLOOKUP(Inventory!$I305,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF298=\"c\",Inventory!$AC54,Inventory!$K54)","v":0},{"$f":"IF(AND($AF298=\"b\",Inventory!$N54=\"Btu/hr\"),Inventory!$M54,IF(AND($AF298=\"b\",Inventory!$N54=\"Tons\"),Inventory!$M54*12000,IF(AND($AF298<>\"b\",Inventory!$AF54=\"Btu/hr\"),Inventory!$AE54,IF(AND($AF298<>\"b\",Inventory!$AF54=\"Tons\"),Inventory!$AE54*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF298=\"b\",Inventory!$P54=\"Btu/hr\"),Inventory!$O54,IF(AND($AF298=\"b\",Inventory!$P54=\"Tons\"),Inventory!$O54*12000,IF(AND($AF298<>\"b\",Inventory!$AI54=\"Btu/hr\"),Inventory!$AH54,IF(AND($AF298<>\"b\",Inventory!$AI54=\"Tons\"),Inventory!$AH54*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H54=\"\",$BU298=\"No\"),\"-\",Inventory!$H54)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV298,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J54=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW298,$BZ298),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ298,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW298,$BZ298),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ298,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW298,$BZ298),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ298,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,46,{"$f":"IF(Inventory!$C55=\"\",\"\",VLOOKUP(Inventory!$C55,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF299=\"\",\"\",IF(AND($AF299=\"b\",Inventory!$G55=\"\"),\"\",IF(AND($AF299=\"b\",Inventory!$G55<>\"\"),VLOOKUP(Inventory!$G55,$E$3:$F$10,2,FALSE),IF(AND($AF299=\"a\",Inventory!$Z55=\"\"),\"\",IF(AND($AF299=\"a\",Inventory!$Z55<>\"\"),VLOOKUP(Inventory!$Z55,$E$3:$F$10,2,FALSE),IF(AND($AF299=\"c\",Inventory!$Z55=\"\"),\"\",IF(AND($AF299=\"c\",Inventory!$Z55<>\"\"),VLOOKUP(Inventory!$Z55,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG299=\"a\",Inventory!$AG55<>\"\",Inventory!$AE55<>\"\",Inventory!$AF55<>\"\",Inventory!$AR55<(65000/12000)),VLOOKUP(Inventory!$AG55,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG299=\"b\",Inventory!$AJ55<>\"\",Inventory!$AH55<>\"\",Inventory!$AI55<>\"\",Inventory!$AS55<(65000/12000)),VLOOKUP(Inventory!$AJ55,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF299=\"\",\"a\",IF(AND($AF299=\"b\",Inventory!$J55=\"\"),\"a\",IF(AND($AF299=\"b\",Inventory!$J55<>\"\"),VLOOKUP(Inventory!$J55,$N$4:$O$6,2,FALSE),IF(AND($AF299=\"a\",Inventory!$AA55=\"\"),\"a\",IF(AND($AF299=\"a\",Inventory!$AA55<>\"\"),VLOOKUP(Inventory!$AA55,$N$4:$O$6,2,FALSE),IF(AND($AF299=\"c\",Inventory!$AA55=\"\"),\"a\",IF(AND($AF299=\"c\",Inventory!$AA55<>\"\"),VLOOKUP(Inventory!$AA55,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF299=\"\",\"a\",IF(AND($AF299=\"b\",Inventory!$L55=\"\"),\"a\",IF(AND($AF299=\"b\",Inventory!$L55<>\"\"),VLOOKUP(Inventory!$L55,$T$4:$U$5,2,FALSE),IF(AND($AF299=\"a\",Inventory!$AD55=\"\"),\"a\",IF(AND($AF299=\"a\",Inventory!$AD55<>\"\"),VLOOKUP(Inventory!$AD55,$T$4:$U$5,2,FALSE),IF(AND($AF299=\"c\",Inventory!$AD55=\"\"),\"a\",IF(AND($AF299=\"c\",Inventory!$AD55<>\"\"),VLOOKUP(Inventory!$AD55,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C55=\"New Construction\",Inventory!C55=\"Replace-on-Burnout\",Inventory!C55=\"Early Retirement\"),Inventory!AR55,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF299=\"b\",OR($AG299=\"a\",$AG299=\"b\"),Inventory!$I55=\"\",$AM299<(65000/12000)),\"x\",IF(AND($AF299=\"b\",OR($AG299=\"a\",$AG299=\"b\"),Inventory!$I55<>\"\",$AM299<(65000/12000)),VLOOKUP(Inventory!$I306,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF299=\"c\",Inventory!$AC55,Inventory!$K55)","v":0},{"$f":"IF(AND($AF299=\"b\",Inventory!$N55=\"Btu/hr\"),Inventory!$M55,IF(AND($AF299=\"b\",Inventory!$N55=\"Tons\"),Inventory!$M55*12000,IF(AND($AF299<>\"b\",Inventory!$AF55=\"Btu/hr\"),Inventory!$AE55,IF(AND($AF299<>\"b\",Inventory!$AF55=\"Tons\"),Inventory!$AE55*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF299=\"b\",Inventory!$P55=\"Btu/hr\"),Inventory!$O55,IF(AND($AF299=\"b\",Inventory!$P55=\"Tons\"),Inventory!$O55*12000,IF(AND($AF299<>\"b\",Inventory!$AI55=\"Btu/hr\"),Inventory!$AH55,IF(AND($AF299<>\"b\",Inventory!$AI55=\"Tons\"),Inventory!$AH55*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H55=\"\",$BU299=\"No\"),\"-\",Inventory!$H55)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV299,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J55=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW299,$BZ299),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ299,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW299,$BZ299),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ299,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW299,$BZ299),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ299,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,47,{"$f":"IF(Inventory!$C56=\"\",\"\",VLOOKUP(Inventory!$C56,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF300=\"\",\"\",IF(AND($AF300=\"b\",Inventory!$G56=\"\"),\"\",IF(AND($AF300=\"b\",Inventory!$G56<>\"\"),VLOOKUP(Inventory!$G56,$E$3:$F$10,2,FALSE),IF(AND($AF300=\"a\",Inventory!$Z56=\"\"),\"\",IF(AND($AF300=\"a\",Inventory!$Z56<>\"\"),VLOOKUP(Inventory!$Z56,$E$3:$F$10,2,FALSE),IF(AND($AF300=\"c\",Inventory!$Z56=\"\"),\"\",IF(AND($AF300=\"c\",Inventory!$Z56<>\"\"),VLOOKUP(Inventory!$Z56,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG300=\"a\",Inventory!$AG56<>\"\",Inventory!$AE56<>\"\",Inventory!$AF56<>\"\",Inventory!$AR56<(65000/12000)),VLOOKUP(Inventory!$AG56,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG300=\"b\",Inventory!$AJ56<>\"\",Inventory!$AH56<>\"\",Inventory!$AI56<>\"\",Inventory!$AS56<(65000/12000)),VLOOKUP(Inventory!$AJ56,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF300=\"\",\"a\",IF(AND($AF300=\"b\",Inventory!$J56=\"\"),\"a\",IF(AND($AF300=\"b\",Inventory!$J56<>\"\"),VLOOKUP(Inventory!$J56,$N$4:$O$6,2,FALSE),IF(AND($AF300=\"a\",Inventory!$AA56=\"\"),\"a\",IF(AND($AF300=\"a\",Inventory!$AA56<>\"\"),VLOOKUP(Inventory!$AA56,$N$4:$O$6,2,FALSE),IF(AND($AF300=\"c\",Inventory!$AA56=\"\"),\"a\",IF(AND($AF300=\"c\",Inventory!$AA56<>\"\"),VLOOKUP(Inventory!$AA56,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF300=\"\",\"a\",IF(AND($AF300=\"b\",Inventory!$L56=\"\"),\"a\",IF(AND($AF300=\"b\",Inventory!$L56<>\"\"),VLOOKUP(Inventory!$L56,$T$4:$U$5,2,FALSE),IF(AND($AF300=\"a\",Inventory!$AD56=\"\"),\"a\",IF(AND($AF300=\"a\",Inventory!$AD56<>\"\"),VLOOKUP(Inventory!$AD56,$T$4:$U$5,2,FALSE),IF(AND($AF300=\"c\",Inventory!$AD56=\"\"),\"a\",IF(AND($AF300=\"c\",Inventory!$AD56<>\"\"),VLOOKUP(Inventory!$AD56,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C56=\"New Construction\",Inventory!C56=\"Replace-on-Burnout\",Inventory!C56=\"Early Retirement\"),Inventory!AR56,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF300=\"b\",OR($AG300=\"a\",$AG300=\"b\"),Inventory!$I56=\"\",$AM300<(65000/12000)),\"x\",IF(AND($AF300=\"b\",OR($AG300=\"a\",$AG300=\"b\"),Inventory!$I56<>\"\",$AM300<(65000/12000)),VLOOKUP(Inventory!$I307,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF300=\"c\",Inventory!$AC56,Inventory!$K56)","v":0},{"$f":"IF(AND($AF300=\"b\",Inventory!$N56=\"Btu/hr\"),Inventory!$M56,IF(AND($AF300=\"b\",Inventory!$N56=\"Tons\"),Inventory!$M56*12000,IF(AND($AF300<>\"b\",Inventory!$AF56=\"Btu/hr\"),Inventory!$AE56,IF(AND($AF300<>\"b\",Inventory!$AF56=\"Tons\"),Inventory!$AE56*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF300=\"b\",Inventory!$P56=\"Btu/hr\"),Inventory!$O56,IF(AND($AF300=\"b\",Inventory!$P56=\"Tons\"),Inventory!$O56*12000,IF(AND($AF300<>\"b\",Inventory!$AI56=\"Btu/hr\"),Inventory!$AH56,IF(AND($AF300<>\"b\",Inventory!$AI56=\"Tons\"),Inventory!$AH56*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H56=\"\",$BU300=\"No\"),\"-\",Inventory!$H56)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV300,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J56=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW300,$BZ300),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ300,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW300,$BZ300),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ300,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW300,$BZ300),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ300,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,48,{"$f":"IF(Inventory!$C57=\"\",\"\",VLOOKUP(Inventory!$C57,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF301=\"\",\"\",IF(AND($AF301=\"b\",Inventory!$G57=\"\"),\"\",IF(AND($AF301=\"b\",Inventory!$G57<>\"\"),VLOOKUP(Inventory!$G57,$E$3:$F$10,2,FALSE),IF(AND($AF301=\"a\",Inventory!$Z57=\"\"),\"\",IF(AND($AF301=\"a\",Inventory!$Z57<>\"\"),VLOOKUP(Inventory!$Z57,$E$3:$F$10,2,FALSE),IF(AND($AF301=\"c\",Inventory!$Z57=\"\"),\"\",IF(AND($AF301=\"c\",Inventory!$Z57<>\"\"),VLOOKUP(Inventory!$Z57,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG301=\"a\",Inventory!$AG57<>\"\",Inventory!$AE57<>\"\",Inventory!$AF57<>\"\",Inventory!$AR57<(65000/12000)),VLOOKUP(Inventory!$AG57,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG301=\"b\",Inventory!$AJ57<>\"\",Inventory!$AH57<>\"\",Inventory!$AI57<>\"\",Inventory!$AS57<(65000/12000)),VLOOKUP(Inventory!$AJ57,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF301=\"\",\"a\",IF(AND($AF301=\"b\",Inventory!$J57=\"\"),\"a\",IF(AND($AF301=\"b\",Inventory!$J57<>\"\"),VLOOKUP(Inventory!$J57,$N$4:$O$6,2,FALSE),IF(AND($AF301=\"a\",Inventory!$AA57=\"\"),\"a\",IF(AND($AF301=\"a\",Inventory!$AA57<>\"\"),VLOOKUP(Inventory!$AA57,$N$4:$O$6,2,FALSE),IF(AND($AF301=\"c\",Inventory!$AA57=\"\"),\"a\",IF(AND($AF301=\"c\",Inventory!$AA57<>\"\"),VLOOKUP(Inventory!$AA57,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF301=\"\",\"a\",IF(AND($AF301=\"b\",Inventory!$L57=\"\"),\"a\",IF(AND($AF301=\"b\",Inventory!$L57<>\"\"),VLOOKUP(Inventory!$L57,$T$4:$U$5,2,FALSE),IF(AND($AF301=\"a\",Inventory!$AD57=\"\"),\"a\",IF(AND($AF301=\"a\",Inventory!$AD57<>\"\"),VLOOKUP(Inventory!$AD57,$T$4:$U$5,2,FALSE),IF(AND($AF301=\"c\",Inventory!$AD57=\"\"),\"a\",IF(AND($AF301=\"c\",Inventory!$AD57<>\"\"),VLOOKUP(Inventory!$AD57,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C57=\"New Construction\",Inventory!C57=\"Replace-on-Burnout\",Inventory!C57=\"Early Retirement\"),Inventory!AR57,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF301=\"b\",OR($AG301=\"a\",$AG301=\"b\"),Inventory!$I57=\"\",$AM301<(65000/12000)),\"x\",IF(AND($AF301=\"b\",OR($AG301=\"a\",$AG301=\"b\"),Inventory!$I57<>\"\",$AM301<(65000/12000)),VLOOKUP(Inventory!$I308,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF301=\"c\",Inventory!$AC57,Inventory!$K57)","v":0},{"$f":"IF(AND($AF301=\"b\",Inventory!$N57=\"Btu/hr\"),Inventory!$M57,IF(AND($AF301=\"b\",Inventory!$N57=\"Tons\"),Inventory!$M57*12000,IF(AND($AF301<>\"b\",Inventory!$AF57=\"Btu/hr\"),Inventory!$AE57,IF(AND($AF301<>\"b\",Inventory!$AF57=\"Tons\"),Inventory!$AE57*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF301=\"b\",Inventory!$P57=\"Btu/hr\"),Inventory!$O57,IF(AND($AF301=\"b\",Inventory!$P57=\"Tons\"),Inventory!$O57*12000,IF(AND($AF301<>\"b\",Inventory!$AI57=\"Btu/hr\"),Inventory!$AH57,IF(AND($AF301<>\"b\",Inventory!$AI57=\"Tons\"),Inventory!$AH57*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H57=\"\",$BU301=\"No\"),\"-\",Inventory!$H57)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV301,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J57=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW301,$BZ301),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ301,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW301,$BZ301),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ301,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW301,$BZ301),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ301,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,49,{"$f":"IF(Inventory!$C58=\"\",\"\",VLOOKUP(Inventory!$C58,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF302=\"\",\"\",IF(AND($AF302=\"b\",Inventory!$G58=\"\"),\"\",IF(AND($AF302=\"b\",Inventory!$G58<>\"\"),VLOOKUP(Inventory!$G58,$E$3:$F$10,2,FALSE),IF(AND($AF302=\"a\",Inventory!$Z58=\"\"),\"\",IF(AND($AF302=\"a\",Inventory!$Z58<>\"\"),VLOOKUP(Inventory!$Z58,$E$3:$F$10,2,FALSE),IF(AND($AF302=\"c\",Inventory!$Z58=\"\"),\"\",IF(AND($AF302=\"c\",Inventory!$Z58<>\"\"),VLOOKUP(Inventory!$Z58,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG302=\"a\",Inventory!$AG58<>\"\",Inventory!$AE58<>\"\",Inventory!$AF58<>\"\",Inventory!$AR58<(65000/12000)),VLOOKUP(Inventory!$AG58,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG302=\"b\",Inventory!$AJ58<>\"\",Inventory!$AH58<>\"\",Inventory!$AI58<>\"\",Inventory!$AS58<(65000/12000)),VLOOKUP(Inventory!$AJ58,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF302=\"\",\"a\",IF(AND($AF302=\"b\",Inventory!$J58=\"\"),\"a\",IF(AND($AF302=\"b\",Inventory!$J58<>\"\"),VLOOKUP(Inventory!$J58,$N$4:$O$6,2,FALSE),IF(AND($AF302=\"a\",Inventory!$AA58=\"\"),\"a\",IF(AND($AF302=\"a\",Inventory!$AA58<>\"\"),VLOOKUP(Inventory!$AA58,$N$4:$O$6,2,FALSE),IF(AND($AF302=\"c\",Inventory!$AA58=\"\"),\"a\",IF(AND($AF302=\"c\",Inventory!$AA58<>\"\"),VLOOKUP(Inventory!$AA58,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF302=\"\",\"a\",IF(AND($AF302=\"b\",Inventory!$L58=\"\"),\"a\",IF(AND($AF302=\"b\",Inventory!$L58<>\"\"),VLOOKUP(Inventory!$L58,$T$4:$U$5,2,FALSE),IF(AND($AF302=\"a\",Inventory!$AD58=\"\"),\"a\",IF(AND($AF302=\"a\",Inventory!$AD58<>\"\"),VLOOKUP(Inventory!$AD58,$T$4:$U$5,2,FALSE),IF(AND($AF302=\"c\",Inventory!$AD58=\"\"),\"a\",IF(AND($AF302=\"c\",Inventory!$AD58<>\"\"),VLOOKUP(Inventory!$AD58,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C58=\"New Construction\",Inventory!C58=\"Replace-on-Burnout\",Inventory!C58=\"Early Retirement\"),Inventory!AR58,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF302=\"b\",OR($AG302=\"a\",$AG302=\"b\"),Inventory!$I58=\"\",$AM302<(65000/12000)),\"x\",IF(AND($AF302=\"b\",OR($AG302=\"a\",$AG302=\"b\"),Inventory!$I58<>\"\",$AM302<(65000/12000)),VLOOKUP(Inventory!$I309,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF302=\"c\",Inventory!$AC58,Inventory!$K58)","v":0},{"$f":"IF(AND($AF302=\"b\",Inventory!$N58=\"Btu/hr\"),Inventory!$M58,IF(AND($AF302=\"b\",Inventory!$N58=\"Tons\"),Inventory!$M58*12000,IF(AND($AF302<>\"b\",Inventory!$AF58=\"Btu/hr\"),Inventory!$AE58,IF(AND($AF302<>\"b\",Inventory!$AF58=\"Tons\"),Inventory!$AE58*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF302=\"b\",Inventory!$P58=\"Btu/hr\"),Inventory!$O58,IF(AND($AF302=\"b\",Inventory!$P58=\"Tons\"),Inventory!$O58*12000,IF(AND($AF302<>\"b\",Inventory!$AI58=\"Btu/hr\"),Inventory!$AH58,IF(AND($AF302<>\"b\",Inventory!$AI58=\"Tons\"),Inventory!$AH58*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H58=\"\",$BU302=\"No\"),\"-\",Inventory!$H58)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV302,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J58=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW302,$BZ302),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ302,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW302,$BZ302),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ302,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW302,$BZ302),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ302,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,50,{"$f":"IF(Inventory!$C59=\"\",\"\",VLOOKUP(Inventory!$C59,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF303=\"\",\"\",IF(AND($AF303=\"b\",Inventory!$G59=\"\"),\"\",IF(AND($AF303=\"b\",Inventory!$G59<>\"\"),VLOOKUP(Inventory!$G59,$E$3:$F$10,2,FALSE),IF(AND($AF303=\"a\",Inventory!$Z59=\"\"),\"\",IF(AND($AF303=\"a\",Inventory!$Z59<>\"\"),VLOOKUP(Inventory!$Z59,$E$3:$F$10,2,FALSE),IF(AND($AF303=\"c\",Inventory!$Z59=\"\"),\"\",IF(AND($AF303=\"c\",Inventory!$Z59<>\"\"),VLOOKUP(Inventory!$Z59,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG303=\"a\",Inventory!$AG59<>\"\",Inventory!$AE59<>\"\",Inventory!$AF59<>\"\",Inventory!$AR59<(65000/12000)),VLOOKUP(Inventory!$AG59,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG303=\"b\",Inventory!$AJ59<>\"\",Inventory!$AH59<>\"\",Inventory!$AI59<>\"\",Inventory!$AS59<(65000/12000)),VLOOKUP(Inventory!$AJ59,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF303=\"\",\"a\",IF(AND($AF303=\"b\",Inventory!$J59=\"\"),\"a\",IF(AND($AF303=\"b\",Inventory!$J59<>\"\"),VLOOKUP(Inventory!$J59,$N$4:$O$6,2,FALSE),IF(AND($AF303=\"a\",Inventory!$AA59=\"\"),\"a\",IF(AND($AF303=\"a\",Inventory!$AA59<>\"\"),VLOOKUP(Inventory!$AA59,$N$4:$O$6,2,FALSE),IF(AND($AF303=\"c\",Inventory!$AA59=\"\"),\"a\",IF(AND($AF303=\"c\",Inventory!$AA59<>\"\"),VLOOKUP(Inventory!$AA59,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF303=\"\",\"a\",IF(AND($AF303=\"b\",Inventory!$L59=\"\"),\"a\",IF(AND($AF303=\"b\",Inventory!$L59<>\"\"),VLOOKUP(Inventory!$L59,$T$4:$U$5,2,FALSE),IF(AND($AF303=\"a\",Inventory!$AD59=\"\"),\"a\",IF(AND($AF303=\"a\",Inventory!$AD59<>\"\"),VLOOKUP(Inventory!$AD59,$T$4:$U$5,2,FALSE),IF(AND($AF303=\"c\",Inventory!$AD59=\"\"),\"a\",IF(AND($AF303=\"c\",Inventory!$AD59<>\"\"),VLOOKUP(Inventory!$AD59,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C59=\"New Construction\",Inventory!C59=\"Replace-on-Burnout\",Inventory!C59=\"Early Retirement\"),Inventory!AR59,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF303=\"b\",OR($AG303=\"a\",$AG303=\"b\"),Inventory!$I59=\"\",$AM303<(65000/12000)),\"x\",IF(AND($AF303=\"b\",OR($AG303=\"a\",$AG303=\"b\"),Inventory!$I59<>\"\",$AM303<(65000/12000)),VLOOKUP(Inventory!$I310,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF303=\"c\",Inventory!$AC59,Inventory!$K59)","v":0},{"$f":"IF(AND($AF303=\"b\",Inventory!$N59=\"Btu/hr\"),Inventory!$M59,IF(AND($AF303=\"b\",Inventory!$N59=\"Tons\"),Inventory!$M59*12000,IF(AND($AF303<>\"b\",Inventory!$AF59=\"Btu/hr\"),Inventory!$AE59,IF(AND($AF303<>\"b\",Inventory!$AF59=\"Tons\"),Inventory!$AE59*12000,0))))","v":0},{"$f":"IF(BK303=0,0,IF($BK303<7000,7000,IF($BK303>15000,15000,$BK303)))","v":0},0,"EER",0,"kW/ton",{"$f":"IF(AND($AF303=\"b\",Inventory!$P59=\"Btu/hr\"),Inventory!$O59,IF(AND($AF303=\"b\",Inventory!$P59=\"Tons\"),Inventory!$O59*12000,IF(AND($AF303<>\"b\",Inventory!$AI59=\"Btu/hr\"),Inventory!$AH59,IF(AND($AF303<>\"b\",Inventory!$AI59=\"Tons\"),Inventory!$AH59*12000,0))))","v":0},{"$f":"IF(BQ303=0,0,IF($BQ303<7000,7000,IF($BQ303>15000,15000,$BQ303)))","v":0},0,"COP","No",{"$f":"IF(OR(Inventory!$H59=\"\",$BU303=\"No\"),\"-\",Inventory!$H59)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV303,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J59=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW303,$BZ303),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ303,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW303,$BZ303),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ303,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW303,$BZ303),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ303,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,51,{"$f":"IF(Inventory!$C60=\"\",\"\",VLOOKUP(Inventory!$C60,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF304=\"\",\"\",IF(AND($AF304=\"b\",Inventory!$G60=\"\"),\"\",IF(AND($AF304=\"b\",Inventory!$G60<>\"\"),VLOOKUP(Inventory!$G60,$E$3:$F$10,2,FALSE),IF(AND($AF304=\"a\",Inventory!$Z60=\"\"),\"\",IF(AND($AF304=\"a\",Inventory!$Z60<>\"\"),VLOOKUP(Inventory!$Z60,$E$3:$F$10,2,FALSE),IF(AND($AF304=\"c\",Inventory!$Z60=\"\"),\"\",IF(AND($AF304=\"c\",Inventory!$Z60<>\"\"),VLOOKUP(Inventory!$Z60,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG304=\"a\",Inventory!$AG60<>\"\",Inventory!$AE60<>\"\",Inventory!$AF60<>\"\",Inventory!$AR60<(65000/12000)),VLOOKUP(Inventory!$AG60,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG304=\"b\",Inventory!$AJ60<>\"\",Inventory!$AH60<>\"\",Inventory!$AI60<>\"\",Inventory!$AS60<(65000/12000)),VLOOKUP(Inventory!$AJ60,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF304=\"\",\"a\",IF(AND($AF304=\"b\",Inventory!$J60=\"\"),\"a\",IF(AND($AF304=\"b\",Inventory!$J60<>\"\"),VLOOKUP(Inventory!$J60,$N$4:$O$6,2,FALSE),IF(AND($AF304=\"a\",Inventory!$AA60=\"\"),\"a\",IF(AND($AF304=\"a\",Inventory!$AA60<>\"\"),VLOOKUP(Inventory!$AA60,$N$4:$O$6,2,FALSE),IF(AND($AF304=\"c\",Inventory!$AA60=\"\"),\"a\",IF(AND($AF304=\"c\",Inventory!$AA60<>\"\"),VLOOKUP(Inventory!$AA60,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF304=\"\",\"a\",IF(AND($AF304=\"b\",Inventory!$L60=\"\"),\"a\",IF(AND($AF304=\"b\",Inventory!$L60<>\"\"),VLOOKUP(Inventory!$L60,$T$4:$U$5,2,FALSE),IF(AND($AF304=\"a\",Inventory!$AD60=\"\"),\"a\",IF(AND($AF304=\"a\",Inventory!$AD60<>\"\"),VLOOKUP(Inventory!$AD60,$T$4:$U$5,2,FALSE),IF(AND($AF304=\"c\",Inventory!$AD60=\"\"),\"a\",IF(AND($AF304=\"c\",Inventory!$AD60<>\"\"),VLOOKUP(Inventory!$AD60,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C60=\"New Construction\",Inventory!C60=\"Replace-on-Burnout\",Inventory!C60=\"Early Retirement\"),Inventory!AR60,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF304=\"b\",OR($AG304=\"a\",$AG304=\"b\"),Inventory!$I60=\"\",$AM304<(65000/12000)),\"x\",IF(AND($AF304=\"b\",OR($AG304=\"a\",$AG304=\"b\"),Inventory!$I60<>\"\",$AM304<(65000/12000)),VLOOKUP(Inventory!$I311,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF304=\"c\",Inventory!$AC60,Inventory!$K60)","v":0},{"$f":"IF(AND($AF304=\"b\",Inventory!$N60=\"Btu/hr\"),Inventory!$M60,IF(AND($AF304=\"b\",Inventory!$N60=\"Tons\"),Inventory!$M60*12000,IF(AND($AF304<>\"b\",Inventory!$AF60=\"Btu/hr\"),Inventory!$AE60,IF(AND($AF304<>\"b\",Inventory!$AF60=\"Tons\"),Inventory!$AE60*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF304=\"b\",Inventory!$P60=\"Btu/hr\"),Inventory!$O60,IF(AND($AF304=\"b\",Inventory!$P60=\"Tons\"),Inventory!$O60*12000,IF(AND($AF304<>\"b\",Inventory!$AI60=\"Btu/hr\"),Inventory!$AH60,IF(AND($AF304<>\"b\",Inventory!$AI60=\"Tons\"),Inventory!$AH60*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H60=\"\",$BU304=\"No\"),\"-\",Inventory!$H60)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV304,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J60=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW304,$BZ304),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ304,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW304,$BZ304),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ304,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW304,$BZ304),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ304,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,52,{"$f":"IF(Inventory!$C61=\"\",\"\",VLOOKUP(Inventory!$C61,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF305=\"\",\"\",IF(AND($AF305=\"b\",Inventory!$G61=\"\"),\"\",IF(AND($AF305=\"b\",Inventory!$G61<>\"\"),VLOOKUP(Inventory!$G61,$E$3:$F$10,2,FALSE),IF(AND($AF305=\"a\",Inventory!$Z61=\"\"),\"\",IF(AND($AF305=\"a\",Inventory!$Z61<>\"\"),VLOOKUP(Inventory!$Z61,$E$3:$F$10,2,FALSE),IF(AND($AF305=\"c\",Inventory!$Z61=\"\"),\"\",IF(AND($AF305=\"c\",Inventory!$Z61<>\"\"),VLOOKUP(Inventory!$Z61,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG305=\"a\",Inventory!$AG61<>\"\",Inventory!$AE61<>\"\",Inventory!$AF61<>\"\",Inventory!$AR61<(65000/12000)),VLOOKUP(Inventory!$AG61,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG305=\"b\",Inventory!$AJ61<>\"\",Inventory!$AH61<>\"\",Inventory!$AI61<>\"\",Inventory!$AS61<(65000/12000)),VLOOKUP(Inventory!$AJ61,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF305=\"\",\"a\",IF(AND($AF305=\"b\",Inventory!$J61=\"\"),\"a\",IF(AND($AF305=\"b\",Inventory!$J61<>\"\"),VLOOKUP(Inventory!$J61,$N$4:$O$6,2,FALSE),IF(AND($AF305=\"a\",Inventory!$AA61=\"\"),\"a\",IF(AND($AF305=\"a\",Inventory!$AA61<>\"\"),VLOOKUP(Inventory!$AA61,$N$4:$O$6,2,FALSE),IF(AND($AF305=\"c\",Inventory!$AA61=\"\"),\"a\",IF(AND($AF305=\"c\",Inventory!$AA61<>\"\"),VLOOKUP(Inventory!$AA61,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF305=\"\",\"a\",IF(AND($AF305=\"b\",Inventory!$L61=\"\"),\"a\",IF(AND($AF305=\"b\",Inventory!$L61<>\"\"),VLOOKUP(Inventory!$L61,$T$4:$U$5,2,FALSE),IF(AND($AF305=\"a\",Inventory!$AD61=\"\"),\"a\",IF(AND($AF305=\"a\",Inventory!$AD61<>\"\"),VLOOKUP(Inventory!$AD61,$T$4:$U$5,2,FALSE),IF(AND($AF305=\"c\",Inventory!$AD61=\"\"),\"a\",IF(AND($AF305=\"c\",Inventory!$AD61<>\"\"),VLOOKUP(Inventory!$AD61,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C61=\"New Construction\",Inventory!C61=\"Replace-on-Burnout\",Inventory!C61=\"Early Retirement\"),Inventory!AR61,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF305=\"b\",OR($AG305=\"a\",$AG305=\"b\"),Inventory!$I61=\"\",$AM305<(65000/12000)),\"x\",IF(AND($AF305=\"b\",OR($AG305=\"a\",$AG305=\"b\"),Inventory!$I61<>\"\",$AM305<(65000/12000)),VLOOKUP(Inventory!$I312,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF305=\"c\",Inventory!$AC61,Inventory!$K61)","v":0},{"$f":"IF(AND($AF305=\"b\",Inventory!$N61=\"Btu/hr\"),Inventory!$M61,IF(AND($AF305=\"b\",Inventory!$N61=\"Tons\"),Inventory!$M61*12000,IF(AND($AF305<>\"b\",Inventory!$AF61=\"Btu/hr\"),Inventory!$AE61,IF(AND($AF305<>\"b\",Inventory!$AF61=\"Tons\"),Inventory!$AE61*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF305=\"b\",Inventory!$P61=\"Btu/hr\"),Inventory!$O61,IF(AND($AF305=\"b\",Inventory!$P61=\"Tons\"),Inventory!$O61*12000,IF(AND($AF305<>\"b\",Inventory!$AI61=\"Btu/hr\"),Inventory!$AH61,IF(AND($AF305<>\"b\",Inventory!$AI61=\"Tons\"),Inventory!$AH61*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H61=\"\",$BU305=\"No\"),\"-\",Inventory!$H61)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV305,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J61=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW305,$BZ305),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ305,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW305,$BZ305),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ305,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW305,$BZ305),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ305,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,53,{"$f":"IF(Inventory!$C62=\"\",\"\",VLOOKUP(Inventory!$C62,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF306=\"\",\"\",IF(AND($AF306=\"b\",Inventory!$G62=\"\"),\"\",IF(AND($AF306=\"b\",Inventory!$G62<>\"\"),VLOOKUP(Inventory!$G62,$E$3:$F$10,2,FALSE),IF(AND($AF306=\"a\",Inventory!$Z62=\"\"),\"\",IF(AND($AF306=\"a\",Inventory!$Z62<>\"\"),VLOOKUP(Inventory!$Z62,$E$3:$F$10,2,FALSE),IF(AND($AF306=\"c\",Inventory!$Z62=\"\"),\"\",IF(AND($AF306=\"c\",Inventory!$Z62<>\"\"),VLOOKUP(Inventory!$Z62,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG306=\"a\",Inventory!$AG62<>\"\",Inventory!$AE62<>\"\",Inventory!$AF62<>\"\",Inventory!$AR62<(65000/12000)),VLOOKUP(Inventory!$AG62,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG306=\"b\",Inventory!$AJ62<>\"\",Inventory!$AH62<>\"\",Inventory!$AI62<>\"\",Inventory!$AS62<(65000/12000)),VLOOKUP(Inventory!$AJ62,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF306=\"\",\"a\",IF(AND($AF306=\"b\",Inventory!$J62=\"\"),\"a\",IF(AND($AF306=\"b\",Inventory!$J62<>\"\"),VLOOKUP(Inventory!$J62,$N$4:$O$6,2,FALSE),IF(AND($AF306=\"a\",Inventory!$AA62=\"\"),\"a\",IF(AND($AF306=\"a\",Inventory!$AA62<>\"\"),VLOOKUP(Inventory!$AA62,$N$4:$O$6,2,FALSE),IF(AND($AF306=\"c\",Inventory!$AA62=\"\"),\"a\",IF(AND($AF306=\"c\",Inventory!$AA62<>\"\"),VLOOKUP(Inventory!$AA62,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF306=\"\",\"a\",IF(AND($AF306=\"b\",Inventory!$L62=\"\"),\"a\",IF(AND($AF306=\"b\",Inventory!$L62<>\"\"),VLOOKUP(Inventory!$L62,$T$4:$U$5,2,FALSE),IF(AND($AF306=\"a\",Inventory!$AD62=\"\"),\"a\",IF(AND($AF306=\"a\",Inventory!$AD62<>\"\"),VLOOKUP(Inventory!$AD62,$T$4:$U$5,2,FALSE),IF(AND($AF306=\"c\",Inventory!$AD62=\"\"),\"a\",IF(AND($AF306=\"c\",Inventory!$AD62<>\"\"),VLOOKUP(Inventory!$AD62,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C62=\"New Construction\",Inventory!C62=\"Replace-on-Burnout\",Inventory!C62=\"Early Retirement\"),Inventory!AR62,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF306=\"b\",OR($AG306=\"a\",$AG306=\"b\"),Inventory!$I62=\"\",$AM306<(65000/12000)),\"x\",IF(AND($AF306=\"b\",OR($AG306=\"a\",$AG306=\"b\"),Inventory!$I62<>\"\",$AM306<(65000/12000)),VLOOKUP(Inventory!$I313,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF306=\"c\",Inventory!$AC62,Inventory!$K62)","v":0},{"$f":"IF(AND($AF306=\"b\",Inventory!$N62=\"Btu/hr\"),Inventory!$M62,IF(AND($AF306=\"b\",Inventory!$N62=\"Tons\"),Inventory!$M62*12000,IF(AND($AF306<>\"b\",Inventory!$AF62=\"Btu/hr\"),Inventory!$AE62,IF(AND($AF306<>\"b\",Inventory!$AF62=\"Tons\"),Inventory!$AE62*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF306=\"b\",Inventory!$P62=\"Btu/hr\"),Inventory!$O62,IF(AND($AF306=\"b\",Inventory!$P62=\"Tons\"),Inventory!$O62*12000,IF(AND($AF306<>\"b\",Inventory!$AI62=\"Btu/hr\"),Inventory!$AH62,IF(AND($AF306<>\"b\",Inventory!$AI62=\"Tons\"),Inventory!$AH62*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H62=\"\",$BU306=\"No\"),\"-\",Inventory!$H62)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV306,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J62=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW306,$BZ306),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ306,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW306,$BZ306),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ306,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW306,$BZ306),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ306,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,54,{"$f":"IF(Inventory!$C63=\"\",\"\",VLOOKUP(Inventory!$C63,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF307=\"\",\"\",IF(AND($AF307=\"b\",Inventory!$G63=\"\"),\"\",IF(AND($AF307=\"b\",Inventory!$G63<>\"\"),VLOOKUP(Inventory!$G63,$E$3:$F$10,2,FALSE),IF(AND($AF307=\"a\",Inventory!$Z63=\"\"),\"\",IF(AND($AF307=\"a\",Inventory!$Z63<>\"\"),VLOOKUP(Inventory!$Z63,$E$3:$F$10,2,FALSE),IF(AND($AF307=\"c\",Inventory!$Z63=\"\"),\"\",IF(AND($AF307=\"c\",Inventory!$Z63<>\"\"),VLOOKUP(Inventory!$Z63,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG307=\"a\",Inventory!$AG63<>\"\",Inventory!$AE63<>\"\",Inventory!$AF63<>\"\",Inventory!$AR63<(65000/12000)),VLOOKUP(Inventory!$AG63,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG307=\"b\",Inventory!$AJ63<>\"\",Inventory!$AH63<>\"\",Inventory!$AI63<>\"\",Inventory!$AS63<(65000/12000)),VLOOKUP(Inventory!$AJ63,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF307=\"\",\"a\",IF(AND($AF307=\"b\",Inventory!$J63=\"\"),\"a\",IF(AND($AF307=\"b\",Inventory!$J63<>\"\"),VLOOKUP(Inventory!$J63,$N$4:$O$6,2,FALSE),IF(AND($AF307=\"a\",Inventory!$AA63=\"\"),\"a\",IF(AND($AF307=\"a\",Inventory!$AA63<>\"\"),VLOOKUP(Inventory!$AA63,$N$4:$O$6,2,FALSE),IF(AND($AF307=\"c\",Inventory!$AA63=\"\"),\"a\",IF(AND($AF307=\"c\",Inventory!$AA63<>\"\"),VLOOKUP(Inventory!$AA63,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF307=\"\",\"a\",IF(AND($AF307=\"b\",Inventory!$L63=\"\"),\"a\",IF(AND($AF307=\"b\",Inventory!$L63<>\"\"),VLOOKUP(Inventory!$L63,$T$4:$U$5,2,FALSE),IF(AND($AF307=\"a\",Inventory!$AD63=\"\"),\"a\",IF(AND($AF307=\"a\",Inventory!$AD63<>\"\"),VLOOKUP(Inventory!$AD63,$T$4:$U$5,2,FALSE),IF(AND($AF307=\"c\",Inventory!$AD63=\"\"),\"a\",IF(AND($AF307=\"c\",Inventory!$AD63<>\"\"),VLOOKUP(Inventory!$AD63,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C63=\"New Construction\",Inventory!C63=\"Replace-on-Burnout\",Inventory!C63=\"Early Retirement\"),Inventory!AR63,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF307=\"b\",OR($AG307=\"a\",$AG307=\"b\"),Inventory!$I63=\"\",$AM307<(65000/12000)),\"x\",IF(AND($AF307=\"b\",OR($AG307=\"a\",$AG307=\"b\"),Inventory!$I63<>\"\",$AM307<(65000/12000)),VLOOKUP(Inventory!$I314,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF307=\"c\",Inventory!$AC63,Inventory!$K63)","v":0},{"$f":"IF(AND($AF307=\"b\",Inventory!$N63=\"Btu/hr\"),Inventory!$M63,IF(AND($AF307=\"b\",Inventory!$N63=\"Tons\"),Inventory!$M63*12000,IF(AND($AF307<>\"b\",Inventory!$AF63=\"Btu/hr\"),Inventory!$AE63,IF(AND($AF307<>\"b\",Inventory!$AF63=\"Tons\"),Inventory!$AE63*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF307=\"b\",Inventory!$P63=\"Btu/hr\"),Inventory!$O63,IF(AND($AF307=\"b\",Inventory!$P63=\"Tons\"),Inventory!$O63*12000,IF(AND($AF307<>\"b\",Inventory!$AI63=\"Btu/hr\"),Inventory!$AH63,IF(AND($AF307<>\"b\",Inventory!$AI63=\"Tons\"),Inventory!$AH63*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H63=\"\",$BU307=\"No\"),\"-\",Inventory!$H63)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV307,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J63=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW307,$BZ307),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ307,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW307,$BZ307),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ307,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW307,$BZ307),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ307,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,55,{"$f":"IF(Inventory!$C64=\"\",\"\",VLOOKUP(Inventory!$C64,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF308=\"\",\"\",IF(AND($AF308=\"b\",Inventory!$G64=\"\"),\"\",IF(AND($AF308=\"b\",Inventory!$G64<>\"\"),VLOOKUP(Inventory!$G64,$E$3:$F$10,2,FALSE),IF(AND($AF308=\"a\",Inventory!$Z64=\"\"),\"\",IF(AND($AF308=\"a\",Inventory!$Z64<>\"\"),VLOOKUP(Inventory!$Z64,$E$3:$F$10,2,FALSE),IF(AND($AF308=\"c\",Inventory!$Z64=\"\"),\"\",IF(AND($AF308=\"c\",Inventory!$Z64<>\"\"),VLOOKUP(Inventory!$Z64,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG308=\"a\",Inventory!$AG64<>\"\",Inventory!$AE64<>\"\",Inventory!$AF64<>\"\",Inventory!$AR64<(65000/12000)),VLOOKUP(Inventory!$AG64,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG308=\"b\",Inventory!$AJ64<>\"\",Inventory!$AH64<>\"\",Inventory!$AI64<>\"\",Inventory!$AS64<(65000/12000)),VLOOKUP(Inventory!$AJ64,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF308=\"\",\"a\",IF(AND($AF308=\"b\",Inventory!$J64=\"\"),\"a\",IF(AND($AF308=\"b\",Inventory!$J64<>\"\"),VLOOKUP(Inventory!$J64,$N$4:$O$6,2,FALSE),IF(AND($AF308=\"a\",Inventory!$AA64=\"\"),\"a\",IF(AND($AF308=\"a\",Inventory!$AA64<>\"\"),VLOOKUP(Inventory!$AA64,$N$4:$O$6,2,FALSE),IF(AND($AF308=\"c\",Inventory!$AA64=\"\"),\"a\",IF(AND($AF308=\"c\",Inventory!$AA64<>\"\"),VLOOKUP(Inventory!$AA64,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF308=\"\",\"a\",IF(AND($AF308=\"b\",Inventory!$L64=\"\"),\"a\",IF(AND($AF308=\"b\",Inventory!$L64<>\"\"),VLOOKUP(Inventory!$L64,$T$4:$U$5,2,FALSE),IF(AND($AF308=\"a\",Inventory!$AD64=\"\"),\"a\",IF(AND($AF308=\"a\",Inventory!$AD64<>\"\"),VLOOKUP(Inventory!$AD64,$T$4:$U$5,2,FALSE),IF(AND($AF308=\"c\",Inventory!$AD64=\"\"),\"a\",IF(AND($AF308=\"c\",Inventory!$AD64<>\"\"),VLOOKUP(Inventory!$AD64,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C64=\"New Construction\",Inventory!C64=\"Replace-on-Burnout\",Inventory!C64=\"Early Retirement\"),Inventory!AR64,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF308=\"b\",OR($AG308=\"a\",$AG308=\"b\"),Inventory!$I64=\"\",$AM308<(65000/12000)),\"x\",IF(AND($AF308=\"b\",OR($AG308=\"a\",$AG308=\"b\"),Inventory!$I64<>\"\",$AM308<(65000/12000)),VLOOKUP(Inventory!$I315,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF308=\"c\",Inventory!$AC64,Inventory!$K64)","v":0},{"$f":"IF(AND($AF308=\"b\",Inventory!$N64=\"Btu/hr\"),Inventory!$M64,IF(AND($AF308=\"b\",Inventory!$N64=\"Tons\"),Inventory!$M64*12000,IF(AND($AF308<>\"b\",Inventory!$AF64=\"Btu/hr\"),Inventory!$AE64,IF(AND($AF308<>\"b\",Inventory!$AF64=\"Tons\"),Inventory!$AE64*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF308=\"b\",Inventory!$P64=\"Btu/hr\"),Inventory!$O64,IF(AND($AF308=\"b\",Inventory!$P64=\"Tons\"),Inventory!$O64*12000,IF(AND($AF308<>\"b\",Inventory!$AI64=\"Btu/hr\"),Inventory!$AH64,IF(AND($AF308<>\"b\",Inventory!$AI64=\"Tons\"),Inventory!$AH64*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H64=\"\",$BU308=\"No\"),\"-\",Inventory!$H64)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV308,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J64=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW308,$BZ308),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ308,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW308,$BZ308),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ308,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW308,$BZ308),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ308,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,56,{"$f":"IF(Inventory!$C65=\"\",\"\",VLOOKUP(Inventory!$C65,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF309=\"\",\"\",IF(AND($AF309=\"b\",Inventory!$G65=\"\"),\"\",IF(AND($AF309=\"b\",Inventory!$G65<>\"\"),VLOOKUP(Inventory!$G65,$E$3:$F$10,2,FALSE),IF(AND($AF309=\"a\",Inventory!$Z65=\"\"),\"\",IF(AND($AF309=\"a\",Inventory!$Z65<>\"\"),VLOOKUP(Inventory!$Z65,$E$3:$F$10,2,FALSE),IF(AND($AF309=\"c\",Inventory!$Z65=\"\"),\"\",IF(AND($AF309=\"c\",Inventory!$Z65<>\"\"),VLOOKUP(Inventory!$Z65,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG309=\"a\",Inventory!$AG65<>\"\",Inventory!$AE65<>\"\",Inventory!$AF65<>\"\",Inventory!$AR65<(65000/12000)),VLOOKUP(Inventory!$AG65,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG309=\"b\",Inventory!$AJ65<>\"\",Inventory!$AH65<>\"\",Inventory!$AI65<>\"\",Inventory!$AS65<(65000/12000)),VLOOKUP(Inventory!$AJ65,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF309=\"\",\"a\",IF(AND($AF309=\"b\",Inventory!$J65=\"\"),\"a\",IF(AND($AF309=\"b\",Inventory!$J65<>\"\"),VLOOKUP(Inventory!$J65,$N$4:$O$6,2,FALSE),IF(AND($AF309=\"a\",Inventory!$AA65=\"\"),\"a\",IF(AND($AF309=\"a\",Inventory!$AA65<>\"\"),VLOOKUP(Inventory!$AA65,$N$4:$O$6,2,FALSE),IF(AND($AF309=\"c\",Inventory!$AA65=\"\"),\"a\",IF(AND($AF309=\"c\",Inventory!$AA65<>\"\"),VLOOKUP(Inventory!$AA65,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF309=\"\",\"a\",IF(AND($AF309=\"b\",Inventory!$L65=\"\"),\"a\",IF(AND($AF309=\"b\",Inventory!$L65<>\"\"),VLOOKUP(Inventory!$L65,$T$4:$U$5,2,FALSE),IF(AND($AF309=\"a\",Inventory!$AD65=\"\"),\"a\",IF(AND($AF309=\"a\",Inventory!$AD65<>\"\"),VLOOKUP(Inventory!$AD65,$T$4:$U$5,2,FALSE),IF(AND($AF309=\"c\",Inventory!$AD65=\"\"),\"a\",IF(AND($AF309=\"c\",Inventory!$AD65<>\"\"),VLOOKUP(Inventory!$AD65,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C65=\"New Construction\",Inventory!C65=\"Replace-on-Burnout\",Inventory!C65=\"Early Retirement\"),Inventory!AR65,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF309=\"b\",OR($AG309=\"a\",$AG309=\"b\"),Inventory!$I65=\"\",$AM309<(65000/12000)),\"x\",IF(AND($AF309=\"b\",OR($AG309=\"a\",$AG309=\"b\"),Inventory!$I65<>\"\",$AM309<(65000/12000)),VLOOKUP(Inventory!$I316,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF309=\"c\",Inventory!$AC65,Inventory!$K65)","v":0},{"$f":"IF(AND($AF309=\"b\",Inventory!$N65=\"Btu/hr\"),Inventory!$M65,IF(AND($AF309=\"b\",Inventory!$N65=\"Tons\"),Inventory!$M65*12000,IF(AND($AF309<>\"b\",Inventory!$AF65=\"Btu/hr\"),Inventory!$AE65,IF(AND($AF309<>\"b\",Inventory!$AF65=\"Tons\"),Inventory!$AE65*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF309=\"b\",Inventory!$P65=\"Btu/hr\"),Inventory!$O65,IF(AND($AF309=\"b\",Inventory!$P65=\"Tons\"),Inventory!$O65*12000,IF(AND($AF309<>\"b\",Inventory!$AI65=\"Btu/hr\"),Inventory!$AH65,IF(AND($AF309<>\"b\",Inventory!$AI65=\"Tons\"),Inventory!$AH65*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H65=\"\",$BU309=\"No\"),\"-\",Inventory!$H65)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV309,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J65=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW309,$BZ309),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ309,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW309,$BZ309),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ309,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW309,$BZ309),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ309,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,57,{"$f":"IF(Inventory!$C66=\"\",\"\",VLOOKUP(Inventory!$C66,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF310=\"\",\"\",IF(AND($AF310=\"b\",Inventory!$G66=\"\"),\"\",IF(AND($AF310=\"b\",Inventory!$G66<>\"\"),VLOOKUP(Inventory!$G66,$E$3:$F$10,2,FALSE),IF(AND($AF310=\"a\",Inventory!$Z66=\"\"),\"\",IF(AND($AF310=\"a\",Inventory!$Z66<>\"\"),VLOOKUP(Inventory!$Z66,$E$3:$F$10,2,FALSE),IF(AND($AF310=\"c\",Inventory!$Z66=\"\"),\"\",IF(AND($AF310=\"c\",Inventory!$Z66<>\"\"),VLOOKUP(Inventory!$Z66,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG310=\"a\",Inventory!$AG66<>\"\",Inventory!$AE66<>\"\",Inventory!$AF66<>\"\",Inventory!$AR66<(65000/12000)),VLOOKUP(Inventory!$AG66,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG310=\"b\",Inventory!$AJ66<>\"\",Inventory!$AH66<>\"\",Inventory!$AI66<>\"\",Inventory!$AS66<(65000/12000)),VLOOKUP(Inventory!$AJ66,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF310=\"\",\"a\",IF(AND($AF310=\"b\",Inventory!$J66=\"\"),\"a\",IF(AND($AF310=\"b\",Inventory!$J66<>\"\"),VLOOKUP(Inventory!$J66,$N$4:$O$6,2,FALSE),IF(AND($AF310=\"a\",Inventory!$AA66=\"\"),\"a\",IF(AND($AF310=\"a\",Inventory!$AA66<>\"\"),VLOOKUP(Inventory!$AA66,$N$4:$O$6,2,FALSE),IF(AND($AF310=\"c\",Inventory!$AA66=\"\"),\"a\",IF(AND($AF310=\"c\",Inventory!$AA66<>\"\"),VLOOKUP(Inventory!$AA66,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF310=\"\",\"a\",IF(AND($AF310=\"b\",Inventory!$L66=\"\"),\"a\",IF(AND($AF310=\"b\",Inventory!$L66<>\"\"),VLOOKUP(Inventory!$L66,$T$4:$U$5,2,FALSE),IF(AND($AF310=\"a\",Inventory!$AD66=\"\"),\"a\",IF(AND($AF310=\"a\",Inventory!$AD66<>\"\"),VLOOKUP(Inventory!$AD66,$T$4:$U$5,2,FALSE),IF(AND($AF310=\"c\",Inventory!$AD66=\"\"),\"a\",IF(AND($AF310=\"c\",Inventory!$AD66<>\"\"),VLOOKUP(Inventory!$AD66,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C66=\"New Construction\",Inventory!C66=\"Replace-on-Burnout\",Inventory!C66=\"Early Retirement\"),Inventory!AR66,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF310=\"b\",OR($AG310=\"a\",$AG310=\"b\"),Inventory!$I66=\"\",$AM310<(65000/12000)),\"x\",IF(AND($AF310=\"b\",OR($AG310=\"a\",$AG310=\"b\"),Inventory!$I66<>\"\",$AM310<(65000/12000)),VLOOKUP(Inventory!$I317,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF310=\"c\",Inventory!$AC66,Inventory!$K66)","v":0},{"$f":"IF(AND($AF310=\"b\",Inventory!$N66=\"Btu/hr\"),Inventory!$M66,IF(AND($AF310=\"b\",Inventory!$N66=\"Tons\"),Inventory!$M66*12000,IF(AND($AF310<>\"b\",Inventory!$AF66=\"Btu/hr\"),Inventory!$AE66,IF(AND($AF310<>\"b\",Inventory!$AF66=\"Tons\"),Inventory!$AE66*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF310=\"b\",Inventory!$P66=\"Btu/hr\"),Inventory!$O66,IF(AND($AF310=\"b\",Inventory!$P66=\"Tons\"),Inventory!$O66*12000,IF(AND($AF310<>\"b\",Inventory!$AI66=\"Btu/hr\"),Inventory!$AH66,IF(AND($AF310<>\"b\",Inventory!$AI66=\"Tons\"),Inventory!$AH66*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H66=\"\",$BU310=\"No\"),\"-\",Inventory!$H66)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV310,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J66=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW310,$BZ310),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ310,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW310,$BZ310),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ310,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW310,$BZ310),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ310,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,58,{"$f":"IF(Inventory!$C67=\"\",\"\",VLOOKUP(Inventory!$C67,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF311=\"\",\"\",IF(AND($AF311=\"b\",Inventory!$G67=\"\"),\"\",IF(AND($AF311=\"b\",Inventory!$G67<>\"\"),VLOOKUP(Inventory!$G67,$E$3:$F$10,2,FALSE),IF(AND($AF311=\"a\",Inventory!$Z67=\"\"),\"\",IF(AND($AF311=\"a\",Inventory!$Z67<>\"\"),VLOOKUP(Inventory!$Z67,$E$3:$F$10,2,FALSE),IF(AND($AF311=\"c\",Inventory!$Z67=\"\"),\"\",IF(AND($AF311=\"c\",Inventory!$Z67<>\"\"),VLOOKUP(Inventory!$Z67,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG311=\"a\",Inventory!$AG67<>\"\",Inventory!$AE67<>\"\",Inventory!$AF67<>\"\",Inventory!$AR67<(65000/12000)),VLOOKUP(Inventory!$AG67,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG311=\"b\",Inventory!$AJ67<>\"\",Inventory!$AH67<>\"\",Inventory!$AI67<>\"\",Inventory!$AS67<(65000/12000)),VLOOKUP(Inventory!$AJ67,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF311=\"\",\"a\",IF(AND($AF311=\"b\",Inventory!$J67=\"\"),\"a\",IF(AND($AF311=\"b\",Inventory!$J67<>\"\"),VLOOKUP(Inventory!$J67,$N$4:$O$6,2,FALSE),IF(AND($AF311=\"a\",Inventory!$AA67=\"\"),\"a\",IF(AND($AF311=\"a\",Inventory!$AA67<>\"\"),VLOOKUP(Inventory!$AA67,$N$4:$O$6,2,FALSE),IF(AND($AF311=\"c\",Inventory!$AA67=\"\"),\"a\",IF(AND($AF311=\"c\",Inventory!$AA67<>\"\"),VLOOKUP(Inventory!$AA67,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF311=\"\",\"a\",IF(AND($AF311=\"b\",Inventory!$L67=\"\"),\"a\",IF(AND($AF311=\"b\",Inventory!$L67<>\"\"),VLOOKUP(Inventory!$L67,$T$4:$U$5,2,FALSE),IF(AND($AF311=\"a\",Inventory!$AD67=\"\"),\"a\",IF(AND($AF311=\"a\",Inventory!$AD67<>\"\"),VLOOKUP(Inventory!$AD67,$T$4:$U$5,2,FALSE),IF(AND($AF311=\"c\",Inventory!$AD67=\"\"),\"a\",IF(AND($AF311=\"c\",Inventory!$AD67<>\"\"),VLOOKUP(Inventory!$AD67,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C67=\"New Construction\",Inventory!C67=\"Replace-on-Burnout\",Inventory!C67=\"Early Retirement\"),Inventory!AR67,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF311=\"b\",OR($AG311=\"a\",$AG311=\"b\"),Inventory!$I67=\"\",$AM311<(65000/12000)),\"x\",IF(AND($AF311=\"b\",OR($AG311=\"a\",$AG311=\"b\"),Inventory!$I67<>\"\",$AM311<(65000/12000)),VLOOKUP(Inventory!$I318,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF311=\"c\",Inventory!$AC67,Inventory!$K67)","v":0},{"$f":"IF(AND($AF311=\"b\",Inventory!$N67=\"Btu/hr\"),Inventory!$M67,IF(AND($AF311=\"b\",Inventory!$N67=\"Tons\"),Inventory!$M67*12000,IF(AND($AF311<>\"b\",Inventory!$AF67=\"Btu/hr\"),Inventory!$AE67,IF(AND($AF311<>\"b\",Inventory!$AF67=\"Tons\"),Inventory!$AE67*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF311=\"b\",Inventory!$P67=\"Btu/hr\"),Inventory!$O67,IF(AND($AF311=\"b\",Inventory!$P67=\"Tons\"),Inventory!$O67*12000,IF(AND($AF311<>\"b\",Inventory!$AI67=\"Btu/hr\"),Inventory!$AH67,IF(AND($AF311<>\"b\",Inventory!$AI67=\"Tons\"),Inventory!$AH67*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H67=\"\",$BU311=\"No\"),\"-\",Inventory!$H67)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV311,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J67=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW311,$BZ311),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ311,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW311,$BZ311),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ311,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW311,$BZ311),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ311,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,59,{"$f":"IF(Inventory!$C68=\"\",\"\",VLOOKUP(Inventory!$C68,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF312=\"\",\"\",IF(AND($AF312=\"b\",Inventory!$G68=\"\"),\"\",IF(AND($AF312=\"b\",Inventory!$G68<>\"\"),VLOOKUP(Inventory!$G68,$E$3:$F$10,2,FALSE),IF(AND($AF312=\"a\",Inventory!$Z68=\"\"),\"\",IF(AND($AF312=\"a\",Inventory!$Z68<>\"\"),VLOOKUP(Inventory!$Z68,$E$3:$F$10,2,FALSE),IF(AND($AF312=\"c\",Inventory!$Z68=\"\"),\"\",IF(AND($AF312=\"c\",Inventory!$Z68<>\"\"),VLOOKUP(Inventory!$Z68,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG312=\"a\",Inventory!$AG68<>\"\",Inventory!$AE68<>\"\",Inventory!$AF68<>\"\",Inventory!$AR68<(65000/12000)),VLOOKUP(Inventory!$AG68,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG312=\"b\",Inventory!$AJ68<>\"\",Inventory!$AH68<>\"\",Inventory!$AI68<>\"\",Inventory!$AS68<(65000/12000)),VLOOKUP(Inventory!$AJ68,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF312=\"\",\"a\",IF(AND($AF312=\"b\",Inventory!$J68=\"\"),\"a\",IF(AND($AF312=\"b\",Inventory!$J68<>\"\"),VLOOKUP(Inventory!$J68,$N$4:$O$6,2,FALSE),IF(AND($AF312=\"a\",Inventory!$AA68=\"\"),\"a\",IF(AND($AF312=\"a\",Inventory!$AA68<>\"\"),VLOOKUP(Inventory!$AA68,$N$4:$O$6,2,FALSE),IF(AND($AF312=\"c\",Inventory!$AA68=\"\"),\"a\",IF(AND($AF312=\"c\",Inventory!$AA68<>\"\"),VLOOKUP(Inventory!$AA68,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF312=\"\",\"a\",IF(AND($AF312=\"b\",Inventory!$L68=\"\"),\"a\",IF(AND($AF312=\"b\",Inventory!$L68<>\"\"),VLOOKUP(Inventory!$L68,$T$4:$U$5,2,FALSE),IF(AND($AF312=\"a\",Inventory!$AD68=\"\"),\"a\",IF(AND($AF312=\"a\",Inventory!$AD68<>\"\"),VLOOKUP(Inventory!$AD68,$T$4:$U$5,2,FALSE),IF(AND($AF312=\"c\",Inventory!$AD68=\"\"),\"a\",IF(AND($AF312=\"c\",Inventory!$AD68<>\"\"),VLOOKUP(Inventory!$AD68,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C68=\"New Construction\",Inventory!C68=\"Replace-on-Burnout\",Inventory!C68=\"Early Retirement\"),Inventory!AR68,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF312=\"b\",OR($AG312=\"a\",$AG312=\"b\"),Inventory!$I68=\"\",$AM312<(65000/12000)),\"x\",IF(AND($AF312=\"b\",OR($AG312=\"a\",$AG312=\"b\"),Inventory!$I68<>\"\",$AM312<(65000/12000)),VLOOKUP(Inventory!$I319,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF312=\"c\",Inventory!$AC68,Inventory!$K68)","v":0},{"$f":"IF(AND($AF312=\"b\",Inventory!$N68=\"Btu/hr\"),Inventory!$M68,IF(AND($AF312=\"b\",Inventory!$N68=\"Tons\"),Inventory!$M68*12000,IF(AND($AF312<>\"b\",Inventory!$AF68=\"Btu/hr\"),Inventory!$AE68,IF(AND($AF312<>\"b\",Inventory!$AF68=\"Tons\"),Inventory!$AE68*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF312=\"b\",Inventory!$P68=\"Btu/hr\"),Inventory!$O68,IF(AND($AF312=\"b\",Inventory!$P68=\"Tons\"),Inventory!$O68*12000,IF(AND($AF312<>\"b\",Inventory!$AI68=\"Btu/hr\"),Inventory!$AH68,IF(AND($AF312<>\"b\",Inventory!$AI68=\"Tons\"),Inventory!$AH68*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H68=\"\",$BU312=\"No\"),\"-\",Inventory!$H68)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV312,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J68=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW312,$BZ312),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ312,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW312,$BZ312),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ312,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW312,$BZ312),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ312,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,60,{"$f":"IF(Inventory!$C69=\"\",\"\",VLOOKUP(Inventory!$C69,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF313=\"\",\"\",IF(AND($AF313=\"b\",Inventory!$G69=\"\"),\"\",IF(AND($AF313=\"b\",Inventory!$G69<>\"\"),VLOOKUP(Inventory!$G69,$E$3:$F$10,2,FALSE),IF(AND($AF313=\"a\",Inventory!$Z69=\"\"),\"\",IF(AND($AF313=\"a\",Inventory!$Z69<>\"\"),VLOOKUP(Inventory!$Z69,$E$3:$F$10,2,FALSE),IF(AND($AF313=\"c\",Inventory!$Z69=\"\"),\"\",IF(AND($AF313=\"c\",Inventory!$Z69<>\"\"),VLOOKUP(Inventory!$Z69,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG313=\"a\",Inventory!$AG69<>\"\",Inventory!$AE69<>\"\",Inventory!$AF69<>\"\",Inventory!$AR69<(65000/12000)),VLOOKUP(Inventory!$AG69,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG313=\"b\",Inventory!$AJ69<>\"\",Inventory!$AH69<>\"\",Inventory!$AI69<>\"\",Inventory!$AS69<(65000/12000)),VLOOKUP(Inventory!$AJ69,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF313=\"\",\"a\",IF(AND($AF313=\"b\",Inventory!$J69=\"\"),\"a\",IF(AND($AF313=\"b\",Inventory!$J69<>\"\"),VLOOKUP(Inventory!$J69,$N$4:$O$6,2,FALSE),IF(AND($AF313=\"a\",Inventory!$AA69=\"\"),\"a\",IF(AND($AF313=\"a\",Inventory!$AA69<>\"\"),VLOOKUP(Inventory!$AA69,$N$4:$O$6,2,FALSE),IF(AND($AF313=\"c\",Inventory!$AA69=\"\"),\"a\",IF(AND($AF313=\"c\",Inventory!$AA69<>\"\"),VLOOKUP(Inventory!$AA69,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF313=\"\",\"a\",IF(AND($AF313=\"b\",Inventory!$L69=\"\"),\"a\",IF(AND($AF313=\"b\",Inventory!$L69<>\"\"),VLOOKUP(Inventory!$L69,$T$4:$U$5,2,FALSE),IF(AND($AF313=\"a\",Inventory!$AD69=\"\"),\"a\",IF(AND($AF313=\"a\",Inventory!$AD69<>\"\"),VLOOKUP(Inventory!$AD69,$T$4:$U$5,2,FALSE),IF(AND($AF313=\"c\",Inventory!$AD69=\"\"),\"a\",IF(AND($AF313=\"c\",Inventory!$AD69<>\"\"),VLOOKUP(Inventory!$AD69,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C69=\"New Construction\",Inventory!C69=\"Replace-on-Burnout\",Inventory!C69=\"Early Retirement\"),Inventory!AR69,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF313=\"b\",OR($AG313=\"a\",$AG313=\"b\"),Inventory!$I69=\"\",$AM313<(65000/12000)),\"x\",IF(AND($AF313=\"b\",OR($AG313=\"a\",$AG313=\"b\"),Inventory!$I69<>\"\",$AM313<(65000/12000)),VLOOKUP(Inventory!$I320,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF313=\"c\",Inventory!$AC69,Inventory!$K69)","v":0},{"$f":"IF(AND($AF313=\"b\",Inventory!$N69=\"Btu/hr\"),Inventory!$M69,IF(AND($AF313=\"b\",Inventory!$N69=\"Tons\"),Inventory!$M69*12000,IF(AND($AF313<>\"b\",Inventory!$AF69=\"Btu/hr\"),Inventory!$AE69,IF(AND($AF313<>\"b\",Inventory!$AF69=\"Tons\"),Inventory!$AE69*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF313=\"b\",Inventory!$P69=\"Btu/hr\"),Inventory!$O69,IF(AND($AF313=\"b\",Inventory!$P69=\"Tons\"),Inventory!$O69*12000,IF(AND($AF313<>\"b\",Inventory!$AI69=\"Btu/hr\"),Inventory!$AH69,IF(AND($AF313<>\"b\",Inventory!$AI69=\"Tons\"),Inventory!$AH69*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H69=\"\",$BU313=\"No\"),\"-\",Inventory!$H69)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV313,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J69=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW313,$BZ313),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ313,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW313,$BZ313),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ313,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW313,$BZ313),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ313,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,61,{"$f":"IF(Inventory!$C70=\"\",\"\",VLOOKUP(Inventory!$C70,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF314=\"\",\"\",IF(AND($AF314=\"b\",Inventory!$G70=\"\"),\"\",IF(AND($AF314=\"b\",Inventory!$G70<>\"\"),VLOOKUP(Inventory!$G70,$E$3:$F$10,2,FALSE),IF(AND($AF314=\"a\",Inventory!$Z70=\"\"),\"\",IF(AND($AF314=\"a\",Inventory!$Z70<>\"\"),VLOOKUP(Inventory!$Z70,$E$3:$F$10,2,FALSE),IF(AND($AF314=\"c\",Inventory!$Z70=\"\"),\"\",IF(AND($AF314=\"c\",Inventory!$Z70<>\"\"),VLOOKUP(Inventory!$Z70,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG314=\"a\",Inventory!$AG70<>\"\",Inventory!$AE70<>\"\",Inventory!$AF70<>\"\",Inventory!$AR70<(65000/12000)),VLOOKUP(Inventory!$AG70,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG314=\"b\",Inventory!$AJ70<>\"\",Inventory!$AH70<>\"\",Inventory!$AI70<>\"\",Inventory!$AS70<(65000/12000)),VLOOKUP(Inventory!$AJ70,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF314=\"\",\"a\",IF(AND($AF314=\"b\",Inventory!$J70=\"\"),\"a\",IF(AND($AF314=\"b\",Inventory!$J70<>\"\"),VLOOKUP(Inventory!$J70,$N$4:$O$6,2,FALSE),IF(AND($AF314=\"a\",Inventory!$AA70=\"\"),\"a\",IF(AND($AF314=\"a\",Inventory!$AA70<>\"\"),VLOOKUP(Inventory!$AA70,$N$4:$O$6,2,FALSE),IF(AND($AF314=\"c\",Inventory!$AA70=\"\"),\"a\",IF(AND($AF314=\"c\",Inventory!$AA70<>\"\"),VLOOKUP(Inventory!$AA70,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF314=\"\",\"a\",IF(AND($AF314=\"b\",Inventory!$L70=\"\"),\"a\",IF(AND($AF314=\"b\",Inventory!$L70<>\"\"),VLOOKUP(Inventory!$L70,$T$4:$U$5,2,FALSE),IF(AND($AF314=\"a\",Inventory!$AD70=\"\"),\"a\",IF(AND($AF314=\"a\",Inventory!$AD70<>\"\"),VLOOKUP(Inventory!$AD70,$T$4:$U$5,2,FALSE),IF(AND($AF314=\"c\",Inventory!$AD70=\"\"),\"a\",IF(AND($AF314=\"c\",Inventory!$AD70<>\"\"),VLOOKUP(Inventory!$AD70,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C70=\"New Construction\",Inventory!C70=\"Replace-on-Burnout\",Inventory!C70=\"Early Retirement\"),Inventory!AR70,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF314=\"b\",OR($AG314=\"a\",$AG314=\"b\"),Inventory!$I70=\"\",$AM314<(65000/12000)),\"x\",IF(AND($AF314=\"b\",OR($AG314=\"a\",$AG314=\"b\"),Inventory!$I70<>\"\",$AM314<(65000/12000)),VLOOKUP(Inventory!$I321,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF314=\"c\",Inventory!$AC70,Inventory!$K70)","v":0},{"$f":"IF(AND($AF314=\"b\",Inventory!$N70=\"Btu/hr\"),Inventory!$M70,IF(AND($AF314=\"b\",Inventory!$N70=\"Tons\"),Inventory!$M70*12000,IF(AND($AF314<>\"b\",Inventory!$AF70=\"Btu/hr\"),Inventory!$AE70,IF(AND($AF314<>\"b\",Inventory!$AF70=\"Tons\"),Inventory!$AE70*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF314=\"b\",Inventory!$P70=\"Btu/hr\"),Inventory!$O70,IF(AND($AF314=\"b\",Inventory!$P70=\"Tons\"),Inventory!$O70*12000,IF(AND($AF314<>\"b\",Inventory!$AI70=\"Btu/hr\"),Inventory!$AH70,IF(AND($AF314<>\"b\",Inventory!$AI70=\"Tons\"),Inventory!$AH70*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H70=\"\",$BU314=\"No\"),\"-\",Inventory!$H70)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV314,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J70=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW314,$BZ314),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ314,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW314,$BZ314),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ314,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW314,$BZ314),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ314,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,62,{"$f":"IF(Inventory!$C71=\"\",\"\",VLOOKUP(Inventory!$C71,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF315=\"\",\"\",IF(AND($AF315=\"b\",Inventory!$G71=\"\"),\"\",IF(AND($AF315=\"b\",Inventory!$G71<>\"\"),VLOOKUP(Inventory!$G71,$E$3:$F$10,2,FALSE),IF(AND($AF315=\"a\",Inventory!$Z71=\"\"),\"\",IF(AND($AF315=\"a\",Inventory!$Z71<>\"\"),VLOOKUP(Inventory!$Z71,$E$3:$F$10,2,FALSE),IF(AND($AF315=\"c\",Inventory!$Z71=\"\"),\"\",IF(AND($AF315=\"c\",Inventory!$Z71<>\"\"),VLOOKUP(Inventory!$Z71,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG315=\"a\",Inventory!$AG71<>\"\",Inventory!$AE71<>\"\",Inventory!$AF71<>\"\",Inventory!$AR71<(65000/12000)),VLOOKUP(Inventory!$AG71,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG315=\"b\",Inventory!$AJ71<>\"\",Inventory!$AH71<>\"\",Inventory!$AI71<>\"\",Inventory!$AS71<(65000/12000)),VLOOKUP(Inventory!$AJ71,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF315=\"\",\"a\",IF(AND($AF315=\"b\",Inventory!$J71=\"\"),\"a\",IF(AND($AF315=\"b\",Inventory!$J71<>\"\"),VLOOKUP(Inventory!$J71,$N$4:$O$6,2,FALSE),IF(AND($AF315=\"a\",Inventory!$AA71=\"\"),\"a\",IF(AND($AF315=\"a\",Inventory!$AA71<>\"\"),VLOOKUP(Inventory!$AA71,$N$4:$O$6,2,FALSE),IF(AND($AF315=\"c\",Inventory!$AA71=\"\"),\"a\",IF(AND($AF315=\"c\",Inventory!$AA71<>\"\"),VLOOKUP(Inventory!$AA71,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF315=\"\",\"a\",IF(AND($AF315=\"b\",Inventory!$L71=\"\"),\"a\",IF(AND($AF315=\"b\",Inventory!$L71<>\"\"),VLOOKUP(Inventory!$L71,$T$4:$U$5,2,FALSE),IF(AND($AF315=\"a\",Inventory!$AD71=\"\"),\"a\",IF(AND($AF315=\"a\",Inventory!$AD71<>\"\"),VLOOKUP(Inventory!$AD71,$T$4:$U$5,2,FALSE),IF(AND($AF315=\"c\",Inventory!$AD71=\"\"),\"a\",IF(AND($AF315=\"c\",Inventory!$AD71<>\"\"),VLOOKUP(Inventory!$AD71,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C71=\"New Construction\",Inventory!C71=\"Replace-on-Burnout\",Inventory!C71=\"Early Retirement\"),Inventory!AR71,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF315=\"b\",OR($AG315=\"a\",$AG315=\"b\"),Inventory!$I71=\"\",$AM315<(65000/12000)),\"x\",IF(AND($AF315=\"b\",OR($AG315=\"a\",$AG315=\"b\"),Inventory!$I71<>\"\",$AM315<(65000/12000)),VLOOKUP(Inventory!$I322,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF315=\"c\",Inventory!$AC71,Inventory!$K71)","v":0},{"$f":"IF(AND($AF315=\"b\",Inventory!$N71=\"Btu/hr\"),Inventory!$M71,IF(AND($AF315=\"b\",Inventory!$N71=\"Tons\"),Inventory!$M71*12000,IF(AND($AF315<>\"b\",Inventory!$AF71=\"Btu/hr\"),Inventory!$AE71,IF(AND($AF315<>\"b\",Inventory!$AF71=\"Tons\"),Inventory!$AE71*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF315=\"b\",Inventory!$P71=\"Btu/hr\"),Inventory!$O71,IF(AND($AF315=\"b\",Inventory!$P71=\"Tons\"),Inventory!$O71*12000,IF(AND($AF315<>\"b\",Inventory!$AI71=\"Btu/hr\"),Inventory!$AH71,IF(AND($AF315<>\"b\",Inventory!$AI71=\"Tons\"),Inventory!$AH71*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H71=\"\",$BU315=\"No\"),\"-\",Inventory!$H71)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV315,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J71=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW315,$BZ315),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ315,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW315,$BZ315),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ315,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW315,$BZ315),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ315,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,63,{"$f":"IF(Inventory!$C72=\"\",\"\",VLOOKUP(Inventory!$C72,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF316=\"\",\"\",IF(AND($AF316=\"b\",Inventory!$G72=\"\"),\"\",IF(AND($AF316=\"b\",Inventory!$G72<>\"\"),VLOOKUP(Inventory!$G72,$E$3:$F$10,2,FALSE),IF(AND($AF316=\"a\",Inventory!$Z72=\"\"),\"\",IF(AND($AF316=\"a\",Inventory!$Z72<>\"\"),VLOOKUP(Inventory!$Z72,$E$3:$F$10,2,FALSE),IF(AND($AF316=\"c\",Inventory!$Z72=\"\"),\"\",IF(AND($AF316=\"c\",Inventory!$Z72<>\"\"),VLOOKUP(Inventory!$Z72,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG316=\"a\",Inventory!$AG72<>\"\",Inventory!$AE72<>\"\",Inventory!$AF72<>\"\",Inventory!$AR72<(65000/12000)),VLOOKUP(Inventory!$AG72,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG316=\"b\",Inventory!$AJ72<>\"\",Inventory!$AH72<>\"\",Inventory!$AI72<>\"\",Inventory!$AS72<(65000/12000)),VLOOKUP(Inventory!$AJ72,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF316=\"\",\"a\",IF(AND($AF316=\"b\",Inventory!$J72=\"\"),\"a\",IF(AND($AF316=\"b\",Inventory!$J72<>\"\"),VLOOKUP(Inventory!$J72,$N$4:$O$6,2,FALSE),IF(AND($AF316=\"a\",Inventory!$AA72=\"\"),\"a\",IF(AND($AF316=\"a\",Inventory!$AA72<>\"\"),VLOOKUP(Inventory!$AA72,$N$4:$O$6,2,FALSE),IF(AND($AF316=\"c\",Inventory!$AA72=\"\"),\"a\",IF(AND($AF316=\"c\",Inventory!$AA72<>\"\"),VLOOKUP(Inventory!$AA72,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF316=\"\",\"a\",IF(AND($AF316=\"b\",Inventory!$L72=\"\"),\"a\",IF(AND($AF316=\"b\",Inventory!$L72<>\"\"),VLOOKUP(Inventory!$L72,$T$4:$U$5,2,FALSE),IF(AND($AF316=\"a\",Inventory!$AD72=\"\"),\"a\",IF(AND($AF316=\"a\",Inventory!$AD72<>\"\"),VLOOKUP(Inventory!$AD72,$T$4:$U$5,2,FALSE),IF(AND($AF316=\"c\",Inventory!$AD72=\"\"),\"a\",IF(AND($AF316=\"c\",Inventory!$AD72<>\"\"),VLOOKUP(Inventory!$AD72,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C72=\"New Construction\",Inventory!C72=\"Replace-on-Burnout\",Inventory!C72=\"Early Retirement\"),Inventory!AR72,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF316=\"b\",OR($AG316=\"a\",$AG316=\"b\"),Inventory!$I72=\"\",$AM316<(65000/12000)),\"x\",IF(AND($AF316=\"b\",OR($AG316=\"a\",$AG316=\"b\"),Inventory!$I72<>\"\",$AM316<(65000/12000)),VLOOKUP(Inventory!$I323,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF316=\"c\",Inventory!$AC72,Inventory!$K72)","v":0},{"$f":"IF(AND($AF316=\"b\",Inventory!$N72=\"Btu/hr\"),Inventory!$M72,IF(AND($AF316=\"b\",Inventory!$N72=\"Tons\"),Inventory!$M72*12000,IF(AND($AF316<>\"b\",Inventory!$AF72=\"Btu/hr\"),Inventory!$AE72,IF(AND($AF316<>\"b\",Inventory!$AF72=\"Tons\"),Inventory!$AE72*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF316=\"b\",Inventory!$P72=\"Btu/hr\"),Inventory!$O72,IF(AND($AF316=\"b\",Inventory!$P72=\"Tons\"),Inventory!$O72*12000,IF(AND($AF316<>\"b\",Inventory!$AI72=\"Btu/hr\"),Inventory!$AH72,IF(AND($AF316<>\"b\",Inventory!$AI72=\"Tons\"),Inventory!$AH72*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H72=\"\",$BU316=\"No\"),\"-\",Inventory!$H72)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV316,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J72=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW316,$BZ316),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ316,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW316,$BZ316),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ316,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW316,$BZ316),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ316,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,64,{"$f":"IF(Inventory!$C73=\"\",\"\",VLOOKUP(Inventory!$C73,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF317=\"\",\"\",IF(AND($AF317=\"b\",Inventory!$G73=\"\"),\"\",IF(AND($AF317=\"b\",Inventory!$G73<>\"\"),VLOOKUP(Inventory!$G73,$E$3:$F$10,2,FALSE),IF(AND($AF317=\"a\",Inventory!$Z73=\"\"),\"\",IF(AND($AF317=\"a\",Inventory!$Z73<>\"\"),VLOOKUP(Inventory!$Z73,$E$3:$F$10,2,FALSE),IF(AND($AF317=\"c\",Inventory!$Z73=\"\"),\"\",IF(AND($AF317=\"c\",Inventory!$Z73<>\"\"),VLOOKUP(Inventory!$Z73,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG317=\"a\",Inventory!$AG73<>\"\",Inventory!$AE73<>\"\",Inventory!$AF73<>\"\",Inventory!$AR73<(65000/12000)),VLOOKUP(Inventory!$AG73,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG317=\"b\",Inventory!$AJ73<>\"\",Inventory!$AH73<>\"\",Inventory!$AI73<>\"\",Inventory!$AS73<(65000/12000)),VLOOKUP(Inventory!$AJ73,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF317=\"\",\"a\",IF(AND($AF317=\"b\",Inventory!$J73=\"\"),\"a\",IF(AND($AF317=\"b\",Inventory!$J73<>\"\"),VLOOKUP(Inventory!$J73,$N$4:$O$6,2,FALSE),IF(AND($AF317=\"a\",Inventory!$AA73=\"\"),\"a\",IF(AND($AF317=\"a\",Inventory!$AA73<>\"\"),VLOOKUP(Inventory!$AA73,$N$4:$O$6,2,FALSE),IF(AND($AF317=\"c\",Inventory!$AA73=\"\"),\"a\",IF(AND($AF317=\"c\",Inventory!$AA73<>\"\"),VLOOKUP(Inventory!$AA73,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF317=\"\",\"a\",IF(AND($AF317=\"b\",Inventory!$L73=\"\"),\"a\",IF(AND($AF317=\"b\",Inventory!$L73<>\"\"),VLOOKUP(Inventory!$L73,$T$4:$U$5,2,FALSE),IF(AND($AF317=\"a\",Inventory!$AD73=\"\"),\"a\",IF(AND($AF317=\"a\",Inventory!$AD73<>\"\"),VLOOKUP(Inventory!$AD73,$T$4:$U$5,2,FALSE),IF(AND($AF317=\"c\",Inventory!$AD73=\"\"),\"a\",IF(AND($AF317=\"c\",Inventory!$AD73<>\"\"),VLOOKUP(Inventory!$AD73,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C73=\"New Construction\",Inventory!C73=\"Replace-on-Burnout\",Inventory!C73=\"Early Retirement\"),Inventory!AR73,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF317=\"b\",OR($AG317=\"a\",$AG317=\"b\"),Inventory!$I73=\"\",$AM317<(65000/12000)),\"x\",IF(AND($AF317=\"b\",OR($AG317=\"a\",$AG317=\"b\"),Inventory!$I73<>\"\",$AM317<(65000/12000)),VLOOKUP(Inventory!$I324,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF317=\"c\",Inventory!$AC73,Inventory!$K73)","v":0},{"$f":"IF(AND($AF317=\"b\",Inventory!$N73=\"Btu/hr\"),Inventory!$M73,IF(AND($AF317=\"b\",Inventory!$N73=\"Tons\"),Inventory!$M73*12000,IF(AND($AF317<>\"b\",Inventory!$AF73=\"Btu/hr\"),Inventory!$AE73,IF(AND($AF317<>\"b\",Inventory!$AF73=\"Tons\"),Inventory!$AE73*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF317=\"b\",Inventory!$P73=\"Btu/hr\"),Inventory!$O73,IF(AND($AF317=\"b\",Inventory!$P73=\"Tons\"),Inventory!$O73*12000,IF(AND($AF317<>\"b\",Inventory!$AI73=\"Btu/hr\"),Inventory!$AH73,IF(AND($AF317<>\"b\",Inventory!$AI73=\"Tons\"),Inventory!$AH73*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H73=\"\",$BU317=\"No\"),\"-\",Inventory!$H73)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV317,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J73=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW317,$BZ317),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ317,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW317,$BZ317),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ317,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW317,$BZ317),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ317,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,65,{"$f":"IF(Inventory!$C74=\"\",\"\",VLOOKUP(Inventory!$C74,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF318=\"\",\"\",IF(AND($AF318=\"b\",Inventory!$G74=\"\"),\"\",IF(AND($AF318=\"b\",Inventory!$G74<>\"\"),VLOOKUP(Inventory!$G74,$E$3:$F$10,2,FALSE),IF(AND($AF318=\"a\",Inventory!$Z74=\"\"),\"\",IF(AND($AF318=\"a\",Inventory!$Z74<>\"\"),VLOOKUP(Inventory!$Z74,$E$3:$F$10,2,FALSE),IF(AND($AF318=\"c\",Inventory!$Z74=\"\"),\"\",IF(AND($AF318=\"c\",Inventory!$Z74<>\"\"),VLOOKUP(Inventory!$Z74,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG318=\"a\",Inventory!$AG74<>\"\",Inventory!$AE74<>\"\",Inventory!$AF74<>\"\",Inventory!$AR74<(65000/12000)),VLOOKUP(Inventory!$AG74,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG318=\"b\",Inventory!$AJ74<>\"\",Inventory!$AH74<>\"\",Inventory!$AI74<>\"\",Inventory!$AS74<(65000/12000)),VLOOKUP(Inventory!$AJ74,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF318=\"\",\"a\",IF(AND($AF318=\"b\",Inventory!$J74=\"\"),\"a\",IF(AND($AF318=\"b\",Inventory!$J74<>\"\"),VLOOKUP(Inventory!$J74,$N$4:$O$6,2,FALSE),IF(AND($AF318=\"a\",Inventory!$AA74=\"\"),\"a\",IF(AND($AF318=\"a\",Inventory!$AA74<>\"\"),VLOOKUP(Inventory!$AA74,$N$4:$O$6,2,FALSE),IF(AND($AF318=\"c\",Inventory!$AA74=\"\"),\"a\",IF(AND($AF318=\"c\",Inventory!$AA74<>\"\"),VLOOKUP(Inventory!$AA74,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF318=\"\",\"a\",IF(AND($AF318=\"b\",Inventory!$L74=\"\"),\"a\",IF(AND($AF318=\"b\",Inventory!$L74<>\"\"),VLOOKUP(Inventory!$L74,$T$4:$U$5,2,FALSE),IF(AND($AF318=\"a\",Inventory!$AD74=\"\"),\"a\",IF(AND($AF318=\"a\",Inventory!$AD74<>\"\"),VLOOKUP(Inventory!$AD74,$T$4:$U$5,2,FALSE),IF(AND($AF318=\"c\",Inventory!$AD74=\"\"),\"a\",IF(AND($AF318=\"c\",Inventory!$AD74<>\"\"),VLOOKUP(Inventory!$AD74,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C74=\"New Construction\",Inventory!C74=\"Replace-on-Burnout\",Inventory!C74=\"Early Retirement\"),Inventory!AR74,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF318=\"b\",OR($AG318=\"a\",$AG318=\"b\"),Inventory!$I74=\"\",$AM318<(65000/12000)),\"x\",IF(AND($AF318=\"b\",OR($AG318=\"a\",$AG318=\"b\"),Inventory!$I74<>\"\",$AM318<(65000/12000)),VLOOKUP(Inventory!$I325,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0",{"$f":"IF($AG318=\"c\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AG318=\"d\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AF318=\"c\",Inventory!$AC74,Inventory!$K74)","v":0},{"$f":"IF(AND($AF318=\"b\",Inventory!$N74=\"Btu/hr\"),Inventory!$M74,IF(AND($AF318=\"b\",Inventory!$N74=\"Tons\"),Inventory!$M74*12000,IF(AND($AF318<>\"b\",Inventory!$AF74=\"Btu/hr\"),Inventory!$AE74,IF(AND($AF318<>\"b\",Inventory!$AF74=\"Tons\"),Inventory!$AE74*12000,0))))","v":0},0,{"$f":"IF(OR(AND($BH318=\"No\",$BI318=\"No\"),$BK318=0),0,IF(AND($AF318<>\"b\",$BH318=\"Yes\",$BJ318=\"Yes\"),13.8-(0.3*$BL318/1000),IF(AND($AF318<>\"b\",$BH318=\"Yes\",$BJ318=\"No\"),10.9-(0.213*$BL318/1000),IF(AND($AF318=\"b\",$BH318=\"Yes\"),12.5-(0.213*$BL318/1000),IF(AND($AF318<>\"b\",$BI318=\"Yes\",$BJ318=\"Yes\"),14-(0.3*$BL318/1000),IF(AND($AF318<>\"b\",$BI318=\"Yes\",$BJ318=\"No\"),10.8-(0.213*$BL318/1000),IF(AND($AF318=\"b\",$BI318=\"Yes\"),12.3-(0.213*$BL318/1000),0)))))))","v":0},"EER",0,"kW/ton",{"$f":"IF(AND($AF318=\"b\",Inventory!$P74=\"Btu/hr\"),Inventory!$O74,IF(AND($AF318=\"b\",Inventory!$P74=\"Tons\"),Inventory!$O74*12000,IF(AND($AF318<>\"b\",Inventory!$AI74=\"Btu/hr\"),Inventory!$AH74,IF(AND($AF318<>\"b\",Inventory!$AI74=\"Tons\"),Inventory!$AH74*12000,0))))","v":0},0,{"$f":"IF(OR($BI318=\"No\",$BQ318=0),0,IF(AND($AF318<>\"b\",$BI318=\"Yes\",$BJ318=\"Yes\"),3.7-(0.052*$BR318/1000),IF(AND($AF318<>\"b\",$BI318=\"Yes\",$BJ318=\"No\"),2.9-(0.026*$BR318/1000),IF(AND($AF318=\"b\",$BI318=\"Yes\"),3.2-(0.026*$BR318/1000),0))))","v":0},"COP","No",{"$f":"IF(OR(Inventory!$H74=\"\",$BU318=\"No\"),\"-\",Inventory!$H74)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV318,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J74=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($BU318=\"No\",0,IF($BX318=\"Yes\",CONCATENATE($BE318,$BF318,\"c\"),CONCATENATE($BE318,$BF318)))","v":0},"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW318,$BZ318),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ318,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW318,$BZ318),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ318,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,{"$f":"IF(OR($CD318=\"SEER\",$CD318=\"IEER (EER)\",$CD318=\"IPLV (EER)\"),12/$CC318,IF($CD318=\"IPLV (kW/ton)\",$CC318,0))","v":0},"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW318,$BZ318),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ318,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},{"$f":"IF($CI318=\"HSPF\",$CH318/3.412,IF($CI318=\"COP\",$CH318,0))","v":0},"COP","Yes",{"$f":"IF($CL318=\"Yes\",IFERROR(VLOOKUP($BG318,$CX:$DE,6,FALSE),0),0)","v":0},{"$f":"IF($CL318=\"Yes\",IFERROR(VLOOKUP($BG318,$CX:$DE,7,FALSE),0),0)","v":0},"kW/ton",0,"COP",0,{"$f":"MAX($BO318,$CF318,$CN318)","v":0},"kW/ton",{"$f":"MAX($BS318,$CJ318,$CP318)","v":0},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,66,{"$f":"IF(Inventory!$C75=\"\",\"\",VLOOKUP(Inventory!$C75,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF319=\"\",\"\",IF(AND($AF319=\"b\",Inventory!$G75=\"\"),\"\",IF(AND($AF319=\"b\",Inventory!$G75<>\"\"),VLOOKUP(Inventory!$G75,$E$3:$F$10,2,FALSE),IF(AND($AF319=\"a\",Inventory!$Z75=\"\"),\"\",IF(AND($AF319=\"a\",Inventory!$Z75<>\"\"),VLOOKUP(Inventory!$Z75,$E$3:$F$10,2,FALSE),IF(AND($AF319=\"c\",Inventory!$Z75=\"\"),\"\",IF(AND($AF319=\"c\",Inventory!$Z75<>\"\"),VLOOKUP(Inventory!$Z75,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG319=\"a\",Inventory!$AG75<>\"\",Inventory!$AE75<>\"\",Inventory!$AF75<>\"\",Inventory!$AR75<(65000/12000)),VLOOKUP(Inventory!$AG75,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG319=\"b\",Inventory!$AJ75<>\"\",Inventory!$AH75<>\"\",Inventory!$AI75<>\"\",Inventory!$AS75<(65000/12000)),VLOOKUP(Inventory!$AJ75,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF319=\"\",\"a\",IF(AND($AF319=\"b\",Inventory!$J75=\"\"),\"a\",IF(AND($AF319=\"b\",Inventory!$J75<>\"\"),VLOOKUP(Inventory!$J75,$N$4:$O$6,2,FALSE),IF(AND($AF319=\"a\",Inventory!$AA75=\"\"),\"a\",IF(AND($AF319=\"a\",Inventory!$AA75<>\"\"),VLOOKUP(Inventory!$AA75,$N$4:$O$6,2,FALSE),IF(AND($AF319=\"c\",Inventory!$AA75=\"\"),\"a\",IF(AND($AF319=\"c\",Inventory!$AA75<>\"\"),VLOOKUP(Inventory!$AA75,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF319=\"\",\"a\",IF(AND($AF319=\"b\",Inventory!$L75=\"\"),\"a\",IF(AND($AF319=\"b\",Inventory!$L75<>\"\"),VLOOKUP(Inventory!$L75,$T$4:$U$5,2,FALSE),IF(AND($AF319=\"a\",Inventory!$AD75=\"\"),\"a\",IF(AND($AF319=\"a\",Inventory!$AD75<>\"\"),VLOOKUP(Inventory!$AD75,$T$4:$U$5,2,FALSE),IF(AND($AF319=\"c\",Inventory!$AD75=\"\"),\"a\",IF(AND($AF319=\"c\",Inventory!$AD75<>\"\"),VLOOKUP(Inventory!$AD75,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C75=\"New Construction\",Inventory!C75=\"Replace-on-Burnout\",Inventory!C75=\"Early Retirement\"),Inventory!AR75,0)","v":0},"","","","","","","","","","","","","",{"$f":"IF(OR(AND($AG319<>\"g\",$AG319<>\"h\"),$AM319=\"\",$AZ319<>0),\"\",IF(AND($AM319>=$BA$2,$AG319=\"g\"),31,IF(AND($AM319>=$BA$2,$AG319=\"h\",$AJ319=\"b\"),36,IF(AND($AM319>=$BA$2,$AG319=\"h\",$AJ319<>\"b\"),41,0))))","v":""},"","","",0,{"$f":"IF(AND($AF319=\"b\",OR($AG319=\"a\",$AG319=\"b\"),Inventory!$I75=\"\",$AM319<(65000/12000)),\"x\",IF(AND($AF319=\"b\",OR($AG319=\"a\",$AG319=\"b\"),Inventory!$I75<>\"\",$AM319<(65000/12000)),VLOOKUP(Inventory!$I326,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},{"$f":"CONCATENATE($AF319,$AG319,$AH319,$AI319,$AJ319,$AK319,$AL319,$BE319)","v":"aaaaa0"},"No","No",{"$f":"IF($AF319=\"c\",Inventory!$AC75,Inventory!$K75)","v":0},{"$f":"IF(AND($AF319=\"b\",Inventory!$N75=\"Btu/hr\"),Inventory!$M75,IF(AND($AF319=\"b\",Inventory!$N75=\"Tons\"),Inventory!$M75*12000,IF(AND($AF319<>\"b\",Inventory!$AF75=\"Btu/hr\"),Inventory!$AE75,IF(AND($AF319<>\"b\",Inventory!$AF75=\"Tons\"),Inventory!$AE75*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF319=\"b\",Inventory!$P75=\"Btu/hr\"),Inventory!$O75,IF(AND($AF319=\"b\",Inventory!$P75=\"Tons\"),Inventory!$O75*12000,IF(AND($AF319<>\"b\",Inventory!$AI75=\"Btu/hr\"),Inventory!$AH75,IF(AND($AF319<>\"b\",Inventory!$AI75=\"Tons\"),Inventory!$AH75*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H75=\"\",$BU319=\"No\"),\"-\",Inventory!$H75)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV319,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J75=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW319,$BZ319),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ319,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW319,$BZ319),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ319,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW319,$BZ319),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ319,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",{"$f":"IF($CL319=\"Yes\",IFERROR(VLOOKUP($BG319,$CX:$DI,11,FALSE),0),0)","v":0},"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,67,{"$f":"IF(Inventory!$C76=\"\",\"\",VLOOKUP(Inventory!$C76,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF320=\"\",\"\",IF(AND($AF320=\"b\",Inventory!$G76=\"\"),\"\",IF(AND($AF320=\"b\",Inventory!$G76<>\"\"),VLOOKUP(Inventory!$G76,$E$3:$F$10,2,FALSE),IF(AND($AF320=\"a\",Inventory!$Z76=\"\"),\"\",IF(AND($AF320=\"a\",Inventory!$Z76<>\"\"),VLOOKUP(Inventory!$Z76,$E$3:$F$10,2,FALSE),IF(AND($AF320=\"c\",Inventory!$Z76=\"\"),\"\",IF(AND($AF320=\"c\",Inventory!$Z76<>\"\"),VLOOKUP(Inventory!$Z76,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG320=\"a\",Inventory!$AG76<>\"\",Inventory!$AE76<>\"\",Inventory!$AF76<>\"\",Inventory!$AR76<(65000/12000)),VLOOKUP(Inventory!$AG76,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG320=\"b\",Inventory!$AJ76<>\"\",Inventory!$AH76<>\"\",Inventory!$AI76<>\"\",Inventory!$AS76<(65000/12000)),VLOOKUP(Inventory!$AJ76,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF320=\"\",\"a\",IF(AND($AF320=\"b\",Inventory!$J76=\"\"),\"a\",IF(AND($AF320=\"b\",Inventory!$J76<>\"\"),VLOOKUP(Inventory!$J76,$N$4:$O$6,2,FALSE),IF(AND($AF320=\"a\",Inventory!$AA76=\"\"),\"a\",IF(AND($AF320=\"a\",Inventory!$AA76<>\"\"),VLOOKUP(Inventory!$AA76,$N$4:$O$6,2,FALSE),IF(AND($AF320=\"c\",Inventory!$AA76=\"\"),\"a\",IF(AND($AF320=\"c\",Inventory!$AA76<>\"\"),VLOOKUP(Inventory!$AA76,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF320=\"\",\"a\",IF(AND($AF320=\"b\",Inventory!$L76=\"\"),\"a\",IF(AND($AF320=\"b\",Inventory!$L76<>\"\"),VLOOKUP(Inventory!$L76,$T$4:$U$5,2,FALSE),IF(AND($AF320=\"a\",Inventory!$AD76=\"\"),\"a\",IF(AND($AF320=\"a\",Inventory!$AD76<>\"\"),VLOOKUP(Inventory!$AD76,$T$4:$U$5,2,FALSE),IF(AND($AF320=\"c\",Inventory!$AD76=\"\"),\"a\",IF(AND($AF320=\"c\",Inventory!$AD76<>\"\"),VLOOKUP(Inventory!$AD76,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C76=\"New Construction\",Inventory!C76=\"Replace-on-Burnout\",Inventory!C76=\"Early Retirement\"),Inventory!AR76,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF320=\"b\",OR($AG320=\"a\",$AG320=\"b\"),Inventory!$I76=\"\",$AM320<(65000/12000)),\"x\",IF(AND($AF320=\"b\",OR($AG320=\"a\",$AG320=\"b\"),Inventory!$I76<>\"\",$AM320<(65000/12000)),VLOOKUP(Inventory!$I327,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF320=\"c\",Inventory!$AC76,Inventory!$K76)","v":0},{"$f":"IF(AND($AF320=\"b\",Inventory!$N76=\"Btu/hr\"),Inventory!$M76,IF(AND($AF320=\"b\",Inventory!$N76=\"Tons\"),Inventory!$M76*12000,IF(AND($AF320<>\"b\",Inventory!$AF76=\"Btu/hr\"),Inventory!$AE76,IF(AND($AF320<>\"b\",Inventory!$AF76=\"Tons\"),Inventory!$AE76*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF320=\"b\",Inventory!$P76=\"Btu/hr\"),Inventory!$O76,IF(AND($AF320=\"b\",Inventory!$P76=\"Tons\"),Inventory!$O76*12000,IF(AND($AF320<>\"b\",Inventory!$AI76=\"Btu/hr\"),Inventory!$AH76,IF(AND($AF320<>\"b\",Inventory!$AI76=\"Tons\"),Inventory!$AH76*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H76=\"\",$BU320=\"No\"),\"-\",Inventory!$H76)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV320,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J76=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW320,$BZ320),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ320,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW320,$BZ320),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ320,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW320,$BZ320),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ320,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,68,{"$f":"IF(Inventory!$C77=\"\",\"\",VLOOKUP(Inventory!$C77,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF321=\"\",\"\",IF(AND($AF321=\"b\",Inventory!$G77=\"\"),\"\",IF(AND($AF321=\"b\",Inventory!$G77<>\"\"),VLOOKUP(Inventory!$G77,$E$3:$F$10,2,FALSE),IF(AND($AF321=\"a\",Inventory!$Z77=\"\"),\"\",IF(AND($AF321=\"a\",Inventory!$Z77<>\"\"),VLOOKUP(Inventory!$Z77,$E$3:$F$10,2,FALSE),IF(AND($AF321=\"c\",Inventory!$Z77=\"\"),\"\",IF(AND($AF321=\"c\",Inventory!$Z77<>\"\"),VLOOKUP(Inventory!$Z77,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG321=\"a\",Inventory!$AG77<>\"\",Inventory!$AE77<>\"\",Inventory!$AF77<>\"\",Inventory!$AR77<(65000/12000)),VLOOKUP(Inventory!$AG77,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG321=\"b\",Inventory!$AJ77<>\"\",Inventory!$AH77<>\"\",Inventory!$AI77<>\"\",Inventory!$AS77<(65000/12000)),VLOOKUP(Inventory!$AJ77,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF321=\"\",\"a\",IF(AND($AF321=\"b\",Inventory!$J77=\"\"),\"a\",IF(AND($AF321=\"b\",Inventory!$J77<>\"\"),VLOOKUP(Inventory!$J77,$N$4:$O$6,2,FALSE),IF(AND($AF321=\"a\",Inventory!$AA77=\"\"),\"a\",IF(AND($AF321=\"a\",Inventory!$AA77<>\"\"),VLOOKUP(Inventory!$AA77,$N$4:$O$6,2,FALSE),IF(AND($AF321=\"c\",Inventory!$AA77=\"\"),\"a\",IF(AND($AF321=\"c\",Inventory!$AA77<>\"\"),VLOOKUP(Inventory!$AA77,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF321=\"\",\"a\",IF(AND($AF321=\"b\",Inventory!$L77=\"\"),\"a\",IF(AND($AF321=\"b\",Inventory!$L77<>\"\"),VLOOKUP(Inventory!$L77,$T$4:$U$5,2,FALSE),IF(AND($AF321=\"a\",Inventory!$AD77=\"\"),\"a\",IF(AND($AF321=\"a\",Inventory!$AD77<>\"\"),VLOOKUP(Inventory!$AD77,$T$4:$U$5,2,FALSE),IF(AND($AF321=\"c\",Inventory!$AD77=\"\"),\"a\",IF(AND($AF321=\"c\",Inventory!$AD77<>\"\"),VLOOKUP(Inventory!$AD77,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C77=\"New Construction\",Inventory!C77=\"Replace-on-Burnout\",Inventory!C77=\"Early Retirement\"),Inventory!AR77,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF321=\"b\",OR($AG321=\"a\",$AG321=\"b\"),Inventory!$I77=\"\",$AM321<(65000/12000)),\"x\",IF(AND($AF321=\"b\",OR($AG321=\"a\",$AG321=\"b\"),Inventory!$I77<>\"\",$AM321<(65000/12000)),VLOOKUP(Inventory!$I328,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF321=\"c\",Inventory!$AC77,Inventory!$K77)","v":0},{"$f":"IF(AND($AF321=\"b\",Inventory!$N77=\"Btu/hr\"),Inventory!$M77,IF(AND($AF321=\"b\",Inventory!$N77=\"Tons\"),Inventory!$M77*12000,IF(AND($AF321<>\"b\",Inventory!$AF77=\"Btu/hr\"),Inventory!$AE77,IF(AND($AF321<>\"b\",Inventory!$AF77=\"Tons\"),Inventory!$AE77*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF321=\"b\",Inventory!$P77=\"Btu/hr\"),Inventory!$O77,IF(AND($AF321=\"b\",Inventory!$P77=\"Tons\"),Inventory!$O77*12000,IF(AND($AF321<>\"b\",Inventory!$AI77=\"Btu/hr\"),Inventory!$AH77,IF(AND($AF321<>\"b\",Inventory!$AI77=\"Tons\"),Inventory!$AH77*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H77=\"\",$BU321=\"No\"),\"-\",Inventory!$H77)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV321,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J77=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW321,$BZ321),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ321,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW321,$BZ321),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ321,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW321,$BZ321),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ321,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,69,{"$f":"IF(Inventory!$C78=\"\",\"\",VLOOKUP(Inventory!$C78,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF322=\"\",\"\",IF(AND($AF322=\"b\",Inventory!$G78=\"\"),\"\",IF(AND($AF322=\"b\",Inventory!$G78<>\"\"),VLOOKUP(Inventory!$G78,$E$3:$F$10,2,FALSE),IF(AND($AF322=\"a\",Inventory!$Z78=\"\"),\"\",IF(AND($AF322=\"a\",Inventory!$Z78<>\"\"),VLOOKUP(Inventory!$Z78,$E$3:$F$10,2,FALSE),IF(AND($AF322=\"c\",Inventory!$Z78=\"\"),\"\",IF(AND($AF322=\"c\",Inventory!$Z78<>\"\"),VLOOKUP(Inventory!$Z78,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG322=\"a\",Inventory!$AG78<>\"\",Inventory!$AE78<>\"\",Inventory!$AF78<>\"\",Inventory!$AR78<(65000/12000)),VLOOKUP(Inventory!$AG78,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG322=\"b\",Inventory!$AJ78<>\"\",Inventory!$AH78<>\"\",Inventory!$AI78<>\"\",Inventory!$AS78<(65000/12000)),VLOOKUP(Inventory!$AJ78,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF322=\"\",\"a\",IF(AND($AF322=\"b\",Inventory!$J78=\"\"),\"a\",IF(AND($AF322=\"b\",Inventory!$J78<>\"\"),VLOOKUP(Inventory!$J78,$N$4:$O$6,2,FALSE),IF(AND($AF322=\"a\",Inventory!$AA78=\"\"),\"a\",IF(AND($AF322=\"a\",Inventory!$AA78<>\"\"),VLOOKUP(Inventory!$AA78,$N$4:$O$6,2,FALSE),IF(AND($AF322=\"c\",Inventory!$AA78=\"\"),\"a\",IF(AND($AF322=\"c\",Inventory!$AA78<>\"\"),VLOOKUP(Inventory!$AA78,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF322=\"\",\"a\",IF(AND($AF322=\"b\",Inventory!$L78=\"\"),\"a\",IF(AND($AF322=\"b\",Inventory!$L78<>\"\"),VLOOKUP(Inventory!$L78,$T$4:$U$5,2,FALSE),IF(AND($AF322=\"a\",Inventory!$AD78=\"\"),\"a\",IF(AND($AF322=\"a\",Inventory!$AD78<>\"\"),VLOOKUP(Inventory!$AD78,$T$4:$U$5,2,FALSE),IF(AND($AF322=\"c\",Inventory!$AD78=\"\"),\"a\",IF(AND($AF322=\"c\",Inventory!$AD78<>\"\"),VLOOKUP(Inventory!$AD78,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C78=\"New Construction\",Inventory!C78=\"Replace-on-Burnout\",Inventory!C78=\"Early Retirement\"),Inventory!AR78,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF322=\"b\",OR($AG322=\"a\",$AG322=\"b\"),Inventory!$I78=\"\",$AM322<(65000/12000)),\"x\",IF(AND($AF322=\"b\",OR($AG322=\"a\",$AG322=\"b\"),Inventory!$I78<>\"\",$AM322<(65000/12000)),VLOOKUP(Inventory!$I329,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF322=\"c\",Inventory!$AC78,Inventory!$K78)","v":0},{"$f":"IF(AND($AF322=\"b\",Inventory!$N78=\"Btu/hr\"),Inventory!$M78,IF(AND($AF322=\"b\",Inventory!$N78=\"Tons\"),Inventory!$M78*12000,IF(AND($AF322<>\"b\",Inventory!$AF78=\"Btu/hr\"),Inventory!$AE78,IF(AND($AF322<>\"b\",Inventory!$AF78=\"Tons\"),Inventory!$AE78*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF322=\"b\",Inventory!$P78=\"Btu/hr\"),Inventory!$O78,IF(AND($AF322=\"b\",Inventory!$P78=\"Tons\"),Inventory!$O78*12000,IF(AND($AF322<>\"b\",Inventory!$AI78=\"Btu/hr\"),Inventory!$AH78,IF(AND($AF322<>\"b\",Inventory!$AI78=\"Tons\"),Inventory!$AH78*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H78=\"\",$BU322=\"No\"),\"-\",Inventory!$H78)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV322,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J78=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW322,$BZ322),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ322,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW322,$BZ322),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ322,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW322,$BZ322),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ322,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,70,{"$f":"IF(Inventory!$C79=\"\",\"\",VLOOKUP(Inventory!$C79,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF323=\"\",\"\",IF(AND($AF323=\"b\",Inventory!$G79=\"\"),\"\",IF(AND($AF323=\"b\",Inventory!$G79<>\"\"),VLOOKUP(Inventory!$G79,$E$3:$F$10,2,FALSE),IF(AND($AF323=\"a\",Inventory!$Z79=\"\"),\"\",IF(AND($AF323=\"a\",Inventory!$Z79<>\"\"),VLOOKUP(Inventory!$Z79,$E$3:$F$10,2,FALSE),IF(AND($AF323=\"c\",Inventory!$Z79=\"\"),\"\",IF(AND($AF323=\"c\",Inventory!$Z79<>\"\"),VLOOKUP(Inventory!$Z79,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG323=\"a\",Inventory!$AG79<>\"\",Inventory!$AE79<>\"\",Inventory!$AF79<>\"\",Inventory!$AR79<(65000/12000)),VLOOKUP(Inventory!$AG79,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG323=\"b\",Inventory!$AJ79<>\"\",Inventory!$AH79<>\"\",Inventory!$AI79<>\"\",Inventory!$AS79<(65000/12000)),VLOOKUP(Inventory!$AJ79,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF323=\"\",\"a\",IF(AND($AF323=\"b\",Inventory!$J79=\"\"),\"a\",IF(AND($AF323=\"b\",Inventory!$J79<>\"\"),VLOOKUP(Inventory!$J79,$N$4:$O$6,2,FALSE),IF(AND($AF323=\"a\",Inventory!$AA79=\"\"),\"a\",IF(AND($AF323=\"a\",Inventory!$AA79<>\"\"),VLOOKUP(Inventory!$AA79,$N$4:$O$6,2,FALSE),IF(AND($AF323=\"c\",Inventory!$AA79=\"\"),\"a\",IF(AND($AF323=\"c\",Inventory!$AA79<>\"\"),VLOOKUP(Inventory!$AA79,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF323=\"\",\"a\",IF(AND($AF323=\"b\",Inventory!$L79=\"\"),\"a\",IF(AND($AF323=\"b\",Inventory!$L79<>\"\"),VLOOKUP(Inventory!$L79,$T$4:$U$5,2,FALSE),IF(AND($AF323=\"a\",Inventory!$AD79=\"\"),\"a\",IF(AND($AF323=\"a\",Inventory!$AD79<>\"\"),VLOOKUP(Inventory!$AD79,$T$4:$U$5,2,FALSE),IF(AND($AF323=\"c\",Inventory!$AD79=\"\"),\"a\",IF(AND($AF323=\"c\",Inventory!$AD79<>\"\"),VLOOKUP(Inventory!$AD79,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C79=\"New Construction\",Inventory!C79=\"Replace-on-Burnout\",Inventory!C79=\"Early Retirement\"),Inventory!AR79,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF323=\"b\",OR($AG323=\"a\",$AG323=\"b\"),Inventory!$I79=\"\",$AM323<(65000/12000)),\"x\",IF(AND($AF323=\"b\",OR($AG323=\"a\",$AG323=\"b\"),Inventory!$I79<>\"\",$AM323<(65000/12000)),VLOOKUP(Inventory!$I330,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF323=\"c\",Inventory!$AC79,Inventory!$K79)","v":0},{"$f":"IF(AND($AF323=\"b\",Inventory!$N79=\"Btu/hr\"),Inventory!$M79,IF(AND($AF323=\"b\",Inventory!$N79=\"Tons\"),Inventory!$M79*12000,IF(AND($AF323<>\"b\",Inventory!$AF79=\"Btu/hr\"),Inventory!$AE79,IF(AND($AF323<>\"b\",Inventory!$AF79=\"Tons\"),Inventory!$AE79*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF323=\"b\",Inventory!$P79=\"Btu/hr\"),Inventory!$O79,IF(AND($AF323=\"b\",Inventory!$P79=\"Tons\"),Inventory!$O79*12000,IF(AND($AF323<>\"b\",Inventory!$AI79=\"Btu/hr\"),Inventory!$AH79,IF(AND($AF323<>\"b\",Inventory!$AI79=\"Tons\"),Inventory!$AH79*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H79=\"\",$BU323=\"No\"),\"-\",Inventory!$H79)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV323,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J79=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW323,$BZ323),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ323,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW323,$BZ323),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ323,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW323,$BZ323),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ323,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,71,{"$f":"IF(Inventory!$C80=\"\",\"\",VLOOKUP(Inventory!$C80,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF324=\"\",\"\",IF(AND($AF324=\"b\",Inventory!$G80=\"\"),\"\",IF(AND($AF324=\"b\",Inventory!$G80<>\"\"),VLOOKUP(Inventory!$G80,$E$3:$F$10,2,FALSE),IF(AND($AF324=\"a\",Inventory!$Z80=\"\"),\"\",IF(AND($AF324=\"a\",Inventory!$Z80<>\"\"),VLOOKUP(Inventory!$Z80,$E$3:$F$10,2,FALSE),IF(AND($AF324=\"c\",Inventory!$Z80=\"\"),\"\",IF(AND($AF324=\"c\",Inventory!$Z80<>\"\"),VLOOKUP(Inventory!$Z80,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG324=\"a\",Inventory!$AG80<>\"\",Inventory!$AE80<>\"\",Inventory!$AF80<>\"\",Inventory!$AR80<(65000/12000)),VLOOKUP(Inventory!$AG80,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG324=\"b\",Inventory!$AJ80<>\"\",Inventory!$AH80<>\"\",Inventory!$AI80<>\"\",Inventory!$AS80<(65000/12000)),VLOOKUP(Inventory!$AJ80,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF324=\"\",\"a\",IF(AND($AF324=\"b\",Inventory!$J80=\"\"),\"a\",IF(AND($AF324=\"b\",Inventory!$J80<>\"\"),VLOOKUP(Inventory!$J80,$N$4:$O$6,2,FALSE),IF(AND($AF324=\"a\",Inventory!$AA80=\"\"),\"a\",IF(AND($AF324=\"a\",Inventory!$AA80<>\"\"),VLOOKUP(Inventory!$AA80,$N$4:$O$6,2,FALSE),IF(AND($AF324=\"c\",Inventory!$AA80=\"\"),\"a\",IF(AND($AF324=\"c\",Inventory!$AA80<>\"\"),VLOOKUP(Inventory!$AA80,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF324=\"\",\"a\",IF(AND($AF324=\"b\",Inventory!$L80=\"\"),\"a\",IF(AND($AF324=\"b\",Inventory!$L80<>\"\"),VLOOKUP(Inventory!$L80,$T$4:$U$5,2,FALSE),IF(AND($AF324=\"a\",Inventory!$AD80=\"\"),\"a\",IF(AND($AF324=\"a\",Inventory!$AD80<>\"\"),VLOOKUP(Inventory!$AD80,$T$4:$U$5,2,FALSE),IF(AND($AF324=\"c\",Inventory!$AD80=\"\"),\"a\",IF(AND($AF324=\"c\",Inventory!$AD80<>\"\"),VLOOKUP(Inventory!$AD80,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C80=\"New Construction\",Inventory!C80=\"Replace-on-Burnout\",Inventory!C80=\"Early Retirement\"),Inventory!AR80,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF324=\"b\",OR($AG324=\"a\",$AG324=\"b\"),Inventory!$I80=\"\",$AM324<(65000/12000)),\"x\",IF(AND($AF324=\"b\",OR($AG324=\"a\",$AG324=\"b\"),Inventory!$I80<>\"\",$AM324<(65000/12000)),VLOOKUP(Inventory!$I331,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF324=\"c\",Inventory!$AC80,Inventory!$K80)","v":0},{"$f":"IF(AND($AF324=\"b\",Inventory!$N80=\"Btu/hr\"),Inventory!$M80,IF(AND($AF324=\"b\",Inventory!$N80=\"Tons\"),Inventory!$M80*12000,IF(AND($AF324<>\"b\",Inventory!$AF80=\"Btu/hr\"),Inventory!$AE80,IF(AND($AF324<>\"b\",Inventory!$AF80=\"Tons\"),Inventory!$AE80*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF324=\"b\",Inventory!$P80=\"Btu/hr\"),Inventory!$O80,IF(AND($AF324=\"b\",Inventory!$P80=\"Tons\"),Inventory!$O80*12000,IF(AND($AF324<>\"b\",Inventory!$AI80=\"Btu/hr\"),Inventory!$AH80,IF(AND($AF324<>\"b\",Inventory!$AI80=\"Tons\"),Inventory!$AH80*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H80=\"\",$BU324=\"No\"),\"-\",Inventory!$H80)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV324,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J80=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,{"$f":"IFERROR(VLOOKUP($BY324,$BY$506:$BZ$537,2,FALSE),\"-\")","v":"-"},{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW324,$BZ324),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ324,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW324,$BZ324),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ324,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW324,$BZ324),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ324,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,72,{"$f":"IF(Inventory!$C81=\"\",\"\",VLOOKUP(Inventory!$C81,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF325=\"\",\"\",IF(AND($AF325=\"b\",Inventory!$G81=\"\"),\"\",IF(AND($AF325=\"b\",Inventory!$G81<>\"\"),VLOOKUP(Inventory!$G81,$E$3:$F$10,2,FALSE),IF(AND($AF325=\"a\",Inventory!$Z81=\"\"),\"\",IF(AND($AF325=\"a\",Inventory!$Z81<>\"\"),VLOOKUP(Inventory!$Z81,$E$3:$F$10,2,FALSE),IF(AND($AF325=\"c\",Inventory!$Z81=\"\"),\"\",IF(AND($AF325=\"c\",Inventory!$Z81<>\"\"),VLOOKUP(Inventory!$Z81,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG325=\"a\",Inventory!$AG81<>\"\",Inventory!$AE81<>\"\",Inventory!$AF81<>\"\",Inventory!$AR81<(65000/12000)),VLOOKUP(Inventory!$AG81,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG325=\"b\",Inventory!$AJ81<>\"\",Inventory!$AH81<>\"\",Inventory!$AI81<>\"\",Inventory!$AS81<(65000/12000)),VLOOKUP(Inventory!$AJ81,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF325=\"\",\"a\",IF(AND($AF325=\"b\",Inventory!$J81=\"\"),\"a\",IF(AND($AF325=\"b\",Inventory!$J81<>\"\"),VLOOKUP(Inventory!$J81,$N$4:$O$6,2,FALSE),IF(AND($AF325=\"a\",Inventory!$AA81=\"\"),\"a\",IF(AND($AF325=\"a\",Inventory!$AA81<>\"\"),VLOOKUP(Inventory!$AA81,$N$4:$O$6,2,FALSE),IF(AND($AF325=\"c\",Inventory!$AA81=\"\"),\"a\",IF(AND($AF325=\"c\",Inventory!$AA81<>\"\"),VLOOKUP(Inventory!$AA81,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF325=\"\",\"a\",IF(AND($AF325=\"b\",Inventory!$L81=\"\"),\"a\",IF(AND($AF325=\"b\",Inventory!$L81<>\"\"),VLOOKUP(Inventory!$L81,$T$4:$U$5,2,FALSE),IF(AND($AF325=\"a\",Inventory!$AD81=\"\"),\"a\",IF(AND($AF325=\"a\",Inventory!$AD81<>\"\"),VLOOKUP(Inventory!$AD81,$T$4:$U$5,2,FALSE),IF(AND($AF325=\"c\",Inventory!$AD81=\"\"),\"a\",IF(AND($AF325=\"c\",Inventory!$AD81<>\"\"),VLOOKUP(Inventory!$AD81,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C81=\"New Construction\",Inventory!C81=\"Replace-on-Burnout\",Inventory!C81=\"Early Retirement\"),Inventory!AR81,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF325=\"b\",OR($AG325=\"a\",$AG325=\"b\"),Inventory!$I81=\"\",$AM325<(65000/12000)),\"x\",IF(AND($AF325=\"b\",OR($AG325=\"a\",$AG325=\"b\"),Inventory!$I81<>\"\",$AM325<(65000/12000)),VLOOKUP(Inventory!$I332,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF325=\"c\",Inventory!$AC81,Inventory!$K81)","v":0},{"$f":"IF(AND($AF325=\"b\",Inventory!$N81=\"Btu/hr\"),Inventory!$M81,IF(AND($AF325=\"b\",Inventory!$N81=\"Tons\"),Inventory!$M81*12000,IF(AND($AF325<>\"b\",Inventory!$AF81=\"Btu/hr\"),Inventory!$AE81,IF(AND($AF325<>\"b\",Inventory!$AF81=\"Tons\"),Inventory!$AE81*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF325=\"b\",Inventory!$P81=\"Btu/hr\"),Inventory!$O81,IF(AND($AF325=\"b\",Inventory!$P81=\"Tons\"),Inventory!$O81*12000,IF(AND($AF325<>\"b\",Inventory!$AI81=\"Btu/hr\"),Inventory!$AH81,IF(AND($AF325<>\"b\",Inventory!$AI81=\"Tons\"),Inventory!$AH81*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H81=\"\",$BU325=\"No\"),\"-\",Inventory!$H81)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV325,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J81=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW325,$BZ325),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ325,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW325,$BZ325),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ325,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW325,$BZ325),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ325,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,73,{"$f":"IF(Inventory!$C82=\"\",\"\",VLOOKUP(Inventory!$C82,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF326=\"\",\"\",IF(AND($AF326=\"b\",Inventory!$G82=\"\"),\"\",IF(AND($AF326=\"b\",Inventory!$G82<>\"\"),VLOOKUP(Inventory!$G82,$E$3:$F$10,2,FALSE),IF(AND($AF326=\"a\",Inventory!$Z82=\"\"),\"\",IF(AND($AF326=\"a\",Inventory!$Z82<>\"\"),VLOOKUP(Inventory!$Z82,$E$3:$F$10,2,FALSE),IF(AND($AF326=\"c\",Inventory!$Z82=\"\"),\"\",IF(AND($AF326=\"c\",Inventory!$Z82<>\"\"),VLOOKUP(Inventory!$Z82,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG326=\"a\",Inventory!$AG82<>\"\",Inventory!$AE82<>\"\",Inventory!$AF82<>\"\",Inventory!$AR82<(65000/12000)),VLOOKUP(Inventory!$AG82,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG326=\"b\",Inventory!$AJ82<>\"\",Inventory!$AH82<>\"\",Inventory!$AI82<>\"\",Inventory!$AS82<(65000/12000)),VLOOKUP(Inventory!$AJ82,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF326=\"\",\"a\",IF(AND($AF326=\"b\",Inventory!$J82=\"\"),\"a\",IF(AND($AF326=\"b\",Inventory!$J82<>\"\"),VLOOKUP(Inventory!$J82,$N$4:$O$6,2,FALSE),IF(AND($AF326=\"a\",Inventory!$AA82=\"\"),\"a\",IF(AND($AF326=\"a\",Inventory!$AA82<>\"\"),VLOOKUP(Inventory!$AA82,$N$4:$O$6,2,FALSE),IF(AND($AF326=\"c\",Inventory!$AA82=\"\"),\"a\",IF(AND($AF326=\"c\",Inventory!$AA82<>\"\"),VLOOKUP(Inventory!$AA82,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF326=\"\",\"a\",IF(AND($AF326=\"b\",Inventory!$L82=\"\"),\"a\",IF(AND($AF326=\"b\",Inventory!$L82<>\"\"),VLOOKUP(Inventory!$L82,$T$4:$U$5,2,FALSE),IF(AND($AF326=\"a\",Inventory!$AD82=\"\"),\"a\",IF(AND($AF326=\"a\",Inventory!$AD82<>\"\"),VLOOKUP(Inventory!$AD82,$T$4:$U$5,2,FALSE),IF(AND($AF326=\"c\",Inventory!$AD82=\"\"),\"a\",IF(AND($AF326=\"c\",Inventory!$AD82<>\"\"),VLOOKUP(Inventory!$AD82,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C82=\"New Construction\",Inventory!C82=\"Replace-on-Burnout\",Inventory!C82=\"Early Retirement\"),Inventory!AR82,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF326=\"b\",OR($AG326=\"a\",$AG326=\"b\"),Inventory!$I82=\"\",$AM326<(65000/12000)),\"x\",IF(AND($AF326=\"b\",OR($AG326=\"a\",$AG326=\"b\"),Inventory!$I82<>\"\",$AM326<(65000/12000)),VLOOKUP(Inventory!$I333,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF326=\"c\",Inventory!$AC82,Inventory!$K82)","v":0},{"$f":"IF(AND($AF326=\"b\",Inventory!$N82=\"Btu/hr\"),Inventory!$M82,IF(AND($AF326=\"b\",Inventory!$N82=\"Tons\"),Inventory!$M82*12000,IF(AND($AF326<>\"b\",Inventory!$AF82=\"Btu/hr\"),Inventory!$AE82,IF(AND($AF326<>\"b\",Inventory!$AF82=\"Tons\"),Inventory!$AE82*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF326=\"b\",Inventory!$P82=\"Btu/hr\"),Inventory!$O82,IF(AND($AF326=\"b\",Inventory!$P82=\"Tons\"),Inventory!$O82*12000,IF(AND($AF326<>\"b\",Inventory!$AI82=\"Btu/hr\"),Inventory!$AH82,IF(AND($AF326<>\"b\",Inventory!$AI82=\"Tons\"),Inventory!$AH82*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H82=\"\",$BU326=\"No\"),\"-\",Inventory!$H82)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV326,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J82=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW326,$BZ326),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ326,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW326,$BZ326),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ326,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW326,$BZ326),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ326,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,74,{"$f":"IF(Inventory!$C83=\"\",\"\",VLOOKUP(Inventory!$C83,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF327=\"\",\"\",IF(AND($AF327=\"b\",Inventory!$G83=\"\"),\"\",IF(AND($AF327=\"b\",Inventory!$G83<>\"\"),VLOOKUP(Inventory!$G83,$E$3:$F$10,2,FALSE),IF(AND($AF327=\"a\",Inventory!$Z83=\"\"),\"\",IF(AND($AF327=\"a\",Inventory!$Z83<>\"\"),VLOOKUP(Inventory!$Z83,$E$3:$F$10,2,FALSE),IF(AND($AF327=\"c\",Inventory!$Z83=\"\"),\"\",IF(AND($AF327=\"c\",Inventory!$Z83<>\"\"),VLOOKUP(Inventory!$Z83,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG327=\"a\",Inventory!$AG83<>\"\",Inventory!$AE83<>\"\",Inventory!$AF83<>\"\",Inventory!$AR83<(65000/12000)),VLOOKUP(Inventory!$AG83,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG327=\"b\",Inventory!$AJ83<>\"\",Inventory!$AH83<>\"\",Inventory!$AI83<>\"\",Inventory!$AS83<(65000/12000)),VLOOKUP(Inventory!$AJ83,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF327=\"\",\"a\",IF(AND($AF327=\"b\",Inventory!$J83=\"\"),\"a\",IF(AND($AF327=\"b\",Inventory!$J83<>\"\"),VLOOKUP(Inventory!$J83,$N$4:$O$6,2,FALSE),IF(AND($AF327=\"a\",Inventory!$AA83=\"\"),\"a\",IF(AND($AF327=\"a\",Inventory!$AA83<>\"\"),VLOOKUP(Inventory!$AA83,$N$4:$O$6,2,FALSE),IF(AND($AF327=\"c\",Inventory!$AA83=\"\"),\"a\",IF(AND($AF327=\"c\",Inventory!$AA83<>\"\"),VLOOKUP(Inventory!$AA83,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF327=\"\",\"a\",IF(AND($AF327=\"b\",Inventory!$L83=\"\"),\"a\",IF(AND($AF327=\"b\",Inventory!$L83<>\"\"),VLOOKUP(Inventory!$L83,$T$4:$U$5,2,FALSE),IF(AND($AF327=\"a\",Inventory!$AD83=\"\"),\"a\",IF(AND($AF327=\"a\",Inventory!$AD83<>\"\"),VLOOKUP(Inventory!$AD83,$T$4:$U$5,2,FALSE),IF(AND($AF327=\"c\",Inventory!$AD83=\"\"),\"a\",IF(AND($AF327=\"c\",Inventory!$AD83<>\"\"),VLOOKUP(Inventory!$AD83,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C83=\"New Construction\",Inventory!C83=\"Replace-on-Burnout\",Inventory!C83=\"Early Retirement\"),Inventory!AR83,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF327=\"b\",OR($AG327=\"a\",$AG327=\"b\"),Inventory!$I83=\"\",$AM327<(65000/12000)),\"x\",IF(AND($AF327=\"b\",OR($AG327=\"a\",$AG327=\"b\"),Inventory!$I83<>\"\",$AM327<(65000/12000)),VLOOKUP(Inventory!$I334,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF327=\"c\",Inventory!$AC83,Inventory!$K83)","v":0},{"$f":"IF(AND($AF327=\"b\",Inventory!$N83=\"Btu/hr\"),Inventory!$M83,IF(AND($AF327=\"b\",Inventory!$N83=\"Tons\"),Inventory!$M83*12000,IF(AND($AF327<>\"b\",Inventory!$AF83=\"Btu/hr\"),Inventory!$AE83,IF(AND($AF327<>\"b\",Inventory!$AF83=\"Tons\"),Inventory!$AE83*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF327=\"b\",Inventory!$P83=\"Btu/hr\"),Inventory!$O83,IF(AND($AF327=\"b\",Inventory!$P83=\"Tons\"),Inventory!$O83*12000,IF(AND($AF327<>\"b\",Inventory!$AI83=\"Btu/hr\"),Inventory!$AH83,IF(AND($AF327<>\"b\",Inventory!$AI83=\"Tons\"),Inventory!$AH83*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H83=\"\",$BU327=\"No\"),\"-\",Inventory!$H83)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV327,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J83=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW327,$BZ327),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ327,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW327,$BZ327),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ327,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW327,$BZ327),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ327,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,75,{"$f":"IF(Inventory!$C84=\"\",\"\",VLOOKUP(Inventory!$C84,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF328=\"\",\"\",IF(AND($AF328=\"b\",Inventory!$G84=\"\"),\"\",IF(AND($AF328=\"b\",Inventory!$G84<>\"\"),VLOOKUP(Inventory!$G84,$E$3:$F$10,2,FALSE),IF(AND($AF328=\"a\",Inventory!$Z84=\"\"),\"\",IF(AND($AF328=\"a\",Inventory!$Z84<>\"\"),VLOOKUP(Inventory!$Z84,$E$3:$F$10,2,FALSE),IF(AND($AF328=\"c\",Inventory!$Z84=\"\"),\"\",IF(AND($AF328=\"c\",Inventory!$Z84<>\"\"),VLOOKUP(Inventory!$Z84,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG328=\"a\",Inventory!$AG84<>\"\",Inventory!$AE84<>\"\",Inventory!$AF84<>\"\",Inventory!$AR84<(65000/12000)),VLOOKUP(Inventory!$AG84,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG328=\"b\",Inventory!$AJ84<>\"\",Inventory!$AH84<>\"\",Inventory!$AI84<>\"\",Inventory!$AS84<(65000/12000)),VLOOKUP(Inventory!$AJ84,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF328=\"\",\"a\",IF(AND($AF328=\"b\",Inventory!$J84=\"\"),\"a\",IF(AND($AF328=\"b\",Inventory!$J84<>\"\"),VLOOKUP(Inventory!$J84,$N$4:$O$6,2,FALSE),IF(AND($AF328=\"a\",Inventory!$AA84=\"\"),\"a\",IF(AND($AF328=\"a\",Inventory!$AA84<>\"\"),VLOOKUP(Inventory!$AA84,$N$4:$O$6,2,FALSE),IF(AND($AF328=\"c\",Inventory!$AA84=\"\"),\"a\",IF(AND($AF328=\"c\",Inventory!$AA84<>\"\"),VLOOKUP(Inventory!$AA84,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF328=\"\",\"a\",IF(AND($AF328=\"b\",Inventory!$L84=\"\"),\"a\",IF(AND($AF328=\"b\",Inventory!$L84<>\"\"),VLOOKUP(Inventory!$L84,$T$4:$U$5,2,FALSE),IF(AND($AF328=\"a\",Inventory!$AD84=\"\"),\"a\",IF(AND($AF328=\"a\",Inventory!$AD84<>\"\"),VLOOKUP(Inventory!$AD84,$T$4:$U$5,2,FALSE),IF(AND($AF328=\"c\",Inventory!$AD84=\"\"),\"a\",IF(AND($AF328=\"c\",Inventory!$AD84<>\"\"),VLOOKUP(Inventory!$AD84,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C84=\"New Construction\",Inventory!C84=\"Replace-on-Burnout\",Inventory!C84=\"Early Retirement\"),Inventory!AR84,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF328=\"b\",OR($AG328=\"a\",$AG328=\"b\"),Inventory!$I84=\"\",$AM328<(65000/12000)),\"x\",IF(AND($AF328=\"b\",OR($AG328=\"a\",$AG328=\"b\"),Inventory!$I84<>\"\",$AM328<(65000/12000)),VLOOKUP(Inventory!$I335,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF328=\"c\",Inventory!$AC84,Inventory!$K84)","v":0},{"$f":"IF(AND($AF328=\"b\",Inventory!$N84=\"Btu/hr\"),Inventory!$M84,IF(AND($AF328=\"b\",Inventory!$N84=\"Tons\"),Inventory!$M84*12000,IF(AND($AF328<>\"b\",Inventory!$AF84=\"Btu/hr\"),Inventory!$AE84,IF(AND($AF328<>\"b\",Inventory!$AF84=\"Tons\"),Inventory!$AE84*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF328=\"b\",Inventory!$P84=\"Btu/hr\"),Inventory!$O84,IF(AND($AF328=\"b\",Inventory!$P84=\"Tons\"),Inventory!$O84*12000,IF(AND($AF328<>\"b\",Inventory!$AI84=\"Btu/hr\"),Inventory!$AH84,IF(AND($AF328<>\"b\",Inventory!$AI84=\"Tons\"),Inventory!$AH84*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H84=\"\",$BU328=\"No\"),\"-\",Inventory!$H84)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV328,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J84=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW328,$BZ328),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ328,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW328,$BZ328),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ328,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW328,$BZ328),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ328,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,76,{"$f":"IF(Inventory!$C85=\"\",\"\",VLOOKUP(Inventory!$C85,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF329=\"\",\"\",IF(AND($AF329=\"b\",Inventory!$G85=\"\"),\"\",IF(AND($AF329=\"b\",Inventory!$G85<>\"\"),VLOOKUP(Inventory!$G85,$E$3:$F$10,2,FALSE),IF(AND($AF329=\"a\",Inventory!$Z85=\"\"),\"\",IF(AND($AF329=\"a\",Inventory!$Z85<>\"\"),VLOOKUP(Inventory!$Z85,$E$3:$F$10,2,FALSE),IF(AND($AF329=\"c\",Inventory!$Z85=\"\"),\"\",IF(AND($AF329=\"c\",Inventory!$Z85<>\"\"),VLOOKUP(Inventory!$Z85,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG329=\"a\",Inventory!$AG85<>\"\",Inventory!$AE85<>\"\",Inventory!$AF85<>\"\",Inventory!$AR85<(65000/12000)),VLOOKUP(Inventory!$AG85,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG329=\"b\",Inventory!$AJ85<>\"\",Inventory!$AH85<>\"\",Inventory!$AI85<>\"\",Inventory!$AS85<(65000/12000)),VLOOKUP(Inventory!$AJ85,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF329=\"\",\"a\",IF(AND($AF329=\"b\",Inventory!$J85=\"\"),\"a\",IF(AND($AF329=\"b\",Inventory!$J85<>\"\"),VLOOKUP(Inventory!$J85,$N$4:$O$6,2,FALSE),IF(AND($AF329=\"a\",Inventory!$AA85=\"\"),\"a\",IF(AND($AF329=\"a\",Inventory!$AA85<>\"\"),VLOOKUP(Inventory!$AA85,$N$4:$O$6,2,FALSE),IF(AND($AF329=\"c\",Inventory!$AA85=\"\"),\"a\",IF(AND($AF329=\"c\",Inventory!$AA85<>\"\"),VLOOKUP(Inventory!$AA85,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF329=\"\",\"a\",IF(AND($AF329=\"b\",Inventory!$L85=\"\"),\"a\",IF(AND($AF329=\"b\",Inventory!$L85<>\"\"),VLOOKUP(Inventory!$L85,$T$4:$U$5,2,FALSE),IF(AND($AF329=\"a\",Inventory!$AD85=\"\"),\"a\",IF(AND($AF329=\"a\",Inventory!$AD85<>\"\"),VLOOKUP(Inventory!$AD85,$T$4:$U$5,2,FALSE),IF(AND($AF329=\"c\",Inventory!$AD85=\"\"),\"a\",IF(AND($AF329=\"c\",Inventory!$AD85<>\"\"),VLOOKUP(Inventory!$AD85,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C85=\"New Construction\",Inventory!C85=\"Replace-on-Burnout\",Inventory!C85=\"Early Retirement\"),Inventory!AR85,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF329=\"b\",OR($AG329=\"a\",$AG329=\"b\"),Inventory!$I85=\"\",$AM329<(65000/12000)),\"x\",IF(AND($AF329=\"b\",OR($AG329=\"a\",$AG329=\"b\"),Inventory!$I85<>\"\",$AM329<(65000/12000)),VLOOKUP(Inventory!$I336,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF329=\"c\",Inventory!$AC85,Inventory!$K85)","v":0},{"$f":"IF(AND($AF329=\"b\",Inventory!$N85=\"Btu/hr\"),Inventory!$M85,IF(AND($AF329=\"b\",Inventory!$N85=\"Tons\"),Inventory!$M85*12000,IF(AND($AF329<>\"b\",Inventory!$AF85=\"Btu/hr\"),Inventory!$AE85,IF(AND($AF329<>\"b\",Inventory!$AF85=\"Tons\"),Inventory!$AE85*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF329=\"b\",Inventory!$P85=\"Btu/hr\"),Inventory!$O85,IF(AND($AF329=\"b\",Inventory!$P85=\"Tons\"),Inventory!$O85*12000,IF(AND($AF329<>\"b\",Inventory!$AI85=\"Btu/hr\"),Inventory!$AH85,IF(AND($AF329<>\"b\",Inventory!$AI85=\"Tons\"),Inventory!$AH85*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H85=\"\",$BU329=\"No\"),\"-\",Inventory!$H85)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV329,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J85=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW329,$BZ329),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ329,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW329,$BZ329),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ329,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW329,$BZ329),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ329,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,77,{"$f":"IF(Inventory!$C86=\"\",\"\",VLOOKUP(Inventory!$C86,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF330=\"\",\"\",IF(AND($AF330=\"b\",Inventory!$G86=\"\"),\"\",IF(AND($AF330=\"b\",Inventory!$G86<>\"\"),VLOOKUP(Inventory!$G86,$E$3:$F$10,2,FALSE),IF(AND($AF330=\"a\",Inventory!$Z86=\"\"),\"\",IF(AND($AF330=\"a\",Inventory!$Z86<>\"\"),VLOOKUP(Inventory!$Z86,$E$3:$F$10,2,FALSE),IF(AND($AF330=\"c\",Inventory!$Z86=\"\"),\"\",IF(AND($AF330=\"c\",Inventory!$Z86<>\"\"),VLOOKUP(Inventory!$Z86,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG330=\"a\",Inventory!$AG86<>\"\",Inventory!$AE86<>\"\",Inventory!$AF86<>\"\",Inventory!$AR86<(65000/12000)),VLOOKUP(Inventory!$AG86,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG330=\"b\",Inventory!$AJ86<>\"\",Inventory!$AH86<>\"\",Inventory!$AI86<>\"\",Inventory!$AS86<(65000/12000)),VLOOKUP(Inventory!$AJ86,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF330=\"\",\"a\",IF(AND($AF330=\"b\",Inventory!$J86=\"\"),\"a\",IF(AND($AF330=\"b\",Inventory!$J86<>\"\"),VLOOKUP(Inventory!$J86,$N$4:$O$6,2,FALSE),IF(AND($AF330=\"a\",Inventory!$AA86=\"\"),\"a\",IF(AND($AF330=\"a\",Inventory!$AA86<>\"\"),VLOOKUP(Inventory!$AA86,$N$4:$O$6,2,FALSE),IF(AND($AF330=\"c\",Inventory!$AA86=\"\"),\"a\",IF(AND($AF330=\"c\",Inventory!$AA86<>\"\"),VLOOKUP(Inventory!$AA86,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF330=\"\",\"a\",IF(AND($AF330=\"b\",Inventory!$L86=\"\"),\"a\",IF(AND($AF330=\"b\",Inventory!$L86<>\"\"),VLOOKUP(Inventory!$L86,$T$4:$U$5,2,FALSE),IF(AND($AF330=\"a\",Inventory!$AD86=\"\"),\"a\",IF(AND($AF330=\"a\",Inventory!$AD86<>\"\"),VLOOKUP(Inventory!$AD86,$T$4:$U$5,2,FALSE),IF(AND($AF330=\"c\",Inventory!$AD86=\"\"),\"a\",IF(AND($AF330=\"c\",Inventory!$AD86<>\"\"),VLOOKUP(Inventory!$AD86,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C86=\"New Construction\",Inventory!C86=\"Replace-on-Burnout\",Inventory!C86=\"Early Retirement\"),Inventory!AR86,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF330=\"b\",OR($AG330=\"a\",$AG330=\"b\"),Inventory!$I86=\"\",$AM330<(65000/12000)),\"x\",IF(AND($AF330=\"b\",OR($AG330=\"a\",$AG330=\"b\"),Inventory!$I86<>\"\",$AM330<(65000/12000)),VLOOKUP(Inventory!$I337,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF330=\"c\",Inventory!$AC86,Inventory!$K86)","v":0},{"$f":"IF(AND($AF330=\"b\",Inventory!$N86=\"Btu/hr\"),Inventory!$M86,IF(AND($AF330=\"b\",Inventory!$N86=\"Tons\"),Inventory!$M86*12000,IF(AND($AF330<>\"b\",Inventory!$AF86=\"Btu/hr\"),Inventory!$AE86,IF(AND($AF330<>\"b\",Inventory!$AF86=\"Tons\"),Inventory!$AE86*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF330=\"b\",Inventory!$P86=\"Btu/hr\"),Inventory!$O86,IF(AND($AF330=\"b\",Inventory!$P86=\"Tons\"),Inventory!$O86*12000,IF(AND($AF330<>\"b\",Inventory!$AI86=\"Btu/hr\"),Inventory!$AH86,IF(AND($AF330<>\"b\",Inventory!$AI86=\"Tons\"),Inventory!$AH86*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H86=\"\",$BU330=\"No\"),\"-\",Inventory!$H86)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV330,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J86=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW330,$BZ330),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ330,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW330,$BZ330),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ330,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW330,$BZ330),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ330,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,78,{"$f":"IF(Inventory!$C87=\"\",\"\",VLOOKUP(Inventory!$C87,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF331=\"\",\"\",IF(AND($AF331=\"b\",Inventory!$G87=\"\"),\"\",IF(AND($AF331=\"b\",Inventory!$G87<>\"\"),VLOOKUP(Inventory!$G87,$E$3:$F$10,2,FALSE),IF(AND($AF331=\"a\",Inventory!$Z87=\"\"),\"\",IF(AND($AF331=\"a\",Inventory!$Z87<>\"\"),VLOOKUP(Inventory!$Z87,$E$3:$F$10,2,FALSE),IF(AND($AF331=\"c\",Inventory!$Z87=\"\"),\"\",IF(AND($AF331=\"c\",Inventory!$Z87<>\"\"),VLOOKUP(Inventory!$Z87,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG331=\"a\",Inventory!$AG87<>\"\",Inventory!$AE87<>\"\",Inventory!$AF87<>\"\",Inventory!$AR87<(65000/12000)),VLOOKUP(Inventory!$AG87,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG331=\"b\",Inventory!$AJ87<>\"\",Inventory!$AH87<>\"\",Inventory!$AI87<>\"\",Inventory!$AS87<(65000/12000)),VLOOKUP(Inventory!$AJ87,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF331=\"\",\"a\",IF(AND($AF331=\"b\",Inventory!$J87=\"\"),\"a\",IF(AND($AF331=\"b\",Inventory!$J87<>\"\"),VLOOKUP(Inventory!$J87,$N$4:$O$6,2,FALSE),IF(AND($AF331=\"a\",Inventory!$AA87=\"\"),\"a\",IF(AND($AF331=\"a\",Inventory!$AA87<>\"\"),VLOOKUP(Inventory!$AA87,$N$4:$O$6,2,FALSE),IF(AND($AF331=\"c\",Inventory!$AA87=\"\"),\"a\",IF(AND($AF331=\"c\",Inventory!$AA87<>\"\"),VLOOKUP(Inventory!$AA87,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF331=\"\",\"a\",IF(AND($AF331=\"b\",Inventory!$L87=\"\"),\"a\",IF(AND($AF331=\"b\",Inventory!$L87<>\"\"),VLOOKUP(Inventory!$L87,$T$4:$U$5,2,FALSE),IF(AND($AF331=\"a\",Inventory!$AD87=\"\"),\"a\",IF(AND($AF331=\"a\",Inventory!$AD87<>\"\"),VLOOKUP(Inventory!$AD87,$T$4:$U$5,2,FALSE),IF(AND($AF331=\"c\",Inventory!$AD87=\"\"),\"a\",IF(AND($AF331=\"c\",Inventory!$AD87<>\"\"),VLOOKUP(Inventory!$AD87,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C87=\"New Construction\",Inventory!C87=\"Replace-on-Burnout\",Inventory!C87=\"Early Retirement\"),Inventory!AR87,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF331=\"b\",OR($AG331=\"a\",$AG331=\"b\"),Inventory!$I87=\"\",$AM331<(65000/12000)),\"x\",IF(AND($AF331=\"b\",OR($AG331=\"a\",$AG331=\"b\"),Inventory!$I87<>\"\",$AM331<(65000/12000)),VLOOKUP(Inventory!$I338,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF331=\"c\",Inventory!$AC87,Inventory!$K87)","v":0},{"$f":"IF(AND($AF331=\"b\",Inventory!$N87=\"Btu/hr\"),Inventory!$M87,IF(AND($AF331=\"b\",Inventory!$N87=\"Tons\"),Inventory!$M87*12000,IF(AND($AF331<>\"b\",Inventory!$AF87=\"Btu/hr\"),Inventory!$AE87,IF(AND($AF331<>\"b\",Inventory!$AF87=\"Tons\"),Inventory!$AE87*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF331=\"b\",Inventory!$P87=\"Btu/hr\"),Inventory!$O87,IF(AND($AF331=\"b\",Inventory!$P87=\"Tons\"),Inventory!$O87*12000,IF(AND($AF331<>\"b\",Inventory!$AI87=\"Btu/hr\"),Inventory!$AH87,IF(AND($AF331<>\"b\",Inventory!$AI87=\"Tons\"),Inventory!$AH87*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H87=\"\",$BU331=\"No\"),\"-\",Inventory!$H87)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV331,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J87=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW331,$BZ331),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ331,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW331,$BZ331),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ331,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW331,$BZ331),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ331,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,79,{"$f":"IF(Inventory!$C88=\"\",\"\",VLOOKUP(Inventory!$C88,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF332=\"\",\"\",IF(AND($AF332=\"b\",Inventory!$G88=\"\"),\"\",IF(AND($AF332=\"b\",Inventory!$G88<>\"\"),VLOOKUP(Inventory!$G88,$E$3:$F$10,2,FALSE),IF(AND($AF332=\"a\",Inventory!$Z88=\"\"),\"\",IF(AND($AF332=\"a\",Inventory!$Z88<>\"\"),VLOOKUP(Inventory!$Z88,$E$3:$F$10,2,FALSE),IF(AND($AF332=\"c\",Inventory!$Z88=\"\"),\"\",IF(AND($AF332=\"c\",Inventory!$Z88<>\"\"),VLOOKUP(Inventory!$Z88,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG332=\"a\",Inventory!$AG88<>\"\",Inventory!$AE88<>\"\",Inventory!$AF88<>\"\",Inventory!$AR88<(65000/12000)),VLOOKUP(Inventory!$AG88,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG332=\"b\",Inventory!$AJ88<>\"\",Inventory!$AH88<>\"\",Inventory!$AI88<>\"\",Inventory!$AS88<(65000/12000)),VLOOKUP(Inventory!$AJ88,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF332=\"\",\"a\",IF(AND($AF332=\"b\",Inventory!$J88=\"\"),\"a\",IF(AND($AF332=\"b\",Inventory!$J88<>\"\"),VLOOKUP(Inventory!$J88,$N$4:$O$6,2,FALSE),IF(AND($AF332=\"a\",Inventory!$AA88=\"\"),\"a\",IF(AND($AF332=\"a\",Inventory!$AA88<>\"\"),VLOOKUP(Inventory!$AA88,$N$4:$O$6,2,FALSE),IF(AND($AF332=\"c\",Inventory!$AA88=\"\"),\"a\",IF(AND($AF332=\"c\",Inventory!$AA88<>\"\"),VLOOKUP(Inventory!$AA88,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF332=\"\",\"a\",IF(AND($AF332=\"b\",Inventory!$L88=\"\"),\"a\",IF(AND($AF332=\"b\",Inventory!$L88<>\"\"),VLOOKUP(Inventory!$L88,$T$4:$U$5,2,FALSE),IF(AND($AF332=\"a\",Inventory!$AD88=\"\"),\"a\",IF(AND($AF332=\"a\",Inventory!$AD88<>\"\"),VLOOKUP(Inventory!$AD88,$T$4:$U$5,2,FALSE),IF(AND($AF332=\"c\",Inventory!$AD88=\"\"),\"a\",IF(AND($AF332=\"c\",Inventory!$AD88<>\"\"),VLOOKUP(Inventory!$AD88,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C88=\"New Construction\",Inventory!C88=\"Replace-on-Burnout\",Inventory!C88=\"Early Retirement\"),Inventory!AR88,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF332=\"b\",OR($AG332=\"a\",$AG332=\"b\"),Inventory!$I88=\"\",$AM332<(65000/12000)),\"x\",IF(AND($AF332=\"b\",OR($AG332=\"a\",$AG332=\"b\"),Inventory!$I88<>\"\",$AM332<(65000/12000)),VLOOKUP(Inventory!$I339,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF332=\"c\",Inventory!$AC88,Inventory!$K88)","v":0},{"$f":"IF(AND($AF332=\"b\",Inventory!$N88=\"Btu/hr\"),Inventory!$M88,IF(AND($AF332=\"b\",Inventory!$N88=\"Tons\"),Inventory!$M88*12000,IF(AND($AF332<>\"b\",Inventory!$AF88=\"Btu/hr\"),Inventory!$AE88,IF(AND($AF332<>\"b\",Inventory!$AF88=\"Tons\"),Inventory!$AE88*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF332=\"b\",Inventory!$P88=\"Btu/hr\"),Inventory!$O88,IF(AND($AF332=\"b\",Inventory!$P88=\"Tons\"),Inventory!$O88*12000,IF(AND($AF332<>\"b\",Inventory!$AI88=\"Btu/hr\"),Inventory!$AH88,IF(AND($AF332<>\"b\",Inventory!$AI88=\"Tons\"),Inventory!$AH88*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H88=\"\",$BU332=\"No\"),\"-\",Inventory!$H88)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV332,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J88=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW332,$BZ332),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ332,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW332,$BZ332),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ332,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW332,$BZ332),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ332,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,80,{"$f":"IF(Inventory!$C89=\"\",\"\",VLOOKUP(Inventory!$C89,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF333=\"\",\"\",IF(AND($AF333=\"b\",Inventory!$G89=\"\"),\"\",IF(AND($AF333=\"b\",Inventory!$G89<>\"\"),VLOOKUP(Inventory!$G89,$E$3:$F$10,2,FALSE),IF(AND($AF333=\"a\",Inventory!$Z89=\"\"),\"\",IF(AND($AF333=\"a\",Inventory!$Z89<>\"\"),VLOOKUP(Inventory!$Z89,$E$3:$F$10,2,FALSE),IF(AND($AF333=\"c\",Inventory!$Z89=\"\"),\"\",IF(AND($AF333=\"c\",Inventory!$Z89<>\"\"),VLOOKUP(Inventory!$Z89,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG333=\"a\",Inventory!$AG89<>\"\",Inventory!$AE89<>\"\",Inventory!$AF89<>\"\",Inventory!$AR89<(65000/12000)),VLOOKUP(Inventory!$AG89,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG333=\"b\",Inventory!$AJ89<>\"\",Inventory!$AH89<>\"\",Inventory!$AI89<>\"\",Inventory!$AS89<(65000/12000)),VLOOKUP(Inventory!$AJ89,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF333=\"\",\"a\",IF(AND($AF333=\"b\",Inventory!$J89=\"\"),\"a\",IF(AND($AF333=\"b\",Inventory!$J89<>\"\"),VLOOKUP(Inventory!$J89,$N$4:$O$6,2,FALSE),IF(AND($AF333=\"a\",Inventory!$AA89=\"\"),\"a\",IF(AND($AF333=\"a\",Inventory!$AA89<>\"\"),VLOOKUP(Inventory!$AA89,$N$4:$O$6,2,FALSE),IF(AND($AF333=\"c\",Inventory!$AA89=\"\"),\"a\",IF(AND($AF333=\"c\",Inventory!$AA89<>\"\"),VLOOKUP(Inventory!$AA89,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF333=\"\",\"a\",IF(AND($AF333=\"b\",Inventory!$L89=\"\"),\"a\",IF(AND($AF333=\"b\",Inventory!$L89<>\"\"),VLOOKUP(Inventory!$L89,$T$4:$U$5,2,FALSE),IF(AND($AF333=\"a\",Inventory!$AD89=\"\"),\"a\",IF(AND($AF333=\"a\",Inventory!$AD89<>\"\"),VLOOKUP(Inventory!$AD89,$T$4:$U$5,2,FALSE),IF(AND($AF333=\"c\",Inventory!$AD89=\"\"),\"a\",IF(AND($AF333=\"c\",Inventory!$AD89<>\"\"),VLOOKUP(Inventory!$AD89,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C89=\"New Construction\",Inventory!C89=\"Replace-on-Burnout\",Inventory!C89=\"Early Retirement\"),Inventory!AR89,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF333=\"b\",OR($AG333=\"a\",$AG333=\"b\"),Inventory!$I89=\"\",$AM333<(65000/12000)),\"x\",IF(AND($AF333=\"b\",OR($AG333=\"a\",$AG333=\"b\"),Inventory!$I89<>\"\",$AM333<(65000/12000)),VLOOKUP(Inventory!$I340,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF333=\"c\",Inventory!$AC89,Inventory!$K89)","v":0},{"$f":"IF(AND($AF333=\"b\",Inventory!$N89=\"Btu/hr\"),Inventory!$M89,IF(AND($AF333=\"b\",Inventory!$N89=\"Tons\"),Inventory!$M89*12000,IF(AND($AF333<>\"b\",Inventory!$AF89=\"Btu/hr\"),Inventory!$AE89,IF(AND($AF333<>\"b\",Inventory!$AF89=\"Tons\"),Inventory!$AE89*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF333=\"b\",Inventory!$P89=\"Btu/hr\"),Inventory!$O89,IF(AND($AF333=\"b\",Inventory!$P89=\"Tons\"),Inventory!$O89*12000,IF(AND($AF333<>\"b\",Inventory!$AI89=\"Btu/hr\"),Inventory!$AH89,IF(AND($AF333<>\"b\",Inventory!$AI89=\"Tons\"),Inventory!$AH89*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H89=\"\",$BU333=\"No\"),\"-\",Inventory!$H89)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV333,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J89=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW333,$BZ333),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ333,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW333,$BZ333),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ333,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW333,$BZ333),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ333,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,81,{"$f":"IF(Inventory!$C90=\"\",\"\",VLOOKUP(Inventory!$C90,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF334=\"\",\"\",IF(AND($AF334=\"b\",Inventory!$G90=\"\"),\"\",IF(AND($AF334=\"b\",Inventory!$G90<>\"\"),VLOOKUP(Inventory!$G90,$E$3:$F$10,2,FALSE),IF(AND($AF334=\"a\",Inventory!$Z90=\"\"),\"\",IF(AND($AF334=\"a\",Inventory!$Z90<>\"\"),VLOOKUP(Inventory!$Z90,$E$3:$F$10,2,FALSE),IF(AND($AF334=\"c\",Inventory!$Z90=\"\"),\"\",IF(AND($AF334=\"c\",Inventory!$Z90<>\"\"),VLOOKUP(Inventory!$Z90,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG334=\"a\",Inventory!$AG90<>\"\",Inventory!$AE90<>\"\",Inventory!$AF90<>\"\",Inventory!$AR90<(65000/12000)),VLOOKUP(Inventory!$AG90,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG334=\"b\",Inventory!$AJ90<>\"\",Inventory!$AH90<>\"\",Inventory!$AI90<>\"\",Inventory!$AS90<(65000/12000)),VLOOKUP(Inventory!$AJ90,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF334=\"\",\"a\",IF(AND($AF334=\"b\",Inventory!$J90=\"\"),\"a\",IF(AND($AF334=\"b\",Inventory!$J90<>\"\"),VLOOKUP(Inventory!$J90,$N$4:$O$6,2,FALSE),IF(AND($AF334=\"a\",Inventory!$AA90=\"\"),\"a\",IF(AND($AF334=\"a\",Inventory!$AA90<>\"\"),VLOOKUP(Inventory!$AA90,$N$4:$O$6,2,FALSE),IF(AND($AF334=\"c\",Inventory!$AA90=\"\"),\"a\",IF(AND($AF334=\"c\",Inventory!$AA90<>\"\"),VLOOKUP(Inventory!$AA90,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF334=\"\",\"a\",IF(AND($AF334=\"b\",Inventory!$L90=\"\"),\"a\",IF(AND($AF334=\"b\",Inventory!$L90<>\"\"),VLOOKUP(Inventory!$L90,$T$4:$U$5,2,FALSE),IF(AND($AF334=\"a\",Inventory!$AD90=\"\"),\"a\",IF(AND($AF334=\"a\",Inventory!$AD90<>\"\"),VLOOKUP(Inventory!$AD90,$T$4:$U$5,2,FALSE),IF(AND($AF334=\"c\",Inventory!$AD90=\"\"),\"a\",IF(AND($AF334=\"c\",Inventory!$AD90<>\"\"),VLOOKUP(Inventory!$AD90,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C90=\"New Construction\",Inventory!C90=\"Replace-on-Burnout\",Inventory!C90=\"Early Retirement\"),Inventory!AR90,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF334=\"b\",OR($AG334=\"a\",$AG334=\"b\"),Inventory!$I90=\"\",$AM334<(65000/12000)),\"x\",IF(AND($AF334=\"b\",OR($AG334=\"a\",$AG334=\"b\"),Inventory!$I90<>\"\",$AM334<(65000/12000)),VLOOKUP(Inventory!$I341,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF334=\"c\",Inventory!$AC90,Inventory!$K90)","v":0},{"$f":"IF(AND($AF334=\"b\",Inventory!$N90=\"Btu/hr\"),Inventory!$M90,IF(AND($AF334=\"b\",Inventory!$N90=\"Tons\"),Inventory!$M90*12000,IF(AND($AF334<>\"b\",Inventory!$AF90=\"Btu/hr\"),Inventory!$AE90,IF(AND($AF334<>\"b\",Inventory!$AF90=\"Tons\"),Inventory!$AE90*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF334=\"b\",Inventory!$P90=\"Btu/hr\"),Inventory!$O90,IF(AND($AF334=\"b\",Inventory!$P90=\"Tons\"),Inventory!$O90*12000,IF(AND($AF334<>\"b\",Inventory!$AI90=\"Btu/hr\"),Inventory!$AH90,IF(AND($AF334<>\"b\",Inventory!$AI90=\"Tons\"),Inventory!$AH90*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H90=\"\",$BU334=\"No\"),\"-\",Inventory!$H90)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV334,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J90=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW334,$BZ334),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ334,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW334,$BZ334),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ334,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW334,$BZ334),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ334,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,82,{"$f":"IF(Inventory!$C91=\"\",\"\",VLOOKUP(Inventory!$C91,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF335=\"\",\"\",IF(AND($AF335=\"b\",Inventory!$G91=\"\"),\"\",IF(AND($AF335=\"b\",Inventory!$G91<>\"\"),VLOOKUP(Inventory!$G91,$E$3:$F$10,2,FALSE),IF(AND($AF335=\"a\",Inventory!$Z91=\"\"),\"\",IF(AND($AF335=\"a\",Inventory!$Z91<>\"\"),VLOOKUP(Inventory!$Z91,$E$3:$F$10,2,FALSE),IF(AND($AF335=\"c\",Inventory!$Z91=\"\"),\"\",IF(AND($AF335=\"c\",Inventory!$Z91<>\"\"),VLOOKUP(Inventory!$Z91,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG335=\"a\",Inventory!$AG91<>\"\",Inventory!$AE91<>\"\",Inventory!$AF91<>\"\",Inventory!$AR91<(65000/12000)),VLOOKUP(Inventory!$AG91,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG335=\"b\",Inventory!$AJ91<>\"\",Inventory!$AH91<>\"\",Inventory!$AI91<>\"\",Inventory!$AS91<(65000/12000)),VLOOKUP(Inventory!$AJ91,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF335=\"\",\"a\",IF(AND($AF335=\"b\",Inventory!$J91=\"\"),\"a\",IF(AND($AF335=\"b\",Inventory!$J91<>\"\"),VLOOKUP(Inventory!$J91,$N$4:$O$6,2,FALSE),IF(AND($AF335=\"a\",Inventory!$AA91=\"\"),\"a\",IF(AND($AF335=\"a\",Inventory!$AA91<>\"\"),VLOOKUP(Inventory!$AA91,$N$4:$O$6,2,FALSE),IF(AND($AF335=\"c\",Inventory!$AA91=\"\"),\"a\",IF(AND($AF335=\"c\",Inventory!$AA91<>\"\"),VLOOKUP(Inventory!$AA91,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF335=\"\",\"a\",IF(AND($AF335=\"b\",Inventory!$L91=\"\"),\"a\",IF(AND($AF335=\"b\",Inventory!$L91<>\"\"),VLOOKUP(Inventory!$L91,$T$4:$U$5,2,FALSE),IF(AND($AF335=\"a\",Inventory!$AD91=\"\"),\"a\",IF(AND($AF335=\"a\",Inventory!$AD91<>\"\"),VLOOKUP(Inventory!$AD91,$T$4:$U$5,2,FALSE),IF(AND($AF335=\"c\",Inventory!$AD91=\"\"),\"a\",IF(AND($AF335=\"c\",Inventory!$AD91<>\"\"),VLOOKUP(Inventory!$AD91,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C91=\"New Construction\",Inventory!C91=\"Replace-on-Burnout\",Inventory!C91=\"Early Retirement\"),Inventory!AR91,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF335=\"b\",OR($AG335=\"a\",$AG335=\"b\"),Inventory!$I91=\"\",$AM335<(65000/12000)),\"x\",IF(AND($AF335=\"b\",OR($AG335=\"a\",$AG335=\"b\"),Inventory!$I91<>\"\",$AM335<(65000/12000)),VLOOKUP(Inventory!$I342,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF335=\"c\",Inventory!$AC91,Inventory!$K91)","v":0},{"$f":"IF(AND($AF335=\"b\",Inventory!$N91=\"Btu/hr\"),Inventory!$M91,IF(AND($AF335=\"b\",Inventory!$N91=\"Tons\"),Inventory!$M91*12000,IF(AND($AF335<>\"b\",Inventory!$AF91=\"Btu/hr\"),Inventory!$AE91,IF(AND($AF335<>\"b\",Inventory!$AF91=\"Tons\"),Inventory!$AE91*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF335=\"b\",Inventory!$P91=\"Btu/hr\"),Inventory!$O91,IF(AND($AF335=\"b\",Inventory!$P91=\"Tons\"),Inventory!$O91*12000,IF(AND($AF335<>\"b\",Inventory!$AI91=\"Btu/hr\"),Inventory!$AH91,IF(AND($AF335<>\"b\",Inventory!$AI91=\"Tons\"),Inventory!$AH91*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H91=\"\",$BU335=\"No\"),\"-\",Inventory!$H91)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV335,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J91=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW335,$BZ335),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ335,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW335,$BZ335),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ335,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW335,$BZ335),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ335,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,83,{"$f":"IF(Inventory!$C92=\"\",\"\",VLOOKUP(Inventory!$C92,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF336=\"\",\"\",IF(AND($AF336=\"b\",Inventory!$G92=\"\"),\"\",IF(AND($AF336=\"b\",Inventory!$G92<>\"\"),VLOOKUP(Inventory!$G92,$E$3:$F$10,2,FALSE),IF(AND($AF336=\"a\",Inventory!$Z92=\"\"),\"\",IF(AND($AF336=\"a\",Inventory!$Z92<>\"\"),VLOOKUP(Inventory!$Z92,$E$3:$F$10,2,FALSE),IF(AND($AF336=\"c\",Inventory!$Z92=\"\"),\"\",IF(AND($AF336=\"c\",Inventory!$Z92<>\"\"),VLOOKUP(Inventory!$Z92,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG336=\"a\",Inventory!$AG92<>\"\",Inventory!$AE92<>\"\",Inventory!$AF92<>\"\",Inventory!$AR92<(65000/12000)),VLOOKUP(Inventory!$AG92,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG336=\"b\",Inventory!$AJ92<>\"\",Inventory!$AH92<>\"\",Inventory!$AI92<>\"\",Inventory!$AS92<(65000/12000)),VLOOKUP(Inventory!$AJ92,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF336=\"\",\"a\",IF(AND($AF336=\"b\",Inventory!$J92=\"\"),\"a\",IF(AND($AF336=\"b\",Inventory!$J92<>\"\"),VLOOKUP(Inventory!$J92,$N$4:$O$6,2,FALSE),IF(AND($AF336=\"a\",Inventory!$AA92=\"\"),\"a\",IF(AND($AF336=\"a\",Inventory!$AA92<>\"\"),VLOOKUP(Inventory!$AA92,$N$4:$O$6,2,FALSE),IF(AND($AF336=\"c\",Inventory!$AA92=\"\"),\"a\",IF(AND($AF336=\"c\",Inventory!$AA92<>\"\"),VLOOKUP(Inventory!$AA92,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF336=\"\",\"a\",IF(AND($AF336=\"b\",Inventory!$L92=\"\"),\"a\",IF(AND($AF336=\"b\",Inventory!$L92<>\"\"),VLOOKUP(Inventory!$L92,$T$4:$U$5,2,FALSE),IF(AND($AF336=\"a\",Inventory!$AD92=\"\"),\"a\",IF(AND($AF336=\"a\",Inventory!$AD92<>\"\"),VLOOKUP(Inventory!$AD92,$T$4:$U$5,2,FALSE),IF(AND($AF336=\"c\",Inventory!$AD92=\"\"),\"a\",IF(AND($AF336=\"c\",Inventory!$AD92<>\"\"),VLOOKUP(Inventory!$AD92,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C92=\"New Construction\",Inventory!C92=\"Replace-on-Burnout\",Inventory!C92=\"Early Retirement\"),Inventory!AR92,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF336=\"b\",OR($AG336=\"a\",$AG336=\"b\"),Inventory!$I92=\"\",$AM336<(65000/12000)),\"x\",IF(AND($AF336=\"b\",OR($AG336=\"a\",$AG336=\"b\"),Inventory!$I92<>\"\",$AM336<(65000/12000)),VLOOKUP(Inventory!$I343,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF336=\"c\",Inventory!$AC92,Inventory!$K92)","v":0},{"$f":"IF(AND($AF336=\"b\",Inventory!$N92=\"Btu/hr\"),Inventory!$M92,IF(AND($AF336=\"b\",Inventory!$N92=\"Tons\"),Inventory!$M92*12000,IF(AND($AF336<>\"b\",Inventory!$AF92=\"Btu/hr\"),Inventory!$AE92,IF(AND($AF336<>\"b\",Inventory!$AF92=\"Tons\"),Inventory!$AE92*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF336=\"b\",Inventory!$P92=\"Btu/hr\"),Inventory!$O92,IF(AND($AF336=\"b\",Inventory!$P92=\"Tons\"),Inventory!$O92*12000,IF(AND($AF336<>\"b\",Inventory!$AI92=\"Btu/hr\"),Inventory!$AH92,IF(AND($AF336<>\"b\",Inventory!$AI92=\"Tons\"),Inventory!$AH92*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H92=\"\",$BU336=\"No\"),\"-\",Inventory!$H92)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV336,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J92=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW336,$BZ336),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ336,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW336,$BZ336),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ336,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW336,$BZ336),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ336,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,84,{"$f":"IF(Inventory!$C93=\"\",\"\",VLOOKUP(Inventory!$C93,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF337=\"\",\"\",IF(AND($AF337=\"b\",Inventory!$G93=\"\"),\"\",IF(AND($AF337=\"b\",Inventory!$G93<>\"\"),VLOOKUP(Inventory!$G93,$E$3:$F$10,2,FALSE),IF(AND($AF337=\"a\",Inventory!$Z93=\"\"),\"\",IF(AND($AF337=\"a\",Inventory!$Z93<>\"\"),VLOOKUP(Inventory!$Z93,$E$3:$F$10,2,FALSE),IF(AND($AF337=\"c\",Inventory!$Z93=\"\"),\"\",IF(AND($AF337=\"c\",Inventory!$Z93<>\"\"),VLOOKUP(Inventory!$Z93,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG337=\"a\",Inventory!$AG93<>\"\",Inventory!$AE93<>\"\",Inventory!$AF93<>\"\",Inventory!$AR93<(65000/12000)),VLOOKUP(Inventory!$AG93,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG337=\"b\",Inventory!$AJ93<>\"\",Inventory!$AH93<>\"\",Inventory!$AI93<>\"\",Inventory!$AS93<(65000/12000)),VLOOKUP(Inventory!$AJ93,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF337=\"\",\"a\",IF(AND($AF337=\"b\",Inventory!$J93=\"\"),\"a\",IF(AND($AF337=\"b\",Inventory!$J93<>\"\"),VLOOKUP(Inventory!$J93,$N$4:$O$6,2,FALSE),IF(AND($AF337=\"a\",Inventory!$AA93=\"\"),\"a\",IF(AND($AF337=\"a\",Inventory!$AA93<>\"\"),VLOOKUP(Inventory!$AA93,$N$4:$O$6,2,FALSE),IF(AND($AF337=\"c\",Inventory!$AA93=\"\"),\"a\",IF(AND($AF337=\"c\",Inventory!$AA93<>\"\"),VLOOKUP(Inventory!$AA93,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF337=\"\",\"a\",IF(AND($AF337=\"b\",Inventory!$L93=\"\"),\"a\",IF(AND($AF337=\"b\",Inventory!$L93<>\"\"),VLOOKUP(Inventory!$L93,$T$4:$U$5,2,FALSE),IF(AND($AF337=\"a\",Inventory!$AD93=\"\"),\"a\",IF(AND($AF337=\"a\",Inventory!$AD93<>\"\"),VLOOKUP(Inventory!$AD93,$T$4:$U$5,2,FALSE),IF(AND($AF337=\"c\",Inventory!$AD93=\"\"),\"a\",IF(AND($AF337=\"c\",Inventory!$AD93<>\"\"),VLOOKUP(Inventory!$AD93,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C93=\"New Construction\",Inventory!C93=\"Replace-on-Burnout\",Inventory!C93=\"Early Retirement\"),Inventory!AR93,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF337=\"b\",OR($AG337=\"a\",$AG337=\"b\"),Inventory!$I93=\"\",$AM337<(65000/12000)),\"x\",IF(AND($AF337=\"b\",OR($AG337=\"a\",$AG337=\"b\"),Inventory!$I93<>\"\",$AM337<(65000/12000)),VLOOKUP(Inventory!$I344,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF337=\"c\",Inventory!$AC93,Inventory!$K93)","v":0},{"$f":"IF(AND($AF337=\"b\",Inventory!$N93=\"Btu/hr\"),Inventory!$M93,IF(AND($AF337=\"b\",Inventory!$N93=\"Tons\"),Inventory!$M93*12000,IF(AND($AF337<>\"b\",Inventory!$AF93=\"Btu/hr\"),Inventory!$AE93,IF(AND($AF337<>\"b\",Inventory!$AF93=\"Tons\"),Inventory!$AE93*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF337=\"b\",Inventory!$P93=\"Btu/hr\"),Inventory!$O93,IF(AND($AF337=\"b\",Inventory!$P93=\"Tons\"),Inventory!$O93*12000,IF(AND($AF337<>\"b\",Inventory!$AI93=\"Btu/hr\"),Inventory!$AH93,IF(AND($AF337<>\"b\",Inventory!$AI93=\"Tons\"),Inventory!$AH93*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H93=\"\",$BU337=\"No\"),\"-\",Inventory!$H93)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV337,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J93=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW337,$BZ337),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ337,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW337,$BZ337),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ337,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW337,$BZ337),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ337,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,85,{"$f":"IF(Inventory!$C94=\"\",\"\",VLOOKUP(Inventory!$C94,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF338=\"\",\"\",IF(AND($AF338=\"b\",Inventory!$G94=\"\"),\"\",IF(AND($AF338=\"b\",Inventory!$G94<>\"\"),VLOOKUP(Inventory!$G94,$E$3:$F$10,2,FALSE),IF(AND($AF338=\"a\",Inventory!$Z94=\"\"),\"\",IF(AND($AF338=\"a\",Inventory!$Z94<>\"\"),VLOOKUP(Inventory!$Z94,$E$3:$F$10,2,FALSE),IF(AND($AF338=\"c\",Inventory!$Z94=\"\"),\"\",IF(AND($AF338=\"c\",Inventory!$Z94<>\"\"),VLOOKUP(Inventory!$Z94,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG338=\"a\",Inventory!$AG94<>\"\",Inventory!$AE94<>\"\",Inventory!$AF94<>\"\",Inventory!$AR94<(65000/12000)),VLOOKUP(Inventory!$AG94,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG338=\"b\",Inventory!$AJ94<>\"\",Inventory!$AH94<>\"\",Inventory!$AI94<>\"\",Inventory!$AS94<(65000/12000)),VLOOKUP(Inventory!$AJ94,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF338=\"\",\"a\",IF(AND($AF338=\"b\",Inventory!$J94=\"\"),\"a\",IF(AND($AF338=\"b\",Inventory!$J94<>\"\"),VLOOKUP(Inventory!$J94,$N$4:$O$6,2,FALSE),IF(AND($AF338=\"a\",Inventory!$AA94=\"\"),\"a\",IF(AND($AF338=\"a\",Inventory!$AA94<>\"\"),VLOOKUP(Inventory!$AA94,$N$4:$O$6,2,FALSE),IF(AND($AF338=\"c\",Inventory!$AA94=\"\"),\"a\",IF(AND($AF338=\"c\",Inventory!$AA94<>\"\"),VLOOKUP(Inventory!$AA94,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF338=\"\",\"a\",IF(AND($AF338=\"b\",Inventory!$L94=\"\"),\"a\",IF(AND($AF338=\"b\",Inventory!$L94<>\"\"),VLOOKUP(Inventory!$L94,$T$4:$U$5,2,FALSE),IF(AND($AF338=\"a\",Inventory!$AD94=\"\"),\"a\",IF(AND($AF338=\"a\",Inventory!$AD94<>\"\"),VLOOKUP(Inventory!$AD94,$T$4:$U$5,2,FALSE),IF(AND($AF338=\"c\",Inventory!$AD94=\"\"),\"a\",IF(AND($AF338=\"c\",Inventory!$AD94<>\"\"),VLOOKUP(Inventory!$AD94,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C94=\"New Construction\",Inventory!C94=\"Replace-on-Burnout\",Inventory!C94=\"Early Retirement\"),Inventory!AR94,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF338=\"b\",OR($AG338=\"a\",$AG338=\"b\"),Inventory!$I94=\"\",$AM338<(65000/12000)),\"x\",IF(AND($AF338=\"b\",OR($AG338=\"a\",$AG338=\"b\"),Inventory!$I94<>\"\",$AM338<(65000/12000)),VLOOKUP(Inventory!$I345,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF338=\"c\",Inventory!$AC94,Inventory!$K94)","v":0},{"$f":"IF(AND($AF338=\"b\",Inventory!$N94=\"Btu/hr\"),Inventory!$M94,IF(AND($AF338=\"b\",Inventory!$N94=\"Tons\"),Inventory!$M94*12000,IF(AND($AF338<>\"b\",Inventory!$AF94=\"Btu/hr\"),Inventory!$AE94,IF(AND($AF338<>\"b\",Inventory!$AF94=\"Tons\"),Inventory!$AE94*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF338=\"b\",Inventory!$P94=\"Btu/hr\"),Inventory!$O94,IF(AND($AF338=\"b\",Inventory!$P94=\"Tons\"),Inventory!$O94*12000,IF(AND($AF338<>\"b\",Inventory!$AI94=\"Btu/hr\"),Inventory!$AH94,IF(AND($AF338<>\"b\",Inventory!$AI94=\"Tons\"),Inventory!$AH94*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H94=\"\",$BU338=\"No\"),\"-\",Inventory!$H94)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV338,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J94=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW338,$BZ338),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ338,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW338,$BZ338),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ338,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW338,$BZ338),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ338,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,86,{"$f":"IF(Inventory!$C95=\"\",\"\",VLOOKUP(Inventory!$C95,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF339=\"\",\"\",IF(AND($AF339=\"b\",Inventory!$G95=\"\"),\"\",IF(AND($AF339=\"b\",Inventory!$G95<>\"\"),VLOOKUP(Inventory!$G95,$E$3:$F$10,2,FALSE),IF(AND($AF339=\"a\",Inventory!$Z95=\"\"),\"\",IF(AND($AF339=\"a\",Inventory!$Z95<>\"\"),VLOOKUP(Inventory!$Z95,$E$3:$F$10,2,FALSE),IF(AND($AF339=\"c\",Inventory!$Z95=\"\"),\"\",IF(AND($AF339=\"c\",Inventory!$Z95<>\"\"),VLOOKUP(Inventory!$Z95,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG339=\"a\",Inventory!$AG95<>\"\",Inventory!$AE95<>\"\",Inventory!$AF95<>\"\",Inventory!$AR95<(65000/12000)),VLOOKUP(Inventory!$AG95,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG339=\"b\",Inventory!$AJ95<>\"\",Inventory!$AH95<>\"\",Inventory!$AI95<>\"\",Inventory!$AS95<(65000/12000)),VLOOKUP(Inventory!$AJ95,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF339=\"\",\"a\",IF(AND($AF339=\"b\",Inventory!$J95=\"\"),\"a\",IF(AND($AF339=\"b\",Inventory!$J95<>\"\"),VLOOKUP(Inventory!$J95,$N$4:$O$6,2,FALSE),IF(AND($AF339=\"a\",Inventory!$AA95=\"\"),\"a\",IF(AND($AF339=\"a\",Inventory!$AA95<>\"\"),VLOOKUP(Inventory!$AA95,$N$4:$O$6,2,FALSE),IF(AND($AF339=\"c\",Inventory!$AA95=\"\"),\"a\",IF(AND($AF339=\"c\",Inventory!$AA95<>\"\"),VLOOKUP(Inventory!$AA95,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF339=\"\",\"a\",IF(AND($AF339=\"b\",Inventory!$L95=\"\"),\"a\",IF(AND($AF339=\"b\",Inventory!$L95<>\"\"),VLOOKUP(Inventory!$L95,$T$4:$U$5,2,FALSE),IF(AND($AF339=\"a\",Inventory!$AD95=\"\"),\"a\",IF(AND($AF339=\"a\",Inventory!$AD95<>\"\"),VLOOKUP(Inventory!$AD95,$T$4:$U$5,2,FALSE),IF(AND($AF339=\"c\",Inventory!$AD95=\"\"),\"a\",IF(AND($AF339=\"c\",Inventory!$AD95<>\"\"),VLOOKUP(Inventory!$AD95,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C95=\"New Construction\",Inventory!C95=\"Replace-on-Burnout\",Inventory!C95=\"Early Retirement\"),Inventory!AR95,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF339=\"b\",OR($AG339=\"a\",$AG339=\"b\"),Inventory!$I95=\"\",$AM339<(65000/12000)),\"x\",IF(AND($AF339=\"b\",OR($AG339=\"a\",$AG339=\"b\"),Inventory!$I95<>\"\",$AM339<(65000/12000)),VLOOKUP(Inventory!$I346,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF339=\"c\",Inventory!$AC95,Inventory!$K95)","v":0},{"$f":"IF(AND($AF339=\"b\",Inventory!$N95=\"Btu/hr\"),Inventory!$M95,IF(AND($AF339=\"b\",Inventory!$N95=\"Tons\"),Inventory!$M95*12000,IF(AND($AF339<>\"b\",Inventory!$AF95=\"Btu/hr\"),Inventory!$AE95,IF(AND($AF339<>\"b\",Inventory!$AF95=\"Tons\"),Inventory!$AE95*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF339=\"b\",Inventory!$P95=\"Btu/hr\"),Inventory!$O95,IF(AND($AF339=\"b\",Inventory!$P95=\"Tons\"),Inventory!$O95*12000,IF(AND($AF339<>\"b\",Inventory!$AI95=\"Btu/hr\"),Inventory!$AH95,IF(AND($AF339<>\"b\",Inventory!$AI95=\"Tons\"),Inventory!$AH95*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H95=\"\",$BU339=\"No\"),\"-\",Inventory!$H95)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV339,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J95=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW339,$BZ339),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ339,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW339,$BZ339),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ339,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW339,$BZ339),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ339,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,87,{"$f":"IF(Inventory!$C96=\"\",\"\",VLOOKUP(Inventory!$C96,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF340=\"\",\"\",IF(AND($AF340=\"b\",Inventory!$G96=\"\"),\"\",IF(AND($AF340=\"b\",Inventory!$G96<>\"\"),VLOOKUP(Inventory!$G96,$E$3:$F$10,2,FALSE),IF(AND($AF340=\"a\",Inventory!$Z96=\"\"),\"\",IF(AND($AF340=\"a\",Inventory!$Z96<>\"\"),VLOOKUP(Inventory!$Z96,$E$3:$F$10,2,FALSE),IF(AND($AF340=\"c\",Inventory!$Z96=\"\"),\"\",IF(AND($AF340=\"c\",Inventory!$Z96<>\"\"),VLOOKUP(Inventory!$Z96,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG340=\"a\",Inventory!$AG96<>\"\",Inventory!$AE96<>\"\",Inventory!$AF96<>\"\",Inventory!$AR96<(65000/12000)),VLOOKUP(Inventory!$AG96,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG340=\"b\",Inventory!$AJ96<>\"\",Inventory!$AH96<>\"\",Inventory!$AI96<>\"\",Inventory!$AS96<(65000/12000)),VLOOKUP(Inventory!$AJ96,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF340=\"\",\"a\",IF(AND($AF340=\"b\",Inventory!$J96=\"\"),\"a\",IF(AND($AF340=\"b\",Inventory!$J96<>\"\"),VLOOKUP(Inventory!$J96,$N$4:$O$6,2,FALSE),IF(AND($AF340=\"a\",Inventory!$AA96=\"\"),\"a\",IF(AND($AF340=\"a\",Inventory!$AA96<>\"\"),VLOOKUP(Inventory!$AA96,$N$4:$O$6,2,FALSE),IF(AND($AF340=\"c\",Inventory!$AA96=\"\"),\"a\",IF(AND($AF340=\"c\",Inventory!$AA96<>\"\"),VLOOKUP(Inventory!$AA96,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF340=\"\",\"a\",IF(AND($AF340=\"b\",Inventory!$L96=\"\"),\"a\",IF(AND($AF340=\"b\",Inventory!$L96<>\"\"),VLOOKUP(Inventory!$L96,$T$4:$U$5,2,FALSE),IF(AND($AF340=\"a\",Inventory!$AD96=\"\"),\"a\",IF(AND($AF340=\"a\",Inventory!$AD96<>\"\"),VLOOKUP(Inventory!$AD96,$T$4:$U$5,2,FALSE),IF(AND($AF340=\"c\",Inventory!$AD96=\"\"),\"a\",IF(AND($AF340=\"c\",Inventory!$AD96<>\"\"),VLOOKUP(Inventory!$AD96,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C96=\"New Construction\",Inventory!C96=\"Replace-on-Burnout\",Inventory!C96=\"Early Retirement\"),Inventory!AR96,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF340=\"b\",OR($AG340=\"a\",$AG340=\"b\"),Inventory!$I96=\"\",$AM340<(65000/12000)),\"x\",IF(AND($AF340=\"b\",OR($AG340=\"a\",$AG340=\"b\"),Inventory!$I96<>\"\",$AM340<(65000/12000)),VLOOKUP(Inventory!$I347,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF340=\"c\",Inventory!$AC96,Inventory!$K96)","v":0},{"$f":"IF(AND($AF340=\"b\",Inventory!$N96=\"Btu/hr\"),Inventory!$M96,IF(AND($AF340=\"b\",Inventory!$N96=\"Tons\"),Inventory!$M96*12000,IF(AND($AF340<>\"b\",Inventory!$AF96=\"Btu/hr\"),Inventory!$AE96,IF(AND($AF340<>\"b\",Inventory!$AF96=\"Tons\"),Inventory!$AE96*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF340=\"b\",Inventory!$P96=\"Btu/hr\"),Inventory!$O96,IF(AND($AF340=\"b\",Inventory!$P96=\"Tons\"),Inventory!$O96*12000,IF(AND($AF340<>\"b\",Inventory!$AI96=\"Btu/hr\"),Inventory!$AH96,IF(AND($AF340<>\"b\",Inventory!$AI96=\"Tons\"),Inventory!$AH96*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H96=\"\",$BU340=\"No\"),\"-\",Inventory!$H96)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV340,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J96=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW340,$BZ340),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ340,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW340,$BZ340),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ340,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW340,$BZ340),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ340,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,88,{"$f":"IF(Inventory!$C97=\"\",\"\",VLOOKUP(Inventory!$C97,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF341=\"\",\"\",IF(AND($AF341=\"b\",Inventory!$G97=\"\"),\"\",IF(AND($AF341=\"b\",Inventory!$G97<>\"\"),VLOOKUP(Inventory!$G97,$E$3:$F$10,2,FALSE),IF(AND($AF341=\"a\",Inventory!$Z97=\"\"),\"\",IF(AND($AF341=\"a\",Inventory!$Z97<>\"\"),VLOOKUP(Inventory!$Z97,$E$3:$F$10,2,FALSE),IF(AND($AF341=\"c\",Inventory!$Z97=\"\"),\"\",IF(AND($AF341=\"c\",Inventory!$Z97<>\"\"),VLOOKUP(Inventory!$Z97,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG341=\"a\",Inventory!$AG97<>\"\",Inventory!$AE97<>\"\",Inventory!$AF97<>\"\",Inventory!$AR97<(65000/12000)),VLOOKUP(Inventory!$AG97,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG341=\"b\",Inventory!$AJ97<>\"\",Inventory!$AH97<>\"\",Inventory!$AI97<>\"\",Inventory!$AS97<(65000/12000)),VLOOKUP(Inventory!$AJ97,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF341=\"\",\"a\",IF(AND($AF341=\"b\",Inventory!$J97=\"\"),\"a\",IF(AND($AF341=\"b\",Inventory!$J97<>\"\"),VLOOKUP(Inventory!$J97,$N$4:$O$6,2,FALSE),IF(AND($AF341=\"a\",Inventory!$AA97=\"\"),\"a\",IF(AND($AF341=\"a\",Inventory!$AA97<>\"\"),VLOOKUP(Inventory!$AA97,$N$4:$O$6,2,FALSE),IF(AND($AF341=\"c\",Inventory!$AA97=\"\"),\"a\",IF(AND($AF341=\"c\",Inventory!$AA97<>\"\"),VLOOKUP(Inventory!$AA97,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF341=\"\",\"a\",IF(AND($AF341=\"b\",Inventory!$L97=\"\"),\"a\",IF(AND($AF341=\"b\",Inventory!$L97<>\"\"),VLOOKUP(Inventory!$L97,$T$4:$U$5,2,FALSE),IF(AND($AF341=\"a\",Inventory!$AD97=\"\"),\"a\",IF(AND($AF341=\"a\",Inventory!$AD97<>\"\"),VLOOKUP(Inventory!$AD97,$T$4:$U$5,2,FALSE),IF(AND($AF341=\"c\",Inventory!$AD97=\"\"),\"a\",IF(AND($AF341=\"c\",Inventory!$AD97<>\"\"),VLOOKUP(Inventory!$AD97,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C97=\"New Construction\",Inventory!C97=\"Replace-on-Burnout\",Inventory!C97=\"Early Retirement\"),Inventory!AR97,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF341=\"b\",OR($AG341=\"a\",$AG341=\"b\"),Inventory!$I97=\"\",$AM341<(65000/12000)),\"x\",IF(AND($AF341=\"b\",OR($AG341=\"a\",$AG341=\"b\"),Inventory!$I97<>\"\",$AM341<(65000/12000)),VLOOKUP(Inventory!$I348,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF341=\"c\",Inventory!$AC97,Inventory!$K97)","v":0},{"$f":"IF(AND($AF341=\"b\",Inventory!$N97=\"Btu/hr\"),Inventory!$M97,IF(AND($AF341=\"b\",Inventory!$N97=\"Tons\"),Inventory!$M97*12000,IF(AND($AF341<>\"b\",Inventory!$AF97=\"Btu/hr\"),Inventory!$AE97,IF(AND($AF341<>\"b\",Inventory!$AF97=\"Tons\"),Inventory!$AE97*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF341=\"b\",Inventory!$P97=\"Btu/hr\"),Inventory!$O97,IF(AND($AF341=\"b\",Inventory!$P97=\"Tons\"),Inventory!$O97*12000,IF(AND($AF341<>\"b\",Inventory!$AI97=\"Btu/hr\"),Inventory!$AH97,IF(AND($AF341<>\"b\",Inventory!$AI97=\"Tons\"),Inventory!$AH97*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H97=\"\",$BU341=\"No\"),\"-\",Inventory!$H97)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV341,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J97=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW341,$BZ341),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ341,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW341,$BZ341),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ341,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW341,$BZ341),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ341,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,89,{"$f":"IF(Inventory!$C98=\"\",\"\",VLOOKUP(Inventory!$C98,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF342=\"\",\"\",IF(AND($AF342=\"b\",Inventory!$G98=\"\"),\"\",IF(AND($AF342=\"b\",Inventory!$G98<>\"\"),VLOOKUP(Inventory!$G98,$E$3:$F$10,2,FALSE),IF(AND($AF342=\"a\",Inventory!$Z98=\"\"),\"\",IF(AND($AF342=\"a\",Inventory!$Z98<>\"\"),VLOOKUP(Inventory!$Z98,$E$3:$F$10,2,FALSE),IF(AND($AF342=\"c\",Inventory!$Z98=\"\"),\"\",IF(AND($AF342=\"c\",Inventory!$Z98<>\"\"),VLOOKUP(Inventory!$Z98,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG342=\"a\",Inventory!$AG98<>\"\",Inventory!$AE98<>\"\",Inventory!$AF98<>\"\",Inventory!$AR98<(65000/12000)),VLOOKUP(Inventory!$AG98,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG342=\"b\",Inventory!$AJ98<>\"\",Inventory!$AH98<>\"\",Inventory!$AI98<>\"\",Inventory!$AS98<(65000/12000)),VLOOKUP(Inventory!$AJ98,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF342=\"\",\"a\",IF(AND($AF342=\"b\",Inventory!$J98=\"\"),\"a\",IF(AND($AF342=\"b\",Inventory!$J98<>\"\"),VLOOKUP(Inventory!$J98,$N$4:$O$6,2,FALSE),IF(AND($AF342=\"a\",Inventory!$AA98=\"\"),\"a\",IF(AND($AF342=\"a\",Inventory!$AA98<>\"\"),VLOOKUP(Inventory!$AA98,$N$4:$O$6,2,FALSE),IF(AND($AF342=\"c\",Inventory!$AA98=\"\"),\"a\",IF(AND($AF342=\"c\",Inventory!$AA98<>\"\"),VLOOKUP(Inventory!$AA98,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF342=\"\",\"a\",IF(AND($AF342=\"b\",Inventory!$L98=\"\"),\"a\",IF(AND($AF342=\"b\",Inventory!$L98<>\"\"),VLOOKUP(Inventory!$L98,$T$4:$U$5,2,FALSE),IF(AND($AF342=\"a\",Inventory!$AD98=\"\"),\"a\",IF(AND($AF342=\"a\",Inventory!$AD98<>\"\"),VLOOKUP(Inventory!$AD98,$T$4:$U$5,2,FALSE),IF(AND($AF342=\"c\",Inventory!$AD98=\"\"),\"a\",IF(AND($AF342=\"c\",Inventory!$AD98<>\"\"),VLOOKUP(Inventory!$AD98,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C98=\"New Construction\",Inventory!C98=\"Replace-on-Burnout\",Inventory!C98=\"Early Retirement\"),Inventory!AR98,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF342=\"b\",OR($AG342=\"a\",$AG342=\"b\"),Inventory!$I98=\"\",$AM342<(65000/12000)),\"x\",IF(AND($AF342=\"b\",OR($AG342=\"a\",$AG342=\"b\"),Inventory!$I98<>\"\",$AM342<(65000/12000)),VLOOKUP(Inventory!$I349,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF342=\"c\",Inventory!$AC98,Inventory!$K98)","v":0},{"$f":"IF(AND($AF342=\"b\",Inventory!$N98=\"Btu/hr\"),Inventory!$M98,IF(AND($AF342=\"b\",Inventory!$N98=\"Tons\"),Inventory!$M98*12000,IF(AND($AF342<>\"b\",Inventory!$AF98=\"Btu/hr\"),Inventory!$AE98,IF(AND($AF342<>\"b\",Inventory!$AF98=\"Tons\"),Inventory!$AE98*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF342=\"b\",Inventory!$P98=\"Btu/hr\"),Inventory!$O98,IF(AND($AF342=\"b\",Inventory!$P98=\"Tons\"),Inventory!$O98*12000,IF(AND($AF342<>\"b\",Inventory!$AI98=\"Btu/hr\"),Inventory!$AH98,IF(AND($AF342<>\"b\",Inventory!$AI98=\"Tons\"),Inventory!$AH98*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H98=\"\",$BU342=\"No\"),\"-\",Inventory!$H98)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV342,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J98=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW342,$BZ342),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ342,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW342,$BZ342),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ342,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW342,$BZ342),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ342,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,90,{"$f":"IF(Inventory!$C99=\"\",\"\",VLOOKUP(Inventory!$C99,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF343=\"\",\"\",IF(AND($AF343=\"b\",Inventory!$G99=\"\"),\"\",IF(AND($AF343=\"b\",Inventory!$G99<>\"\"),VLOOKUP(Inventory!$G99,$E$3:$F$10,2,FALSE),IF(AND($AF343=\"a\",Inventory!$Z99=\"\"),\"\",IF(AND($AF343=\"a\",Inventory!$Z99<>\"\"),VLOOKUP(Inventory!$Z99,$E$3:$F$10,2,FALSE),IF(AND($AF343=\"c\",Inventory!$Z99=\"\"),\"\",IF(AND($AF343=\"c\",Inventory!$Z99<>\"\"),VLOOKUP(Inventory!$Z99,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG343=\"a\",Inventory!$AG99<>\"\",Inventory!$AE99<>\"\",Inventory!$AF99<>\"\",Inventory!$AR99<(65000/12000)),VLOOKUP(Inventory!$AG99,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG343=\"b\",Inventory!$AJ99<>\"\",Inventory!$AH99<>\"\",Inventory!$AI99<>\"\",Inventory!$AS99<(65000/12000)),VLOOKUP(Inventory!$AJ99,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF343=\"\",\"a\",IF(AND($AF343=\"b\",Inventory!$J99=\"\"),\"a\",IF(AND($AF343=\"b\",Inventory!$J99<>\"\"),VLOOKUP(Inventory!$J99,$N$4:$O$6,2,FALSE),IF(AND($AF343=\"a\",Inventory!$AA99=\"\"),\"a\",IF(AND($AF343=\"a\",Inventory!$AA99<>\"\"),VLOOKUP(Inventory!$AA99,$N$4:$O$6,2,FALSE),IF(AND($AF343=\"c\",Inventory!$AA99=\"\"),\"a\",IF(AND($AF343=\"c\",Inventory!$AA99<>\"\"),VLOOKUP(Inventory!$AA99,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF343=\"\",\"a\",IF(AND($AF343=\"b\",Inventory!$L99=\"\"),\"a\",IF(AND($AF343=\"b\",Inventory!$L99<>\"\"),VLOOKUP(Inventory!$L99,$T$4:$U$5,2,FALSE),IF(AND($AF343=\"a\",Inventory!$AD99=\"\"),\"a\",IF(AND($AF343=\"a\",Inventory!$AD99<>\"\"),VLOOKUP(Inventory!$AD99,$T$4:$U$5,2,FALSE),IF(AND($AF343=\"c\",Inventory!$AD99=\"\"),\"a\",IF(AND($AF343=\"c\",Inventory!$AD99<>\"\"),VLOOKUP(Inventory!$AD99,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C99=\"New Construction\",Inventory!C99=\"Replace-on-Burnout\",Inventory!C99=\"Early Retirement\"),Inventory!AR99,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF343=\"b\",OR($AG343=\"a\",$AG343=\"b\"),Inventory!$I99=\"\",$AM343<(65000/12000)),\"x\",IF(AND($AF343=\"b\",OR($AG343=\"a\",$AG343=\"b\"),Inventory!$I99<>\"\",$AM343<(65000/12000)),VLOOKUP(Inventory!$I350,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF343=\"c\",Inventory!$AC99,Inventory!$K99)","v":0},{"$f":"IF(AND($AF343=\"b\",Inventory!$N99=\"Btu/hr\"),Inventory!$M99,IF(AND($AF343=\"b\",Inventory!$N99=\"Tons\"),Inventory!$M99*12000,IF(AND($AF343<>\"b\",Inventory!$AF99=\"Btu/hr\"),Inventory!$AE99,IF(AND($AF343<>\"b\",Inventory!$AF99=\"Tons\"),Inventory!$AE99*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF343=\"b\",Inventory!$P99=\"Btu/hr\"),Inventory!$O99,IF(AND($AF343=\"b\",Inventory!$P99=\"Tons\"),Inventory!$O99*12000,IF(AND($AF343<>\"b\",Inventory!$AI99=\"Btu/hr\"),Inventory!$AH99,IF(AND($AF343<>\"b\",Inventory!$AI99=\"Tons\"),Inventory!$AH99*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H99=\"\",$BU343=\"No\"),\"-\",Inventory!$H99)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV343,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J99=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW343,$BZ343),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ343,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW343,$BZ343),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ343,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW343,$BZ343),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ343,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,91,{"$f":"IF(Inventory!$C100=\"\",\"\",VLOOKUP(Inventory!$C100,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF344=\"\",\"\",IF(AND($AF344=\"b\",Inventory!$G100=\"\"),\"\",IF(AND($AF344=\"b\",Inventory!$G100<>\"\"),VLOOKUP(Inventory!$G100,$E$3:$F$10,2,FALSE),IF(AND($AF344=\"a\",Inventory!$Z100=\"\"),\"\",IF(AND($AF344=\"a\",Inventory!$Z100<>\"\"),VLOOKUP(Inventory!$Z100,$E$3:$F$10,2,FALSE),IF(AND($AF344=\"c\",Inventory!$Z100=\"\"),\"\",IF(AND($AF344=\"c\",Inventory!$Z100<>\"\"),VLOOKUP(Inventory!$Z100,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG344=\"a\",Inventory!$AG100<>\"\",Inventory!$AE100<>\"\",Inventory!$AF100<>\"\",Inventory!$AR100<(65000/12000)),VLOOKUP(Inventory!$AG100,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG344=\"b\",Inventory!$AJ100<>\"\",Inventory!$AH100<>\"\",Inventory!$AI100<>\"\",Inventory!$AS100<(65000/12000)),VLOOKUP(Inventory!$AJ100,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF344=\"\",\"a\",IF(AND($AF344=\"b\",Inventory!$J100=\"\"),\"a\",IF(AND($AF344=\"b\",Inventory!$J100<>\"\"),VLOOKUP(Inventory!$J100,$N$4:$O$6,2,FALSE),IF(AND($AF344=\"a\",Inventory!$AA100=\"\"),\"a\",IF(AND($AF344=\"a\",Inventory!$AA100<>\"\"),VLOOKUP(Inventory!$AA100,$N$4:$O$6,2,FALSE),IF(AND($AF344=\"c\",Inventory!$AA100=\"\"),\"a\",IF(AND($AF344=\"c\",Inventory!$AA100<>\"\"),VLOOKUP(Inventory!$AA100,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF344=\"\",\"a\",IF(AND($AF344=\"b\",Inventory!$L100=\"\"),\"a\",IF(AND($AF344=\"b\",Inventory!$L100<>\"\"),VLOOKUP(Inventory!$L100,$T$4:$U$5,2,FALSE),IF(AND($AF344=\"a\",Inventory!$AD100=\"\"),\"a\",IF(AND($AF344=\"a\",Inventory!$AD100<>\"\"),VLOOKUP(Inventory!$AD100,$T$4:$U$5,2,FALSE),IF(AND($AF344=\"c\",Inventory!$AD100=\"\"),\"a\",IF(AND($AF344=\"c\",Inventory!$AD100<>\"\"),VLOOKUP(Inventory!$AD100,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C100=\"New Construction\",Inventory!C100=\"Replace-on-Burnout\",Inventory!C100=\"Early Retirement\"),Inventory!AR100,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF344=\"b\",OR($AG344=\"a\",$AG344=\"b\"),Inventory!$I100=\"\",$AM344<(65000/12000)),\"x\",IF(AND($AF344=\"b\",OR($AG344=\"a\",$AG344=\"b\"),Inventory!$I100<>\"\",$AM344<(65000/12000)),VLOOKUP(Inventory!$I351,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF344=\"c\",Inventory!$AC100,Inventory!$K100)","v":0},{"$f":"IF(AND($AF344=\"b\",Inventory!$N100=\"Btu/hr\"),Inventory!$M100,IF(AND($AF344=\"b\",Inventory!$N100=\"Tons\"),Inventory!$M100*12000,IF(AND($AF344<>\"b\",Inventory!$AF100=\"Btu/hr\"),Inventory!$AE100,IF(AND($AF344<>\"b\",Inventory!$AF100=\"Tons\"),Inventory!$AE100*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF344=\"b\",Inventory!$P100=\"Btu/hr\"),Inventory!$O100,IF(AND($AF344=\"b\",Inventory!$P100=\"Tons\"),Inventory!$O100*12000,IF(AND($AF344<>\"b\",Inventory!$AI100=\"Btu/hr\"),Inventory!$AH100,IF(AND($AF344<>\"b\",Inventory!$AI100=\"Tons\"),Inventory!$AH100*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H100=\"\",$BU344=\"No\"),\"-\",Inventory!$H100)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV344,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J100=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW344,$BZ344),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ344,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW344,$BZ344),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ344,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW344,$BZ344),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ344,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,92,{"$f":"IF(Inventory!$C101=\"\",\"\",VLOOKUP(Inventory!$C101,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF345=\"\",\"\",IF(AND($AF345=\"b\",Inventory!$G101=\"\"),\"\",IF(AND($AF345=\"b\",Inventory!$G101<>\"\"),VLOOKUP(Inventory!$G101,$E$3:$F$10,2,FALSE),IF(AND($AF345=\"a\",Inventory!$Z101=\"\"),\"\",IF(AND($AF345=\"a\",Inventory!$Z101<>\"\"),VLOOKUP(Inventory!$Z101,$E$3:$F$10,2,FALSE),IF(AND($AF345=\"c\",Inventory!$Z101=\"\"),\"\",IF(AND($AF345=\"c\",Inventory!$Z101<>\"\"),VLOOKUP(Inventory!$Z101,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG345=\"a\",Inventory!$AG101<>\"\",Inventory!$AE101<>\"\",Inventory!$AF101<>\"\",Inventory!$AR101<(65000/12000)),VLOOKUP(Inventory!$AG101,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG345=\"b\",Inventory!$AJ101<>\"\",Inventory!$AH101<>\"\",Inventory!$AI101<>\"\",Inventory!$AS101<(65000/12000)),VLOOKUP(Inventory!$AJ101,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF345=\"\",\"a\",IF(AND($AF345=\"b\",Inventory!$J101=\"\"),\"a\",IF(AND($AF345=\"b\",Inventory!$J101<>\"\"),VLOOKUP(Inventory!$J101,$N$4:$O$6,2,FALSE),IF(AND($AF345=\"a\",Inventory!$AA101=\"\"),\"a\",IF(AND($AF345=\"a\",Inventory!$AA101<>\"\"),VLOOKUP(Inventory!$AA101,$N$4:$O$6,2,FALSE),IF(AND($AF345=\"c\",Inventory!$AA101=\"\"),\"a\",IF(AND($AF345=\"c\",Inventory!$AA101<>\"\"),VLOOKUP(Inventory!$AA101,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF345=\"\",\"a\",IF(AND($AF345=\"b\",Inventory!$L101=\"\"),\"a\",IF(AND($AF345=\"b\",Inventory!$L101<>\"\"),VLOOKUP(Inventory!$L101,$T$4:$U$5,2,FALSE),IF(AND($AF345=\"a\",Inventory!$AD101=\"\"),\"a\",IF(AND($AF345=\"a\",Inventory!$AD101<>\"\"),VLOOKUP(Inventory!$AD101,$T$4:$U$5,2,FALSE),IF(AND($AF345=\"c\",Inventory!$AD101=\"\"),\"a\",IF(AND($AF345=\"c\",Inventory!$AD101<>\"\"),VLOOKUP(Inventory!$AD101,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C101=\"New Construction\",Inventory!C101=\"Replace-on-Burnout\",Inventory!C101=\"Early Retirement\"),Inventory!AR101,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF345=\"b\",OR($AG345=\"a\",$AG345=\"b\"),Inventory!$I101=\"\",$AM345<(65000/12000)),\"x\",IF(AND($AF345=\"b\",OR($AG345=\"a\",$AG345=\"b\"),Inventory!$I101<>\"\",$AM345<(65000/12000)),VLOOKUP(Inventory!$I352,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF345=\"c\",Inventory!$AC101,Inventory!$K101)","v":0},{"$f":"IF(AND($AF345=\"b\",Inventory!$N101=\"Btu/hr\"),Inventory!$M101,IF(AND($AF345=\"b\",Inventory!$N101=\"Tons\"),Inventory!$M101*12000,IF(AND($AF345<>\"b\",Inventory!$AF101=\"Btu/hr\"),Inventory!$AE101,IF(AND($AF345<>\"b\",Inventory!$AF101=\"Tons\"),Inventory!$AE101*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF345=\"b\",Inventory!$P101=\"Btu/hr\"),Inventory!$O101,IF(AND($AF345=\"b\",Inventory!$P101=\"Tons\"),Inventory!$O101*12000,IF(AND($AF345<>\"b\",Inventory!$AI101=\"Btu/hr\"),Inventory!$AH101,IF(AND($AF345<>\"b\",Inventory!$AI101=\"Tons\"),Inventory!$AH101*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H101=\"\",$BU345=\"No\"),\"-\",Inventory!$H101)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV345,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J101=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW345,$BZ345),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ345,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW345,$BZ345),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ345,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW345,$BZ345),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ345,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,93,{"$f":"IF(Inventory!$C102=\"\",\"\",VLOOKUP(Inventory!$C102,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF346=\"\",\"\",IF(AND($AF346=\"b\",Inventory!$G102=\"\"),\"\",IF(AND($AF346=\"b\",Inventory!$G102<>\"\"),VLOOKUP(Inventory!$G102,$E$3:$F$10,2,FALSE),IF(AND($AF346=\"a\",Inventory!$Z102=\"\"),\"\",IF(AND($AF346=\"a\",Inventory!$Z102<>\"\"),VLOOKUP(Inventory!$Z102,$E$3:$F$10,2,FALSE),IF(AND($AF346=\"c\",Inventory!$Z102=\"\"),\"\",IF(AND($AF346=\"c\",Inventory!$Z102<>\"\"),VLOOKUP(Inventory!$Z102,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG346=\"a\",Inventory!$AG102<>\"\",Inventory!$AE102<>\"\",Inventory!$AF102<>\"\",Inventory!$AR102<(65000/12000)),VLOOKUP(Inventory!$AG102,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG346=\"b\",Inventory!$AJ102<>\"\",Inventory!$AH102<>\"\",Inventory!$AI102<>\"\",Inventory!$AS102<(65000/12000)),VLOOKUP(Inventory!$AJ102,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF346=\"\",\"a\",IF(AND($AF346=\"b\",Inventory!$J102=\"\"),\"a\",IF(AND($AF346=\"b\",Inventory!$J102<>\"\"),VLOOKUP(Inventory!$J102,$N$4:$O$6,2,FALSE),IF(AND($AF346=\"a\",Inventory!$AA102=\"\"),\"a\",IF(AND($AF346=\"a\",Inventory!$AA102<>\"\"),VLOOKUP(Inventory!$AA102,$N$4:$O$6,2,FALSE),IF(AND($AF346=\"c\",Inventory!$AA102=\"\"),\"a\",IF(AND($AF346=\"c\",Inventory!$AA102<>\"\"),VLOOKUP(Inventory!$AA102,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF346=\"\",\"a\",IF(AND($AF346=\"b\",Inventory!$L102=\"\"),\"a\",IF(AND($AF346=\"b\",Inventory!$L102<>\"\"),VLOOKUP(Inventory!$L102,$T$4:$U$5,2,FALSE),IF(AND($AF346=\"a\",Inventory!$AD102=\"\"),\"a\",IF(AND($AF346=\"a\",Inventory!$AD102<>\"\"),VLOOKUP(Inventory!$AD102,$T$4:$U$5,2,FALSE),IF(AND($AF346=\"c\",Inventory!$AD102=\"\"),\"a\",IF(AND($AF346=\"c\",Inventory!$AD102<>\"\"),VLOOKUP(Inventory!$AD102,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C102=\"New Construction\",Inventory!C102=\"Replace-on-Burnout\",Inventory!C102=\"Early Retirement\"),Inventory!AR102,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF346=\"b\",OR($AG346=\"a\",$AG346=\"b\"),Inventory!$I102=\"\",$AM346<(65000/12000)),\"x\",IF(AND($AF346=\"b\",OR($AG346=\"a\",$AG346=\"b\"),Inventory!$I102<>\"\",$AM346<(65000/12000)),VLOOKUP(Inventory!$I353,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF346=\"c\",Inventory!$AC102,Inventory!$K102)","v":0},{"$f":"IF(AND($AF346=\"b\",Inventory!$N102=\"Btu/hr\"),Inventory!$M102,IF(AND($AF346=\"b\",Inventory!$N102=\"Tons\"),Inventory!$M102*12000,IF(AND($AF346<>\"b\",Inventory!$AF102=\"Btu/hr\"),Inventory!$AE102,IF(AND($AF346<>\"b\",Inventory!$AF102=\"Tons\"),Inventory!$AE102*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF346=\"b\",Inventory!$P102=\"Btu/hr\"),Inventory!$O102,IF(AND($AF346=\"b\",Inventory!$P102=\"Tons\"),Inventory!$O102*12000,IF(AND($AF346<>\"b\",Inventory!$AI102=\"Btu/hr\"),Inventory!$AH102,IF(AND($AF346<>\"b\",Inventory!$AI102=\"Tons\"),Inventory!$AH102*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H102=\"\",$BU346=\"No\"),\"-\",Inventory!$H102)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV346,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J102=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW346,$BZ346),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ346,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW346,$BZ346),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ346,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW346,$BZ346),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ346,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,94,{"$f":"IF(Inventory!$C103=\"\",\"\",VLOOKUP(Inventory!$C103,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF347=\"\",\"\",IF(AND($AF347=\"b\",Inventory!$G103=\"\"),\"\",IF(AND($AF347=\"b\",Inventory!$G103<>\"\"),VLOOKUP(Inventory!$G103,$E$3:$F$10,2,FALSE),IF(AND($AF347=\"a\",Inventory!$Z103=\"\"),\"\",IF(AND($AF347=\"a\",Inventory!$Z103<>\"\"),VLOOKUP(Inventory!$Z103,$E$3:$F$10,2,FALSE),IF(AND($AF347=\"c\",Inventory!$Z103=\"\"),\"\",IF(AND($AF347=\"c\",Inventory!$Z103<>\"\"),VLOOKUP(Inventory!$Z103,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG347=\"a\",Inventory!$AG103<>\"\",Inventory!$AE103<>\"\",Inventory!$AF103<>\"\",Inventory!$AR103<(65000/12000)),VLOOKUP(Inventory!$AG103,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG347=\"b\",Inventory!$AJ103<>\"\",Inventory!$AH103<>\"\",Inventory!$AI103<>\"\",Inventory!$AS103<(65000/12000)),VLOOKUP(Inventory!$AJ103,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF347=\"\",\"a\",IF(AND($AF347=\"b\",Inventory!$J103=\"\"),\"a\",IF(AND($AF347=\"b\",Inventory!$J103<>\"\"),VLOOKUP(Inventory!$J103,$N$4:$O$6,2,FALSE),IF(AND($AF347=\"a\",Inventory!$AA103=\"\"),\"a\",IF(AND($AF347=\"a\",Inventory!$AA103<>\"\"),VLOOKUP(Inventory!$AA103,$N$4:$O$6,2,FALSE),IF(AND($AF347=\"c\",Inventory!$AA103=\"\"),\"a\",IF(AND($AF347=\"c\",Inventory!$AA103<>\"\"),VLOOKUP(Inventory!$AA103,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF347=\"\",\"a\",IF(AND($AF347=\"b\",Inventory!$L103=\"\"),\"a\",IF(AND($AF347=\"b\",Inventory!$L103<>\"\"),VLOOKUP(Inventory!$L103,$T$4:$U$5,2,FALSE),IF(AND($AF347=\"a\",Inventory!$AD103=\"\"),\"a\",IF(AND($AF347=\"a\",Inventory!$AD103<>\"\"),VLOOKUP(Inventory!$AD103,$T$4:$U$5,2,FALSE),IF(AND($AF347=\"c\",Inventory!$AD103=\"\"),\"a\",IF(AND($AF347=\"c\",Inventory!$AD103<>\"\"),VLOOKUP(Inventory!$AD103,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C103=\"New Construction\",Inventory!C103=\"Replace-on-Burnout\",Inventory!C103=\"Early Retirement\"),Inventory!AR103,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF347=\"b\",OR($AG347=\"a\",$AG347=\"b\"),Inventory!$I103=\"\",$AM347<(65000/12000)),\"x\",IF(AND($AF347=\"b\",OR($AG347=\"a\",$AG347=\"b\"),Inventory!$I103<>\"\",$AM347<(65000/12000)),VLOOKUP(Inventory!$I354,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF347=\"c\",Inventory!$AC103,Inventory!$K103)","v":0},{"$f":"IF(AND($AF347=\"b\",Inventory!$N103=\"Btu/hr\"),Inventory!$M103,IF(AND($AF347=\"b\",Inventory!$N103=\"Tons\"),Inventory!$M103*12000,IF(AND($AF347<>\"b\",Inventory!$AF103=\"Btu/hr\"),Inventory!$AE103,IF(AND($AF347<>\"b\",Inventory!$AF103=\"Tons\"),Inventory!$AE103*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF347=\"b\",Inventory!$P103=\"Btu/hr\"),Inventory!$O103,IF(AND($AF347=\"b\",Inventory!$P103=\"Tons\"),Inventory!$O103*12000,IF(AND($AF347<>\"b\",Inventory!$AI103=\"Btu/hr\"),Inventory!$AH103,IF(AND($AF347<>\"b\",Inventory!$AI103=\"Tons\"),Inventory!$AH103*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H103=\"\",$BU347=\"No\"),\"-\",Inventory!$H103)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV347,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J103=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW347,$BZ347),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ347,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW347,$BZ347),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ347,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW347,$BZ347),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ347,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,95,{"$f":"IF(Inventory!$C104=\"\",\"\",VLOOKUP(Inventory!$C104,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF348=\"\",\"\",IF(AND($AF348=\"b\",Inventory!$G104=\"\"),\"\",IF(AND($AF348=\"b\",Inventory!$G104<>\"\"),VLOOKUP(Inventory!$G104,$E$3:$F$10,2,FALSE),IF(AND($AF348=\"a\",Inventory!$Z104=\"\"),\"\",IF(AND($AF348=\"a\",Inventory!$Z104<>\"\"),VLOOKUP(Inventory!$Z104,$E$3:$F$10,2,FALSE),IF(AND($AF348=\"c\",Inventory!$Z104=\"\"),\"\",IF(AND($AF348=\"c\",Inventory!$Z104<>\"\"),VLOOKUP(Inventory!$Z104,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG348=\"a\",Inventory!$AG104<>\"\",Inventory!$AE104<>\"\",Inventory!$AF104<>\"\",Inventory!$AR104<(65000/12000)),VLOOKUP(Inventory!$AG104,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG348=\"b\",Inventory!$AJ104<>\"\",Inventory!$AH104<>\"\",Inventory!$AI104<>\"\",Inventory!$AS104<(65000/12000)),VLOOKUP(Inventory!$AJ104,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF348=\"\",\"a\",IF(AND($AF348=\"b\",Inventory!$J104=\"\"),\"a\",IF(AND($AF348=\"b\",Inventory!$J104<>\"\"),VLOOKUP(Inventory!$J104,$N$4:$O$6,2,FALSE),IF(AND($AF348=\"a\",Inventory!$AA104=\"\"),\"a\",IF(AND($AF348=\"a\",Inventory!$AA104<>\"\"),VLOOKUP(Inventory!$AA104,$N$4:$O$6,2,FALSE),IF(AND($AF348=\"c\",Inventory!$AA104=\"\"),\"a\",IF(AND($AF348=\"c\",Inventory!$AA104<>\"\"),VLOOKUP(Inventory!$AA104,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF348=\"\",\"a\",IF(AND($AF348=\"b\",Inventory!$L104=\"\"),\"a\",IF(AND($AF348=\"b\",Inventory!$L104<>\"\"),VLOOKUP(Inventory!$L104,$T$4:$U$5,2,FALSE),IF(AND($AF348=\"a\",Inventory!$AD104=\"\"),\"a\",IF(AND($AF348=\"a\",Inventory!$AD104<>\"\"),VLOOKUP(Inventory!$AD104,$T$4:$U$5,2,FALSE),IF(AND($AF348=\"c\",Inventory!$AD104=\"\"),\"a\",IF(AND($AF348=\"c\",Inventory!$AD104<>\"\"),VLOOKUP(Inventory!$AD104,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C104=\"New Construction\",Inventory!C104=\"Replace-on-Burnout\",Inventory!C104=\"Early Retirement\"),Inventory!AR104,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF348=\"b\",OR($AG348=\"a\",$AG348=\"b\"),Inventory!$I104=\"\",$AM348<(65000/12000)),\"x\",IF(AND($AF348=\"b\",OR($AG348=\"a\",$AG348=\"b\"),Inventory!$I104<>\"\",$AM348<(65000/12000)),VLOOKUP(Inventory!$I355,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF348=\"c\",Inventory!$AC104,Inventory!$K104)","v":0},{"$f":"IF(AND($AF348=\"b\",Inventory!$N104=\"Btu/hr\"),Inventory!$M104,IF(AND($AF348=\"b\",Inventory!$N104=\"Tons\"),Inventory!$M104*12000,IF(AND($AF348<>\"b\",Inventory!$AF104=\"Btu/hr\"),Inventory!$AE104,IF(AND($AF348<>\"b\",Inventory!$AF104=\"Tons\"),Inventory!$AE104*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF348=\"b\",Inventory!$P104=\"Btu/hr\"),Inventory!$O104,IF(AND($AF348=\"b\",Inventory!$P104=\"Tons\"),Inventory!$O104*12000,IF(AND($AF348<>\"b\",Inventory!$AI104=\"Btu/hr\"),Inventory!$AH104,IF(AND($AF348<>\"b\",Inventory!$AI104=\"Tons\"),Inventory!$AH104*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H104=\"\",$BU348=\"No\"),\"-\",Inventory!$H104)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV348,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J104=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW348,$BZ348),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ348,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW348,$BZ348),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ348,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW348,$BZ348),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ348,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,96,{"$f":"IF(Inventory!$C105=\"\",\"\",VLOOKUP(Inventory!$C105,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF349=\"\",\"\",IF(AND($AF349=\"b\",Inventory!$G105=\"\"),\"\",IF(AND($AF349=\"b\",Inventory!$G105<>\"\"),VLOOKUP(Inventory!$G105,$E$3:$F$10,2,FALSE),IF(AND($AF349=\"a\",Inventory!$Z105=\"\"),\"\",IF(AND($AF349=\"a\",Inventory!$Z105<>\"\"),VLOOKUP(Inventory!$Z105,$E$3:$F$10,2,FALSE),IF(AND($AF349=\"c\",Inventory!$Z105=\"\"),\"\",IF(AND($AF349=\"c\",Inventory!$Z105<>\"\"),VLOOKUP(Inventory!$Z105,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG349=\"a\",Inventory!$AG105<>\"\",Inventory!$AE105<>\"\",Inventory!$AF105<>\"\",Inventory!$AR105<(65000/12000)),VLOOKUP(Inventory!$AG105,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG349=\"b\",Inventory!$AJ105<>\"\",Inventory!$AH105<>\"\",Inventory!$AI105<>\"\",Inventory!$AS105<(65000/12000)),VLOOKUP(Inventory!$AJ105,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF349=\"\",\"a\",IF(AND($AF349=\"b\",Inventory!$J105=\"\"),\"a\",IF(AND($AF349=\"b\",Inventory!$J105<>\"\"),VLOOKUP(Inventory!$J105,$N$4:$O$6,2,FALSE),IF(AND($AF349=\"a\",Inventory!$AA105=\"\"),\"a\",IF(AND($AF349=\"a\",Inventory!$AA105<>\"\"),VLOOKUP(Inventory!$AA105,$N$4:$O$6,2,FALSE),IF(AND($AF349=\"c\",Inventory!$AA105=\"\"),\"a\",IF(AND($AF349=\"c\",Inventory!$AA105<>\"\"),VLOOKUP(Inventory!$AA105,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF349=\"\",\"a\",IF(AND($AF349=\"b\",Inventory!$L105=\"\"),\"a\",IF(AND($AF349=\"b\",Inventory!$L105<>\"\"),VLOOKUP(Inventory!$L105,$T$4:$U$5,2,FALSE),IF(AND($AF349=\"a\",Inventory!$AD105=\"\"),\"a\",IF(AND($AF349=\"a\",Inventory!$AD105<>\"\"),VLOOKUP(Inventory!$AD105,$T$4:$U$5,2,FALSE),IF(AND($AF349=\"c\",Inventory!$AD105=\"\"),\"a\",IF(AND($AF349=\"c\",Inventory!$AD105<>\"\"),VLOOKUP(Inventory!$AD105,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C105=\"New Construction\",Inventory!C105=\"Replace-on-Burnout\",Inventory!C105=\"Early Retirement\"),Inventory!AR105,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF349=\"b\",OR($AG349=\"a\",$AG349=\"b\"),Inventory!$I105=\"\",$AM349<(65000/12000)),\"x\",IF(AND($AF349=\"b\",OR($AG349=\"a\",$AG349=\"b\"),Inventory!$I105<>\"\",$AM349<(65000/12000)),VLOOKUP(Inventory!$I356,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF349=\"c\",Inventory!$AC105,Inventory!$K105)","v":0},{"$f":"IF(AND($AF349=\"b\",Inventory!$N105=\"Btu/hr\"),Inventory!$M105,IF(AND($AF349=\"b\",Inventory!$N105=\"Tons\"),Inventory!$M105*12000,IF(AND($AF349<>\"b\",Inventory!$AF105=\"Btu/hr\"),Inventory!$AE105,IF(AND($AF349<>\"b\",Inventory!$AF105=\"Tons\"),Inventory!$AE105*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF349=\"b\",Inventory!$P105=\"Btu/hr\"),Inventory!$O105,IF(AND($AF349=\"b\",Inventory!$P105=\"Tons\"),Inventory!$O105*12000,IF(AND($AF349<>\"b\",Inventory!$AI105=\"Btu/hr\"),Inventory!$AH105,IF(AND($AF349<>\"b\",Inventory!$AI105=\"Tons\"),Inventory!$AH105*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H105=\"\",$BU349=\"No\"),\"-\",Inventory!$H105)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV349,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J105=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW349,$BZ349),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ349,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW349,$BZ349),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ349,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW349,$BZ349),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ349,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,97,{"$f":"IF(Inventory!$C106=\"\",\"\",VLOOKUP(Inventory!$C106,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF350=\"\",\"\",IF(AND($AF350=\"b\",Inventory!$G106=\"\"),\"\",IF(AND($AF350=\"b\",Inventory!$G106<>\"\"),VLOOKUP(Inventory!$G106,$E$3:$F$10,2,FALSE),IF(AND($AF350=\"a\",Inventory!$Z106=\"\"),\"\",IF(AND($AF350=\"a\",Inventory!$Z106<>\"\"),VLOOKUP(Inventory!$Z106,$E$3:$F$10,2,FALSE),IF(AND($AF350=\"c\",Inventory!$Z106=\"\"),\"\",IF(AND($AF350=\"c\",Inventory!$Z106<>\"\"),VLOOKUP(Inventory!$Z106,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG350=\"a\",Inventory!$AG106<>\"\",Inventory!$AE106<>\"\",Inventory!$AF106<>\"\",Inventory!$AR106<(65000/12000)),VLOOKUP(Inventory!$AG106,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG350=\"b\",Inventory!$AJ106<>\"\",Inventory!$AH106<>\"\",Inventory!$AI106<>\"\",Inventory!$AS106<(65000/12000)),VLOOKUP(Inventory!$AJ106,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF350=\"\",\"a\",IF(AND($AF350=\"b\",Inventory!$J106=\"\"),\"a\",IF(AND($AF350=\"b\",Inventory!$J106<>\"\"),VLOOKUP(Inventory!$J106,$N$4:$O$6,2,FALSE),IF(AND($AF350=\"a\",Inventory!$AA106=\"\"),\"a\",IF(AND($AF350=\"a\",Inventory!$AA106<>\"\"),VLOOKUP(Inventory!$AA106,$N$4:$O$6,2,FALSE),IF(AND($AF350=\"c\",Inventory!$AA106=\"\"),\"a\",IF(AND($AF350=\"c\",Inventory!$AA106<>\"\"),VLOOKUP(Inventory!$AA106,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF($AG350=\"f\",\"b\",IF($AG350=\"e\",\"c\",\"a\"))","v":"a"},{"$f":"IF($AF350=\"\",\"a\",IF(AND($AF350=\"b\",Inventory!$L106=\"\"),\"a\",IF(AND($AF350=\"b\",Inventory!$L106<>\"\"),VLOOKUP(Inventory!$L106,$T$4:$U$5,2,FALSE),IF(AND($AF350=\"a\",Inventory!$AD106=\"\"),\"a\",IF(AND($AF350=\"a\",Inventory!$AD106<>\"\"),VLOOKUP(Inventory!$AD106,$T$4:$U$5,2,FALSE),IF(AND($AF350=\"c\",Inventory!$AD106=\"\"),\"a\",IF(AND($AF350=\"c\",Inventory!$AD106<>\"\"),VLOOKUP(Inventory!$AD106,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C106=\"New Construction\",Inventory!C106=\"Replace-on-Burnout\",Inventory!C106=\"Early Retirement\"),Inventory!AR106,0)","v":0},{"$f":"IF(OR(AND($AG350<>\"a\",$AG350<>\"b\"),$AM350=\"\"),\"\",IF(AND($AM350>=$AN$2,$AG350=\"a\"),5,IF(AND($AM350>=$AN$2,$AG350=\"b\"),10,0)))","v":""},{"$f":"IF(OR(AND($AG350<>\"a\",$AG350<>\"b\"),$AM350=\"\",$AN350<>0),\"\",IF(AND($AM350>=$AO$2,$AG350=\"a\"),4,IF(AND($AM350>=$AO$2,$AG350=\"b\"),9,0)))","v":""},{"$f":"IF(OR(AND($AG350<>\"a\",$AG350<>\"b\"),$AM350=\"\",$AO350<>0),\"\",IF(AND($AM350>=$AP$2,$AG350=\"a\"),3,IF(AND($AM350>=$AP$2,$AG350=\"b\"),8,0)))","v":""},{"$f":"IF(OR(AND($AG350<>\"a\",$AG350<>\"b\"),$AM350=\"\",$AP350<>0),\"\",IF(AND($AM350>=$AQ$2,$AG350=\"a\"),2,IF(AND($AM350>=$AQ$2,$AG350=\"b\"),7,0)))","v":""},{"$f":"IF(OR(AND($AG350<>\"a\",$AG350<>\"b\"),$AM350=\"\",$AQ350<>0),\"\",IF(AND($AM350>=$AR$2,$AG350=\"a\"),1,IF(AND($AM350>=$AR$2,$AG350=\"b\"),6,0)))","v":""},{"$f":"IF(OR(AND($AG350<>\"e\",$AG350<>\"f\"),$AM350=\"\"),\"\",IF(AND($AM350>=$AS$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"b\",$AL350=\"b\"),26,IF(AND($AM350>$AS$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"b\",$AL350=\"c\"),28,IF(AND($AM350>$AS$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"c\",$AL350=\"b\"),19,IF(AND($AM350>$AS$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"c\",$AL350=\"c\"),24,0)))))","v":""},{"$f":"IF(OR(AND($AG350<>\"e\",$AG350<>\"f\"),$AM350=\"\",$AS350<>0),\"\",IF(AND($AM350>=$AT$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"b\",$AL350=\"b\"),26,IF(AND($AM350>$AT$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"b\",$AL350=\"c\"),28,IF(AND($AM350>$AT$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"c\",$AL350=\"b\"),18,IF(AND($AM350>$AT$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"c\",$AL350=\"c\"),24,0)))))","v":""},{"$f":"IF(OR(AND($AG350<>\"e\",$AG350<>\"f\"),$AM350=\"\",$AT350<>0),\"\",IF(AND($AM350>=$AU$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"b\",$AL350=\"b\"),25,IF(AND($AM350>$AU$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"b\",$AL350=\"c\"),28,IF(AND($AM350>$AU$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"c\",$AL350=\"b\"),17,IF(AND($AM350>$AU$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"c\",$AL350=\"c\"),23,0)))))","v":""},{"$f":"IF(OR(AND($AG350<>\"e\",$AG350<>\"f\"),$AM350=\"\",$AU350<>0),\"\",IF(AND($AM350>=$AV$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"b\",$AL350=\"b\"),25,IF(AND($AM350>$AV$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"b\",$AL350=\"c\"),27,IF(AND($AM350>$AV$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"c\",$AL350=\"b\"),16,IF(AND($AM350>$AV$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"c\",$AL350=\"c\"),22,0)))))","v":""},{"$f":"IF(OR(AND($AG350<>\"e\",$AG350<>\"f\"),$AM350=\"\",$AV350<>0),\"\",IF(AND($AM350>=$AW$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"b\",$AL350=\"b\"),25,IF(AND($AM350>$AW$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"b\",$AL350=\"c\"),27,IF(AND($AM350>$AW$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"c\",$AL350=\"b\"),16,IF(AND($AM350>$AW$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"c\",$AL350=\"c\"),21,0)))))","v":""},{"$f":"IF(OR(AND($AG350<>\"e\",$AG350<>\"f\"),$AM350=\"\",$AW350<>0),\"\",IF(AND($AM350>=$AX$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"b\",$AL350=\"b\"),25,IF(AND($AM350>$AX$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"b\",$AL350=\"c\"),27,IF(AND($AM350>$AX$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"c\",$AL350=\"b\"),15,IF(AND($AM350>$AX$2,OR($AG350=\"e\",$AG350=\"f\"),$AK350=\"c\",$AL350=\"c\"),20,0)))))","v":""},{"$f":"IF(OR(AND($AG350<>\"g\",$AG350<>\"h\"),$AM350=\"\"),\"\",IF(AND($AM350>=$AY$2,$AG350=\"g\"),33,IF(AND($AM350>=$AY$2,$AG350=\"h\",$AJ350=\"b\"),38,IF(AND($AM350>=$AY$2,$AG350=\"h\",$AJ350<>\"b\"),43,0))))","v":""},{"$f":"IF(OR(AND($AG350<>\"g\",$AG350<>\"h\"),$AM350=\"\",$AY350<>0),\"\",IF(AND($AM350>=$AZ$2,$AG350=\"g\"),32,IF(AND($AM350>=$AZ$2,$AG350=\"h\",$AJ350=\"b\"),37,IF(AND($AM350>=$AZ$2,$AG350=\"h\",$AJ350<>\"b\"),42,0))))","v":""},"",{"$f":"IF(OR(AND($AG350<>\"g\",$AG350<>\"h\"),$AM350=\"\",$BA350<>0),\"\",IF(AND($AM350>=$BB$2,$AG350=\"g\"),30,IF(AND($AM350>=$BB$2,$AG350=\"h\",$AJ350=\"b\"),35,IF(AND($AM350>=$BB$2,$AG350=\"h\",$AJ350<>\"b\"),40,0))))","v":""},{"$f":"IF(OR(AND($AG350<>\"g\",$AG350<>\"h\"),$AM350=\"\",$BB350<>0),\"\",IF(AND($AM350>=$BC$2,$AG350=\"g\"),29,IF(AND($AM350>=$BC$2,$AG350=\"h\",$AJ350=\"b\"),34,IF(AND($AM350>=$BC$2,$AG350=\"h\",$AJ350<>\"b\"),39,0))))","v":""},{"$f":"IF($AM350=\"\",\"\",IF(AND($AF350=\"c\",$AG350=\"c\"),10,IF(AND($AF350=\"a\",$AG350=\"c\"),11,IF(AND($AF350=\"c\",$AG350=\"d\"),12,IF(AND($AF350=\"a\",$AG350=\"d\"),13,\"\")))))","v":""},{"$f":"SUM($AN350:$BD350)","v":0},{"$f":"IF(AND($AF350=\"b\",OR($AG350=\"a\",$AG350=\"b\"),Inventory!$I106=\"\",$AM350<(65000/12000)),\"x\",IF(AND($AF350=\"b\",OR($AG350=\"a\",$AG350=\"b\"),Inventory!$I106<>\"\",$AM350<(65000/12000)),VLOOKUP(Inventory!$I357,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF350=\"c\",Inventory!$AC106,Inventory!$K106)","v":0},{"$f":"IF(AND($AF350=\"b\",Inventory!$N106=\"Btu/hr\"),Inventory!$M106,IF(AND($AF350=\"b\",Inventory!$N106=\"Tons\"),Inventory!$M106*12000,IF(AND($AF350<>\"b\",Inventory!$AF106=\"Btu/hr\"),Inventory!$AE106,IF(AND($AF350<>\"b\",Inventory!$AF106=\"Tons\"),Inventory!$AE106*12000,0))))","v":0},0,0,"EER",{"$f":"IFERROR(12/$BM350,0)","v":0},"kW/ton",{"$f":"IF(AND($AF350=\"b\",Inventory!$P106=\"Btu/hr\"),Inventory!$O106,IF(AND($AF350=\"b\",Inventory!$P106=\"Tons\"),Inventory!$O106*12000,IF(AND($AF350<>\"b\",Inventory!$AI106=\"Btu/hr\"),Inventory!$AH106,IF(AND($AF350<>\"b\",Inventory!$AI106=\"Tons\"),Inventory!$AH106*12000,0))))","v":0},0,0,"COP",{"$f":"IF($AF350=\"b\",\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR(Inventory!$H106=\"\",$BU350=\"No\"),\"-\",Inventory!$H106)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV350,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J106=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW350,$BZ350),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ350,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW350,$BZ350),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ350,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},{"$f":"IF($CB350=\"SEER\",12/($CA350*0.697+2.0394),IF($CB350=\"EER\",12/$CA350,IF($CB350=\"kW/ton\",$CA350,0)))","v":0},0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW350,$BZ350),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ350,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP",{"$f":"IF(AND($BH350=\"No\",$BU350=\"No\"),\"Yes\",\"No\")","v":"Yes"},0,0,"kW/ton",0,"COP",{"$f":"MAX($BO350,$CE350,$CM350)","v":0},0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,98,{"$f":"IF(Inventory!$C107=\"\",\"\",VLOOKUP(Inventory!$C107,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF351=\"\",\"\",IF(AND($AF351=\"b\",Inventory!$G107=\"\"),\"\",IF(AND($AF351=\"b\",Inventory!$G107<>\"\"),VLOOKUP(Inventory!$G107,$E$3:$F$10,2,FALSE),IF(AND($AF351=\"a\",Inventory!$Z107=\"\"),\"\",IF(AND($AF351=\"a\",Inventory!$Z107<>\"\"),VLOOKUP(Inventory!$Z107,$E$3:$F$10,2,FALSE),IF(AND($AF351=\"c\",Inventory!$Z107=\"\"),\"\",IF(AND($AF351=\"c\",Inventory!$Z107<>\"\"),VLOOKUP(Inventory!$Z107,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG351=\"a\",Inventory!$AG107<>\"\",Inventory!$AE107<>\"\",Inventory!$AF107<>\"\",Inventory!$AR107<(65000/12000)),VLOOKUP(Inventory!$AG107,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG351=\"b\",Inventory!$AJ107<>\"\",Inventory!$AH107<>\"\",Inventory!$AI107<>\"\",Inventory!$AS107<(65000/12000)),VLOOKUP(Inventory!$AJ107,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF351=\"\",\"a\",IF(AND($AF351=\"b\",Inventory!$J107=\"\"),\"a\",IF(AND($AF351=\"b\",Inventory!$J107<>\"\"),VLOOKUP(Inventory!$J107,$N$4:$O$6,2,FALSE),IF(AND($AF351=\"a\",Inventory!$AA107=\"\"),\"a\",IF(AND($AF351=\"a\",Inventory!$AA107<>\"\"),VLOOKUP(Inventory!$AA107,$N$4:$O$6,2,FALSE),IF(AND($AF351=\"c\",Inventory!$AA107=\"\"),\"a\",IF(AND($AF351=\"c\",Inventory!$AA107<>\"\"),VLOOKUP(Inventory!$AA107,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF351=\"\",\"a\",IF(AND($AF351=\"b\",Inventory!$L107=\"\"),\"a\",IF(AND($AF351=\"b\",Inventory!$L107<>\"\"),VLOOKUP(Inventory!$L107,$T$4:$U$5,2,FALSE),IF(AND($AF351=\"a\",Inventory!$AD107=\"\"),\"a\",IF(AND($AF351=\"a\",Inventory!$AD107<>\"\"),VLOOKUP(Inventory!$AD107,$T$4:$U$5,2,FALSE),IF(AND($AF351=\"c\",Inventory!$AD107=\"\"),\"a\",IF(AND($AF351=\"c\",Inventory!$AD107<>\"\"),VLOOKUP(Inventory!$AD107,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C107=\"New Construction\",Inventory!C107=\"Replace-on-Burnout\",Inventory!C107=\"Early Retirement\"),Inventory!AR107,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF351=\"b\",OR($AG351=\"a\",$AG351=\"b\"),Inventory!$I107=\"\",$AM351<(65000/12000)),\"x\",IF(AND($AF351=\"b\",OR($AG351=\"a\",$AG351=\"b\"),Inventory!$I107<>\"\",$AM351<(65000/12000)),VLOOKUP(Inventory!$I358,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF351=\"c\",Inventory!$AC107,Inventory!$K107)","v":0},{"$f":"IF(AND($AF351=\"b\",Inventory!$N107=\"Btu/hr\"),Inventory!$M107,IF(AND($AF351=\"b\",Inventory!$N107=\"Tons\"),Inventory!$M107*12000,IF(AND($AF351<>\"b\",Inventory!$AF107=\"Btu/hr\"),Inventory!$AE107,IF(AND($AF351<>\"b\",Inventory!$AF107=\"Tons\"),Inventory!$AE107*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF351=\"b\",Inventory!$P107=\"Btu/hr\"),Inventory!$O107,IF(AND($AF351=\"b\",Inventory!$P107=\"Tons\"),Inventory!$O107*12000,IF(AND($AF351<>\"b\",Inventory!$AI107=\"Btu/hr\"),Inventory!$AH107,IF(AND($AF351<>\"b\",Inventory!$AI107=\"Tons\"),Inventory!$AH107*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H107=\"\",$BU351=\"No\"),\"-\",Inventory!$H107)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV351,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J107=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW351,$BZ351),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ351,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW351,$BZ351),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ351,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW351,$BZ351),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ351,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,99,{"$f":"IF(Inventory!$C108=\"\",\"\",VLOOKUP(Inventory!$C108,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF352=\"\",\"\",IF(AND($AF352=\"b\",Inventory!$G108=\"\"),\"\",IF(AND($AF352=\"b\",Inventory!$G108<>\"\"),VLOOKUP(Inventory!$G108,$E$3:$F$10,2,FALSE),IF(AND($AF352=\"a\",Inventory!$Z108=\"\"),\"\",IF(AND($AF352=\"a\",Inventory!$Z108<>\"\"),VLOOKUP(Inventory!$Z108,$E$3:$F$10,2,FALSE),IF(AND($AF352=\"c\",Inventory!$Z108=\"\"),\"\",IF(AND($AF352=\"c\",Inventory!$Z108<>\"\"),VLOOKUP(Inventory!$Z108,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG352=\"a\",Inventory!$AG108<>\"\",Inventory!$AE108<>\"\",Inventory!$AF108<>\"\",Inventory!$AR108<(65000/12000)),VLOOKUP(Inventory!$AG108,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG352=\"b\",Inventory!$AJ108<>\"\",Inventory!$AH108<>\"\",Inventory!$AI108<>\"\",Inventory!$AS108<(65000/12000)),VLOOKUP(Inventory!$AJ108,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF352=\"\",\"a\",IF(AND($AF352=\"b\",Inventory!$J108=\"\"),\"a\",IF(AND($AF352=\"b\",Inventory!$J108<>\"\"),VLOOKUP(Inventory!$J108,$N$4:$O$6,2,FALSE),IF(AND($AF352=\"a\",Inventory!$AA108=\"\"),\"a\",IF(AND($AF352=\"a\",Inventory!$AA108<>\"\"),VLOOKUP(Inventory!$AA108,$N$4:$O$6,2,FALSE),IF(AND($AF352=\"c\",Inventory!$AA108=\"\"),\"a\",IF(AND($AF352=\"c\",Inventory!$AA108<>\"\"),VLOOKUP(Inventory!$AA108,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF352=\"\",\"a\",IF(AND($AF352=\"b\",Inventory!$L108=\"\"),\"a\",IF(AND($AF352=\"b\",Inventory!$L108<>\"\"),VLOOKUP(Inventory!$L108,$T$4:$U$5,2,FALSE),IF(AND($AF352=\"a\",Inventory!$AD108=\"\"),\"a\",IF(AND($AF352=\"a\",Inventory!$AD108<>\"\"),VLOOKUP(Inventory!$AD108,$T$4:$U$5,2,FALSE),IF(AND($AF352=\"c\",Inventory!$AD108=\"\"),\"a\",IF(AND($AF352=\"c\",Inventory!$AD108<>\"\"),VLOOKUP(Inventory!$AD108,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C108=\"New Construction\",Inventory!C108=\"Replace-on-Burnout\",Inventory!C108=\"Early Retirement\"),Inventory!AR108,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF352=\"b\",OR($AG352=\"a\",$AG352=\"b\"),Inventory!$I108=\"\",$AM352<(65000/12000)),\"x\",IF(AND($AF352=\"b\",OR($AG352=\"a\",$AG352=\"b\"),Inventory!$I108<>\"\",$AM352<(65000/12000)),VLOOKUP(Inventory!$I359,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF352=\"c\",Inventory!$AC108,Inventory!$K108)","v":0},{"$f":"IF(AND($AF352=\"b\",Inventory!$N108=\"Btu/hr\"),Inventory!$M108,IF(AND($AF352=\"b\",Inventory!$N108=\"Tons\"),Inventory!$M108*12000,IF(AND($AF352<>\"b\",Inventory!$AF108=\"Btu/hr\"),Inventory!$AE108,IF(AND($AF352<>\"b\",Inventory!$AF108=\"Tons\"),Inventory!$AE108*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF352=\"b\",Inventory!$P108=\"Btu/hr\"),Inventory!$O108,IF(AND($AF352=\"b\",Inventory!$P108=\"Tons\"),Inventory!$O108*12000,IF(AND($AF352<>\"b\",Inventory!$AI108=\"Btu/hr\"),Inventory!$AH108,IF(AND($AF352<>\"b\",Inventory!$AI108=\"Tons\"),Inventory!$AH108*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H108=\"\",$BU352=\"No\"),\"-\",Inventory!$H108)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV352,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J108=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW352,$BZ352),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ352,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW352,$BZ352),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ352,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW352,$BZ352),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ352,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,100,{"$f":"IF(Inventory!$C109=\"\",\"\",VLOOKUP(Inventory!$C109,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF353=\"\",\"\",IF(AND($AF353=\"b\",Inventory!$G109=\"\"),\"\",IF(AND($AF353=\"b\",Inventory!$G109<>\"\"),VLOOKUP(Inventory!$G109,$E$3:$F$10,2,FALSE),IF(AND($AF353=\"a\",Inventory!$Z109=\"\"),\"\",IF(AND($AF353=\"a\",Inventory!$Z109<>\"\"),VLOOKUP(Inventory!$Z109,$E$3:$F$10,2,FALSE),IF(AND($AF353=\"c\",Inventory!$Z109=\"\"),\"\",IF(AND($AF353=\"c\",Inventory!$Z109<>\"\"),VLOOKUP(Inventory!$Z109,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG353=\"a\",Inventory!$AG109<>\"\",Inventory!$AE109<>\"\",Inventory!$AF109<>\"\",Inventory!$AR109<(65000/12000)),VLOOKUP(Inventory!$AG109,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG353=\"b\",Inventory!$AJ109<>\"\",Inventory!$AH109<>\"\",Inventory!$AI109<>\"\",Inventory!$AS109<(65000/12000)),VLOOKUP(Inventory!$AJ109,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF353=\"\",\"a\",IF(AND($AF353=\"b\",Inventory!$J109=\"\"),\"a\",IF(AND($AF353=\"b\",Inventory!$J109<>\"\"),VLOOKUP(Inventory!$J109,$N$4:$O$6,2,FALSE),IF(AND($AF353=\"a\",Inventory!$AA109=\"\"),\"a\",IF(AND($AF353=\"a\",Inventory!$AA109<>\"\"),VLOOKUP(Inventory!$AA109,$N$4:$O$6,2,FALSE),IF(AND($AF353=\"c\",Inventory!$AA109=\"\"),\"a\",IF(AND($AF353=\"c\",Inventory!$AA109<>\"\"),VLOOKUP(Inventory!$AA109,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF353=\"\",\"a\",IF(AND($AF353=\"b\",Inventory!$L109=\"\"),\"a\",IF(AND($AF353=\"b\",Inventory!$L109<>\"\"),VLOOKUP(Inventory!$L109,$T$4:$U$5,2,FALSE),IF(AND($AF353=\"a\",Inventory!$AD109=\"\"),\"a\",IF(AND($AF353=\"a\",Inventory!$AD109<>\"\"),VLOOKUP(Inventory!$AD109,$T$4:$U$5,2,FALSE),IF(AND($AF353=\"c\",Inventory!$AD109=\"\"),\"a\",IF(AND($AF353=\"c\",Inventory!$AD109<>\"\"),VLOOKUP(Inventory!$AD109,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C109=\"New Construction\",Inventory!C109=\"Replace-on-Burnout\",Inventory!C109=\"Early Retirement\"),Inventory!AR109,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF353=\"b\",OR($AG353=\"a\",$AG353=\"b\"),Inventory!$I109=\"\",$AM353<(65000/12000)),\"x\",IF(AND($AF353=\"b\",OR($AG353=\"a\",$AG353=\"b\"),Inventory!$I109<>\"\",$AM353<(65000/12000)),VLOOKUP(Inventory!$I360,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF353=\"c\",Inventory!$AC109,Inventory!$K109)","v":0},{"$f":"IF(AND($AF353=\"b\",Inventory!$N109=\"Btu/hr\"),Inventory!$M109,IF(AND($AF353=\"b\",Inventory!$N109=\"Tons\"),Inventory!$M109*12000,IF(AND($AF353<>\"b\",Inventory!$AF109=\"Btu/hr\"),Inventory!$AE109,IF(AND($AF353<>\"b\",Inventory!$AF109=\"Tons\"),Inventory!$AE109*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF353=\"b\",Inventory!$P109=\"Btu/hr\"),Inventory!$O109,IF(AND($AF353=\"b\",Inventory!$P109=\"Tons\"),Inventory!$O109*12000,IF(AND($AF353<>\"b\",Inventory!$AI109=\"Btu/hr\"),Inventory!$AH109,IF(AND($AF353<>\"b\",Inventory!$AI109=\"Tons\"),Inventory!$AH109*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H109=\"\",$BU353=\"No\"),\"-\",Inventory!$H109)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV353,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J109=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW353,$BZ353),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ353,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW353,$BZ353),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ353,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW353,$BZ353),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ353,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,101,{"$f":"IF(Inventory!$C110=\"\",\"\",VLOOKUP(Inventory!$C110,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF354=\"\",\"\",IF(AND($AF354=\"b\",Inventory!$G110=\"\"),\"\",IF(AND($AF354=\"b\",Inventory!$G110<>\"\"),VLOOKUP(Inventory!$G110,$E$3:$F$10,2,FALSE),IF(AND($AF354=\"a\",Inventory!$Z110=\"\"),\"\",IF(AND($AF354=\"a\",Inventory!$Z110<>\"\"),VLOOKUP(Inventory!$Z110,$E$3:$F$10,2,FALSE),IF(AND($AF354=\"c\",Inventory!$Z110=\"\"),\"\",IF(AND($AF354=\"c\",Inventory!$Z110<>\"\"),VLOOKUP(Inventory!$Z110,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG354=\"a\",Inventory!$AG110<>\"\",Inventory!$AE110<>\"\",Inventory!$AF110<>\"\",Inventory!$AR110<(65000/12000)),VLOOKUP(Inventory!$AG110,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG354=\"b\",Inventory!$AJ110<>\"\",Inventory!$AH110<>\"\",Inventory!$AI110<>\"\",Inventory!$AS110<(65000/12000)),VLOOKUP(Inventory!$AJ110,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF354=\"\",\"a\",IF(AND($AF354=\"b\",Inventory!$J110=\"\"),\"a\",IF(AND($AF354=\"b\",Inventory!$J110<>\"\"),VLOOKUP(Inventory!$J110,$N$4:$O$6,2,FALSE),IF(AND($AF354=\"a\",Inventory!$AA110=\"\"),\"a\",IF(AND($AF354=\"a\",Inventory!$AA110<>\"\"),VLOOKUP(Inventory!$AA110,$N$4:$O$6,2,FALSE),IF(AND($AF354=\"c\",Inventory!$AA110=\"\"),\"a\",IF(AND($AF354=\"c\",Inventory!$AA110<>\"\"),VLOOKUP(Inventory!$AA110,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF354=\"\",\"a\",IF(AND($AF354=\"b\",Inventory!$L110=\"\"),\"a\",IF(AND($AF354=\"b\",Inventory!$L110<>\"\"),VLOOKUP(Inventory!$L110,$T$4:$U$5,2,FALSE),IF(AND($AF354=\"a\",Inventory!$AD110=\"\"),\"a\",IF(AND($AF354=\"a\",Inventory!$AD110<>\"\"),VLOOKUP(Inventory!$AD110,$T$4:$U$5,2,FALSE),IF(AND($AF354=\"c\",Inventory!$AD110=\"\"),\"a\",IF(AND($AF354=\"c\",Inventory!$AD110<>\"\"),VLOOKUP(Inventory!$AD110,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C110=\"New Construction\",Inventory!C110=\"Replace-on-Burnout\",Inventory!C110=\"Early Retirement\"),Inventory!AR110,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF354=\"b\",OR($AG354=\"a\",$AG354=\"b\"),Inventory!$I110=\"\",$AM354<(65000/12000)),\"x\",IF(AND($AF354=\"b\",OR($AG354=\"a\",$AG354=\"b\"),Inventory!$I110<>\"\",$AM354<(65000/12000)),VLOOKUP(Inventory!$I361,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF354=\"c\",Inventory!$AC110,Inventory!$K110)","v":0},{"$f":"IF(AND($AF354=\"b\",Inventory!$N110=\"Btu/hr\"),Inventory!$M110,IF(AND($AF354=\"b\",Inventory!$N110=\"Tons\"),Inventory!$M110*12000,IF(AND($AF354<>\"b\",Inventory!$AF110=\"Btu/hr\"),Inventory!$AE110,IF(AND($AF354<>\"b\",Inventory!$AF110=\"Tons\"),Inventory!$AE110*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF354=\"b\",Inventory!$P110=\"Btu/hr\"),Inventory!$O110,IF(AND($AF354=\"b\",Inventory!$P110=\"Tons\"),Inventory!$O110*12000,IF(AND($AF354<>\"b\",Inventory!$AI110=\"Btu/hr\"),Inventory!$AH110,IF(AND($AF354<>\"b\",Inventory!$AI110=\"Tons\"),Inventory!$AH110*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H110=\"\",$BU354=\"No\"),\"-\",Inventory!$H110)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV354,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J110=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW354,$BZ354),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ354,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW354,$BZ354),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ354,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW354,$BZ354),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ354,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,102,{"$f":"IF(Inventory!$C111=\"\",\"\",VLOOKUP(Inventory!$C111,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF355=\"\",\"\",IF(AND($AF355=\"b\",Inventory!$G111=\"\"),\"\",IF(AND($AF355=\"b\",Inventory!$G111<>\"\"),VLOOKUP(Inventory!$G111,$E$3:$F$10,2,FALSE),IF(AND($AF355=\"a\",Inventory!$Z111=\"\"),\"\",IF(AND($AF355=\"a\",Inventory!$Z111<>\"\"),VLOOKUP(Inventory!$Z111,$E$3:$F$10,2,FALSE),IF(AND($AF355=\"c\",Inventory!$Z111=\"\"),\"\",IF(AND($AF355=\"c\",Inventory!$Z111<>\"\"),VLOOKUP(Inventory!$Z111,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG355=\"a\",Inventory!$AG111<>\"\",Inventory!$AE111<>\"\",Inventory!$AF111<>\"\",Inventory!$AR111<(65000/12000)),VLOOKUP(Inventory!$AG111,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG355=\"b\",Inventory!$AJ111<>\"\",Inventory!$AH111<>\"\",Inventory!$AI111<>\"\",Inventory!$AS111<(65000/12000)),VLOOKUP(Inventory!$AJ111,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF355=\"\",\"a\",IF(AND($AF355=\"b\",Inventory!$J111=\"\"),\"a\",IF(AND($AF355=\"b\",Inventory!$J111<>\"\"),VLOOKUP(Inventory!$J111,$N$4:$O$6,2,FALSE),IF(AND($AF355=\"a\",Inventory!$AA111=\"\"),\"a\",IF(AND($AF355=\"a\",Inventory!$AA111<>\"\"),VLOOKUP(Inventory!$AA111,$N$4:$O$6,2,FALSE),IF(AND($AF355=\"c\",Inventory!$AA111=\"\"),\"a\",IF(AND($AF355=\"c\",Inventory!$AA111<>\"\"),VLOOKUP(Inventory!$AA111,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF355=\"\",\"a\",IF(AND($AF355=\"b\",Inventory!$L111=\"\"),\"a\",IF(AND($AF355=\"b\",Inventory!$L111<>\"\"),VLOOKUP(Inventory!$L111,$T$4:$U$5,2,FALSE),IF(AND($AF355=\"a\",Inventory!$AD111=\"\"),\"a\",IF(AND($AF355=\"a\",Inventory!$AD111<>\"\"),VLOOKUP(Inventory!$AD111,$T$4:$U$5,2,FALSE),IF(AND($AF355=\"c\",Inventory!$AD111=\"\"),\"a\",IF(AND($AF355=\"c\",Inventory!$AD111<>\"\"),VLOOKUP(Inventory!$AD111,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C111=\"New Construction\",Inventory!C111=\"Replace-on-Burnout\",Inventory!C111=\"Early Retirement\"),Inventory!AR111,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF355=\"b\",OR($AG355=\"a\",$AG355=\"b\"),Inventory!$I111=\"\",$AM355<(65000/12000)),\"x\",IF(AND($AF355=\"b\",OR($AG355=\"a\",$AG355=\"b\"),Inventory!$I111<>\"\",$AM355<(65000/12000)),VLOOKUP(Inventory!$I362,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF355=\"c\",Inventory!$AC111,Inventory!$K111)","v":0},{"$f":"IF(AND($AF355=\"b\",Inventory!$N111=\"Btu/hr\"),Inventory!$M111,IF(AND($AF355=\"b\",Inventory!$N111=\"Tons\"),Inventory!$M111*12000,IF(AND($AF355<>\"b\",Inventory!$AF111=\"Btu/hr\"),Inventory!$AE111,IF(AND($AF355<>\"b\",Inventory!$AF111=\"Tons\"),Inventory!$AE111*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF355=\"b\",Inventory!$P111=\"Btu/hr\"),Inventory!$O111,IF(AND($AF355=\"b\",Inventory!$P111=\"Tons\"),Inventory!$O111*12000,IF(AND($AF355<>\"b\",Inventory!$AI111=\"Btu/hr\"),Inventory!$AH111,IF(AND($AF355<>\"b\",Inventory!$AI111=\"Tons\"),Inventory!$AH111*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H111=\"\",$BU355=\"No\"),\"-\",Inventory!$H111)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV355,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J111=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW355,$BZ355),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ355,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW355,$BZ355),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ355,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW355,$BZ355),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ355,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,103,{"$f":"IF(Inventory!$C112=\"\",\"\",VLOOKUP(Inventory!$C112,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF356=\"\",\"\",IF(AND($AF356=\"b\",Inventory!$G112=\"\"),\"\",IF(AND($AF356=\"b\",Inventory!$G112<>\"\"),VLOOKUP(Inventory!$G112,$E$3:$F$10,2,FALSE),IF(AND($AF356=\"a\",Inventory!$Z112=\"\"),\"\",IF(AND($AF356=\"a\",Inventory!$Z112<>\"\"),VLOOKUP(Inventory!$Z112,$E$3:$F$10,2,FALSE),IF(AND($AF356=\"c\",Inventory!$Z112=\"\"),\"\",IF(AND($AF356=\"c\",Inventory!$Z112<>\"\"),VLOOKUP(Inventory!$Z112,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG356=\"a\",Inventory!$AG112<>\"\",Inventory!$AE112<>\"\",Inventory!$AF112<>\"\",Inventory!$AR112<(65000/12000)),VLOOKUP(Inventory!$AG112,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG356=\"b\",Inventory!$AJ112<>\"\",Inventory!$AH112<>\"\",Inventory!$AI112<>\"\",Inventory!$AS112<(65000/12000)),VLOOKUP(Inventory!$AJ112,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF356=\"\",\"a\",IF(AND($AF356=\"b\",Inventory!$J112=\"\"),\"a\",IF(AND($AF356=\"b\",Inventory!$J112<>\"\"),VLOOKUP(Inventory!$J112,$N$4:$O$6,2,FALSE),IF(AND($AF356=\"a\",Inventory!$AA112=\"\"),\"a\",IF(AND($AF356=\"a\",Inventory!$AA112<>\"\"),VLOOKUP(Inventory!$AA112,$N$4:$O$6,2,FALSE),IF(AND($AF356=\"c\",Inventory!$AA112=\"\"),\"a\",IF(AND($AF356=\"c\",Inventory!$AA112<>\"\"),VLOOKUP(Inventory!$AA112,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF356=\"\",\"a\",IF(AND($AF356=\"b\",Inventory!$L112=\"\"),\"a\",IF(AND($AF356=\"b\",Inventory!$L112<>\"\"),VLOOKUP(Inventory!$L112,$T$4:$U$5,2,FALSE),IF(AND($AF356=\"a\",Inventory!$AD112=\"\"),\"a\",IF(AND($AF356=\"a\",Inventory!$AD112<>\"\"),VLOOKUP(Inventory!$AD112,$T$4:$U$5,2,FALSE),IF(AND($AF356=\"c\",Inventory!$AD112=\"\"),\"a\",IF(AND($AF356=\"c\",Inventory!$AD112<>\"\"),VLOOKUP(Inventory!$AD112,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C112=\"New Construction\",Inventory!C112=\"Replace-on-Burnout\",Inventory!C112=\"Early Retirement\"),Inventory!AR112,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF356=\"b\",OR($AG356=\"a\",$AG356=\"b\"),Inventory!$I112=\"\",$AM356<(65000/12000)),\"x\",IF(AND($AF356=\"b\",OR($AG356=\"a\",$AG356=\"b\"),Inventory!$I112<>\"\",$AM356<(65000/12000)),VLOOKUP(Inventory!$I363,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF356=\"c\",Inventory!$AC112,Inventory!$K112)","v":0},{"$f":"IF(AND($AF356=\"b\",Inventory!$N112=\"Btu/hr\"),Inventory!$M112,IF(AND($AF356=\"b\",Inventory!$N112=\"Tons\"),Inventory!$M112*12000,IF(AND($AF356<>\"b\",Inventory!$AF112=\"Btu/hr\"),Inventory!$AE112,IF(AND($AF356<>\"b\",Inventory!$AF112=\"Tons\"),Inventory!$AE112*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF356=\"b\",Inventory!$P112=\"Btu/hr\"),Inventory!$O112,IF(AND($AF356=\"b\",Inventory!$P112=\"Tons\"),Inventory!$O112*12000,IF(AND($AF356<>\"b\",Inventory!$AI112=\"Btu/hr\"),Inventory!$AH112,IF(AND($AF356<>\"b\",Inventory!$AI112=\"Tons\"),Inventory!$AH112*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H112=\"\",$BU356=\"No\"),\"-\",Inventory!$H112)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV356,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J112=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW356,$BZ356),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ356,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW356,$BZ356),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ356,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW356,$BZ356),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ356,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,104,{"$f":"IF(Inventory!$C113=\"\",\"\",VLOOKUP(Inventory!$C113,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF357=\"\",\"\",IF(AND($AF357=\"b\",Inventory!$G113=\"\"),\"\",IF(AND($AF357=\"b\",Inventory!$G113<>\"\"),VLOOKUP(Inventory!$G113,$E$3:$F$10,2,FALSE),IF(AND($AF357=\"a\",Inventory!$Z113=\"\"),\"\",IF(AND($AF357=\"a\",Inventory!$Z113<>\"\"),VLOOKUP(Inventory!$Z113,$E$3:$F$10,2,FALSE),IF(AND($AF357=\"c\",Inventory!$Z113=\"\"),\"\",IF(AND($AF357=\"c\",Inventory!$Z113<>\"\"),VLOOKUP(Inventory!$Z113,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG357=\"a\",Inventory!$AG113<>\"\",Inventory!$AE113<>\"\",Inventory!$AF113<>\"\",Inventory!$AR113<(65000/12000)),VLOOKUP(Inventory!$AG113,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG357=\"b\",Inventory!$AJ113<>\"\",Inventory!$AH113<>\"\",Inventory!$AI113<>\"\",Inventory!$AS113<(65000/12000)),VLOOKUP(Inventory!$AJ113,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF357=\"\",\"a\",IF(AND($AF357=\"b\",Inventory!$J113=\"\"),\"a\",IF(AND($AF357=\"b\",Inventory!$J113<>\"\"),VLOOKUP(Inventory!$J113,$N$4:$O$6,2,FALSE),IF(AND($AF357=\"a\",Inventory!$AA113=\"\"),\"a\",IF(AND($AF357=\"a\",Inventory!$AA113<>\"\"),VLOOKUP(Inventory!$AA113,$N$4:$O$6,2,FALSE),IF(AND($AF357=\"c\",Inventory!$AA113=\"\"),\"a\",IF(AND($AF357=\"c\",Inventory!$AA113<>\"\"),VLOOKUP(Inventory!$AA113,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF357=\"\",\"a\",IF(AND($AF357=\"b\",Inventory!$L113=\"\"),\"a\",IF(AND($AF357=\"b\",Inventory!$L113<>\"\"),VLOOKUP(Inventory!$L113,$T$4:$U$5,2,FALSE),IF(AND($AF357=\"a\",Inventory!$AD113=\"\"),\"a\",IF(AND($AF357=\"a\",Inventory!$AD113<>\"\"),VLOOKUP(Inventory!$AD113,$T$4:$U$5,2,FALSE),IF(AND($AF357=\"c\",Inventory!$AD113=\"\"),\"a\",IF(AND($AF357=\"c\",Inventory!$AD113<>\"\"),VLOOKUP(Inventory!$AD113,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C113=\"New Construction\",Inventory!C113=\"Replace-on-Burnout\",Inventory!C113=\"Early Retirement\"),Inventory!AR113,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF357=\"b\",OR($AG357=\"a\",$AG357=\"b\"),Inventory!$I113=\"\",$AM357<(65000/12000)),\"x\",IF(AND($AF357=\"b\",OR($AG357=\"a\",$AG357=\"b\"),Inventory!$I113<>\"\",$AM357<(65000/12000)),VLOOKUP(Inventory!$I364,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF357=\"c\",Inventory!$AC113,Inventory!$K113)","v":0},{"$f":"IF(AND($AF357=\"b\",Inventory!$N113=\"Btu/hr\"),Inventory!$M113,IF(AND($AF357=\"b\",Inventory!$N113=\"Tons\"),Inventory!$M113*12000,IF(AND($AF357<>\"b\",Inventory!$AF113=\"Btu/hr\"),Inventory!$AE113,IF(AND($AF357<>\"b\",Inventory!$AF113=\"Tons\"),Inventory!$AE113*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF357=\"b\",Inventory!$P113=\"Btu/hr\"),Inventory!$O113,IF(AND($AF357=\"b\",Inventory!$P113=\"Tons\"),Inventory!$O113*12000,IF(AND($AF357<>\"b\",Inventory!$AI113=\"Btu/hr\"),Inventory!$AH113,IF(AND($AF357<>\"b\",Inventory!$AI113=\"Tons\"),Inventory!$AH113*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H113=\"\",$BU357=\"No\"),\"-\",Inventory!$H113)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV357,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J113=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW357,$BZ357),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ357,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW357,$BZ357),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ357,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW357,$BZ357),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ357,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,105,{"$f":"IF(Inventory!$C114=\"\",\"\",VLOOKUP(Inventory!$C114,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF358=\"\",\"\",IF(AND($AF358=\"b\",Inventory!$G114=\"\"),\"\",IF(AND($AF358=\"b\",Inventory!$G114<>\"\"),VLOOKUP(Inventory!$G114,$E$3:$F$10,2,FALSE),IF(AND($AF358=\"a\",Inventory!$Z114=\"\"),\"\",IF(AND($AF358=\"a\",Inventory!$Z114<>\"\"),VLOOKUP(Inventory!$Z114,$E$3:$F$10,2,FALSE),IF(AND($AF358=\"c\",Inventory!$Z114=\"\"),\"\",IF(AND($AF358=\"c\",Inventory!$Z114<>\"\"),VLOOKUP(Inventory!$Z114,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG358=\"a\",Inventory!$AG114<>\"\",Inventory!$AE114<>\"\",Inventory!$AF114<>\"\",Inventory!$AR114<(65000/12000)),VLOOKUP(Inventory!$AG114,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG358=\"b\",Inventory!$AJ114<>\"\",Inventory!$AH114<>\"\",Inventory!$AI114<>\"\",Inventory!$AS114<(65000/12000)),VLOOKUP(Inventory!$AJ114,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF358=\"\",\"a\",IF(AND($AF358=\"b\",Inventory!$J114=\"\"),\"a\",IF(AND($AF358=\"b\",Inventory!$J114<>\"\"),VLOOKUP(Inventory!$J114,$N$4:$O$6,2,FALSE),IF(AND($AF358=\"a\",Inventory!$AA114=\"\"),\"a\",IF(AND($AF358=\"a\",Inventory!$AA114<>\"\"),VLOOKUP(Inventory!$AA114,$N$4:$O$6,2,FALSE),IF(AND($AF358=\"c\",Inventory!$AA114=\"\"),\"a\",IF(AND($AF358=\"c\",Inventory!$AA114<>\"\"),VLOOKUP(Inventory!$AA114,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF358=\"\",\"a\",IF(AND($AF358=\"b\",Inventory!$L114=\"\"),\"a\",IF(AND($AF358=\"b\",Inventory!$L114<>\"\"),VLOOKUP(Inventory!$L114,$T$4:$U$5,2,FALSE),IF(AND($AF358=\"a\",Inventory!$AD114=\"\"),\"a\",IF(AND($AF358=\"a\",Inventory!$AD114<>\"\"),VLOOKUP(Inventory!$AD114,$T$4:$U$5,2,FALSE),IF(AND($AF358=\"c\",Inventory!$AD114=\"\"),\"a\",IF(AND($AF358=\"c\",Inventory!$AD114<>\"\"),VLOOKUP(Inventory!$AD114,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C114=\"New Construction\",Inventory!C114=\"Replace-on-Burnout\",Inventory!C114=\"Early Retirement\"),Inventory!AR114,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF358=\"b\",OR($AG358=\"a\",$AG358=\"b\"),Inventory!$I114=\"\",$AM358<(65000/12000)),\"x\",IF(AND($AF358=\"b\",OR($AG358=\"a\",$AG358=\"b\"),Inventory!$I114<>\"\",$AM358<(65000/12000)),VLOOKUP(Inventory!$I365,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF358=\"c\",Inventory!$AC114,Inventory!$K114)","v":0},{"$f":"IF(AND($AF358=\"b\",Inventory!$N114=\"Btu/hr\"),Inventory!$M114,IF(AND($AF358=\"b\",Inventory!$N114=\"Tons\"),Inventory!$M114*12000,IF(AND($AF358<>\"b\",Inventory!$AF114=\"Btu/hr\"),Inventory!$AE114,IF(AND($AF358<>\"b\",Inventory!$AF114=\"Tons\"),Inventory!$AE114*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF358=\"b\",Inventory!$P114=\"Btu/hr\"),Inventory!$O114,IF(AND($AF358=\"b\",Inventory!$P114=\"Tons\"),Inventory!$O114*12000,IF(AND($AF358<>\"b\",Inventory!$AI114=\"Btu/hr\"),Inventory!$AH114,IF(AND($AF358<>\"b\",Inventory!$AI114=\"Tons\"),Inventory!$AH114*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H114=\"\",$BU358=\"No\"),\"-\",Inventory!$H114)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV358,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J114=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW358,$BZ358),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ358,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW358,$BZ358),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ358,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW358,$BZ358),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ358,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,106,{"$f":"IF(Inventory!$C115=\"\",\"\",VLOOKUP(Inventory!$C115,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF359=\"\",\"\",IF(AND($AF359=\"b\",Inventory!$G115=\"\"),\"\",IF(AND($AF359=\"b\",Inventory!$G115<>\"\"),VLOOKUP(Inventory!$G115,$E$3:$F$10,2,FALSE),IF(AND($AF359=\"a\",Inventory!$Z115=\"\"),\"\",IF(AND($AF359=\"a\",Inventory!$Z115<>\"\"),VLOOKUP(Inventory!$Z115,$E$3:$F$10,2,FALSE),IF(AND($AF359=\"c\",Inventory!$Z115=\"\"),\"\",IF(AND($AF359=\"c\",Inventory!$Z115<>\"\"),VLOOKUP(Inventory!$Z115,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG359=\"a\",Inventory!$AG115<>\"\",Inventory!$AE115<>\"\",Inventory!$AF115<>\"\",Inventory!$AR115<(65000/12000)),VLOOKUP(Inventory!$AG115,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG359=\"b\",Inventory!$AJ115<>\"\",Inventory!$AH115<>\"\",Inventory!$AI115<>\"\",Inventory!$AS115<(65000/12000)),VLOOKUP(Inventory!$AJ115,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF359=\"\",\"a\",IF(AND($AF359=\"b\",Inventory!$J115=\"\"),\"a\",IF(AND($AF359=\"b\",Inventory!$J115<>\"\"),VLOOKUP(Inventory!$J115,$N$4:$O$6,2,FALSE),IF(AND($AF359=\"a\",Inventory!$AA115=\"\"),\"a\",IF(AND($AF359=\"a\",Inventory!$AA115<>\"\"),VLOOKUP(Inventory!$AA115,$N$4:$O$6,2,FALSE),IF(AND($AF359=\"c\",Inventory!$AA115=\"\"),\"a\",IF(AND($AF359=\"c\",Inventory!$AA115<>\"\"),VLOOKUP(Inventory!$AA115,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF359=\"\",\"a\",IF(AND($AF359=\"b\",Inventory!$L115=\"\"),\"a\",IF(AND($AF359=\"b\",Inventory!$L115<>\"\"),VLOOKUP(Inventory!$L115,$T$4:$U$5,2,FALSE),IF(AND($AF359=\"a\",Inventory!$AD115=\"\"),\"a\",IF(AND($AF359=\"a\",Inventory!$AD115<>\"\"),VLOOKUP(Inventory!$AD115,$T$4:$U$5,2,FALSE),IF(AND($AF359=\"c\",Inventory!$AD115=\"\"),\"a\",IF(AND($AF359=\"c\",Inventory!$AD115<>\"\"),VLOOKUP(Inventory!$AD115,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C115=\"New Construction\",Inventory!C115=\"Replace-on-Burnout\",Inventory!C115=\"Early Retirement\"),Inventory!AR115,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF359=\"b\",OR($AG359=\"a\",$AG359=\"b\"),Inventory!$I115=\"\",$AM359<(65000/12000)),\"x\",IF(AND($AF359=\"b\",OR($AG359=\"a\",$AG359=\"b\"),Inventory!$I115<>\"\",$AM359<(65000/12000)),VLOOKUP(Inventory!$I366,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF359=\"c\",Inventory!$AC115,Inventory!$K115)","v":0},{"$f":"IF(AND($AF359=\"b\",Inventory!$N115=\"Btu/hr\"),Inventory!$M115,IF(AND($AF359=\"b\",Inventory!$N115=\"Tons\"),Inventory!$M115*12000,IF(AND($AF359<>\"b\",Inventory!$AF115=\"Btu/hr\"),Inventory!$AE115,IF(AND($AF359<>\"b\",Inventory!$AF115=\"Tons\"),Inventory!$AE115*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF359=\"b\",Inventory!$P115=\"Btu/hr\"),Inventory!$O115,IF(AND($AF359=\"b\",Inventory!$P115=\"Tons\"),Inventory!$O115*12000,IF(AND($AF359<>\"b\",Inventory!$AI115=\"Btu/hr\"),Inventory!$AH115,IF(AND($AF359<>\"b\",Inventory!$AI115=\"Tons\"),Inventory!$AH115*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H115=\"\",$BU359=\"No\"),\"-\",Inventory!$H115)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV359,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J115=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW359,$BZ359),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ359,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW359,$BZ359),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ359,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW359,$BZ359),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ359,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,107,{"$f":"IF(Inventory!$C116=\"\",\"\",VLOOKUP(Inventory!$C116,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF360=\"\",\"\",IF(AND($AF360=\"b\",Inventory!$G116=\"\"),\"\",IF(AND($AF360=\"b\",Inventory!$G116<>\"\"),VLOOKUP(Inventory!$G116,$E$3:$F$10,2,FALSE),IF(AND($AF360=\"a\",Inventory!$Z116=\"\"),\"\",IF(AND($AF360=\"a\",Inventory!$Z116<>\"\"),VLOOKUP(Inventory!$Z116,$E$3:$F$10,2,FALSE),IF(AND($AF360=\"c\",Inventory!$Z116=\"\"),\"\",IF(AND($AF360=\"c\",Inventory!$Z116<>\"\"),VLOOKUP(Inventory!$Z116,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG360=\"a\",Inventory!$AG116<>\"\",Inventory!$AE116<>\"\",Inventory!$AF116<>\"\",Inventory!$AR116<(65000/12000)),VLOOKUP(Inventory!$AG116,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG360=\"b\",Inventory!$AJ116<>\"\",Inventory!$AH116<>\"\",Inventory!$AI116<>\"\",Inventory!$AS116<(65000/12000)),VLOOKUP(Inventory!$AJ116,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF360=\"\",\"a\",IF(AND($AF360=\"b\",Inventory!$J116=\"\"),\"a\",IF(AND($AF360=\"b\",Inventory!$J116<>\"\"),VLOOKUP(Inventory!$J116,$N$4:$O$6,2,FALSE),IF(AND($AF360=\"a\",Inventory!$AA116=\"\"),\"a\",IF(AND($AF360=\"a\",Inventory!$AA116<>\"\"),VLOOKUP(Inventory!$AA116,$N$4:$O$6,2,FALSE),IF(AND($AF360=\"c\",Inventory!$AA116=\"\"),\"a\",IF(AND($AF360=\"c\",Inventory!$AA116<>\"\"),VLOOKUP(Inventory!$AA116,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF360=\"\",\"a\",IF(AND($AF360=\"b\",Inventory!$L116=\"\"),\"a\",IF(AND($AF360=\"b\",Inventory!$L116<>\"\"),VLOOKUP(Inventory!$L116,$T$4:$U$5,2,FALSE),IF(AND($AF360=\"a\",Inventory!$AD116=\"\"),\"a\",IF(AND($AF360=\"a\",Inventory!$AD116<>\"\"),VLOOKUP(Inventory!$AD116,$T$4:$U$5,2,FALSE),IF(AND($AF360=\"c\",Inventory!$AD116=\"\"),\"a\",IF(AND($AF360=\"c\",Inventory!$AD116<>\"\"),VLOOKUP(Inventory!$AD116,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C116=\"New Construction\",Inventory!C116=\"Replace-on-Burnout\",Inventory!C116=\"Early Retirement\"),Inventory!AR116,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF360=\"b\",OR($AG360=\"a\",$AG360=\"b\"),Inventory!$I116=\"\",$AM360<(65000/12000)),\"x\",IF(AND($AF360=\"b\",OR($AG360=\"a\",$AG360=\"b\"),Inventory!$I116<>\"\",$AM360<(65000/12000)),VLOOKUP(Inventory!$I367,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF360=\"c\",Inventory!$AC116,Inventory!$K116)","v":0},{"$f":"IF(AND($AF360=\"b\",Inventory!$N116=\"Btu/hr\"),Inventory!$M116,IF(AND($AF360=\"b\",Inventory!$N116=\"Tons\"),Inventory!$M116*12000,IF(AND($AF360<>\"b\",Inventory!$AF116=\"Btu/hr\"),Inventory!$AE116,IF(AND($AF360<>\"b\",Inventory!$AF116=\"Tons\"),Inventory!$AE116*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF360=\"b\",Inventory!$P116=\"Btu/hr\"),Inventory!$O116,IF(AND($AF360=\"b\",Inventory!$P116=\"Tons\"),Inventory!$O116*12000,IF(AND($AF360<>\"b\",Inventory!$AI116=\"Btu/hr\"),Inventory!$AH116,IF(AND($AF360<>\"b\",Inventory!$AI116=\"Tons\"),Inventory!$AH116*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H116=\"\",$BU360=\"No\"),\"-\",Inventory!$H116)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV360,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J116=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW360,$BZ360),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ360,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW360,$BZ360),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ360,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW360,$BZ360),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ360,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,108,{"$f":"IF(Inventory!$C117=\"\",\"\",VLOOKUP(Inventory!$C117,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF361=\"\",\"\",IF(AND($AF361=\"b\",Inventory!$G117=\"\"),\"\",IF(AND($AF361=\"b\",Inventory!$G117<>\"\"),VLOOKUP(Inventory!$G117,$E$3:$F$10,2,FALSE),IF(AND($AF361=\"a\",Inventory!$Z117=\"\"),\"\",IF(AND($AF361=\"a\",Inventory!$Z117<>\"\"),VLOOKUP(Inventory!$Z117,$E$3:$F$10,2,FALSE),IF(AND($AF361=\"c\",Inventory!$Z117=\"\"),\"\",IF(AND($AF361=\"c\",Inventory!$Z117<>\"\"),VLOOKUP(Inventory!$Z117,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG361=\"a\",Inventory!$AG117<>\"\",Inventory!$AE117<>\"\",Inventory!$AF117<>\"\",Inventory!$AR117<(65000/12000)),VLOOKUP(Inventory!$AG117,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG361=\"b\",Inventory!$AJ117<>\"\",Inventory!$AH117<>\"\",Inventory!$AI117<>\"\",Inventory!$AS117<(65000/12000)),VLOOKUP(Inventory!$AJ117,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF361=\"\",\"a\",IF(AND($AF361=\"b\",Inventory!$J117=\"\"),\"a\",IF(AND($AF361=\"b\",Inventory!$J117<>\"\"),VLOOKUP(Inventory!$J117,$N$4:$O$6,2,FALSE),IF(AND($AF361=\"a\",Inventory!$AA117=\"\"),\"a\",IF(AND($AF361=\"a\",Inventory!$AA117<>\"\"),VLOOKUP(Inventory!$AA117,$N$4:$O$6,2,FALSE),IF(AND($AF361=\"c\",Inventory!$AA117=\"\"),\"a\",IF(AND($AF361=\"c\",Inventory!$AA117<>\"\"),VLOOKUP(Inventory!$AA117,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF361=\"\",\"a\",IF(AND($AF361=\"b\",Inventory!$L117=\"\"),\"a\",IF(AND($AF361=\"b\",Inventory!$L117<>\"\"),VLOOKUP(Inventory!$L117,$T$4:$U$5,2,FALSE),IF(AND($AF361=\"a\",Inventory!$AD117=\"\"),\"a\",IF(AND($AF361=\"a\",Inventory!$AD117<>\"\"),VLOOKUP(Inventory!$AD117,$T$4:$U$5,2,FALSE),IF(AND($AF361=\"c\",Inventory!$AD117=\"\"),\"a\",IF(AND($AF361=\"c\",Inventory!$AD117<>\"\"),VLOOKUP(Inventory!$AD117,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C117=\"New Construction\",Inventory!C117=\"Replace-on-Burnout\",Inventory!C117=\"Early Retirement\"),Inventory!AR117,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF361=\"b\",OR($AG361=\"a\",$AG361=\"b\"),Inventory!$I117=\"\",$AM361<(65000/12000)),\"x\",IF(AND($AF361=\"b\",OR($AG361=\"a\",$AG361=\"b\"),Inventory!$I117<>\"\",$AM361<(65000/12000)),VLOOKUP(Inventory!$I368,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF361=\"c\",Inventory!$AC117,Inventory!$K117)","v":0},{"$f":"IF(AND($AF361=\"b\",Inventory!$N117=\"Btu/hr\"),Inventory!$M117,IF(AND($AF361=\"b\",Inventory!$N117=\"Tons\"),Inventory!$M117*12000,IF(AND($AF361<>\"b\",Inventory!$AF117=\"Btu/hr\"),Inventory!$AE117,IF(AND($AF361<>\"b\",Inventory!$AF117=\"Tons\"),Inventory!$AE117*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF361=\"b\",Inventory!$P117=\"Btu/hr\"),Inventory!$O117,IF(AND($AF361=\"b\",Inventory!$P117=\"Tons\"),Inventory!$O117*12000,IF(AND($AF361<>\"b\",Inventory!$AI117=\"Btu/hr\"),Inventory!$AH117,IF(AND($AF361<>\"b\",Inventory!$AI117=\"Tons\"),Inventory!$AH117*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H117=\"\",$BU361=\"No\"),\"-\",Inventory!$H117)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV361,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J117=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW361,$BZ361),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ361,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW361,$BZ361),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ361,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW361,$BZ361),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ361,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,109,{"$f":"IF(Inventory!$C118=\"\",\"\",VLOOKUP(Inventory!$C118,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF362=\"\",\"\",IF(AND($AF362=\"b\",Inventory!$G118=\"\"),\"\",IF(AND($AF362=\"b\",Inventory!$G118<>\"\"),VLOOKUP(Inventory!$G118,$E$3:$F$10,2,FALSE),IF(AND($AF362=\"a\",Inventory!$Z118=\"\"),\"\",IF(AND($AF362=\"a\",Inventory!$Z118<>\"\"),VLOOKUP(Inventory!$Z118,$E$3:$F$10,2,FALSE),IF(AND($AF362=\"c\",Inventory!$Z118=\"\"),\"\",IF(AND($AF362=\"c\",Inventory!$Z118<>\"\"),VLOOKUP(Inventory!$Z118,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG362=\"a\",Inventory!$AG118<>\"\",Inventory!$AE118<>\"\",Inventory!$AF118<>\"\",Inventory!$AR118<(65000/12000)),VLOOKUP(Inventory!$AG118,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG362=\"b\",Inventory!$AJ118<>\"\",Inventory!$AH118<>\"\",Inventory!$AI118<>\"\",Inventory!$AS118<(65000/12000)),VLOOKUP(Inventory!$AJ118,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF362=\"\",\"a\",IF(AND($AF362=\"b\",Inventory!$J118=\"\"),\"a\",IF(AND($AF362=\"b\",Inventory!$J118<>\"\"),VLOOKUP(Inventory!$J118,$N$4:$O$6,2,FALSE),IF(AND($AF362=\"a\",Inventory!$AA118=\"\"),\"a\",IF(AND($AF362=\"a\",Inventory!$AA118<>\"\"),VLOOKUP(Inventory!$AA118,$N$4:$O$6,2,FALSE),IF(AND($AF362=\"c\",Inventory!$AA118=\"\"),\"a\",IF(AND($AF362=\"c\",Inventory!$AA118<>\"\"),VLOOKUP(Inventory!$AA118,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF362=\"\",\"a\",IF(AND($AF362=\"b\",Inventory!$L118=\"\"),\"a\",IF(AND($AF362=\"b\",Inventory!$L118<>\"\"),VLOOKUP(Inventory!$L118,$T$4:$U$5,2,FALSE),IF(AND($AF362=\"a\",Inventory!$AD118=\"\"),\"a\",IF(AND($AF362=\"a\",Inventory!$AD118<>\"\"),VLOOKUP(Inventory!$AD118,$T$4:$U$5,2,FALSE),IF(AND($AF362=\"c\",Inventory!$AD118=\"\"),\"a\",IF(AND($AF362=\"c\",Inventory!$AD118<>\"\"),VLOOKUP(Inventory!$AD118,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C118=\"New Construction\",Inventory!C118=\"Replace-on-Burnout\",Inventory!C118=\"Early Retirement\"),Inventory!AR118,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF362=\"b\",OR($AG362=\"a\",$AG362=\"b\"),Inventory!$I118=\"\",$AM362<(65000/12000)),\"x\",IF(AND($AF362=\"b\",OR($AG362=\"a\",$AG362=\"b\"),Inventory!$I118<>\"\",$AM362<(65000/12000)),VLOOKUP(Inventory!$I369,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF362=\"c\",Inventory!$AC118,Inventory!$K118)","v":0},{"$f":"IF(AND($AF362=\"b\",Inventory!$N118=\"Btu/hr\"),Inventory!$M118,IF(AND($AF362=\"b\",Inventory!$N118=\"Tons\"),Inventory!$M118*12000,IF(AND($AF362<>\"b\",Inventory!$AF118=\"Btu/hr\"),Inventory!$AE118,IF(AND($AF362<>\"b\",Inventory!$AF118=\"Tons\"),Inventory!$AE118*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF362=\"b\",Inventory!$P118=\"Btu/hr\"),Inventory!$O118,IF(AND($AF362=\"b\",Inventory!$P118=\"Tons\"),Inventory!$O118*12000,IF(AND($AF362<>\"b\",Inventory!$AI118=\"Btu/hr\"),Inventory!$AH118,IF(AND($AF362<>\"b\",Inventory!$AI118=\"Tons\"),Inventory!$AH118*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H118=\"\",$BU362=\"No\"),\"-\",Inventory!$H118)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV362,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J118=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW362,$BZ362),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ362,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW362,$BZ362),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ362,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW362,$BZ362),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ362,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,110,{"$f":"IF(Inventory!$C119=\"\",\"\",VLOOKUP(Inventory!$C119,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF363=\"\",\"\",IF(AND($AF363=\"b\",Inventory!$G119=\"\"),\"\",IF(AND($AF363=\"b\",Inventory!$G119<>\"\"),VLOOKUP(Inventory!$G119,$E$3:$F$10,2,FALSE),IF(AND($AF363=\"a\",Inventory!$Z119=\"\"),\"\",IF(AND($AF363=\"a\",Inventory!$Z119<>\"\"),VLOOKUP(Inventory!$Z119,$E$3:$F$10,2,FALSE),IF(AND($AF363=\"c\",Inventory!$Z119=\"\"),\"\",IF(AND($AF363=\"c\",Inventory!$Z119<>\"\"),VLOOKUP(Inventory!$Z119,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG363=\"a\",Inventory!$AG119<>\"\",Inventory!$AE119<>\"\",Inventory!$AF119<>\"\",Inventory!$AR119<(65000/12000)),VLOOKUP(Inventory!$AG119,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG363=\"b\",Inventory!$AJ119<>\"\",Inventory!$AH119<>\"\",Inventory!$AI119<>\"\",Inventory!$AS119<(65000/12000)),VLOOKUP(Inventory!$AJ119,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF363=\"\",\"a\",IF(AND($AF363=\"b\",Inventory!$J119=\"\"),\"a\",IF(AND($AF363=\"b\",Inventory!$J119<>\"\"),VLOOKUP(Inventory!$J119,$N$4:$O$6,2,FALSE),IF(AND($AF363=\"a\",Inventory!$AA119=\"\"),\"a\",IF(AND($AF363=\"a\",Inventory!$AA119<>\"\"),VLOOKUP(Inventory!$AA119,$N$4:$O$6,2,FALSE),IF(AND($AF363=\"c\",Inventory!$AA119=\"\"),\"a\",IF(AND($AF363=\"c\",Inventory!$AA119<>\"\"),VLOOKUP(Inventory!$AA119,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF363=\"\",\"a\",IF(AND($AF363=\"b\",Inventory!$L119=\"\"),\"a\",IF(AND($AF363=\"b\",Inventory!$L119<>\"\"),VLOOKUP(Inventory!$L119,$T$4:$U$5,2,FALSE),IF(AND($AF363=\"a\",Inventory!$AD119=\"\"),\"a\",IF(AND($AF363=\"a\",Inventory!$AD119<>\"\"),VLOOKUP(Inventory!$AD119,$T$4:$U$5,2,FALSE),IF(AND($AF363=\"c\",Inventory!$AD119=\"\"),\"a\",IF(AND($AF363=\"c\",Inventory!$AD119<>\"\"),VLOOKUP(Inventory!$AD119,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C119=\"New Construction\",Inventory!C119=\"Replace-on-Burnout\",Inventory!C119=\"Early Retirement\"),Inventory!AR119,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF363=\"b\",OR($AG363=\"a\",$AG363=\"b\"),Inventory!$I119=\"\",$AM363<(65000/12000)),\"x\",IF(AND($AF363=\"b\",OR($AG363=\"a\",$AG363=\"b\"),Inventory!$I119<>\"\",$AM363<(65000/12000)),VLOOKUP(Inventory!$I370,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF363=\"c\",Inventory!$AC119,Inventory!$K119)","v":0},{"$f":"IF(AND($AF363=\"b\",Inventory!$N119=\"Btu/hr\"),Inventory!$M119,IF(AND($AF363=\"b\",Inventory!$N119=\"Tons\"),Inventory!$M119*12000,IF(AND($AF363<>\"b\",Inventory!$AF119=\"Btu/hr\"),Inventory!$AE119,IF(AND($AF363<>\"b\",Inventory!$AF119=\"Tons\"),Inventory!$AE119*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF363=\"b\",Inventory!$P119=\"Btu/hr\"),Inventory!$O119,IF(AND($AF363=\"b\",Inventory!$P119=\"Tons\"),Inventory!$O119*12000,IF(AND($AF363<>\"b\",Inventory!$AI119=\"Btu/hr\"),Inventory!$AH119,IF(AND($AF363<>\"b\",Inventory!$AI119=\"Tons\"),Inventory!$AH119*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H119=\"\",$BU363=\"No\"),\"-\",Inventory!$H119)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV363,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J119=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW363,$BZ363),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ363,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW363,$BZ363),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ363,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW363,$BZ363),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ363,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,111,{"$f":"IF(Inventory!$C120=\"\",\"\",VLOOKUP(Inventory!$C120,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF364=\"\",\"\",IF(AND($AF364=\"b\",Inventory!$G120=\"\"),\"\",IF(AND($AF364=\"b\",Inventory!$G120<>\"\"),VLOOKUP(Inventory!$G120,$E$3:$F$10,2,FALSE),IF(AND($AF364=\"a\",Inventory!$Z120=\"\"),\"\",IF(AND($AF364=\"a\",Inventory!$Z120<>\"\"),VLOOKUP(Inventory!$Z120,$E$3:$F$10,2,FALSE),IF(AND($AF364=\"c\",Inventory!$Z120=\"\"),\"\",IF(AND($AF364=\"c\",Inventory!$Z120<>\"\"),VLOOKUP(Inventory!$Z120,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG364=\"a\",Inventory!$AG120<>\"\",Inventory!$AE120<>\"\",Inventory!$AF120<>\"\",Inventory!$AR120<(65000/12000)),VLOOKUP(Inventory!$AG120,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG364=\"b\",Inventory!$AJ120<>\"\",Inventory!$AH120<>\"\",Inventory!$AI120<>\"\",Inventory!$AS120<(65000/12000)),VLOOKUP(Inventory!$AJ120,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF364=\"\",\"a\",IF(AND($AF364=\"b\",Inventory!$J120=\"\"),\"a\",IF(AND($AF364=\"b\",Inventory!$J120<>\"\"),VLOOKUP(Inventory!$J120,$N$4:$O$6,2,FALSE),IF(AND($AF364=\"a\",Inventory!$AA120=\"\"),\"a\",IF(AND($AF364=\"a\",Inventory!$AA120<>\"\"),VLOOKUP(Inventory!$AA120,$N$4:$O$6,2,FALSE),IF(AND($AF364=\"c\",Inventory!$AA120=\"\"),\"a\",IF(AND($AF364=\"c\",Inventory!$AA120<>\"\"),VLOOKUP(Inventory!$AA120,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF364=\"\",\"a\",IF(AND($AF364=\"b\",Inventory!$L120=\"\"),\"a\",IF(AND($AF364=\"b\",Inventory!$L120<>\"\"),VLOOKUP(Inventory!$L120,$T$4:$U$5,2,FALSE),IF(AND($AF364=\"a\",Inventory!$AD120=\"\"),\"a\",IF(AND($AF364=\"a\",Inventory!$AD120<>\"\"),VLOOKUP(Inventory!$AD120,$T$4:$U$5,2,FALSE),IF(AND($AF364=\"c\",Inventory!$AD120=\"\"),\"a\",IF(AND($AF364=\"c\",Inventory!$AD120<>\"\"),VLOOKUP(Inventory!$AD120,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C120=\"New Construction\",Inventory!C120=\"Replace-on-Burnout\",Inventory!C120=\"Early Retirement\"),Inventory!AR120,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF364=\"b\",OR($AG364=\"a\",$AG364=\"b\"),Inventory!$I120=\"\",$AM364<(65000/12000)),\"x\",IF(AND($AF364=\"b\",OR($AG364=\"a\",$AG364=\"b\"),Inventory!$I120<>\"\",$AM364<(65000/12000)),VLOOKUP(Inventory!$I371,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF364=\"c\",Inventory!$AC120,Inventory!$K120)","v":0},{"$f":"IF(AND($AF364=\"b\",Inventory!$N120=\"Btu/hr\"),Inventory!$M120,IF(AND($AF364=\"b\",Inventory!$N120=\"Tons\"),Inventory!$M120*12000,IF(AND($AF364<>\"b\",Inventory!$AF120=\"Btu/hr\"),Inventory!$AE120,IF(AND($AF364<>\"b\",Inventory!$AF120=\"Tons\"),Inventory!$AE120*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF364=\"b\",Inventory!$P120=\"Btu/hr\"),Inventory!$O120,IF(AND($AF364=\"b\",Inventory!$P120=\"Tons\"),Inventory!$O120*12000,IF(AND($AF364<>\"b\",Inventory!$AI120=\"Btu/hr\"),Inventory!$AH120,IF(AND($AF364<>\"b\",Inventory!$AI120=\"Tons\"),Inventory!$AH120*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H120=\"\",$BU364=\"No\"),\"-\",Inventory!$H120)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV364,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J120=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW364,$BZ364),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ364,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW364,$BZ364),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ364,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW364,$BZ364),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ364,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,112,{"$f":"IF(Inventory!$C121=\"\",\"\",VLOOKUP(Inventory!$C121,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF365=\"\",\"\",IF(AND($AF365=\"b\",Inventory!$G121=\"\"),\"\",IF(AND($AF365=\"b\",Inventory!$G121<>\"\"),VLOOKUP(Inventory!$G121,$E$3:$F$10,2,FALSE),IF(AND($AF365=\"a\",Inventory!$Z121=\"\"),\"\",IF(AND($AF365=\"a\",Inventory!$Z121<>\"\"),VLOOKUP(Inventory!$Z121,$E$3:$F$10,2,FALSE),IF(AND($AF365=\"c\",Inventory!$Z121=\"\"),\"\",IF(AND($AF365=\"c\",Inventory!$Z121<>\"\"),VLOOKUP(Inventory!$Z121,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG365=\"a\",Inventory!$AG121<>\"\",Inventory!$AE121<>\"\",Inventory!$AF121<>\"\",Inventory!$AR121<(65000/12000)),VLOOKUP(Inventory!$AG121,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG365=\"b\",Inventory!$AJ121<>\"\",Inventory!$AH121<>\"\",Inventory!$AI121<>\"\",Inventory!$AS121<(65000/12000)),VLOOKUP(Inventory!$AJ121,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF365=\"\",\"a\",IF(AND($AF365=\"b\",Inventory!$J121=\"\"),\"a\",IF(AND($AF365=\"b\",Inventory!$J121<>\"\"),VLOOKUP(Inventory!$J121,$N$4:$O$6,2,FALSE),IF(AND($AF365=\"a\",Inventory!$AA121=\"\"),\"a\",IF(AND($AF365=\"a\",Inventory!$AA121<>\"\"),VLOOKUP(Inventory!$AA121,$N$4:$O$6,2,FALSE),IF(AND($AF365=\"c\",Inventory!$AA121=\"\"),\"a\",IF(AND($AF365=\"c\",Inventory!$AA121<>\"\"),VLOOKUP(Inventory!$AA121,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF365=\"\",\"a\",IF(AND($AF365=\"b\",Inventory!$L121=\"\"),\"a\",IF(AND($AF365=\"b\",Inventory!$L121<>\"\"),VLOOKUP(Inventory!$L121,$T$4:$U$5,2,FALSE),IF(AND($AF365=\"a\",Inventory!$AD121=\"\"),\"a\",IF(AND($AF365=\"a\",Inventory!$AD121<>\"\"),VLOOKUP(Inventory!$AD121,$T$4:$U$5,2,FALSE),IF(AND($AF365=\"c\",Inventory!$AD121=\"\"),\"a\",IF(AND($AF365=\"c\",Inventory!$AD121<>\"\"),VLOOKUP(Inventory!$AD121,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C121=\"New Construction\",Inventory!C121=\"Replace-on-Burnout\",Inventory!C121=\"Early Retirement\"),Inventory!AR121,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF365=\"b\",OR($AG365=\"a\",$AG365=\"b\"),Inventory!$I121=\"\",$AM365<(65000/12000)),\"x\",IF(AND($AF365=\"b\",OR($AG365=\"a\",$AG365=\"b\"),Inventory!$I121<>\"\",$AM365<(65000/12000)),VLOOKUP(Inventory!$I372,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF365=\"c\",Inventory!$AC121,Inventory!$K121)","v":0},{"$f":"IF(AND($AF365=\"b\",Inventory!$N121=\"Btu/hr\"),Inventory!$M121,IF(AND($AF365=\"b\",Inventory!$N121=\"Tons\"),Inventory!$M121*12000,IF(AND($AF365<>\"b\",Inventory!$AF121=\"Btu/hr\"),Inventory!$AE121,IF(AND($AF365<>\"b\",Inventory!$AF121=\"Tons\"),Inventory!$AE121*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF365=\"b\",Inventory!$P121=\"Btu/hr\"),Inventory!$O121,IF(AND($AF365=\"b\",Inventory!$P121=\"Tons\"),Inventory!$O121*12000,IF(AND($AF365<>\"b\",Inventory!$AI121=\"Btu/hr\"),Inventory!$AH121,IF(AND($AF365<>\"b\",Inventory!$AI121=\"Tons\"),Inventory!$AH121*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H121=\"\",$BU365=\"No\"),\"-\",Inventory!$H121)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV365,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J121=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW365,$BZ365),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ365,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW365,$BZ365),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ365,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW365,$BZ365),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ365,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,113,{"$f":"IF(Inventory!$C122=\"\",\"\",VLOOKUP(Inventory!$C122,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF366=\"\",\"\",IF(AND($AF366=\"b\",Inventory!$G122=\"\"),\"\",IF(AND($AF366=\"b\",Inventory!$G122<>\"\"),VLOOKUP(Inventory!$G122,$E$3:$F$10,2,FALSE),IF(AND($AF366=\"a\",Inventory!$Z122=\"\"),\"\",IF(AND($AF366=\"a\",Inventory!$Z122<>\"\"),VLOOKUP(Inventory!$Z122,$E$3:$F$10,2,FALSE),IF(AND($AF366=\"c\",Inventory!$Z122=\"\"),\"\",IF(AND($AF366=\"c\",Inventory!$Z122<>\"\"),VLOOKUP(Inventory!$Z122,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG366=\"a\",Inventory!$AG122<>\"\",Inventory!$AE122<>\"\",Inventory!$AF122<>\"\",Inventory!$AR122<(65000/12000)),VLOOKUP(Inventory!$AG122,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG366=\"b\",Inventory!$AJ122<>\"\",Inventory!$AH122<>\"\",Inventory!$AI122<>\"\",Inventory!$AS122<(65000/12000)),VLOOKUP(Inventory!$AJ122,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF366=\"\",\"a\",IF(AND($AF366=\"b\",Inventory!$J122=\"\"),\"a\",IF(AND($AF366=\"b\",Inventory!$J122<>\"\"),VLOOKUP(Inventory!$J122,$N$4:$O$6,2,FALSE),IF(AND($AF366=\"a\",Inventory!$AA122=\"\"),\"a\",IF(AND($AF366=\"a\",Inventory!$AA122<>\"\"),VLOOKUP(Inventory!$AA122,$N$4:$O$6,2,FALSE),IF(AND($AF366=\"c\",Inventory!$AA122=\"\"),\"a\",IF(AND($AF366=\"c\",Inventory!$AA122<>\"\"),VLOOKUP(Inventory!$AA122,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF366=\"\",\"a\",IF(AND($AF366=\"b\",Inventory!$L122=\"\"),\"a\",IF(AND($AF366=\"b\",Inventory!$L122<>\"\"),VLOOKUP(Inventory!$L122,$T$4:$U$5,2,FALSE),IF(AND($AF366=\"a\",Inventory!$AD122=\"\"),\"a\",IF(AND($AF366=\"a\",Inventory!$AD122<>\"\"),VLOOKUP(Inventory!$AD122,$T$4:$U$5,2,FALSE),IF(AND($AF366=\"c\",Inventory!$AD122=\"\"),\"a\",IF(AND($AF366=\"c\",Inventory!$AD122<>\"\"),VLOOKUP(Inventory!$AD122,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C122=\"New Construction\",Inventory!C122=\"Replace-on-Burnout\",Inventory!C122=\"Early Retirement\"),Inventory!AR122,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF366=\"b\",OR($AG366=\"a\",$AG366=\"b\"),Inventory!$I122=\"\",$AM366<(65000/12000)),\"x\",IF(AND($AF366=\"b\",OR($AG366=\"a\",$AG366=\"b\"),Inventory!$I122<>\"\",$AM366<(65000/12000)),VLOOKUP(Inventory!$I373,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF366=\"c\",Inventory!$AC122,Inventory!$K122)","v":0},{"$f":"IF(AND($AF366=\"b\",Inventory!$N122=\"Btu/hr\"),Inventory!$M122,IF(AND($AF366=\"b\",Inventory!$N122=\"Tons\"),Inventory!$M122*12000,IF(AND($AF366<>\"b\",Inventory!$AF122=\"Btu/hr\"),Inventory!$AE122,IF(AND($AF366<>\"b\",Inventory!$AF122=\"Tons\"),Inventory!$AE122*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF366=\"b\",Inventory!$P122=\"Btu/hr\"),Inventory!$O122,IF(AND($AF366=\"b\",Inventory!$P122=\"Tons\"),Inventory!$O122*12000,IF(AND($AF366<>\"b\",Inventory!$AI122=\"Btu/hr\"),Inventory!$AH122,IF(AND($AF366<>\"b\",Inventory!$AI122=\"Tons\"),Inventory!$AH122*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H122=\"\",$BU366=\"No\"),\"-\",Inventory!$H122)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV366,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J122=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW366,$BZ366),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ366,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW366,$BZ366),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ366,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW366,$BZ366),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ366,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,114,{"$f":"IF(Inventory!$C123=\"\",\"\",VLOOKUP(Inventory!$C123,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF367=\"\",\"\",IF(AND($AF367=\"b\",Inventory!$G123=\"\"),\"\",IF(AND($AF367=\"b\",Inventory!$G123<>\"\"),VLOOKUP(Inventory!$G123,$E$3:$F$10,2,FALSE),IF(AND($AF367=\"a\",Inventory!$Z123=\"\"),\"\",IF(AND($AF367=\"a\",Inventory!$Z123<>\"\"),VLOOKUP(Inventory!$Z123,$E$3:$F$10,2,FALSE),IF(AND($AF367=\"c\",Inventory!$Z123=\"\"),\"\",IF(AND($AF367=\"c\",Inventory!$Z123<>\"\"),VLOOKUP(Inventory!$Z123,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG367=\"a\",Inventory!$AG123<>\"\",Inventory!$AE123<>\"\",Inventory!$AF123<>\"\",Inventory!$AR123<(65000/12000)),VLOOKUP(Inventory!$AG123,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG367=\"b\",Inventory!$AJ123<>\"\",Inventory!$AH123<>\"\",Inventory!$AI123<>\"\",Inventory!$AS123<(65000/12000)),VLOOKUP(Inventory!$AJ123,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF367=\"\",\"a\",IF(AND($AF367=\"b\",Inventory!$J123=\"\"),\"a\",IF(AND($AF367=\"b\",Inventory!$J123<>\"\"),VLOOKUP(Inventory!$J123,$N$4:$O$6,2,FALSE),IF(AND($AF367=\"a\",Inventory!$AA123=\"\"),\"a\",IF(AND($AF367=\"a\",Inventory!$AA123<>\"\"),VLOOKUP(Inventory!$AA123,$N$4:$O$6,2,FALSE),IF(AND($AF367=\"c\",Inventory!$AA123=\"\"),\"a\",IF(AND($AF367=\"c\",Inventory!$AA123<>\"\"),VLOOKUP(Inventory!$AA123,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF367=\"\",\"a\",IF(AND($AF367=\"b\",Inventory!$L123=\"\"),\"a\",IF(AND($AF367=\"b\",Inventory!$L123<>\"\"),VLOOKUP(Inventory!$L123,$T$4:$U$5,2,FALSE),IF(AND($AF367=\"a\",Inventory!$AD123=\"\"),\"a\",IF(AND($AF367=\"a\",Inventory!$AD123<>\"\"),VLOOKUP(Inventory!$AD123,$T$4:$U$5,2,FALSE),IF(AND($AF367=\"c\",Inventory!$AD123=\"\"),\"a\",IF(AND($AF367=\"c\",Inventory!$AD123<>\"\"),VLOOKUP(Inventory!$AD123,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C123=\"New Construction\",Inventory!C123=\"Replace-on-Burnout\",Inventory!C123=\"Early Retirement\"),Inventory!AR123,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF367=\"b\",OR($AG367=\"a\",$AG367=\"b\"),Inventory!$I123=\"\",$AM367<(65000/12000)),\"x\",IF(AND($AF367=\"b\",OR($AG367=\"a\",$AG367=\"b\"),Inventory!$I123<>\"\",$AM367<(65000/12000)),VLOOKUP(Inventory!$I374,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF367=\"c\",Inventory!$AC123,Inventory!$K123)","v":0},{"$f":"IF(AND($AF367=\"b\",Inventory!$N123=\"Btu/hr\"),Inventory!$M123,IF(AND($AF367=\"b\",Inventory!$N123=\"Tons\"),Inventory!$M123*12000,IF(AND($AF367<>\"b\",Inventory!$AF123=\"Btu/hr\"),Inventory!$AE123,IF(AND($AF367<>\"b\",Inventory!$AF123=\"Tons\"),Inventory!$AE123*12000,0))))","v":0},{"$f":"IF(BK367=0,0,IF($BK367<7000,7000,IF($BK367>15000,15000,$BK367)))","v":0},0,"EER",0,"kW/ton",{"$f":"IF(AND($AF367=\"b\",Inventory!$P123=\"Btu/hr\"),Inventory!$O123,IF(AND($AF367=\"b\",Inventory!$P123=\"Tons\"),Inventory!$O123*12000,IF(AND($AF367<>\"b\",Inventory!$AI123=\"Btu/hr\"),Inventory!$AH123,IF(AND($AF367<>\"b\",Inventory!$AI123=\"Tons\"),Inventory!$AH123*12000,0))))","v":0},{"$f":"IF(BQ367=0,0,IF($BQ367<7000,7000,IF($BQ367>15000,15000,$BQ367)))","v":0},0,"COP","No",{"$f":"IF(OR(Inventory!$H123=\"\",$BU367=\"No\"),\"-\",Inventory!$H123)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV367,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J123=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW367,$BZ367),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ367,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW367,$BZ367),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ367,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW367,$BZ367),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ367,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,115,{"$f":"IF(Inventory!$C124=\"\",\"\",VLOOKUP(Inventory!$C124,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF368=\"\",\"\",IF(AND($AF368=\"b\",Inventory!$G124=\"\"),\"\",IF(AND($AF368=\"b\",Inventory!$G124<>\"\"),VLOOKUP(Inventory!$G124,$E$3:$F$10,2,FALSE),IF(AND($AF368=\"a\",Inventory!$Z124=\"\"),\"\",IF(AND($AF368=\"a\",Inventory!$Z124<>\"\"),VLOOKUP(Inventory!$Z124,$E$3:$F$10,2,FALSE),IF(AND($AF368=\"c\",Inventory!$Z124=\"\"),\"\",IF(AND($AF368=\"c\",Inventory!$Z124<>\"\"),VLOOKUP(Inventory!$Z124,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG368=\"a\",Inventory!$AG124<>\"\",Inventory!$AE124<>\"\",Inventory!$AF124<>\"\",Inventory!$AR124<(65000/12000)),VLOOKUP(Inventory!$AG124,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG368=\"b\",Inventory!$AJ124<>\"\",Inventory!$AH124<>\"\",Inventory!$AI124<>\"\",Inventory!$AS124<(65000/12000)),VLOOKUP(Inventory!$AJ124,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF368=\"\",\"a\",IF(AND($AF368=\"b\",Inventory!$J124=\"\"),\"a\",IF(AND($AF368=\"b\",Inventory!$J124<>\"\"),VLOOKUP(Inventory!$J124,$N$4:$O$6,2,FALSE),IF(AND($AF368=\"a\",Inventory!$AA124=\"\"),\"a\",IF(AND($AF368=\"a\",Inventory!$AA124<>\"\"),VLOOKUP(Inventory!$AA124,$N$4:$O$6,2,FALSE),IF(AND($AF368=\"c\",Inventory!$AA124=\"\"),\"a\",IF(AND($AF368=\"c\",Inventory!$AA124<>\"\"),VLOOKUP(Inventory!$AA124,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF368=\"\",\"a\",IF(AND($AF368=\"b\",Inventory!$L124=\"\"),\"a\",IF(AND($AF368=\"b\",Inventory!$L124<>\"\"),VLOOKUP(Inventory!$L124,$T$4:$U$5,2,FALSE),IF(AND($AF368=\"a\",Inventory!$AD124=\"\"),\"a\",IF(AND($AF368=\"a\",Inventory!$AD124<>\"\"),VLOOKUP(Inventory!$AD124,$T$4:$U$5,2,FALSE),IF(AND($AF368=\"c\",Inventory!$AD124=\"\"),\"a\",IF(AND($AF368=\"c\",Inventory!$AD124<>\"\"),VLOOKUP(Inventory!$AD124,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C124=\"New Construction\",Inventory!C124=\"Replace-on-Burnout\",Inventory!C124=\"Early Retirement\"),Inventory!AR124,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF368=\"b\",OR($AG368=\"a\",$AG368=\"b\"),Inventory!$I124=\"\",$AM368<(65000/12000)),\"x\",IF(AND($AF368=\"b\",OR($AG368=\"a\",$AG368=\"b\"),Inventory!$I124<>\"\",$AM368<(65000/12000)),VLOOKUP(Inventory!$I375,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF368=\"c\",Inventory!$AC124,Inventory!$K124)","v":0},{"$f":"IF(AND($AF368=\"b\",Inventory!$N124=\"Btu/hr\"),Inventory!$M124,IF(AND($AF368=\"b\",Inventory!$N124=\"Tons\"),Inventory!$M124*12000,IF(AND($AF368<>\"b\",Inventory!$AF124=\"Btu/hr\"),Inventory!$AE124,IF(AND($AF368<>\"b\",Inventory!$AF124=\"Tons\"),Inventory!$AE124*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF368=\"b\",Inventory!$P124=\"Btu/hr\"),Inventory!$O124,IF(AND($AF368=\"b\",Inventory!$P124=\"Tons\"),Inventory!$O124*12000,IF(AND($AF368<>\"b\",Inventory!$AI124=\"Btu/hr\"),Inventory!$AH124,IF(AND($AF368<>\"b\",Inventory!$AI124=\"Tons\"),Inventory!$AH124*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H124=\"\",$BU368=\"No\"),\"-\",Inventory!$H124)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV368,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J124=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW368,$BZ368),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ368,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW368,$BZ368),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ368,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW368,$BZ368),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ368,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,116,{"$f":"IF(Inventory!$C125=\"\",\"\",VLOOKUP(Inventory!$C125,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF369=\"\",\"\",IF(AND($AF369=\"b\",Inventory!$G125=\"\"),\"\",IF(AND($AF369=\"b\",Inventory!$G125<>\"\"),VLOOKUP(Inventory!$G125,$E$3:$F$10,2,FALSE),IF(AND($AF369=\"a\",Inventory!$Z125=\"\"),\"\",IF(AND($AF369=\"a\",Inventory!$Z125<>\"\"),VLOOKUP(Inventory!$Z125,$E$3:$F$10,2,FALSE),IF(AND($AF369=\"c\",Inventory!$Z125=\"\"),\"\",IF(AND($AF369=\"c\",Inventory!$Z125<>\"\"),VLOOKUP(Inventory!$Z125,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG369=\"a\",Inventory!$AG125<>\"\",Inventory!$AE125<>\"\",Inventory!$AF125<>\"\",Inventory!$AR125<(65000/12000)),VLOOKUP(Inventory!$AG125,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG369=\"b\",Inventory!$AJ125<>\"\",Inventory!$AH125<>\"\",Inventory!$AI125<>\"\",Inventory!$AS125<(65000/12000)),VLOOKUP(Inventory!$AJ125,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF369=\"\",\"a\",IF(AND($AF369=\"b\",Inventory!$J125=\"\"),\"a\",IF(AND($AF369=\"b\",Inventory!$J125<>\"\"),VLOOKUP(Inventory!$J125,$N$4:$O$6,2,FALSE),IF(AND($AF369=\"a\",Inventory!$AA125=\"\"),\"a\",IF(AND($AF369=\"a\",Inventory!$AA125<>\"\"),VLOOKUP(Inventory!$AA125,$N$4:$O$6,2,FALSE),IF(AND($AF369=\"c\",Inventory!$AA125=\"\"),\"a\",IF(AND($AF369=\"c\",Inventory!$AA125<>\"\"),VLOOKUP(Inventory!$AA125,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF369=\"\",\"a\",IF(AND($AF369=\"b\",Inventory!$L125=\"\"),\"a\",IF(AND($AF369=\"b\",Inventory!$L125<>\"\"),VLOOKUP(Inventory!$L125,$T$4:$U$5,2,FALSE),IF(AND($AF369=\"a\",Inventory!$AD125=\"\"),\"a\",IF(AND($AF369=\"a\",Inventory!$AD125<>\"\"),VLOOKUP(Inventory!$AD125,$T$4:$U$5,2,FALSE),IF(AND($AF369=\"c\",Inventory!$AD125=\"\"),\"a\",IF(AND($AF369=\"c\",Inventory!$AD125<>\"\"),VLOOKUP(Inventory!$AD125,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C125=\"New Construction\",Inventory!C125=\"Replace-on-Burnout\",Inventory!C125=\"Early Retirement\"),Inventory!AR125,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF369=\"b\",OR($AG369=\"a\",$AG369=\"b\"),Inventory!$I125=\"\",$AM369<(65000/12000)),\"x\",IF(AND($AF369=\"b\",OR($AG369=\"a\",$AG369=\"b\"),Inventory!$I125<>\"\",$AM369<(65000/12000)),VLOOKUP(Inventory!$I376,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF369=\"c\",Inventory!$AC125,Inventory!$K125)","v":0},{"$f":"IF(AND($AF369=\"b\",Inventory!$N125=\"Btu/hr\"),Inventory!$M125,IF(AND($AF369=\"b\",Inventory!$N125=\"Tons\"),Inventory!$M125*12000,IF(AND($AF369<>\"b\",Inventory!$AF125=\"Btu/hr\"),Inventory!$AE125,IF(AND($AF369<>\"b\",Inventory!$AF125=\"Tons\"),Inventory!$AE125*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF369=\"b\",Inventory!$P125=\"Btu/hr\"),Inventory!$O125,IF(AND($AF369=\"b\",Inventory!$P125=\"Tons\"),Inventory!$O125*12000,IF(AND($AF369<>\"b\",Inventory!$AI125=\"Btu/hr\"),Inventory!$AH125,IF(AND($AF369<>\"b\",Inventory!$AI125=\"Tons\"),Inventory!$AH125*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H125=\"\",$BU369=\"No\"),\"-\",Inventory!$H125)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV369,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J125=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW369,$BZ369),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ369,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW369,$BZ369),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ369,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW369,$BZ369),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ369,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,117,{"$f":"IF(Inventory!$C126=\"\",\"\",VLOOKUP(Inventory!$C126,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF370=\"\",\"\",IF(AND($AF370=\"b\",Inventory!$G126=\"\"),\"\",IF(AND($AF370=\"b\",Inventory!$G126<>\"\"),VLOOKUP(Inventory!$G126,$E$3:$F$10,2,FALSE),IF(AND($AF370=\"a\",Inventory!$Z126=\"\"),\"\",IF(AND($AF370=\"a\",Inventory!$Z126<>\"\"),VLOOKUP(Inventory!$Z126,$E$3:$F$10,2,FALSE),IF(AND($AF370=\"c\",Inventory!$Z126=\"\"),\"\",IF(AND($AF370=\"c\",Inventory!$Z126<>\"\"),VLOOKUP(Inventory!$Z126,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG370=\"a\",Inventory!$AG126<>\"\",Inventory!$AE126<>\"\",Inventory!$AF126<>\"\",Inventory!$AR126<(65000/12000)),VLOOKUP(Inventory!$AG126,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG370=\"b\",Inventory!$AJ126<>\"\",Inventory!$AH126<>\"\",Inventory!$AI126<>\"\",Inventory!$AS126<(65000/12000)),VLOOKUP(Inventory!$AJ126,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF370=\"\",\"a\",IF(AND($AF370=\"b\",Inventory!$J126=\"\"),\"a\",IF(AND($AF370=\"b\",Inventory!$J126<>\"\"),VLOOKUP(Inventory!$J126,$N$4:$O$6,2,FALSE),IF(AND($AF370=\"a\",Inventory!$AA126=\"\"),\"a\",IF(AND($AF370=\"a\",Inventory!$AA126<>\"\"),VLOOKUP(Inventory!$AA126,$N$4:$O$6,2,FALSE),IF(AND($AF370=\"c\",Inventory!$AA126=\"\"),\"a\",IF(AND($AF370=\"c\",Inventory!$AA126<>\"\"),VLOOKUP(Inventory!$AA126,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF370=\"\",\"a\",IF(AND($AF370=\"b\",Inventory!$L126=\"\"),\"a\",IF(AND($AF370=\"b\",Inventory!$L126<>\"\"),VLOOKUP(Inventory!$L126,$T$4:$U$5,2,FALSE),IF(AND($AF370=\"a\",Inventory!$AD126=\"\"),\"a\",IF(AND($AF370=\"a\",Inventory!$AD126<>\"\"),VLOOKUP(Inventory!$AD126,$T$4:$U$5,2,FALSE),IF(AND($AF370=\"c\",Inventory!$AD126=\"\"),\"a\",IF(AND($AF370=\"c\",Inventory!$AD126<>\"\"),VLOOKUP(Inventory!$AD126,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C126=\"New Construction\",Inventory!C126=\"Replace-on-Burnout\",Inventory!C126=\"Early Retirement\"),Inventory!AR126,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF370=\"b\",OR($AG370=\"a\",$AG370=\"b\"),Inventory!$I126=\"\",$AM370<(65000/12000)),\"x\",IF(AND($AF370=\"b\",OR($AG370=\"a\",$AG370=\"b\"),Inventory!$I126<>\"\",$AM370<(65000/12000)),VLOOKUP(Inventory!$I377,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF370=\"c\",Inventory!$AC126,Inventory!$K126)","v":0},{"$f":"IF(AND($AF370=\"b\",Inventory!$N126=\"Btu/hr\"),Inventory!$M126,IF(AND($AF370=\"b\",Inventory!$N126=\"Tons\"),Inventory!$M126*12000,IF(AND($AF370<>\"b\",Inventory!$AF126=\"Btu/hr\"),Inventory!$AE126,IF(AND($AF370<>\"b\",Inventory!$AF126=\"Tons\"),Inventory!$AE126*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF370=\"b\",Inventory!$P126=\"Btu/hr\"),Inventory!$O126,IF(AND($AF370=\"b\",Inventory!$P126=\"Tons\"),Inventory!$O126*12000,IF(AND($AF370<>\"b\",Inventory!$AI126=\"Btu/hr\"),Inventory!$AH126,IF(AND($AF370<>\"b\",Inventory!$AI126=\"Tons\"),Inventory!$AH126*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H126=\"\",$BU370=\"No\"),\"-\",Inventory!$H126)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV370,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J126=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW370,$BZ370),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ370,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW370,$BZ370),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ370,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW370,$BZ370),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ370,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,118,{"$f":"IF(Inventory!$C127=\"\",\"\",VLOOKUP(Inventory!$C127,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF371=\"\",\"\",IF(AND($AF371=\"b\",Inventory!$G127=\"\"),\"\",IF(AND($AF371=\"b\",Inventory!$G127<>\"\"),VLOOKUP(Inventory!$G127,$E$3:$F$10,2,FALSE),IF(AND($AF371=\"a\",Inventory!$Z127=\"\"),\"\",IF(AND($AF371=\"a\",Inventory!$Z127<>\"\"),VLOOKUP(Inventory!$Z127,$E$3:$F$10,2,FALSE),IF(AND($AF371=\"c\",Inventory!$Z127=\"\"),\"\",IF(AND($AF371=\"c\",Inventory!$Z127<>\"\"),VLOOKUP(Inventory!$Z127,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG371=\"a\",Inventory!$AG127<>\"\",Inventory!$AE127<>\"\",Inventory!$AF127<>\"\",Inventory!$AR127<(65000/12000)),VLOOKUP(Inventory!$AG127,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG371=\"b\",Inventory!$AJ127<>\"\",Inventory!$AH127<>\"\",Inventory!$AI127<>\"\",Inventory!$AS127<(65000/12000)),VLOOKUP(Inventory!$AJ127,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF371=\"\",\"a\",IF(AND($AF371=\"b\",Inventory!$J127=\"\"),\"a\",IF(AND($AF371=\"b\",Inventory!$J127<>\"\"),VLOOKUP(Inventory!$J127,$N$4:$O$6,2,FALSE),IF(AND($AF371=\"a\",Inventory!$AA127=\"\"),\"a\",IF(AND($AF371=\"a\",Inventory!$AA127<>\"\"),VLOOKUP(Inventory!$AA127,$N$4:$O$6,2,FALSE),IF(AND($AF371=\"c\",Inventory!$AA127=\"\"),\"a\",IF(AND($AF371=\"c\",Inventory!$AA127<>\"\"),VLOOKUP(Inventory!$AA127,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF371=\"\",\"a\",IF(AND($AF371=\"b\",Inventory!$L127=\"\"),\"a\",IF(AND($AF371=\"b\",Inventory!$L127<>\"\"),VLOOKUP(Inventory!$L127,$T$4:$U$5,2,FALSE),IF(AND($AF371=\"a\",Inventory!$AD127=\"\"),\"a\",IF(AND($AF371=\"a\",Inventory!$AD127<>\"\"),VLOOKUP(Inventory!$AD127,$T$4:$U$5,2,FALSE),IF(AND($AF371=\"c\",Inventory!$AD127=\"\"),\"a\",IF(AND($AF371=\"c\",Inventory!$AD127<>\"\"),VLOOKUP(Inventory!$AD127,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C127=\"New Construction\",Inventory!C127=\"Replace-on-Burnout\",Inventory!C127=\"Early Retirement\"),Inventory!AR127,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF371=\"b\",OR($AG371=\"a\",$AG371=\"b\"),Inventory!$I127=\"\",$AM371<(65000/12000)),\"x\",IF(AND($AF371=\"b\",OR($AG371=\"a\",$AG371=\"b\"),Inventory!$I127<>\"\",$AM371<(65000/12000)),VLOOKUP(Inventory!$I378,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF371=\"c\",Inventory!$AC127,Inventory!$K127)","v":0},{"$f":"IF(AND($AF371=\"b\",Inventory!$N127=\"Btu/hr\"),Inventory!$M127,IF(AND($AF371=\"b\",Inventory!$N127=\"Tons\"),Inventory!$M127*12000,IF(AND($AF371<>\"b\",Inventory!$AF127=\"Btu/hr\"),Inventory!$AE127,IF(AND($AF371<>\"b\",Inventory!$AF127=\"Tons\"),Inventory!$AE127*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF371=\"b\",Inventory!$P127=\"Btu/hr\"),Inventory!$O127,IF(AND($AF371=\"b\",Inventory!$P127=\"Tons\"),Inventory!$O127*12000,IF(AND($AF371<>\"b\",Inventory!$AI127=\"Btu/hr\"),Inventory!$AH127,IF(AND($AF371<>\"b\",Inventory!$AI127=\"Tons\"),Inventory!$AH127*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H127=\"\",$BU371=\"No\"),\"-\",Inventory!$H127)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV371,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J127=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW371,$BZ371),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ371,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW371,$BZ371),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ371,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW371,$BZ371),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ371,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,119,{"$f":"IF(Inventory!$C128=\"\",\"\",VLOOKUP(Inventory!$C128,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF372=\"\",\"\",IF(AND($AF372=\"b\",Inventory!$G128=\"\"),\"\",IF(AND($AF372=\"b\",Inventory!$G128<>\"\"),VLOOKUP(Inventory!$G128,$E$3:$F$10,2,FALSE),IF(AND($AF372=\"a\",Inventory!$Z128=\"\"),\"\",IF(AND($AF372=\"a\",Inventory!$Z128<>\"\"),VLOOKUP(Inventory!$Z128,$E$3:$F$10,2,FALSE),IF(AND($AF372=\"c\",Inventory!$Z128=\"\"),\"\",IF(AND($AF372=\"c\",Inventory!$Z128<>\"\"),VLOOKUP(Inventory!$Z128,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG372=\"a\",Inventory!$AG128<>\"\",Inventory!$AE128<>\"\",Inventory!$AF128<>\"\",Inventory!$AR128<(65000/12000)),VLOOKUP(Inventory!$AG128,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG372=\"b\",Inventory!$AJ128<>\"\",Inventory!$AH128<>\"\",Inventory!$AI128<>\"\",Inventory!$AS128<(65000/12000)),VLOOKUP(Inventory!$AJ128,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF372=\"\",\"a\",IF(AND($AF372=\"b\",Inventory!$J128=\"\"),\"a\",IF(AND($AF372=\"b\",Inventory!$J128<>\"\"),VLOOKUP(Inventory!$J128,$N$4:$O$6,2,FALSE),IF(AND($AF372=\"a\",Inventory!$AA128=\"\"),\"a\",IF(AND($AF372=\"a\",Inventory!$AA128<>\"\"),VLOOKUP(Inventory!$AA128,$N$4:$O$6,2,FALSE),IF(AND($AF372=\"c\",Inventory!$AA128=\"\"),\"a\",IF(AND($AF372=\"c\",Inventory!$AA128<>\"\"),VLOOKUP(Inventory!$AA128,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF372=\"\",\"a\",IF(AND($AF372=\"b\",Inventory!$L128=\"\"),\"a\",IF(AND($AF372=\"b\",Inventory!$L128<>\"\"),VLOOKUP(Inventory!$L128,$T$4:$U$5,2,FALSE),IF(AND($AF372=\"a\",Inventory!$AD128=\"\"),\"a\",IF(AND($AF372=\"a\",Inventory!$AD128<>\"\"),VLOOKUP(Inventory!$AD128,$T$4:$U$5,2,FALSE),IF(AND($AF372=\"c\",Inventory!$AD128=\"\"),\"a\",IF(AND($AF372=\"c\",Inventory!$AD128<>\"\"),VLOOKUP(Inventory!$AD128,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C128=\"New Construction\",Inventory!C128=\"Replace-on-Burnout\",Inventory!C128=\"Early Retirement\"),Inventory!AR128,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF372=\"b\",OR($AG372=\"a\",$AG372=\"b\"),Inventory!$I128=\"\",$AM372<(65000/12000)),\"x\",IF(AND($AF372=\"b\",OR($AG372=\"a\",$AG372=\"b\"),Inventory!$I128<>\"\",$AM372<(65000/12000)),VLOOKUP(Inventory!$I379,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF372=\"c\",Inventory!$AC128,Inventory!$K128)","v":0},{"$f":"IF(AND($AF372=\"b\",Inventory!$N128=\"Btu/hr\"),Inventory!$M128,IF(AND($AF372=\"b\",Inventory!$N128=\"Tons\"),Inventory!$M128*12000,IF(AND($AF372<>\"b\",Inventory!$AF128=\"Btu/hr\"),Inventory!$AE128,IF(AND($AF372<>\"b\",Inventory!$AF128=\"Tons\"),Inventory!$AE128*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF372=\"b\",Inventory!$P128=\"Btu/hr\"),Inventory!$O128,IF(AND($AF372=\"b\",Inventory!$P128=\"Tons\"),Inventory!$O128*12000,IF(AND($AF372<>\"b\",Inventory!$AI128=\"Btu/hr\"),Inventory!$AH128,IF(AND($AF372<>\"b\",Inventory!$AI128=\"Tons\"),Inventory!$AH128*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H128=\"\",$BU372=\"No\"),\"-\",Inventory!$H128)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV372,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J128=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW372,$BZ372),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ372,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW372,$BZ372),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ372,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW372,$BZ372),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ372,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,120,{"$f":"IF(Inventory!$C129=\"\",\"\",VLOOKUP(Inventory!$C129,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF373=\"\",\"\",IF(AND($AF373=\"b\",Inventory!$G129=\"\"),\"\",IF(AND($AF373=\"b\",Inventory!$G129<>\"\"),VLOOKUP(Inventory!$G129,$E$3:$F$10,2,FALSE),IF(AND($AF373=\"a\",Inventory!$Z129=\"\"),\"\",IF(AND($AF373=\"a\",Inventory!$Z129<>\"\"),VLOOKUP(Inventory!$Z129,$E$3:$F$10,2,FALSE),IF(AND($AF373=\"c\",Inventory!$Z129=\"\"),\"\",IF(AND($AF373=\"c\",Inventory!$Z129<>\"\"),VLOOKUP(Inventory!$Z129,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG373=\"a\",Inventory!$AG129<>\"\",Inventory!$AE129<>\"\",Inventory!$AF129<>\"\",Inventory!$AR129<(65000/12000)),VLOOKUP(Inventory!$AG129,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG373=\"b\",Inventory!$AJ129<>\"\",Inventory!$AH129<>\"\",Inventory!$AI129<>\"\",Inventory!$AS129<(65000/12000)),VLOOKUP(Inventory!$AJ129,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF373=\"\",\"a\",IF(AND($AF373=\"b\",Inventory!$J129=\"\"),\"a\",IF(AND($AF373=\"b\",Inventory!$J129<>\"\"),VLOOKUP(Inventory!$J129,$N$4:$O$6,2,FALSE),IF(AND($AF373=\"a\",Inventory!$AA129=\"\"),\"a\",IF(AND($AF373=\"a\",Inventory!$AA129<>\"\"),VLOOKUP(Inventory!$AA129,$N$4:$O$6,2,FALSE),IF(AND($AF373=\"c\",Inventory!$AA129=\"\"),\"a\",IF(AND($AF373=\"c\",Inventory!$AA129<>\"\"),VLOOKUP(Inventory!$AA129,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF373=\"\",\"a\",IF(AND($AF373=\"b\",Inventory!$L129=\"\"),\"a\",IF(AND($AF373=\"b\",Inventory!$L129<>\"\"),VLOOKUP(Inventory!$L129,$T$4:$U$5,2,FALSE),IF(AND($AF373=\"a\",Inventory!$AD129=\"\"),\"a\",IF(AND($AF373=\"a\",Inventory!$AD129<>\"\"),VLOOKUP(Inventory!$AD129,$T$4:$U$5,2,FALSE),IF(AND($AF373=\"c\",Inventory!$AD129=\"\"),\"a\",IF(AND($AF373=\"c\",Inventory!$AD129<>\"\"),VLOOKUP(Inventory!$AD129,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C129=\"New Construction\",Inventory!C129=\"Replace-on-Burnout\",Inventory!C129=\"Early Retirement\"),Inventory!AR129,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF373=\"b\",OR($AG373=\"a\",$AG373=\"b\"),Inventory!$I129=\"\",$AM373<(65000/12000)),\"x\",IF(AND($AF373=\"b\",OR($AG373=\"a\",$AG373=\"b\"),Inventory!$I129<>\"\",$AM373<(65000/12000)),VLOOKUP(Inventory!$I380,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF373=\"c\",Inventory!$AC129,Inventory!$K129)","v":0},{"$f":"IF(AND($AF373=\"b\",Inventory!$N129=\"Btu/hr\"),Inventory!$M129,IF(AND($AF373=\"b\",Inventory!$N129=\"Tons\"),Inventory!$M129*12000,IF(AND($AF373<>\"b\",Inventory!$AF129=\"Btu/hr\"),Inventory!$AE129,IF(AND($AF373<>\"b\",Inventory!$AF129=\"Tons\"),Inventory!$AE129*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF373=\"b\",Inventory!$P129=\"Btu/hr\"),Inventory!$O129,IF(AND($AF373=\"b\",Inventory!$P129=\"Tons\"),Inventory!$O129*12000,IF(AND($AF373<>\"b\",Inventory!$AI129=\"Btu/hr\"),Inventory!$AH129,IF(AND($AF373<>\"b\",Inventory!$AI129=\"Tons\"),Inventory!$AH129*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H129=\"\",$BU373=\"No\"),\"-\",Inventory!$H129)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV373,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J129=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW373,$BZ373),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ373,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW373,$BZ373),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ373,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW373,$BZ373),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ373,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,121,{"$f":"IF(Inventory!$C130=\"\",\"\",VLOOKUP(Inventory!$C130,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF374=\"\",\"\",IF(AND($AF374=\"b\",Inventory!$G130=\"\"),\"\",IF(AND($AF374=\"b\",Inventory!$G130<>\"\"),VLOOKUP(Inventory!$G130,$E$3:$F$10,2,FALSE),IF(AND($AF374=\"a\",Inventory!$Z130=\"\"),\"\",IF(AND($AF374=\"a\",Inventory!$Z130<>\"\"),VLOOKUP(Inventory!$Z130,$E$3:$F$10,2,FALSE),IF(AND($AF374=\"c\",Inventory!$Z130=\"\"),\"\",IF(AND($AF374=\"c\",Inventory!$Z130<>\"\"),VLOOKUP(Inventory!$Z130,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG374=\"a\",Inventory!$AG130<>\"\",Inventory!$AE130<>\"\",Inventory!$AF130<>\"\",Inventory!$AR130<(65000/12000)),VLOOKUP(Inventory!$AG130,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG374=\"b\",Inventory!$AJ130<>\"\",Inventory!$AH130<>\"\",Inventory!$AI130<>\"\",Inventory!$AS130<(65000/12000)),VLOOKUP(Inventory!$AJ130,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF374=\"\",\"a\",IF(AND($AF374=\"b\",Inventory!$J130=\"\"),\"a\",IF(AND($AF374=\"b\",Inventory!$J130<>\"\"),VLOOKUP(Inventory!$J130,$N$4:$O$6,2,FALSE),IF(AND($AF374=\"a\",Inventory!$AA130=\"\"),\"a\",IF(AND($AF374=\"a\",Inventory!$AA130<>\"\"),VLOOKUP(Inventory!$AA130,$N$4:$O$6,2,FALSE),IF(AND($AF374=\"c\",Inventory!$AA130=\"\"),\"a\",IF(AND($AF374=\"c\",Inventory!$AA130<>\"\"),VLOOKUP(Inventory!$AA130,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF374=\"\",\"a\",IF(AND($AF374=\"b\",Inventory!$L130=\"\"),\"a\",IF(AND($AF374=\"b\",Inventory!$L130<>\"\"),VLOOKUP(Inventory!$L130,$T$4:$U$5,2,FALSE),IF(AND($AF374=\"a\",Inventory!$AD130=\"\"),\"a\",IF(AND($AF374=\"a\",Inventory!$AD130<>\"\"),VLOOKUP(Inventory!$AD130,$T$4:$U$5,2,FALSE),IF(AND($AF374=\"c\",Inventory!$AD130=\"\"),\"a\",IF(AND($AF374=\"c\",Inventory!$AD130<>\"\"),VLOOKUP(Inventory!$AD130,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C130=\"New Construction\",Inventory!C130=\"Replace-on-Burnout\",Inventory!C130=\"Early Retirement\"),Inventory!AR130,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF374=\"b\",OR($AG374=\"a\",$AG374=\"b\"),Inventory!$I130=\"\",$AM374<(65000/12000)),\"x\",IF(AND($AF374=\"b\",OR($AG374=\"a\",$AG374=\"b\"),Inventory!$I130<>\"\",$AM374<(65000/12000)),VLOOKUP(Inventory!$I381,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF374=\"c\",Inventory!$AC130,Inventory!$K130)","v":0},{"$f":"IF(AND($AF374=\"b\",Inventory!$N130=\"Btu/hr\"),Inventory!$M130,IF(AND($AF374=\"b\",Inventory!$N130=\"Tons\"),Inventory!$M130*12000,IF(AND($AF374<>\"b\",Inventory!$AF130=\"Btu/hr\"),Inventory!$AE130,IF(AND($AF374<>\"b\",Inventory!$AF130=\"Tons\"),Inventory!$AE130*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF374=\"b\",Inventory!$P130=\"Btu/hr\"),Inventory!$O130,IF(AND($AF374=\"b\",Inventory!$P130=\"Tons\"),Inventory!$O130*12000,IF(AND($AF374<>\"b\",Inventory!$AI130=\"Btu/hr\"),Inventory!$AH130,IF(AND($AF374<>\"b\",Inventory!$AI130=\"Tons\"),Inventory!$AH130*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H130=\"\",$BU374=\"No\"),\"-\",Inventory!$H130)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV374,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J130=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW374,$BZ374),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ374,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW374,$BZ374),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ374,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW374,$BZ374),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ374,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,122,{"$f":"IF(Inventory!$C131=\"\",\"\",VLOOKUP(Inventory!$C131,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF375=\"\",\"\",IF(AND($AF375=\"b\",Inventory!$G131=\"\"),\"\",IF(AND($AF375=\"b\",Inventory!$G131<>\"\"),VLOOKUP(Inventory!$G131,$E$3:$F$10,2,FALSE),IF(AND($AF375=\"a\",Inventory!$Z131=\"\"),\"\",IF(AND($AF375=\"a\",Inventory!$Z131<>\"\"),VLOOKUP(Inventory!$Z131,$E$3:$F$10,2,FALSE),IF(AND($AF375=\"c\",Inventory!$Z131=\"\"),\"\",IF(AND($AF375=\"c\",Inventory!$Z131<>\"\"),VLOOKUP(Inventory!$Z131,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG375=\"a\",Inventory!$AG131<>\"\",Inventory!$AE131<>\"\",Inventory!$AF131<>\"\",Inventory!$AR131<(65000/12000)),VLOOKUP(Inventory!$AG131,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG375=\"b\",Inventory!$AJ131<>\"\",Inventory!$AH131<>\"\",Inventory!$AI131<>\"\",Inventory!$AS131<(65000/12000)),VLOOKUP(Inventory!$AJ131,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF375=\"\",\"a\",IF(AND($AF375=\"b\",Inventory!$J131=\"\"),\"a\",IF(AND($AF375=\"b\",Inventory!$J131<>\"\"),VLOOKUP(Inventory!$J131,$N$4:$O$6,2,FALSE),IF(AND($AF375=\"a\",Inventory!$AA131=\"\"),\"a\",IF(AND($AF375=\"a\",Inventory!$AA131<>\"\"),VLOOKUP(Inventory!$AA131,$N$4:$O$6,2,FALSE),IF(AND($AF375=\"c\",Inventory!$AA131=\"\"),\"a\",IF(AND($AF375=\"c\",Inventory!$AA131<>\"\"),VLOOKUP(Inventory!$AA131,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF375=\"\",\"a\",IF(AND($AF375=\"b\",Inventory!$L131=\"\"),\"a\",IF(AND($AF375=\"b\",Inventory!$L131<>\"\"),VLOOKUP(Inventory!$L131,$T$4:$U$5,2,FALSE),IF(AND($AF375=\"a\",Inventory!$AD131=\"\"),\"a\",IF(AND($AF375=\"a\",Inventory!$AD131<>\"\"),VLOOKUP(Inventory!$AD131,$T$4:$U$5,2,FALSE),IF(AND($AF375=\"c\",Inventory!$AD131=\"\"),\"a\",IF(AND($AF375=\"c\",Inventory!$AD131<>\"\"),VLOOKUP(Inventory!$AD131,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C131=\"New Construction\",Inventory!C131=\"Replace-on-Burnout\",Inventory!C131=\"Early Retirement\"),Inventory!AR131,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF375=\"b\",OR($AG375=\"a\",$AG375=\"b\"),Inventory!$I131=\"\",$AM375<(65000/12000)),\"x\",IF(AND($AF375=\"b\",OR($AG375=\"a\",$AG375=\"b\"),Inventory!$I131<>\"\",$AM375<(65000/12000)),VLOOKUP(Inventory!$I382,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF375=\"c\",Inventory!$AC131,Inventory!$K131)","v":0},{"$f":"IF(AND($AF375=\"b\",Inventory!$N131=\"Btu/hr\"),Inventory!$M131,IF(AND($AF375=\"b\",Inventory!$N131=\"Tons\"),Inventory!$M131*12000,IF(AND($AF375<>\"b\",Inventory!$AF131=\"Btu/hr\"),Inventory!$AE131,IF(AND($AF375<>\"b\",Inventory!$AF131=\"Tons\"),Inventory!$AE131*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF375=\"b\",Inventory!$P131=\"Btu/hr\"),Inventory!$O131,IF(AND($AF375=\"b\",Inventory!$P131=\"Tons\"),Inventory!$O131*12000,IF(AND($AF375<>\"b\",Inventory!$AI131=\"Btu/hr\"),Inventory!$AH131,IF(AND($AF375<>\"b\",Inventory!$AI131=\"Tons\"),Inventory!$AH131*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H131=\"\",$BU375=\"No\"),\"-\",Inventory!$H131)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV375,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J131=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW375,$BZ375),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ375,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW375,$BZ375),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ375,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW375,$BZ375),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ375,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,123,{"$f":"IF(Inventory!$C132=\"\",\"\",VLOOKUP(Inventory!$C132,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF376=\"\",\"\",IF(AND($AF376=\"b\",Inventory!$G132=\"\"),\"\",IF(AND($AF376=\"b\",Inventory!$G132<>\"\"),VLOOKUP(Inventory!$G132,$E$3:$F$10,2,FALSE),IF(AND($AF376=\"a\",Inventory!$Z132=\"\"),\"\",IF(AND($AF376=\"a\",Inventory!$Z132<>\"\"),VLOOKUP(Inventory!$Z132,$E$3:$F$10,2,FALSE),IF(AND($AF376=\"c\",Inventory!$Z132=\"\"),\"\",IF(AND($AF376=\"c\",Inventory!$Z132<>\"\"),VLOOKUP(Inventory!$Z132,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG376=\"a\",Inventory!$AG132<>\"\",Inventory!$AE132<>\"\",Inventory!$AF132<>\"\",Inventory!$AR132<(65000/12000)),VLOOKUP(Inventory!$AG132,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG376=\"b\",Inventory!$AJ132<>\"\",Inventory!$AH132<>\"\",Inventory!$AI132<>\"\",Inventory!$AS132<(65000/12000)),VLOOKUP(Inventory!$AJ132,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF376=\"\",\"a\",IF(AND($AF376=\"b\",Inventory!$J132=\"\"),\"a\",IF(AND($AF376=\"b\",Inventory!$J132<>\"\"),VLOOKUP(Inventory!$J132,$N$4:$O$6,2,FALSE),IF(AND($AF376=\"a\",Inventory!$AA132=\"\"),\"a\",IF(AND($AF376=\"a\",Inventory!$AA132<>\"\"),VLOOKUP(Inventory!$AA132,$N$4:$O$6,2,FALSE),IF(AND($AF376=\"c\",Inventory!$AA132=\"\"),\"a\",IF(AND($AF376=\"c\",Inventory!$AA132<>\"\"),VLOOKUP(Inventory!$AA132,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF376=\"\",\"a\",IF(AND($AF376=\"b\",Inventory!$L132=\"\"),\"a\",IF(AND($AF376=\"b\",Inventory!$L132<>\"\"),VLOOKUP(Inventory!$L132,$T$4:$U$5,2,FALSE),IF(AND($AF376=\"a\",Inventory!$AD132=\"\"),\"a\",IF(AND($AF376=\"a\",Inventory!$AD132<>\"\"),VLOOKUP(Inventory!$AD132,$T$4:$U$5,2,FALSE),IF(AND($AF376=\"c\",Inventory!$AD132=\"\"),\"a\",IF(AND($AF376=\"c\",Inventory!$AD132<>\"\"),VLOOKUP(Inventory!$AD132,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C132=\"New Construction\",Inventory!C132=\"Replace-on-Burnout\",Inventory!C132=\"Early Retirement\"),Inventory!AR132,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF376=\"b\",OR($AG376=\"a\",$AG376=\"b\"),Inventory!$I132=\"\",$AM376<(65000/12000)),\"x\",IF(AND($AF376=\"b\",OR($AG376=\"a\",$AG376=\"b\"),Inventory!$I132<>\"\",$AM376<(65000/12000)),VLOOKUP(Inventory!$I383,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF376=\"c\",Inventory!$AC132,Inventory!$K132)","v":0},{"$f":"IF(AND($AF376=\"b\",Inventory!$N132=\"Btu/hr\"),Inventory!$M132,IF(AND($AF376=\"b\",Inventory!$N132=\"Tons\"),Inventory!$M132*12000,IF(AND($AF376<>\"b\",Inventory!$AF132=\"Btu/hr\"),Inventory!$AE132,IF(AND($AF376<>\"b\",Inventory!$AF132=\"Tons\"),Inventory!$AE132*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF376=\"b\",Inventory!$P132=\"Btu/hr\"),Inventory!$O132,IF(AND($AF376=\"b\",Inventory!$P132=\"Tons\"),Inventory!$O132*12000,IF(AND($AF376<>\"b\",Inventory!$AI132=\"Btu/hr\"),Inventory!$AH132,IF(AND($AF376<>\"b\",Inventory!$AI132=\"Tons\"),Inventory!$AH132*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H132=\"\",$BU376=\"No\"),\"-\",Inventory!$H132)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV376,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J132=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW376,$BZ376),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ376,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW376,$BZ376),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ376,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW376,$BZ376),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ376,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,124,{"$f":"IF(Inventory!$C133=\"\",\"\",VLOOKUP(Inventory!$C133,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF377=\"\",\"\",IF(AND($AF377=\"b\",Inventory!$G133=\"\"),\"\",IF(AND($AF377=\"b\",Inventory!$G133<>\"\"),VLOOKUP(Inventory!$G133,$E$3:$F$10,2,FALSE),IF(AND($AF377=\"a\",Inventory!$Z133=\"\"),\"\",IF(AND($AF377=\"a\",Inventory!$Z133<>\"\"),VLOOKUP(Inventory!$Z133,$E$3:$F$10,2,FALSE),IF(AND($AF377=\"c\",Inventory!$Z133=\"\"),\"\",IF(AND($AF377=\"c\",Inventory!$Z133<>\"\"),VLOOKUP(Inventory!$Z133,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG377=\"a\",Inventory!$AG133<>\"\",Inventory!$AE133<>\"\",Inventory!$AF133<>\"\",Inventory!$AR133<(65000/12000)),VLOOKUP(Inventory!$AG133,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG377=\"b\",Inventory!$AJ133<>\"\",Inventory!$AH133<>\"\",Inventory!$AI133<>\"\",Inventory!$AS133<(65000/12000)),VLOOKUP(Inventory!$AJ133,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF377=\"\",\"a\",IF(AND($AF377=\"b\",Inventory!$J133=\"\"),\"a\",IF(AND($AF377=\"b\",Inventory!$J133<>\"\"),VLOOKUP(Inventory!$J133,$N$4:$O$6,2,FALSE),IF(AND($AF377=\"a\",Inventory!$AA133=\"\"),\"a\",IF(AND($AF377=\"a\",Inventory!$AA133<>\"\"),VLOOKUP(Inventory!$AA133,$N$4:$O$6,2,FALSE),IF(AND($AF377=\"c\",Inventory!$AA133=\"\"),\"a\",IF(AND($AF377=\"c\",Inventory!$AA133<>\"\"),VLOOKUP(Inventory!$AA133,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF377=\"\",\"a\",IF(AND($AF377=\"b\",Inventory!$L133=\"\"),\"a\",IF(AND($AF377=\"b\",Inventory!$L133<>\"\"),VLOOKUP(Inventory!$L133,$T$4:$U$5,2,FALSE),IF(AND($AF377=\"a\",Inventory!$AD133=\"\"),\"a\",IF(AND($AF377=\"a\",Inventory!$AD133<>\"\"),VLOOKUP(Inventory!$AD133,$T$4:$U$5,2,FALSE),IF(AND($AF377=\"c\",Inventory!$AD133=\"\"),\"a\",IF(AND($AF377=\"c\",Inventory!$AD133<>\"\"),VLOOKUP(Inventory!$AD133,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C133=\"New Construction\",Inventory!C133=\"Replace-on-Burnout\",Inventory!C133=\"Early Retirement\"),Inventory!AR133,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF377=\"b\",OR($AG377=\"a\",$AG377=\"b\"),Inventory!$I133=\"\",$AM377<(65000/12000)),\"x\",IF(AND($AF377=\"b\",OR($AG377=\"a\",$AG377=\"b\"),Inventory!$I133<>\"\",$AM377<(65000/12000)),VLOOKUP(Inventory!$I384,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF377=\"c\",Inventory!$AC133,Inventory!$K133)","v":0},{"$f":"IF(AND($AF377=\"b\",Inventory!$N133=\"Btu/hr\"),Inventory!$M133,IF(AND($AF377=\"b\",Inventory!$N133=\"Tons\"),Inventory!$M133*12000,IF(AND($AF377<>\"b\",Inventory!$AF133=\"Btu/hr\"),Inventory!$AE133,IF(AND($AF377<>\"b\",Inventory!$AF133=\"Tons\"),Inventory!$AE133*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF377=\"b\",Inventory!$P133=\"Btu/hr\"),Inventory!$O133,IF(AND($AF377=\"b\",Inventory!$P133=\"Tons\"),Inventory!$O133*12000,IF(AND($AF377<>\"b\",Inventory!$AI133=\"Btu/hr\"),Inventory!$AH133,IF(AND($AF377<>\"b\",Inventory!$AI133=\"Tons\"),Inventory!$AH133*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H133=\"\",$BU377=\"No\"),\"-\",Inventory!$H133)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV377,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J133=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW377,$BZ377),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ377,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW377,$BZ377),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ377,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW377,$BZ377),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ377,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,125,{"$f":"IF(Inventory!$C134=\"\",\"\",VLOOKUP(Inventory!$C134,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF378=\"\",\"\",IF(AND($AF378=\"b\",Inventory!$G134=\"\"),\"\",IF(AND($AF378=\"b\",Inventory!$G134<>\"\"),VLOOKUP(Inventory!$G134,$E$3:$F$10,2,FALSE),IF(AND($AF378=\"a\",Inventory!$Z134=\"\"),\"\",IF(AND($AF378=\"a\",Inventory!$Z134<>\"\"),VLOOKUP(Inventory!$Z134,$E$3:$F$10,2,FALSE),IF(AND($AF378=\"c\",Inventory!$Z134=\"\"),\"\",IF(AND($AF378=\"c\",Inventory!$Z134<>\"\"),VLOOKUP(Inventory!$Z134,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG378=\"a\",Inventory!$AG134<>\"\",Inventory!$AE134<>\"\",Inventory!$AF134<>\"\",Inventory!$AR134<(65000/12000)),VLOOKUP(Inventory!$AG134,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG378=\"b\",Inventory!$AJ134<>\"\",Inventory!$AH134<>\"\",Inventory!$AI134<>\"\",Inventory!$AS134<(65000/12000)),VLOOKUP(Inventory!$AJ134,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF378=\"\",\"a\",IF(AND($AF378=\"b\",Inventory!$J134=\"\"),\"a\",IF(AND($AF378=\"b\",Inventory!$J134<>\"\"),VLOOKUP(Inventory!$J134,$N$4:$O$6,2,FALSE),IF(AND($AF378=\"a\",Inventory!$AA134=\"\"),\"a\",IF(AND($AF378=\"a\",Inventory!$AA134<>\"\"),VLOOKUP(Inventory!$AA134,$N$4:$O$6,2,FALSE),IF(AND($AF378=\"c\",Inventory!$AA134=\"\"),\"a\",IF(AND($AF378=\"c\",Inventory!$AA134<>\"\"),VLOOKUP(Inventory!$AA134,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF378=\"\",\"a\",IF(AND($AF378=\"b\",Inventory!$L134=\"\"),\"a\",IF(AND($AF378=\"b\",Inventory!$L134<>\"\"),VLOOKUP(Inventory!$L134,$T$4:$U$5,2,FALSE),IF(AND($AF378=\"a\",Inventory!$AD134=\"\"),\"a\",IF(AND($AF378=\"a\",Inventory!$AD134<>\"\"),VLOOKUP(Inventory!$AD134,$T$4:$U$5,2,FALSE),IF(AND($AF378=\"c\",Inventory!$AD134=\"\"),\"a\",IF(AND($AF378=\"c\",Inventory!$AD134<>\"\"),VLOOKUP(Inventory!$AD134,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C134=\"New Construction\",Inventory!C134=\"Replace-on-Burnout\",Inventory!C134=\"Early Retirement\"),Inventory!AR134,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF378=\"b\",OR($AG378=\"a\",$AG378=\"b\"),Inventory!$I134=\"\",$AM378<(65000/12000)),\"x\",IF(AND($AF378=\"b\",OR($AG378=\"a\",$AG378=\"b\"),Inventory!$I134<>\"\",$AM378<(65000/12000)),VLOOKUP(Inventory!$I385,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF378=\"c\",Inventory!$AC134,Inventory!$K134)","v":0},{"$f":"IF(AND($AF378=\"b\",Inventory!$N134=\"Btu/hr\"),Inventory!$M134,IF(AND($AF378=\"b\",Inventory!$N134=\"Tons\"),Inventory!$M134*12000,IF(AND($AF378<>\"b\",Inventory!$AF134=\"Btu/hr\"),Inventory!$AE134,IF(AND($AF378<>\"b\",Inventory!$AF134=\"Tons\"),Inventory!$AE134*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF378=\"b\",Inventory!$P134=\"Btu/hr\"),Inventory!$O134,IF(AND($AF378=\"b\",Inventory!$P134=\"Tons\"),Inventory!$O134*12000,IF(AND($AF378<>\"b\",Inventory!$AI134=\"Btu/hr\"),Inventory!$AH134,IF(AND($AF378<>\"b\",Inventory!$AI134=\"Tons\"),Inventory!$AH134*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H134=\"\",$BU378=\"No\"),\"-\",Inventory!$H134)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV378,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J134=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW378,$BZ378),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ378,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW378,$BZ378),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ378,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW378,$BZ378),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ378,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,126,{"$f":"IF(Inventory!$C135=\"\",\"\",VLOOKUP(Inventory!$C135,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF379=\"\",\"\",IF(AND($AF379=\"b\",Inventory!$G135=\"\"),\"\",IF(AND($AF379=\"b\",Inventory!$G135<>\"\"),VLOOKUP(Inventory!$G135,$E$3:$F$10,2,FALSE),IF(AND($AF379=\"a\",Inventory!$Z135=\"\"),\"\",IF(AND($AF379=\"a\",Inventory!$Z135<>\"\"),VLOOKUP(Inventory!$Z135,$E$3:$F$10,2,FALSE),IF(AND($AF379=\"c\",Inventory!$Z135=\"\"),\"\",IF(AND($AF379=\"c\",Inventory!$Z135<>\"\"),VLOOKUP(Inventory!$Z135,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG379=\"a\",Inventory!$AG135<>\"\",Inventory!$AE135<>\"\",Inventory!$AF135<>\"\",Inventory!$AR135<(65000/12000)),VLOOKUP(Inventory!$AG135,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG379=\"b\",Inventory!$AJ135<>\"\",Inventory!$AH135<>\"\",Inventory!$AI135<>\"\",Inventory!$AS135<(65000/12000)),VLOOKUP(Inventory!$AJ135,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF379=\"\",\"a\",IF(AND($AF379=\"b\",Inventory!$J135=\"\"),\"a\",IF(AND($AF379=\"b\",Inventory!$J135<>\"\"),VLOOKUP(Inventory!$J135,$N$4:$O$6,2,FALSE),IF(AND($AF379=\"a\",Inventory!$AA135=\"\"),\"a\",IF(AND($AF379=\"a\",Inventory!$AA135<>\"\"),VLOOKUP(Inventory!$AA135,$N$4:$O$6,2,FALSE),IF(AND($AF379=\"c\",Inventory!$AA135=\"\"),\"a\",IF(AND($AF379=\"c\",Inventory!$AA135<>\"\"),VLOOKUP(Inventory!$AA135,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF379=\"\",\"a\",IF(AND($AF379=\"b\",Inventory!$L135=\"\"),\"a\",IF(AND($AF379=\"b\",Inventory!$L135<>\"\"),VLOOKUP(Inventory!$L135,$T$4:$U$5,2,FALSE),IF(AND($AF379=\"a\",Inventory!$AD135=\"\"),\"a\",IF(AND($AF379=\"a\",Inventory!$AD135<>\"\"),VLOOKUP(Inventory!$AD135,$T$4:$U$5,2,FALSE),IF(AND($AF379=\"c\",Inventory!$AD135=\"\"),\"a\",IF(AND($AF379=\"c\",Inventory!$AD135<>\"\"),VLOOKUP(Inventory!$AD135,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C135=\"New Construction\",Inventory!C135=\"Replace-on-Burnout\",Inventory!C135=\"Early Retirement\"),Inventory!AR135,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF379=\"b\",OR($AG379=\"a\",$AG379=\"b\"),Inventory!$I135=\"\",$AM379<(65000/12000)),\"x\",IF(AND($AF379=\"b\",OR($AG379=\"a\",$AG379=\"b\"),Inventory!$I135<>\"\",$AM379<(65000/12000)),VLOOKUP(Inventory!$I386,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF379=\"c\",Inventory!$AC135,Inventory!$K135)","v":0},{"$f":"IF(AND($AF379=\"b\",Inventory!$N135=\"Btu/hr\"),Inventory!$M135,IF(AND($AF379=\"b\",Inventory!$N135=\"Tons\"),Inventory!$M135*12000,IF(AND($AF379<>\"b\",Inventory!$AF135=\"Btu/hr\"),Inventory!$AE135,IF(AND($AF379<>\"b\",Inventory!$AF135=\"Tons\"),Inventory!$AE135*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF379=\"b\",Inventory!$P135=\"Btu/hr\"),Inventory!$O135,IF(AND($AF379=\"b\",Inventory!$P135=\"Tons\"),Inventory!$O135*12000,IF(AND($AF379<>\"b\",Inventory!$AI135=\"Btu/hr\"),Inventory!$AH135,IF(AND($AF379<>\"b\",Inventory!$AI135=\"Tons\"),Inventory!$AH135*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H135=\"\",$BU379=\"No\"),\"-\",Inventory!$H135)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV379,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J135=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW379,$BZ379),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ379,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW379,$BZ379),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ379,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW379,$BZ379),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ379,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,127,{"$f":"IF(Inventory!$C136=\"\",\"\",VLOOKUP(Inventory!$C136,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF380=\"\",\"\",IF(AND($AF380=\"b\",Inventory!$G136=\"\"),\"\",IF(AND($AF380=\"b\",Inventory!$G136<>\"\"),VLOOKUP(Inventory!$G136,$E$3:$F$10,2,FALSE),IF(AND($AF380=\"a\",Inventory!$Z136=\"\"),\"\",IF(AND($AF380=\"a\",Inventory!$Z136<>\"\"),VLOOKUP(Inventory!$Z136,$E$3:$F$10,2,FALSE),IF(AND($AF380=\"c\",Inventory!$Z136=\"\"),\"\",IF(AND($AF380=\"c\",Inventory!$Z136<>\"\"),VLOOKUP(Inventory!$Z136,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG380=\"a\",Inventory!$AG136<>\"\",Inventory!$AE136<>\"\",Inventory!$AF136<>\"\",Inventory!$AR136<(65000/12000)),VLOOKUP(Inventory!$AG136,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG380=\"b\",Inventory!$AJ136<>\"\",Inventory!$AH136<>\"\",Inventory!$AI136<>\"\",Inventory!$AS136<(65000/12000)),VLOOKUP(Inventory!$AJ136,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF380=\"\",\"a\",IF(AND($AF380=\"b\",Inventory!$J136=\"\"),\"a\",IF(AND($AF380=\"b\",Inventory!$J136<>\"\"),VLOOKUP(Inventory!$J136,$N$4:$O$6,2,FALSE),IF(AND($AF380=\"a\",Inventory!$AA136=\"\"),\"a\",IF(AND($AF380=\"a\",Inventory!$AA136<>\"\"),VLOOKUP(Inventory!$AA136,$N$4:$O$6,2,FALSE),IF(AND($AF380=\"c\",Inventory!$AA136=\"\"),\"a\",IF(AND($AF380=\"c\",Inventory!$AA136<>\"\"),VLOOKUP(Inventory!$AA136,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF380=\"\",\"a\",IF(AND($AF380=\"b\",Inventory!$L136=\"\"),\"a\",IF(AND($AF380=\"b\",Inventory!$L136<>\"\"),VLOOKUP(Inventory!$L136,$T$4:$U$5,2,FALSE),IF(AND($AF380=\"a\",Inventory!$AD136=\"\"),\"a\",IF(AND($AF380=\"a\",Inventory!$AD136<>\"\"),VLOOKUP(Inventory!$AD136,$T$4:$U$5,2,FALSE),IF(AND($AF380=\"c\",Inventory!$AD136=\"\"),\"a\",IF(AND($AF380=\"c\",Inventory!$AD136<>\"\"),VLOOKUP(Inventory!$AD136,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C136=\"New Construction\",Inventory!C136=\"Replace-on-Burnout\",Inventory!C136=\"Early Retirement\"),Inventory!AR136,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF380=\"b\",OR($AG380=\"a\",$AG380=\"b\"),Inventory!$I136=\"\",$AM380<(65000/12000)),\"x\",IF(AND($AF380=\"b\",OR($AG380=\"a\",$AG380=\"b\"),Inventory!$I136<>\"\",$AM380<(65000/12000)),VLOOKUP(Inventory!$I387,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF380=\"c\",Inventory!$AC136,Inventory!$K136)","v":0},{"$f":"IF(AND($AF380=\"b\",Inventory!$N136=\"Btu/hr\"),Inventory!$M136,IF(AND($AF380=\"b\",Inventory!$N136=\"Tons\"),Inventory!$M136*12000,IF(AND($AF380<>\"b\",Inventory!$AF136=\"Btu/hr\"),Inventory!$AE136,IF(AND($AF380<>\"b\",Inventory!$AF136=\"Tons\"),Inventory!$AE136*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF380=\"b\",Inventory!$P136=\"Btu/hr\"),Inventory!$O136,IF(AND($AF380=\"b\",Inventory!$P136=\"Tons\"),Inventory!$O136*12000,IF(AND($AF380<>\"b\",Inventory!$AI136=\"Btu/hr\"),Inventory!$AH136,IF(AND($AF380<>\"b\",Inventory!$AI136=\"Tons\"),Inventory!$AH136*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H136=\"\",$BU380=\"No\"),\"-\",Inventory!$H136)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV380,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J136=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW380,$BZ380),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ380,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW380,$BZ380),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ380,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW380,$BZ380),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ380,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,128,{"$f":"IF(Inventory!$C137=\"\",\"\",VLOOKUP(Inventory!$C137,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF381=\"\",\"\",IF(AND($AF381=\"b\",Inventory!$G137=\"\"),\"\",IF(AND($AF381=\"b\",Inventory!$G137<>\"\"),VLOOKUP(Inventory!$G137,$E$3:$F$10,2,FALSE),IF(AND($AF381=\"a\",Inventory!$Z137=\"\"),\"\",IF(AND($AF381=\"a\",Inventory!$Z137<>\"\"),VLOOKUP(Inventory!$Z137,$E$3:$F$10,2,FALSE),IF(AND($AF381=\"c\",Inventory!$Z137=\"\"),\"\",IF(AND($AF381=\"c\",Inventory!$Z137<>\"\"),VLOOKUP(Inventory!$Z137,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG381=\"a\",Inventory!$AG137<>\"\",Inventory!$AE137<>\"\",Inventory!$AF137<>\"\",Inventory!$AR137<(65000/12000)),VLOOKUP(Inventory!$AG137,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG381=\"b\",Inventory!$AJ137<>\"\",Inventory!$AH137<>\"\",Inventory!$AI137<>\"\",Inventory!$AS137<(65000/12000)),VLOOKUP(Inventory!$AJ137,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF381=\"\",\"a\",IF(AND($AF381=\"b\",Inventory!$J137=\"\"),\"a\",IF(AND($AF381=\"b\",Inventory!$J137<>\"\"),VLOOKUP(Inventory!$J137,$N$4:$O$6,2,FALSE),IF(AND($AF381=\"a\",Inventory!$AA137=\"\"),\"a\",IF(AND($AF381=\"a\",Inventory!$AA137<>\"\"),VLOOKUP(Inventory!$AA137,$N$4:$O$6,2,FALSE),IF(AND($AF381=\"c\",Inventory!$AA137=\"\"),\"a\",IF(AND($AF381=\"c\",Inventory!$AA137<>\"\"),VLOOKUP(Inventory!$AA137,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF381=\"\",\"a\",IF(AND($AF381=\"b\",Inventory!$L137=\"\"),\"a\",IF(AND($AF381=\"b\",Inventory!$L137<>\"\"),VLOOKUP(Inventory!$L137,$T$4:$U$5,2,FALSE),IF(AND($AF381=\"a\",Inventory!$AD137=\"\"),\"a\",IF(AND($AF381=\"a\",Inventory!$AD137<>\"\"),VLOOKUP(Inventory!$AD137,$T$4:$U$5,2,FALSE),IF(AND($AF381=\"c\",Inventory!$AD137=\"\"),\"a\",IF(AND($AF381=\"c\",Inventory!$AD137<>\"\"),VLOOKUP(Inventory!$AD137,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C137=\"New Construction\",Inventory!C137=\"Replace-on-Burnout\",Inventory!C137=\"Early Retirement\"),Inventory!AR137,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF381=\"b\",OR($AG381=\"a\",$AG381=\"b\"),Inventory!$I137=\"\",$AM381<(65000/12000)),\"x\",IF(AND($AF381=\"b\",OR($AG381=\"a\",$AG381=\"b\"),Inventory!$I137<>\"\",$AM381<(65000/12000)),VLOOKUP(Inventory!$I388,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF381=\"c\",Inventory!$AC137,Inventory!$K137)","v":0},{"$f":"IF(AND($AF381=\"b\",Inventory!$N137=\"Btu/hr\"),Inventory!$M137,IF(AND($AF381=\"b\",Inventory!$N137=\"Tons\"),Inventory!$M137*12000,IF(AND($AF381<>\"b\",Inventory!$AF137=\"Btu/hr\"),Inventory!$AE137,IF(AND($AF381<>\"b\",Inventory!$AF137=\"Tons\"),Inventory!$AE137*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF381=\"b\",Inventory!$P137=\"Btu/hr\"),Inventory!$O137,IF(AND($AF381=\"b\",Inventory!$P137=\"Tons\"),Inventory!$O137*12000,IF(AND($AF381<>\"b\",Inventory!$AI137=\"Btu/hr\"),Inventory!$AH137,IF(AND($AF381<>\"b\",Inventory!$AI137=\"Tons\"),Inventory!$AH137*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H137=\"\",$BU381=\"No\"),\"-\",Inventory!$H137)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV381,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J137=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW381,$BZ381),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ381,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW381,$BZ381),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ381,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW381,$BZ381),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ381,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,129,{"$f":"IF(Inventory!$C138=\"\",\"\",VLOOKUP(Inventory!$C138,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF382=\"\",\"\",IF(AND($AF382=\"b\",Inventory!$G138=\"\"),\"\",IF(AND($AF382=\"b\",Inventory!$G138<>\"\"),VLOOKUP(Inventory!$G138,$E$3:$F$10,2,FALSE),IF(AND($AF382=\"a\",Inventory!$Z138=\"\"),\"\",IF(AND($AF382=\"a\",Inventory!$Z138<>\"\"),VLOOKUP(Inventory!$Z138,$E$3:$F$10,2,FALSE),IF(AND($AF382=\"c\",Inventory!$Z138=\"\"),\"\",IF(AND($AF382=\"c\",Inventory!$Z138<>\"\"),VLOOKUP(Inventory!$Z138,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG382=\"a\",Inventory!$AG138<>\"\",Inventory!$AE138<>\"\",Inventory!$AF138<>\"\",Inventory!$AR138<(65000/12000)),VLOOKUP(Inventory!$AG138,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG382=\"b\",Inventory!$AJ138<>\"\",Inventory!$AH138<>\"\",Inventory!$AI138<>\"\",Inventory!$AS138<(65000/12000)),VLOOKUP(Inventory!$AJ138,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF382=\"\",\"a\",IF(AND($AF382=\"b\",Inventory!$J138=\"\"),\"a\",IF(AND($AF382=\"b\",Inventory!$J138<>\"\"),VLOOKUP(Inventory!$J138,$N$4:$O$6,2,FALSE),IF(AND($AF382=\"a\",Inventory!$AA138=\"\"),\"a\",IF(AND($AF382=\"a\",Inventory!$AA138<>\"\"),VLOOKUP(Inventory!$AA138,$N$4:$O$6,2,FALSE),IF(AND($AF382=\"c\",Inventory!$AA138=\"\"),\"a\",IF(AND($AF382=\"c\",Inventory!$AA138<>\"\"),VLOOKUP(Inventory!$AA138,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF382=\"\",\"a\",IF(AND($AF382=\"b\",Inventory!$L138=\"\"),\"a\",IF(AND($AF382=\"b\",Inventory!$L138<>\"\"),VLOOKUP(Inventory!$L138,$T$4:$U$5,2,FALSE),IF(AND($AF382=\"a\",Inventory!$AD138=\"\"),\"a\",IF(AND($AF382=\"a\",Inventory!$AD138<>\"\"),VLOOKUP(Inventory!$AD138,$T$4:$U$5,2,FALSE),IF(AND($AF382=\"c\",Inventory!$AD138=\"\"),\"a\",IF(AND($AF382=\"c\",Inventory!$AD138<>\"\"),VLOOKUP(Inventory!$AD138,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C138=\"New Construction\",Inventory!C138=\"Replace-on-Burnout\",Inventory!C138=\"Early Retirement\"),Inventory!AR138,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF382=\"b\",OR($AG382=\"a\",$AG382=\"b\"),Inventory!$I138=\"\",$AM382<(65000/12000)),\"x\",IF(AND($AF382=\"b\",OR($AG382=\"a\",$AG382=\"b\"),Inventory!$I138<>\"\",$AM382<(65000/12000)),VLOOKUP(Inventory!$I389,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0",{"$f":"IF($AG382=\"c\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AG382=\"d\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AF382=\"c\",Inventory!$AC138,Inventory!$K138)","v":0},{"$f":"IF(AND($AF382=\"b\",Inventory!$N138=\"Btu/hr\"),Inventory!$M138,IF(AND($AF382=\"b\",Inventory!$N138=\"Tons\"),Inventory!$M138*12000,IF(AND($AF382<>\"b\",Inventory!$AF138=\"Btu/hr\"),Inventory!$AE138,IF(AND($AF382<>\"b\",Inventory!$AF138=\"Tons\"),Inventory!$AE138*12000,0))))","v":0},0,{"$f":"IF(OR(AND($BH382=\"No\",$BI382=\"No\"),$BK382=0),0,IF(AND($AF382<>\"b\",$BH382=\"Yes\",$BJ382=\"Yes\"),13.8-(0.3*$BL382/1000),IF(AND($AF382<>\"b\",$BH382=\"Yes\",$BJ382=\"No\"),10.9-(0.213*$BL382/1000),IF(AND($AF382=\"b\",$BH382=\"Yes\"),12.5-(0.213*$BL382/1000),IF(AND($AF382<>\"b\",$BI382=\"Yes\",$BJ382=\"Yes\"),14-(0.3*$BL382/1000),IF(AND($AF382<>\"b\",$BI382=\"Yes\",$BJ382=\"No\"),10.8-(0.213*$BL382/1000),IF(AND($AF382=\"b\",$BI382=\"Yes\"),12.3-(0.213*$BL382/1000),0)))))))","v":0},"EER",0,"kW/ton",{"$f":"IF(AND($AF382=\"b\",Inventory!$P138=\"Btu/hr\"),Inventory!$O138,IF(AND($AF382=\"b\",Inventory!$P138=\"Tons\"),Inventory!$O138*12000,IF(AND($AF382<>\"b\",Inventory!$AI138=\"Btu/hr\"),Inventory!$AH138,IF(AND($AF382<>\"b\",Inventory!$AI138=\"Tons\"),Inventory!$AH138*12000,0))))","v":0},0,{"$f":"IF(OR($BI382=\"No\",$BQ382=0),0,IF(AND($AF382<>\"b\",$BI382=\"Yes\",$BJ382=\"Yes\"),3.7-(0.052*$BR382/1000),IF(AND($AF382<>\"b\",$BI382=\"Yes\",$BJ382=\"No\"),2.9-(0.026*$BR382/1000),IF(AND($AF382=\"b\",$BI382=\"Yes\"),3.2-(0.026*$BR382/1000),0))))","v":0},"COP","No",{"$f":"IF(OR(Inventory!$H138=\"\",$BU382=\"No\"),\"-\",Inventory!$H138)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV382,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J138=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($BU382=\"No\",0,IF($BX382=\"Yes\",CONCATENATE($BE382,$BF382,\"c\"),CONCATENATE($BE382,$BF382)))","v":0},"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW382,$BZ382),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ382,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW382,$BZ382),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ382,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,{"$f":"IF(OR($CD382=\"SEER\",$CD382=\"IEER (EER)\",$CD382=\"IPLV (EER)\"),12/$CC382,IF($CD382=\"IPLV (kW/ton)\",$CC382,0))","v":0},"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW382,$BZ382),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ382,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},{"$f":"IF($CI382=\"HSPF\",$CH382/3.412,IF($CI382=\"COP\",$CH382,0))","v":0},"COP","Yes",{"$f":"IF($CL382=\"Yes\",IFERROR(VLOOKUP($BG382,$CX:$DE,6,FALSE),0),0)","v":0},{"$f":"IF($CL382=\"Yes\",IFERROR(VLOOKUP($BG382,$CX:$DE,7,FALSE),0),0)","v":0},"kW/ton",0,"COP",0,{"$f":"MAX($BO382,$CF382,$CN382)","v":0},"kW/ton",{"$f":"MAX($BS382,$CJ382,$CP382)","v":0},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,130,{"$f":"IF(Inventory!$C139=\"\",\"\",VLOOKUP(Inventory!$C139,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF383=\"\",\"\",IF(AND($AF383=\"b\",Inventory!$G139=\"\"),\"\",IF(AND($AF383=\"b\",Inventory!$G139<>\"\"),VLOOKUP(Inventory!$G139,$E$3:$F$10,2,FALSE),IF(AND($AF383=\"a\",Inventory!$Z139=\"\"),\"\",IF(AND($AF383=\"a\",Inventory!$Z139<>\"\"),VLOOKUP(Inventory!$Z139,$E$3:$F$10,2,FALSE),IF(AND($AF383=\"c\",Inventory!$Z139=\"\"),\"\",IF(AND($AF383=\"c\",Inventory!$Z139<>\"\"),VLOOKUP(Inventory!$Z139,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG383=\"a\",Inventory!$AG139<>\"\",Inventory!$AE139<>\"\",Inventory!$AF139<>\"\",Inventory!$AR139<(65000/12000)),VLOOKUP(Inventory!$AG139,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG383=\"b\",Inventory!$AJ139<>\"\",Inventory!$AH139<>\"\",Inventory!$AI139<>\"\",Inventory!$AS139<(65000/12000)),VLOOKUP(Inventory!$AJ139,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF383=\"\",\"a\",IF(AND($AF383=\"b\",Inventory!$J139=\"\"),\"a\",IF(AND($AF383=\"b\",Inventory!$J139<>\"\"),VLOOKUP(Inventory!$J139,$N$4:$O$6,2,FALSE),IF(AND($AF383=\"a\",Inventory!$AA139=\"\"),\"a\",IF(AND($AF383=\"a\",Inventory!$AA139<>\"\"),VLOOKUP(Inventory!$AA139,$N$4:$O$6,2,FALSE),IF(AND($AF383=\"c\",Inventory!$AA139=\"\"),\"a\",IF(AND($AF383=\"c\",Inventory!$AA139<>\"\"),VLOOKUP(Inventory!$AA139,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF383=\"\",\"a\",IF(AND($AF383=\"b\",Inventory!$L139=\"\"),\"a\",IF(AND($AF383=\"b\",Inventory!$L139<>\"\"),VLOOKUP(Inventory!$L139,$T$4:$U$5,2,FALSE),IF(AND($AF383=\"a\",Inventory!$AD139=\"\"),\"a\",IF(AND($AF383=\"a\",Inventory!$AD139<>\"\"),VLOOKUP(Inventory!$AD139,$T$4:$U$5,2,FALSE),IF(AND($AF383=\"c\",Inventory!$AD139=\"\"),\"a\",IF(AND($AF383=\"c\",Inventory!$AD139<>\"\"),VLOOKUP(Inventory!$AD139,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C139=\"New Construction\",Inventory!C139=\"Replace-on-Burnout\",Inventory!C139=\"Early Retirement\"),Inventory!AR139,0)","v":0},"","","","","","","","","","","","","",{"$f":"IF(OR(AND($AG383<>\"g\",$AG383<>\"h\"),$AM383=\"\",$AZ383<>0),\"\",IF(AND($AM383>=$BA$2,$AG383=\"g\"),31,IF(AND($AM383>=$BA$2,$AG383=\"h\",$AJ383=\"b\"),36,IF(AND($AM383>=$BA$2,$AG383=\"h\",$AJ383<>\"b\"),41,0))))","v":""},"","","",0,{"$f":"IF(AND($AF383=\"b\",OR($AG383=\"a\",$AG383=\"b\"),Inventory!$I139=\"\",$AM383<(65000/12000)),\"x\",IF(AND($AF383=\"b\",OR($AG383=\"a\",$AG383=\"b\"),Inventory!$I139<>\"\",$AM383<(65000/12000)),VLOOKUP(Inventory!$I390,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},{"$f":"CONCATENATE($AF383,$AG383,$AH383,$AI383,$AJ383,$AK383,$AL383,$BE383)","v":"aaaaa0"},"No","No",{"$f":"IF($AF383=\"c\",Inventory!$AC139,Inventory!$K139)","v":0},{"$f":"IF(AND($AF383=\"b\",Inventory!$N139=\"Btu/hr\"),Inventory!$M139,IF(AND($AF383=\"b\",Inventory!$N139=\"Tons\"),Inventory!$M139*12000,IF(AND($AF383<>\"b\",Inventory!$AF139=\"Btu/hr\"),Inventory!$AE139,IF(AND($AF383<>\"b\",Inventory!$AF139=\"Tons\"),Inventory!$AE139*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF383=\"b\",Inventory!$P139=\"Btu/hr\"),Inventory!$O139,IF(AND($AF383=\"b\",Inventory!$P139=\"Tons\"),Inventory!$O139*12000,IF(AND($AF383<>\"b\",Inventory!$AI139=\"Btu/hr\"),Inventory!$AH139,IF(AND($AF383<>\"b\",Inventory!$AI139=\"Tons\"),Inventory!$AH139*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H139=\"\",$BU383=\"No\"),\"-\",Inventory!$H139)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV383,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J139=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW383,$BZ383),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ383,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW383,$BZ383),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ383,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW383,$BZ383),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ383,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",{"$f":"IF($CL383=\"Yes\",IFERROR(VLOOKUP($BG383,$CX:$DI,11,FALSE),0),0)","v":0},"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,131,{"$f":"IF(Inventory!$C140=\"\",\"\",VLOOKUP(Inventory!$C140,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF384=\"\",\"\",IF(AND($AF384=\"b\",Inventory!$G140=\"\"),\"\",IF(AND($AF384=\"b\",Inventory!$G140<>\"\"),VLOOKUP(Inventory!$G140,$E$3:$F$10,2,FALSE),IF(AND($AF384=\"a\",Inventory!$Z140=\"\"),\"\",IF(AND($AF384=\"a\",Inventory!$Z140<>\"\"),VLOOKUP(Inventory!$Z140,$E$3:$F$10,2,FALSE),IF(AND($AF384=\"c\",Inventory!$Z140=\"\"),\"\",IF(AND($AF384=\"c\",Inventory!$Z140<>\"\"),VLOOKUP(Inventory!$Z140,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG384=\"a\",Inventory!$AG140<>\"\",Inventory!$AE140<>\"\",Inventory!$AF140<>\"\",Inventory!$AR140<(65000/12000)),VLOOKUP(Inventory!$AG140,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG384=\"b\",Inventory!$AJ140<>\"\",Inventory!$AH140<>\"\",Inventory!$AI140<>\"\",Inventory!$AS140<(65000/12000)),VLOOKUP(Inventory!$AJ140,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF384=\"\",\"a\",IF(AND($AF384=\"b\",Inventory!$J140=\"\"),\"a\",IF(AND($AF384=\"b\",Inventory!$J140<>\"\"),VLOOKUP(Inventory!$J140,$N$4:$O$6,2,FALSE),IF(AND($AF384=\"a\",Inventory!$AA140=\"\"),\"a\",IF(AND($AF384=\"a\",Inventory!$AA140<>\"\"),VLOOKUP(Inventory!$AA140,$N$4:$O$6,2,FALSE),IF(AND($AF384=\"c\",Inventory!$AA140=\"\"),\"a\",IF(AND($AF384=\"c\",Inventory!$AA140<>\"\"),VLOOKUP(Inventory!$AA140,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF384=\"\",\"a\",IF(AND($AF384=\"b\",Inventory!$L140=\"\"),\"a\",IF(AND($AF384=\"b\",Inventory!$L140<>\"\"),VLOOKUP(Inventory!$L140,$T$4:$U$5,2,FALSE),IF(AND($AF384=\"a\",Inventory!$AD140=\"\"),\"a\",IF(AND($AF384=\"a\",Inventory!$AD140<>\"\"),VLOOKUP(Inventory!$AD140,$T$4:$U$5,2,FALSE),IF(AND($AF384=\"c\",Inventory!$AD140=\"\"),\"a\",IF(AND($AF384=\"c\",Inventory!$AD140<>\"\"),VLOOKUP(Inventory!$AD140,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C140=\"New Construction\",Inventory!C140=\"Replace-on-Burnout\",Inventory!C140=\"Early Retirement\"),Inventory!AR140,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF384=\"b\",OR($AG384=\"a\",$AG384=\"b\"),Inventory!$I140=\"\",$AM384<(65000/12000)),\"x\",IF(AND($AF384=\"b\",OR($AG384=\"a\",$AG384=\"b\"),Inventory!$I140<>\"\",$AM384<(65000/12000)),VLOOKUP(Inventory!$I391,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF384=\"c\",Inventory!$AC140,Inventory!$K140)","v":0},{"$f":"IF(AND($AF384=\"b\",Inventory!$N140=\"Btu/hr\"),Inventory!$M140,IF(AND($AF384=\"b\",Inventory!$N140=\"Tons\"),Inventory!$M140*12000,IF(AND($AF384<>\"b\",Inventory!$AF140=\"Btu/hr\"),Inventory!$AE140,IF(AND($AF384<>\"b\",Inventory!$AF140=\"Tons\"),Inventory!$AE140*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF384=\"b\",Inventory!$P140=\"Btu/hr\"),Inventory!$O140,IF(AND($AF384=\"b\",Inventory!$P140=\"Tons\"),Inventory!$O140*12000,IF(AND($AF384<>\"b\",Inventory!$AI140=\"Btu/hr\"),Inventory!$AH140,IF(AND($AF384<>\"b\",Inventory!$AI140=\"Tons\"),Inventory!$AH140*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H140=\"\",$BU384=\"No\"),\"-\",Inventory!$H140)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV384,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J140=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW384,$BZ384),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ384,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW384,$BZ384),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ384,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW384,$BZ384),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ384,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,132,{"$f":"IF(Inventory!$C141=\"\",\"\",VLOOKUP(Inventory!$C141,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF385=\"\",\"\",IF(AND($AF385=\"b\",Inventory!$G141=\"\"),\"\",IF(AND($AF385=\"b\",Inventory!$G141<>\"\"),VLOOKUP(Inventory!$G141,$E$3:$F$10,2,FALSE),IF(AND($AF385=\"a\",Inventory!$Z141=\"\"),\"\",IF(AND($AF385=\"a\",Inventory!$Z141<>\"\"),VLOOKUP(Inventory!$Z141,$E$3:$F$10,2,FALSE),IF(AND($AF385=\"c\",Inventory!$Z141=\"\"),\"\",IF(AND($AF385=\"c\",Inventory!$Z141<>\"\"),VLOOKUP(Inventory!$Z141,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG385=\"a\",Inventory!$AG141<>\"\",Inventory!$AE141<>\"\",Inventory!$AF141<>\"\",Inventory!$AR141<(65000/12000)),VLOOKUP(Inventory!$AG141,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG385=\"b\",Inventory!$AJ141<>\"\",Inventory!$AH141<>\"\",Inventory!$AI141<>\"\",Inventory!$AS141<(65000/12000)),VLOOKUP(Inventory!$AJ141,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF385=\"\",\"a\",IF(AND($AF385=\"b\",Inventory!$J141=\"\"),\"a\",IF(AND($AF385=\"b\",Inventory!$J141<>\"\"),VLOOKUP(Inventory!$J141,$N$4:$O$6,2,FALSE),IF(AND($AF385=\"a\",Inventory!$AA141=\"\"),\"a\",IF(AND($AF385=\"a\",Inventory!$AA141<>\"\"),VLOOKUP(Inventory!$AA141,$N$4:$O$6,2,FALSE),IF(AND($AF385=\"c\",Inventory!$AA141=\"\"),\"a\",IF(AND($AF385=\"c\",Inventory!$AA141<>\"\"),VLOOKUP(Inventory!$AA141,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF385=\"\",\"a\",IF(AND($AF385=\"b\",Inventory!$L141=\"\"),\"a\",IF(AND($AF385=\"b\",Inventory!$L141<>\"\"),VLOOKUP(Inventory!$L141,$T$4:$U$5,2,FALSE),IF(AND($AF385=\"a\",Inventory!$AD141=\"\"),\"a\",IF(AND($AF385=\"a\",Inventory!$AD141<>\"\"),VLOOKUP(Inventory!$AD141,$T$4:$U$5,2,FALSE),IF(AND($AF385=\"c\",Inventory!$AD141=\"\"),\"a\",IF(AND($AF385=\"c\",Inventory!$AD141<>\"\"),VLOOKUP(Inventory!$AD141,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C141=\"New Construction\",Inventory!C141=\"Replace-on-Burnout\",Inventory!C141=\"Early Retirement\"),Inventory!AR141,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF385=\"b\",OR($AG385=\"a\",$AG385=\"b\"),Inventory!$I141=\"\",$AM385<(65000/12000)),\"x\",IF(AND($AF385=\"b\",OR($AG385=\"a\",$AG385=\"b\"),Inventory!$I141<>\"\",$AM385<(65000/12000)),VLOOKUP(Inventory!$I392,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF385=\"c\",Inventory!$AC141,Inventory!$K141)","v":0},{"$f":"IF(AND($AF385=\"b\",Inventory!$N141=\"Btu/hr\"),Inventory!$M141,IF(AND($AF385=\"b\",Inventory!$N141=\"Tons\"),Inventory!$M141*12000,IF(AND($AF385<>\"b\",Inventory!$AF141=\"Btu/hr\"),Inventory!$AE141,IF(AND($AF385<>\"b\",Inventory!$AF141=\"Tons\"),Inventory!$AE141*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF385=\"b\",Inventory!$P141=\"Btu/hr\"),Inventory!$O141,IF(AND($AF385=\"b\",Inventory!$P141=\"Tons\"),Inventory!$O141*12000,IF(AND($AF385<>\"b\",Inventory!$AI141=\"Btu/hr\"),Inventory!$AH141,IF(AND($AF385<>\"b\",Inventory!$AI141=\"Tons\"),Inventory!$AH141*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H141=\"\",$BU385=\"No\"),\"-\",Inventory!$H141)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV385,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J141=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW385,$BZ385),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ385,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW385,$BZ385),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ385,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW385,$BZ385),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ385,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,133,{"$f":"IF(Inventory!$C142=\"\",\"\",VLOOKUP(Inventory!$C142,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF386=\"\",\"\",IF(AND($AF386=\"b\",Inventory!$G142=\"\"),\"\",IF(AND($AF386=\"b\",Inventory!$G142<>\"\"),VLOOKUP(Inventory!$G142,$E$3:$F$10,2,FALSE),IF(AND($AF386=\"a\",Inventory!$Z142=\"\"),\"\",IF(AND($AF386=\"a\",Inventory!$Z142<>\"\"),VLOOKUP(Inventory!$Z142,$E$3:$F$10,2,FALSE),IF(AND($AF386=\"c\",Inventory!$Z142=\"\"),\"\",IF(AND($AF386=\"c\",Inventory!$Z142<>\"\"),VLOOKUP(Inventory!$Z142,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG386=\"a\",Inventory!$AG142<>\"\",Inventory!$AE142<>\"\",Inventory!$AF142<>\"\",Inventory!$AR142<(65000/12000)),VLOOKUP(Inventory!$AG142,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG386=\"b\",Inventory!$AJ142<>\"\",Inventory!$AH142<>\"\",Inventory!$AI142<>\"\",Inventory!$AS142<(65000/12000)),VLOOKUP(Inventory!$AJ142,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF386=\"\",\"a\",IF(AND($AF386=\"b\",Inventory!$J142=\"\"),\"a\",IF(AND($AF386=\"b\",Inventory!$J142<>\"\"),VLOOKUP(Inventory!$J142,$N$4:$O$6,2,FALSE),IF(AND($AF386=\"a\",Inventory!$AA142=\"\"),\"a\",IF(AND($AF386=\"a\",Inventory!$AA142<>\"\"),VLOOKUP(Inventory!$AA142,$N$4:$O$6,2,FALSE),IF(AND($AF386=\"c\",Inventory!$AA142=\"\"),\"a\",IF(AND($AF386=\"c\",Inventory!$AA142<>\"\"),VLOOKUP(Inventory!$AA142,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF386=\"\",\"a\",IF(AND($AF386=\"b\",Inventory!$L142=\"\"),\"a\",IF(AND($AF386=\"b\",Inventory!$L142<>\"\"),VLOOKUP(Inventory!$L142,$T$4:$U$5,2,FALSE),IF(AND($AF386=\"a\",Inventory!$AD142=\"\"),\"a\",IF(AND($AF386=\"a\",Inventory!$AD142<>\"\"),VLOOKUP(Inventory!$AD142,$T$4:$U$5,2,FALSE),IF(AND($AF386=\"c\",Inventory!$AD142=\"\"),\"a\",IF(AND($AF386=\"c\",Inventory!$AD142<>\"\"),VLOOKUP(Inventory!$AD142,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C142=\"New Construction\",Inventory!C142=\"Replace-on-Burnout\",Inventory!C142=\"Early Retirement\"),Inventory!AR142,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF386=\"b\",OR($AG386=\"a\",$AG386=\"b\"),Inventory!$I142=\"\",$AM386<(65000/12000)),\"x\",IF(AND($AF386=\"b\",OR($AG386=\"a\",$AG386=\"b\"),Inventory!$I142<>\"\",$AM386<(65000/12000)),VLOOKUP(Inventory!$I393,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF386=\"c\",Inventory!$AC142,Inventory!$K142)","v":0},{"$f":"IF(AND($AF386=\"b\",Inventory!$N142=\"Btu/hr\"),Inventory!$M142,IF(AND($AF386=\"b\",Inventory!$N142=\"Tons\"),Inventory!$M142*12000,IF(AND($AF386<>\"b\",Inventory!$AF142=\"Btu/hr\"),Inventory!$AE142,IF(AND($AF386<>\"b\",Inventory!$AF142=\"Tons\"),Inventory!$AE142*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF386=\"b\",Inventory!$P142=\"Btu/hr\"),Inventory!$O142,IF(AND($AF386=\"b\",Inventory!$P142=\"Tons\"),Inventory!$O142*12000,IF(AND($AF386<>\"b\",Inventory!$AI142=\"Btu/hr\"),Inventory!$AH142,IF(AND($AF386<>\"b\",Inventory!$AI142=\"Tons\"),Inventory!$AH142*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H142=\"\",$BU386=\"No\"),\"-\",Inventory!$H142)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV386,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J142=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW386,$BZ386),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ386,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW386,$BZ386),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ386,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW386,$BZ386),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ386,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,134,{"$f":"IF(Inventory!$C143=\"\",\"\",VLOOKUP(Inventory!$C143,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF387=\"\",\"\",IF(AND($AF387=\"b\",Inventory!$G143=\"\"),\"\",IF(AND($AF387=\"b\",Inventory!$G143<>\"\"),VLOOKUP(Inventory!$G143,$E$3:$F$10,2,FALSE),IF(AND($AF387=\"a\",Inventory!$Z143=\"\"),\"\",IF(AND($AF387=\"a\",Inventory!$Z143<>\"\"),VLOOKUP(Inventory!$Z143,$E$3:$F$10,2,FALSE),IF(AND($AF387=\"c\",Inventory!$Z143=\"\"),\"\",IF(AND($AF387=\"c\",Inventory!$Z143<>\"\"),VLOOKUP(Inventory!$Z143,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG387=\"a\",Inventory!$AG143<>\"\",Inventory!$AE143<>\"\",Inventory!$AF143<>\"\",Inventory!$AR143<(65000/12000)),VLOOKUP(Inventory!$AG143,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG387=\"b\",Inventory!$AJ143<>\"\",Inventory!$AH143<>\"\",Inventory!$AI143<>\"\",Inventory!$AS143<(65000/12000)),VLOOKUP(Inventory!$AJ143,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF387=\"\",\"a\",IF(AND($AF387=\"b\",Inventory!$J143=\"\"),\"a\",IF(AND($AF387=\"b\",Inventory!$J143<>\"\"),VLOOKUP(Inventory!$J143,$N$4:$O$6,2,FALSE),IF(AND($AF387=\"a\",Inventory!$AA143=\"\"),\"a\",IF(AND($AF387=\"a\",Inventory!$AA143<>\"\"),VLOOKUP(Inventory!$AA143,$N$4:$O$6,2,FALSE),IF(AND($AF387=\"c\",Inventory!$AA143=\"\"),\"a\",IF(AND($AF387=\"c\",Inventory!$AA143<>\"\"),VLOOKUP(Inventory!$AA143,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF387=\"\",\"a\",IF(AND($AF387=\"b\",Inventory!$L143=\"\"),\"a\",IF(AND($AF387=\"b\",Inventory!$L143<>\"\"),VLOOKUP(Inventory!$L143,$T$4:$U$5,2,FALSE),IF(AND($AF387=\"a\",Inventory!$AD143=\"\"),\"a\",IF(AND($AF387=\"a\",Inventory!$AD143<>\"\"),VLOOKUP(Inventory!$AD143,$T$4:$U$5,2,FALSE),IF(AND($AF387=\"c\",Inventory!$AD143=\"\"),\"a\",IF(AND($AF387=\"c\",Inventory!$AD143<>\"\"),VLOOKUP(Inventory!$AD143,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C143=\"New Construction\",Inventory!C143=\"Replace-on-Burnout\",Inventory!C143=\"Early Retirement\"),Inventory!AR143,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF387=\"b\",OR($AG387=\"a\",$AG387=\"b\"),Inventory!$I143=\"\",$AM387<(65000/12000)),\"x\",IF(AND($AF387=\"b\",OR($AG387=\"a\",$AG387=\"b\"),Inventory!$I143<>\"\",$AM387<(65000/12000)),VLOOKUP(Inventory!$I394,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF387=\"c\",Inventory!$AC143,Inventory!$K143)","v":0},{"$f":"IF(AND($AF387=\"b\",Inventory!$N143=\"Btu/hr\"),Inventory!$M143,IF(AND($AF387=\"b\",Inventory!$N143=\"Tons\"),Inventory!$M143*12000,IF(AND($AF387<>\"b\",Inventory!$AF143=\"Btu/hr\"),Inventory!$AE143,IF(AND($AF387<>\"b\",Inventory!$AF143=\"Tons\"),Inventory!$AE143*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF387=\"b\",Inventory!$P143=\"Btu/hr\"),Inventory!$O143,IF(AND($AF387=\"b\",Inventory!$P143=\"Tons\"),Inventory!$O143*12000,IF(AND($AF387<>\"b\",Inventory!$AI143=\"Btu/hr\"),Inventory!$AH143,IF(AND($AF387<>\"b\",Inventory!$AI143=\"Tons\"),Inventory!$AH143*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H143=\"\",$BU387=\"No\"),\"-\",Inventory!$H143)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV387,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J143=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW387,$BZ387),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ387,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW387,$BZ387),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ387,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW387,$BZ387),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ387,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,135,{"$f":"IF(Inventory!$C144=\"\",\"\",VLOOKUP(Inventory!$C144,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF388=\"\",\"\",IF(AND($AF388=\"b\",Inventory!$G144=\"\"),\"\",IF(AND($AF388=\"b\",Inventory!$G144<>\"\"),VLOOKUP(Inventory!$G144,$E$3:$F$10,2,FALSE),IF(AND($AF388=\"a\",Inventory!$Z144=\"\"),\"\",IF(AND($AF388=\"a\",Inventory!$Z144<>\"\"),VLOOKUP(Inventory!$Z144,$E$3:$F$10,2,FALSE),IF(AND($AF388=\"c\",Inventory!$Z144=\"\"),\"\",IF(AND($AF388=\"c\",Inventory!$Z144<>\"\"),VLOOKUP(Inventory!$Z144,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG388=\"a\",Inventory!$AG144<>\"\",Inventory!$AE144<>\"\",Inventory!$AF144<>\"\",Inventory!$AR144<(65000/12000)),VLOOKUP(Inventory!$AG144,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG388=\"b\",Inventory!$AJ144<>\"\",Inventory!$AH144<>\"\",Inventory!$AI144<>\"\",Inventory!$AS144<(65000/12000)),VLOOKUP(Inventory!$AJ144,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF388=\"\",\"a\",IF(AND($AF388=\"b\",Inventory!$J144=\"\"),\"a\",IF(AND($AF388=\"b\",Inventory!$J144<>\"\"),VLOOKUP(Inventory!$J144,$N$4:$O$6,2,FALSE),IF(AND($AF388=\"a\",Inventory!$AA144=\"\"),\"a\",IF(AND($AF388=\"a\",Inventory!$AA144<>\"\"),VLOOKUP(Inventory!$AA144,$N$4:$O$6,2,FALSE),IF(AND($AF388=\"c\",Inventory!$AA144=\"\"),\"a\",IF(AND($AF388=\"c\",Inventory!$AA144<>\"\"),VLOOKUP(Inventory!$AA144,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF388=\"\",\"a\",IF(AND($AF388=\"b\",Inventory!$L144=\"\"),\"a\",IF(AND($AF388=\"b\",Inventory!$L144<>\"\"),VLOOKUP(Inventory!$L144,$T$4:$U$5,2,FALSE),IF(AND($AF388=\"a\",Inventory!$AD144=\"\"),\"a\",IF(AND($AF388=\"a\",Inventory!$AD144<>\"\"),VLOOKUP(Inventory!$AD144,$T$4:$U$5,2,FALSE),IF(AND($AF388=\"c\",Inventory!$AD144=\"\"),\"a\",IF(AND($AF388=\"c\",Inventory!$AD144<>\"\"),VLOOKUP(Inventory!$AD144,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C144=\"New Construction\",Inventory!C144=\"Replace-on-Burnout\",Inventory!C144=\"Early Retirement\"),Inventory!AR144,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF388=\"b\",OR($AG388=\"a\",$AG388=\"b\"),Inventory!$I144=\"\",$AM388<(65000/12000)),\"x\",IF(AND($AF388=\"b\",OR($AG388=\"a\",$AG388=\"b\"),Inventory!$I144<>\"\",$AM388<(65000/12000)),VLOOKUP(Inventory!$I395,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF388=\"c\",Inventory!$AC144,Inventory!$K144)","v":0},{"$f":"IF(AND($AF388=\"b\",Inventory!$N144=\"Btu/hr\"),Inventory!$M144,IF(AND($AF388=\"b\",Inventory!$N144=\"Tons\"),Inventory!$M144*12000,IF(AND($AF388<>\"b\",Inventory!$AF144=\"Btu/hr\"),Inventory!$AE144,IF(AND($AF388<>\"b\",Inventory!$AF144=\"Tons\"),Inventory!$AE144*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF388=\"b\",Inventory!$P144=\"Btu/hr\"),Inventory!$O144,IF(AND($AF388=\"b\",Inventory!$P144=\"Tons\"),Inventory!$O144*12000,IF(AND($AF388<>\"b\",Inventory!$AI144=\"Btu/hr\"),Inventory!$AH144,IF(AND($AF388<>\"b\",Inventory!$AI144=\"Tons\"),Inventory!$AH144*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H144=\"\",$BU388=\"No\"),\"-\",Inventory!$H144)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV388,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J144=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,{"$f":"IFERROR(VLOOKUP($BY388,$BY$506:$BZ$537,2,FALSE),\"-\")","v":"-"},{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW388,$BZ388),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ388,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW388,$BZ388),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ388,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW388,$BZ388),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ388,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,136,{"$f":"IF(Inventory!$C145=\"\",\"\",VLOOKUP(Inventory!$C145,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF389=\"\",\"\",IF(AND($AF389=\"b\",Inventory!$G145=\"\"),\"\",IF(AND($AF389=\"b\",Inventory!$G145<>\"\"),VLOOKUP(Inventory!$G145,$E$3:$F$10,2,FALSE),IF(AND($AF389=\"a\",Inventory!$Z145=\"\"),\"\",IF(AND($AF389=\"a\",Inventory!$Z145<>\"\"),VLOOKUP(Inventory!$Z145,$E$3:$F$10,2,FALSE),IF(AND($AF389=\"c\",Inventory!$Z145=\"\"),\"\",IF(AND($AF389=\"c\",Inventory!$Z145<>\"\"),VLOOKUP(Inventory!$Z145,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG389=\"a\",Inventory!$AG145<>\"\",Inventory!$AE145<>\"\",Inventory!$AF145<>\"\",Inventory!$AR145<(65000/12000)),VLOOKUP(Inventory!$AG145,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG389=\"b\",Inventory!$AJ145<>\"\",Inventory!$AH145<>\"\",Inventory!$AI145<>\"\",Inventory!$AS145<(65000/12000)),VLOOKUP(Inventory!$AJ145,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF389=\"\",\"a\",IF(AND($AF389=\"b\",Inventory!$J145=\"\"),\"a\",IF(AND($AF389=\"b\",Inventory!$J145<>\"\"),VLOOKUP(Inventory!$J145,$N$4:$O$6,2,FALSE),IF(AND($AF389=\"a\",Inventory!$AA145=\"\"),\"a\",IF(AND($AF389=\"a\",Inventory!$AA145<>\"\"),VLOOKUP(Inventory!$AA145,$N$4:$O$6,2,FALSE),IF(AND($AF389=\"c\",Inventory!$AA145=\"\"),\"a\",IF(AND($AF389=\"c\",Inventory!$AA145<>\"\"),VLOOKUP(Inventory!$AA145,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF389=\"\",\"a\",IF(AND($AF389=\"b\",Inventory!$L145=\"\"),\"a\",IF(AND($AF389=\"b\",Inventory!$L145<>\"\"),VLOOKUP(Inventory!$L145,$T$4:$U$5,2,FALSE),IF(AND($AF389=\"a\",Inventory!$AD145=\"\"),\"a\",IF(AND($AF389=\"a\",Inventory!$AD145<>\"\"),VLOOKUP(Inventory!$AD145,$T$4:$U$5,2,FALSE),IF(AND($AF389=\"c\",Inventory!$AD145=\"\"),\"a\",IF(AND($AF389=\"c\",Inventory!$AD145<>\"\"),VLOOKUP(Inventory!$AD145,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C145=\"New Construction\",Inventory!C145=\"Replace-on-Burnout\",Inventory!C145=\"Early Retirement\"),Inventory!AR145,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF389=\"b\",OR($AG389=\"a\",$AG389=\"b\"),Inventory!$I145=\"\",$AM389<(65000/12000)),\"x\",IF(AND($AF389=\"b\",OR($AG389=\"a\",$AG389=\"b\"),Inventory!$I145<>\"\",$AM389<(65000/12000)),VLOOKUP(Inventory!$I396,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF389=\"c\",Inventory!$AC145,Inventory!$K145)","v":0},{"$f":"IF(AND($AF389=\"b\",Inventory!$N145=\"Btu/hr\"),Inventory!$M145,IF(AND($AF389=\"b\",Inventory!$N145=\"Tons\"),Inventory!$M145*12000,IF(AND($AF389<>\"b\",Inventory!$AF145=\"Btu/hr\"),Inventory!$AE145,IF(AND($AF389<>\"b\",Inventory!$AF145=\"Tons\"),Inventory!$AE145*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF389=\"b\",Inventory!$P145=\"Btu/hr\"),Inventory!$O145,IF(AND($AF389=\"b\",Inventory!$P145=\"Tons\"),Inventory!$O145*12000,IF(AND($AF389<>\"b\",Inventory!$AI145=\"Btu/hr\"),Inventory!$AH145,IF(AND($AF389<>\"b\",Inventory!$AI145=\"Tons\"),Inventory!$AH145*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H145=\"\",$BU389=\"No\"),\"-\",Inventory!$H145)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV389,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J145=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW389,$BZ389),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ389,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW389,$BZ389),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ389,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW389,$BZ389),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ389,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,137,{"$f":"IF(Inventory!$C146=\"\",\"\",VLOOKUP(Inventory!$C146,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF390=\"\",\"\",IF(AND($AF390=\"b\",Inventory!$G146=\"\"),\"\",IF(AND($AF390=\"b\",Inventory!$G146<>\"\"),VLOOKUP(Inventory!$G146,$E$3:$F$10,2,FALSE),IF(AND($AF390=\"a\",Inventory!$Z146=\"\"),\"\",IF(AND($AF390=\"a\",Inventory!$Z146<>\"\"),VLOOKUP(Inventory!$Z146,$E$3:$F$10,2,FALSE),IF(AND($AF390=\"c\",Inventory!$Z146=\"\"),\"\",IF(AND($AF390=\"c\",Inventory!$Z146<>\"\"),VLOOKUP(Inventory!$Z146,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG390=\"a\",Inventory!$AG146<>\"\",Inventory!$AE146<>\"\",Inventory!$AF146<>\"\",Inventory!$AR146<(65000/12000)),VLOOKUP(Inventory!$AG146,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG390=\"b\",Inventory!$AJ146<>\"\",Inventory!$AH146<>\"\",Inventory!$AI146<>\"\",Inventory!$AS146<(65000/12000)),VLOOKUP(Inventory!$AJ146,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF390=\"\",\"a\",IF(AND($AF390=\"b\",Inventory!$J146=\"\"),\"a\",IF(AND($AF390=\"b\",Inventory!$J146<>\"\"),VLOOKUP(Inventory!$J146,$N$4:$O$6,2,FALSE),IF(AND($AF390=\"a\",Inventory!$AA146=\"\"),\"a\",IF(AND($AF390=\"a\",Inventory!$AA146<>\"\"),VLOOKUP(Inventory!$AA146,$N$4:$O$6,2,FALSE),IF(AND($AF390=\"c\",Inventory!$AA146=\"\"),\"a\",IF(AND($AF390=\"c\",Inventory!$AA146<>\"\"),VLOOKUP(Inventory!$AA146,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF390=\"\",\"a\",IF(AND($AF390=\"b\",Inventory!$L146=\"\"),\"a\",IF(AND($AF390=\"b\",Inventory!$L146<>\"\"),VLOOKUP(Inventory!$L146,$T$4:$U$5,2,FALSE),IF(AND($AF390=\"a\",Inventory!$AD146=\"\"),\"a\",IF(AND($AF390=\"a\",Inventory!$AD146<>\"\"),VLOOKUP(Inventory!$AD146,$T$4:$U$5,2,FALSE),IF(AND($AF390=\"c\",Inventory!$AD146=\"\"),\"a\",IF(AND($AF390=\"c\",Inventory!$AD146<>\"\"),VLOOKUP(Inventory!$AD146,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C146=\"New Construction\",Inventory!C146=\"Replace-on-Burnout\",Inventory!C146=\"Early Retirement\"),Inventory!AR146,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF390=\"b\",OR($AG390=\"a\",$AG390=\"b\"),Inventory!$I146=\"\",$AM390<(65000/12000)),\"x\",IF(AND($AF390=\"b\",OR($AG390=\"a\",$AG390=\"b\"),Inventory!$I146<>\"\",$AM390<(65000/12000)),VLOOKUP(Inventory!$I397,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF390=\"c\",Inventory!$AC146,Inventory!$K146)","v":0},{"$f":"IF(AND($AF390=\"b\",Inventory!$N146=\"Btu/hr\"),Inventory!$M146,IF(AND($AF390=\"b\",Inventory!$N146=\"Tons\"),Inventory!$M146*12000,IF(AND($AF390<>\"b\",Inventory!$AF146=\"Btu/hr\"),Inventory!$AE146,IF(AND($AF390<>\"b\",Inventory!$AF146=\"Tons\"),Inventory!$AE146*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF390=\"b\",Inventory!$P146=\"Btu/hr\"),Inventory!$O146,IF(AND($AF390=\"b\",Inventory!$P146=\"Tons\"),Inventory!$O146*12000,IF(AND($AF390<>\"b\",Inventory!$AI146=\"Btu/hr\"),Inventory!$AH146,IF(AND($AF390<>\"b\",Inventory!$AI146=\"Tons\"),Inventory!$AH146*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H146=\"\",$BU390=\"No\"),\"-\",Inventory!$H146)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV390,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J146=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW390,$BZ390),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ390,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW390,$BZ390),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ390,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW390,$BZ390),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ390,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,138,{"$f":"IF(Inventory!$C147=\"\",\"\",VLOOKUP(Inventory!$C147,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF391=\"\",\"\",IF(AND($AF391=\"b\",Inventory!$G147=\"\"),\"\",IF(AND($AF391=\"b\",Inventory!$G147<>\"\"),VLOOKUP(Inventory!$G147,$E$3:$F$10,2,FALSE),IF(AND($AF391=\"a\",Inventory!$Z147=\"\"),\"\",IF(AND($AF391=\"a\",Inventory!$Z147<>\"\"),VLOOKUP(Inventory!$Z147,$E$3:$F$10,2,FALSE),IF(AND($AF391=\"c\",Inventory!$Z147=\"\"),\"\",IF(AND($AF391=\"c\",Inventory!$Z147<>\"\"),VLOOKUP(Inventory!$Z147,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG391=\"a\",Inventory!$AG147<>\"\",Inventory!$AE147<>\"\",Inventory!$AF147<>\"\",Inventory!$AR147<(65000/12000)),VLOOKUP(Inventory!$AG147,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG391=\"b\",Inventory!$AJ147<>\"\",Inventory!$AH147<>\"\",Inventory!$AI147<>\"\",Inventory!$AS147<(65000/12000)),VLOOKUP(Inventory!$AJ147,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF391=\"\",\"a\",IF(AND($AF391=\"b\",Inventory!$J147=\"\"),\"a\",IF(AND($AF391=\"b\",Inventory!$J147<>\"\"),VLOOKUP(Inventory!$J147,$N$4:$O$6,2,FALSE),IF(AND($AF391=\"a\",Inventory!$AA147=\"\"),\"a\",IF(AND($AF391=\"a\",Inventory!$AA147<>\"\"),VLOOKUP(Inventory!$AA147,$N$4:$O$6,2,FALSE),IF(AND($AF391=\"c\",Inventory!$AA147=\"\"),\"a\",IF(AND($AF391=\"c\",Inventory!$AA147<>\"\"),VLOOKUP(Inventory!$AA147,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF391=\"\",\"a\",IF(AND($AF391=\"b\",Inventory!$L147=\"\"),\"a\",IF(AND($AF391=\"b\",Inventory!$L147<>\"\"),VLOOKUP(Inventory!$L147,$T$4:$U$5,2,FALSE),IF(AND($AF391=\"a\",Inventory!$AD147=\"\"),\"a\",IF(AND($AF391=\"a\",Inventory!$AD147<>\"\"),VLOOKUP(Inventory!$AD147,$T$4:$U$5,2,FALSE),IF(AND($AF391=\"c\",Inventory!$AD147=\"\"),\"a\",IF(AND($AF391=\"c\",Inventory!$AD147<>\"\"),VLOOKUP(Inventory!$AD147,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C147=\"New Construction\",Inventory!C147=\"Replace-on-Burnout\",Inventory!C147=\"Early Retirement\"),Inventory!AR147,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF391=\"b\",OR($AG391=\"a\",$AG391=\"b\"),Inventory!$I147=\"\",$AM391<(65000/12000)),\"x\",IF(AND($AF391=\"b\",OR($AG391=\"a\",$AG391=\"b\"),Inventory!$I147<>\"\",$AM391<(65000/12000)),VLOOKUP(Inventory!$I398,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF391=\"c\",Inventory!$AC147,Inventory!$K147)","v":0},{"$f":"IF(AND($AF391=\"b\",Inventory!$N147=\"Btu/hr\"),Inventory!$M147,IF(AND($AF391=\"b\",Inventory!$N147=\"Tons\"),Inventory!$M147*12000,IF(AND($AF391<>\"b\",Inventory!$AF147=\"Btu/hr\"),Inventory!$AE147,IF(AND($AF391<>\"b\",Inventory!$AF147=\"Tons\"),Inventory!$AE147*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF391=\"b\",Inventory!$P147=\"Btu/hr\"),Inventory!$O147,IF(AND($AF391=\"b\",Inventory!$P147=\"Tons\"),Inventory!$O147*12000,IF(AND($AF391<>\"b\",Inventory!$AI147=\"Btu/hr\"),Inventory!$AH147,IF(AND($AF391<>\"b\",Inventory!$AI147=\"Tons\"),Inventory!$AH147*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H147=\"\",$BU391=\"No\"),\"-\",Inventory!$H147)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV391,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J147=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW391,$BZ391),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ391,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW391,$BZ391),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ391,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW391,$BZ391),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ391,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,139,{"$f":"IF(Inventory!$C148=\"\",\"\",VLOOKUP(Inventory!$C148,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF392=\"\",\"\",IF(AND($AF392=\"b\",Inventory!$G148=\"\"),\"\",IF(AND($AF392=\"b\",Inventory!$G148<>\"\"),VLOOKUP(Inventory!$G148,$E$3:$F$10,2,FALSE),IF(AND($AF392=\"a\",Inventory!$Z148=\"\"),\"\",IF(AND($AF392=\"a\",Inventory!$Z148<>\"\"),VLOOKUP(Inventory!$Z148,$E$3:$F$10,2,FALSE),IF(AND($AF392=\"c\",Inventory!$Z148=\"\"),\"\",IF(AND($AF392=\"c\",Inventory!$Z148<>\"\"),VLOOKUP(Inventory!$Z148,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG392=\"a\",Inventory!$AG148<>\"\",Inventory!$AE148<>\"\",Inventory!$AF148<>\"\",Inventory!$AR148<(65000/12000)),VLOOKUP(Inventory!$AG148,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG392=\"b\",Inventory!$AJ148<>\"\",Inventory!$AH148<>\"\",Inventory!$AI148<>\"\",Inventory!$AS148<(65000/12000)),VLOOKUP(Inventory!$AJ148,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF392=\"\",\"a\",IF(AND($AF392=\"b\",Inventory!$J148=\"\"),\"a\",IF(AND($AF392=\"b\",Inventory!$J148<>\"\"),VLOOKUP(Inventory!$J148,$N$4:$O$6,2,FALSE),IF(AND($AF392=\"a\",Inventory!$AA148=\"\"),\"a\",IF(AND($AF392=\"a\",Inventory!$AA148<>\"\"),VLOOKUP(Inventory!$AA148,$N$4:$O$6,2,FALSE),IF(AND($AF392=\"c\",Inventory!$AA148=\"\"),\"a\",IF(AND($AF392=\"c\",Inventory!$AA148<>\"\"),VLOOKUP(Inventory!$AA148,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF392=\"\",\"a\",IF(AND($AF392=\"b\",Inventory!$L148=\"\"),\"a\",IF(AND($AF392=\"b\",Inventory!$L148<>\"\"),VLOOKUP(Inventory!$L148,$T$4:$U$5,2,FALSE),IF(AND($AF392=\"a\",Inventory!$AD148=\"\"),\"a\",IF(AND($AF392=\"a\",Inventory!$AD148<>\"\"),VLOOKUP(Inventory!$AD148,$T$4:$U$5,2,FALSE),IF(AND($AF392=\"c\",Inventory!$AD148=\"\"),\"a\",IF(AND($AF392=\"c\",Inventory!$AD148<>\"\"),VLOOKUP(Inventory!$AD148,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C148=\"New Construction\",Inventory!C148=\"Replace-on-Burnout\",Inventory!C148=\"Early Retirement\"),Inventory!AR148,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF392=\"b\",OR($AG392=\"a\",$AG392=\"b\"),Inventory!$I148=\"\",$AM392<(65000/12000)),\"x\",IF(AND($AF392=\"b\",OR($AG392=\"a\",$AG392=\"b\"),Inventory!$I148<>\"\",$AM392<(65000/12000)),VLOOKUP(Inventory!$I399,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF392=\"c\",Inventory!$AC148,Inventory!$K148)","v":0},{"$f":"IF(AND($AF392=\"b\",Inventory!$N148=\"Btu/hr\"),Inventory!$M148,IF(AND($AF392=\"b\",Inventory!$N148=\"Tons\"),Inventory!$M148*12000,IF(AND($AF392<>\"b\",Inventory!$AF148=\"Btu/hr\"),Inventory!$AE148,IF(AND($AF392<>\"b\",Inventory!$AF148=\"Tons\"),Inventory!$AE148*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF392=\"b\",Inventory!$P148=\"Btu/hr\"),Inventory!$O148,IF(AND($AF392=\"b\",Inventory!$P148=\"Tons\"),Inventory!$O148*12000,IF(AND($AF392<>\"b\",Inventory!$AI148=\"Btu/hr\"),Inventory!$AH148,IF(AND($AF392<>\"b\",Inventory!$AI148=\"Tons\"),Inventory!$AH148*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H148=\"\",$BU392=\"No\"),\"-\",Inventory!$H148)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV392,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J148=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW392,$BZ392),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ392,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW392,$BZ392),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ392,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW392,$BZ392),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ392,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,140,{"$f":"IF(Inventory!$C149=\"\",\"\",VLOOKUP(Inventory!$C149,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF393=\"\",\"\",IF(AND($AF393=\"b\",Inventory!$G149=\"\"),\"\",IF(AND($AF393=\"b\",Inventory!$G149<>\"\"),VLOOKUP(Inventory!$G149,$E$3:$F$10,2,FALSE),IF(AND($AF393=\"a\",Inventory!$Z149=\"\"),\"\",IF(AND($AF393=\"a\",Inventory!$Z149<>\"\"),VLOOKUP(Inventory!$Z149,$E$3:$F$10,2,FALSE),IF(AND($AF393=\"c\",Inventory!$Z149=\"\"),\"\",IF(AND($AF393=\"c\",Inventory!$Z149<>\"\"),VLOOKUP(Inventory!$Z149,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG393=\"a\",Inventory!$AG149<>\"\",Inventory!$AE149<>\"\",Inventory!$AF149<>\"\",Inventory!$AR149<(65000/12000)),VLOOKUP(Inventory!$AG149,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG393=\"b\",Inventory!$AJ149<>\"\",Inventory!$AH149<>\"\",Inventory!$AI149<>\"\",Inventory!$AS149<(65000/12000)),VLOOKUP(Inventory!$AJ149,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF393=\"\",\"a\",IF(AND($AF393=\"b\",Inventory!$J149=\"\"),\"a\",IF(AND($AF393=\"b\",Inventory!$J149<>\"\"),VLOOKUP(Inventory!$J149,$N$4:$O$6,2,FALSE),IF(AND($AF393=\"a\",Inventory!$AA149=\"\"),\"a\",IF(AND($AF393=\"a\",Inventory!$AA149<>\"\"),VLOOKUP(Inventory!$AA149,$N$4:$O$6,2,FALSE),IF(AND($AF393=\"c\",Inventory!$AA149=\"\"),\"a\",IF(AND($AF393=\"c\",Inventory!$AA149<>\"\"),VLOOKUP(Inventory!$AA149,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF393=\"\",\"a\",IF(AND($AF393=\"b\",Inventory!$L149=\"\"),\"a\",IF(AND($AF393=\"b\",Inventory!$L149<>\"\"),VLOOKUP(Inventory!$L149,$T$4:$U$5,2,FALSE),IF(AND($AF393=\"a\",Inventory!$AD149=\"\"),\"a\",IF(AND($AF393=\"a\",Inventory!$AD149<>\"\"),VLOOKUP(Inventory!$AD149,$T$4:$U$5,2,FALSE),IF(AND($AF393=\"c\",Inventory!$AD149=\"\"),\"a\",IF(AND($AF393=\"c\",Inventory!$AD149<>\"\"),VLOOKUP(Inventory!$AD149,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C149=\"New Construction\",Inventory!C149=\"Replace-on-Burnout\",Inventory!C149=\"Early Retirement\"),Inventory!AR149,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF393=\"b\",OR($AG393=\"a\",$AG393=\"b\"),Inventory!$I149=\"\",$AM393<(65000/12000)),\"x\",IF(AND($AF393=\"b\",OR($AG393=\"a\",$AG393=\"b\"),Inventory!$I149<>\"\",$AM393<(65000/12000)),VLOOKUP(Inventory!$I400,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF393=\"c\",Inventory!$AC149,Inventory!$K149)","v":0},{"$f":"IF(AND($AF393=\"b\",Inventory!$N149=\"Btu/hr\"),Inventory!$M149,IF(AND($AF393=\"b\",Inventory!$N149=\"Tons\"),Inventory!$M149*12000,IF(AND($AF393<>\"b\",Inventory!$AF149=\"Btu/hr\"),Inventory!$AE149,IF(AND($AF393<>\"b\",Inventory!$AF149=\"Tons\"),Inventory!$AE149*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF393=\"b\",Inventory!$P149=\"Btu/hr\"),Inventory!$O149,IF(AND($AF393=\"b\",Inventory!$P149=\"Tons\"),Inventory!$O149*12000,IF(AND($AF393<>\"b\",Inventory!$AI149=\"Btu/hr\"),Inventory!$AH149,IF(AND($AF393<>\"b\",Inventory!$AI149=\"Tons\"),Inventory!$AH149*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H149=\"\",$BU393=\"No\"),\"-\",Inventory!$H149)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV393,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J149=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW393,$BZ393),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ393,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW393,$BZ393),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ393,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW393,$BZ393),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ393,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,141,{"$f":"IF(Inventory!$C150=\"\",\"\",VLOOKUP(Inventory!$C150,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF394=\"\",\"\",IF(AND($AF394=\"b\",Inventory!$G150=\"\"),\"\",IF(AND($AF394=\"b\",Inventory!$G150<>\"\"),VLOOKUP(Inventory!$G150,$E$3:$F$10,2,FALSE),IF(AND($AF394=\"a\",Inventory!$Z150=\"\"),\"\",IF(AND($AF394=\"a\",Inventory!$Z150<>\"\"),VLOOKUP(Inventory!$Z150,$E$3:$F$10,2,FALSE),IF(AND($AF394=\"c\",Inventory!$Z150=\"\"),\"\",IF(AND($AF394=\"c\",Inventory!$Z150<>\"\"),VLOOKUP(Inventory!$Z150,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG394=\"a\",Inventory!$AG150<>\"\",Inventory!$AE150<>\"\",Inventory!$AF150<>\"\",Inventory!$AR150<(65000/12000)),VLOOKUP(Inventory!$AG150,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG394=\"b\",Inventory!$AJ150<>\"\",Inventory!$AH150<>\"\",Inventory!$AI150<>\"\",Inventory!$AS150<(65000/12000)),VLOOKUP(Inventory!$AJ150,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF394=\"\",\"a\",IF(AND($AF394=\"b\",Inventory!$J150=\"\"),\"a\",IF(AND($AF394=\"b\",Inventory!$J150<>\"\"),VLOOKUP(Inventory!$J150,$N$4:$O$6,2,FALSE),IF(AND($AF394=\"a\",Inventory!$AA150=\"\"),\"a\",IF(AND($AF394=\"a\",Inventory!$AA150<>\"\"),VLOOKUP(Inventory!$AA150,$N$4:$O$6,2,FALSE),IF(AND($AF394=\"c\",Inventory!$AA150=\"\"),\"a\",IF(AND($AF394=\"c\",Inventory!$AA150<>\"\"),VLOOKUP(Inventory!$AA150,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF394=\"\",\"a\",IF(AND($AF394=\"b\",Inventory!$L150=\"\"),\"a\",IF(AND($AF394=\"b\",Inventory!$L150<>\"\"),VLOOKUP(Inventory!$L150,$T$4:$U$5,2,FALSE),IF(AND($AF394=\"a\",Inventory!$AD150=\"\"),\"a\",IF(AND($AF394=\"a\",Inventory!$AD150<>\"\"),VLOOKUP(Inventory!$AD150,$T$4:$U$5,2,FALSE),IF(AND($AF394=\"c\",Inventory!$AD150=\"\"),\"a\",IF(AND($AF394=\"c\",Inventory!$AD150<>\"\"),VLOOKUP(Inventory!$AD150,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C150=\"New Construction\",Inventory!C150=\"Replace-on-Burnout\",Inventory!C150=\"Early Retirement\"),Inventory!AR150,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF394=\"b\",OR($AG394=\"a\",$AG394=\"b\"),Inventory!$I150=\"\",$AM394<(65000/12000)),\"x\",IF(AND($AF394=\"b\",OR($AG394=\"a\",$AG394=\"b\"),Inventory!$I150<>\"\",$AM394<(65000/12000)),VLOOKUP(Inventory!$I401,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF394=\"c\",Inventory!$AC150,Inventory!$K150)","v":0},{"$f":"IF(AND($AF394=\"b\",Inventory!$N150=\"Btu/hr\"),Inventory!$M150,IF(AND($AF394=\"b\",Inventory!$N150=\"Tons\"),Inventory!$M150*12000,IF(AND($AF394<>\"b\",Inventory!$AF150=\"Btu/hr\"),Inventory!$AE150,IF(AND($AF394<>\"b\",Inventory!$AF150=\"Tons\"),Inventory!$AE150*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF394=\"b\",Inventory!$P150=\"Btu/hr\"),Inventory!$O150,IF(AND($AF394=\"b\",Inventory!$P150=\"Tons\"),Inventory!$O150*12000,IF(AND($AF394<>\"b\",Inventory!$AI150=\"Btu/hr\"),Inventory!$AH150,IF(AND($AF394<>\"b\",Inventory!$AI150=\"Tons\"),Inventory!$AH150*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H150=\"\",$BU394=\"No\"),\"-\",Inventory!$H150)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV394,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J150=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW394,$BZ394),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ394,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW394,$BZ394),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ394,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW394,$BZ394),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ394,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,142,{"$f":"IF(Inventory!$C151=\"\",\"\",VLOOKUP(Inventory!$C151,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF395=\"\",\"\",IF(AND($AF395=\"b\",Inventory!$G151=\"\"),\"\",IF(AND($AF395=\"b\",Inventory!$G151<>\"\"),VLOOKUP(Inventory!$G151,$E$3:$F$10,2,FALSE),IF(AND($AF395=\"a\",Inventory!$Z151=\"\"),\"\",IF(AND($AF395=\"a\",Inventory!$Z151<>\"\"),VLOOKUP(Inventory!$Z151,$E$3:$F$10,2,FALSE),IF(AND($AF395=\"c\",Inventory!$Z151=\"\"),\"\",IF(AND($AF395=\"c\",Inventory!$Z151<>\"\"),VLOOKUP(Inventory!$Z151,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG395=\"a\",Inventory!$AG151<>\"\",Inventory!$AE151<>\"\",Inventory!$AF151<>\"\",Inventory!$AR151<(65000/12000)),VLOOKUP(Inventory!$AG151,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG395=\"b\",Inventory!$AJ151<>\"\",Inventory!$AH151<>\"\",Inventory!$AI151<>\"\",Inventory!$AS151<(65000/12000)),VLOOKUP(Inventory!$AJ151,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF395=\"\",\"a\",IF(AND($AF395=\"b\",Inventory!$J151=\"\"),\"a\",IF(AND($AF395=\"b\",Inventory!$J151<>\"\"),VLOOKUP(Inventory!$J151,$N$4:$O$6,2,FALSE),IF(AND($AF395=\"a\",Inventory!$AA151=\"\"),\"a\",IF(AND($AF395=\"a\",Inventory!$AA151<>\"\"),VLOOKUP(Inventory!$AA151,$N$4:$O$6,2,FALSE),IF(AND($AF395=\"c\",Inventory!$AA151=\"\"),\"a\",IF(AND($AF395=\"c\",Inventory!$AA151<>\"\"),VLOOKUP(Inventory!$AA151,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF395=\"\",\"a\",IF(AND($AF395=\"b\",Inventory!$L151=\"\"),\"a\",IF(AND($AF395=\"b\",Inventory!$L151<>\"\"),VLOOKUP(Inventory!$L151,$T$4:$U$5,2,FALSE),IF(AND($AF395=\"a\",Inventory!$AD151=\"\"),\"a\",IF(AND($AF395=\"a\",Inventory!$AD151<>\"\"),VLOOKUP(Inventory!$AD151,$T$4:$U$5,2,FALSE),IF(AND($AF395=\"c\",Inventory!$AD151=\"\"),\"a\",IF(AND($AF395=\"c\",Inventory!$AD151<>\"\"),VLOOKUP(Inventory!$AD151,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C151=\"New Construction\",Inventory!C151=\"Replace-on-Burnout\",Inventory!C151=\"Early Retirement\"),Inventory!AR151,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF395=\"b\",OR($AG395=\"a\",$AG395=\"b\"),Inventory!$I151=\"\",$AM395<(65000/12000)),\"x\",IF(AND($AF395=\"b\",OR($AG395=\"a\",$AG395=\"b\"),Inventory!$I151<>\"\",$AM395<(65000/12000)),VLOOKUP(Inventory!$I402,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF395=\"c\",Inventory!$AC151,Inventory!$K151)","v":0},{"$f":"IF(AND($AF395=\"b\",Inventory!$N151=\"Btu/hr\"),Inventory!$M151,IF(AND($AF395=\"b\",Inventory!$N151=\"Tons\"),Inventory!$M151*12000,IF(AND($AF395<>\"b\",Inventory!$AF151=\"Btu/hr\"),Inventory!$AE151,IF(AND($AF395<>\"b\",Inventory!$AF151=\"Tons\"),Inventory!$AE151*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF395=\"b\",Inventory!$P151=\"Btu/hr\"),Inventory!$O151,IF(AND($AF395=\"b\",Inventory!$P151=\"Tons\"),Inventory!$O151*12000,IF(AND($AF395<>\"b\",Inventory!$AI151=\"Btu/hr\"),Inventory!$AH151,IF(AND($AF395<>\"b\",Inventory!$AI151=\"Tons\"),Inventory!$AH151*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H151=\"\",$BU395=\"No\"),\"-\",Inventory!$H151)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV395,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J151=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW395,$BZ395),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ395,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW395,$BZ395),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ395,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW395,$BZ395),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ395,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,143,{"$f":"IF(Inventory!$C152=\"\",\"\",VLOOKUP(Inventory!$C152,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF396=\"\",\"\",IF(AND($AF396=\"b\",Inventory!$G152=\"\"),\"\",IF(AND($AF396=\"b\",Inventory!$G152<>\"\"),VLOOKUP(Inventory!$G152,$E$3:$F$10,2,FALSE),IF(AND($AF396=\"a\",Inventory!$Z152=\"\"),\"\",IF(AND($AF396=\"a\",Inventory!$Z152<>\"\"),VLOOKUP(Inventory!$Z152,$E$3:$F$10,2,FALSE),IF(AND($AF396=\"c\",Inventory!$Z152=\"\"),\"\",IF(AND($AF396=\"c\",Inventory!$Z152<>\"\"),VLOOKUP(Inventory!$Z152,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG396=\"a\",Inventory!$AG152<>\"\",Inventory!$AE152<>\"\",Inventory!$AF152<>\"\",Inventory!$AR152<(65000/12000)),VLOOKUP(Inventory!$AG152,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG396=\"b\",Inventory!$AJ152<>\"\",Inventory!$AH152<>\"\",Inventory!$AI152<>\"\",Inventory!$AS152<(65000/12000)),VLOOKUP(Inventory!$AJ152,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF396=\"\",\"a\",IF(AND($AF396=\"b\",Inventory!$J152=\"\"),\"a\",IF(AND($AF396=\"b\",Inventory!$J152<>\"\"),VLOOKUP(Inventory!$J152,$N$4:$O$6,2,FALSE),IF(AND($AF396=\"a\",Inventory!$AA152=\"\"),\"a\",IF(AND($AF396=\"a\",Inventory!$AA152<>\"\"),VLOOKUP(Inventory!$AA152,$N$4:$O$6,2,FALSE),IF(AND($AF396=\"c\",Inventory!$AA152=\"\"),\"a\",IF(AND($AF396=\"c\",Inventory!$AA152<>\"\"),VLOOKUP(Inventory!$AA152,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF396=\"\",\"a\",IF(AND($AF396=\"b\",Inventory!$L152=\"\"),\"a\",IF(AND($AF396=\"b\",Inventory!$L152<>\"\"),VLOOKUP(Inventory!$L152,$T$4:$U$5,2,FALSE),IF(AND($AF396=\"a\",Inventory!$AD152=\"\"),\"a\",IF(AND($AF396=\"a\",Inventory!$AD152<>\"\"),VLOOKUP(Inventory!$AD152,$T$4:$U$5,2,FALSE),IF(AND($AF396=\"c\",Inventory!$AD152=\"\"),\"a\",IF(AND($AF396=\"c\",Inventory!$AD152<>\"\"),VLOOKUP(Inventory!$AD152,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C152=\"New Construction\",Inventory!C152=\"Replace-on-Burnout\",Inventory!C152=\"Early Retirement\"),Inventory!AR152,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF396=\"b\",OR($AG396=\"a\",$AG396=\"b\"),Inventory!$I152=\"\",$AM396<(65000/12000)),\"x\",IF(AND($AF396=\"b\",OR($AG396=\"a\",$AG396=\"b\"),Inventory!$I152<>\"\",$AM396<(65000/12000)),VLOOKUP(Inventory!$I403,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF396=\"c\",Inventory!$AC152,Inventory!$K152)","v":0},{"$f":"IF(AND($AF396=\"b\",Inventory!$N152=\"Btu/hr\"),Inventory!$M152,IF(AND($AF396=\"b\",Inventory!$N152=\"Tons\"),Inventory!$M152*12000,IF(AND($AF396<>\"b\",Inventory!$AF152=\"Btu/hr\"),Inventory!$AE152,IF(AND($AF396<>\"b\",Inventory!$AF152=\"Tons\"),Inventory!$AE152*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF396=\"b\",Inventory!$P152=\"Btu/hr\"),Inventory!$O152,IF(AND($AF396=\"b\",Inventory!$P152=\"Tons\"),Inventory!$O152*12000,IF(AND($AF396<>\"b\",Inventory!$AI152=\"Btu/hr\"),Inventory!$AH152,IF(AND($AF396<>\"b\",Inventory!$AI152=\"Tons\"),Inventory!$AH152*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H152=\"\",$BU396=\"No\"),\"-\",Inventory!$H152)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV396,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J152=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW396,$BZ396),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ396,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW396,$BZ396),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ396,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW396,$BZ396),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ396,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,144,{"$f":"IF(Inventory!$C153=\"\",\"\",VLOOKUP(Inventory!$C153,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF397=\"\",\"\",IF(AND($AF397=\"b\",Inventory!$G153=\"\"),\"\",IF(AND($AF397=\"b\",Inventory!$G153<>\"\"),VLOOKUP(Inventory!$G153,$E$3:$F$10,2,FALSE),IF(AND($AF397=\"a\",Inventory!$Z153=\"\"),\"\",IF(AND($AF397=\"a\",Inventory!$Z153<>\"\"),VLOOKUP(Inventory!$Z153,$E$3:$F$10,2,FALSE),IF(AND($AF397=\"c\",Inventory!$Z153=\"\"),\"\",IF(AND($AF397=\"c\",Inventory!$Z153<>\"\"),VLOOKUP(Inventory!$Z153,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG397=\"a\",Inventory!$AG153<>\"\",Inventory!$AE153<>\"\",Inventory!$AF153<>\"\",Inventory!$AR153<(65000/12000)),VLOOKUP(Inventory!$AG153,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG397=\"b\",Inventory!$AJ153<>\"\",Inventory!$AH153<>\"\",Inventory!$AI153<>\"\",Inventory!$AS153<(65000/12000)),VLOOKUP(Inventory!$AJ153,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF397=\"\",\"a\",IF(AND($AF397=\"b\",Inventory!$J153=\"\"),\"a\",IF(AND($AF397=\"b\",Inventory!$J153<>\"\"),VLOOKUP(Inventory!$J153,$N$4:$O$6,2,FALSE),IF(AND($AF397=\"a\",Inventory!$AA153=\"\"),\"a\",IF(AND($AF397=\"a\",Inventory!$AA153<>\"\"),VLOOKUP(Inventory!$AA153,$N$4:$O$6,2,FALSE),IF(AND($AF397=\"c\",Inventory!$AA153=\"\"),\"a\",IF(AND($AF397=\"c\",Inventory!$AA153<>\"\"),VLOOKUP(Inventory!$AA153,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF397=\"\",\"a\",IF(AND($AF397=\"b\",Inventory!$L153=\"\"),\"a\",IF(AND($AF397=\"b\",Inventory!$L153<>\"\"),VLOOKUP(Inventory!$L153,$T$4:$U$5,2,FALSE),IF(AND($AF397=\"a\",Inventory!$AD153=\"\"),\"a\",IF(AND($AF397=\"a\",Inventory!$AD153<>\"\"),VLOOKUP(Inventory!$AD153,$T$4:$U$5,2,FALSE),IF(AND($AF397=\"c\",Inventory!$AD153=\"\"),\"a\",IF(AND($AF397=\"c\",Inventory!$AD153<>\"\"),VLOOKUP(Inventory!$AD153,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C153=\"New Construction\",Inventory!C153=\"Replace-on-Burnout\",Inventory!C153=\"Early Retirement\"),Inventory!AR153,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF397=\"b\",OR($AG397=\"a\",$AG397=\"b\"),Inventory!$I153=\"\",$AM397<(65000/12000)),\"x\",IF(AND($AF397=\"b\",OR($AG397=\"a\",$AG397=\"b\"),Inventory!$I153<>\"\",$AM397<(65000/12000)),VLOOKUP(Inventory!$I404,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF397=\"c\",Inventory!$AC153,Inventory!$K153)","v":0},{"$f":"IF(AND($AF397=\"b\",Inventory!$N153=\"Btu/hr\"),Inventory!$M153,IF(AND($AF397=\"b\",Inventory!$N153=\"Tons\"),Inventory!$M153*12000,IF(AND($AF397<>\"b\",Inventory!$AF153=\"Btu/hr\"),Inventory!$AE153,IF(AND($AF397<>\"b\",Inventory!$AF153=\"Tons\"),Inventory!$AE153*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF397=\"b\",Inventory!$P153=\"Btu/hr\"),Inventory!$O153,IF(AND($AF397=\"b\",Inventory!$P153=\"Tons\"),Inventory!$O153*12000,IF(AND($AF397<>\"b\",Inventory!$AI153=\"Btu/hr\"),Inventory!$AH153,IF(AND($AF397<>\"b\",Inventory!$AI153=\"Tons\"),Inventory!$AH153*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H153=\"\",$BU397=\"No\"),\"-\",Inventory!$H153)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV397,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J153=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW397,$BZ397),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ397,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW397,$BZ397),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ397,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW397,$BZ397),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ397,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,145,{"$f":"IF(Inventory!$C154=\"\",\"\",VLOOKUP(Inventory!$C154,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF398=\"\",\"\",IF(AND($AF398=\"b\",Inventory!$G154=\"\"),\"\",IF(AND($AF398=\"b\",Inventory!$G154<>\"\"),VLOOKUP(Inventory!$G154,$E$3:$F$10,2,FALSE),IF(AND($AF398=\"a\",Inventory!$Z154=\"\"),\"\",IF(AND($AF398=\"a\",Inventory!$Z154<>\"\"),VLOOKUP(Inventory!$Z154,$E$3:$F$10,2,FALSE),IF(AND($AF398=\"c\",Inventory!$Z154=\"\"),\"\",IF(AND($AF398=\"c\",Inventory!$Z154<>\"\"),VLOOKUP(Inventory!$Z154,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG398=\"a\",Inventory!$AG154<>\"\",Inventory!$AE154<>\"\",Inventory!$AF154<>\"\",Inventory!$AR154<(65000/12000)),VLOOKUP(Inventory!$AG154,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG398=\"b\",Inventory!$AJ154<>\"\",Inventory!$AH154<>\"\",Inventory!$AI154<>\"\",Inventory!$AS154<(65000/12000)),VLOOKUP(Inventory!$AJ154,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF398=\"\",\"a\",IF(AND($AF398=\"b\",Inventory!$J154=\"\"),\"a\",IF(AND($AF398=\"b\",Inventory!$J154<>\"\"),VLOOKUP(Inventory!$J154,$N$4:$O$6,2,FALSE),IF(AND($AF398=\"a\",Inventory!$AA154=\"\"),\"a\",IF(AND($AF398=\"a\",Inventory!$AA154<>\"\"),VLOOKUP(Inventory!$AA154,$N$4:$O$6,2,FALSE),IF(AND($AF398=\"c\",Inventory!$AA154=\"\"),\"a\",IF(AND($AF398=\"c\",Inventory!$AA154<>\"\"),VLOOKUP(Inventory!$AA154,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF398=\"\",\"a\",IF(AND($AF398=\"b\",Inventory!$L154=\"\"),\"a\",IF(AND($AF398=\"b\",Inventory!$L154<>\"\"),VLOOKUP(Inventory!$L154,$T$4:$U$5,2,FALSE),IF(AND($AF398=\"a\",Inventory!$AD154=\"\"),\"a\",IF(AND($AF398=\"a\",Inventory!$AD154<>\"\"),VLOOKUP(Inventory!$AD154,$T$4:$U$5,2,FALSE),IF(AND($AF398=\"c\",Inventory!$AD154=\"\"),\"a\",IF(AND($AF398=\"c\",Inventory!$AD154<>\"\"),VLOOKUP(Inventory!$AD154,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C154=\"New Construction\",Inventory!C154=\"Replace-on-Burnout\",Inventory!C154=\"Early Retirement\"),Inventory!AR154,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF398=\"b\",OR($AG398=\"a\",$AG398=\"b\"),Inventory!$I154=\"\",$AM398<(65000/12000)),\"x\",IF(AND($AF398=\"b\",OR($AG398=\"a\",$AG398=\"b\"),Inventory!$I154<>\"\",$AM398<(65000/12000)),VLOOKUP(Inventory!$I405,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF398=\"c\",Inventory!$AC154,Inventory!$K154)","v":0},{"$f":"IF(AND($AF398=\"b\",Inventory!$N154=\"Btu/hr\"),Inventory!$M154,IF(AND($AF398=\"b\",Inventory!$N154=\"Tons\"),Inventory!$M154*12000,IF(AND($AF398<>\"b\",Inventory!$AF154=\"Btu/hr\"),Inventory!$AE154,IF(AND($AF398<>\"b\",Inventory!$AF154=\"Tons\"),Inventory!$AE154*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF398=\"b\",Inventory!$P154=\"Btu/hr\"),Inventory!$O154,IF(AND($AF398=\"b\",Inventory!$P154=\"Tons\"),Inventory!$O154*12000,IF(AND($AF398<>\"b\",Inventory!$AI154=\"Btu/hr\"),Inventory!$AH154,IF(AND($AF398<>\"b\",Inventory!$AI154=\"Tons\"),Inventory!$AH154*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H154=\"\",$BU398=\"No\"),\"-\",Inventory!$H154)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV398,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J154=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW398,$BZ398),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ398,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW398,$BZ398),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ398,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW398,$BZ398),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ398,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,146,{"$f":"IF(Inventory!$C155=\"\",\"\",VLOOKUP(Inventory!$C155,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF399=\"\",\"\",IF(AND($AF399=\"b\",Inventory!$G155=\"\"),\"\",IF(AND($AF399=\"b\",Inventory!$G155<>\"\"),VLOOKUP(Inventory!$G155,$E$3:$F$10,2,FALSE),IF(AND($AF399=\"a\",Inventory!$Z155=\"\"),\"\",IF(AND($AF399=\"a\",Inventory!$Z155<>\"\"),VLOOKUP(Inventory!$Z155,$E$3:$F$10,2,FALSE),IF(AND($AF399=\"c\",Inventory!$Z155=\"\"),\"\",IF(AND($AF399=\"c\",Inventory!$Z155<>\"\"),VLOOKUP(Inventory!$Z155,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG399=\"a\",Inventory!$AG155<>\"\",Inventory!$AE155<>\"\",Inventory!$AF155<>\"\",Inventory!$AR155<(65000/12000)),VLOOKUP(Inventory!$AG155,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG399=\"b\",Inventory!$AJ155<>\"\",Inventory!$AH155<>\"\",Inventory!$AI155<>\"\",Inventory!$AS155<(65000/12000)),VLOOKUP(Inventory!$AJ155,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF399=\"\",\"a\",IF(AND($AF399=\"b\",Inventory!$J155=\"\"),\"a\",IF(AND($AF399=\"b\",Inventory!$J155<>\"\"),VLOOKUP(Inventory!$J155,$N$4:$O$6,2,FALSE),IF(AND($AF399=\"a\",Inventory!$AA155=\"\"),\"a\",IF(AND($AF399=\"a\",Inventory!$AA155<>\"\"),VLOOKUP(Inventory!$AA155,$N$4:$O$6,2,FALSE),IF(AND($AF399=\"c\",Inventory!$AA155=\"\"),\"a\",IF(AND($AF399=\"c\",Inventory!$AA155<>\"\"),VLOOKUP(Inventory!$AA155,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF399=\"\",\"a\",IF(AND($AF399=\"b\",Inventory!$L155=\"\"),\"a\",IF(AND($AF399=\"b\",Inventory!$L155<>\"\"),VLOOKUP(Inventory!$L155,$T$4:$U$5,2,FALSE),IF(AND($AF399=\"a\",Inventory!$AD155=\"\"),\"a\",IF(AND($AF399=\"a\",Inventory!$AD155<>\"\"),VLOOKUP(Inventory!$AD155,$T$4:$U$5,2,FALSE),IF(AND($AF399=\"c\",Inventory!$AD155=\"\"),\"a\",IF(AND($AF399=\"c\",Inventory!$AD155<>\"\"),VLOOKUP(Inventory!$AD155,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C155=\"New Construction\",Inventory!C155=\"Replace-on-Burnout\",Inventory!C155=\"Early Retirement\"),Inventory!AR155,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF399=\"b\",OR($AG399=\"a\",$AG399=\"b\"),Inventory!$I155=\"\",$AM399<(65000/12000)),\"x\",IF(AND($AF399=\"b\",OR($AG399=\"a\",$AG399=\"b\"),Inventory!$I155<>\"\",$AM399<(65000/12000)),VLOOKUP(Inventory!$I406,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF399=\"c\",Inventory!$AC155,Inventory!$K155)","v":0},{"$f":"IF(AND($AF399=\"b\",Inventory!$N155=\"Btu/hr\"),Inventory!$M155,IF(AND($AF399=\"b\",Inventory!$N155=\"Tons\"),Inventory!$M155*12000,IF(AND($AF399<>\"b\",Inventory!$AF155=\"Btu/hr\"),Inventory!$AE155,IF(AND($AF399<>\"b\",Inventory!$AF155=\"Tons\"),Inventory!$AE155*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF399=\"b\",Inventory!$P155=\"Btu/hr\"),Inventory!$O155,IF(AND($AF399=\"b\",Inventory!$P155=\"Tons\"),Inventory!$O155*12000,IF(AND($AF399<>\"b\",Inventory!$AI155=\"Btu/hr\"),Inventory!$AH155,IF(AND($AF399<>\"b\",Inventory!$AI155=\"Tons\"),Inventory!$AH155*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H155=\"\",$BU399=\"No\"),\"-\",Inventory!$H155)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV399,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J155=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW399,$BZ399),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ399,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW399,$BZ399),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ399,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW399,$BZ399),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ399,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,147,{"$f":"IF(Inventory!$C156=\"\",\"\",VLOOKUP(Inventory!$C156,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF400=\"\",\"\",IF(AND($AF400=\"b\",Inventory!$G156=\"\"),\"\",IF(AND($AF400=\"b\",Inventory!$G156<>\"\"),VLOOKUP(Inventory!$G156,$E$3:$F$10,2,FALSE),IF(AND($AF400=\"a\",Inventory!$Z156=\"\"),\"\",IF(AND($AF400=\"a\",Inventory!$Z156<>\"\"),VLOOKUP(Inventory!$Z156,$E$3:$F$10,2,FALSE),IF(AND($AF400=\"c\",Inventory!$Z156=\"\"),\"\",IF(AND($AF400=\"c\",Inventory!$Z156<>\"\"),VLOOKUP(Inventory!$Z156,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG400=\"a\",Inventory!$AG156<>\"\",Inventory!$AE156<>\"\",Inventory!$AF156<>\"\",Inventory!$AR156<(65000/12000)),VLOOKUP(Inventory!$AG156,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG400=\"b\",Inventory!$AJ156<>\"\",Inventory!$AH156<>\"\",Inventory!$AI156<>\"\",Inventory!$AS156<(65000/12000)),VLOOKUP(Inventory!$AJ156,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF400=\"\",\"a\",IF(AND($AF400=\"b\",Inventory!$J156=\"\"),\"a\",IF(AND($AF400=\"b\",Inventory!$J156<>\"\"),VLOOKUP(Inventory!$J156,$N$4:$O$6,2,FALSE),IF(AND($AF400=\"a\",Inventory!$AA156=\"\"),\"a\",IF(AND($AF400=\"a\",Inventory!$AA156<>\"\"),VLOOKUP(Inventory!$AA156,$N$4:$O$6,2,FALSE),IF(AND($AF400=\"c\",Inventory!$AA156=\"\"),\"a\",IF(AND($AF400=\"c\",Inventory!$AA156<>\"\"),VLOOKUP(Inventory!$AA156,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF400=\"\",\"a\",IF(AND($AF400=\"b\",Inventory!$L156=\"\"),\"a\",IF(AND($AF400=\"b\",Inventory!$L156<>\"\"),VLOOKUP(Inventory!$L156,$T$4:$U$5,2,FALSE),IF(AND($AF400=\"a\",Inventory!$AD156=\"\"),\"a\",IF(AND($AF400=\"a\",Inventory!$AD156<>\"\"),VLOOKUP(Inventory!$AD156,$T$4:$U$5,2,FALSE),IF(AND($AF400=\"c\",Inventory!$AD156=\"\"),\"a\",IF(AND($AF400=\"c\",Inventory!$AD156<>\"\"),VLOOKUP(Inventory!$AD156,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C156=\"New Construction\",Inventory!C156=\"Replace-on-Burnout\",Inventory!C156=\"Early Retirement\"),Inventory!AR156,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF400=\"b\",OR($AG400=\"a\",$AG400=\"b\"),Inventory!$I156=\"\",$AM400<(65000/12000)),\"x\",IF(AND($AF400=\"b\",OR($AG400=\"a\",$AG400=\"b\"),Inventory!$I156<>\"\",$AM400<(65000/12000)),VLOOKUP(Inventory!$I407,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF400=\"c\",Inventory!$AC156,Inventory!$K156)","v":0},{"$f":"IF(AND($AF400=\"b\",Inventory!$N156=\"Btu/hr\"),Inventory!$M156,IF(AND($AF400=\"b\",Inventory!$N156=\"Tons\"),Inventory!$M156*12000,IF(AND($AF400<>\"b\",Inventory!$AF156=\"Btu/hr\"),Inventory!$AE156,IF(AND($AF400<>\"b\",Inventory!$AF156=\"Tons\"),Inventory!$AE156*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF400=\"b\",Inventory!$P156=\"Btu/hr\"),Inventory!$O156,IF(AND($AF400=\"b\",Inventory!$P156=\"Tons\"),Inventory!$O156*12000,IF(AND($AF400<>\"b\",Inventory!$AI156=\"Btu/hr\"),Inventory!$AH156,IF(AND($AF400<>\"b\",Inventory!$AI156=\"Tons\"),Inventory!$AH156*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H156=\"\",$BU400=\"No\"),\"-\",Inventory!$H156)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV400,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J156=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW400,$BZ400),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ400,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW400,$BZ400),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ400,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW400,$BZ400),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ400,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,148,{"$f":"IF(Inventory!$C157=\"\",\"\",VLOOKUP(Inventory!$C157,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF401=\"\",\"\",IF(AND($AF401=\"b\",Inventory!$G157=\"\"),\"\",IF(AND($AF401=\"b\",Inventory!$G157<>\"\"),VLOOKUP(Inventory!$G157,$E$3:$F$10,2,FALSE),IF(AND($AF401=\"a\",Inventory!$Z157=\"\"),\"\",IF(AND($AF401=\"a\",Inventory!$Z157<>\"\"),VLOOKUP(Inventory!$Z157,$E$3:$F$10,2,FALSE),IF(AND($AF401=\"c\",Inventory!$Z157=\"\"),\"\",IF(AND($AF401=\"c\",Inventory!$Z157<>\"\"),VLOOKUP(Inventory!$Z157,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG401=\"a\",Inventory!$AG157<>\"\",Inventory!$AE157<>\"\",Inventory!$AF157<>\"\",Inventory!$AR157<(65000/12000)),VLOOKUP(Inventory!$AG157,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG401=\"b\",Inventory!$AJ157<>\"\",Inventory!$AH157<>\"\",Inventory!$AI157<>\"\",Inventory!$AS157<(65000/12000)),VLOOKUP(Inventory!$AJ157,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF401=\"\",\"a\",IF(AND($AF401=\"b\",Inventory!$J157=\"\"),\"a\",IF(AND($AF401=\"b\",Inventory!$J157<>\"\"),VLOOKUP(Inventory!$J157,$N$4:$O$6,2,FALSE),IF(AND($AF401=\"a\",Inventory!$AA157=\"\"),\"a\",IF(AND($AF401=\"a\",Inventory!$AA157<>\"\"),VLOOKUP(Inventory!$AA157,$N$4:$O$6,2,FALSE),IF(AND($AF401=\"c\",Inventory!$AA157=\"\"),\"a\",IF(AND($AF401=\"c\",Inventory!$AA157<>\"\"),VLOOKUP(Inventory!$AA157,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF401=\"\",\"a\",IF(AND($AF401=\"b\",Inventory!$L157=\"\"),\"a\",IF(AND($AF401=\"b\",Inventory!$L157<>\"\"),VLOOKUP(Inventory!$L157,$T$4:$U$5,2,FALSE),IF(AND($AF401=\"a\",Inventory!$AD157=\"\"),\"a\",IF(AND($AF401=\"a\",Inventory!$AD157<>\"\"),VLOOKUP(Inventory!$AD157,$T$4:$U$5,2,FALSE),IF(AND($AF401=\"c\",Inventory!$AD157=\"\"),\"a\",IF(AND($AF401=\"c\",Inventory!$AD157<>\"\"),VLOOKUP(Inventory!$AD157,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C157=\"New Construction\",Inventory!C157=\"Replace-on-Burnout\",Inventory!C157=\"Early Retirement\"),Inventory!AR157,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF401=\"b\",OR($AG401=\"a\",$AG401=\"b\"),Inventory!$I157=\"\",$AM401<(65000/12000)),\"x\",IF(AND($AF401=\"b\",OR($AG401=\"a\",$AG401=\"b\"),Inventory!$I157<>\"\",$AM401<(65000/12000)),VLOOKUP(Inventory!$I408,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF401=\"c\",Inventory!$AC157,Inventory!$K157)","v":0},{"$f":"IF(AND($AF401=\"b\",Inventory!$N157=\"Btu/hr\"),Inventory!$M157,IF(AND($AF401=\"b\",Inventory!$N157=\"Tons\"),Inventory!$M157*12000,IF(AND($AF401<>\"b\",Inventory!$AF157=\"Btu/hr\"),Inventory!$AE157,IF(AND($AF401<>\"b\",Inventory!$AF157=\"Tons\"),Inventory!$AE157*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF401=\"b\",Inventory!$P157=\"Btu/hr\"),Inventory!$O157,IF(AND($AF401=\"b\",Inventory!$P157=\"Tons\"),Inventory!$O157*12000,IF(AND($AF401<>\"b\",Inventory!$AI157=\"Btu/hr\"),Inventory!$AH157,IF(AND($AF401<>\"b\",Inventory!$AI157=\"Tons\"),Inventory!$AH157*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H157=\"\",$BU401=\"No\"),\"-\",Inventory!$H157)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV401,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J157=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW401,$BZ401),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ401,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW401,$BZ401),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ401,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW401,$BZ401),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ401,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,149,{"$f":"IF(Inventory!$C158=\"\",\"\",VLOOKUP(Inventory!$C158,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF402=\"\",\"\",IF(AND($AF402=\"b\",Inventory!$G158=\"\"),\"\",IF(AND($AF402=\"b\",Inventory!$G158<>\"\"),VLOOKUP(Inventory!$G158,$E$3:$F$10,2,FALSE),IF(AND($AF402=\"a\",Inventory!$Z158=\"\"),\"\",IF(AND($AF402=\"a\",Inventory!$Z158<>\"\"),VLOOKUP(Inventory!$Z158,$E$3:$F$10,2,FALSE),IF(AND($AF402=\"c\",Inventory!$Z158=\"\"),\"\",IF(AND($AF402=\"c\",Inventory!$Z158<>\"\"),VLOOKUP(Inventory!$Z158,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG402=\"a\",Inventory!$AG158<>\"\",Inventory!$AE158<>\"\",Inventory!$AF158<>\"\",Inventory!$AR158<(65000/12000)),VLOOKUP(Inventory!$AG158,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG402=\"b\",Inventory!$AJ158<>\"\",Inventory!$AH158<>\"\",Inventory!$AI158<>\"\",Inventory!$AS158<(65000/12000)),VLOOKUP(Inventory!$AJ158,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF402=\"\",\"a\",IF(AND($AF402=\"b\",Inventory!$J158=\"\"),\"a\",IF(AND($AF402=\"b\",Inventory!$J158<>\"\"),VLOOKUP(Inventory!$J158,$N$4:$O$6,2,FALSE),IF(AND($AF402=\"a\",Inventory!$AA158=\"\"),\"a\",IF(AND($AF402=\"a\",Inventory!$AA158<>\"\"),VLOOKUP(Inventory!$AA158,$N$4:$O$6,2,FALSE),IF(AND($AF402=\"c\",Inventory!$AA158=\"\"),\"a\",IF(AND($AF402=\"c\",Inventory!$AA158<>\"\"),VLOOKUP(Inventory!$AA158,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF402=\"\",\"a\",IF(AND($AF402=\"b\",Inventory!$L158=\"\"),\"a\",IF(AND($AF402=\"b\",Inventory!$L158<>\"\"),VLOOKUP(Inventory!$L158,$T$4:$U$5,2,FALSE),IF(AND($AF402=\"a\",Inventory!$AD158=\"\"),\"a\",IF(AND($AF402=\"a\",Inventory!$AD158<>\"\"),VLOOKUP(Inventory!$AD158,$T$4:$U$5,2,FALSE),IF(AND($AF402=\"c\",Inventory!$AD158=\"\"),\"a\",IF(AND($AF402=\"c\",Inventory!$AD158<>\"\"),VLOOKUP(Inventory!$AD158,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C158=\"New Construction\",Inventory!C158=\"Replace-on-Burnout\",Inventory!C158=\"Early Retirement\"),Inventory!AR158,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF402=\"b\",OR($AG402=\"a\",$AG402=\"b\"),Inventory!$I158=\"\",$AM402<(65000/12000)),\"x\",IF(AND($AF402=\"b\",OR($AG402=\"a\",$AG402=\"b\"),Inventory!$I158<>\"\",$AM402<(65000/12000)),VLOOKUP(Inventory!$I409,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF402=\"c\",Inventory!$AC158,Inventory!$K158)","v":0},{"$f":"IF(AND($AF402=\"b\",Inventory!$N158=\"Btu/hr\"),Inventory!$M158,IF(AND($AF402=\"b\",Inventory!$N158=\"Tons\"),Inventory!$M158*12000,IF(AND($AF402<>\"b\",Inventory!$AF158=\"Btu/hr\"),Inventory!$AE158,IF(AND($AF402<>\"b\",Inventory!$AF158=\"Tons\"),Inventory!$AE158*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF402=\"b\",Inventory!$P158=\"Btu/hr\"),Inventory!$O158,IF(AND($AF402=\"b\",Inventory!$P158=\"Tons\"),Inventory!$O158*12000,IF(AND($AF402<>\"b\",Inventory!$AI158=\"Btu/hr\"),Inventory!$AH158,IF(AND($AF402<>\"b\",Inventory!$AI158=\"Tons\"),Inventory!$AH158*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H158=\"\",$BU402=\"No\"),\"-\",Inventory!$H158)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV402,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J158=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW402,$BZ402),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ402,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW402,$BZ402),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ402,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW402,$BZ402),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ402,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,150,{"$f":"IF(Inventory!$C159=\"\",\"\",VLOOKUP(Inventory!$C159,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF403=\"\",\"\",IF(AND($AF403=\"b\",Inventory!$G159=\"\"),\"\",IF(AND($AF403=\"b\",Inventory!$G159<>\"\"),VLOOKUP(Inventory!$G159,$E$3:$F$10,2,FALSE),IF(AND($AF403=\"a\",Inventory!$Z159=\"\"),\"\",IF(AND($AF403=\"a\",Inventory!$Z159<>\"\"),VLOOKUP(Inventory!$Z159,$E$3:$F$10,2,FALSE),IF(AND($AF403=\"c\",Inventory!$Z159=\"\"),\"\",IF(AND($AF403=\"c\",Inventory!$Z159<>\"\"),VLOOKUP(Inventory!$Z159,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG403=\"a\",Inventory!$AG159<>\"\",Inventory!$AE159<>\"\",Inventory!$AF159<>\"\",Inventory!$AR159<(65000/12000)),VLOOKUP(Inventory!$AG159,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG403=\"b\",Inventory!$AJ159<>\"\",Inventory!$AH159<>\"\",Inventory!$AI159<>\"\",Inventory!$AS159<(65000/12000)),VLOOKUP(Inventory!$AJ159,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF403=\"\",\"a\",IF(AND($AF403=\"b\",Inventory!$J159=\"\"),\"a\",IF(AND($AF403=\"b\",Inventory!$J159<>\"\"),VLOOKUP(Inventory!$J159,$N$4:$O$6,2,FALSE),IF(AND($AF403=\"a\",Inventory!$AA159=\"\"),\"a\",IF(AND($AF403=\"a\",Inventory!$AA159<>\"\"),VLOOKUP(Inventory!$AA159,$N$4:$O$6,2,FALSE),IF(AND($AF403=\"c\",Inventory!$AA159=\"\"),\"a\",IF(AND($AF403=\"c\",Inventory!$AA159<>\"\"),VLOOKUP(Inventory!$AA159,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF403=\"\",\"a\",IF(AND($AF403=\"b\",Inventory!$L159=\"\"),\"a\",IF(AND($AF403=\"b\",Inventory!$L159<>\"\"),VLOOKUP(Inventory!$L159,$T$4:$U$5,2,FALSE),IF(AND($AF403=\"a\",Inventory!$AD159=\"\"),\"a\",IF(AND($AF403=\"a\",Inventory!$AD159<>\"\"),VLOOKUP(Inventory!$AD159,$T$4:$U$5,2,FALSE),IF(AND($AF403=\"c\",Inventory!$AD159=\"\"),\"a\",IF(AND($AF403=\"c\",Inventory!$AD159<>\"\"),VLOOKUP(Inventory!$AD159,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C159=\"New Construction\",Inventory!C159=\"Replace-on-Burnout\",Inventory!C159=\"Early Retirement\"),Inventory!AR159,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF403=\"b\",OR($AG403=\"a\",$AG403=\"b\"),Inventory!$I159=\"\",$AM403<(65000/12000)),\"x\",IF(AND($AF403=\"b\",OR($AG403=\"a\",$AG403=\"b\"),Inventory!$I159<>\"\",$AM403<(65000/12000)),VLOOKUP(Inventory!$I410,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF403=\"c\",Inventory!$AC159,Inventory!$K159)","v":0},{"$f":"IF(AND($AF403=\"b\",Inventory!$N159=\"Btu/hr\"),Inventory!$M159,IF(AND($AF403=\"b\",Inventory!$N159=\"Tons\"),Inventory!$M159*12000,IF(AND($AF403<>\"b\",Inventory!$AF159=\"Btu/hr\"),Inventory!$AE159,IF(AND($AF403<>\"b\",Inventory!$AF159=\"Tons\"),Inventory!$AE159*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF403=\"b\",Inventory!$P159=\"Btu/hr\"),Inventory!$O159,IF(AND($AF403=\"b\",Inventory!$P159=\"Tons\"),Inventory!$O159*12000,IF(AND($AF403<>\"b\",Inventory!$AI159=\"Btu/hr\"),Inventory!$AH159,IF(AND($AF403<>\"b\",Inventory!$AI159=\"Tons\"),Inventory!$AH159*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H159=\"\",$BU403=\"No\"),\"-\",Inventory!$H159)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV403,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J159=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW403,$BZ403),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ403,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW403,$BZ403),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ403,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW403,$BZ403),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ403,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,151,{"$f":"IF(Inventory!$C160=\"\",\"\",VLOOKUP(Inventory!$C160,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF404=\"\",\"\",IF(AND($AF404=\"b\",Inventory!$G160=\"\"),\"\",IF(AND($AF404=\"b\",Inventory!$G160<>\"\"),VLOOKUP(Inventory!$G160,$E$3:$F$10,2,FALSE),IF(AND($AF404=\"a\",Inventory!$Z160=\"\"),\"\",IF(AND($AF404=\"a\",Inventory!$Z160<>\"\"),VLOOKUP(Inventory!$Z160,$E$3:$F$10,2,FALSE),IF(AND($AF404=\"c\",Inventory!$Z160=\"\"),\"\",IF(AND($AF404=\"c\",Inventory!$Z160<>\"\"),VLOOKUP(Inventory!$Z160,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG404=\"a\",Inventory!$AG160<>\"\",Inventory!$AE160<>\"\",Inventory!$AF160<>\"\",Inventory!$AR160<(65000/12000)),VLOOKUP(Inventory!$AG160,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG404=\"b\",Inventory!$AJ160<>\"\",Inventory!$AH160<>\"\",Inventory!$AI160<>\"\",Inventory!$AS160<(65000/12000)),VLOOKUP(Inventory!$AJ160,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF404=\"\",\"a\",IF(AND($AF404=\"b\",Inventory!$J160=\"\"),\"a\",IF(AND($AF404=\"b\",Inventory!$J160<>\"\"),VLOOKUP(Inventory!$J160,$N$4:$O$6,2,FALSE),IF(AND($AF404=\"a\",Inventory!$AA160=\"\"),\"a\",IF(AND($AF404=\"a\",Inventory!$AA160<>\"\"),VLOOKUP(Inventory!$AA160,$N$4:$O$6,2,FALSE),IF(AND($AF404=\"c\",Inventory!$AA160=\"\"),\"a\",IF(AND($AF404=\"c\",Inventory!$AA160<>\"\"),VLOOKUP(Inventory!$AA160,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF404=\"\",\"a\",IF(AND($AF404=\"b\",Inventory!$L160=\"\"),\"a\",IF(AND($AF404=\"b\",Inventory!$L160<>\"\"),VLOOKUP(Inventory!$L160,$T$4:$U$5,2,FALSE),IF(AND($AF404=\"a\",Inventory!$AD160=\"\"),\"a\",IF(AND($AF404=\"a\",Inventory!$AD160<>\"\"),VLOOKUP(Inventory!$AD160,$T$4:$U$5,2,FALSE),IF(AND($AF404=\"c\",Inventory!$AD160=\"\"),\"a\",IF(AND($AF404=\"c\",Inventory!$AD160<>\"\"),VLOOKUP(Inventory!$AD160,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C160=\"New Construction\",Inventory!C160=\"Replace-on-Burnout\",Inventory!C160=\"Early Retirement\"),Inventory!AR160,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF404=\"b\",OR($AG404=\"a\",$AG404=\"b\"),Inventory!$I160=\"\",$AM404<(65000/12000)),\"x\",IF(AND($AF404=\"b\",OR($AG404=\"a\",$AG404=\"b\"),Inventory!$I160<>\"\",$AM404<(65000/12000)),VLOOKUP(Inventory!$I411,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF404=\"c\",Inventory!$AC160,Inventory!$K160)","v":0},{"$f":"IF(AND($AF404=\"b\",Inventory!$N160=\"Btu/hr\"),Inventory!$M160,IF(AND($AF404=\"b\",Inventory!$N160=\"Tons\"),Inventory!$M160*12000,IF(AND($AF404<>\"b\",Inventory!$AF160=\"Btu/hr\"),Inventory!$AE160,IF(AND($AF404<>\"b\",Inventory!$AF160=\"Tons\"),Inventory!$AE160*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF404=\"b\",Inventory!$P160=\"Btu/hr\"),Inventory!$O160,IF(AND($AF404=\"b\",Inventory!$P160=\"Tons\"),Inventory!$O160*12000,IF(AND($AF404<>\"b\",Inventory!$AI160=\"Btu/hr\"),Inventory!$AH160,IF(AND($AF404<>\"b\",Inventory!$AI160=\"Tons\"),Inventory!$AH160*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H160=\"\",$BU404=\"No\"),\"-\",Inventory!$H160)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV404,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J160=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW404,$BZ404),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ404,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW404,$BZ404),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ404,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW404,$BZ404),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ404,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,152,{"$f":"IF(Inventory!$C161=\"\",\"\",VLOOKUP(Inventory!$C161,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF405=\"\",\"\",IF(AND($AF405=\"b\",Inventory!$G161=\"\"),\"\",IF(AND($AF405=\"b\",Inventory!$G161<>\"\"),VLOOKUP(Inventory!$G161,$E$3:$F$10,2,FALSE),IF(AND($AF405=\"a\",Inventory!$Z161=\"\"),\"\",IF(AND($AF405=\"a\",Inventory!$Z161<>\"\"),VLOOKUP(Inventory!$Z161,$E$3:$F$10,2,FALSE),IF(AND($AF405=\"c\",Inventory!$Z161=\"\"),\"\",IF(AND($AF405=\"c\",Inventory!$Z161<>\"\"),VLOOKUP(Inventory!$Z161,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG405=\"a\",Inventory!$AG161<>\"\",Inventory!$AE161<>\"\",Inventory!$AF161<>\"\",Inventory!$AR161<(65000/12000)),VLOOKUP(Inventory!$AG161,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG405=\"b\",Inventory!$AJ161<>\"\",Inventory!$AH161<>\"\",Inventory!$AI161<>\"\",Inventory!$AS161<(65000/12000)),VLOOKUP(Inventory!$AJ161,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF405=\"\",\"a\",IF(AND($AF405=\"b\",Inventory!$J161=\"\"),\"a\",IF(AND($AF405=\"b\",Inventory!$J161<>\"\"),VLOOKUP(Inventory!$J161,$N$4:$O$6,2,FALSE),IF(AND($AF405=\"a\",Inventory!$AA161=\"\"),\"a\",IF(AND($AF405=\"a\",Inventory!$AA161<>\"\"),VLOOKUP(Inventory!$AA161,$N$4:$O$6,2,FALSE),IF(AND($AF405=\"c\",Inventory!$AA161=\"\"),\"a\",IF(AND($AF405=\"c\",Inventory!$AA161<>\"\"),VLOOKUP(Inventory!$AA161,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF405=\"\",\"a\",IF(AND($AF405=\"b\",Inventory!$L161=\"\"),\"a\",IF(AND($AF405=\"b\",Inventory!$L161<>\"\"),VLOOKUP(Inventory!$L161,$T$4:$U$5,2,FALSE),IF(AND($AF405=\"a\",Inventory!$AD161=\"\"),\"a\",IF(AND($AF405=\"a\",Inventory!$AD161<>\"\"),VLOOKUP(Inventory!$AD161,$T$4:$U$5,2,FALSE),IF(AND($AF405=\"c\",Inventory!$AD161=\"\"),\"a\",IF(AND($AF405=\"c\",Inventory!$AD161<>\"\"),VLOOKUP(Inventory!$AD161,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C161=\"New Construction\",Inventory!C161=\"Replace-on-Burnout\",Inventory!C161=\"Early Retirement\"),Inventory!AR161,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF405=\"b\",OR($AG405=\"a\",$AG405=\"b\"),Inventory!$I161=\"\",$AM405<(65000/12000)),\"x\",IF(AND($AF405=\"b\",OR($AG405=\"a\",$AG405=\"b\"),Inventory!$I161<>\"\",$AM405<(65000/12000)),VLOOKUP(Inventory!$I412,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF405=\"c\",Inventory!$AC161,Inventory!$K161)","v":0},{"$f":"IF(AND($AF405=\"b\",Inventory!$N161=\"Btu/hr\"),Inventory!$M161,IF(AND($AF405=\"b\",Inventory!$N161=\"Tons\"),Inventory!$M161*12000,IF(AND($AF405<>\"b\",Inventory!$AF161=\"Btu/hr\"),Inventory!$AE161,IF(AND($AF405<>\"b\",Inventory!$AF161=\"Tons\"),Inventory!$AE161*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF405=\"b\",Inventory!$P161=\"Btu/hr\"),Inventory!$O161,IF(AND($AF405=\"b\",Inventory!$P161=\"Tons\"),Inventory!$O161*12000,IF(AND($AF405<>\"b\",Inventory!$AI161=\"Btu/hr\"),Inventory!$AH161,IF(AND($AF405<>\"b\",Inventory!$AI161=\"Tons\"),Inventory!$AH161*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H161=\"\",$BU405=\"No\"),\"-\",Inventory!$H161)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV405,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J161=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW405,$BZ405),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ405,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW405,$BZ405),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ405,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW405,$BZ405),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ405,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,153,{"$f":"IF(Inventory!$C162=\"\",\"\",VLOOKUP(Inventory!$C162,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF406=\"\",\"\",IF(AND($AF406=\"b\",Inventory!$G162=\"\"),\"\",IF(AND($AF406=\"b\",Inventory!$G162<>\"\"),VLOOKUP(Inventory!$G162,$E$3:$F$10,2,FALSE),IF(AND($AF406=\"a\",Inventory!$Z162=\"\"),\"\",IF(AND($AF406=\"a\",Inventory!$Z162<>\"\"),VLOOKUP(Inventory!$Z162,$E$3:$F$10,2,FALSE),IF(AND($AF406=\"c\",Inventory!$Z162=\"\"),\"\",IF(AND($AF406=\"c\",Inventory!$Z162<>\"\"),VLOOKUP(Inventory!$Z162,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG406=\"a\",Inventory!$AG162<>\"\",Inventory!$AE162<>\"\",Inventory!$AF162<>\"\",Inventory!$AR162<(65000/12000)),VLOOKUP(Inventory!$AG162,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG406=\"b\",Inventory!$AJ162<>\"\",Inventory!$AH162<>\"\",Inventory!$AI162<>\"\",Inventory!$AS162<(65000/12000)),VLOOKUP(Inventory!$AJ162,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF406=\"\",\"a\",IF(AND($AF406=\"b\",Inventory!$J162=\"\"),\"a\",IF(AND($AF406=\"b\",Inventory!$J162<>\"\"),VLOOKUP(Inventory!$J162,$N$4:$O$6,2,FALSE),IF(AND($AF406=\"a\",Inventory!$AA162=\"\"),\"a\",IF(AND($AF406=\"a\",Inventory!$AA162<>\"\"),VLOOKUP(Inventory!$AA162,$N$4:$O$6,2,FALSE),IF(AND($AF406=\"c\",Inventory!$AA162=\"\"),\"a\",IF(AND($AF406=\"c\",Inventory!$AA162<>\"\"),VLOOKUP(Inventory!$AA162,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF406=\"\",\"a\",IF(AND($AF406=\"b\",Inventory!$L162=\"\"),\"a\",IF(AND($AF406=\"b\",Inventory!$L162<>\"\"),VLOOKUP(Inventory!$L162,$T$4:$U$5,2,FALSE),IF(AND($AF406=\"a\",Inventory!$AD162=\"\"),\"a\",IF(AND($AF406=\"a\",Inventory!$AD162<>\"\"),VLOOKUP(Inventory!$AD162,$T$4:$U$5,2,FALSE),IF(AND($AF406=\"c\",Inventory!$AD162=\"\"),\"a\",IF(AND($AF406=\"c\",Inventory!$AD162<>\"\"),VLOOKUP(Inventory!$AD162,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C162=\"New Construction\",Inventory!C162=\"Replace-on-Burnout\",Inventory!C162=\"Early Retirement\"),Inventory!AR162,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF406=\"b\",OR($AG406=\"a\",$AG406=\"b\"),Inventory!$I162=\"\",$AM406<(65000/12000)),\"x\",IF(AND($AF406=\"b\",OR($AG406=\"a\",$AG406=\"b\"),Inventory!$I162<>\"\",$AM406<(65000/12000)),VLOOKUP(Inventory!$I413,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF406=\"c\",Inventory!$AC162,Inventory!$K162)","v":0},{"$f":"IF(AND($AF406=\"b\",Inventory!$N162=\"Btu/hr\"),Inventory!$M162,IF(AND($AF406=\"b\",Inventory!$N162=\"Tons\"),Inventory!$M162*12000,IF(AND($AF406<>\"b\",Inventory!$AF162=\"Btu/hr\"),Inventory!$AE162,IF(AND($AF406<>\"b\",Inventory!$AF162=\"Tons\"),Inventory!$AE162*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF406=\"b\",Inventory!$P162=\"Btu/hr\"),Inventory!$O162,IF(AND($AF406=\"b\",Inventory!$P162=\"Tons\"),Inventory!$O162*12000,IF(AND($AF406<>\"b\",Inventory!$AI162=\"Btu/hr\"),Inventory!$AH162,IF(AND($AF406<>\"b\",Inventory!$AI162=\"Tons\"),Inventory!$AH162*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H162=\"\",$BU406=\"No\"),\"-\",Inventory!$H162)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV406,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J162=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW406,$BZ406),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ406,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW406,$BZ406),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ406,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW406,$BZ406),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ406,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,154,{"$f":"IF(Inventory!$C163=\"\",\"\",VLOOKUP(Inventory!$C163,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF407=\"\",\"\",IF(AND($AF407=\"b\",Inventory!$G163=\"\"),\"\",IF(AND($AF407=\"b\",Inventory!$G163<>\"\"),VLOOKUP(Inventory!$G163,$E$3:$F$10,2,FALSE),IF(AND($AF407=\"a\",Inventory!$Z163=\"\"),\"\",IF(AND($AF407=\"a\",Inventory!$Z163<>\"\"),VLOOKUP(Inventory!$Z163,$E$3:$F$10,2,FALSE),IF(AND($AF407=\"c\",Inventory!$Z163=\"\"),\"\",IF(AND($AF407=\"c\",Inventory!$Z163<>\"\"),VLOOKUP(Inventory!$Z163,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG407=\"a\",Inventory!$AG163<>\"\",Inventory!$AE163<>\"\",Inventory!$AF163<>\"\",Inventory!$AR163<(65000/12000)),VLOOKUP(Inventory!$AG163,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG407=\"b\",Inventory!$AJ163<>\"\",Inventory!$AH163<>\"\",Inventory!$AI163<>\"\",Inventory!$AS163<(65000/12000)),VLOOKUP(Inventory!$AJ163,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF407=\"\",\"a\",IF(AND($AF407=\"b\",Inventory!$J163=\"\"),\"a\",IF(AND($AF407=\"b\",Inventory!$J163<>\"\"),VLOOKUP(Inventory!$J163,$N$4:$O$6,2,FALSE),IF(AND($AF407=\"a\",Inventory!$AA163=\"\"),\"a\",IF(AND($AF407=\"a\",Inventory!$AA163<>\"\"),VLOOKUP(Inventory!$AA163,$N$4:$O$6,2,FALSE),IF(AND($AF407=\"c\",Inventory!$AA163=\"\"),\"a\",IF(AND($AF407=\"c\",Inventory!$AA163<>\"\"),VLOOKUP(Inventory!$AA163,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF407=\"\",\"a\",IF(AND($AF407=\"b\",Inventory!$L163=\"\"),\"a\",IF(AND($AF407=\"b\",Inventory!$L163<>\"\"),VLOOKUP(Inventory!$L163,$T$4:$U$5,2,FALSE),IF(AND($AF407=\"a\",Inventory!$AD163=\"\"),\"a\",IF(AND($AF407=\"a\",Inventory!$AD163<>\"\"),VLOOKUP(Inventory!$AD163,$T$4:$U$5,2,FALSE),IF(AND($AF407=\"c\",Inventory!$AD163=\"\"),\"a\",IF(AND($AF407=\"c\",Inventory!$AD163<>\"\"),VLOOKUP(Inventory!$AD163,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C163=\"New Construction\",Inventory!C163=\"Replace-on-Burnout\",Inventory!C163=\"Early Retirement\"),Inventory!AR163,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF407=\"b\",OR($AG407=\"a\",$AG407=\"b\"),Inventory!$I163=\"\",$AM407<(65000/12000)),\"x\",IF(AND($AF407=\"b\",OR($AG407=\"a\",$AG407=\"b\"),Inventory!$I163<>\"\",$AM407<(65000/12000)),VLOOKUP(Inventory!$I414,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF407=\"c\",Inventory!$AC163,Inventory!$K163)","v":0},{"$f":"IF(AND($AF407=\"b\",Inventory!$N163=\"Btu/hr\"),Inventory!$M163,IF(AND($AF407=\"b\",Inventory!$N163=\"Tons\"),Inventory!$M163*12000,IF(AND($AF407<>\"b\",Inventory!$AF163=\"Btu/hr\"),Inventory!$AE163,IF(AND($AF407<>\"b\",Inventory!$AF163=\"Tons\"),Inventory!$AE163*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF407=\"b\",Inventory!$P163=\"Btu/hr\"),Inventory!$O163,IF(AND($AF407=\"b\",Inventory!$P163=\"Tons\"),Inventory!$O163*12000,IF(AND($AF407<>\"b\",Inventory!$AI163=\"Btu/hr\"),Inventory!$AH163,IF(AND($AF407<>\"b\",Inventory!$AI163=\"Tons\"),Inventory!$AH163*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H163=\"\",$BU407=\"No\"),\"-\",Inventory!$H163)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV407,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J163=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW407,$BZ407),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ407,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW407,$BZ407),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ407,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW407,$BZ407),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ407,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,155,{"$f":"IF(Inventory!$C164=\"\",\"\",VLOOKUP(Inventory!$C164,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF408=\"\",\"\",IF(AND($AF408=\"b\",Inventory!$G164=\"\"),\"\",IF(AND($AF408=\"b\",Inventory!$G164<>\"\"),VLOOKUP(Inventory!$G164,$E$3:$F$10,2,FALSE),IF(AND($AF408=\"a\",Inventory!$Z164=\"\"),\"\",IF(AND($AF408=\"a\",Inventory!$Z164<>\"\"),VLOOKUP(Inventory!$Z164,$E$3:$F$10,2,FALSE),IF(AND($AF408=\"c\",Inventory!$Z164=\"\"),\"\",IF(AND($AF408=\"c\",Inventory!$Z164<>\"\"),VLOOKUP(Inventory!$Z164,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG408=\"a\",Inventory!$AG164<>\"\",Inventory!$AE164<>\"\",Inventory!$AF164<>\"\",Inventory!$AR164<(65000/12000)),VLOOKUP(Inventory!$AG164,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG408=\"b\",Inventory!$AJ164<>\"\",Inventory!$AH164<>\"\",Inventory!$AI164<>\"\",Inventory!$AS164<(65000/12000)),VLOOKUP(Inventory!$AJ164,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF408=\"\",\"a\",IF(AND($AF408=\"b\",Inventory!$J164=\"\"),\"a\",IF(AND($AF408=\"b\",Inventory!$J164<>\"\"),VLOOKUP(Inventory!$J164,$N$4:$O$6,2,FALSE),IF(AND($AF408=\"a\",Inventory!$AA164=\"\"),\"a\",IF(AND($AF408=\"a\",Inventory!$AA164<>\"\"),VLOOKUP(Inventory!$AA164,$N$4:$O$6,2,FALSE),IF(AND($AF408=\"c\",Inventory!$AA164=\"\"),\"a\",IF(AND($AF408=\"c\",Inventory!$AA164<>\"\"),VLOOKUP(Inventory!$AA164,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF408=\"\",\"a\",IF(AND($AF408=\"b\",Inventory!$L164=\"\"),\"a\",IF(AND($AF408=\"b\",Inventory!$L164<>\"\"),VLOOKUP(Inventory!$L164,$T$4:$U$5,2,FALSE),IF(AND($AF408=\"a\",Inventory!$AD164=\"\"),\"a\",IF(AND($AF408=\"a\",Inventory!$AD164<>\"\"),VLOOKUP(Inventory!$AD164,$T$4:$U$5,2,FALSE),IF(AND($AF408=\"c\",Inventory!$AD164=\"\"),\"a\",IF(AND($AF408=\"c\",Inventory!$AD164<>\"\"),VLOOKUP(Inventory!$AD164,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C164=\"New Construction\",Inventory!C164=\"Replace-on-Burnout\",Inventory!C164=\"Early Retirement\"),Inventory!AR164,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF408=\"b\",OR($AG408=\"a\",$AG408=\"b\"),Inventory!$I164=\"\",$AM408<(65000/12000)),\"x\",IF(AND($AF408=\"b\",OR($AG408=\"a\",$AG408=\"b\"),Inventory!$I164<>\"\",$AM408<(65000/12000)),VLOOKUP(Inventory!$I415,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF408=\"c\",Inventory!$AC164,Inventory!$K164)","v":0},{"$f":"IF(AND($AF408=\"b\",Inventory!$N164=\"Btu/hr\"),Inventory!$M164,IF(AND($AF408=\"b\",Inventory!$N164=\"Tons\"),Inventory!$M164*12000,IF(AND($AF408<>\"b\",Inventory!$AF164=\"Btu/hr\"),Inventory!$AE164,IF(AND($AF408<>\"b\",Inventory!$AF164=\"Tons\"),Inventory!$AE164*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF408=\"b\",Inventory!$P164=\"Btu/hr\"),Inventory!$O164,IF(AND($AF408=\"b\",Inventory!$P164=\"Tons\"),Inventory!$O164*12000,IF(AND($AF408<>\"b\",Inventory!$AI164=\"Btu/hr\"),Inventory!$AH164,IF(AND($AF408<>\"b\",Inventory!$AI164=\"Tons\"),Inventory!$AH164*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H164=\"\",$BU408=\"No\"),\"-\",Inventory!$H164)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV408,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J164=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW408,$BZ408),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ408,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW408,$BZ408),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ408,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW408,$BZ408),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ408,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,156,{"$f":"IF(Inventory!$C165=\"\",\"\",VLOOKUP(Inventory!$C165,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF409=\"\",\"\",IF(AND($AF409=\"b\",Inventory!$G165=\"\"),\"\",IF(AND($AF409=\"b\",Inventory!$G165<>\"\"),VLOOKUP(Inventory!$G165,$E$3:$F$10,2,FALSE),IF(AND($AF409=\"a\",Inventory!$Z165=\"\"),\"\",IF(AND($AF409=\"a\",Inventory!$Z165<>\"\"),VLOOKUP(Inventory!$Z165,$E$3:$F$10,2,FALSE),IF(AND($AF409=\"c\",Inventory!$Z165=\"\"),\"\",IF(AND($AF409=\"c\",Inventory!$Z165<>\"\"),VLOOKUP(Inventory!$Z165,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG409=\"a\",Inventory!$AG165<>\"\",Inventory!$AE165<>\"\",Inventory!$AF165<>\"\",Inventory!$AR165<(65000/12000)),VLOOKUP(Inventory!$AG165,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG409=\"b\",Inventory!$AJ165<>\"\",Inventory!$AH165<>\"\",Inventory!$AI165<>\"\",Inventory!$AS165<(65000/12000)),VLOOKUP(Inventory!$AJ165,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF409=\"\",\"a\",IF(AND($AF409=\"b\",Inventory!$J165=\"\"),\"a\",IF(AND($AF409=\"b\",Inventory!$J165<>\"\"),VLOOKUP(Inventory!$J165,$N$4:$O$6,2,FALSE),IF(AND($AF409=\"a\",Inventory!$AA165=\"\"),\"a\",IF(AND($AF409=\"a\",Inventory!$AA165<>\"\"),VLOOKUP(Inventory!$AA165,$N$4:$O$6,2,FALSE),IF(AND($AF409=\"c\",Inventory!$AA165=\"\"),\"a\",IF(AND($AF409=\"c\",Inventory!$AA165<>\"\"),VLOOKUP(Inventory!$AA165,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF409=\"\",\"a\",IF(AND($AF409=\"b\",Inventory!$L165=\"\"),\"a\",IF(AND($AF409=\"b\",Inventory!$L165<>\"\"),VLOOKUP(Inventory!$L165,$T$4:$U$5,2,FALSE),IF(AND($AF409=\"a\",Inventory!$AD165=\"\"),\"a\",IF(AND($AF409=\"a\",Inventory!$AD165<>\"\"),VLOOKUP(Inventory!$AD165,$T$4:$U$5,2,FALSE),IF(AND($AF409=\"c\",Inventory!$AD165=\"\"),\"a\",IF(AND($AF409=\"c\",Inventory!$AD165<>\"\"),VLOOKUP(Inventory!$AD165,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C165=\"New Construction\",Inventory!C165=\"Replace-on-Burnout\",Inventory!C165=\"Early Retirement\"),Inventory!AR165,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF409=\"b\",OR($AG409=\"a\",$AG409=\"b\"),Inventory!$I165=\"\",$AM409<(65000/12000)),\"x\",IF(AND($AF409=\"b\",OR($AG409=\"a\",$AG409=\"b\"),Inventory!$I165<>\"\",$AM409<(65000/12000)),VLOOKUP(Inventory!$I416,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF409=\"c\",Inventory!$AC165,Inventory!$K165)","v":0},{"$f":"IF(AND($AF409=\"b\",Inventory!$N165=\"Btu/hr\"),Inventory!$M165,IF(AND($AF409=\"b\",Inventory!$N165=\"Tons\"),Inventory!$M165*12000,IF(AND($AF409<>\"b\",Inventory!$AF165=\"Btu/hr\"),Inventory!$AE165,IF(AND($AF409<>\"b\",Inventory!$AF165=\"Tons\"),Inventory!$AE165*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF409=\"b\",Inventory!$P165=\"Btu/hr\"),Inventory!$O165,IF(AND($AF409=\"b\",Inventory!$P165=\"Tons\"),Inventory!$O165*12000,IF(AND($AF409<>\"b\",Inventory!$AI165=\"Btu/hr\"),Inventory!$AH165,IF(AND($AF409<>\"b\",Inventory!$AI165=\"Tons\"),Inventory!$AH165*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H165=\"\",$BU409=\"No\"),\"-\",Inventory!$H165)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV409,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J165=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW409,$BZ409),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ409,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW409,$BZ409),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ409,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW409,$BZ409),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ409,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,157,{"$f":"IF(Inventory!$C166=\"\",\"\",VLOOKUP(Inventory!$C166,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF410=\"\",\"\",IF(AND($AF410=\"b\",Inventory!$G166=\"\"),\"\",IF(AND($AF410=\"b\",Inventory!$G166<>\"\"),VLOOKUP(Inventory!$G166,$E$3:$F$10,2,FALSE),IF(AND($AF410=\"a\",Inventory!$Z166=\"\"),\"\",IF(AND($AF410=\"a\",Inventory!$Z166<>\"\"),VLOOKUP(Inventory!$Z166,$E$3:$F$10,2,FALSE),IF(AND($AF410=\"c\",Inventory!$Z166=\"\"),\"\",IF(AND($AF410=\"c\",Inventory!$Z166<>\"\"),VLOOKUP(Inventory!$Z166,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG410=\"a\",Inventory!$AG166<>\"\",Inventory!$AE166<>\"\",Inventory!$AF166<>\"\",Inventory!$AR166<(65000/12000)),VLOOKUP(Inventory!$AG166,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG410=\"b\",Inventory!$AJ166<>\"\",Inventory!$AH166<>\"\",Inventory!$AI166<>\"\",Inventory!$AS166<(65000/12000)),VLOOKUP(Inventory!$AJ166,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF410=\"\",\"a\",IF(AND($AF410=\"b\",Inventory!$J166=\"\"),\"a\",IF(AND($AF410=\"b\",Inventory!$J166<>\"\"),VLOOKUP(Inventory!$J166,$N$4:$O$6,2,FALSE),IF(AND($AF410=\"a\",Inventory!$AA166=\"\"),\"a\",IF(AND($AF410=\"a\",Inventory!$AA166<>\"\"),VLOOKUP(Inventory!$AA166,$N$4:$O$6,2,FALSE),IF(AND($AF410=\"c\",Inventory!$AA166=\"\"),\"a\",IF(AND($AF410=\"c\",Inventory!$AA166<>\"\"),VLOOKUP(Inventory!$AA166,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF410=\"\",\"a\",IF(AND($AF410=\"b\",Inventory!$L166=\"\"),\"a\",IF(AND($AF410=\"b\",Inventory!$L166<>\"\"),VLOOKUP(Inventory!$L166,$T$4:$U$5,2,FALSE),IF(AND($AF410=\"a\",Inventory!$AD166=\"\"),\"a\",IF(AND($AF410=\"a\",Inventory!$AD166<>\"\"),VLOOKUP(Inventory!$AD166,$T$4:$U$5,2,FALSE),IF(AND($AF410=\"c\",Inventory!$AD166=\"\"),\"a\",IF(AND($AF410=\"c\",Inventory!$AD166<>\"\"),VLOOKUP(Inventory!$AD166,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C166=\"New Construction\",Inventory!C166=\"Replace-on-Burnout\",Inventory!C166=\"Early Retirement\"),Inventory!AR166,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF410=\"b\",OR($AG410=\"a\",$AG410=\"b\"),Inventory!$I166=\"\",$AM410<(65000/12000)),\"x\",IF(AND($AF410=\"b\",OR($AG410=\"a\",$AG410=\"b\"),Inventory!$I166<>\"\",$AM410<(65000/12000)),VLOOKUP(Inventory!$I417,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF410=\"c\",Inventory!$AC166,Inventory!$K166)","v":0},{"$f":"IF(AND($AF410=\"b\",Inventory!$N166=\"Btu/hr\"),Inventory!$M166,IF(AND($AF410=\"b\",Inventory!$N166=\"Tons\"),Inventory!$M166*12000,IF(AND($AF410<>\"b\",Inventory!$AF166=\"Btu/hr\"),Inventory!$AE166,IF(AND($AF410<>\"b\",Inventory!$AF166=\"Tons\"),Inventory!$AE166*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF410=\"b\",Inventory!$P166=\"Btu/hr\"),Inventory!$O166,IF(AND($AF410=\"b\",Inventory!$P166=\"Tons\"),Inventory!$O166*12000,IF(AND($AF410<>\"b\",Inventory!$AI166=\"Btu/hr\"),Inventory!$AH166,IF(AND($AF410<>\"b\",Inventory!$AI166=\"Tons\"),Inventory!$AH166*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H166=\"\",$BU410=\"No\"),\"-\",Inventory!$H166)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV410,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J166=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW410,$BZ410),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ410,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW410,$BZ410),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ410,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW410,$BZ410),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ410,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,158,{"$f":"IF(Inventory!$C167=\"\",\"\",VLOOKUP(Inventory!$C167,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF411=\"\",\"\",IF(AND($AF411=\"b\",Inventory!$G167=\"\"),\"\",IF(AND($AF411=\"b\",Inventory!$G167<>\"\"),VLOOKUP(Inventory!$G167,$E$3:$F$10,2,FALSE),IF(AND($AF411=\"a\",Inventory!$Z167=\"\"),\"\",IF(AND($AF411=\"a\",Inventory!$Z167<>\"\"),VLOOKUP(Inventory!$Z167,$E$3:$F$10,2,FALSE),IF(AND($AF411=\"c\",Inventory!$Z167=\"\"),\"\",IF(AND($AF411=\"c\",Inventory!$Z167<>\"\"),VLOOKUP(Inventory!$Z167,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG411=\"a\",Inventory!$AG167<>\"\",Inventory!$AE167<>\"\",Inventory!$AF167<>\"\",Inventory!$AR167<(65000/12000)),VLOOKUP(Inventory!$AG167,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG411=\"b\",Inventory!$AJ167<>\"\",Inventory!$AH167<>\"\",Inventory!$AI167<>\"\",Inventory!$AS167<(65000/12000)),VLOOKUP(Inventory!$AJ167,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF411=\"\",\"a\",IF(AND($AF411=\"b\",Inventory!$J167=\"\"),\"a\",IF(AND($AF411=\"b\",Inventory!$J167<>\"\"),VLOOKUP(Inventory!$J167,$N$4:$O$6,2,FALSE),IF(AND($AF411=\"a\",Inventory!$AA167=\"\"),\"a\",IF(AND($AF411=\"a\",Inventory!$AA167<>\"\"),VLOOKUP(Inventory!$AA167,$N$4:$O$6,2,FALSE),IF(AND($AF411=\"c\",Inventory!$AA167=\"\"),\"a\",IF(AND($AF411=\"c\",Inventory!$AA167<>\"\"),VLOOKUP(Inventory!$AA167,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF411=\"\",\"a\",IF(AND($AF411=\"b\",Inventory!$L167=\"\"),\"a\",IF(AND($AF411=\"b\",Inventory!$L167<>\"\"),VLOOKUP(Inventory!$L167,$T$4:$U$5,2,FALSE),IF(AND($AF411=\"a\",Inventory!$AD167=\"\"),\"a\",IF(AND($AF411=\"a\",Inventory!$AD167<>\"\"),VLOOKUP(Inventory!$AD167,$T$4:$U$5,2,FALSE),IF(AND($AF411=\"c\",Inventory!$AD167=\"\"),\"a\",IF(AND($AF411=\"c\",Inventory!$AD167<>\"\"),VLOOKUP(Inventory!$AD167,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C167=\"New Construction\",Inventory!C167=\"Replace-on-Burnout\",Inventory!C167=\"Early Retirement\"),Inventory!AR167,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF411=\"b\",OR($AG411=\"a\",$AG411=\"b\"),Inventory!$I167=\"\",$AM411<(65000/12000)),\"x\",IF(AND($AF411=\"b\",OR($AG411=\"a\",$AG411=\"b\"),Inventory!$I167<>\"\",$AM411<(65000/12000)),VLOOKUP(Inventory!$I418,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF411=\"c\",Inventory!$AC167,Inventory!$K167)","v":0},{"$f":"IF(AND($AF411=\"b\",Inventory!$N167=\"Btu/hr\"),Inventory!$M167,IF(AND($AF411=\"b\",Inventory!$N167=\"Tons\"),Inventory!$M167*12000,IF(AND($AF411<>\"b\",Inventory!$AF167=\"Btu/hr\"),Inventory!$AE167,IF(AND($AF411<>\"b\",Inventory!$AF167=\"Tons\"),Inventory!$AE167*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF411=\"b\",Inventory!$P167=\"Btu/hr\"),Inventory!$O167,IF(AND($AF411=\"b\",Inventory!$P167=\"Tons\"),Inventory!$O167*12000,IF(AND($AF411<>\"b\",Inventory!$AI167=\"Btu/hr\"),Inventory!$AH167,IF(AND($AF411<>\"b\",Inventory!$AI167=\"Tons\"),Inventory!$AH167*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H167=\"\",$BU411=\"No\"),\"-\",Inventory!$H167)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV411,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J167=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW411,$BZ411),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ411,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW411,$BZ411),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ411,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW411,$BZ411),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ411,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,159,{"$f":"IF(Inventory!$C168=\"\",\"\",VLOOKUP(Inventory!$C168,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF412=\"\",\"\",IF(AND($AF412=\"b\",Inventory!$G168=\"\"),\"\",IF(AND($AF412=\"b\",Inventory!$G168<>\"\"),VLOOKUP(Inventory!$G168,$E$3:$F$10,2,FALSE),IF(AND($AF412=\"a\",Inventory!$Z168=\"\"),\"\",IF(AND($AF412=\"a\",Inventory!$Z168<>\"\"),VLOOKUP(Inventory!$Z168,$E$3:$F$10,2,FALSE),IF(AND($AF412=\"c\",Inventory!$Z168=\"\"),\"\",IF(AND($AF412=\"c\",Inventory!$Z168<>\"\"),VLOOKUP(Inventory!$Z168,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG412=\"a\",Inventory!$AG168<>\"\",Inventory!$AE168<>\"\",Inventory!$AF168<>\"\",Inventory!$AR168<(65000/12000)),VLOOKUP(Inventory!$AG168,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG412=\"b\",Inventory!$AJ168<>\"\",Inventory!$AH168<>\"\",Inventory!$AI168<>\"\",Inventory!$AS168<(65000/12000)),VLOOKUP(Inventory!$AJ168,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF412=\"\",\"a\",IF(AND($AF412=\"b\",Inventory!$J168=\"\"),\"a\",IF(AND($AF412=\"b\",Inventory!$J168<>\"\"),VLOOKUP(Inventory!$J168,$N$4:$O$6,2,FALSE),IF(AND($AF412=\"a\",Inventory!$AA168=\"\"),\"a\",IF(AND($AF412=\"a\",Inventory!$AA168<>\"\"),VLOOKUP(Inventory!$AA168,$N$4:$O$6,2,FALSE),IF(AND($AF412=\"c\",Inventory!$AA168=\"\"),\"a\",IF(AND($AF412=\"c\",Inventory!$AA168<>\"\"),VLOOKUP(Inventory!$AA168,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF412=\"\",\"a\",IF(AND($AF412=\"b\",Inventory!$L168=\"\"),\"a\",IF(AND($AF412=\"b\",Inventory!$L168<>\"\"),VLOOKUP(Inventory!$L168,$T$4:$U$5,2,FALSE),IF(AND($AF412=\"a\",Inventory!$AD168=\"\"),\"a\",IF(AND($AF412=\"a\",Inventory!$AD168<>\"\"),VLOOKUP(Inventory!$AD168,$T$4:$U$5,2,FALSE),IF(AND($AF412=\"c\",Inventory!$AD168=\"\"),\"a\",IF(AND($AF412=\"c\",Inventory!$AD168<>\"\"),VLOOKUP(Inventory!$AD168,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C168=\"New Construction\",Inventory!C168=\"Replace-on-Burnout\",Inventory!C168=\"Early Retirement\"),Inventory!AR168,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF412=\"b\",OR($AG412=\"a\",$AG412=\"b\"),Inventory!$I168=\"\",$AM412<(65000/12000)),\"x\",IF(AND($AF412=\"b\",OR($AG412=\"a\",$AG412=\"b\"),Inventory!$I168<>\"\",$AM412<(65000/12000)),VLOOKUP(Inventory!$I419,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF412=\"c\",Inventory!$AC168,Inventory!$K168)","v":0},{"$f":"IF(AND($AF412=\"b\",Inventory!$N168=\"Btu/hr\"),Inventory!$M168,IF(AND($AF412=\"b\",Inventory!$N168=\"Tons\"),Inventory!$M168*12000,IF(AND($AF412<>\"b\",Inventory!$AF168=\"Btu/hr\"),Inventory!$AE168,IF(AND($AF412<>\"b\",Inventory!$AF168=\"Tons\"),Inventory!$AE168*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF412=\"b\",Inventory!$P168=\"Btu/hr\"),Inventory!$O168,IF(AND($AF412=\"b\",Inventory!$P168=\"Tons\"),Inventory!$O168*12000,IF(AND($AF412<>\"b\",Inventory!$AI168=\"Btu/hr\"),Inventory!$AH168,IF(AND($AF412<>\"b\",Inventory!$AI168=\"Tons\"),Inventory!$AH168*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H168=\"\",$BU412=\"No\"),\"-\",Inventory!$H168)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV412,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J168=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW412,$BZ412),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ412,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW412,$BZ412),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ412,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW412,$BZ412),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ412,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,160,{"$f":"IF(Inventory!$C169=\"\",\"\",VLOOKUP(Inventory!$C169,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF413=\"\",\"\",IF(AND($AF413=\"b\",Inventory!$G169=\"\"),\"\",IF(AND($AF413=\"b\",Inventory!$G169<>\"\"),VLOOKUP(Inventory!$G169,$E$3:$F$10,2,FALSE),IF(AND($AF413=\"a\",Inventory!$Z169=\"\"),\"\",IF(AND($AF413=\"a\",Inventory!$Z169<>\"\"),VLOOKUP(Inventory!$Z169,$E$3:$F$10,2,FALSE),IF(AND($AF413=\"c\",Inventory!$Z169=\"\"),\"\",IF(AND($AF413=\"c\",Inventory!$Z169<>\"\"),VLOOKUP(Inventory!$Z169,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG413=\"a\",Inventory!$AG169<>\"\",Inventory!$AE169<>\"\",Inventory!$AF169<>\"\",Inventory!$AR169<(65000/12000)),VLOOKUP(Inventory!$AG169,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG413=\"b\",Inventory!$AJ169<>\"\",Inventory!$AH169<>\"\",Inventory!$AI169<>\"\",Inventory!$AS169<(65000/12000)),VLOOKUP(Inventory!$AJ169,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF413=\"\",\"a\",IF(AND($AF413=\"b\",Inventory!$J169=\"\"),\"a\",IF(AND($AF413=\"b\",Inventory!$J169<>\"\"),VLOOKUP(Inventory!$J169,$N$4:$O$6,2,FALSE),IF(AND($AF413=\"a\",Inventory!$AA169=\"\"),\"a\",IF(AND($AF413=\"a\",Inventory!$AA169<>\"\"),VLOOKUP(Inventory!$AA169,$N$4:$O$6,2,FALSE),IF(AND($AF413=\"c\",Inventory!$AA169=\"\"),\"a\",IF(AND($AF413=\"c\",Inventory!$AA169<>\"\"),VLOOKUP(Inventory!$AA169,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF413=\"\",\"a\",IF(AND($AF413=\"b\",Inventory!$L169=\"\"),\"a\",IF(AND($AF413=\"b\",Inventory!$L169<>\"\"),VLOOKUP(Inventory!$L169,$T$4:$U$5,2,FALSE),IF(AND($AF413=\"a\",Inventory!$AD169=\"\"),\"a\",IF(AND($AF413=\"a\",Inventory!$AD169<>\"\"),VLOOKUP(Inventory!$AD169,$T$4:$U$5,2,FALSE),IF(AND($AF413=\"c\",Inventory!$AD169=\"\"),\"a\",IF(AND($AF413=\"c\",Inventory!$AD169<>\"\"),VLOOKUP(Inventory!$AD169,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C169=\"New Construction\",Inventory!C169=\"Replace-on-Burnout\",Inventory!C169=\"Early Retirement\"),Inventory!AR169,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF413=\"b\",OR($AG413=\"a\",$AG413=\"b\"),Inventory!$I169=\"\",$AM413<(65000/12000)),\"x\",IF(AND($AF413=\"b\",OR($AG413=\"a\",$AG413=\"b\"),Inventory!$I169<>\"\",$AM413<(65000/12000)),VLOOKUP(Inventory!$I420,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF413=\"c\",Inventory!$AC169,Inventory!$K169)","v":0},{"$f":"IF(AND($AF413=\"b\",Inventory!$N169=\"Btu/hr\"),Inventory!$M169,IF(AND($AF413=\"b\",Inventory!$N169=\"Tons\"),Inventory!$M169*12000,IF(AND($AF413<>\"b\",Inventory!$AF169=\"Btu/hr\"),Inventory!$AE169,IF(AND($AF413<>\"b\",Inventory!$AF169=\"Tons\"),Inventory!$AE169*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF413=\"b\",Inventory!$P169=\"Btu/hr\"),Inventory!$O169,IF(AND($AF413=\"b\",Inventory!$P169=\"Tons\"),Inventory!$O169*12000,IF(AND($AF413<>\"b\",Inventory!$AI169=\"Btu/hr\"),Inventory!$AH169,IF(AND($AF413<>\"b\",Inventory!$AI169=\"Tons\"),Inventory!$AH169*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H169=\"\",$BU413=\"No\"),\"-\",Inventory!$H169)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV413,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J169=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW413,$BZ413),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ413,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW413,$BZ413),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ413,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW413,$BZ413),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ413,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,161,{"$f":"IF(Inventory!$C170=\"\",\"\",VLOOKUP(Inventory!$C170,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF414=\"\",\"\",IF(AND($AF414=\"b\",Inventory!$G170=\"\"),\"\",IF(AND($AF414=\"b\",Inventory!$G170<>\"\"),VLOOKUP(Inventory!$G170,$E$3:$F$10,2,FALSE),IF(AND($AF414=\"a\",Inventory!$Z170=\"\"),\"\",IF(AND($AF414=\"a\",Inventory!$Z170<>\"\"),VLOOKUP(Inventory!$Z170,$E$3:$F$10,2,FALSE),IF(AND($AF414=\"c\",Inventory!$Z170=\"\"),\"\",IF(AND($AF414=\"c\",Inventory!$Z170<>\"\"),VLOOKUP(Inventory!$Z170,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG414=\"a\",Inventory!$AG170<>\"\",Inventory!$AE170<>\"\",Inventory!$AF170<>\"\",Inventory!$AR170<(65000/12000)),VLOOKUP(Inventory!$AG170,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG414=\"b\",Inventory!$AJ170<>\"\",Inventory!$AH170<>\"\",Inventory!$AI170<>\"\",Inventory!$AS170<(65000/12000)),VLOOKUP(Inventory!$AJ170,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF414=\"\",\"a\",IF(AND($AF414=\"b\",Inventory!$J170=\"\"),\"a\",IF(AND($AF414=\"b\",Inventory!$J170<>\"\"),VLOOKUP(Inventory!$J170,$N$4:$O$6,2,FALSE),IF(AND($AF414=\"a\",Inventory!$AA170=\"\"),\"a\",IF(AND($AF414=\"a\",Inventory!$AA170<>\"\"),VLOOKUP(Inventory!$AA170,$N$4:$O$6,2,FALSE),IF(AND($AF414=\"c\",Inventory!$AA170=\"\"),\"a\",IF(AND($AF414=\"c\",Inventory!$AA170<>\"\"),VLOOKUP(Inventory!$AA170,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF($AG414=\"f\",\"b\",IF($AG414=\"e\",\"c\",\"a\"))","v":"a"},{"$f":"IF($AF414=\"\",\"a\",IF(AND($AF414=\"b\",Inventory!$L170=\"\"),\"a\",IF(AND($AF414=\"b\",Inventory!$L170<>\"\"),VLOOKUP(Inventory!$L170,$T$4:$U$5,2,FALSE),IF(AND($AF414=\"a\",Inventory!$AD170=\"\"),\"a\",IF(AND($AF414=\"a\",Inventory!$AD170<>\"\"),VLOOKUP(Inventory!$AD170,$T$4:$U$5,2,FALSE),IF(AND($AF414=\"c\",Inventory!$AD170=\"\"),\"a\",IF(AND($AF414=\"c\",Inventory!$AD170<>\"\"),VLOOKUP(Inventory!$AD170,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C170=\"New Construction\",Inventory!C170=\"Replace-on-Burnout\",Inventory!C170=\"Early Retirement\"),Inventory!AR170,0)","v":0},{"$f":"IF(OR(AND($AG414<>\"a\",$AG414<>\"b\"),$AM414=\"\"),\"\",IF(AND($AM414>=$AN$2,$AG414=\"a\"),5,IF(AND($AM414>=$AN$2,$AG414=\"b\"),10,0)))","v":""},{"$f":"IF(OR(AND($AG414<>\"a\",$AG414<>\"b\"),$AM414=\"\",$AN414<>0),\"\",IF(AND($AM414>=$AO$2,$AG414=\"a\"),4,IF(AND($AM414>=$AO$2,$AG414=\"b\"),9,0)))","v":""},{"$f":"IF(OR(AND($AG414<>\"a\",$AG414<>\"b\"),$AM414=\"\",$AO414<>0),\"\",IF(AND($AM414>=$AP$2,$AG414=\"a\"),3,IF(AND($AM414>=$AP$2,$AG414=\"b\"),8,0)))","v":""},{"$f":"IF(OR(AND($AG414<>\"a\",$AG414<>\"b\"),$AM414=\"\",$AP414<>0),\"\",IF(AND($AM414>=$AQ$2,$AG414=\"a\"),2,IF(AND($AM414>=$AQ$2,$AG414=\"b\"),7,0)))","v":""},{"$f":"IF(OR(AND($AG414<>\"a\",$AG414<>\"b\"),$AM414=\"\",$AQ414<>0),\"\",IF(AND($AM414>=$AR$2,$AG414=\"a\"),1,IF(AND($AM414>=$AR$2,$AG414=\"b\"),6,0)))","v":""},{"$f":"IF(OR(AND($AG414<>\"e\",$AG414<>\"f\"),$AM414=\"\"),\"\",IF(AND($AM414>=$AS$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"b\",$AL414=\"b\"),26,IF(AND($AM414>$AS$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"b\",$AL414=\"c\"),28,IF(AND($AM414>$AS$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"c\",$AL414=\"b\"),19,IF(AND($AM414>$AS$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"c\",$AL414=\"c\"),24,0)))))","v":""},{"$f":"IF(OR(AND($AG414<>\"e\",$AG414<>\"f\"),$AM414=\"\",$AS414<>0),\"\",IF(AND($AM414>=$AT$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"b\",$AL414=\"b\"),26,IF(AND($AM414>$AT$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"b\",$AL414=\"c\"),28,IF(AND($AM414>$AT$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"c\",$AL414=\"b\"),18,IF(AND($AM414>$AT$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"c\",$AL414=\"c\"),24,0)))))","v":""},{"$f":"IF(OR(AND($AG414<>\"e\",$AG414<>\"f\"),$AM414=\"\",$AT414<>0),\"\",IF(AND($AM414>=$AU$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"b\",$AL414=\"b\"),25,IF(AND($AM414>$AU$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"b\",$AL414=\"c\"),28,IF(AND($AM414>$AU$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"c\",$AL414=\"b\"),17,IF(AND($AM414>$AU$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"c\",$AL414=\"c\"),23,0)))))","v":""},{"$f":"IF(OR(AND($AG414<>\"e\",$AG414<>\"f\"),$AM414=\"\",$AU414<>0),\"\",IF(AND($AM414>=$AV$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"b\",$AL414=\"b\"),25,IF(AND($AM414>$AV$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"b\",$AL414=\"c\"),27,IF(AND($AM414>$AV$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"c\",$AL414=\"b\"),16,IF(AND($AM414>$AV$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"c\",$AL414=\"c\"),22,0)))))","v":""},{"$f":"IF(OR(AND($AG414<>\"e\",$AG414<>\"f\"),$AM414=\"\",$AV414<>0),\"\",IF(AND($AM414>=$AW$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"b\",$AL414=\"b\"),25,IF(AND($AM414>$AW$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"b\",$AL414=\"c\"),27,IF(AND($AM414>$AW$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"c\",$AL414=\"b\"),16,IF(AND($AM414>$AW$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"c\",$AL414=\"c\"),21,0)))))","v":""},{"$f":"IF(OR(AND($AG414<>\"e\",$AG414<>\"f\"),$AM414=\"\",$AW414<>0),\"\",IF(AND($AM414>=$AX$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"b\",$AL414=\"b\"),25,IF(AND($AM414>$AX$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"b\",$AL414=\"c\"),27,IF(AND($AM414>$AX$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"c\",$AL414=\"b\"),15,IF(AND($AM414>$AX$2,OR($AG414=\"e\",$AG414=\"f\"),$AK414=\"c\",$AL414=\"c\"),20,0)))))","v":""},{"$f":"IF(OR(AND($AG414<>\"g\",$AG414<>\"h\"),$AM414=\"\"),\"\",IF(AND($AM414>=$AY$2,$AG414=\"g\"),33,IF(AND($AM414>=$AY$2,$AG414=\"h\",$AJ414=\"b\"),38,IF(AND($AM414>=$AY$2,$AG414=\"h\",$AJ414<>\"b\"),43,0))))","v":""},{"$f":"IF(OR(AND($AG414<>\"g\",$AG414<>\"h\"),$AM414=\"\",$AY414<>0),\"\",IF(AND($AM414>=$AZ$2,$AG414=\"g\"),32,IF(AND($AM414>=$AZ$2,$AG414=\"h\",$AJ414=\"b\"),37,IF(AND($AM414>=$AZ$2,$AG414=\"h\",$AJ414<>\"b\"),42,0))))","v":""},"",{"$f":"IF(OR(AND($AG414<>\"g\",$AG414<>\"h\"),$AM414=\"\",$BA414<>0),\"\",IF(AND($AM414>=$BB$2,$AG414=\"g\"),30,IF(AND($AM414>=$BB$2,$AG414=\"h\",$AJ414=\"b\"),35,IF(AND($AM414>=$BB$2,$AG414=\"h\",$AJ414<>\"b\"),40,0))))","v":""},{"$f":"IF(OR(AND($AG414<>\"g\",$AG414<>\"h\"),$AM414=\"\",$BB414<>0),\"\",IF(AND($AM414>=$BC$2,$AG414=\"g\"),29,IF(AND($AM414>=$BC$2,$AG414=\"h\",$AJ414=\"b\"),34,IF(AND($AM414>=$BC$2,$AG414=\"h\",$AJ414<>\"b\"),39,0))))","v":""},{"$f":"IF($AM414=\"\",\"\",IF(AND($AF414=\"c\",$AG414=\"c\"),10,IF(AND($AF414=\"a\",$AG414=\"c\"),11,IF(AND($AF414=\"c\",$AG414=\"d\"),12,IF(AND($AF414=\"a\",$AG414=\"d\"),13,\"\")))))","v":""},{"$f":"SUM($AN414:$BD414)","v":0},{"$f":"IF(AND($AF414=\"b\",OR($AG414=\"a\",$AG414=\"b\"),Inventory!$I170=\"\",$AM414<(65000/12000)),\"x\",IF(AND($AF414=\"b\",OR($AG414=\"a\",$AG414=\"b\"),Inventory!$I170<>\"\",$AM414<(65000/12000)),VLOOKUP(Inventory!$I421,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF414=\"c\",Inventory!$AC170,Inventory!$K170)","v":0},{"$f":"IF(AND($AF414=\"b\",Inventory!$N170=\"Btu/hr\"),Inventory!$M170,IF(AND($AF414=\"b\",Inventory!$N170=\"Tons\"),Inventory!$M170*12000,IF(AND($AF414<>\"b\",Inventory!$AF170=\"Btu/hr\"),Inventory!$AE170,IF(AND($AF414<>\"b\",Inventory!$AF170=\"Tons\"),Inventory!$AE170*12000,0))))","v":0},0,0,"EER",{"$f":"IFERROR(12/$BM414,0)","v":0},"kW/ton",{"$f":"IF(AND($AF414=\"b\",Inventory!$P170=\"Btu/hr\"),Inventory!$O170,IF(AND($AF414=\"b\",Inventory!$P170=\"Tons\"),Inventory!$O170*12000,IF(AND($AF414<>\"b\",Inventory!$AI170=\"Btu/hr\"),Inventory!$AH170,IF(AND($AF414<>\"b\",Inventory!$AI170=\"Tons\"),Inventory!$AH170*12000,0))))","v":0},0,0,"COP",{"$f":"IF($AF414=\"b\",\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR(Inventory!$H170=\"\",$BU414=\"No\"),\"-\",Inventory!$H170)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV414,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J170=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW414,$BZ414),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ414,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW414,$BZ414),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ414,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},{"$f":"IF($CB414=\"SEER\",12/($CA414*0.697+2.0394),IF($CB414=\"EER\",12/$CA414,IF($CB414=\"kW/ton\",$CA414,0)))","v":0},0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW414,$BZ414),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ414,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP",{"$f":"IF(AND($BH414=\"No\",$BU414=\"No\"),\"Yes\",\"No\")","v":"Yes"},0,0,"kW/ton",0,"COP",{"$f":"MAX($BO414,$CE414,$CM414)","v":0},0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,162,{"$f":"IF(Inventory!$C171=\"\",\"\",VLOOKUP(Inventory!$C171,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF415=\"\",\"\",IF(AND($AF415=\"b\",Inventory!$G171=\"\"),\"\",IF(AND($AF415=\"b\",Inventory!$G171<>\"\"),VLOOKUP(Inventory!$G171,$E$3:$F$10,2,FALSE),IF(AND($AF415=\"a\",Inventory!$Z171=\"\"),\"\",IF(AND($AF415=\"a\",Inventory!$Z171<>\"\"),VLOOKUP(Inventory!$Z171,$E$3:$F$10,2,FALSE),IF(AND($AF415=\"c\",Inventory!$Z171=\"\"),\"\",IF(AND($AF415=\"c\",Inventory!$Z171<>\"\"),VLOOKUP(Inventory!$Z171,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG415=\"a\",Inventory!$AG171<>\"\",Inventory!$AE171<>\"\",Inventory!$AF171<>\"\",Inventory!$AR171<(65000/12000)),VLOOKUP(Inventory!$AG171,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG415=\"b\",Inventory!$AJ171<>\"\",Inventory!$AH171<>\"\",Inventory!$AI171<>\"\",Inventory!$AS171<(65000/12000)),VLOOKUP(Inventory!$AJ171,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF415=\"\",\"a\",IF(AND($AF415=\"b\",Inventory!$J171=\"\"),\"a\",IF(AND($AF415=\"b\",Inventory!$J171<>\"\"),VLOOKUP(Inventory!$J171,$N$4:$O$6,2,FALSE),IF(AND($AF415=\"a\",Inventory!$AA171=\"\"),\"a\",IF(AND($AF415=\"a\",Inventory!$AA171<>\"\"),VLOOKUP(Inventory!$AA171,$N$4:$O$6,2,FALSE),IF(AND($AF415=\"c\",Inventory!$AA171=\"\"),\"a\",IF(AND($AF415=\"c\",Inventory!$AA171<>\"\"),VLOOKUP(Inventory!$AA171,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF415=\"\",\"a\",IF(AND($AF415=\"b\",Inventory!$L171=\"\"),\"a\",IF(AND($AF415=\"b\",Inventory!$L171<>\"\"),VLOOKUP(Inventory!$L171,$T$4:$U$5,2,FALSE),IF(AND($AF415=\"a\",Inventory!$AD171=\"\"),\"a\",IF(AND($AF415=\"a\",Inventory!$AD171<>\"\"),VLOOKUP(Inventory!$AD171,$T$4:$U$5,2,FALSE),IF(AND($AF415=\"c\",Inventory!$AD171=\"\"),\"a\",IF(AND($AF415=\"c\",Inventory!$AD171<>\"\"),VLOOKUP(Inventory!$AD171,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C171=\"New Construction\",Inventory!C171=\"Replace-on-Burnout\",Inventory!C171=\"Early Retirement\"),Inventory!AR171,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF415=\"b\",OR($AG415=\"a\",$AG415=\"b\"),Inventory!$I171=\"\",$AM415<(65000/12000)),\"x\",IF(AND($AF415=\"b\",OR($AG415=\"a\",$AG415=\"b\"),Inventory!$I171<>\"\",$AM415<(65000/12000)),VLOOKUP(Inventory!$I422,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF415=\"c\",Inventory!$AC171,Inventory!$K171)","v":0},{"$f":"IF(AND($AF415=\"b\",Inventory!$N171=\"Btu/hr\"),Inventory!$M171,IF(AND($AF415=\"b\",Inventory!$N171=\"Tons\"),Inventory!$M171*12000,IF(AND($AF415<>\"b\",Inventory!$AF171=\"Btu/hr\"),Inventory!$AE171,IF(AND($AF415<>\"b\",Inventory!$AF171=\"Tons\"),Inventory!$AE171*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF415=\"b\",Inventory!$P171=\"Btu/hr\"),Inventory!$O171,IF(AND($AF415=\"b\",Inventory!$P171=\"Tons\"),Inventory!$O171*12000,IF(AND($AF415<>\"b\",Inventory!$AI171=\"Btu/hr\"),Inventory!$AH171,IF(AND($AF415<>\"b\",Inventory!$AI171=\"Tons\"),Inventory!$AH171*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H171=\"\",$BU415=\"No\"),\"-\",Inventory!$H171)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV415,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J171=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW415,$BZ415),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ415,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW415,$BZ415),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ415,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW415,$BZ415),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ415,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,163,{"$f":"IF(Inventory!$C172=\"\",\"\",VLOOKUP(Inventory!$C172,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF416=\"\",\"\",IF(AND($AF416=\"b\",Inventory!$G172=\"\"),\"\",IF(AND($AF416=\"b\",Inventory!$G172<>\"\"),VLOOKUP(Inventory!$G172,$E$3:$F$10,2,FALSE),IF(AND($AF416=\"a\",Inventory!$Z172=\"\"),\"\",IF(AND($AF416=\"a\",Inventory!$Z172<>\"\"),VLOOKUP(Inventory!$Z172,$E$3:$F$10,2,FALSE),IF(AND($AF416=\"c\",Inventory!$Z172=\"\"),\"\",IF(AND($AF416=\"c\",Inventory!$Z172<>\"\"),VLOOKUP(Inventory!$Z172,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG416=\"a\",Inventory!$AG172<>\"\",Inventory!$AE172<>\"\",Inventory!$AF172<>\"\",Inventory!$AR172<(65000/12000)),VLOOKUP(Inventory!$AG172,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG416=\"b\",Inventory!$AJ172<>\"\",Inventory!$AH172<>\"\",Inventory!$AI172<>\"\",Inventory!$AS172<(65000/12000)),VLOOKUP(Inventory!$AJ172,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF416=\"\",\"a\",IF(AND($AF416=\"b\",Inventory!$J172=\"\"),\"a\",IF(AND($AF416=\"b\",Inventory!$J172<>\"\"),VLOOKUP(Inventory!$J172,$N$4:$O$6,2,FALSE),IF(AND($AF416=\"a\",Inventory!$AA172=\"\"),\"a\",IF(AND($AF416=\"a\",Inventory!$AA172<>\"\"),VLOOKUP(Inventory!$AA172,$N$4:$O$6,2,FALSE),IF(AND($AF416=\"c\",Inventory!$AA172=\"\"),\"a\",IF(AND($AF416=\"c\",Inventory!$AA172<>\"\"),VLOOKUP(Inventory!$AA172,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF416=\"\",\"a\",IF(AND($AF416=\"b\",Inventory!$L172=\"\"),\"a\",IF(AND($AF416=\"b\",Inventory!$L172<>\"\"),VLOOKUP(Inventory!$L172,$T$4:$U$5,2,FALSE),IF(AND($AF416=\"a\",Inventory!$AD172=\"\"),\"a\",IF(AND($AF416=\"a\",Inventory!$AD172<>\"\"),VLOOKUP(Inventory!$AD172,$T$4:$U$5,2,FALSE),IF(AND($AF416=\"c\",Inventory!$AD172=\"\"),\"a\",IF(AND($AF416=\"c\",Inventory!$AD172<>\"\"),VLOOKUP(Inventory!$AD172,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C172=\"New Construction\",Inventory!C172=\"Replace-on-Burnout\",Inventory!C172=\"Early Retirement\"),Inventory!AR172,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF416=\"b\",OR($AG416=\"a\",$AG416=\"b\"),Inventory!$I172=\"\",$AM416<(65000/12000)),\"x\",IF(AND($AF416=\"b\",OR($AG416=\"a\",$AG416=\"b\"),Inventory!$I172<>\"\",$AM416<(65000/12000)),VLOOKUP(Inventory!$I423,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF416=\"c\",Inventory!$AC172,Inventory!$K172)","v":0},{"$f":"IF(AND($AF416=\"b\",Inventory!$N172=\"Btu/hr\"),Inventory!$M172,IF(AND($AF416=\"b\",Inventory!$N172=\"Tons\"),Inventory!$M172*12000,IF(AND($AF416<>\"b\",Inventory!$AF172=\"Btu/hr\"),Inventory!$AE172,IF(AND($AF416<>\"b\",Inventory!$AF172=\"Tons\"),Inventory!$AE172*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF416=\"b\",Inventory!$P172=\"Btu/hr\"),Inventory!$O172,IF(AND($AF416=\"b\",Inventory!$P172=\"Tons\"),Inventory!$O172*12000,IF(AND($AF416<>\"b\",Inventory!$AI172=\"Btu/hr\"),Inventory!$AH172,IF(AND($AF416<>\"b\",Inventory!$AI172=\"Tons\"),Inventory!$AH172*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H172=\"\",$BU416=\"No\"),\"-\",Inventory!$H172)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV416,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J172=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW416,$BZ416),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ416,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW416,$BZ416),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ416,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW416,$BZ416),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ416,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,164,{"$f":"IF(Inventory!$C173=\"\",\"\",VLOOKUP(Inventory!$C173,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF417=\"\",\"\",IF(AND($AF417=\"b\",Inventory!$G173=\"\"),\"\",IF(AND($AF417=\"b\",Inventory!$G173<>\"\"),VLOOKUP(Inventory!$G173,$E$3:$F$10,2,FALSE),IF(AND($AF417=\"a\",Inventory!$Z173=\"\"),\"\",IF(AND($AF417=\"a\",Inventory!$Z173<>\"\"),VLOOKUP(Inventory!$Z173,$E$3:$F$10,2,FALSE),IF(AND($AF417=\"c\",Inventory!$Z173=\"\"),\"\",IF(AND($AF417=\"c\",Inventory!$Z173<>\"\"),VLOOKUP(Inventory!$Z173,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG417=\"a\",Inventory!$AG173<>\"\",Inventory!$AE173<>\"\",Inventory!$AF173<>\"\",Inventory!$AR173<(65000/12000)),VLOOKUP(Inventory!$AG173,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG417=\"b\",Inventory!$AJ173<>\"\",Inventory!$AH173<>\"\",Inventory!$AI173<>\"\",Inventory!$AS173<(65000/12000)),VLOOKUP(Inventory!$AJ173,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF417=\"\",\"a\",IF(AND($AF417=\"b\",Inventory!$J173=\"\"),\"a\",IF(AND($AF417=\"b\",Inventory!$J173<>\"\"),VLOOKUP(Inventory!$J173,$N$4:$O$6,2,FALSE),IF(AND($AF417=\"a\",Inventory!$AA173=\"\"),\"a\",IF(AND($AF417=\"a\",Inventory!$AA173<>\"\"),VLOOKUP(Inventory!$AA173,$N$4:$O$6,2,FALSE),IF(AND($AF417=\"c\",Inventory!$AA173=\"\"),\"a\",IF(AND($AF417=\"c\",Inventory!$AA173<>\"\"),VLOOKUP(Inventory!$AA173,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF417=\"\",\"a\",IF(AND($AF417=\"b\",Inventory!$L173=\"\"),\"a\",IF(AND($AF417=\"b\",Inventory!$L173<>\"\"),VLOOKUP(Inventory!$L173,$T$4:$U$5,2,FALSE),IF(AND($AF417=\"a\",Inventory!$AD173=\"\"),\"a\",IF(AND($AF417=\"a\",Inventory!$AD173<>\"\"),VLOOKUP(Inventory!$AD173,$T$4:$U$5,2,FALSE),IF(AND($AF417=\"c\",Inventory!$AD173=\"\"),\"a\",IF(AND($AF417=\"c\",Inventory!$AD173<>\"\"),VLOOKUP(Inventory!$AD173,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C173=\"New Construction\",Inventory!C173=\"Replace-on-Burnout\",Inventory!C173=\"Early Retirement\"),Inventory!AR173,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF417=\"b\",OR($AG417=\"a\",$AG417=\"b\"),Inventory!$I173=\"\",$AM417<(65000/12000)),\"x\",IF(AND($AF417=\"b\",OR($AG417=\"a\",$AG417=\"b\"),Inventory!$I173<>\"\",$AM417<(65000/12000)),VLOOKUP(Inventory!$I424,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF417=\"c\",Inventory!$AC173,Inventory!$K173)","v":0},{"$f":"IF(AND($AF417=\"b\",Inventory!$N173=\"Btu/hr\"),Inventory!$M173,IF(AND($AF417=\"b\",Inventory!$N173=\"Tons\"),Inventory!$M173*12000,IF(AND($AF417<>\"b\",Inventory!$AF173=\"Btu/hr\"),Inventory!$AE173,IF(AND($AF417<>\"b\",Inventory!$AF173=\"Tons\"),Inventory!$AE173*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF417=\"b\",Inventory!$P173=\"Btu/hr\"),Inventory!$O173,IF(AND($AF417=\"b\",Inventory!$P173=\"Tons\"),Inventory!$O173*12000,IF(AND($AF417<>\"b\",Inventory!$AI173=\"Btu/hr\"),Inventory!$AH173,IF(AND($AF417<>\"b\",Inventory!$AI173=\"Tons\"),Inventory!$AH173*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H173=\"\",$BU417=\"No\"),\"-\",Inventory!$H173)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV417,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J173=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW417,$BZ417),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ417,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW417,$BZ417),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ417,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW417,$BZ417),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ417,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,165,{"$f":"IF(Inventory!$C174=\"\",\"\",VLOOKUP(Inventory!$C174,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF418=\"\",\"\",IF(AND($AF418=\"b\",Inventory!$G174=\"\"),\"\",IF(AND($AF418=\"b\",Inventory!$G174<>\"\"),VLOOKUP(Inventory!$G174,$E$3:$F$10,2,FALSE),IF(AND($AF418=\"a\",Inventory!$Z174=\"\"),\"\",IF(AND($AF418=\"a\",Inventory!$Z174<>\"\"),VLOOKUP(Inventory!$Z174,$E$3:$F$10,2,FALSE),IF(AND($AF418=\"c\",Inventory!$Z174=\"\"),\"\",IF(AND($AF418=\"c\",Inventory!$Z174<>\"\"),VLOOKUP(Inventory!$Z174,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG418=\"a\",Inventory!$AG174<>\"\",Inventory!$AE174<>\"\",Inventory!$AF174<>\"\",Inventory!$AR174<(65000/12000)),VLOOKUP(Inventory!$AG174,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG418=\"b\",Inventory!$AJ174<>\"\",Inventory!$AH174<>\"\",Inventory!$AI174<>\"\",Inventory!$AS174<(65000/12000)),VLOOKUP(Inventory!$AJ174,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF418=\"\",\"a\",IF(AND($AF418=\"b\",Inventory!$J174=\"\"),\"a\",IF(AND($AF418=\"b\",Inventory!$J174<>\"\"),VLOOKUP(Inventory!$J174,$N$4:$O$6,2,FALSE),IF(AND($AF418=\"a\",Inventory!$AA174=\"\"),\"a\",IF(AND($AF418=\"a\",Inventory!$AA174<>\"\"),VLOOKUP(Inventory!$AA174,$N$4:$O$6,2,FALSE),IF(AND($AF418=\"c\",Inventory!$AA174=\"\"),\"a\",IF(AND($AF418=\"c\",Inventory!$AA174<>\"\"),VLOOKUP(Inventory!$AA174,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF418=\"\",\"a\",IF(AND($AF418=\"b\",Inventory!$L174=\"\"),\"a\",IF(AND($AF418=\"b\",Inventory!$L174<>\"\"),VLOOKUP(Inventory!$L174,$T$4:$U$5,2,FALSE),IF(AND($AF418=\"a\",Inventory!$AD174=\"\"),\"a\",IF(AND($AF418=\"a\",Inventory!$AD174<>\"\"),VLOOKUP(Inventory!$AD174,$T$4:$U$5,2,FALSE),IF(AND($AF418=\"c\",Inventory!$AD174=\"\"),\"a\",IF(AND($AF418=\"c\",Inventory!$AD174<>\"\"),VLOOKUP(Inventory!$AD174,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C174=\"New Construction\",Inventory!C174=\"Replace-on-Burnout\",Inventory!C174=\"Early Retirement\"),Inventory!AR174,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF418=\"b\",OR($AG418=\"a\",$AG418=\"b\"),Inventory!$I174=\"\",$AM418<(65000/12000)),\"x\",IF(AND($AF418=\"b\",OR($AG418=\"a\",$AG418=\"b\"),Inventory!$I174<>\"\",$AM418<(65000/12000)),VLOOKUP(Inventory!$I425,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF418=\"c\",Inventory!$AC174,Inventory!$K174)","v":0},{"$f":"IF(AND($AF418=\"b\",Inventory!$N174=\"Btu/hr\"),Inventory!$M174,IF(AND($AF418=\"b\",Inventory!$N174=\"Tons\"),Inventory!$M174*12000,IF(AND($AF418<>\"b\",Inventory!$AF174=\"Btu/hr\"),Inventory!$AE174,IF(AND($AF418<>\"b\",Inventory!$AF174=\"Tons\"),Inventory!$AE174*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF418=\"b\",Inventory!$P174=\"Btu/hr\"),Inventory!$O174,IF(AND($AF418=\"b\",Inventory!$P174=\"Tons\"),Inventory!$O174*12000,IF(AND($AF418<>\"b\",Inventory!$AI174=\"Btu/hr\"),Inventory!$AH174,IF(AND($AF418<>\"b\",Inventory!$AI174=\"Tons\"),Inventory!$AH174*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H174=\"\",$BU418=\"No\"),\"-\",Inventory!$H174)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV418,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J174=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW418,$BZ418),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ418,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW418,$BZ418),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ418,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW418,$BZ418),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ418,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,166,{"$f":"IF(Inventory!$C175=\"\",\"\",VLOOKUP(Inventory!$C175,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF419=\"\",\"\",IF(AND($AF419=\"b\",Inventory!$G175=\"\"),\"\",IF(AND($AF419=\"b\",Inventory!$G175<>\"\"),VLOOKUP(Inventory!$G175,$E$3:$F$10,2,FALSE),IF(AND($AF419=\"a\",Inventory!$Z175=\"\"),\"\",IF(AND($AF419=\"a\",Inventory!$Z175<>\"\"),VLOOKUP(Inventory!$Z175,$E$3:$F$10,2,FALSE),IF(AND($AF419=\"c\",Inventory!$Z175=\"\"),\"\",IF(AND($AF419=\"c\",Inventory!$Z175<>\"\"),VLOOKUP(Inventory!$Z175,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG419=\"a\",Inventory!$AG175<>\"\",Inventory!$AE175<>\"\",Inventory!$AF175<>\"\",Inventory!$AR175<(65000/12000)),VLOOKUP(Inventory!$AG175,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG419=\"b\",Inventory!$AJ175<>\"\",Inventory!$AH175<>\"\",Inventory!$AI175<>\"\",Inventory!$AS175<(65000/12000)),VLOOKUP(Inventory!$AJ175,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF419=\"\",\"a\",IF(AND($AF419=\"b\",Inventory!$J175=\"\"),\"a\",IF(AND($AF419=\"b\",Inventory!$J175<>\"\"),VLOOKUP(Inventory!$J175,$N$4:$O$6,2,FALSE),IF(AND($AF419=\"a\",Inventory!$AA175=\"\"),\"a\",IF(AND($AF419=\"a\",Inventory!$AA175<>\"\"),VLOOKUP(Inventory!$AA175,$N$4:$O$6,2,FALSE),IF(AND($AF419=\"c\",Inventory!$AA175=\"\"),\"a\",IF(AND($AF419=\"c\",Inventory!$AA175<>\"\"),VLOOKUP(Inventory!$AA175,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF419=\"\",\"a\",IF(AND($AF419=\"b\",Inventory!$L175=\"\"),\"a\",IF(AND($AF419=\"b\",Inventory!$L175<>\"\"),VLOOKUP(Inventory!$L175,$T$4:$U$5,2,FALSE),IF(AND($AF419=\"a\",Inventory!$AD175=\"\"),\"a\",IF(AND($AF419=\"a\",Inventory!$AD175<>\"\"),VLOOKUP(Inventory!$AD175,$T$4:$U$5,2,FALSE),IF(AND($AF419=\"c\",Inventory!$AD175=\"\"),\"a\",IF(AND($AF419=\"c\",Inventory!$AD175<>\"\"),VLOOKUP(Inventory!$AD175,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C175=\"New Construction\",Inventory!C175=\"Replace-on-Burnout\",Inventory!C175=\"Early Retirement\"),Inventory!AR175,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF419=\"b\",OR($AG419=\"a\",$AG419=\"b\"),Inventory!$I175=\"\",$AM419<(65000/12000)),\"x\",IF(AND($AF419=\"b\",OR($AG419=\"a\",$AG419=\"b\"),Inventory!$I175<>\"\",$AM419<(65000/12000)),VLOOKUP(Inventory!$I426,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF419=\"c\",Inventory!$AC175,Inventory!$K175)","v":0},{"$f":"IF(AND($AF419=\"b\",Inventory!$N175=\"Btu/hr\"),Inventory!$M175,IF(AND($AF419=\"b\",Inventory!$N175=\"Tons\"),Inventory!$M175*12000,IF(AND($AF419<>\"b\",Inventory!$AF175=\"Btu/hr\"),Inventory!$AE175,IF(AND($AF419<>\"b\",Inventory!$AF175=\"Tons\"),Inventory!$AE175*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF419=\"b\",Inventory!$P175=\"Btu/hr\"),Inventory!$O175,IF(AND($AF419=\"b\",Inventory!$P175=\"Tons\"),Inventory!$O175*12000,IF(AND($AF419<>\"b\",Inventory!$AI175=\"Btu/hr\"),Inventory!$AH175,IF(AND($AF419<>\"b\",Inventory!$AI175=\"Tons\"),Inventory!$AH175*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H175=\"\",$BU419=\"No\"),\"-\",Inventory!$H175)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV419,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J175=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW419,$BZ419),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ419,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW419,$BZ419),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ419,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW419,$BZ419),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ419,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,167,{"$f":"IF(Inventory!$C176=\"\",\"\",VLOOKUP(Inventory!$C176,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF420=\"\",\"\",IF(AND($AF420=\"b\",Inventory!$G176=\"\"),\"\",IF(AND($AF420=\"b\",Inventory!$G176<>\"\"),VLOOKUP(Inventory!$G176,$E$3:$F$10,2,FALSE),IF(AND($AF420=\"a\",Inventory!$Z176=\"\"),\"\",IF(AND($AF420=\"a\",Inventory!$Z176<>\"\"),VLOOKUP(Inventory!$Z176,$E$3:$F$10,2,FALSE),IF(AND($AF420=\"c\",Inventory!$Z176=\"\"),\"\",IF(AND($AF420=\"c\",Inventory!$Z176<>\"\"),VLOOKUP(Inventory!$Z176,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG420=\"a\",Inventory!$AG176<>\"\",Inventory!$AE176<>\"\",Inventory!$AF176<>\"\",Inventory!$AR176<(65000/12000)),VLOOKUP(Inventory!$AG176,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG420=\"b\",Inventory!$AJ176<>\"\",Inventory!$AH176<>\"\",Inventory!$AI176<>\"\",Inventory!$AS176<(65000/12000)),VLOOKUP(Inventory!$AJ176,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF420=\"\",\"a\",IF(AND($AF420=\"b\",Inventory!$J176=\"\"),\"a\",IF(AND($AF420=\"b\",Inventory!$J176<>\"\"),VLOOKUP(Inventory!$J176,$N$4:$O$6,2,FALSE),IF(AND($AF420=\"a\",Inventory!$AA176=\"\"),\"a\",IF(AND($AF420=\"a\",Inventory!$AA176<>\"\"),VLOOKUP(Inventory!$AA176,$N$4:$O$6,2,FALSE),IF(AND($AF420=\"c\",Inventory!$AA176=\"\"),\"a\",IF(AND($AF420=\"c\",Inventory!$AA176<>\"\"),VLOOKUP(Inventory!$AA176,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF420=\"\",\"a\",IF(AND($AF420=\"b\",Inventory!$L176=\"\"),\"a\",IF(AND($AF420=\"b\",Inventory!$L176<>\"\"),VLOOKUP(Inventory!$L176,$T$4:$U$5,2,FALSE),IF(AND($AF420=\"a\",Inventory!$AD176=\"\"),\"a\",IF(AND($AF420=\"a\",Inventory!$AD176<>\"\"),VLOOKUP(Inventory!$AD176,$T$4:$U$5,2,FALSE),IF(AND($AF420=\"c\",Inventory!$AD176=\"\"),\"a\",IF(AND($AF420=\"c\",Inventory!$AD176<>\"\"),VLOOKUP(Inventory!$AD176,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C176=\"New Construction\",Inventory!C176=\"Replace-on-Burnout\",Inventory!C176=\"Early Retirement\"),Inventory!AR176,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF420=\"b\",OR($AG420=\"a\",$AG420=\"b\"),Inventory!$I176=\"\",$AM420<(65000/12000)),\"x\",IF(AND($AF420=\"b\",OR($AG420=\"a\",$AG420=\"b\"),Inventory!$I176<>\"\",$AM420<(65000/12000)),VLOOKUP(Inventory!$I427,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF420=\"c\",Inventory!$AC176,Inventory!$K176)","v":0},{"$f":"IF(AND($AF420=\"b\",Inventory!$N176=\"Btu/hr\"),Inventory!$M176,IF(AND($AF420=\"b\",Inventory!$N176=\"Tons\"),Inventory!$M176*12000,IF(AND($AF420<>\"b\",Inventory!$AF176=\"Btu/hr\"),Inventory!$AE176,IF(AND($AF420<>\"b\",Inventory!$AF176=\"Tons\"),Inventory!$AE176*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF420=\"b\",Inventory!$P176=\"Btu/hr\"),Inventory!$O176,IF(AND($AF420=\"b\",Inventory!$P176=\"Tons\"),Inventory!$O176*12000,IF(AND($AF420<>\"b\",Inventory!$AI176=\"Btu/hr\"),Inventory!$AH176,IF(AND($AF420<>\"b\",Inventory!$AI176=\"Tons\"),Inventory!$AH176*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H176=\"\",$BU420=\"No\"),\"-\",Inventory!$H176)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV420,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J176=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW420,$BZ420),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ420,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW420,$BZ420),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ420,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW420,$BZ420),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ420,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,168,{"$f":"IF(Inventory!$C177=\"\",\"\",VLOOKUP(Inventory!$C177,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF421=\"\",\"\",IF(AND($AF421=\"b\",Inventory!$G177=\"\"),\"\",IF(AND($AF421=\"b\",Inventory!$G177<>\"\"),VLOOKUP(Inventory!$G177,$E$3:$F$10,2,FALSE),IF(AND($AF421=\"a\",Inventory!$Z177=\"\"),\"\",IF(AND($AF421=\"a\",Inventory!$Z177<>\"\"),VLOOKUP(Inventory!$Z177,$E$3:$F$10,2,FALSE),IF(AND($AF421=\"c\",Inventory!$Z177=\"\"),\"\",IF(AND($AF421=\"c\",Inventory!$Z177<>\"\"),VLOOKUP(Inventory!$Z177,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG421=\"a\",Inventory!$AG177<>\"\",Inventory!$AE177<>\"\",Inventory!$AF177<>\"\",Inventory!$AR177<(65000/12000)),VLOOKUP(Inventory!$AG177,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG421=\"b\",Inventory!$AJ177<>\"\",Inventory!$AH177<>\"\",Inventory!$AI177<>\"\",Inventory!$AS177<(65000/12000)),VLOOKUP(Inventory!$AJ177,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF421=\"\",\"a\",IF(AND($AF421=\"b\",Inventory!$J177=\"\"),\"a\",IF(AND($AF421=\"b\",Inventory!$J177<>\"\"),VLOOKUP(Inventory!$J177,$N$4:$O$6,2,FALSE),IF(AND($AF421=\"a\",Inventory!$AA177=\"\"),\"a\",IF(AND($AF421=\"a\",Inventory!$AA177<>\"\"),VLOOKUP(Inventory!$AA177,$N$4:$O$6,2,FALSE),IF(AND($AF421=\"c\",Inventory!$AA177=\"\"),\"a\",IF(AND($AF421=\"c\",Inventory!$AA177<>\"\"),VLOOKUP(Inventory!$AA177,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF421=\"\",\"a\",IF(AND($AF421=\"b\",Inventory!$L177=\"\"),\"a\",IF(AND($AF421=\"b\",Inventory!$L177<>\"\"),VLOOKUP(Inventory!$L177,$T$4:$U$5,2,FALSE),IF(AND($AF421=\"a\",Inventory!$AD177=\"\"),\"a\",IF(AND($AF421=\"a\",Inventory!$AD177<>\"\"),VLOOKUP(Inventory!$AD177,$T$4:$U$5,2,FALSE),IF(AND($AF421=\"c\",Inventory!$AD177=\"\"),\"a\",IF(AND($AF421=\"c\",Inventory!$AD177<>\"\"),VLOOKUP(Inventory!$AD177,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C177=\"New Construction\",Inventory!C177=\"Replace-on-Burnout\",Inventory!C177=\"Early Retirement\"),Inventory!AR177,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF421=\"b\",OR($AG421=\"a\",$AG421=\"b\"),Inventory!$I177=\"\",$AM421<(65000/12000)),\"x\",IF(AND($AF421=\"b\",OR($AG421=\"a\",$AG421=\"b\"),Inventory!$I177<>\"\",$AM421<(65000/12000)),VLOOKUP(Inventory!$I428,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF421=\"c\",Inventory!$AC177,Inventory!$K177)","v":0},{"$f":"IF(AND($AF421=\"b\",Inventory!$N177=\"Btu/hr\"),Inventory!$M177,IF(AND($AF421=\"b\",Inventory!$N177=\"Tons\"),Inventory!$M177*12000,IF(AND($AF421<>\"b\",Inventory!$AF177=\"Btu/hr\"),Inventory!$AE177,IF(AND($AF421<>\"b\",Inventory!$AF177=\"Tons\"),Inventory!$AE177*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF421=\"b\",Inventory!$P177=\"Btu/hr\"),Inventory!$O177,IF(AND($AF421=\"b\",Inventory!$P177=\"Tons\"),Inventory!$O177*12000,IF(AND($AF421<>\"b\",Inventory!$AI177=\"Btu/hr\"),Inventory!$AH177,IF(AND($AF421<>\"b\",Inventory!$AI177=\"Tons\"),Inventory!$AH177*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H177=\"\",$BU421=\"No\"),\"-\",Inventory!$H177)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV421,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J177=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW421,$BZ421),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ421,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW421,$BZ421),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ421,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW421,$BZ421),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ421,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,169,{"$f":"IF(Inventory!$C178=\"\",\"\",VLOOKUP(Inventory!$C178,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF422=\"\",\"\",IF(AND($AF422=\"b\",Inventory!$G178=\"\"),\"\",IF(AND($AF422=\"b\",Inventory!$G178<>\"\"),VLOOKUP(Inventory!$G178,$E$3:$F$10,2,FALSE),IF(AND($AF422=\"a\",Inventory!$Z178=\"\"),\"\",IF(AND($AF422=\"a\",Inventory!$Z178<>\"\"),VLOOKUP(Inventory!$Z178,$E$3:$F$10,2,FALSE),IF(AND($AF422=\"c\",Inventory!$Z178=\"\"),\"\",IF(AND($AF422=\"c\",Inventory!$Z178<>\"\"),VLOOKUP(Inventory!$Z178,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG422=\"a\",Inventory!$AG178<>\"\",Inventory!$AE178<>\"\",Inventory!$AF178<>\"\",Inventory!$AR178<(65000/12000)),VLOOKUP(Inventory!$AG178,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG422=\"b\",Inventory!$AJ178<>\"\",Inventory!$AH178<>\"\",Inventory!$AI178<>\"\",Inventory!$AS178<(65000/12000)),VLOOKUP(Inventory!$AJ178,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF422=\"\",\"a\",IF(AND($AF422=\"b\",Inventory!$J178=\"\"),\"a\",IF(AND($AF422=\"b\",Inventory!$J178<>\"\"),VLOOKUP(Inventory!$J178,$N$4:$O$6,2,FALSE),IF(AND($AF422=\"a\",Inventory!$AA178=\"\"),\"a\",IF(AND($AF422=\"a\",Inventory!$AA178<>\"\"),VLOOKUP(Inventory!$AA178,$N$4:$O$6,2,FALSE),IF(AND($AF422=\"c\",Inventory!$AA178=\"\"),\"a\",IF(AND($AF422=\"c\",Inventory!$AA178<>\"\"),VLOOKUP(Inventory!$AA178,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF422=\"\",\"a\",IF(AND($AF422=\"b\",Inventory!$L178=\"\"),\"a\",IF(AND($AF422=\"b\",Inventory!$L178<>\"\"),VLOOKUP(Inventory!$L178,$T$4:$U$5,2,FALSE),IF(AND($AF422=\"a\",Inventory!$AD178=\"\"),\"a\",IF(AND($AF422=\"a\",Inventory!$AD178<>\"\"),VLOOKUP(Inventory!$AD178,$T$4:$U$5,2,FALSE),IF(AND($AF422=\"c\",Inventory!$AD178=\"\"),\"a\",IF(AND($AF422=\"c\",Inventory!$AD178<>\"\"),VLOOKUP(Inventory!$AD178,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C178=\"New Construction\",Inventory!C178=\"Replace-on-Burnout\",Inventory!C178=\"Early Retirement\"),Inventory!AR178,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF422=\"b\",OR($AG422=\"a\",$AG422=\"b\"),Inventory!$I178=\"\",$AM422<(65000/12000)),\"x\",IF(AND($AF422=\"b\",OR($AG422=\"a\",$AG422=\"b\"),Inventory!$I178<>\"\",$AM422<(65000/12000)),VLOOKUP(Inventory!$I429,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF422=\"c\",Inventory!$AC178,Inventory!$K178)","v":0},{"$f":"IF(AND($AF422=\"b\",Inventory!$N178=\"Btu/hr\"),Inventory!$M178,IF(AND($AF422=\"b\",Inventory!$N178=\"Tons\"),Inventory!$M178*12000,IF(AND($AF422<>\"b\",Inventory!$AF178=\"Btu/hr\"),Inventory!$AE178,IF(AND($AF422<>\"b\",Inventory!$AF178=\"Tons\"),Inventory!$AE178*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF422=\"b\",Inventory!$P178=\"Btu/hr\"),Inventory!$O178,IF(AND($AF422=\"b\",Inventory!$P178=\"Tons\"),Inventory!$O178*12000,IF(AND($AF422<>\"b\",Inventory!$AI178=\"Btu/hr\"),Inventory!$AH178,IF(AND($AF422<>\"b\",Inventory!$AI178=\"Tons\"),Inventory!$AH178*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H178=\"\",$BU422=\"No\"),\"-\",Inventory!$H178)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV422,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J178=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW422,$BZ422),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ422,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW422,$BZ422),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ422,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW422,$BZ422),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ422,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,170,{"$f":"IF(Inventory!$C179=\"\",\"\",VLOOKUP(Inventory!$C179,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF423=\"\",\"\",IF(AND($AF423=\"b\",Inventory!$G179=\"\"),\"\",IF(AND($AF423=\"b\",Inventory!$G179<>\"\"),VLOOKUP(Inventory!$G179,$E$3:$F$10,2,FALSE),IF(AND($AF423=\"a\",Inventory!$Z179=\"\"),\"\",IF(AND($AF423=\"a\",Inventory!$Z179<>\"\"),VLOOKUP(Inventory!$Z179,$E$3:$F$10,2,FALSE),IF(AND($AF423=\"c\",Inventory!$Z179=\"\"),\"\",IF(AND($AF423=\"c\",Inventory!$Z179<>\"\"),VLOOKUP(Inventory!$Z179,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG423=\"a\",Inventory!$AG179<>\"\",Inventory!$AE179<>\"\",Inventory!$AF179<>\"\",Inventory!$AR179<(65000/12000)),VLOOKUP(Inventory!$AG179,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG423=\"b\",Inventory!$AJ179<>\"\",Inventory!$AH179<>\"\",Inventory!$AI179<>\"\",Inventory!$AS179<(65000/12000)),VLOOKUP(Inventory!$AJ179,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF423=\"\",\"a\",IF(AND($AF423=\"b\",Inventory!$J179=\"\"),\"a\",IF(AND($AF423=\"b\",Inventory!$J179<>\"\"),VLOOKUP(Inventory!$J179,$N$4:$O$6,2,FALSE),IF(AND($AF423=\"a\",Inventory!$AA179=\"\"),\"a\",IF(AND($AF423=\"a\",Inventory!$AA179<>\"\"),VLOOKUP(Inventory!$AA179,$N$4:$O$6,2,FALSE),IF(AND($AF423=\"c\",Inventory!$AA179=\"\"),\"a\",IF(AND($AF423=\"c\",Inventory!$AA179<>\"\"),VLOOKUP(Inventory!$AA179,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF423=\"\",\"a\",IF(AND($AF423=\"b\",Inventory!$L179=\"\"),\"a\",IF(AND($AF423=\"b\",Inventory!$L179<>\"\"),VLOOKUP(Inventory!$L179,$T$4:$U$5,2,FALSE),IF(AND($AF423=\"a\",Inventory!$AD179=\"\"),\"a\",IF(AND($AF423=\"a\",Inventory!$AD179<>\"\"),VLOOKUP(Inventory!$AD179,$T$4:$U$5,2,FALSE),IF(AND($AF423=\"c\",Inventory!$AD179=\"\"),\"a\",IF(AND($AF423=\"c\",Inventory!$AD179<>\"\"),VLOOKUP(Inventory!$AD179,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C179=\"New Construction\",Inventory!C179=\"Replace-on-Burnout\",Inventory!C179=\"Early Retirement\"),Inventory!AR179,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF423=\"b\",OR($AG423=\"a\",$AG423=\"b\"),Inventory!$I179=\"\",$AM423<(65000/12000)),\"x\",IF(AND($AF423=\"b\",OR($AG423=\"a\",$AG423=\"b\"),Inventory!$I179<>\"\",$AM423<(65000/12000)),VLOOKUP(Inventory!$I430,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF423=\"c\",Inventory!$AC179,Inventory!$K179)","v":0},{"$f":"IF(AND($AF423=\"b\",Inventory!$N179=\"Btu/hr\"),Inventory!$M179,IF(AND($AF423=\"b\",Inventory!$N179=\"Tons\"),Inventory!$M179*12000,IF(AND($AF423<>\"b\",Inventory!$AF179=\"Btu/hr\"),Inventory!$AE179,IF(AND($AF423<>\"b\",Inventory!$AF179=\"Tons\"),Inventory!$AE179*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF423=\"b\",Inventory!$P179=\"Btu/hr\"),Inventory!$O179,IF(AND($AF423=\"b\",Inventory!$P179=\"Tons\"),Inventory!$O179*12000,IF(AND($AF423<>\"b\",Inventory!$AI179=\"Btu/hr\"),Inventory!$AH179,IF(AND($AF423<>\"b\",Inventory!$AI179=\"Tons\"),Inventory!$AH179*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H179=\"\",$BU423=\"No\"),\"-\",Inventory!$H179)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV423,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J179=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW423,$BZ423),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ423,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW423,$BZ423),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ423,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW423,$BZ423),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ423,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,171,{"$f":"IF(Inventory!$C180=\"\",\"\",VLOOKUP(Inventory!$C180,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF424=\"\",\"\",IF(AND($AF424=\"b\",Inventory!$G180=\"\"),\"\",IF(AND($AF424=\"b\",Inventory!$G180<>\"\"),VLOOKUP(Inventory!$G180,$E$3:$F$10,2,FALSE),IF(AND($AF424=\"a\",Inventory!$Z180=\"\"),\"\",IF(AND($AF424=\"a\",Inventory!$Z180<>\"\"),VLOOKUP(Inventory!$Z180,$E$3:$F$10,2,FALSE),IF(AND($AF424=\"c\",Inventory!$Z180=\"\"),\"\",IF(AND($AF424=\"c\",Inventory!$Z180<>\"\"),VLOOKUP(Inventory!$Z180,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG424=\"a\",Inventory!$AG180<>\"\",Inventory!$AE180<>\"\",Inventory!$AF180<>\"\",Inventory!$AR180<(65000/12000)),VLOOKUP(Inventory!$AG180,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG424=\"b\",Inventory!$AJ180<>\"\",Inventory!$AH180<>\"\",Inventory!$AI180<>\"\",Inventory!$AS180<(65000/12000)),VLOOKUP(Inventory!$AJ180,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF424=\"\",\"a\",IF(AND($AF424=\"b\",Inventory!$J180=\"\"),\"a\",IF(AND($AF424=\"b\",Inventory!$J180<>\"\"),VLOOKUP(Inventory!$J180,$N$4:$O$6,2,FALSE),IF(AND($AF424=\"a\",Inventory!$AA180=\"\"),\"a\",IF(AND($AF424=\"a\",Inventory!$AA180<>\"\"),VLOOKUP(Inventory!$AA180,$N$4:$O$6,2,FALSE),IF(AND($AF424=\"c\",Inventory!$AA180=\"\"),\"a\",IF(AND($AF424=\"c\",Inventory!$AA180<>\"\"),VLOOKUP(Inventory!$AA180,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF424=\"\",\"a\",IF(AND($AF424=\"b\",Inventory!$L180=\"\"),\"a\",IF(AND($AF424=\"b\",Inventory!$L180<>\"\"),VLOOKUP(Inventory!$L180,$T$4:$U$5,2,FALSE),IF(AND($AF424=\"a\",Inventory!$AD180=\"\"),\"a\",IF(AND($AF424=\"a\",Inventory!$AD180<>\"\"),VLOOKUP(Inventory!$AD180,$T$4:$U$5,2,FALSE),IF(AND($AF424=\"c\",Inventory!$AD180=\"\"),\"a\",IF(AND($AF424=\"c\",Inventory!$AD180<>\"\"),VLOOKUP(Inventory!$AD180,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C180=\"New Construction\",Inventory!C180=\"Replace-on-Burnout\",Inventory!C180=\"Early Retirement\"),Inventory!AR180,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF424=\"b\",OR($AG424=\"a\",$AG424=\"b\"),Inventory!$I180=\"\",$AM424<(65000/12000)),\"x\",IF(AND($AF424=\"b\",OR($AG424=\"a\",$AG424=\"b\"),Inventory!$I180<>\"\",$AM424<(65000/12000)),VLOOKUP(Inventory!$I431,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF424=\"c\",Inventory!$AC180,Inventory!$K180)","v":0},{"$f":"IF(AND($AF424=\"b\",Inventory!$N180=\"Btu/hr\"),Inventory!$M180,IF(AND($AF424=\"b\",Inventory!$N180=\"Tons\"),Inventory!$M180*12000,IF(AND($AF424<>\"b\",Inventory!$AF180=\"Btu/hr\"),Inventory!$AE180,IF(AND($AF424<>\"b\",Inventory!$AF180=\"Tons\"),Inventory!$AE180*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF424=\"b\",Inventory!$P180=\"Btu/hr\"),Inventory!$O180,IF(AND($AF424=\"b\",Inventory!$P180=\"Tons\"),Inventory!$O180*12000,IF(AND($AF424<>\"b\",Inventory!$AI180=\"Btu/hr\"),Inventory!$AH180,IF(AND($AF424<>\"b\",Inventory!$AI180=\"Tons\"),Inventory!$AH180*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H180=\"\",$BU424=\"No\"),\"-\",Inventory!$H180)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV424,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J180=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW424,$BZ424),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ424,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW424,$BZ424),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ424,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW424,$BZ424),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ424,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,172,{"$f":"IF(Inventory!$C181=\"\",\"\",VLOOKUP(Inventory!$C181,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF425=\"\",\"\",IF(AND($AF425=\"b\",Inventory!$G181=\"\"),\"\",IF(AND($AF425=\"b\",Inventory!$G181<>\"\"),VLOOKUP(Inventory!$G181,$E$3:$F$10,2,FALSE),IF(AND($AF425=\"a\",Inventory!$Z181=\"\"),\"\",IF(AND($AF425=\"a\",Inventory!$Z181<>\"\"),VLOOKUP(Inventory!$Z181,$E$3:$F$10,2,FALSE),IF(AND($AF425=\"c\",Inventory!$Z181=\"\"),\"\",IF(AND($AF425=\"c\",Inventory!$Z181<>\"\"),VLOOKUP(Inventory!$Z181,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG425=\"a\",Inventory!$AG181<>\"\",Inventory!$AE181<>\"\",Inventory!$AF181<>\"\",Inventory!$AR181<(65000/12000)),VLOOKUP(Inventory!$AG181,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG425=\"b\",Inventory!$AJ181<>\"\",Inventory!$AH181<>\"\",Inventory!$AI181<>\"\",Inventory!$AS181<(65000/12000)),VLOOKUP(Inventory!$AJ181,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF425=\"\",\"a\",IF(AND($AF425=\"b\",Inventory!$J181=\"\"),\"a\",IF(AND($AF425=\"b\",Inventory!$J181<>\"\"),VLOOKUP(Inventory!$J181,$N$4:$O$6,2,FALSE),IF(AND($AF425=\"a\",Inventory!$AA181=\"\"),\"a\",IF(AND($AF425=\"a\",Inventory!$AA181<>\"\"),VLOOKUP(Inventory!$AA181,$N$4:$O$6,2,FALSE),IF(AND($AF425=\"c\",Inventory!$AA181=\"\"),\"a\",IF(AND($AF425=\"c\",Inventory!$AA181<>\"\"),VLOOKUP(Inventory!$AA181,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF425=\"\",\"a\",IF(AND($AF425=\"b\",Inventory!$L181=\"\"),\"a\",IF(AND($AF425=\"b\",Inventory!$L181<>\"\"),VLOOKUP(Inventory!$L181,$T$4:$U$5,2,FALSE),IF(AND($AF425=\"a\",Inventory!$AD181=\"\"),\"a\",IF(AND($AF425=\"a\",Inventory!$AD181<>\"\"),VLOOKUP(Inventory!$AD181,$T$4:$U$5,2,FALSE),IF(AND($AF425=\"c\",Inventory!$AD181=\"\"),\"a\",IF(AND($AF425=\"c\",Inventory!$AD181<>\"\"),VLOOKUP(Inventory!$AD181,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C181=\"New Construction\",Inventory!C181=\"Replace-on-Burnout\",Inventory!C181=\"Early Retirement\"),Inventory!AR181,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF425=\"b\",OR($AG425=\"a\",$AG425=\"b\"),Inventory!$I181=\"\",$AM425<(65000/12000)),\"x\",IF(AND($AF425=\"b\",OR($AG425=\"a\",$AG425=\"b\"),Inventory!$I181<>\"\",$AM425<(65000/12000)),VLOOKUP(Inventory!$I432,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF425=\"c\",Inventory!$AC181,Inventory!$K181)","v":0},{"$f":"IF(AND($AF425=\"b\",Inventory!$N181=\"Btu/hr\"),Inventory!$M181,IF(AND($AF425=\"b\",Inventory!$N181=\"Tons\"),Inventory!$M181*12000,IF(AND($AF425<>\"b\",Inventory!$AF181=\"Btu/hr\"),Inventory!$AE181,IF(AND($AF425<>\"b\",Inventory!$AF181=\"Tons\"),Inventory!$AE181*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF425=\"b\",Inventory!$P181=\"Btu/hr\"),Inventory!$O181,IF(AND($AF425=\"b\",Inventory!$P181=\"Tons\"),Inventory!$O181*12000,IF(AND($AF425<>\"b\",Inventory!$AI181=\"Btu/hr\"),Inventory!$AH181,IF(AND($AF425<>\"b\",Inventory!$AI181=\"Tons\"),Inventory!$AH181*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H181=\"\",$BU425=\"No\"),\"-\",Inventory!$H181)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV425,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J181=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW425,$BZ425),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ425,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW425,$BZ425),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ425,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW425,$BZ425),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ425,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,173,{"$f":"IF(Inventory!$C182=\"\",\"\",VLOOKUP(Inventory!$C182,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF426=\"\",\"\",IF(AND($AF426=\"b\",Inventory!$G182=\"\"),\"\",IF(AND($AF426=\"b\",Inventory!$G182<>\"\"),VLOOKUP(Inventory!$G182,$E$3:$F$10,2,FALSE),IF(AND($AF426=\"a\",Inventory!$Z182=\"\"),\"\",IF(AND($AF426=\"a\",Inventory!$Z182<>\"\"),VLOOKUP(Inventory!$Z182,$E$3:$F$10,2,FALSE),IF(AND($AF426=\"c\",Inventory!$Z182=\"\"),\"\",IF(AND($AF426=\"c\",Inventory!$Z182<>\"\"),VLOOKUP(Inventory!$Z182,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG426=\"a\",Inventory!$AG182<>\"\",Inventory!$AE182<>\"\",Inventory!$AF182<>\"\",Inventory!$AR182<(65000/12000)),VLOOKUP(Inventory!$AG182,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG426=\"b\",Inventory!$AJ182<>\"\",Inventory!$AH182<>\"\",Inventory!$AI182<>\"\",Inventory!$AS182<(65000/12000)),VLOOKUP(Inventory!$AJ182,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF426=\"\",\"a\",IF(AND($AF426=\"b\",Inventory!$J182=\"\"),\"a\",IF(AND($AF426=\"b\",Inventory!$J182<>\"\"),VLOOKUP(Inventory!$J182,$N$4:$O$6,2,FALSE),IF(AND($AF426=\"a\",Inventory!$AA182=\"\"),\"a\",IF(AND($AF426=\"a\",Inventory!$AA182<>\"\"),VLOOKUP(Inventory!$AA182,$N$4:$O$6,2,FALSE),IF(AND($AF426=\"c\",Inventory!$AA182=\"\"),\"a\",IF(AND($AF426=\"c\",Inventory!$AA182<>\"\"),VLOOKUP(Inventory!$AA182,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF426=\"\",\"a\",IF(AND($AF426=\"b\",Inventory!$L182=\"\"),\"a\",IF(AND($AF426=\"b\",Inventory!$L182<>\"\"),VLOOKUP(Inventory!$L182,$T$4:$U$5,2,FALSE),IF(AND($AF426=\"a\",Inventory!$AD182=\"\"),\"a\",IF(AND($AF426=\"a\",Inventory!$AD182<>\"\"),VLOOKUP(Inventory!$AD182,$T$4:$U$5,2,FALSE),IF(AND($AF426=\"c\",Inventory!$AD182=\"\"),\"a\",IF(AND($AF426=\"c\",Inventory!$AD182<>\"\"),VLOOKUP(Inventory!$AD182,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C182=\"New Construction\",Inventory!C182=\"Replace-on-Burnout\",Inventory!C182=\"Early Retirement\"),Inventory!AR182,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF426=\"b\",OR($AG426=\"a\",$AG426=\"b\"),Inventory!$I182=\"\",$AM426<(65000/12000)),\"x\",IF(AND($AF426=\"b\",OR($AG426=\"a\",$AG426=\"b\"),Inventory!$I182<>\"\",$AM426<(65000/12000)),VLOOKUP(Inventory!$I433,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF426=\"c\",Inventory!$AC182,Inventory!$K182)","v":0},{"$f":"IF(AND($AF426=\"b\",Inventory!$N182=\"Btu/hr\"),Inventory!$M182,IF(AND($AF426=\"b\",Inventory!$N182=\"Tons\"),Inventory!$M182*12000,IF(AND($AF426<>\"b\",Inventory!$AF182=\"Btu/hr\"),Inventory!$AE182,IF(AND($AF426<>\"b\",Inventory!$AF182=\"Tons\"),Inventory!$AE182*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF426=\"b\",Inventory!$P182=\"Btu/hr\"),Inventory!$O182,IF(AND($AF426=\"b\",Inventory!$P182=\"Tons\"),Inventory!$O182*12000,IF(AND($AF426<>\"b\",Inventory!$AI182=\"Btu/hr\"),Inventory!$AH182,IF(AND($AF426<>\"b\",Inventory!$AI182=\"Tons\"),Inventory!$AH182*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H182=\"\",$BU426=\"No\"),\"-\",Inventory!$H182)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV426,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J182=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW426,$BZ426),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ426,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW426,$BZ426),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ426,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW426,$BZ426),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ426,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,174,{"$f":"IF(Inventory!$C183=\"\",\"\",VLOOKUP(Inventory!$C183,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF427=\"\",\"\",IF(AND($AF427=\"b\",Inventory!$G183=\"\"),\"\",IF(AND($AF427=\"b\",Inventory!$G183<>\"\"),VLOOKUP(Inventory!$G183,$E$3:$F$10,2,FALSE),IF(AND($AF427=\"a\",Inventory!$Z183=\"\"),\"\",IF(AND($AF427=\"a\",Inventory!$Z183<>\"\"),VLOOKUP(Inventory!$Z183,$E$3:$F$10,2,FALSE),IF(AND($AF427=\"c\",Inventory!$Z183=\"\"),\"\",IF(AND($AF427=\"c\",Inventory!$Z183<>\"\"),VLOOKUP(Inventory!$Z183,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG427=\"a\",Inventory!$AG183<>\"\",Inventory!$AE183<>\"\",Inventory!$AF183<>\"\",Inventory!$AR183<(65000/12000)),VLOOKUP(Inventory!$AG183,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG427=\"b\",Inventory!$AJ183<>\"\",Inventory!$AH183<>\"\",Inventory!$AI183<>\"\",Inventory!$AS183<(65000/12000)),VLOOKUP(Inventory!$AJ183,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF427=\"\",\"a\",IF(AND($AF427=\"b\",Inventory!$J183=\"\"),\"a\",IF(AND($AF427=\"b\",Inventory!$J183<>\"\"),VLOOKUP(Inventory!$J183,$N$4:$O$6,2,FALSE),IF(AND($AF427=\"a\",Inventory!$AA183=\"\"),\"a\",IF(AND($AF427=\"a\",Inventory!$AA183<>\"\"),VLOOKUP(Inventory!$AA183,$N$4:$O$6,2,FALSE),IF(AND($AF427=\"c\",Inventory!$AA183=\"\"),\"a\",IF(AND($AF427=\"c\",Inventory!$AA183<>\"\"),VLOOKUP(Inventory!$AA183,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF427=\"\",\"a\",IF(AND($AF427=\"b\",Inventory!$L183=\"\"),\"a\",IF(AND($AF427=\"b\",Inventory!$L183<>\"\"),VLOOKUP(Inventory!$L183,$T$4:$U$5,2,FALSE),IF(AND($AF427=\"a\",Inventory!$AD183=\"\"),\"a\",IF(AND($AF427=\"a\",Inventory!$AD183<>\"\"),VLOOKUP(Inventory!$AD183,$T$4:$U$5,2,FALSE),IF(AND($AF427=\"c\",Inventory!$AD183=\"\"),\"a\",IF(AND($AF427=\"c\",Inventory!$AD183<>\"\"),VLOOKUP(Inventory!$AD183,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C183=\"New Construction\",Inventory!C183=\"Replace-on-Burnout\",Inventory!C183=\"Early Retirement\"),Inventory!AR183,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF427=\"b\",OR($AG427=\"a\",$AG427=\"b\"),Inventory!$I183=\"\",$AM427<(65000/12000)),\"x\",IF(AND($AF427=\"b\",OR($AG427=\"a\",$AG427=\"b\"),Inventory!$I183<>\"\",$AM427<(65000/12000)),VLOOKUP(Inventory!$I434,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF427=\"c\",Inventory!$AC183,Inventory!$K183)","v":0},{"$f":"IF(AND($AF427=\"b\",Inventory!$N183=\"Btu/hr\"),Inventory!$M183,IF(AND($AF427=\"b\",Inventory!$N183=\"Tons\"),Inventory!$M183*12000,IF(AND($AF427<>\"b\",Inventory!$AF183=\"Btu/hr\"),Inventory!$AE183,IF(AND($AF427<>\"b\",Inventory!$AF183=\"Tons\"),Inventory!$AE183*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF427=\"b\",Inventory!$P183=\"Btu/hr\"),Inventory!$O183,IF(AND($AF427=\"b\",Inventory!$P183=\"Tons\"),Inventory!$O183*12000,IF(AND($AF427<>\"b\",Inventory!$AI183=\"Btu/hr\"),Inventory!$AH183,IF(AND($AF427<>\"b\",Inventory!$AI183=\"Tons\"),Inventory!$AH183*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H183=\"\",$BU427=\"No\"),\"-\",Inventory!$H183)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV427,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J183=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW427,$BZ427),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ427,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW427,$BZ427),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ427,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW427,$BZ427),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ427,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,175,{"$f":"IF(Inventory!$C184=\"\",\"\",VLOOKUP(Inventory!$C184,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF428=\"\",\"\",IF(AND($AF428=\"b\",Inventory!$G184=\"\"),\"\",IF(AND($AF428=\"b\",Inventory!$G184<>\"\"),VLOOKUP(Inventory!$G184,$E$3:$F$10,2,FALSE),IF(AND($AF428=\"a\",Inventory!$Z184=\"\"),\"\",IF(AND($AF428=\"a\",Inventory!$Z184<>\"\"),VLOOKUP(Inventory!$Z184,$E$3:$F$10,2,FALSE),IF(AND($AF428=\"c\",Inventory!$Z184=\"\"),\"\",IF(AND($AF428=\"c\",Inventory!$Z184<>\"\"),VLOOKUP(Inventory!$Z184,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG428=\"a\",Inventory!$AG184<>\"\",Inventory!$AE184<>\"\",Inventory!$AF184<>\"\",Inventory!$AR184<(65000/12000)),VLOOKUP(Inventory!$AG184,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG428=\"b\",Inventory!$AJ184<>\"\",Inventory!$AH184<>\"\",Inventory!$AI184<>\"\",Inventory!$AS184<(65000/12000)),VLOOKUP(Inventory!$AJ184,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF428=\"\",\"a\",IF(AND($AF428=\"b\",Inventory!$J184=\"\"),\"a\",IF(AND($AF428=\"b\",Inventory!$J184<>\"\"),VLOOKUP(Inventory!$J184,$N$4:$O$6,2,FALSE),IF(AND($AF428=\"a\",Inventory!$AA184=\"\"),\"a\",IF(AND($AF428=\"a\",Inventory!$AA184<>\"\"),VLOOKUP(Inventory!$AA184,$N$4:$O$6,2,FALSE),IF(AND($AF428=\"c\",Inventory!$AA184=\"\"),\"a\",IF(AND($AF428=\"c\",Inventory!$AA184<>\"\"),VLOOKUP(Inventory!$AA184,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF428=\"\",\"a\",IF(AND($AF428=\"b\",Inventory!$L184=\"\"),\"a\",IF(AND($AF428=\"b\",Inventory!$L184<>\"\"),VLOOKUP(Inventory!$L184,$T$4:$U$5,2,FALSE),IF(AND($AF428=\"a\",Inventory!$AD184=\"\"),\"a\",IF(AND($AF428=\"a\",Inventory!$AD184<>\"\"),VLOOKUP(Inventory!$AD184,$T$4:$U$5,2,FALSE),IF(AND($AF428=\"c\",Inventory!$AD184=\"\"),\"a\",IF(AND($AF428=\"c\",Inventory!$AD184<>\"\"),VLOOKUP(Inventory!$AD184,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C184=\"New Construction\",Inventory!C184=\"Replace-on-Burnout\",Inventory!C184=\"Early Retirement\"),Inventory!AR184,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF428=\"b\",OR($AG428=\"a\",$AG428=\"b\"),Inventory!$I184=\"\",$AM428<(65000/12000)),\"x\",IF(AND($AF428=\"b\",OR($AG428=\"a\",$AG428=\"b\"),Inventory!$I184<>\"\",$AM428<(65000/12000)),VLOOKUP(Inventory!$I435,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF428=\"c\",Inventory!$AC184,Inventory!$K184)","v":0},{"$f":"IF(AND($AF428=\"b\",Inventory!$N184=\"Btu/hr\"),Inventory!$M184,IF(AND($AF428=\"b\",Inventory!$N184=\"Tons\"),Inventory!$M184*12000,IF(AND($AF428<>\"b\",Inventory!$AF184=\"Btu/hr\"),Inventory!$AE184,IF(AND($AF428<>\"b\",Inventory!$AF184=\"Tons\"),Inventory!$AE184*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF428=\"b\",Inventory!$P184=\"Btu/hr\"),Inventory!$O184,IF(AND($AF428=\"b\",Inventory!$P184=\"Tons\"),Inventory!$O184*12000,IF(AND($AF428<>\"b\",Inventory!$AI184=\"Btu/hr\"),Inventory!$AH184,IF(AND($AF428<>\"b\",Inventory!$AI184=\"Tons\"),Inventory!$AH184*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H184=\"\",$BU428=\"No\"),\"-\",Inventory!$H184)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV428,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J184=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW428,$BZ428),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ428,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW428,$BZ428),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ428,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW428,$BZ428),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ428,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,176,{"$f":"IF(Inventory!$C185=\"\",\"\",VLOOKUP(Inventory!$C185,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF429=\"\",\"\",IF(AND($AF429=\"b\",Inventory!$G185=\"\"),\"\",IF(AND($AF429=\"b\",Inventory!$G185<>\"\"),VLOOKUP(Inventory!$G185,$E$3:$F$10,2,FALSE),IF(AND($AF429=\"a\",Inventory!$Z185=\"\"),\"\",IF(AND($AF429=\"a\",Inventory!$Z185<>\"\"),VLOOKUP(Inventory!$Z185,$E$3:$F$10,2,FALSE),IF(AND($AF429=\"c\",Inventory!$Z185=\"\"),\"\",IF(AND($AF429=\"c\",Inventory!$Z185<>\"\"),VLOOKUP(Inventory!$Z185,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG429=\"a\",Inventory!$AG185<>\"\",Inventory!$AE185<>\"\",Inventory!$AF185<>\"\",Inventory!$AR185<(65000/12000)),VLOOKUP(Inventory!$AG185,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG429=\"b\",Inventory!$AJ185<>\"\",Inventory!$AH185<>\"\",Inventory!$AI185<>\"\",Inventory!$AS185<(65000/12000)),VLOOKUP(Inventory!$AJ185,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF429=\"\",\"a\",IF(AND($AF429=\"b\",Inventory!$J185=\"\"),\"a\",IF(AND($AF429=\"b\",Inventory!$J185<>\"\"),VLOOKUP(Inventory!$J185,$N$4:$O$6,2,FALSE),IF(AND($AF429=\"a\",Inventory!$AA185=\"\"),\"a\",IF(AND($AF429=\"a\",Inventory!$AA185<>\"\"),VLOOKUP(Inventory!$AA185,$N$4:$O$6,2,FALSE),IF(AND($AF429=\"c\",Inventory!$AA185=\"\"),\"a\",IF(AND($AF429=\"c\",Inventory!$AA185<>\"\"),VLOOKUP(Inventory!$AA185,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF429=\"\",\"a\",IF(AND($AF429=\"b\",Inventory!$L185=\"\"),\"a\",IF(AND($AF429=\"b\",Inventory!$L185<>\"\"),VLOOKUP(Inventory!$L185,$T$4:$U$5,2,FALSE),IF(AND($AF429=\"a\",Inventory!$AD185=\"\"),\"a\",IF(AND($AF429=\"a\",Inventory!$AD185<>\"\"),VLOOKUP(Inventory!$AD185,$T$4:$U$5,2,FALSE),IF(AND($AF429=\"c\",Inventory!$AD185=\"\"),\"a\",IF(AND($AF429=\"c\",Inventory!$AD185<>\"\"),VLOOKUP(Inventory!$AD185,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C185=\"New Construction\",Inventory!C185=\"Replace-on-Burnout\",Inventory!C185=\"Early Retirement\"),Inventory!AR185,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF429=\"b\",OR($AG429=\"a\",$AG429=\"b\"),Inventory!$I185=\"\",$AM429<(65000/12000)),\"x\",IF(AND($AF429=\"b\",OR($AG429=\"a\",$AG429=\"b\"),Inventory!$I185<>\"\",$AM429<(65000/12000)),VLOOKUP(Inventory!$I436,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF429=\"c\",Inventory!$AC185,Inventory!$K185)","v":0},{"$f":"IF(AND($AF429=\"b\",Inventory!$N185=\"Btu/hr\"),Inventory!$M185,IF(AND($AF429=\"b\",Inventory!$N185=\"Tons\"),Inventory!$M185*12000,IF(AND($AF429<>\"b\",Inventory!$AF185=\"Btu/hr\"),Inventory!$AE185,IF(AND($AF429<>\"b\",Inventory!$AF185=\"Tons\"),Inventory!$AE185*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF429=\"b\",Inventory!$P185=\"Btu/hr\"),Inventory!$O185,IF(AND($AF429=\"b\",Inventory!$P185=\"Tons\"),Inventory!$O185*12000,IF(AND($AF429<>\"b\",Inventory!$AI185=\"Btu/hr\"),Inventory!$AH185,IF(AND($AF429<>\"b\",Inventory!$AI185=\"Tons\"),Inventory!$AH185*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H185=\"\",$BU429=\"No\"),\"-\",Inventory!$H185)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV429,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J185=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW429,$BZ429),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ429,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW429,$BZ429),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ429,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW429,$BZ429),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ429,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,177,{"$f":"IF(Inventory!$C186=\"\",\"\",VLOOKUP(Inventory!$C186,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF430=\"\",\"\",IF(AND($AF430=\"b\",Inventory!$G186=\"\"),\"\",IF(AND($AF430=\"b\",Inventory!$G186<>\"\"),VLOOKUP(Inventory!$G186,$E$3:$F$10,2,FALSE),IF(AND($AF430=\"a\",Inventory!$Z186=\"\"),\"\",IF(AND($AF430=\"a\",Inventory!$Z186<>\"\"),VLOOKUP(Inventory!$Z186,$E$3:$F$10,2,FALSE),IF(AND($AF430=\"c\",Inventory!$Z186=\"\"),\"\",IF(AND($AF430=\"c\",Inventory!$Z186<>\"\"),VLOOKUP(Inventory!$Z186,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG430=\"a\",Inventory!$AG186<>\"\",Inventory!$AE186<>\"\",Inventory!$AF186<>\"\",Inventory!$AR186<(65000/12000)),VLOOKUP(Inventory!$AG186,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG430=\"b\",Inventory!$AJ186<>\"\",Inventory!$AH186<>\"\",Inventory!$AI186<>\"\",Inventory!$AS186<(65000/12000)),VLOOKUP(Inventory!$AJ186,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF430=\"\",\"a\",IF(AND($AF430=\"b\",Inventory!$J186=\"\"),\"a\",IF(AND($AF430=\"b\",Inventory!$J186<>\"\"),VLOOKUP(Inventory!$J186,$N$4:$O$6,2,FALSE),IF(AND($AF430=\"a\",Inventory!$AA186=\"\"),\"a\",IF(AND($AF430=\"a\",Inventory!$AA186<>\"\"),VLOOKUP(Inventory!$AA186,$N$4:$O$6,2,FALSE),IF(AND($AF430=\"c\",Inventory!$AA186=\"\"),\"a\",IF(AND($AF430=\"c\",Inventory!$AA186<>\"\"),VLOOKUP(Inventory!$AA186,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF430=\"\",\"a\",IF(AND($AF430=\"b\",Inventory!$L186=\"\"),\"a\",IF(AND($AF430=\"b\",Inventory!$L186<>\"\"),VLOOKUP(Inventory!$L186,$T$4:$U$5,2,FALSE),IF(AND($AF430=\"a\",Inventory!$AD186=\"\"),\"a\",IF(AND($AF430=\"a\",Inventory!$AD186<>\"\"),VLOOKUP(Inventory!$AD186,$T$4:$U$5,2,FALSE),IF(AND($AF430=\"c\",Inventory!$AD186=\"\"),\"a\",IF(AND($AF430=\"c\",Inventory!$AD186<>\"\"),VLOOKUP(Inventory!$AD186,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C186=\"New Construction\",Inventory!C186=\"Replace-on-Burnout\",Inventory!C186=\"Early Retirement\"),Inventory!AR186,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF430=\"b\",OR($AG430=\"a\",$AG430=\"b\"),Inventory!$I186=\"\",$AM430<(65000/12000)),\"x\",IF(AND($AF430=\"b\",OR($AG430=\"a\",$AG430=\"b\"),Inventory!$I186<>\"\",$AM430<(65000/12000)),VLOOKUP(Inventory!$I437,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF430=\"c\",Inventory!$AC186,Inventory!$K186)","v":0},{"$f":"IF(AND($AF430=\"b\",Inventory!$N186=\"Btu/hr\"),Inventory!$M186,IF(AND($AF430=\"b\",Inventory!$N186=\"Tons\"),Inventory!$M186*12000,IF(AND($AF430<>\"b\",Inventory!$AF186=\"Btu/hr\"),Inventory!$AE186,IF(AND($AF430<>\"b\",Inventory!$AF186=\"Tons\"),Inventory!$AE186*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF430=\"b\",Inventory!$P186=\"Btu/hr\"),Inventory!$O186,IF(AND($AF430=\"b\",Inventory!$P186=\"Tons\"),Inventory!$O186*12000,IF(AND($AF430<>\"b\",Inventory!$AI186=\"Btu/hr\"),Inventory!$AH186,IF(AND($AF430<>\"b\",Inventory!$AI186=\"Tons\"),Inventory!$AH186*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H186=\"\",$BU430=\"No\"),\"-\",Inventory!$H186)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV430,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J186=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW430,$BZ430),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ430,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW430,$BZ430),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ430,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW430,$BZ430),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ430,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,178,{"$f":"IF(Inventory!$C187=\"\",\"\",VLOOKUP(Inventory!$C187,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF431=\"\",\"\",IF(AND($AF431=\"b\",Inventory!$G187=\"\"),\"\",IF(AND($AF431=\"b\",Inventory!$G187<>\"\"),VLOOKUP(Inventory!$G187,$E$3:$F$10,2,FALSE),IF(AND($AF431=\"a\",Inventory!$Z187=\"\"),\"\",IF(AND($AF431=\"a\",Inventory!$Z187<>\"\"),VLOOKUP(Inventory!$Z187,$E$3:$F$10,2,FALSE),IF(AND($AF431=\"c\",Inventory!$Z187=\"\"),\"\",IF(AND($AF431=\"c\",Inventory!$Z187<>\"\"),VLOOKUP(Inventory!$Z187,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG431=\"a\",Inventory!$AG187<>\"\",Inventory!$AE187<>\"\",Inventory!$AF187<>\"\",Inventory!$AR187<(65000/12000)),VLOOKUP(Inventory!$AG187,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG431=\"b\",Inventory!$AJ187<>\"\",Inventory!$AH187<>\"\",Inventory!$AI187<>\"\",Inventory!$AS187<(65000/12000)),VLOOKUP(Inventory!$AJ187,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF431=\"\",\"a\",IF(AND($AF431=\"b\",Inventory!$J187=\"\"),\"a\",IF(AND($AF431=\"b\",Inventory!$J187<>\"\"),VLOOKUP(Inventory!$J187,$N$4:$O$6,2,FALSE),IF(AND($AF431=\"a\",Inventory!$AA187=\"\"),\"a\",IF(AND($AF431=\"a\",Inventory!$AA187<>\"\"),VLOOKUP(Inventory!$AA187,$N$4:$O$6,2,FALSE),IF(AND($AF431=\"c\",Inventory!$AA187=\"\"),\"a\",IF(AND($AF431=\"c\",Inventory!$AA187<>\"\"),VLOOKUP(Inventory!$AA187,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF431=\"\",\"a\",IF(AND($AF431=\"b\",Inventory!$L187=\"\"),\"a\",IF(AND($AF431=\"b\",Inventory!$L187<>\"\"),VLOOKUP(Inventory!$L187,$T$4:$U$5,2,FALSE),IF(AND($AF431=\"a\",Inventory!$AD187=\"\"),\"a\",IF(AND($AF431=\"a\",Inventory!$AD187<>\"\"),VLOOKUP(Inventory!$AD187,$T$4:$U$5,2,FALSE),IF(AND($AF431=\"c\",Inventory!$AD187=\"\"),\"a\",IF(AND($AF431=\"c\",Inventory!$AD187<>\"\"),VLOOKUP(Inventory!$AD187,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C187=\"New Construction\",Inventory!C187=\"Replace-on-Burnout\",Inventory!C187=\"Early Retirement\"),Inventory!AR187,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF431=\"b\",OR($AG431=\"a\",$AG431=\"b\"),Inventory!$I187=\"\",$AM431<(65000/12000)),\"x\",IF(AND($AF431=\"b\",OR($AG431=\"a\",$AG431=\"b\"),Inventory!$I187<>\"\",$AM431<(65000/12000)),VLOOKUP(Inventory!$I438,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF431=\"c\",Inventory!$AC187,Inventory!$K187)","v":0},{"$f":"IF(AND($AF431=\"b\",Inventory!$N187=\"Btu/hr\"),Inventory!$M187,IF(AND($AF431=\"b\",Inventory!$N187=\"Tons\"),Inventory!$M187*12000,IF(AND($AF431<>\"b\",Inventory!$AF187=\"Btu/hr\"),Inventory!$AE187,IF(AND($AF431<>\"b\",Inventory!$AF187=\"Tons\"),Inventory!$AE187*12000,0))))","v":0},{"$f":"IF(BK431=0,0,IF($BK431<7000,7000,IF($BK431>15000,15000,$BK431)))","v":0},0,"EER",0,"kW/ton",{"$f":"IF(AND($AF431=\"b\",Inventory!$P187=\"Btu/hr\"),Inventory!$O187,IF(AND($AF431=\"b\",Inventory!$P187=\"Tons\"),Inventory!$O187*12000,IF(AND($AF431<>\"b\",Inventory!$AI187=\"Btu/hr\"),Inventory!$AH187,IF(AND($AF431<>\"b\",Inventory!$AI187=\"Tons\"),Inventory!$AH187*12000,0))))","v":0},{"$f":"IF(BQ431=0,0,IF($BQ431<7000,7000,IF($BQ431>15000,15000,$BQ431)))","v":0},0,"COP","No",{"$f":"IF(OR(Inventory!$H187=\"\",$BU431=\"No\"),\"-\",Inventory!$H187)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV431,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J187=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW431,$BZ431),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ431,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW431,$BZ431),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ431,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW431,$BZ431),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ431,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,179,{"$f":"IF(Inventory!$C188=\"\",\"\",VLOOKUP(Inventory!$C188,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF432=\"\",\"\",IF(AND($AF432=\"b\",Inventory!$G188=\"\"),\"\",IF(AND($AF432=\"b\",Inventory!$G188<>\"\"),VLOOKUP(Inventory!$G188,$E$3:$F$10,2,FALSE),IF(AND($AF432=\"a\",Inventory!$Z188=\"\"),\"\",IF(AND($AF432=\"a\",Inventory!$Z188<>\"\"),VLOOKUP(Inventory!$Z188,$E$3:$F$10,2,FALSE),IF(AND($AF432=\"c\",Inventory!$Z188=\"\"),\"\",IF(AND($AF432=\"c\",Inventory!$Z188<>\"\"),VLOOKUP(Inventory!$Z188,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG432=\"a\",Inventory!$AG188<>\"\",Inventory!$AE188<>\"\",Inventory!$AF188<>\"\",Inventory!$AR188<(65000/12000)),VLOOKUP(Inventory!$AG188,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG432=\"b\",Inventory!$AJ188<>\"\",Inventory!$AH188<>\"\",Inventory!$AI188<>\"\",Inventory!$AS188<(65000/12000)),VLOOKUP(Inventory!$AJ188,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF432=\"\",\"a\",IF(AND($AF432=\"b\",Inventory!$J188=\"\"),\"a\",IF(AND($AF432=\"b\",Inventory!$J188<>\"\"),VLOOKUP(Inventory!$J188,$N$4:$O$6,2,FALSE),IF(AND($AF432=\"a\",Inventory!$AA188=\"\"),\"a\",IF(AND($AF432=\"a\",Inventory!$AA188<>\"\"),VLOOKUP(Inventory!$AA188,$N$4:$O$6,2,FALSE),IF(AND($AF432=\"c\",Inventory!$AA188=\"\"),\"a\",IF(AND($AF432=\"c\",Inventory!$AA188<>\"\"),VLOOKUP(Inventory!$AA188,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF432=\"\",\"a\",IF(AND($AF432=\"b\",Inventory!$L188=\"\"),\"a\",IF(AND($AF432=\"b\",Inventory!$L188<>\"\"),VLOOKUP(Inventory!$L188,$T$4:$U$5,2,FALSE),IF(AND($AF432=\"a\",Inventory!$AD188=\"\"),\"a\",IF(AND($AF432=\"a\",Inventory!$AD188<>\"\"),VLOOKUP(Inventory!$AD188,$T$4:$U$5,2,FALSE),IF(AND($AF432=\"c\",Inventory!$AD188=\"\"),\"a\",IF(AND($AF432=\"c\",Inventory!$AD188<>\"\"),VLOOKUP(Inventory!$AD188,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C188=\"New Construction\",Inventory!C188=\"Replace-on-Burnout\",Inventory!C188=\"Early Retirement\"),Inventory!AR188,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF432=\"b\",OR($AG432=\"a\",$AG432=\"b\"),Inventory!$I188=\"\",$AM432<(65000/12000)),\"x\",IF(AND($AF432=\"b\",OR($AG432=\"a\",$AG432=\"b\"),Inventory!$I188<>\"\",$AM432<(65000/12000)),VLOOKUP(Inventory!$I439,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF432=\"c\",Inventory!$AC188,Inventory!$K188)","v":0},{"$f":"IF(AND($AF432=\"b\",Inventory!$N188=\"Btu/hr\"),Inventory!$M188,IF(AND($AF432=\"b\",Inventory!$N188=\"Tons\"),Inventory!$M188*12000,IF(AND($AF432<>\"b\",Inventory!$AF188=\"Btu/hr\"),Inventory!$AE188,IF(AND($AF432<>\"b\",Inventory!$AF188=\"Tons\"),Inventory!$AE188*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF432=\"b\",Inventory!$P188=\"Btu/hr\"),Inventory!$O188,IF(AND($AF432=\"b\",Inventory!$P188=\"Tons\"),Inventory!$O188*12000,IF(AND($AF432<>\"b\",Inventory!$AI188=\"Btu/hr\"),Inventory!$AH188,IF(AND($AF432<>\"b\",Inventory!$AI188=\"Tons\"),Inventory!$AH188*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H188=\"\",$BU432=\"No\"),\"-\",Inventory!$H188)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV432,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J188=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW432,$BZ432),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ432,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW432,$BZ432),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ432,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW432,$BZ432),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ432,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,180,{"$f":"IF(Inventory!$C189=\"\",\"\",VLOOKUP(Inventory!$C189,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF433=\"\",\"\",IF(AND($AF433=\"b\",Inventory!$G189=\"\"),\"\",IF(AND($AF433=\"b\",Inventory!$G189<>\"\"),VLOOKUP(Inventory!$G189,$E$3:$F$10,2,FALSE),IF(AND($AF433=\"a\",Inventory!$Z189=\"\"),\"\",IF(AND($AF433=\"a\",Inventory!$Z189<>\"\"),VLOOKUP(Inventory!$Z189,$E$3:$F$10,2,FALSE),IF(AND($AF433=\"c\",Inventory!$Z189=\"\"),\"\",IF(AND($AF433=\"c\",Inventory!$Z189<>\"\"),VLOOKUP(Inventory!$Z189,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG433=\"a\",Inventory!$AG189<>\"\",Inventory!$AE189<>\"\",Inventory!$AF189<>\"\",Inventory!$AR189<(65000/12000)),VLOOKUP(Inventory!$AG189,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG433=\"b\",Inventory!$AJ189<>\"\",Inventory!$AH189<>\"\",Inventory!$AI189<>\"\",Inventory!$AS189<(65000/12000)),VLOOKUP(Inventory!$AJ189,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF433=\"\",\"a\",IF(AND($AF433=\"b\",Inventory!$J189=\"\"),\"a\",IF(AND($AF433=\"b\",Inventory!$J189<>\"\"),VLOOKUP(Inventory!$J189,$N$4:$O$6,2,FALSE),IF(AND($AF433=\"a\",Inventory!$AA189=\"\"),\"a\",IF(AND($AF433=\"a\",Inventory!$AA189<>\"\"),VLOOKUP(Inventory!$AA189,$N$4:$O$6,2,FALSE),IF(AND($AF433=\"c\",Inventory!$AA189=\"\"),\"a\",IF(AND($AF433=\"c\",Inventory!$AA189<>\"\"),VLOOKUP(Inventory!$AA189,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF433=\"\",\"a\",IF(AND($AF433=\"b\",Inventory!$L189=\"\"),\"a\",IF(AND($AF433=\"b\",Inventory!$L189<>\"\"),VLOOKUP(Inventory!$L189,$T$4:$U$5,2,FALSE),IF(AND($AF433=\"a\",Inventory!$AD189=\"\"),\"a\",IF(AND($AF433=\"a\",Inventory!$AD189<>\"\"),VLOOKUP(Inventory!$AD189,$T$4:$U$5,2,FALSE),IF(AND($AF433=\"c\",Inventory!$AD189=\"\"),\"a\",IF(AND($AF433=\"c\",Inventory!$AD189<>\"\"),VLOOKUP(Inventory!$AD189,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C189=\"New Construction\",Inventory!C189=\"Replace-on-Burnout\",Inventory!C189=\"Early Retirement\"),Inventory!AR189,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF433=\"b\",OR($AG433=\"a\",$AG433=\"b\"),Inventory!$I189=\"\",$AM433<(65000/12000)),\"x\",IF(AND($AF433=\"b\",OR($AG433=\"a\",$AG433=\"b\"),Inventory!$I189<>\"\",$AM433<(65000/12000)),VLOOKUP(Inventory!$I440,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF433=\"c\",Inventory!$AC189,Inventory!$K189)","v":0},{"$f":"IF(AND($AF433=\"b\",Inventory!$N189=\"Btu/hr\"),Inventory!$M189,IF(AND($AF433=\"b\",Inventory!$N189=\"Tons\"),Inventory!$M189*12000,IF(AND($AF433<>\"b\",Inventory!$AF189=\"Btu/hr\"),Inventory!$AE189,IF(AND($AF433<>\"b\",Inventory!$AF189=\"Tons\"),Inventory!$AE189*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF433=\"b\",Inventory!$P189=\"Btu/hr\"),Inventory!$O189,IF(AND($AF433=\"b\",Inventory!$P189=\"Tons\"),Inventory!$O189*12000,IF(AND($AF433<>\"b\",Inventory!$AI189=\"Btu/hr\"),Inventory!$AH189,IF(AND($AF433<>\"b\",Inventory!$AI189=\"Tons\"),Inventory!$AH189*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H189=\"\",$BU433=\"No\"),\"-\",Inventory!$H189)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV433,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J189=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW433,$BZ433),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ433,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW433,$BZ433),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ433,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW433,$BZ433),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ433,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,181,{"$f":"IF(Inventory!$C190=\"\",\"\",VLOOKUP(Inventory!$C190,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF434=\"\",\"\",IF(AND($AF434=\"b\",Inventory!$G190=\"\"),\"\",IF(AND($AF434=\"b\",Inventory!$G190<>\"\"),VLOOKUP(Inventory!$G190,$E$3:$F$10,2,FALSE),IF(AND($AF434=\"a\",Inventory!$Z190=\"\"),\"\",IF(AND($AF434=\"a\",Inventory!$Z190<>\"\"),VLOOKUP(Inventory!$Z190,$E$3:$F$10,2,FALSE),IF(AND($AF434=\"c\",Inventory!$Z190=\"\"),\"\",IF(AND($AF434=\"c\",Inventory!$Z190<>\"\"),VLOOKUP(Inventory!$Z190,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG434=\"a\",Inventory!$AG190<>\"\",Inventory!$AE190<>\"\",Inventory!$AF190<>\"\",Inventory!$AR190<(65000/12000)),VLOOKUP(Inventory!$AG190,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG434=\"b\",Inventory!$AJ190<>\"\",Inventory!$AH190<>\"\",Inventory!$AI190<>\"\",Inventory!$AS190<(65000/12000)),VLOOKUP(Inventory!$AJ190,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF434=\"\",\"a\",IF(AND($AF434=\"b\",Inventory!$J190=\"\"),\"a\",IF(AND($AF434=\"b\",Inventory!$J190<>\"\"),VLOOKUP(Inventory!$J190,$N$4:$O$6,2,FALSE),IF(AND($AF434=\"a\",Inventory!$AA190=\"\"),\"a\",IF(AND($AF434=\"a\",Inventory!$AA190<>\"\"),VLOOKUP(Inventory!$AA190,$N$4:$O$6,2,FALSE),IF(AND($AF434=\"c\",Inventory!$AA190=\"\"),\"a\",IF(AND($AF434=\"c\",Inventory!$AA190<>\"\"),VLOOKUP(Inventory!$AA190,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF434=\"\",\"a\",IF(AND($AF434=\"b\",Inventory!$L190=\"\"),\"a\",IF(AND($AF434=\"b\",Inventory!$L190<>\"\"),VLOOKUP(Inventory!$L190,$T$4:$U$5,2,FALSE),IF(AND($AF434=\"a\",Inventory!$AD190=\"\"),\"a\",IF(AND($AF434=\"a\",Inventory!$AD190<>\"\"),VLOOKUP(Inventory!$AD190,$T$4:$U$5,2,FALSE),IF(AND($AF434=\"c\",Inventory!$AD190=\"\"),\"a\",IF(AND($AF434=\"c\",Inventory!$AD190<>\"\"),VLOOKUP(Inventory!$AD190,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C190=\"New Construction\",Inventory!C190=\"Replace-on-Burnout\",Inventory!C190=\"Early Retirement\"),Inventory!AR190,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF434=\"b\",OR($AG434=\"a\",$AG434=\"b\"),Inventory!$I190=\"\",$AM434<(65000/12000)),\"x\",IF(AND($AF434=\"b\",OR($AG434=\"a\",$AG434=\"b\"),Inventory!$I190<>\"\",$AM434<(65000/12000)),VLOOKUP(Inventory!$I441,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF434=\"c\",Inventory!$AC190,Inventory!$K190)","v":0},{"$f":"IF(AND($AF434=\"b\",Inventory!$N190=\"Btu/hr\"),Inventory!$M190,IF(AND($AF434=\"b\",Inventory!$N190=\"Tons\"),Inventory!$M190*12000,IF(AND($AF434<>\"b\",Inventory!$AF190=\"Btu/hr\"),Inventory!$AE190,IF(AND($AF434<>\"b\",Inventory!$AF190=\"Tons\"),Inventory!$AE190*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF434=\"b\",Inventory!$P190=\"Btu/hr\"),Inventory!$O190,IF(AND($AF434=\"b\",Inventory!$P190=\"Tons\"),Inventory!$O190*12000,IF(AND($AF434<>\"b\",Inventory!$AI190=\"Btu/hr\"),Inventory!$AH190,IF(AND($AF434<>\"b\",Inventory!$AI190=\"Tons\"),Inventory!$AH190*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H190=\"\",$BU434=\"No\"),\"-\",Inventory!$H190)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV434,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J190=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW434,$BZ434),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ434,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW434,$BZ434),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ434,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW434,$BZ434),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ434,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,182,{"$f":"IF(Inventory!$C191=\"\",\"\",VLOOKUP(Inventory!$C191,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF435=\"\",\"\",IF(AND($AF435=\"b\",Inventory!$G191=\"\"),\"\",IF(AND($AF435=\"b\",Inventory!$G191<>\"\"),VLOOKUP(Inventory!$G191,$E$3:$F$10,2,FALSE),IF(AND($AF435=\"a\",Inventory!$Z191=\"\"),\"\",IF(AND($AF435=\"a\",Inventory!$Z191<>\"\"),VLOOKUP(Inventory!$Z191,$E$3:$F$10,2,FALSE),IF(AND($AF435=\"c\",Inventory!$Z191=\"\"),\"\",IF(AND($AF435=\"c\",Inventory!$Z191<>\"\"),VLOOKUP(Inventory!$Z191,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG435=\"a\",Inventory!$AG191<>\"\",Inventory!$AE191<>\"\",Inventory!$AF191<>\"\",Inventory!$AR191<(65000/12000)),VLOOKUP(Inventory!$AG191,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG435=\"b\",Inventory!$AJ191<>\"\",Inventory!$AH191<>\"\",Inventory!$AI191<>\"\",Inventory!$AS191<(65000/12000)),VLOOKUP(Inventory!$AJ191,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF435=\"\",\"a\",IF(AND($AF435=\"b\",Inventory!$J191=\"\"),\"a\",IF(AND($AF435=\"b\",Inventory!$J191<>\"\"),VLOOKUP(Inventory!$J191,$N$4:$O$6,2,FALSE),IF(AND($AF435=\"a\",Inventory!$AA191=\"\"),\"a\",IF(AND($AF435=\"a\",Inventory!$AA191<>\"\"),VLOOKUP(Inventory!$AA191,$N$4:$O$6,2,FALSE),IF(AND($AF435=\"c\",Inventory!$AA191=\"\"),\"a\",IF(AND($AF435=\"c\",Inventory!$AA191<>\"\"),VLOOKUP(Inventory!$AA191,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF435=\"\",\"a\",IF(AND($AF435=\"b\",Inventory!$L191=\"\"),\"a\",IF(AND($AF435=\"b\",Inventory!$L191<>\"\"),VLOOKUP(Inventory!$L191,$T$4:$U$5,2,FALSE),IF(AND($AF435=\"a\",Inventory!$AD191=\"\"),\"a\",IF(AND($AF435=\"a\",Inventory!$AD191<>\"\"),VLOOKUP(Inventory!$AD191,$T$4:$U$5,2,FALSE),IF(AND($AF435=\"c\",Inventory!$AD191=\"\"),\"a\",IF(AND($AF435=\"c\",Inventory!$AD191<>\"\"),VLOOKUP(Inventory!$AD191,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C191=\"New Construction\",Inventory!C191=\"Replace-on-Burnout\",Inventory!C191=\"Early Retirement\"),Inventory!AR191,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF435=\"b\",OR($AG435=\"a\",$AG435=\"b\"),Inventory!$I191=\"\",$AM435<(65000/12000)),\"x\",IF(AND($AF435=\"b\",OR($AG435=\"a\",$AG435=\"b\"),Inventory!$I191<>\"\",$AM435<(65000/12000)),VLOOKUP(Inventory!$I442,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF435=\"c\",Inventory!$AC191,Inventory!$K191)","v":0},{"$f":"IF(AND($AF435=\"b\",Inventory!$N191=\"Btu/hr\"),Inventory!$M191,IF(AND($AF435=\"b\",Inventory!$N191=\"Tons\"),Inventory!$M191*12000,IF(AND($AF435<>\"b\",Inventory!$AF191=\"Btu/hr\"),Inventory!$AE191,IF(AND($AF435<>\"b\",Inventory!$AF191=\"Tons\"),Inventory!$AE191*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF435=\"b\",Inventory!$P191=\"Btu/hr\"),Inventory!$O191,IF(AND($AF435=\"b\",Inventory!$P191=\"Tons\"),Inventory!$O191*12000,IF(AND($AF435<>\"b\",Inventory!$AI191=\"Btu/hr\"),Inventory!$AH191,IF(AND($AF435<>\"b\",Inventory!$AI191=\"Tons\"),Inventory!$AH191*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H191=\"\",$BU435=\"No\"),\"-\",Inventory!$H191)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV435,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J191=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW435,$BZ435),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ435,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW435,$BZ435),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ435,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW435,$BZ435),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ435,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,183,{"$f":"IF(Inventory!$C192=\"\",\"\",VLOOKUP(Inventory!$C192,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF436=\"\",\"\",IF(AND($AF436=\"b\",Inventory!$G192=\"\"),\"\",IF(AND($AF436=\"b\",Inventory!$G192<>\"\"),VLOOKUP(Inventory!$G192,$E$3:$F$10,2,FALSE),IF(AND($AF436=\"a\",Inventory!$Z192=\"\"),\"\",IF(AND($AF436=\"a\",Inventory!$Z192<>\"\"),VLOOKUP(Inventory!$Z192,$E$3:$F$10,2,FALSE),IF(AND($AF436=\"c\",Inventory!$Z192=\"\"),\"\",IF(AND($AF436=\"c\",Inventory!$Z192<>\"\"),VLOOKUP(Inventory!$Z192,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG436=\"a\",Inventory!$AG192<>\"\",Inventory!$AE192<>\"\",Inventory!$AF192<>\"\",Inventory!$AR192<(65000/12000)),VLOOKUP(Inventory!$AG192,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG436=\"b\",Inventory!$AJ192<>\"\",Inventory!$AH192<>\"\",Inventory!$AI192<>\"\",Inventory!$AS192<(65000/12000)),VLOOKUP(Inventory!$AJ192,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF436=\"\",\"a\",IF(AND($AF436=\"b\",Inventory!$J192=\"\"),\"a\",IF(AND($AF436=\"b\",Inventory!$J192<>\"\"),VLOOKUP(Inventory!$J192,$N$4:$O$6,2,FALSE),IF(AND($AF436=\"a\",Inventory!$AA192=\"\"),\"a\",IF(AND($AF436=\"a\",Inventory!$AA192<>\"\"),VLOOKUP(Inventory!$AA192,$N$4:$O$6,2,FALSE),IF(AND($AF436=\"c\",Inventory!$AA192=\"\"),\"a\",IF(AND($AF436=\"c\",Inventory!$AA192<>\"\"),VLOOKUP(Inventory!$AA192,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF436=\"\",\"a\",IF(AND($AF436=\"b\",Inventory!$L192=\"\"),\"a\",IF(AND($AF436=\"b\",Inventory!$L192<>\"\"),VLOOKUP(Inventory!$L192,$T$4:$U$5,2,FALSE),IF(AND($AF436=\"a\",Inventory!$AD192=\"\"),\"a\",IF(AND($AF436=\"a\",Inventory!$AD192<>\"\"),VLOOKUP(Inventory!$AD192,$T$4:$U$5,2,FALSE),IF(AND($AF436=\"c\",Inventory!$AD192=\"\"),\"a\",IF(AND($AF436=\"c\",Inventory!$AD192<>\"\"),VLOOKUP(Inventory!$AD192,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C192=\"New Construction\",Inventory!C192=\"Replace-on-Burnout\",Inventory!C192=\"Early Retirement\"),Inventory!AR192,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF436=\"b\",OR($AG436=\"a\",$AG436=\"b\"),Inventory!$I192=\"\",$AM436<(65000/12000)),\"x\",IF(AND($AF436=\"b\",OR($AG436=\"a\",$AG436=\"b\"),Inventory!$I192<>\"\",$AM436<(65000/12000)),VLOOKUP(Inventory!$I443,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF436=\"c\",Inventory!$AC192,Inventory!$K192)","v":0},{"$f":"IF(AND($AF436=\"b\",Inventory!$N192=\"Btu/hr\"),Inventory!$M192,IF(AND($AF436=\"b\",Inventory!$N192=\"Tons\"),Inventory!$M192*12000,IF(AND($AF436<>\"b\",Inventory!$AF192=\"Btu/hr\"),Inventory!$AE192,IF(AND($AF436<>\"b\",Inventory!$AF192=\"Tons\"),Inventory!$AE192*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF436=\"b\",Inventory!$P192=\"Btu/hr\"),Inventory!$O192,IF(AND($AF436=\"b\",Inventory!$P192=\"Tons\"),Inventory!$O192*12000,IF(AND($AF436<>\"b\",Inventory!$AI192=\"Btu/hr\"),Inventory!$AH192,IF(AND($AF436<>\"b\",Inventory!$AI192=\"Tons\"),Inventory!$AH192*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H192=\"\",$BU436=\"No\"),\"-\",Inventory!$H192)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV436,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J192=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW436,$BZ436),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ436,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW436,$BZ436),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ436,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW436,$BZ436),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ436,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,184,{"$f":"IF(Inventory!$C193=\"\",\"\",VLOOKUP(Inventory!$C193,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF437=\"\",\"\",IF(AND($AF437=\"b\",Inventory!$G193=\"\"),\"\",IF(AND($AF437=\"b\",Inventory!$G193<>\"\"),VLOOKUP(Inventory!$G193,$E$3:$F$10,2,FALSE),IF(AND($AF437=\"a\",Inventory!$Z193=\"\"),\"\",IF(AND($AF437=\"a\",Inventory!$Z193<>\"\"),VLOOKUP(Inventory!$Z193,$E$3:$F$10,2,FALSE),IF(AND($AF437=\"c\",Inventory!$Z193=\"\"),\"\",IF(AND($AF437=\"c\",Inventory!$Z193<>\"\"),VLOOKUP(Inventory!$Z193,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG437=\"a\",Inventory!$AG193<>\"\",Inventory!$AE193<>\"\",Inventory!$AF193<>\"\",Inventory!$AR193<(65000/12000)),VLOOKUP(Inventory!$AG193,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG437=\"b\",Inventory!$AJ193<>\"\",Inventory!$AH193<>\"\",Inventory!$AI193<>\"\",Inventory!$AS193<(65000/12000)),VLOOKUP(Inventory!$AJ193,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF437=\"\",\"a\",IF(AND($AF437=\"b\",Inventory!$J193=\"\"),\"a\",IF(AND($AF437=\"b\",Inventory!$J193<>\"\"),VLOOKUP(Inventory!$J193,$N$4:$O$6,2,FALSE),IF(AND($AF437=\"a\",Inventory!$AA193=\"\"),\"a\",IF(AND($AF437=\"a\",Inventory!$AA193<>\"\"),VLOOKUP(Inventory!$AA193,$N$4:$O$6,2,FALSE),IF(AND($AF437=\"c\",Inventory!$AA193=\"\"),\"a\",IF(AND($AF437=\"c\",Inventory!$AA193<>\"\"),VLOOKUP(Inventory!$AA193,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF437=\"\",\"a\",IF(AND($AF437=\"b\",Inventory!$L193=\"\"),\"a\",IF(AND($AF437=\"b\",Inventory!$L193<>\"\"),VLOOKUP(Inventory!$L193,$T$4:$U$5,2,FALSE),IF(AND($AF437=\"a\",Inventory!$AD193=\"\"),\"a\",IF(AND($AF437=\"a\",Inventory!$AD193<>\"\"),VLOOKUP(Inventory!$AD193,$T$4:$U$5,2,FALSE),IF(AND($AF437=\"c\",Inventory!$AD193=\"\"),\"a\",IF(AND($AF437=\"c\",Inventory!$AD193<>\"\"),VLOOKUP(Inventory!$AD193,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C193=\"New Construction\",Inventory!C193=\"Replace-on-Burnout\",Inventory!C193=\"Early Retirement\"),Inventory!AR193,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF437=\"b\",OR($AG437=\"a\",$AG437=\"b\"),Inventory!$I193=\"\",$AM437<(65000/12000)),\"x\",IF(AND($AF437=\"b\",OR($AG437=\"a\",$AG437=\"b\"),Inventory!$I193<>\"\",$AM437<(65000/12000)),VLOOKUP(Inventory!$I444,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF437=\"c\",Inventory!$AC193,Inventory!$K193)","v":0},{"$f":"IF(AND($AF437=\"b\",Inventory!$N193=\"Btu/hr\"),Inventory!$M193,IF(AND($AF437=\"b\",Inventory!$N193=\"Tons\"),Inventory!$M193*12000,IF(AND($AF437<>\"b\",Inventory!$AF193=\"Btu/hr\"),Inventory!$AE193,IF(AND($AF437<>\"b\",Inventory!$AF193=\"Tons\"),Inventory!$AE193*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF437=\"b\",Inventory!$P193=\"Btu/hr\"),Inventory!$O193,IF(AND($AF437=\"b\",Inventory!$P193=\"Tons\"),Inventory!$O193*12000,IF(AND($AF437<>\"b\",Inventory!$AI193=\"Btu/hr\"),Inventory!$AH193,IF(AND($AF437<>\"b\",Inventory!$AI193=\"Tons\"),Inventory!$AH193*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H193=\"\",$BU437=\"No\"),\"-\",Inventory!$H193)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV437,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J193=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW437,$BZ437),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ437,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW437,$BZ437),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ437,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW437,$BZ437),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ437,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,185,{"$f":"IF(Inventory!$C194=\"\",\"\",VLOOKUP(Inventory!$C194,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF438=\"\",\"\",IF(AND($AF438=\"b\",Inventory!$G194=\"\"),\"\",IF(AND($AF438=\"b\",Inventory!$G194<>\"\"),VLOOKUP(Inventory!$G194,$E$3:$F$10,2,FALSE),IF(AND($AF438=\"a\",Inventory!$Z194=\"\"),\"\",IF(AND($AF438=\"a\",Inventory!$Z194<>\"\"),VLOOKUP(Inventory!$Z194,$E$3:$F$10,2,FALSE),IF(AND($AF438=\"c\",Inventory!$Z194=\"\"),\"\",IF(AND($AF438=\"c\",Inventory!$Z194<>\"\"),VLOOKUP(Inventory!$Z194,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG438=\"a\",Inventory!$AG194<>\"\",Inventory!$AE194<>\"\",Inventory!$AF194<>\"\",Inventory!$AR194<(65000/12000)),VLOOKUP(Inventory!$AG194,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG438=\"b\",Inventory!$AJ194<>\"\",Inventory!$AH194<>\"\",Inventory!$AI194<>\"\",Inventory!$AS194<(65000/12000)),VLOOKUP(Inventory!$AJ194,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF438=\"\",\"a\",IF(AND($AF438=\"b\",Inventory!$J194=\"\"),\"a\",IF(AND($AF438=\"b\",Inventory!$J194<>\"\"),VLOOKUP(Inventory!$J194,$N$4:$O$6,2,FALSE),IF(AND($AF438=\"a\",Inventory!$AA194=\"\"),\"a\",IF(AND($AF438=\"a\",Inventory!$AA194<>\"\"),VLOOKUP(Inventory!$AA194,$N$4:$O$6,2,FALSE),IF(AND($AF438=\"c\",Inventory!$AA194=\"\"),\"a\",IF(AND($AF438=\"c\",Inventory!$AA194<>\"\"),VLOOKUP(Inventory!$AA194,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF438=\"\",\"a\",IF(AND($AF438=\"b\",Inventory!$L194=\"\"),\"a\",IF(AND($AF438=\"b\",Inventory!$L194<>\"\"),VLOOKUP(Inventory!$L194,$T$4:$U$5,2,FALSE),IF(AND($AF438=\"a\",Inventory!$AD194=\"\"),\"a\",IF(AND($AF438=\"a\",Inventory!$AD194<>\"\"),VLOOKUP(Inventory!$AD194,$T$4:$U$5,2,FALSE),IF(AND($AF438=\"c\",Inventory!$AD194=\"\"),\"a\",IF(AND($AF438=\"c\",Inventory!$AD194<>\"\"),VLOOKUP(Inventory!$AD194,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C194=\"New Construction\",Inventory!C194=\"Replace-on-Burnout\",Inventory!C194=\"Early Retirement\"),Inventory!AR194,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF438=\"b\",OR($AG438=\"a\",$AG438=\"b\"),Inventory!$I194=\"\",$AM438<(65000/12000)),\"x\",IF(AND($AF438=\"b\",OR($AG438=\"a\",$AG438=\"b\"),Inventory!$I194<>\"\",$AM438<(65000/12000)),VLOOKUP(Inventory!$I445,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF438=\"c\",Inventory!$AC194,Inventory!$K194)","v":0},{"$f":"IF(AND($AF438=\"b\",Inventory!$N194=\"Btu/hr\"),Inventory!$M194,IF(AND($AF438=\"b\",Inventory!$N194=\"Tons\"),Inventory!$M194*12000,IF(AND($AF438<>\"b\",Inventory!$AF194=\"Btu/hr\"),Inventory!$AE194,IF(AND($AF438<>\"b\",Inventory!$AF194=\"Tons\"),Inventory!$AE194*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF438=\"b\",Inventory!$P194=\"Btu/hr\"),Inventory!$O194,IF(AND($AF438=\"b\",Inventory!$P194=\"Tons\"),Inventory!$O194*12000,IF(AND($AF438<>\"b\",Inventory!$AI194=\"Btu/hr\"),Inventory!$AH194,IF(AND($AF438<>\"b\",Inventory!$AI194=\"Tons\"),Inventory!$AH194*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H194=\"\",$BU438=\"No\"),\"-\",Inventory!$H194)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV438,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J194=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW438,$BZ438),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ438,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW438,$BZ438),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ438,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW438,$BZ438),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ438,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,186,{"$f":"IF(Inventory!$C195=\"\",\"\",VLOOKUP(Inventory!$C195,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF439=\"\",\"\",IF(AND($AF439=\"b\",Inventory!$G195=\"\"),\"\",IF(AND($AF439=\"b\",Inventory!$G195<>\"\"),VLOOKUP(Inventory!$G195,$E$3:$F$10,2,FALSE),IF(AND($AF439=\"a\",Inventory!$Z195=\"\"),\"\",IF(AND($AF439=\"a\",Inventory!$Z195<>\"\"),VLOOKUP(Inventory!$Z195,$E$3:$F$10,2,FALSE),IF(AND($AF439=\"c\",Inventory!$Z195=\"\"),\"\",IF(AND($AF439=\"c\",Inventory!$Z195<>\"\"),VLOOKUP(Inventory!$Z195,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG439=\"a\",Inventory!$AG195<>\"\",Inventory!$AE195<>\"\",Inventory!$AF195<>\"\",Inventory!$AR195<(65000/12000)),VLOOKUP(Inventory!$AG195,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG439=\"b\",Inventory!$AJ195<>\"\",Inventory!$AH195<>\"\",Inventory!$AI195<>\"\",Inventory!$AS195<(65000/12000)),VLOOKUP(Inventory!$AJ195,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF439=\"\",\"a\",IF(AND($AF439=\"b\",Inventory!$J195=\"\"),\"a\",IF(AND($AF439=\"b\",Inventory!$J195<>\"\"),VLOOKUP(Inventory!$J195,$N$4:$O$6,2,FALSE),IF(AND($AF439=\"a\",Inventory!$AA195=\"\"),\"a\",IF(AND($AF439=\"a\",Inventory!$AA195<>\"\"),VLOOKUP(Inventory!$AA195,$N$4:$O$6,2,FALSE),IF(AND($AF439=\"c\",Inventory!$AA195=\"\"),\"a\",IF(AND($AF439=\"c\",Inventory!$AA195<>\"\"),VLOOKUP(Inventory!$AA195,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF439=\"\",\"a\",IF(AND($AF439=\"b\",Inventory!$L195=\"\"),\"a\",IF(AND($AF439=\"b\",Inventory!$L195<>\"\"),VLOOKUP(Inventory!$L195,$T$4:$U$5,2,FALSE),IF(AND($AF439=\"a\",Inventory!$AD195=\"\"),\"a\",IF(AND($AF439=\"a\",Inventory!$AD195<>\"\"),VLOOKUP(Inventory!$AD195,$T$4:$U$5,2,FALSE),IF(AND($AF439=\"c\",Inventory!$AD195=\"\"),\"a\",IF(AND($AF439=\"c\",Inventory!$AD195<>\"\"),VLOOKUP(Inventory!$AD195,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C195=\"New Construction\",Inventory!C195=\"Replace-on-Burnout\",Inventory!C195=\"Early Retirement\"),Inventory!AR195,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF439=\"b\",OR($AG439=\"a\",$AG439=\"b\"),Inventory!$I195=\"\",$AM439<(65000/12000)),\"x\",IF(AND($AF439=\"b\",OR($AG439=\"a\",$AG439=\"b\"),Inventory!$I195<>\"\",$AM439<(65000/12000)),VLOOKUP(Inventory!$I446,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF439=\"c\",Inventory!$AC195,Inventory!$K195)","v":0},{"$f":"IF(AND($AF439=\"b\",Inventory!$N195=\"Btu/hr\"),Inventory!$M195,IF(AND($AF439=\"b\",Inventory!$N195=\"Tons\"),Inventory!$M195*12000,IF(AND($AF439<>\"b\",Inventory!$AF195=\"Btu/hr\"),Inventory!$AE195,IF(AND($AF439<>\"b\",Inventory!$AF195=\"Tons\"),Inventory!$AE195*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF439=\"b\",Inventory!$P195=\"Btu/hr\"),Inventory!$O195,IF(AND($AF439=\"b\",Inventory!$P195=\"Tons\"),Inventory!$O195*12000,IF(AND($AF439<>\"b\",Inventory!$AI195=\"Btu/hr\"),Inventory!$AH195,IF(AND($AF439<>\"b\",Inventory!$AI195=\"Tons\"),Inventory!$AH195*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H195=\"\",$BU439=\"No\"),\"-\",Inventory!$H195)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV439,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J195=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW439,$BZ439),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ439,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW439,$BZ439),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ439,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW439,$BZ439),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ439,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,187,{"$f":"IF(Inventory!$C196=\"\",\"\",VLOOKUP(Inventory!$C196,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF440=\"\",\"\",IF(AND($AF440=\"b\",Inventory!$G196=\"\"),\"\",IF(AND($AF440=\"b\",Inventory!$G196<>\"\"),VLOOKUP(Inventory!$G196,$E$3:$F$10,2,FALSE),IF(AND($AF440=\"a\",Inventory!$Z196=\"\"),\"\",IF(AND($AF440=\"a\",Inventory!$Z196<>\"\"),VLOOKUP(Inventory!$Z196,$E$3:$F$10,2,FALSE),IF(AND($AF440=\"c\",Inventory!$Z196=\"\"),\"\",IF(AND($AF440=\"c\",Inventory!$Z196<>\"\"),VLOOKUP(Inventory!$Z196,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG440=\"a\",Inventory!$AG196<>\"\",Inventory!$AE196<>\"\",Inventory!$AF196<>\"\",Inventory!$AR196<(65000/12000)),VLOOKUP(Inventory!$AG196,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG440=\"b\",Inventory!$AJ196<>\"\",Inventory!$AH196<>\"\",Inventory!$AI196<>\"\",Inventory!$AS196<(65000/12000)),VLOOKUP(Inventory!$AJ196,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF440=\"\",\"a\",IF(AND($AF440=\"b\",Inventory!$J196=\"\"),\"a\",IF(AND($AF440=\"b\",Inventory!$J196<>\"\"),VLOOKUP(Inventory!$J196,$N$4:$O$6,2,FALSE),IF(AND($AF440=\"a\",Inventory!$AA196=\"\"),\"a\",IF(AND($AF440=\"a\",Inventory!$AA196<>\"\"),VLOOKUP(Inventory!$AA196,$N$4:$O$6,2,FALSE),IF(AND($AF440=\"c\",Inventory!$AA196=\"\"),\"a\",IF(AND($AF440=\"c\",Inventory!$AA196<>\"\"),VLOOKUP(Inventory!$AA196,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF440=\"\",\"a\",IF(AND($AF440=\"b\",Inventory!$L196=\"\"),\"a\",IF(AND($AF440=\"b\",Inventory!$L196<>\"\"),VLOOKUP(Inventory!$L196,$T$4:$U$5,2,FALSE),IF(AND($AF440=\"a\",Inventory!$AD196=\"\"),\"a\",IF(AND($AF440=\"a\",Inventory!$AD196<>\"\"),VLOOKUP(Inventory!$AD196,$T$4:$U$5,2,FALSE),IF(AND($AF440=\"c\",Inventory!$AD196=\"\"),\"a\",IF(AND($AF440=\"c\",Inventory!$AD196<>\"\"),VLOOKUP(Inventory!$AD196,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C196=\"New Construction\",Inventory!C196=\"Replace-on-Burnout\",Inventory!C196=\"Early Retirement\"),Inventory!AR196,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF440=\"b\",OR($AG440=\"a\",$AG440=\"b\"),Inventory!$I196=\"\",$AM440<(65000/12000)),\"x\",IF(AND($AF440=\"b\",OR($AG440=\"a\",$AG440=\"b\"),Inventory!$I196<>\"\",$AM440<(65000/12000)),VLOOKUP(Inventory!$I447,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF440=\"c\",Inventory!$AC196,Inventory!$K196)","v":0},{"$f":"IF(AND($AF440=\"b\",Inventory!$N196=\"Btu/hr\"),Inventory!$M196,IF(AND($AF440=\"b\",Inventory!$N196=\"Tons\"),Inventory!$M196*12000,IF(AND($AF440<>\"b\",Inventory!$AF196=\"Btu/hr\"),Inventory!$AE196,IF(AND($AF440<>\"b\",Inventory!$AF196=\"Tons\"),Inventory!$AE196*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF440=\"b\",Inventory!$P196=\"Btu/hr\"),Inventory!$O196,IF(AND($AF440=\"b\",Inventory!$P196=\"Tons\"),Inventory!$O196*12000,IF(AND($AF440<>\"b\",Inventory!$AI196=\"Btu/hr\"),Inventory!$AH196,IF(AND($AF440<>\"b\",Inventory!$AI196=\"Tons\"),Inventory!$AH196*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H196=\"\",$BU440=\"No\"),\"-\",Inventory!$H196)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV440,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J196=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW440,$BZ440),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ440,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW440,$BZ440),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ440,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW440,$BZ440),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ440,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,188,{"$f":"IF(Inventory!$C197=\"\",\"\",VLOOKUP(Inventory!$C197,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF441=\"\",\"\",IF(AND($AF441=\"b\",Inventory!$G197=\"\"),\"\",IF(AND($AF441=\"b\",Inventory!$G197<>\"\"),VLOOKUP(Inventory!$G197,$E$3:$F$10,2,FALSE),IF(AND($AF441=\"a\",Inventory!$Z197=\"\"),\"\",IF(AND($AF441=\"a\",Inventory!$Z197<>\"\"),VLOOKUP(Inventory!$Z197,$E$3:$F$10,2,FALSE),IF(AND($AF441=\"c\",Inventory!$Z197=\"\"),\"\",IF(AND($AF441=\"c\",Inventory!$Z197<>\"\"),VLOOKUP(Inventory!$Z197,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG441=\"a\",Inventory!$AG197<>\"\",Inventory!$AE197<>\"\",Inventory!$AF197<>\"\",Inventory!$AR197<(65000/12000)),VLOOKUP(Inventory!$AG197,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG441=\"b\",Inventory!$AJ197<>\"\",Inventory!$AH197<>\"\",Inventory!$AI197<>\"\",Inventory!$AS197<(65000/12000)),VLOOKUP(Inventory!$AJ197,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF441=\"\",\"a\",IF(AND($AF441=\"b\",Inventory!$J197=\"\"),\"a\",IF(AND($AF441=\"b\",Inventory!$J197<>\"\"),VLOOKUP(Inventory!$J197,$N$4:$O$6,2,FALSE),IF(AND($AF441=\"a\",Inventory!$AA197=\"\"),\"a\",IF(AND($AF441=\"a\",Inventory!$AA197<>\"\"),VLOOKUP(Inventory!$AA197,$N$4:$O$6,2,FALSE),IF(AND($AF441=\"c\",Inventory!$AA197=\"\"),\"a\",IF(AND($AF441=\"c\",Inventory!$AA197<>\"\"),VLOOKUP(Inventory!$AA197,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF441=\"\",\"a\",IF(AND($AF441=\"b\",Inventory!$L197=\"\"),\"a\",IF(AND($AF441=\"b\",Inventory!$L197<>\"\"),VLOOKUP(Inventory!$L197,$T$4:$U$5,2,FALSE),IF(AND($AF441=\"a\",Inventory!$AD197=\"\"),\"a\",IF(AND($AF441=\"a\",Inventory!$AD197<>\"\"),VLOOKUP(Inventory!$AD197,$T$4:$U$5,2,FALSE),IF(AND($AF441=\"c\",Inventory!$AD197=\"\"),\"a\",IF(AND($AF441=\"c\",Inventory!$AD197<>\"\"),VLOOKUP(Inventory!$AD197,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C197=\"New Construction\",Inventory!C197=\"Replace-on-Burnout\",Inventory!C197=\"Early Retirement\"),Inventory!AR197,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF441=\"b\",OR($AG441=\"a\",$AG441=\"b\"),Inventory!$I197=\"\",$AM441<(65000/12000)),\"x\",IF(AND($AF441=\"b\",OR($AG441=\"a\",$AG441=\"b\"),Inventory!$I197<>\"\",$AM441<(65000/12000)),VLOOKUP(Inventory!$I448,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF441=\"c\",Inventory!$AC197,Inventory!$K197)","v":0},{"$f":"IF(AND($AF441=\"b\",Inventory!$N197=\"Btu/hr\"),Inventory!$M197,IF(AND($AF441=\"b\",Inventory!$N197=\"Tons\"),Inventory!$M197*12000,IF(AND($AF441<>\"b\",Inventory!$AF197=\"Btu/hr\"),Inventory!$AE197,IF(AND($AF441<>\"b\",Inventory!$AF197=\"Tons\"),Inventory!$AE197*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF441=\"b\",Inventory!$P197=\"Btu/hr\"),Inventory!$O197,IF(AND($AF441=\"b\",Inventory!$P197=\"Tons\"),Inventory!$O197*12000,IF(AND($AF441<>\"b\",Inventory!$AI197=\"Btu/hr\"),Inventory!$AH197,IF(AND($AF441<>\"b\",Inventory!$AI197=\"Tons\"),Inventory!$AH197*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H197=\"\",$BU441=\"No\"),\"-\",Inventory!$H197)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV441,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J197=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW441,$BZ441),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ441,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW441,$BZ441),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ441,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW441,$BZ441),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ441,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,189,{"$f":"IF(Inventory!$C198=\"\",\"\",VLOOKUP(Inventory!$C198,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF442=\"\",\"\",IF(AND($AF442=\"b\",Inventory!$G198=\"\"),\"\",IF(AND($AF442=\"b\",Inventory!$G198<>\"\"),VLOOKUP(Inventory!$G198,$E$3:$F$10,2,FALSE),IF(AND($AF442=\"a\",Inventory!$Z198=\"\"),\"\",IF(AND($AF442=\"a\",Inventory!$Z198<>\"\"),VLOOKUP(Inventory!$Z198,$E$3:$F$10,2,FALSE),IF(AND($AF442=\"c\",Inventory!$Z198=\"\"),\"\",IF(AND($AF442=\"c\",Inventory!$Z198<>\"\"),VLOOKUP(Inventory!$Z198,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG442=\"a\",Inventory!$AG198<>\"\",Inventory!$AE198<>\"\",Inventory!$AF198<>\"\",Inventory!$AR198<(65000/12000)),VLOOKUP(Inventory!$AG198,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG442=\"b\",Inventory!$AJ198<>\"\",Inventory!$AH198<>\"\",Inventory!$AI198<>\"\",Inventory!$AS198<(65000/12000)),VLOOKUP(Inventory!$AJ198,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF442=\"\",\"a\",IF(AND($AF442=\"b\",Inventory!$J198=\"\"),\"a\",IF(AND($AF442=\"b\",Inventory!$J198<>\"\"),VLOOKUP(Inventory!$J198,$N$4:$O$6,2,FALSE),IF(AND($AF442=\"a\",Inventory!$AA198=\"\"),\"a\",IF(AND($AF442=\"a\",Inventory!$AA198<>\"\"),VLOOKUP(Inventory!$AA198,$N$4:$O$6,2,FALSE),IF(AND($AF442=\"c\",Inventory!$AA198=\"\"),\"a\",IF(AND($AF442=\"c\",Inventory!$AA198<>\"\"),VLOOKUP(Inventory!$AA198,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF442=\"\",\"a\",IF(AND($AF442=\"b\",Inventory!$L198=\"\"),\"a\",IF(AND($AF442=\"b\",Inventory!$L198<>\"\"),VLOOKUP(Inventory!$L198,$T$4:$U$5,2,FALSE),IF(AND($AF442=\"a\",Inventory!$AD198=\"\"),\"a\",IF(AND($AF442=\"a\",Inventory!$AD198<>\"\"),VLOOKUP(Inventory!$AD198,$T$4:$U$5,2,FALSE),IF(AND($AF442=\"c\",Inventory!$AD198=\"\"),\"a\",IF(AND($AF442=\"c\",Inventory!$AD198<>\"\"),VLOOKUP(Inventory!$AD198,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C198=\"New Construction\",Inventory!C198=\"Replace-on-Burnout\",Inventory!C198=\"Early Retirement\"),Inventory!AR198,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF442=\"b\",OR($AG442=\"a\",$AG442=\"b\"),Inventory!$I198=\"\",$AM442<(65000/12000)),\"x\",IF(AND($AF442=\"b\",OR($AG442=\"a\",$AG442=\"b\"),Inventory!$I198<>\"\",$AM442<(65000/12000)),VLOOKUP(Inventory!$I449,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF442=\"c\",Inventory!$AC198,Inventory!$K198)","v":0},{"$f":"IF(AND($AF442=\"b\",Inventory!$N198=\"Btu/hr\"),Inventory!$M198,IF(AND($AF442=\"b\",Inventory!$N198=\"Tons\"),Inventory!$M198*12000,IF(AND($AF442<>\"b\",Inventory!$AF198=\"Btu/hr\"),Inventory!$AE198,IF(AND($AF442<>\"b\",Inventory!$AF198=\"Tons\"),Inventory!$AE198*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF442=\"b\",Inventory!$P198=\"Btu/hr\"),Inventory!$O198,IF(AND($AF442=\"b\",Inventory!$P198=\"Tons\"),Inventory!$O198*12000,IF(AND($AF442<>\"b\",Inventory!$AI198=\"Btu/hr\"),Inventory!$AH198,IF(AND($AF442<>\"b\",Inventory!$AI198=\"Tons\"),Inventory!$AH198*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H198=\"\",$BU442=\"No\"),\"-\",Inventory!$H198)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV442,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J198=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW442,$BZ442),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ442,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW442,$BZ442),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ442,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW442,$BZ442),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ442,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,190,{"$f":"IF(Inventory!$C199=\"\",\"\",VLOOKUP(Inventory!$C199,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF443=\"\",\"\",IF(AND($AF443=\"b\",Inventory!$G199=\"\"),\"\",IF(AND($AF443=\"b\",Inventory!$G199<>\"\"),VLOOKUP(Inventory!$G199,$E$3:$F$10,2,FALSE),IF(AND($AF443=\"a\",Inventory!$Z199=\"\"),\"\",IF(AND($AF443=\"a\",Inventory!$Z199<>\"\"),VLOOKUP(Inventory!$Z199,$E$3:$F$10,2,FALSE),IF(AND($AF443=\"c\",Inventory!$Z199=\"\"),\"\",IF(AND($AF443=\"c\",Inventory!$Z199<>\"\"),VLOOKUP(Inventory!$Z199,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG443=\"a\",Inventory!$AG199<>\"\",Inventory!$AE199<>\"\",Inventory!$AF199<>\"\",Inventory!$AR199<(65000/12000)),VLOOKUP(Inventory!$AG199,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG443=\"b\",Inventory!$AJ199<>\"\",Inventory!$AH199<>\"\",Inventory!$AI199<>\"\",Inventory!$AS199<(65000/12000)),VLOOKUP(Inventory!$AJ199,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF443=\"\",\"a\",IF(AND($AF443=\"b\",Inventory!$J199=\"\"),\"a\",IF(AND($AF443=\"b\",Inventory!$J199<>\"\"),VLOOKUP(Inventory!$J199,$N$4:$O$6,2,FALSE),IF(AND($AF443=\"a\",Inventory!$AA199=\"\"),\"a\",IF(AND($AF443=\"a\",Inventory!$AA199<>\"\"),VLOOKUP(Inventory!$AA199,$N$4:$O$6,2,FALSE),IF(AND($AF443=\"c\",Inventory!$AA199=\"\"),\"a\",IF(AND($AF443=\"c\",Inventory!$AA199<>\"\"),VLOOKUP(Inventory!$AA199,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF443=\"\",\"a\",IF(AND($AF443=\"b\",Inventory!$L199=\"\"),\"a\",IF(AND($AF443=\"b\",Inventory!$L199<>\"\"),VLOOKUP(Inventory!$L199,$T$4:$U$5,2,FALSE),IF(AND($AF443=\"a\",Inventory!$AD199=\"\"),\"a\",IF(AND($AF443=\"a\",Inventory!$AD199<>\"\"),VLOOKUP(Inventory!$AD199,$T$4:$U$5,2,FALSE),IF(AND($AF443=\"c\",Inventory!$AD199=\"\"),\"a\",IF(AND($AF443=\"c\",Inventory!$AD199<>\"\"),VLOOKUP(Inventory!$AD199,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C199=\"New Construction\",Inventory!C199=\"Replace-on-Burnout\",Inventory!C199=\"Early Retirement\"),Inventory!AR199,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF443=\"b\",OR($AG443=\"a\",$AG443=\"b\"),Inventory!$I199=\"\",$AM443<(65000/12000)),\"x\",IF(AND($AF443=\"b\",OR($AG443=\"a\",$AG443=\"b\"),Inventory!$I199<>\"\",$AM443<(65000/12000)),VLOOKUP(Inventory!$I450,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF443=\"c\",Inventory!$AC199,Inventory!$K199)","v":0},{"$f":"IF(AND($AF443=\"b\",Inventory!$N199=\"Btu/hr\"),Inventory!$M199,IF(AND($AF443=\"b\",Inventory!$N199=\"Tons\"),Inventory!$M199*12000,IF(AND($AF443<>\"b\",Inventory!$AF199=\"Btu/hr\"),Inventory!$AE199,IF(AND($AF443<>\"b\",Inventory!$AF199=\"Tons\"),Inventory!$AE199*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF443=\"b\",Inventory!$P199=\"Btu/hr\"),Inventory!$O199,IF(AND($AF443=\"b\",Inventory!$P199=\"Tons\"),Inventory!$O199*12000,IF(AND($AF443<>\"b\",Inventory!$AI199=\"Btu/hr\"),Inventory!$AH199,IF(AND($AF443<>\"b\",Inventory!$AI199=\"Tons\"),Inventory!$AH199*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H199=\"\",$BU443=\"No\"),\"-\",Inventory!$H199)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV443,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J199=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW443,$BZ443),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ443,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW443,$BZ443),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ443,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW443,$BZ443),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ443,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,191,{"$f":"IF(Inventory!$C200=\"\",\"\",VLOOKUP(Inventory!$C200,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF444=\"\",\"\",IF(AND($AF444=\"b\",Inventory!$G200=\"\"),\"\",IF(AND($AF444=\"b\",Inventory!$G200<>\"\"),VLOOKUP(Inventory!$G200,$E$3:$F$10,2,FALSE),IF(AND($AF444=\"a\",Inventory!$Z200=\"\"),\"\",IF(AND($AF444=\"a\",Inventory!$Z200<>\"\"),VLOOKUP(Inventory!$Z200,$E$3:$F$10,2,FALSE),IF(AND($AF444=\"c\",Inventory!$Z200=\"\"),\"\",IF(AND($AF444=\"c\",Inventory!$Z200<>\"\"),VLOOKUP(Inventory!$Z200,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG444=\"a\",Inventory!$AG200<>\"\",Inventory!$AE200<>\"\",Inventory!$AF200<>\"\",Inventory!$AR200<(65000/12000)),VLOOKUP(Inventory!$AG200,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG444=\"b\",Inventory!$AJ200<>\"\",Inventory!$AH200<>\"\",Inventory!$AI200<>\"\",Inventory!$AS200<(65000/12000)),VLOOKUP(Inventory!$AJ200,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF444=\"\",\"a\",IF(AND($AF444=\"b\",Inventory!$J200=\"\"),\"a\",IF(AND($AF444=\"b\",Inventory!$J200<>\"\"),VLOOKUP(Inventory!$J200,$N$4:$O$6,2,FALSE),IF(AND($AF444=\"a\",Inventory!$AA200=\"\"),\"a\",IF(AND($AF444=\"a\",Inventory!$AA200<>\"\"),VLOOKUP(Inventory!$AA200,$N$4:$O$6,2,FALSE),IF(AND($AF444=\"c\",Inventory!$AA200=\"\"),\"a\",IF(AND($AF444=\"c\",Inventory!$AA200<>\"\"),VLOOKUP(Inventory!$AA200,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF444=\"\",\"a\",IF(AND($AF444=\"b\",Inventory!$L200=\"\"),\"a\",IF(AND($AF444=\"b\",Inventory!$L200<>\"\"),VLOOKUP(Inventory!$L200,$T$4:$U$5,2,FALSE),IF(AND($AF444=\"a\",Inventory!$AD200=\"\"),\"a\",IF(AND($AF444=\"a\",Inventory!$AD200<>\"\"),VLOOKUP(Inventory!$AD200,$T$4:$U$5,2,FALSE),IF(AND($AF444=\"c\",Inventory!$AD200=\"\"),\"a\",IF(AND($AF444=\"c\",Inventory!$AD200<>\"\"),VLOOKUP(Inventory!$AD200,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C200=\"New Construction\",Inventory!C200=\"Replace-on-Burnout\",Inventory!C200=\"Early Retirement\"),Inventory!AR200,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF444=\"b\",OR($AG444=\"a\",$AG444=\"b\"),Inventory!$I200=\"\",$AM444<(65000/12000)),\"x\",IF(AND($AF444=\"b\",OR($AG444=\"a\",$AG444=\"b\"),Inventory!$I200<>\"\",$AM444<(65000/12000)),VLOOKUP(Inventory!$I451,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF444=\"c\",Inventory!$AC200,Inventory!$K200)","v":0},{"$f":"IF(AND($AF444=\"b\",Inventory!$N200=\"Btu/hr\"),Inventory!$M200,IF(AND($AF444=\"b\",Inventory!$N200=\"Tons\"),Inventory!$M200*12000,IF(AND($AF444<>\"b\",Inventory!$AF200=\"Btu/hr\"),Inventory!$AE200,IF(AND($AF444<>\"b\",Inventory!$AF200=\"Tons\"),Inventory!$AE200*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF444=\"b\",Inventory!$P200=\"Btu/hr\"),Inventory!$O200,IF(AND($AF444=\"b\",Inventory!$P200=\"Tons\"),Inventory!$O200*12000,IF(AND($AF444<>\"b\",Inventory!$AI200=\"Btu/hr\"),Inventory!$AH200,IF(AND($AF444<>\"b\",Inventory!$AI200=\"Tons\"),Inventory!$AH200*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H200=\"\",$BU444=\"No\"),\"-\",Inventory!$H200)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV444,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J200=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW444,$BZ444),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ444,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW444,$BZ444),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ444,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW444,$BZ444),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ444,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,192,{"$f":"IF(Inventory!$C201=\"\",\"\",VLOOKUP(Inventory!$C201,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF445=\"\",\"\",IF(AND($AF445=\"b\",Inventory!$G201=\"\"),\"\",IF(AND($AF445=\"b\",Inventory!$G201<>\"\"),VLOOKUP(Inventory!$G201,$E$3:$F$10,2,FALSE),IF(AND($AF445=\"a\",Inventory!$Z201=\"\"),\"\",IF(AND($AF445=\"a\",Inventory!$Z201<>\"\"),VLOOKUP(Inventory!$Z201,$E$3:$F$10,2,FALSE),IF(AND($AF445=\"c\",Inventory!$Z201=\"\"),\"\",IF(AND($AF445=\"c\",Inventory!$Z201<>\"\"),VLOOKUP(Inventory!$Z201,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG445=\"a\",Inventory!$AG201<>\"\",Inventory!$AE201<>\"\",Inventory!$AF201<>\"\",Inventory!$AR201<(65000/12000)),VLOOKUP(Inventory!$AG201,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG445=\"b\",Inventory!$AJ201<>\"\",Inventory!$AH201<>\"\",Inventory!$AI201<>\"\",Inventory!$AS201<(65000/12000)),VLOOKUP(Inventory!$AJ201,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF445=\"\",\"a\",IF(AND($AF445=\"b\",Inventory!$J201=\"\"),\"a\",IF(AND($AF445=\"b\",Inventory!$J201<>\"\"),VLOOKUP(Inventory!$J201,$N$4:$O$6,2,FALSE),IF(AND($AF445=\"a\",Inventory!$AA201=\"\"),\"a\",IF(AND($AF445=\"a\",Inventory!$AA201<>\"\"),VLOOKUP(Inventory!$AA201,$N$4:$O$6,2,FALSE),IF(AND($AF445=\"c\",Inventory!$AA201=\"\"),\"a\",IF(AND($AF445=\"c\",Inventory!$AA201<>\"\"),VLOOKUP(Inventory!$AA201,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF445=\"\",\"a\",IF(AND($AF445=\"b\",Inventory!$L201=\"\"),\"a\",IF(AND($AF445=\"b\",Inventory!$L201<>\"\"),VLOOKUP(Inventory!$L201,$T$4:$U$5,2,FALSE),IF(AND($AF445=\"a\",Inventory!$AD201=\"\"),\"a\",IF(AND($AF445=\"a\",Inventory!$AD201<>\"\"),VLOOKUP(Inventory!$AD201,$T$4:$U$5,2,FALSE),IF(AND($AF445=\"c\",Inventory!$AD201=\"\"),\"a\",IF(AND($AF445=\"c\",Inventory!$AD201<>\"\"),VLOOKUP(Inventory!$AD201,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C201=\"New Construction\",Inventory!C201=\"Replace-on-Burnout\",Inventory!C201=\"Early Retirement\"),Inventory!AR201,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF445=\"b\",OR($AG445=\"a\",$AG445=\"b\"),Inventory!$I201=\"\",$AM445<(65000/12000)),\"x\",IF(AND($AF445=\"b\",OR($AG445=\"a\",$AG445=\"b\"),Inventory!$I201<>\"\",$AM445<(65000/12000)),VLOOKUP(Inventory!$I452,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF445=\"c\",Inventory!$AC201,Inventory!$K201)","v":0},{"$f":"IF(AND($AF445=\"b\",Inventory!$N201=\"Btu/hr\"),Inventory!$M201,IF(AND($AF445=\"b\",Inventory!$N201=\"Tons\"),Inventory!$M201*12000,IF(AND($AF445<>\"b\",Inventory!$AF201=\"Btu/hr\"),Inventory!$AE201,IF(AND($AF445<>\"b\",Inventory!$AF201=\"Tons\"),Inventory!$AE201*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF445=\"b\",Inventory!$P201=\"Btu/hr\"),Inventory!$O201,IF(AND($AF445=\"b\",Inventory!$P201=\"Tons\"),Inventory!$O201*12000,IF(AND($AF445<>\"b\",Inventory!$AI201=\"Btu/hr\"),Inventory!$AH201,IF(AND($AF445<>\"b\",Inventory!$AI201=\"Tons\"),Inventory!$AH201*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H201=\"\",$BU445=\"No\"),\"-\",Inventory!$H201)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV445,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J201=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW445,$BZ445),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ445,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW445,$BZ445),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ445,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW445,$BZ445),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ445,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,193,{"$f":"IF(Inventory!$C202=\"\",\"\",VLOOKUP(Inventory!$C202,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF446=\"\",\"\",IF(AND($AF446=\"b\",Inventory!$G202=\"\"),\"\",IF(AND($AF446=\"b\",Inventory!$G202<>\"\"),VLOOKUP(Inventory!$G202,$E$3:$F$10,2,FALSE),IF(AND($AF446=\"a\",Inventory!$Z202=\"\"),\"\",IF(AND($AF446=\"a\",Inventory!$Z202<>\"\"),VLOOKUP(Inventory!$Z202,$E$3:$F$10,2,FALSE),IF(AND($AF446=\"c\",Inventory!$Z202=\"\"),\"\",IF(AND($AF446=\"c\",Inventory!$Z202<>\"\"),VLOOKUP(Inventory!$Z202,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG446=\"a\",Inventory!$AG202<>\"\",Inventory!$AE202<>\"\",Inventory!$AF202<>\"\",Inventory!$AR202<(65000/12000)),VLOOKUP(Inventory!$AG202,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG446=\"b\",Inventory!$AJ202<>\"\",Inventory!$AH202<>\"\",Inventory!$AI202<>\"\",Inventory!$AS202<(65000/12000)),VLOOKUP(Inventory!$AJ202,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF446=\"\",\"a\",IF(AND($AF446=\"b\",Inventory!$J202=\"\"),\"a\",IF(AND($AF446=\"b\",Inventory!$J202<>\"\"),VLOOKUP(Inventory!$J202,$N$4:$O$6,2,FALSE),IF(AND($AF446=\"a\",Inventory!$AA202=\"\"),\"a\",IF(AND($AF446=\"a\",Inventory!$AA202<>\"\"),VLOOKUP(Inventory!$AA202,$N$4:$O$6,2,FALSE),IF(AND($AF446=\"c\",Inventory!$AA202=\"\"),\"a\",IF(AND($AF446=\"c\",Inventory!$AA202<>\"\"),VLOOKUP(Inventory!$AA202,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF446=\"\",\"a\",IF(AND($AF446=\"b\",Inventory!$L202=\"\"),\"a\",IF(AND($AF446=\"b\",Inventory!$L202<>\"\"),VLOOKUP(Inventory!$L202,$T$4:$U$5,2,FALSE),IF(AND($AF446=\"a\",Inventory!$AD202=\"\"),\"a\",IF(AND($AF446=\"a\",Inventory!$AD202<>\"\"),VLOOKUP(Inventory!$AD202,$T$4:$U$5,2,FALSE),IF(AND($AF446=\"c\",Inventory!$AD202=\"\"),\"a\",IF(AND($AF446=\"c\",Inventory!$AD202<>\"\"),VLOOKUP(Inventory!$AD202,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C202=\"New Construction\",Inventory!C202=\"Replace-on-Burnout\",Inventory!C202=\"Early Retirement\"),Inventory!AR202,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF446=\"b\",OR($AG446=\"a\",$AG446=\"b\"),Inventory!$I202=\"\",$AM446<(65000/12000)),\"x\",IF(AND($AF446=\"b\",OR($AG446=\"a\",$AG446=\"b\"),Inventory!$I202<>\"\",$AM446<(65000/12000)),VLOOKUP(Inventory!$I453,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0",{"$f":"IF($AG446=\"c\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AG446=\"d\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($AF446=\"c\",Inventory!$AC202,Inventory!$K202)","v":0},{"$f":"IF(AND($AF446=\"b\",Inventory!$N202=\"Btu/hr\"),Inventory!$M202,IF(AND($AF446=\"b\",Inventory!$N202=\"Tons\"),Inventory!$M202*12000,IF(AND($AF446<>\"b\",Inventory!$AF202=\"Btu/hr\"),Inventory!$AE202,IF(AND($AF446<>\"b\",Inventory!$AF202=\"Tons\"),Inventory!$AE202*12000,0))))","v":0},0,{"$f":"IF(OR(AND($BH446=\"No\",$BI446=\"No\"),$BK446=0),0,IF(AND($AF446<>\"b\",$BH446=\"Yes\",$BJ446=\"Yes\"),13.8-(0.3*$BL446/1000),IF(AND($AF446<>\"b\",$BH446=\"Yes\",$BJ446=\"No\"),10.9-(0.213*$BL446/1000),IF(AND($AF446=\"b\",$BH446=\"Yes\"),12.5-(0.213*$BL446/1000),IF(AND($AF446<>\"b\",$BI446=\"Yes\",$BJ446=\"Yes\"),14-(0.3*$BL446/1000),IF(AND($AF446<>\"b\",$BI446=\"Yes\",$BJ446=\"No\"),10.8-(0.213*$BL446/1000),IF(AND($AF446=\"b\",$BI446=\"Yes\"),12.3-(0.213*$BL446/1000),0)))))))","v":0},"EER",0,"kW/ton",{"$f":"IF(AND($AF446=\"b\",Inventory!$P202=\"Btu/hr\"),Inventory!$O202,IF(AND($AF446=\"b\",Inventory!$P202=\"Tons\"),Inventory!$O202*12000,IF(AND($AF446<>\"b\",Inventory!$AI202=\"Btu/hr\"),Inventory!$AH202,IF(AND($AF446<>\"b\",Inventory!$AI202=\"Tons\"),Inventory!$AH202*12000,0))))","v":0},0,{"$f":"IF(OR($BI446=\"No\",$BQ446=0),0,IF(AND($AF446<>\"b\",$BI446=\"Yes\",$BJ446=\"Yes\"),3.7-(0.052*$BR446/1000),IF(AND($AF446<>\"b\",$BI446=\"Yes\",$BJ446=\"No\"),2.9-(0.026*$BR446/1000),IF(AND($AF446=\"b\",$BI446=\"Yes\"),3.2-(0.026*$BR446/1000),0))))","v":0},"COP","No",{"$f":"IF(OR(Inventory!$H202=\"\",$BU446=\"No\"),\"-\",Inventory!$H202)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV446,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J202=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},{"$f":"IF($BU446=\"No\",0,IF($BX446=\"Yes\",CONCATENATE($BE446,$BF446,\"c\"),CONCATENATE($BE446,$BF446)))","v":0},"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW446,$BZ446),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ446,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW446,$BZ446),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ446,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,{"$f":"IF(OR($CD446=\"SEER\",$CD446=\"IEER (EER)\",$CD446=\"IPLV (EER)\"),12/$CC446,IF($CD446=\"IPLV (kW/ton)\",$CC446,0))","v":0},"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW446,$BZ446),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ446,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},{"$f":"IF($CI446=\"HSPF\",$CH446/3.412,IF($CI446=\"COP\",$CH446,0))","v":0},"COP","Yes",{"$f":"IF($CL446=\"Yes\",IFERROR(VLOOKUP($BG446,$CX:$DE,6,FALSE),0),0)","v":0},{"$f":"IF($CL446=\"Yes\",IFERROR(VLOOKUP($BG446,$CX:$DE,7,FALSE),0),0)","v":0},"kW/ton",0,"COP",0,{"$f":"MAX($BO446,$CF446,$CN446)","v":0},"kW/ton",{"$f":"MAX($BS446,$CJ446,$CP446)","v":0},"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,194,{"$f":"IF(Inventory!$C203=\"\",\"\",VLOOKUP(Inventory!$C203,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF447=\"\",\"\",IF(AND($AF447=\"b\",Inventory!$G203=\"\"),\"\",IF(AND($AF447=\"b\",Inventory!$G203<>\"\"),VLOOKUP(Inventory!$G203,$E$3:$F$10,2,FALSE),IF(AND($AF447=\"a\",Inventory!$Z203=\"\"),\"\",IF(AND($AF447=\"a\",Inventory!$Z203<>\"\"),VLOOKUP(Inventory!$Z203,$E$3:$F$10,2,FALSE),IF(AND($AF447=\"c\",Inventory!$Z203=\"\"),\"\",IF(AND($AF447=\"c\",Inventory!$Z203<>\"\"),VLOOKUP(Inventory!$Z203,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG447=\"a\",Inventory!$AG203<>\"\",Inventory!$AE203<>\"\",Inventory!$AF203<>\"\",Inventory!$AR203<(65000/12000)),VLOOKUP(Inventory!$AG203,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG447=\"b\",Inventory!$AJ203<>\"\",Inventory!$AH203<>\"\",Inventory!$AI203<>\"\",Inventory!$AS203<(65000/12000)),VLOOKUP(Inventory!$AJ203,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF447=\"\",\"a\",IF(AND($AF447=\"b\",Inventory!$J203=\"\"),\"a\",IF(AND($AF447=\"b\",Inventory!$J203<>\"\"),VLOOKUP(Inventory!$J203,$N$4:$O$6,2,FALSE),IF(AND($AF447=\"a\",Inventory!$AA203=\"\"),\"a\",IF(AND($AF447=\"a\",Inventory!$AA203<>\"\"),VLOOKUP(Inventory!$AA203,$N$4:$O$6,2,FALSE),IF(AND($AF447=\"c\",Inventory!$AA203=\"\"),\"a\",IF(AND($AF447=\"c\",Inventory!$AA203<>\"\"),VLOOKUP(Inventory!$AA203,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF447=\"\",\"a\",IF(AND($AF447=\"b\",Inventory!$L203=\"\"),\"a\",IF(AND($AF447=\"b\",Inventory!$L203<>\"\"),VLOOKUP(Inventory!$L203,$T$4:$U$5,2,FALSE),IF(AND($AF447=\"a\",Inventory!$AD203=\"\"),\"a\",IF(AND($AF447=\"a\",Inventory!$AD203<>\"\"),VLOOKUP(Inventory!$AD203,$T$4:$U$5,2,FALSE),IF(AND($AF447=\"c\",Inventory!$AD203=\"\"),\"a\",IF(AND($AF447=\"c\",Inventory!$AD203<>\"\"),VLOOKUP(Inventory!$AD203,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C203=\"New Construction\",Inventory!C203=\"Replace-on-Burnout\",Inventory!C203=\"Early Retirement\"),Inventory!AR203,0)","v":0},"","","","","","","","","","","","","",{"$f":"IF(OR(AND($AG447<>\"g\",$AG447<>\"h\"),$AM447=\"\",$AZ447<>0),\"\",IF(AND($AM447>=$BA$2,$AG447=\"g\"),31,IF(AND($AM447>=$BA$2,$AG447=\"h\",$AJ447=\"b\"),36,IF(AND($AM447>=$BA$2,$AG447=\"h\",$AJ447<>\"b\"),41,0))))","v":""},"","","",0,{"$f":"IF(AND($AF447=\"b\",OR($AG447=\"a\",$AG447=\"b\"),Inventory!$I203=\"\",$AM447<(65000/12000)),\"x\",IF(AND($AF447=\"b\",OR($AG447=\"a\",$AG447=\"b\"),Inventory!$I203<>\"\",$AM447<(65000/12000)),VLOOKUP(Inventory!$I454,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},{"$f":"CONCATENATE($AF447,$AG447,$AH447,$AI447,$AJ447,$AK447,$AL447,$BE447)","v":"aaaaa0"},"No","No",{"$f":"IF($AF447=\"c\",Inventory!$AC203,Inventory!$K203)","v":0},{"$f":"IF(AND($AF447=\"b\",Inventory!$N203=\"Btu/hr\"),Inventory!$M203,IF(AND($AF447=\"b\",Inventory!$N203=\"Tons\"),Inventory!$M203*12000,IF(AND($AF447<>\"b\",Inventory!$AF203=\"Btu/hr\"),Inventory!$AE203,IF(AND($AF447<>\"b\",Inventory!$AF203=\"Tons\"),Inventory!$AE203*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF447=\"b\",Inventory!$P203=\"Btu/hr\"),Inventory!$O203,IF(AND($AF447=\"b\",Inventory!$P203=\"Tons\"),Inventory!$O203*12000,IF(AND($AF447<>\"b\",Inventory!$AI203=\"Btu/hr\"),Inventory!$AH203,IF(AND($AF447<>\"b\",Inventory!$AI203=\"Tons\"),Inventory!$AH203*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H203=\"\",$BU447=\"No\"),\"-\",Inventory!$H203)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV447,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J203=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW447,$BZ447),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ447,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW447,$BZ447),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ447,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW447,$BZ447),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ447,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",{"$f":"IF($CL447=\"Yes\",IFERROR(VLOOKUP($BG447,$CX:$DI,11,FALSE),0),0)","v":0},"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,195,{"$f":"IF(Inventory!$C204=\"\",\"\",VLOOKUP(Inventory!$C204,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF448=\"\",\"\",IF(AND($AF448=\"b\",Inventory!$G204=\"\"),\"\",IF(AND($AF448=\"b\",Inventory!$G204<>\"\"),VLOOKUP(Inventory!$G204,$E$3:$F$10,2,FALSE),IF(AND($AF448=\"a\",Inventory!$Z204=\"\"),\"\",IF(AND($AF448=\"a\",Inventory!$Z204<>\"\"),VLOOKUP(Inventory!$Z204,$E$3:$F$10,2,FALSE),IF(AND($AF448=\"c\",Inventory!$Z204=\"\"),\"\",IF(AND($AF448=\"c\",Inventory!$Z204<>\"\"),VLOOKUP(Inventory!$Z204,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG448=\"a\",Inventory!$AG204<>\"\",Inventory!$AE204<>\"\",Inventory!$AF204<>\"\",Inventory!$AR204<(65000/12000)),VLOOKUP(Inventory!$AG204,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG448=\"b\",Inventory!$AJ204<>\"\",Inventory!$AH204<>\"\",Inventory!$AI204<>\"\",Inventory!$AS204<(65000/12000)),VLOOKUP(Inventory!$AJ204,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF448=\"\",\"a\",IF(AND($AF448=\"b\",Inventory!$J204=\"\"),\"a\",IF(AND($AF448=\"b\",Inventory!$J204<>\"\"),VLOOKUP(Inventory!$J204,$N$4:$O$6,2,FALSE),IF(AND($AF448=\"a\",Inventory!$AA204=\"\"),\"a\",IF(AND($AF448=\"a\",Inventory!$AA204<>\"\"),VLOOKUP(Inventory!$AA204,$N$4:$O$6,2,FALSE),IF(AND($AF448=\"c\",Inventory!$AA204=\"\"),\"a\",IF(AND($AF448=\"c\",Inventory!$AA204<>\"\"),VLOOKUP(Inventory!$AA204,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF448=\"\",\"a\",IF(AND($AF448=\"b\",Inventory!$L204=\"\"),\"a\",IF(AND($AF448=\"b\",Inventory!$L204<>\"\"),VLOOKUP(Inventory!$L204,$T$4:$U$5,2,FALSE),IF(AND($AF448=\"a\",Inventory!$AD204=\"\"),\"a\",IF(AND($AF448=\"a\",Inventory!$AD204<>\"\"),VLOOKUP(Inventory!$AD204,$T$4:$U$5,2,FALSE),IF(AND($AF448=\"c\",Inventory!$AD204=\"\"),\"a\",IF(AND($AF448=\"c\",Inventory!$AD204<>\"\"),VLOOKUP(Inventory!$AD204,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C204=\"New Construction\",Inventory!C204=\"Replace-on-Burnout\",Inventory!C204=\"Early Retirement\"),Inventory!AR204,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF448=\"b\",OR($AG448=\"a\",$AG448=\"b\"),Inventory!$I204=\"\",$AM448<(65000/12000)),\"x\",IF(AND($AF448=\"b\",OR($AG448=\"a\",$AG448=\"b\"),Inventory!$I204<>\"\",$AM448<(65000/12000)),VLOOKUP(Inventory!$I455,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF448=\"c\",Inventory!$AC204,Inventory!$K204)","v":0},{"$f":"IF(AND($AF448=\"b\",Inventory!$N204=\"Btu/hr\"),Inventory!$M204,IF(AND($AF448=\"b\",Inventory!$N204=\"Tons\"),Inventory!$M204*12000,IF(AND($AF448<>\"b\",Inventory!$AF204=\"Btu/hr\"),Inventory!$AE204,IF(AND($AF448<>\"b\",Inventory!$AF204=\"Tons\"),Inventory!$AE204*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF448=\"b\",Inventory!$P204=\"Btu/hr\"),Inventory!$O204,IF(AND($AF448=\"b\",Inventory!$P204=\"Tons\"),Inventory!$O204*12000,IF(AND($AF448<>\"b\",Inventory!$AI204=\"Btu/hr\"),Inventory!$AH204,IF(AND($AF448<>\"b\",Inventory!$AI204=\"Tons\"),Inventory!$AH204*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H204=\"\",$BU448=\"No\"),\"-\",Inventory!$H204)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV448,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J204=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW448,$BZ448),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ448,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW448,$BZ448),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ448,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW448,$BZ448),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ448,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,196,{"$f":"IF(Inventory!$C205=\"\",\"\",VLOOKUP(Inventory!$C205,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF449=\"\",\"\",IF(AND($AF449=\"b\",Inventory!$G205=\"\"),\"\",IF(AND($AF449=\"b\",Inventory!$G205<>\"\"),VLOOKUP(Inventory!$G205,$E$3:$F$10,2,FALSE),IF(AND($AF449=\"a\",Inventory!$Z205=\"\"),\"\",IF(AND($AF449=\"a\",Inventory!$Z205<>\"\"),VLOOKUP(Inventory!$Z205,$E$3:$F$10,2,FALSE),IF(AND($AF449=\"c\",Inventory!$Z205=\"\"),\"\",IF(AND($AF449=\"c\",Inventory!$Z205<>\"\"),VLOOKUP(Inventory!$Z205,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG449=\"a\",Inventory!$AG205<>\"\",Inventory!$AE205<>\"\",Inventory!$AF205<>\"\",Inventory!$AR205<(65000/12000)),VLOOKUP(Inventory!$AG205,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG449=\"b\",Inventory!$AJ205<>\"\",Inventory!$AH205<>\"\",Inventory!$AI205<>\"\",Inventory!$AS205<(65000/12000)),VLOOKUP(Inventory!$AJ205,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF449=\"\",\"a\",IF(AND($AF449=\"b\",Inventory!$J205=\"\"),\"a\",IF(AND($AF449=\"b\",Inventory!$J205<>\"\"),VLOOKUP(Inventory!$J205,$N$4:$O$6,2,FALSE),IF(AND($AF449=\"a\",Inventory!$AA205=\"\"),\"a\",IF(AND($AF449=\"a\",Inventory!$AA205<>\"\"),VLOOKUP(Inventory!$AA205,$N$4:$O$6,2,FALSE),IF(AND($AF449=\"c\",Inventory!$AA205=\"\"),\"a\",IF(AND($AF449=\"c\",Inventory!$AA205<>\"\"),VLOOKUP(Inventory!$AA205,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF449=\"\",\"a\",IF(AND($AF449=\"b\",Inventory!$L205=\"\"),\"a\",IF(AND($AF449=\"b\",Inventory!$L205<>\"\"),VLOOKUP(Inventory!$L205,$T$4:$U$5,2,FALSE),IF(AND($AF449=\"a\",Inventory!$AD205=\"\"),\"a\",IF(AND($AF449=\"a\",Inventory!$AD205<>\"\"),VLOOKUP(Inventory!$AD205,$T$4:$U$5,2,FALSE),IF(AND($AF449=\"c\",Inventory!$AD205=\"\"),\"a\",IF(AND($AF449=\"c\",Inventory!$AD205<>\"\"),VLOOKUP(Inventory!$AD205,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C205=\"New Construction\",Inventory!C205=\"Replace-on-Burnout\",Inventory!C205=\"Early Retirement\"),Inventory!AR205,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF449=\"b\",OR($AG449=\"a\",$AG449=\"b\"),Inventory!$I205=\"\",$AM449<(65000/12000)),\"x\",IF(AND($AF449=\"b\",OR($AG449=\"a\",$AG449=\"b\"),Inventory!$I205<>\"\",$AM449<(65000/12000)),VLOOKUP(Inventory!$I456,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF449=\"c\",Inventory!$AC205,Inventory!$K205)","v":0},{"$f":"IF(AND($AF449=\"b\",Inventory!$N205=\"Btu/hr\"),Inventory!$M205,IF(AND($AF449=\"b\",Inventory!$N205=\"Tons\"),Inventory!$M205*12000,IF(AND($AF449<>\"b\",Inventory!$AF205=\"Btu/hr\"),Inventory!$AE205,IF(AND($AF449<>\"b\",Inventory!$AF205=\"Tons\"),Inventory!$AE205*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF449=\"b\",Inventory!$P205=\"Btu/hr\"),Inventory!$O205,IF(AND($AF449=\"b\",Inventory!$P205=\"Tons\"),Inventory!$O205*12000,IF(AND($AF449<>\"b\",Inventory!$AI205=\"Btu/hr\"),Inventory!$AH205,IF(AND($AF449<>\"b\",Inventory!$AI205=\"Tons\"),Inventory!$AH205*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H205=\"\",$BU449=\"No\"),\"-\",Inventory!$H205)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV449,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J205=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW449,$BZ449),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ449,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW449,$BZ449),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ449,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW449,$BZ449),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ449,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,197,{"$f":"IF(Inventory!$C206=\"\",\"\",VLOOKUP(Inventory!$C206,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF450=\"\",\"\",IF(AND($AF450=\"b\",Inventory!$G206=\"\"),\"\",IF(AND($AF450=\"b\",Inventory!$G206<>\"\"),VLOOKUP(Inventory!$G206,$E$3:$F$10,2,FALSE),IF(AND($AF450=\"a\",Inventory!$Z206=\"\"),\"\",IF(AND($AF450=\"a\",Inventory!$Z206<>\"\"),VLOOKUP(Inventory!$Z206,$E$3:$F$10,2,FALSE),IF(AND($AF450=\"c\",Inventory!$Z206=\"\"),\"\",IF(AND($AF450=\"c\",Inventory!$Z206<>\"\"),VLOOKUP(Inventory!$Z206,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG450=\"a\",Inventory!$AG206<>\"\",Inventory!$AE206<>\"\",Inventory!$AF206<>\"\",Inventory!$AR206<(65000/12000)),VLOOKUP(Inventory!$AG206,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG450=\"b\",Inventory!$AJ206<>\"\",Inventory!$AH206<>\"\",Inventory!$AI206<>\"\",Inventory!$AS206<(65000/12000)),VLOOKUP(Inventory!$AJ206,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF450=\"\",\"a\",IF(AND($AF450=\"b\",Inventory!$J206=\"\"),\"a\",IF(AND($AF450=\"b\",Inventory!$J206<>\"\"),VLOOKUP(Inventory!$J206,$N$4:$O$6,2,FALSE),IF(AND($AF450=\"a\",Inventory!$AA206=\"\"),\"a\",IF(AND($AF450=\"a\",Inventory!$AA206<>\"\"),VLOOKUP(Inventory!$AA206,$N$4:$O$6,2,FALSE),IF(AND($AF450=\"c\",Inventory!$AA206=\"\"),\"a\",IF(AND($AF450=\"c\",Inventory!$AA206<>\"\"),VLOOKUP(Inventory!$AA206,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF450=\"\",\"a\",IF(AND($AF450=\"b\",Inventory!$L206=\"\"),\"a\",IF(AND($AF450=\"b\",Inventory!$L206<>\"\"),VLOOKUP(Inventory!$L206,$T$4:$U$5,2,FALSE),IF(AND($AF450=\"a\",Inventory!$AD206=\"\"),\"a\",IF(AND($AF450=\"a\",Inventory!$AD206<>\"\"),VLOOKUP(Inventory!$AD206,$T$4:$U$5,2,FALSE),IF(AND($AF450=\"c\",Inventory!$AD206=\"\"),\"a\",IF(AND($AF450=\"c\",Inventory!$AD206<>\"\"),VLOOKUP(Inventory!$AD206,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C206=\"New Construction\",Inventory!C206=\"Replace-on-Burnout\",Inventory!C206=\"Early Retirement\"),Inventory!AR206,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF450=\"b\",OR($AG450=\"a\",$AG450=\"b\"),Inventory!$I206=\"\",$AM450<(65000/12000)),\"x\",IF(AND($AF450=\"b\",OR($AG450=\"a\",$AG450=\"b\"),Inventory!$I206<>\"\",$AM450<(65000/12000)),VLOOKUP(Inventory!$I457,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF450=\"c\",Inventory!$AC206,Inventory!$K206)","v":0},{"$f":"IF(AND($AF450=\"b\",Inventory!$N206=\"Btu/hr\"),Inventory!$M206,IF(AND($AF450=\"b\",Inventory!$N206=\"Tons\"),Inventory!$M206*12000,IF(AND($AF450<>\"b\",Inventory!$AF206=\"Btu/hr\"),Inventory!$AE206,IF(AND($AF450<>\"b\",Inventory!$AF206=\"Tons\"),Inventory!$AE206*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF450=\"b\",Inventory!$P206=\"Btu/hr\"),Inventory!$O206,IF(AND($AF450=\"b\",Inventory!$P206=\"Tons\"),Inventory!$O206*12000,IF(AND($AF450<>\"b\",Inventory!$AI206=\"Btu/hr\"),Inventory!$AH206,IF(AND($AF450<>\"b\",Inventory!$AI206=\"Tons\"),Inventory!$AH206*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H206=\"\",$BU450=\"No\"),\"-\",Inventory!$H206)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV450,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J206=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW450,$BZ450),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ450,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW450,$BZ450),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ450,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW450,$BZ450),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ450,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,198,{"$f":"IF(Inventory!$C207=\"\",\"\",VLOOKUP(Inventory!$C207,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF451=\"\",\"\",IF(AND($AF451=\"b\",Inventory!$G207=\"\"),\"\",IF(AND($AF451=\"b\",Inventory!$G207<>\"\"),VLOOKUP(Inventory!$G207,$E$3:$F$10,2,FALSE),IF(AND($AF451=\"a\",Inventory!$Z207=\"\"),\"\",IF(AND($AF451=\"a\",Inventory!$Z207<>\"\"),VLOOKUP(Inventory!$Z207,$E$3:$F$10,2,FALSE),IF(AND($AF451=\"c\",Inventory!$Z207=\"\"),\"\",IF(AND($AF451=\"c\",Inventory!$Z207<>\"\"),VLOOKUP(Inventory!$Z207,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG451=\"a\",Inventory!$AG207<>\"\",Inventory!$AE207<>\"\",Inventory!$AF207<>\"\",Inventory!$AR207<(65000/12000)),VLOOKUP(Inventory!$AG207,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG451=\"b\",Inventory!$AJ207<>\"\",Inventory!$AH207<>\"\",Inventory!$AI207<>\"\",Inventory!$AS207<(65000/12000)),VLOOKUP(Inventory!$AJ207,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF451=\"\",\"a\",IF(AND($AF451=\"b\",Inventory!$J207=\"\"),\"a\",IF(AND($AF451=\"b\",Inventory!$J207<>\"\"),VLOOKUP(Inventory!$J207,$N$4:$O$6,2,FALSE),IF(AND($AF451=\"a\",Inventory!$AA207=\"\"),\"a\",IF(AND($AF451=\"a\",Inventory!$AA207<>\"\"),VLOOKUP(Inventory!$AA207,$N$4:$O$6,2,FALSE),IF(AND($AF451=\"c\",Inventory!$AA207=\"\"),\"a\",IF(AND($AF451=\"c\",Inventory!$AA207<>\"\"),VLOOKUP(Inventory!$AA207,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF451=\"\",\"a\",IF(AND($AF451=\"b\",Inventory!$L207=\"\"),\"a\",IF(AND($AF451=\"b\",Inventory!$L207<>\"\"),VLOOKUP(Inventory!$L207,$T$4:$U$5,2,FALSE),IF(AND($AF451=\"a\",Inventory!$AD207=\"\"),\"a\",IF(AND($AF451=\"a\",Inventory!$AD207<>\"\"),VLOOKUP(Inventory!$AD207,$T$4:$U$5,2,FALSE),IF(AND($AF451=\"c\",Inventory!$AD207=\"\"),\"a\",IF(AND($AF451=\"c\",Inventory!$AD207<>\"\"),VLOOKUP(Inventory!$AD207,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C207=\"New Construction\",Inventory!C207=\"Replace-on-Burnout\",Inventory!C207=\"Early Retirement\"),Inventory!AR207,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF451=\"b\",OR($AG451=\"a\",$AG451=\"b\"),Inventory!$I207=\"\",$AM451<(65000/12000)),\"x\",IF(AND($AF451=\"b\",OR($AG451=\"a\",$AG451=\"b\"),Inventory!$I207<>\"\",$AM451<(65000/12000)),VLOOKUP(Inventory!$I458,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF451=\"c\",Inventory!$AC207,Inventory!$K207)","v":0},{"$f":"IF(AND($AF451=\"b\",Inventory!$N207=\"Btu/hr\"),Inventory!$M207,IF(AND($AF451=\"b\",Inventory!$N207=\"Tons\"),Inventory!$M207*12000,IF(AND($AF451<>\"b\",Inventory!$AF207=\"Btu/hr\"),Inventory!$AE207,IF(AND($AF451<>\"b\",Inventory!$AF207=\"Tons\"),Inventory!$AE207*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF451=\"b\",Inventory!$P207=\"Btu/hr\"),Inventory!$O207,IF(AND($AF451=\"b\",Inventory!$P207=\"Tons\"),Inventory!$O207*12000,IF(AND($AF451<>\"b\",Inventory!$AI207=\"Btu/hr\"),Inventory!$AH207,IF(AND($AF451<>\"b\",Inventory!$AI207=\"Tons\"),Inventory!$AH207*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H207=\"\",$BU451=\"No\"),\"-\",Inventory!$H207)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV451,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J207=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW451,$BZ451),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ451,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW451,$BZ451),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ451,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW451,$BZ451),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ451,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,199,{"$f":"IF(Inventory!$C208=\"\",\"\",VLOOKUP(Inventory!$C208,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF452=\"\",\"\",IF(AND($AF452=\"b\",Inventory!$G208=\"\"),\"\",IF(AND($AF452=\"b\",Inventory!$G208<>\"\"),VLOOKUP(Inventory!$G208,$E$3:$F$10,2,FALSE),IF(AND($AF452=\"a\",Inventory!$Z208=\"\"),\"\",IF(AND($AF452=\"a\",Inventory!$Z208<>\"\"),VLOOKUP(Inventory!$Z208,$E$3:$F$10,2,FALSE),IF(AND($AF452=\"c\",Inventory!$Z208=\"\"),\"\",IF(AND($AF452=\"c\",Inventory!$Z208<>\"\"),VLOOKUP(Inventory!$Z208,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG452=\"a\",Inventory!$AG208<>\"\",Inventory!$AE208<>\"\",Inventory!$AF208<>\"\",Inventory!$AR208<(65000/12000)),VLOOKUP(Inventory!$AG208,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG452=\"b\",Inventory!$AJ208<>\"\",Inventory!$AH208<>\"\",Inventory!$AI208<>\"\",Inventory!$AS208<(65000/12000)),VLOOKUP(Inventory!$AJ208,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF452=\"\",\"a\",IF(AND($AF452=\"b\",Inventory!$J208=\"\"),\"a\",IF(AND($AF452=\"b\",Inventory!$J208<>\"\"),VLOOKUP(Inventory!$J208,$N$4:$O$6,2,FALSE),IF(AND($AF452=\"a\",Inventory!$AA208=\"\"),\"a\",IF(AND($AF452=\"a\",Inventory!$AA208<>\"\"),VLOOKUP(Inventory!$AA208,$N$4:$O$6,2,FALSE),IF(AND($AF452=\"c\",Inventory!$AA208=\"\"),\"a\",IF(AND($AF452=\"c\",Inventory!$AA208<>\"\"),VLOOKUP(Inventory!$AA208,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF452=\"\",\"a\",IF(AND($AF452=\"b\",Inventory!$L208=\"\"),\"a\",IF(AND($AF452=\"b\",Inventory!$L208<>\"\"),VLOOKUP(Inventory!$L208,$T$4:$U$5,2,FALSE),IF(AND($AF452=\"a\",Inventory!$AD208=\"\"),\"a\",IF(AND($AF452=\"a\",Inventory!$AD208<>\"\"),VLOOKUP(Inventory!$AD208,$T$4:$U$5,2,FALSE),IF(AND($AF452=\"c\",Inventory!$AD208=\"\"),\"a\",IF(AND($AF452=\"c\",Inventory!$AD208<>\"\"),VLOOKUP(Inventory!$AD208,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C208=\"New Construction\",Inventory!C208=\"Replace-on-Burnout\",Inventory!C208=\"Early Retirement\"),Inventory!AR208,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF452=\"b\",OR($AG452=\"a\",$AG452=\"b\"),Inventory!$I208=\"\",$AM452<(65000/12000)),\"x\",IF(AND($AF452=\"b\",OR($AG452=\"a\",$AG452=\"b\"),Inventory!$I208<>\"\",$AM452<(65000/12000)),VLOOKUP(Inventory!$I459,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF452=\"c\",Inventory!$AC208,Inventory!$K208)","v":0},{"$f":"IF(AND($AF452=\"b\",Inventory!$N208=\"Btu/hr\"),Inventory!$M208,IF(AND($AF452=\"b\",Inventory!$N208=\"Tons\"),Inventory!$M208*12000,IF(AND($AF452<>\"b\",Inventory!$AF208=\"Btu/hr\"),Inventory!$AE208,IF(AND($AF452<>\"b\",Inventory!$AF208=\"Tons\"),Inventory!$AE208*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF452=\"b\",Inventory!$P208=\"Btu/hr\"),Inventory!$O208,IF(AND($AF452=\"b\",Inventory!$P208=\"Tons\"),Inventory!$O208*12000,IF(AND($AF452<>\"b\",Inventory!$AI208=\"Btu/hr\"),Inventory!$AH208,IF(AND($AF452<>\"b\",Inventory!$AI208=\"Tons\"),Inventory!$AH208*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H208=\"\",$BU452=\"No\"),\"-\",Inventory!$H208)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV452,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J208=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,{"$f":"IFERROR(VLOOKUP($BY452,$BY$506:$BZ$537,2,FALSE),\"-\")","v":"-"},{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW452,$BZ452),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ452,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW452,$BZ452),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ452,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW452,$BZ452),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ452,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,200,{"$f":"IF(Inventory!$C209=\"\",\"\",VLOOKUP(Inventory!$C209,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF453=\"\",\"\",IF(AND($AF453=\"b\",Inventory!$G209=\"\"),\"\",IF(AND($AF453=\"b\",Inventory!$G209<>\"\"),VLOOKUP(Inventory!$G209,$E$3:$F$10,2,FALSE),IF(AND($AF453=\"a\",Inventory!$Z209=\"\"),\"\",IF(AND($AF453=\"a\",Inventory!$Z209<>\"\"),VLOOKUP(Inventory!$Z209,$E$3:$F$10,2,FALSE),IF(AND($AF453=\"c\",Inventory!$Z209=\"\"),\"\",IF(AND($AF453=\"c\",Inventory!$Z209<>\"\"),VLOOKUP(Inventory!$Z209,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG453=\"a\",Inventory!$AG209<>\"\",Inventory!$AE209<>\"\",Inventory!$AF209<>\"\",Inventory!$AR209<(65000/12000)),VLOOKUP(Inventory!$AG209,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG453=\"b\",Inventory!$AJ209<>\"\",Inventory!$AH209<>\"\",Inventory!$AI209<>\"\",Inventory!$AS209<(65000/12000)),VLOOKUP(Inventory!$AJ209,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF453=\"\",\"a\",IF(AND($AF453=\"b\",Inventory!$J209=\"\"),\"a\",IF(AND($AF453=\"b\",Inventory!$J209<>\"\"),VLOOKUP(Inventory!$J209,$N$4:$O$6,2,FALSE),IF(AND($AF453=\"a\",Inventory!$AA209=\"\"),\"a\",IF(AND($AF453=\"a\",Inventory!$AA209<>\"\"),VLOOKUP(Inventory!$AA209,$N$4:$O$6,2,FALSE),IF(AND($AF453=\"c\",Inventory!$AA209=\"\"),\"a\",IF(AND($AF453=\"c\",Inventory!$AA209<>\"\"),VLOOKUP(Inventory!$AA209,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF453=\"\",\"a\",IF(AND($AF453=\"b\",Inventory!$L209=\"\"),\"a\",IF(AND($AF453=\"b\",Inventory!$L209<>\"\"),VLOOKUP(Inventory!$L209,$T$4:$U$5,2,FALSE),IF(AND($AF453=\"a\",Inventory!$AD209=\"\"),\"a\",IF(AND($AF453=\"a\",Inventory!$AD209<>\"\"),VLOOKUP(Inventory!$AD209,$T$4:$U$5,2,FALSE),IF(AND($AF453=\"c\",Inventory!$AD209=\"\"),\"a\",IF(AND($AF453=\"c\",Inventory!$AD209<>\"\"),VLOOKUP(Inventory!$AD209,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C209=\"New Construction\",Inventory!C209=\"Replace-on-Burnout\",Inventory!C209=\"Early Retirement\"),Inventory!AR209,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF453=\"b\",OR($AG453=\"a\",$AG453=\"b\"),Inventory!$I209=\"\",$AM453<(65000/12000)),\"x\",IF(AND($AF453=\"b\",OR($AG453=\"a\",$AG453=\"b\"),Inventory!$I209<>\"\",$AM453<(65000/12000)),VLOOKUP(Inventory!$I460,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF453=\"c\",Inventory!$AC209,Inventory!$K209)","v":0},{"$f":"IF(AND($AF453=\"b\",Inventory!$N209=\"Btu/hr\"),Inventory!$M209,IF(AND($AF453=\"b\",Inventory!$N209=\"Tons\"),Inventory!$M209*12000,IF(AND($AF453<>\"b\",Inventory!$AF209=\"Btu/hr\"),Inventory!$AE209,IF(AND($AF453<>\"b\",Inventory!$AF209=\"Tons\"),Inventory!$AE209*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF453=\"b\",Inventory!$P209=\"Btu/hr\"),Inventory!$O209,IF(AND($AF453=\"b\",Inventory!$P209=\"Tons\"),Inventory!$O209*12000,IF(AND($AF453<>\"b\",Inventory!$AI209=\"Btu/hr\"),Inventory!$AH209,IF(AND($AF453<>\"b\",Inventory!$AI209=\"Tons\"),Inventory!$AH209*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H209=\"\",$BU453=\"No\"),\"-\",Inventory!$H209)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV453,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J209=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW453,$BZ453),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ453,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW453,$BZ453),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ453,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW453,$BZ453),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ453,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,201,{"$f":"IF(Inventory!$C210=\"\",\"\",VLOOKUP(Inventory!$C210,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF454=\"\",\"\",IF(AND($AF454=\"b\",Inventory!$G210=\"\"),\"\",IF(AND($AF454=\"b\",Inventory!$G210<>\"\"),VLOOKUP(Inventory!$G210,$E$3:$F$10,2,FALSE),IF(AND($AF454=\"a\",Inventory!$Z210=\"\"),\"\",IF(AND($AF454=\"a\",Inventory!$Z210<>\"\"),VLOOKUP(Inventory!$Z210,$E$3:$F$10,2,FALSE),IF(AND($AF454=\"c\",Inventory!$Z210=\"\"),\"\",IF(AND($AF454=\"c\",Inventory!$Z210<>\"\"),VLOOKUP(Inventory!$Z210,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG454=\"a\",Inventory!$AG210<>\"\",Inventory!$AE210<>\"\",Inventory!$AF210<>\"\",Inventory!$AR210<(65000/12000)),VLOOKUP(Inventory!$AG210,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG454=\"b\",Inventory!$AJ210<>\"\",Inventory!$AH210<>\"\",Inventory!$AI210<>\"\",Inventory!$AS210<(65000/12000)),VLOOKUP(Inventory!$AJ210,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF454=\"\",\"a\",IF(AND($AF454=\"b\",Inventory!$J210=\"\"),\"a\",IF(AND($AF454=\"b\",Inventory!$J210<>\"\"),VLOOKUP(Inventory!$J210,$N$4:$O$6,2,FALSE),IF(AND($AF454=\"a\",Inventory!$AA210=\"\"),\"a\",IF(AND($AF454=\"a\",Inventory!$AA210<>\"\"),VLOOKUP(Inventory!$AA210,$N$4:$O$6,2,FALSE),IF(AND($AF454=\"c\",Inventory!$AA210=\"\"),\"a\",IF(AND($AF454=\"c\",Inventory!$AA210<>\"\"),VLOOKUP(Inventory!$AA210,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF454=\"\",\"a\",IF(AND($AF454=\"b\",Inventory!$L210=\"\"),\"a\",IF(AND($AF454=\"b\",Inventory!$L210<>\"\"),VLOOKUP(Inventory!$L210,$T$4:$U$5,2,FALSE),IF(AND($AF454=\"a\",Inventory!$AD210=\"\"),\"a\",IF(AND($AF454=\"a\",Inventory!$AD210<>\"\"),VLOOKUP(Inventory!$AD210,$T$4:$U$5,2,FALSE),IF(AND($AF454=\"c\",Inventory!$AD210=\"\"),\"a\",IF(AND($AF454=\"c\",Inventory!$AD210<>\"\"),VLOOKUP(Inventory!$AD210,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C210=\"New Construction\",Inventory!C210=\"Replace-on-Burnout\",Inventory!C210=\"Early Retirement\"),Inventory!AR210,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF454=\"b\",OR($AG454=\"a\",$AG454=\"b\"),Inventory!$I210=\"\",$AM454<(65000/12000)),\"x\",IF(AND($AF454=\"b\",OR($AG454=\"a\",$AG454=\"b\"),Inventory!$I210<>\"\",$AM454<(65000/12000)),VLOOKUP(Inventory!$I461,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF454=\"c\",Inventory!$AC210,Inventory!$K210)","v":0},{"$f":"IF(AND($AF454=\"b\",Inventory!$N210=\"Btu/hr\"),Inventory!$M210,IF(AND($AF454=\"b\",Inventory!$N210=\"Tons\"),Inventory!$M210*12000,IF(AND($AF454<>\"b\",Inventory!$AF210=\"Btu/hr\"),Inventory!$AE210,IF(AND($AF454<>\"b\",Inventory!$AF210=\"Tons\"),Inventory!$AE210*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF454=\"b\",Inventory!$P210=\"Btu/hr\"),Inventory!$O210,IF(AND($AF454=\"b\",Inventory!$P210=\"Tons\"),Inventory!$O210*12000,IF(AND($AF454<>\"b\",Inventory!$AI210=\"Btu/hr\"),Inventory!$AH210,IF(AND($AF454<>\"b\",Inventory!$AI210=\"Tons\"),Inventory!$AH210*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H210=\"\",$BU454=\"No\"),\"-\",Inventory!$H210)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV454,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J210=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW454,$BZ454),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ454,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW454,$BZ454),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ454,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW454,$BZ454),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ454,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,202,{"$f":"IF(Inventory!$C211=\"\",\"\",VLOOKUP(Inventory!$C211,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF455=\"\",\"\",IF(AND($AF455=\"b\",Inventory!$G211=\"\"),\"\",IF(AND($AF455=\"b\",Inventory!$G211<>\"\"),VLOOKUP(Inventory!$G211,$E$3:$F$10,2,FALSE),IF(AND($AF455=\"a\",Inventory!$Z211=\"\"),\"\",IF(AND($AF455=\"a\",Inventory!$Z211<>\"\"),VLOOKUP(Inventory!$Z211,$E$3:$F$10,2,FALSE),IF(AND($AF455=\"c\",Inventory!$Z211=\"\"),\"\",IF(AND($AF455=\"c\",Inventory!$Z211<>\"\"),VLOOKUP(Inventory!$Z211,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG455=\"a\",Inventory!$AG211<>\"\",Inventory!$AE211<>\"\",Inventory!$AF211<>\"\",Inventory!$AR211<(65000/12000)),VLOOKUP(Inventory!$AG211,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG455=\"b\",Inventory!$AJ211<>\"\",Inventory!$AH211<>\"\",Inventory!$AI211<>\"\",Inventory!$AS211<(65000/12000)),VLOOKUP(Inventory!$AJ211,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF455=\"\",\"a\",IF(AND($AF455=\"b\",Inventory!$J211=\"\"),\"a\",IF(AND($AF455=\"b\",Inventory!$J211<>\"\"),VLOOKUP(Inventory!$J211,$N$4:$O$6,2,FALSE),IF(AND($AF455=\"a\",Inventory!$AA211=\"\"),\"a\",IF(AND($AF455=\"a\",Inventory!$AA211<>\"\"),VLOOKUP(Inventory!$AA211,$N$4:$O$6,2,FALSE),IF(AND($AF455=\"c\",Inventory!$AA211=\"\"),\"a\",IF(AND($AF455=\"c\",Inventory!$AA211<>\"\"),VLOOKUP(Inventory!$AA211,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF455=\"\",\"a\",IF(AND($AF455=\"b\",Inventory!$L211=\"\"),\"a\",IF(AND($AF455=\"b\",Inventory!$L211<>\"\"),VLOOKUP(Inventory!$L211,$T$4:$U$5,2,FALSE),IF(AND($AF455=\"a\",Inventory!$AD211=\"\"),\"a\",IF(AND($AF455=\"a\",Inventory!$AD211<>\"\"),VLOOKUP(Inventory!$AD211,$T$4:$U$5,2,FALSE),IF(AND($AF455=\"c\",Inventory!$AD211=\"\"),\"a\",IF(AND($AF455=\"c\",Inventory!$AD211<>\"\"),VLOOKUP(Inventory!$AD211,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C211=\"New Construction\",Inventory!C211=\"Replace-on-Burnout\",Inventory!C211=\"Early Retirement\"),Inventory!AR211,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF455=\"b\",OR($AG455=\"a\",$AG455=\"b\"),Inventory!$I211=\"\",$AM455<(65000/12000)),\"x\",IF(AND($AF455=\"b\",OR($AG455=\"a\",$AG455=\"b\"),Inventory!$I211<>\"\",$AM455<(65000/12000)),VLOOKUP(Inventory!$I462,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF455=\"c\",Inventory!$AC211,Inventory!$K211)","v":0},{"$f":"IF(AND($AF455=\"b\",Inventory!$N211=\"Btu/hr\"),Inventory!$M211,IF(AND($AF455=\"b\",Inventory!$N211=\"Tons\"),Inventory!$M211*12000,IF(AND($AF455<>\"b\",Inventory!$AF211=\"Btu/hr\"),Inventory!$AE211,IF(AND($AF455<>\"b\",Inventory!$AF211=\"Tons\"),Inventory!$AE211*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF455=\"b\",Inventory!$P211=\"Btu/hr\"),Inventory!$O211,IF(AND($AF455=\"b\",Inventory!$P211=\"Tons\"),Inventory!$O211*12000,IF(AND($AF455<>\"b\",Inventory!$AI211=\"Btu/hr\"),Inventory!$AH211,IF(AND($AF455<>\"b\",Inventory!$AI211=\"Tons\"),Inventory!$AH211*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H211=\"\",$BU455=\"No\"),\"-\",Inventory!$H211)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV455,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J211=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW455,$BZ455),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ455,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW455,$BZ455),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ455,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW455,$BZ455),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ455,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,203,{"$f":"IF(Inventory!$C212=\"\",\"\",VLOOKUP(Inventory!$C212,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF456=\"\",\"\",IF(AND($AF456=\"b\",Inventory!$G212=\"\"),\"\",IF(AND($AF456=\"b\",Inventory!$G212<>\"\"),VLOOKUP(Inventory!$G212,$E$3:$F$10,2,FALSE),IF(AND($AF456=\"a\",Inventory!$Z212=\"\"),\"\",IF(AND($AF456=\"a\",Inventory!$Z212<>\"\"),VLOOKUP(Inventory!$Z212,$E$3:$F$10,2,FALSE),IF(AND($AF456=\"c\",Inventory!$Z212=\"\"),\"\",IF(AND($AF456=\"c\",Inventory!$Z212<>\"\"),VLOOKUP(Inventory!$Z212,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG456=\"a\",Inventory!$AG212<>\"\",Inventory!$AE212<>\"\",Inventory!$AF212<>\"\",Inventory!$AR212<(65000/12000)),VLOOKUP(Inventory!$AG212,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG456=\"b\",Inventory!$AJ212<>\"\",Inventory!$AH212<>\"\",Inventory!$AI212<>\"\",Inventory!$AS212<(65000/12000)),VLOOKUP(Inventory!$AJ212,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF456=\"\",\"a\",IF(AND($AF456=\"b\",Inventory!$J212=\"\"),\"a\",IF(AND($AF456=\"b\",Inventory!$J212<>\"\"),VLOOKUP(Inventory!$J212,$N$4:$O$6,2,FALSE),IF(AND($AF456=\"a\",Inventory!$AA212=\"\"),\"a\",IF(AND($AF456=\"a\",Inventory!$AA212<>\"\"),VLOOKUP(Inventory!$AA212,$N$4:$O$6,2,FALSE),IF(AND($AF456=\"c\",Inventory!$AA212=\"\"),\"a\",IF(AND($AF456=\"c\",Inventory!$AA212<>\"\"),VLOOKUP(Inventory!$AA212,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF456=\"\",\"a\",IF(AND($AF456=\"b\",Inventory!$L212=\"\"),\"a\",IF(AND($AF456=\"b\",Inventory!$L212<>\"\"),VLOOKUP(Inventory!$L212,$T$4:$U$5,2,FALSE),IF(AND($AF456=\"a\",Inventory!$AD212=\"\"),\"a\",IF(AND($AF456=\"a\",Inventory!$AD212<>\"\"),VLOOKUP(Inventory!$AD212,$T$4:$U$5,2,FALSE),IF(AND($AF456=\"c\",Inventory!$AD212=\"\"),\"a\",IF(AND($AF456=\"c\",Inventory!$AD212<>\"\"),VLOOKUP(Inventory!$AD212,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C212=\"New Construction\",Inventory!C212=\"Replace-on-Burnout\",Inventory!C212=\"Early Retirement\"),Inventory!AR212,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF456=\"b\",OR($AG456=\"a\",$AG456=\"b\"),Inventory!$I212=\"\",$AM456<(65000/12000)),\"x\",IF(AND($AF456=\"b\",OR($AG456=\"a\",$AG456=\"b\"),Inventory!$I212<>\"\",$AM456<(65000/12000)),VLOOKUP(Inventory!$I463,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF456=\"c\",Inventory!$AC212,Inventory!$K212)","v":0},{"$f":"IF(AND($AF456=\"b\",Inventory!$N212=\"Btu/hr\"),Inventory!$M212,IF(AND($AF456=\"b\",Inventory!$N212=\"Tons\"),Inventory!$M212*12000,IF(AND($AF456<>\"b\",Inventory!$AF212=\"Btu/hr\"),Inventory!$AE212,IF(AND($AF456<>\"b\",Inventory!$AF212=\"Tons\"),Inventory!$AE212*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF456=\"b\",Inventory!$P212=\"Btu/hr\"),Inventory!$O212,IF(AND($AF456=\"b\",Inventory!$P212=\"Tons\"),Inventory!$O212*12000,IF(AND($AF456<>\"b\",Inventory!$AI212=\"Btu/hr\"),Inventory!$AH212,IF(AND($AF456<>\"b\",Inventory!$AI212=\"Tons\"),Inventory!$AH212*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H212=\"\",$BU456=\"No\"),\"-\",Inventory!$H212)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV456,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J212=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW456,$BZ456),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ456,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW456,$BZ456),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ456,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW456,$BZ456),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ456,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,204,{"$f":"IF(Inventory!$C213=\"\",\"\",VLOOKUP(Inventory!$C213,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF457=\"\",\"\",IF(AND($AF457=\"b\",Inventory!$G213=\"\"),\"\",IF(AND($AF457=\"b\",Inventory!$G213<>\"\"),VLOOKUP(Inventory!$G213,$E$3:$F$10,2,FALSE),IF(AND($AF457=\"a\",Inventory!$Z213=\"\"),\"\",IF(AND($AF457=\"a\",Inventory!$Z213<>\"\"),VLOOKUP(Inventory!$Z213,$E$3:$F$10,2,FALSE),IF(AND($AF457=\"c\",Inventory!$Z213=\"\"),\"\",IF(AND($AF457=\"c\",Inventory!$Z213<>\"\"),VLOOKUP(Inventory!$Z213,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG457=\"a\",Inventory!$AG213<>\"\",Inventory!$AE213<>\"\",Inventory!$AF213<>\"\",Inventory!$AR213<(65000/12000)),VLOOKUP(Inventory!$AG213,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG457=\"b\",Inventory!$AJ213<>\"\",Inventory!$AH213<>\"\",Inventory!$AI213<>\"\",Inventory!$AS213<(65000/12000)),VLOOKUP(Inventory!$AJ213,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF457=\"\",\"a\",IF(AND($AF457=\"b\",Inventory!$J213=\"\"),\"a\",IF(AND($AF457=\"b\",Inventory!$J213<>\"\"),VLOOKUP(Inventory!$J213,$N$4:$O$6,2,FALSE),IF(AND($AF457=\"a\",Inventory!$AA213=\"\"),\"a\",IF(AND($AF457=\"a\",Inventory!$AA213<>\"\"),VLOOKUP(Inventory!$AA213,$N$4:$O$6,2,FALSE),IF(AND($AF457=\"c\",Inventory!$AA213=\"\"),\"a\",IF(AND($AF457=\"c\",Inventory!$AA213<>\"\"),VLOOKUP(Inventory!$AA213,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF457=\"\",\"a\",IF(AND($AF457=\"b\",Inventory!$L213=\"\"),\"a\",IF(AND($AF457=\"b\",Inventory!$L213<>\"\"),VLOOKUP(Inventory!$L213,$T$4:$U$5,2,FALSE),IF(AND($AF457=\"a\",Inventory!$AD213=\"\"),\"a\",IF(AND($AF457=\"a\",Inventory!$AD213<>\"\"),VLOOKUP(Inventory!$AD213,$T$4:$U$5,2,FALSE),IF(AND($AF457=\"c\",Inventory!$AD213=\"\"),\"a\",IF(AND($AF457=\"c\",Inventory!$AD213<>\"\"),VLOOKUP(Inventory!$AD213,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C213=\"New Construction\",Inventory!C213=\"Replace-on-Burnout\",Inventory!C213=\"Early Retirement\"),Inventory!AR213,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF457=\"b\",OR($AG457=\"a\",$AG457=\"b\"),Inventory!$I213=\"\",$AM457<(65000/12000)),\"x\",IF(AND($AF457=\"b\",OR($AG457=\"a\",$AG457=\"b\"),Inventory!$I213<>\"\",$AM457<(65000/12000)),VLOOKUP(Inventory!$I464,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF457=\"c\",Inventory!$AC213,Inventory!$K213)","v":0},{"$f":"IF(AND($AF457=\"b\",Inventory!$N213=\"Btu/hr\"),Inventory!$M213,IF(AND($AF457=\"b\",Inventory!$N213=\"Tons\"),Inventory!$M213*12000,IF(AND($AF457<>\"b\",Inventory!$AF213=\"Btu/hr\"),Inventory!$AE213,IF(AND($AF457<>\"b\",Inventory!$AF213=\"Tons\"),Inventory!$AE213*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF457=\"b\",Inventory!$P213=\"Btu/hr\"),Inventory!$O213,IF(AND($AF457=\"b\",Inventory!$P213=\"Tons\"),Inventory!$O213*12000,IF(AND($AF457<>\"b\",Inventory!$AI213=\"Btu/hr\"),Inventory!$AH213,IF(AND($AF457<>\"b\",Inventory!$AI213=\"Tons\"),Inventory!$AH213*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H213=\"\",$BU457=\"No\"),\"-\",Inventory!$H213)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV457,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J213=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW457,$BZ457),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ457,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW457,$BZ457),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ457,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW457,$BZ457),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ457,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,205,{"$f":"IF(Inventory!$C214=\"\",\"\",VLOOKUP(Inventory!$C214,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF458=\"\",\"\",IF(AND($AF458=\"b\",Inventory!$G214=\"\"),\"\",IF(AND($AF458=\"b\",Inventory!$G214<>\"\"),VLOOKUP(Inventory!$G214,$E$3:$F$10,2,FALSE),IF(AND($AF458=\"a\",Inventory!$Z214=\"\"),\"\",IF(AND($AF458=\"a\",Inventory!$Z214<>\"\"),VLOOKUP(Inventory!$Z214,$E$3:$F$10,2,FALSE),IF(AND($AF458=\"c\",Inventory!$Z214=\"\"),\"\",IF(AND($AF458=\"c\",Inventory!$Z214<>\"\"),VLOOKUP(Inventory!$Z214,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG458=\"a\",Inventory!$AG214<>\"\",Inventory!$AE214<>\"\",Inventory!$AF214<>\"\",Inventory!$AR214<(65000/12000)),VLOOKUP(Inventory!$AG214,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG458=\"b\",Inventory!$AJ214<>\"\",Inventory!$AH214<>\"\",Inventory!$AI214<>\"\",Inventory!$AS214<(65000/12000)),VLOOKUP(Inventory!$AJ214,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF458=\"\",\"a\",IF(AND($AF458=\"b\",Inventory!$J214=\"\"),\"a\",IF(AND($AF458=\"b\",Inventory!$J214<>\"\"),VLOOKUP(Inventory!$J214,$N$4:$O$6,2,FALSE),IF(AND($AF458=\"a\",Inventory!$AA214=\"\"),\"a\",IF(AND($AF458=\"a\",Inventory!$AA214<>\"\"),VLOOKUP(Inventory!$AA214,$N$4:$O$6,2,FALSE),IF(AND($AF458=\"c\",Inventory!$AA214=\"\"),\"a\",IF(AND($AF458=\"c\",Inventory!$AA214<>\"\"),VLOOKUP(Inventory!$AA214,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF458=\"\",\"a\",IF(AND($AF458=\"b\",Inventory!$L214=\"\"),\"a\",IF(AND($AF458=\"b\",Inventory!$L214<>\"\"),VLOOKUP(Inventory!$L214,$T$4:$U$5,2,FALSE),IF(AND($AF458=\"a\",Inventory!$AD214=\"\"),\"a\",IF(AND($AF458=\"a\",Inventory!$AD214<>\"\"),VLOOKUP(Inventory!$AD214,$T$4:$U$5,2,FALSE),IF(AND($AF458=\"c\",Inventory!$AD214=\"\"),\"a\",IF(AND($AF458=\"c\",Inventory!$AD214<>\"\"),VLOOKUP(Inventory!$AD214,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C214=\"New Construction\",Inventory!C214=\"Replace-on-Burnout\",Inventory!C214=\"Early Retirement\"),Inventory!AR214,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF458=\"b\",OR($AG458=\"a\",$AG458=\"b\"),Inventory!$I214=\"\",$AM458<(65000/12000)),\"x\",IF(AND($AF458=\"b\",OR($AG458=\"a\",$AG458=\"b\"),Inventory!$I214<>\"\",$AM458<(65000/12000)),VLOOKUP(Inventory!$I465,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF458=\"c\",Inventory!$AC214,Inventory!$K214)","v":0},{"$f":"IF(AND($AF458=\"b\",Inventory!$N214=\"Btu/hr\"),Inventory!$M214,IF(AND($AF458=\"b\",Inventory!$N214=\"Tons\"),Inventory!$M214*12000,IF(AND($AF458<>\"b\",Inventory!$AF214=\"Btu/hr\"),Inventory!$AE214,IF(AND($AF458<>\"b\",Inventory!$AF214=\"Tons\"),Inventory!$AE214*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF458=\"b\",Inventory!$P214=\"Btu/hr\"),Inventory!$O214,IF(AND($AF458=\"b\",Inventory!$P214=\"Tons\"),Inventory!$O214*12000,IF(AND($AF458<>\"b\",Inventory!$AI214=\"Btu/hr\"),Inventory!$AH214,IF(AND($AF458<>\"b\",Inventory!$AI214=\"Tons\"),Inventory!$AH214*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H214=\"\",$BU458=\"No\"),\"-\",Inventory!$H214)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV458,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J214=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW458,$BZ458),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ458,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW458,$BZ458),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ458,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW458,$BZ458),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ458,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,206,{"$f":"IF(Inventory!$C215=\"\",\"\",VLOOKUP(Inventory!$C215,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF459=\"\",\"\",IF(AND($AF459=\"b\",Inventory!$G215=\"\"),\"\",IF(AND($AF459=\"b\",Inventory!$G215<>\"\"),VLOOKUP(Inventory!$G215,$E$3:$F$10,2,FALSE),IF(AND($AF459=\"a\",Inventory!$Z215=\"\"),\"\",IF(AND($AF459=\"a\",Inventory!$Z215<>\"\"),VLOOKUP(Inventory!$Z215,$E$3:$F$10,2,FALSE),IF(AND($AF459=\"c\",Inventory!$Z215=\"\"),\"\",IF(AND($AF459=\"c\",Inventory!$Z215<>\"\"),VLOOKUP(Inventory!$Z215,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG459=\"a\",Inventory!$AG215<>\"\",Inventory!$AE215<>\"\",Inventory!$AF215<>\"\",Inventory!$AR215<(65000/12000)),VLOOKUP(Inventory!$AG215,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG459=\"b\",Inventory!$AJ215<>\"\",Inventory!$AH215<>\"\",Inventory!$AI215<>\"\",Inventory!$AS215<(65000/12000)),VLOOKUP(Inventory!$AJ215,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF459=\"\",\"a\",IF(AND($AF459=\"b\",Inventory!$J215=\"\"),\"a\",IF(AND($AF459=\"b\",Inventory!$J215<>\"\"),VLOOKUP(Inventory!$J215,$N$4:$O$6,2,FALSE),IF(AND($AF459=\"a\",Inventory!$AA215=\"\"),\"a\",IF(AND($AF459=\"a\",Inventory!$AA215<>\"\"),VLOOKUP(Inventory!$AA215,$N$4:$O$6,2,FALSE),IF(AND($AF459=\"c\",Inventory!$AA215=\"\"),\"a\",IF(AND($AF459=\"c\",Inventory!$AA215<>\"\"),VLOOKUP(Inventory!$AA215,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF459=\"\",\"a\",IF(AND($AF459=\"b\",Inventory!$L215=\"\"),\"a\",IF(AND($AF459=\"b\",Inventory!$L215<>\"\"),VLOOKUP(Inventory!$L215,$T$4:$U$5,2,FALSE),IF(AND($AF459=\"a\",Inventory!$AD215=\"\"),\"a\",IF(AND($AF459=\"a\",Inventory!$AD215<>\"\"),VLOOKUP(Inventory!$AD215,$T$4:$U$5,2,FALSE),IF(AND($AF459=\"c\",Inventory!$AD215=\"\"),\"a\",IF(AND($AF459=\"c\",Inventory!$AD215<>\"\"),VLOOKUP(Inventory!$AD215,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C215=\"New Construction\",Inventory!C215=\"Replace-on-Burnout\",Inventory!C215=\"Early Retirement\"),Inventory!AR215,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF459=\"b\",OR($AG459=\"a\",$AG459=\"b\"),Inventory!$I215=\"\",$AM459<(65000/12000)),\"x\",IF(AND($AF459=\"b\",OR($AG459=\"a\",$AG459=\"b\"),Inventory!$I215<>\"\",$AM459<(65000/12000)),VLOOKUP(Inventory!$I466,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF459=\"c\",Inventory!$AC215,Inventory!$K215)","v":0},{"$f":"IF(AND($AF459=\"b\",Inventory!$N215=\"Btu/hr\"),Inventory!$M215,IF(AND($AF459=\"b\",Inventory!$N215=\"Tons\"),Inventory!$M215*12000,IF(AND($AF459<>\"b\",Inventory!$AF215=\"Btu/hr\"),Inventory!$AE215,IF(AND($AF459<>\"b\",Inventory!$AF215=\"Tons\"),Inventory!$AE215*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF459=\"b\",Inventory!$P215=\"Btu/hr\"),Inventory!$O215,IF(AND($AF459=\"b\",Inventory!$P215=\"Tons\"),Inventory!$O215*12000,IF(AND($AF459<>\"b\",Inventory!$AI215=\"Btu/hr\"),Inventory!$AH215,IF(AND($AF459<>\"b\",Inventory!$AI215=\"Tons\"),Inventory!$AH215*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H215=\"\",$BU459=\"No\"),\"-\",Inventory!$H215)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV459,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J215=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW459,$BZ459),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ459,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW459,$BZ459),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ459,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW459,$BZ459),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ459,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,207,{"$f":"IF(Inventory!$C216=\"\",\"\",VLOOKUP(Inventory!$C216,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF460=\"\",\"\",IF(AND($AF460=\"b\",Inventory!$G216=\"\"),\"\",IF(AND($AF460=\"b\",Inventory!$G216<>\"\"),VLOOKUP(Inventory!$G216,$E$3:$F$10,2,FALSE),IF(AND($AF460=\"a\",Inventory!$Z216=\"\"),\"\",IF(AND($AF460=\"a\",Inventory!$Z216<>\"\"),VLOOKUP(Inventory!$Z216,$E$3:$F$10,2,FALSE),IF(AND($AF460=\"c\",Inventory!$Z216=\"\"),\"\",IF(AND($AF460=\"c\",Inventory!$Z216<>\"\"),VLOOKUP(Inventory!$Z216,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG460=\"a\",Inventory!$AG216<>\"\",Inventory!$AE216<>\"\",Inventory!$AF216<>\"\",Inventory!$AR216<(65000/12000)),VLOOKUP(Inventory!$AG216,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG460=\"b\",Inventory!$AJ216<>\"\",Inventory!$AH216<>\"\",Inventory!$AI216<>\"\",Inventory!$AS216<(65000/12000)),VLOOKUP(Inventory!$AJ216,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF460=\"\",\"a\",IF(AND($AF460=\"b\",Inventory!$J216=\"\"),\"a\",IF(AND($AF460=\"b\",Inventory!$J216<>\"\"),VLOOKUP(Inventory!$J216,$N$4:$O$6,2,FALSE),IF(AND($AF460=\"a\",Inventory!$AA216=\"\"),\"a\",IF(AND($AF460=\"a\",Inventory!$AA216<>\"\"),VLOOKUP(Inventory!$AA216,$N$4:$O$6,2,FALSE),IF(AND($AF460=\"c\",Inventory!$AA216=\"\"),\"a\",IF(AND($AF460=\"c\",Inventory!$AA216<>\"\"),VLOOKUP(Inventory!$AA216,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF460=\"\",\"a\",IF(AND($AF460=\"b\",Inventory!$L216=\"\"),\"a\",IF(AND($AF460=\"b\",Inventory!$L216<>\"\"),VLOOKUP(Inventory!$L216,$T$4:$U$5,2,FALSE),IF(AND($AF460=\"a\",Inventory!$AD216=\"\"),\"a\",IF(AND($AF460=\"a\",Inventory!$AD216<>\"\"),VLOOKUP(Inventory!$AD216,$T$4:$U$5,2,FALSE),IF(AND($AF460=\"c\",Inventory!$AD216=\"\"),\"a\",IF(AND($AF460=\"c\",Inventory!$AD216<>\"\"),VLOOKUP(Inventory!$AD216,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C216=\"New Construction\",Inventory!C216=\"Replace-on-Burnout\",Inventory!C216=\"Early Retirement\"),Inventory!AR216,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF460=\"b\",OR($AG460=\"a\",$AG460=\"b\"),Inventory!$I216=\"\",$AM460<(65000/12000)),\"x\",IF(AND($AF460=\"b\",OR($AG460=\"a\",$AG460=\"b\"),Inventory!$I216<>\"\",$AM460<(65000/12000)),VLOOKUP(Inventory!$I467,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF460=\"c\",Inventory!$AC216,Inventory!$K216)","v":0},{"$f":"IF(AND($AF460=\"b\",Inventory!$N216=\"Btu/hr\"),Inventory!$M216,IF(AND($AF460=\"b\",Inventory!$N216=\"Tons\"),Inventory!$M216*12000,IF(AND($AF460<>\"b\",Inventory!$AF216=\"Btu/hr\"),Inventory!$AE216,IF(AND($AF460<>\"b\",Inventory!$AF216=\"Tons\"),Inventory!$AE216*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF460=\"b\",Inventory!$P216=\"Btu/hr\"),Inventory!$O216,IF(AND($AF460=\"b\",Inventory!$P216=\"Tons\"),Inventory!$O216*12000,IF(AND($AF460<>\"b\",Inventory!$AI216=\"Btu/hr\"),Inventory!$AH216,IF(AND($AF460<>\"b\",Inventory!$AI216=\"Tons\"),Inventory!$AH216*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H216=\"\",$BU460=\"No\"),\"-\",Inventory!$H216)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV460,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J216=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW460,$BZ460),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ460,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW460,$BZ460),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ460,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW460,$BZ460),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ460,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,208,{"$f":"IF(Inventory!$C217=\"\",\"\",VLOOKUP(Inventory!$C217,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF461=\"\",\"\",IF(AND($AF461=\"b\",Inventory!$G217=\"\"),\"\",IF(AND($AF461=\"b\",Inventory!$G217<>\"\"),VLOOKUP(Inventory!$G217,$E$3:$F$10,2,FALSE),IF(AND($AF461=\"a\",Inventory!$Z217=\"\"),\"\",IF(AND($AF461=\"a\",Inventory!$Z217<>\"\"),VLOOKUP(Inventory!$Z217,$E$3:$F$10,2,FALSE),IF(AND($AF461=\"c\",Inventory!$Z217=\"\"),\"\",IF(AND($AF461=\"c\",Inventory!$Z217<>\"\"),VLOOKUP(Inventory!$Z217,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG461=\"a\",Inventory!$AG217<>\"\",Inventory!$AE217<>\"\",Inventory!$AF217<>\"\",Inventory!$AR217<(65000/12000)),VLOOKUP(Inventory!$AG217,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG461=\"b\",Inventory!$AJ217<>\"\",Inventory!$AH217<>\"\",Inventory!$AI217<>\"\",Inventory!$AS217<(65000/12000)),VLOOKUP(Inventory!$AJ217,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF461=\"\",\"a\",IF(AND($AF461=\"b\",Inventory!$J217=\"\"),\"a\",IF(AND($AF461=\"b\",Inventory!$J217<>\"\"),VLOOKUP(Inventory!$J217,$N$4:$O$6,2,FALSE),IF(AND($AF461=\"a\",Inventory!$AA217=\"\"),\"a\",IF(AND($AF461=\"a\",Inventory!$AA217<>\"\"),VLOOKUP(Inventory!$AA217,$N$4:$O$6,2,FALSE),IF(AND($AF461=\"c\",Inventory!$AA217=\"\"),\"a\",IF(AND($AF461=\"c\",Inventory!$AA217<>\"\"),VLOOKUP(Inventory!$AA217,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF461=\"\",\"a\",IF(AND($AF461=\"b\",Inventory!$L217=\"\"),\"a\",IF(AND($AF461=\"b\",Inventory!$L217<>\"\"),VLOOKUP(Inventory!$L217,$T$4:$U$5,2,FALSE),IF(AND($AF461=\"a\",Inventory!$AD217=\"\"),\"a\",IF(AND($AF461=\"a\",Inventory!$AD217<>\"\"),VLOOKUP(Inventory!$AD217,$T$4:$U$5,2,FALSE),IF(AND($AF461=\"c\",Inventory!$AD217=\"\"),\"a\",IF(AND($AF461=\"c\",Inventory!$AD217<>\"\"),VLOOKUP(Inventory!$AD217,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C217=\"New Construction\",Inventory!C217=\"Replace-on-Burnout\",Inventory!C217=\"Early Retirement\"),Inventory!AR217,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF461=\"b\",OR($AG461=\"a\",$AG461=\"b\"),Inventory!$I217=\"\",$AM461<(65000/12000)),\"x\",IF(AND($AF461=\"b\",OR($AG461=\"a\",$AG461=\"b\"),Inventory!$I217<>\"\",$AM461<(65000/12000)),VLOOKUP(Inventory!$I468,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF461=\"c\",Inventory!$AC217,Inventory!$K217)","v":0},{"$f":"IF(AND($AF461=\"b\",Inventory!$N217=\"Btu/hr\"),Inventory!$M217,IF(AND($AF461=\"b\",Inventory!$N217=\"Tons\"),Inventory!$M217*12000,IF(AND($AF461<>\"b\",Inventory!$AF217=\"Btu/hr\"),Inventory!$AE217,IF(AND($AF461<>\"b\",Inventory!$AF217=\"Tons\"),Inventory!$AE217*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF461=\"b\",Inventory!$P217=\"Btu/hr\"),Inventory!$O217,IF(AND($AF461=\"b\",Inventory!$P217=\"Tons\"),Inventory!$O217*12000,IF(AND($AF461<>\"b\",Inventory!$AI217=\"Btu/hr\"),Inventory!$AH217,IF(AND($AF461<>\"b\",Inventory!$AI217=\"Tons\"),Inventory!$AH217*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H217=\"\",$BU461=\"No\"),\"-\",Inventory!$H217)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV461,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J217=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW461,$BZ461),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ461,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW461,$BZ461),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ461,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW461,$BZ461),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ461,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,209,{"$f":"IF(Inventory!$C218=\"\",\"\",VLOOKUP(Inventory!$C218,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF462=\"\",\"\",IF(AND($AF462=\"b\",Inventory!$G218=\"\"),\"\",IF(AND($AF462=\"b\",Inventory!$G218<>\"\"),VLOOKUP(Inventory!$G218,$E$3:$F$10,2,FALSE),IF(AND($AF462=\"a\",Inventory!$Z218=\"\"),\"\",IF(AND($AF462=\"a\",Inventory!$Z218<>\"\"),VLOOKUP(Inventory!$Z218,$E$3:$F$10,2,FALSE),IF(AND($AF462=\"c\",Inventory!$Z218=\"\"),\"\",IF(AND($AF462=\"c\",Inventory!$Z218<>\"\"),VLOOKUP(Inventory!$Z218,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG462=\"a\",Inventory!$AG218<>\"\",Inventory!$AE218<>\"\",Inventory!$AF218<>\"\",Inventory!$AR218<(65000/12000)),VLOOKUP(Inventory!$AG218,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG462=\"b\",Inventory!$AJ218<>\"\",Inventory!$AH218<>\"\",Inventory!$AI218<>\"\",Inventory!$AS218<(65000/12000)),VLOOKUP(Inventory!$AJ218,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF462=\"\",\"a\",IF(AND($AF462=\"b\",Inventory!$J218=\"\"),\"a\",IF(AND($AF462=\"b\",Inventory!$J218<>\"\"),VLOOKUP(Inventory!$J218,$N$4:$O$6,2,FALSE),IF(AND($AF462=\"a\",Inventory!$AA218=\"\"),\"a\",IF(AND($AF462=\"a\",Inventory!$AA218<>\"\"),VLOOKUP(Inventory!$AA218,$N$4:$O$6,2,FALSE),IF(AND($AF462=\"c\",Inventory!$AA218=\"\"),\"a\",IF(AND($AF462=\"c\",Inventory!$AA218<>\"\"),VLOOKUP(Inventory!$AA218,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF462=\"\",\"a\",IF(AND($AF462=\"b\",Inventory!$L218=\"\"),\"a\",IF(AND($AF462=\"b\",Inventory!$L218<>\"\"),VLOOKUP(Inventory!$L218,$T$4:$U$5,2,FALSE),IF(AND($AF462=\"a\",Inventory!$AD218=\"\"),\"a\",IF(AND($AF462=\"a\",Inventory!$AD218<>\"\"),VLOOKUP(Inventory!$AD218,$T$4:$U$5,2,FALSE),IF(AND($AF462=\"c\",Inventory!$AD218=\"\"),\"a\",IF(AND($AF462=\"c\",Inventory!$AD218<>\"\"),VLOOKUP(Inventory!$AD218,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C218=\"New Construction\",Inventory!C218=\"Replace-on-Burnout\",Inventory!C218=\"Early Retirement\"),Inventory!AR218,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF462=\"b\",OR($AG462=\"a\",$AG462=\"b\"),Inventory!$I218=\"\",$AM462<(65000/12000)),\"x\",IF(AND($AF462=\"b\",OR($AG462=\"a\",$AG462=\"b\"),Inventory!$I218<>\"\",$AM462<(65000/12000)),VLOOKUP(Inventory!$I469,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF462=\"c\",Inventory!$AC218,Inventory!$K218)","v":0},{"$f":"IF(AND($AF462=\"b\",Inventory!$N218=\"Btu/hr\"),Inventory!$M218,IF(AND($AF462=\"b\",Inventory!$N218=\"Tons\"),Inventory!$M218*12000,IF(AND($AF462<>\"b\",Inventory!$AF218=\"Btu/hr\"),Inventory!$AE218,IF(AND($AF462<>\"b\",Inventory!$AF218=\"Tons\"),Inventory!$AE218*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF462=\"b\",Inventory!$P218=\"Btu/hr\"),Inventory!$O218,IF(AND($AF462=\"b\",Inventory!$P218=\"Tons\"),Inventory!$O218*12000,IF(AND($AF462<>\"b\",Inventory!$AI218=\"Btu/hr\"),Inventory!$AH218,IF(AND($AF462<>\"b\",Inventory!$AI218=\"Tons\"),Inventory!$AH218*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H218=\"\",$BU462=\"No\"),\"-\",Inventory!$H218)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV462,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J218=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW462,$BZ462),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ462,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW462,$BZ462),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ462,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW462,$BZ462),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ462,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,210,{"$f":"IF(Inventory!$C219=\"\",\"\",VLOOKUP(Inventory!$C219,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF463=\"\",\"\",IF(AND($AF463=\"b\",Inventory!$G219=\"\"),\"\",IF(AND($AF463=\"b\",Inventory!$G219<>\"\"),VLOOKUP(Inventory!$G219,$E$3:$F$10,2,FALSE),IF(AND($AF463=\"a\",Inventory!$Z219=\"\"),\"\",IF(AND($AF463=\"a\",Inventory!$Z219<>\"\"),VLOOKUP(Inventory!$Z219,$E$3:$F$10,2,FALSE),IF(AND($AF463=\"c\",Inventory!$Z219=\"\"),\"\",IF(AND($AF463=\"c\",Inventory!$Z219<>\"\"),VLOOKUP(Inventory!$Z219,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG463=\"a\",Inventory!$AG219<>\"\",Inventory!$AE219<>\"\",Inventory!$AF219<>\"\",Inventory!$AR219<(65000/12000)),VLOOKUP(Inventory!$AG219,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG463=\"b\",Inventory!$AJ219<>\"\",Inventory!$AH219<>\"\",Inventory!$AI219<>\"\",Inventory!$AS219<(65000/12000)),VLOOKUP(Inventory!$AJ219,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF463=\"\",\"a\",IF(AND($AF463=\"b\",Inventory!$J219=\"\"),\"a\",IF(AND($AF463=\"b\",Inventory!$J219<>\"\"),VLOOKUP(Inventory!$J219,$N$4:$O$6,2,FALSE),IF(AND($AF463=\"a\",Inventory!$AA219=\"\"),\"a\",IF(AND($AF463=\"a\",Inventory!$AA219<>\"\"),VLOOKUP(Inventory!$AA219,$N$4:$O$6,2,FALSE),IF(AND($AF463=\"c\",Inventory!$AA219=\"\"),\"a\",IF(AND($AF463=\"c\",Inventory!$AA219<>\"\"),VLOOKUP(Inventory!$AA219,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF463=\"\",\"a\",IF(AND($AF463=\"b\",Inventory!$L219=\"\"),\"a\",IF(AND($AF463=\"b\",Inventory!$L219<>\"\"),VLOOKUP(Inventory!$L219,$T$4:$U$5,2,FALSE),IF(AND($AF463=\"a\",Inventory!$AD219=\"\"),\"a\",IF(AND($AF463=\"a\",Inventory!$AD219<>\"\"),VLOOKUP(Inventory!$AD219,$T$4:$U$5,2,FALSE),IF(AND($AF463=\"c\",Inventory!$AD219=\"\"),\"a\",IF(AND($AF463=\"c\",Inventory!$AD219<>\"\"),VLOOKUP(Inventory!$AD219,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C219=\"New Construction\",Inventory!C219=\"Replace-on-Burnout\",Inventory!C219=\"Early Retirement\"),Inventory!AR219,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF463=\"b\",OR($AG463=\"a\",$AG463=\"b\"),Inventory!$I219=\"\",$AM463<(65000/12000)),\"x\",IF(AND($AF463=\"b\",OR($AG463=\"a\",$AG463=\"b\"),Inventory!$I219<>\"\",$AM463<(65000/12000)),VLOOKUP(Inventory!$I470,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF463=\"c\",Inventory!$AC219,Inventory!$K219)","v":0},{"$f":"IF(AND($AF463=\"b\",Inventory!$N219=\"Btu/hr\"),Inventory!$M219,IF(AND($AF463=\"b\",Inventory!$N219=\"Tons\"),Inventory!$M219*12000,IF(AND($AF463<>\"b\",Inventory!$AF219=\"Btu/hr\"),Inventory!$AE219,IF(AND($AF463<>\"b\",Inventory!$AF219=\"Tons\"),Inventory!$AE219*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF463=\"b\",Inventory!$P219=\"Btu/hr\"),Inventory!$O219,IF(AND($AF463=\"b\",Inventory!$P219=\"Tons\"),Inventory!$O219*12000,IF(AND($AF463<>\"b\",Inventory!$AI219=\"Btu/hr\"),Inventory!$AH219,IF(AND($AF463<>\"b\",Inventory!$AI219=\"Tons\"),Inventory!$AH219*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H219=\"\",$BU463=\"No\"),\"-\",Inventory!$H219)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV463,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J219=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW463,$BZ463),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ463,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW463,$BZ463),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ463,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW463,$BZ463),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ463,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,211,{"$f":"IF(Inventory!$C220=\"\",\"\",VLOOKUP(Inventory!$C220,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF464=\"\",\"\",IF(AND($AF464=\"b\",Inventory!$G220=\"\"),\"\",IF(AND($AF464=\"b\",Inventory!$G220<>\"\"),VLOOKUP(Inventory!$G220,$E$3:$F$10,2,FALSE),IF(AND($AF464=\"a\",Inventory!$Z220=\"\"),\"\",IF(AND($AF464=\"a\",Inventory!$Z220<>\"\"),VLOOKUP(Inventory!$Z220,$E$3:$F$10,2,FALSE),IF(AND($AF464=\"c\",Inventory!$Z220=\"\"),\"\",IF(AND($AF464=\"c\",Inventory!$Z220<>\"\"),VLOOKUP(Inventory!$Z220,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG464=\"a\",Inventory!$AG220<>\"\",Inventory!$AE220<>\"\",Inventory!$AF220<>\"\",Inventory!$AR220<(65000/12000)),VLOOKUP(Inventory!$AG220,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG464=\"b\",Inventory!$AJ220<>\"\",Inventory!$AH220<>\"\",Inventory!$AI220<>\"\",Inventory!$AS220<(65000/12000)),VLOOKUP(Inventory!$AJ220,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF464=\"\",\"a\",IF(AND($AF464=\"b\",Inventory!$J220=\"\"),\"a\",IF(AND($AF464=\"b\",Inventory!$J220<>\"\"),VLOOKUP(Inventory!$J220,$N$4:$O$6,2,FALSE),IF(AND($AF464=\"a\",Inventory!$AA220=\"\"),\"a\",IF(AND($AF464=\"a\",Inventory!$AA220<>\"\"),VLOOKUP(Inventory!$AA220,$N$4:$O$6,2,FALSE),IF(AND($AF464=\"c\",Inventory!$AA220=\"\"),\"a\",IF(AND($AF464=\"c\",Inventory!$AA220<>\"\"),VLOOKUP(Inventory!$AA220,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF464=\"\",\"a\",IF(AND($AF464=\"b\",Inventory!$L220=\"\"),\"a\",IF(AND($AF464=\"b\",Inventory!$L220<>\"\"),VLOOKUP(Inventory!$L220,$T$4:$U$5,2,FALSE),IF(AND($AF464=\"a\",Inventory!$AD220=\"\"),\"a\",IF(AND($AF464=\"a\",Inventory!$AD220<>\"\"),VLOOKUP(Inventory!$AD220,$T$4:$U$5,2,FALSE),IF(AND($AF464=\"c\",Inventory!$AD220=\"\"),\"a\",IF(AND($AF464=\"c\",Inventory!$AD220<>\"\"),VLOOKUP(Inventory!$AD220,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C220=\"New Construction\",Inventory!C220=\"Replace-on-Burnout\",Inventory!C220=\"Early Retirement\"),Inventory!AR220,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF464=\"b\",OR($AG464=\"a\",$AG464=\"b\"),Inventory!$I220=\"\",$AM464<(65000/12000)),\"x\",IF(AND($AF464=\"b\",OR($AG464=\"a\",$AG464=\"b\"),Inventory!$I220<>\"\",$AM464<(65000/12000)),VLOOKUP(Inventory!$I471,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF464=\"c\",Inventory!$AC220,Inventory!$K220)","v":0},{"$f":"IF(AND($AF464=\"b\",Inventory!$N220=\"Btu/hr\"),Inventory!$M220,IF(AND($AF464=\"b\",Inventory!$N220=\"Tons\"),Inventory!$M220*12000,IF(AND($AF464<>\"b\",Inventory!$AF220=\"Btu/hr\"),Inventory!$AE220,IF(AND($AF464<>\"b\",Inventory!$AF220=\"Tons\"),Inventory!$AE220*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF464=\"b\",Inventory!$P220=\"Btu/hr\"),Inventory!$O220,IF(AND($AF464=\"b\",Inventory!$P220=\"Tons\"),Inventory!$O220*12000,IF(AND($AF464<>\"b\",Inventory!$AI220=\"Btu/hr\"),Inventory!$AH220,IF(AND($AF464<>\"b\",Inventory!$AI220=\"Tons\"),Inventory!$AH220*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H220=\"\",$BU464=\"No\"),\"-\",Inventory!$H220)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV464,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J220=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW464,$BZ464),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ464,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW464,$BZ464),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ464,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW464,$BZ464),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ464,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,212,{"$f":"IF(Inventory!$C221=\"\",\"\",VLOOKUP(Inventory!$C221,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF465=\"\",\"\",IF(AND($AF465=\"b\",Inventory!$G221=\"\"),\"\",IF(AND($AF465=\"b\",Inventory!$G221<>\"\"),VLOOKUP(Inventory!$G221,$E$3:$F$10,2,FALSE),IF(AND($AF465=\"a\",Inventory!$Z221=\"\"),\"\",IF(AND($AF465=\"a\",Inventory!$Z221<>\"\"),VLOOKUP(Inventory!$Z221,$E$3:$F$10,2,FALSE),IF(AND($AF465=\"c\",Inventory!$Z221=\"\"),\"\",IF(AND($AF465=\"c\",Inventory!$Z221<>\"\"),VLOOKUP(Inventory!$Z221,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG465=\"a\",Inventory!$AG221<>\"\",Inventory!$AE221<>\"\",Inventory!$AF221<>\"\",Inventory!$AR221<(65000/12000)),VLOOKUP(Inventory!$AG221,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG465=\"b\",Inventory!$AJ221<>\"\",Inventory!$AH221<>\"\",Inventory!$AI221<>\"\",Inventory!$AS221<(65000/12000)),VLOOKUP(Inventory!$AJ221,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF465=\"\",\"a\",IF(AND($AF465=\"b\",Inventory!$J221=\"\"),\"a\",IF(AND($AF465=\"b\",Inventory!$J221<>\"\"),VLOOKUP(Inventory!$J221,$N$4:$O$6,2,FALSE),IF(AND($AF465=\"a\",Inventory!$AA221=\"\"),\"a\",IF(AND($AF465=\"a\",Inventory!$AA221<>\"\"),VLOOKUP(Inventory!$AA221,$N$4:$O$6,2,FALSE),IF(AND($AF465=\"c\",Inventory!$AA221=\"\"),\"a\",IF(AND($AF465=\"c\",Inventory!$AA221<>\"\"),VLOOKUP(Inventory!$AA221,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF465=\"\",\"a\",IF(AND($AF465=\"b\",Inventory!$L221=\"\"),\"a\",IF(AND($AF465=\"b\",Inventory!$L221<>\"\"),VLOOKUP(Inventory!$L221,$T$4:$U$5,2,FALSE),IF(AND($AF465=\"a\",Inventory!$AD221=\"\"),\"a\",IF(AND($AF465=\"a\",Inventory!$AD221<>\"\"),VLOOKUP(Inventory!$AD221,$T$4:$U$5,2,FALSE),IF(AND($AF465=\"c\",Inventory!$AD221=\"\"),\"a\",IF(AND($AF465=\"c\",Inventory!$AD221<>\"\"),VLOOKUP(Inventory!$AD221,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C221=\"New Construction\",Inventory!C221=\"Replace-on-Burnout\",Inventory!C221=\"Early Retirement\"),Inventory!AR221,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF465=\"b\",OR($AG465=\"a\",$AG465=\"b\"),Inventory!$I221=\"\",$AM465<(65000/12000)),\"x\",IF(AND($AF465=\"b\",OR($AG465=\"a\",$AG465=\"b\"),Inventory!$I221<>\"\",$AM465<(65000/12000)),VLOOKUP(Inventory!$I472,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF465=\"c\",Inventory!$AC221,Inventory!$K221)","v":0},{"$f":"IF(AND($AF465=\"b\",Inventory!$N221=\"Btu/hr\"),Inventory!$M221,IF(AND($AF465=\"b\",Inventory!$N221=\"Tons\"),Inventory!$M221*12000,IF(AND($AF465<>\"b\",Inventory!$AF221=\"Btu/hr\"),Inventory!$AE221,IF(AND($AF465<>\"b\",Inventory!$AF221=\"Tons\"),Inventory!$AE221*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF465=\"b\",Inventory!$P221=\"Btu/hr\"),Inventory!$O221,IF(AND($AF465=\"b\",Inventory!$P221=\"Tons\"),Inventory!$O221*12000,IF(AND($AF465<>\"b\",Inventory!$AI221=\"Btu/hr\"),Inventory!$AH221,IF(AND($AF465<>\"b\",Inventory!$AI221=\"Tons\"),Inventory!$AH221*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H221=\"\",$BU465=\"No\"),\"-\",Inventory!$H221)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV465,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J221=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW465,$BZ465),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ465,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW465,$BZ465),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ465,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW465,$BZ465),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ465,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,213,{"$f":"IF(Inventory!$C222=\"\",\"\",VLOOKUP(Inventory!$C222,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF466=\"\",\"\",IF(AND($AF466=\"b\",Inventory!$G222=\"\"),\"\",IF(AND($AF466=\"b\",Inventory!$G222<>\"\"),VLOOKUP(Inventory!$G222,$E$3:$F$10,2,FALSE),IF(AND($AF466=\"a\",Inventory!$Z222=\"\"),\"\",IF(AND($AF466=\"a\",Inventory!$Z222<>\"\"),VLOOKUP(Inventory!$Z222,$E$3:$F$10,2,FALSE),IF(AND($AF466=\"c\",Inventory!$Z222=\"\"),\"\",IF(AND($AF466=\"c\",Inventory!$Z222<>\"\"),VLOOKUP(Inventory!$Z222,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG466=\"a\",Inventory!$AG222<>\"\",Inventory!$AE222<>\"\",Inventory!$AF222<>\"\",Inventory!$AR222<(65000/12000)),VLOOKUP(Inventory!$AG222,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG466=\"b\",Inventory!$AJ222<>\"\",Inventory!$AH222<>\"\",Inventory!$AI222<>\"\",Inventory!$AS222<(65000/12000)),VLOOKUP(Inventory!$AJ222,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF466=\"\",\"a\",IF(AND($AF466=\"b\",Inventory!$J222=\"\"),\"a\",IF(AND($AF466=\"b\",Inventory!$J222<>\"\"),VLOOKUP(Inventory!$J222,$N$4:$O$6,2,FALSE),IF(AND($AF466=\"a\",Inventory!$AA222=\"\"),\"a\",IF(AND($AF466=\"a\",Inventory!$AA222<>\"\"),VLOOKUP(Inventory!$AA222,$N$4:$O$6,2,FALSE),IF(AND($AF466=\"c\",Inventory!$AA222=\"\"),\"a\",IF(AND($AF466=\"c\",Inventory!$AA222<>\"\"),VLOOKUP(Inventory!$AA222,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF466=\"\",\"a\",IF(AND($AF466=\"b\",Inventory!$L222=\"\"),\"a\",IF(AND($AF466=\"b\",Inventory!$L222<>\"\"),VLOOKUP(Inventory!$L222,$T$4:$U$5,2,FALSE),IF(AND($AF466=\"a\",Inventory!$AD222=\"\"),\"a\",IF(AND($AF466=\"a\",Inventory!$AD222<>\"\"),VLOOKUP(Inventory!$AD222,$T$4:$U$5,2,FALSE),IF(AND($AF466=\"c\",Inventory!$AD222=\"\"),\"a\",IF(AND($AF466=\"c\",Inventory!$AD222<>\"\"),VLOOKUP(Inventory!$AD222,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C222=\"New Construction\",Inventory!C222=\"Replace-on-Burnout\",Inventory!C222=\"Early Retirement\"),Inventory!AR222,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF466=\"b\",OR($AG466=\"a\",$AG466=\"b\"),Inventory!$I222=\"\",$AM466<(65000/12000)),\"x\",IF(AND($AF466=\"b\",OR($AG466=\"a\",$AG466=\"b\"),Inventory!$I222<>\"\",$AM466<(65000/12000)),VLOOKUP(Inventory!$I473,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF466=\"c\",Inventory!$AC222,Inventory!$K222)","v":0},{"$f":"IF(AND($AF466=\"b\",Inventory!$N222=\"Btu/hr\"),Inventory!$M222,IF(AND($AF466=\"b\",Inventory!$N222=\"Tons\"),Inventory!$M222*12000,IF(AND($AF466<>\"b\",Inventory!$AF222=\"Btu/hr\"),Inventory!$AE222,IF(AND($AF466<>\"b\",Inventory!$AF222=\"Tons\"),Inventory!$AE222*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF466=\"b\",Inventory!$P222=\"Btu/hr\"),Inventory!$O222,IF(AND($AF466=\"b\",Inventory!$P222=\"Tons\"),Inventory!$O222*12000,IF(AND($AF466<>\"b\",Inventory!$AI222=\"Btu/hr\"),Inventory!$AH222,IF(AND($AF466<>\"b\",Inventory!$AI222=\"Tons\"),Inventory!$AH222*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H222=\"\",$BU466=\"No\"),\"-\",Inventory!$H222)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV466,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J222=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW466,$BZ466),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ466,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW466,$BZ466),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ466,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW466,$BZ466),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ466,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,214,{"$f":"IF(Inventory!$C223=\"\",\"\",VLOOKUP(Inventory!$C223,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF467=\"\",\"\",IF(AND($AF467=\"b\",Inventory!$G223=\"\"),\"\",IF(AND($AF467=\"b\",Inventory!$G223<>\"\"),VLOOKUP(Inventory!$G223,$E$3:$F$10,2,FALSE),IF(AND($AF467=\"a\",Inventory!$Z223=\"\"),\"\",IF(AND($AF467=\"a\",Inventory!$Z223<>\"\"),VLOOKUP(Inventory!$Z223,$E$3:$F$10,2,FALSE),IF(AND($AF467=\"c\",Inventory!$Z223=\"\"),\"\",IF(AND($AF467=\"c\",Inventory!$Z223<>\"\"),VLOOKUP(Inventory!$Z223,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG467=\"a\",Inventory!$AG223<>\"\",Inventory!$AE223<>\"\",Inventory!$AF223<>\"\",Inventory!$AR223<(65000/12000)),VLOOKUP(Inventory!$AG223,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG467=\"b\",Inventory!$AJ223<>\"\",Inventory!$AH223<>\"\",Inventory!$AI223<>\"\",Inventory!$AS223<(65000/12000)),VLOOKUP(Inventory!$AJ223,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF467=\"\",\"a\",IF(AND($AF467=\"b\",Inventory!$J223=\"\"),\"a\",IF(AND($AF467=\"b\",Inventory!$J223<>\"\"),VLOOKUP(Inventory!$J223,$N$4:$O$6,2,FALSE),IF(AND($AF467=\"a\",Inventory!$AA223=\"\"),\"a\",IF(AND($AF467=\"a\",Inventory!$AA223<>\"\"),VLOOKUP(Inventory!$AA223,$N$4:$O$6,2,FALSE),IF(AND($AF467=\"c\",Inventory!$AA223=\"\"),\"a\",IF(AND($AF467=\"c\",Inventory!$AA223<>\"\"),VLOOKUP(Inventory!$AA223,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF467=\"\",\"a\",IF(AND($AF467=\"b\",Inventory!$L223=\"\"),\"a\",IF(AND($AF467=\"b\",Inventory!$L223<>\"\"),VLOOKUP(Inventory!$L223,$T$4:$U$5,2,FALSE),IF(AND($AF467=\"a\",Inventory!$AD223=\"\"),\"a\",IF(AND($AF467=\"a\",Inventory!$AD223<>\"\"),VLOOKUP(Inventory!$AD223,$T$4:$U$5,2,FALSE),IF(AND($AF467=\"c\",Inventory!$AD223=\"\"),\"a\",IF(AND($AF467=\"c\",Inventory!$AD223<>\"\"),VLOOKUP(Inventory!$AD223,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C223=\"New Construction\",Inventory!C223=\"Replace-on-Burnout\",Inventory!C223=\"Early Retirement\"),Inventory!AR223,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF467=\"b\",OR($AG467=\"a\",$AG467=\"b\"),Inventory!$I223=\"\",$AM467<(65000/12000)),\"x\",IF(AND($AF467=\"b\",OR($AG467=\"a\",$AG467=\"b\"),Inventory!$I223<>\"\",$AM467<(65000/12000)),VLOOKUP(Inventory!$I474,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF467=\"c\",Inventory!$AC223,Inventory!$K223)","v":0},{"$f":"IF(AND($AF467=\"b\",Inventory!$N223=\"Btu/hr\"),Inventory!$M223,IF(AND($AF467=\"b\",Inventory!$N223=\"Tons\"),Inventory!$M223*12000,IF(AND($AF467<>\"b\",Inventory!$AF223=\"Btu/hr\"),Inventory!$AE223,IF(AND($AF467<>\"b\",Inventory!$AF223=\"Tons\"),Inventory!$AE223*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF467=\"b\",Inventory!$P223=\"Btu/hr\"),Inventory!$O223,IF(AND($AF467=\"b\",Inventory!$P223=\"Tons\"),Inventory!$O223*12000,IF(AND($AF467<>\"b\",Inventory!$AI223=\"Btu/hr\"),Inventory!$AH223,IF(AND($AF467<>\"b\",Inventory!$AI223=\"Tons\"),Inventory!$AH223*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H223=\"\",$BU467=\"No\"),\"-\",Inventory!$H223)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV467,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J223=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW467,$BZ467),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ467,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW467,$BZ467),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ467,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW467,$BZ467),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ467,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,215,{"$f":"IF(Inventory!$C224=\"\",\"\",VLOOKUP(Inventory!$C224,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF468=\"\",\"\",IF(AND($AF468=\"b\",Inventory!$G224=\"\"),\"\",IF(AND($AF468=\"b\",Inventory!$G224<>\"\"),VLOOKUP(Inventory!$G224,$E$3:$F$10,2,FALSE),IF(AND($AF468=\"a\",Inventory!$Z224=\"\"),\"\",IF(AND($AF468=\"a\",Inventory!$Z224<>\"\"),VLOOKUP(Inventory!$Z224,$E$3:$F$10,2,FALSE),IF(AND($AF468=\"c\",Inventory!$Z224=\"\"),\"\",IF(AND($AF468=\"c\",Inventory!$Z224<>\"\"),VLOOKUP(Inventory!$Z224,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG468=\"a\",Inventory!$AG224<>\"\",Inventory!$AE224<>\"\",Inventory!$AF224<>\"\",Inventory!$AR224<(65000/12000)),VLOOKUP(Inventory!$AG224,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG468=\"b\",Inventory!$AJ224<>\"\",Inventory!$AH224<>\"\",Inventory!$AI224<>\"\",Inventory!$AS224<(65000/12000)),VLOOKUP(Inventory!$AJ224,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF468=\"\",\"a\",IF(AND($AF468=\"b\",Inventory!$J224=\"\"),\"a\",IF(AND($AF468=\"b\",Inventory!$J224<>\"\"),VLOOKUP(Inventory!$J224,$N$4:$O$6,2,FALSE),IF(AND($AF468=\"a\",Inventory!$AA224=\"\"),\"a\",IF(AND($AF468=\"a\",Inventory!$AA224<>\"\"),VLOOKUP(Inventory!$AA224,$N$4:$O$6,2,FALSE),IF(AND($AF468=\"c\",Inventory!$AA224=\"\"),\"a\",IF(AND($AF468=\"c\",Inventory!$AA224<>\"\"),VLOOKUP(Inventory!$AA224,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF468=\"\",\"a\",IF(AND($AF468=\"b\",Inventory!$L224=\"\"),\"a\",IF(AND($AF468=\"b\",Inventory!$L224<>\"\"),VLOOKUP(Inventory!$L224,$T$4:$U$5,2,FALSE),IF(AND($AF468=\"a\",Inventory!$AD224=\"\"),\"a\",IF(AND($AF468=\"a\",Inventory!$AD224<>\"\"),VLOOKUP(Inventory!$AD224,$T$4:$U$5,2,FALSE),IF(AND($AF468=\"c\",Inventory!$AD224=\"\"),\"a\",IF(AND($AF468=\"c\",Inventory!$AD224<>\"\"),VLOOKUP(Inventory!$AD224,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C224=\"New Construction\",Inventory!C224=\"Replace-on-Burnout\",Inventory!C224=\"Early Retirement\"),Inventory!AR224,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF468=\"b\",OR($AG468=\"a\",$AG468=\"b\"),Inventory!$I224=\"\",$AM468<(65000/12000)),\"x\",IF(AND($AF468=\"b\",OR($AG468=\"a\",$AG468=\"b\"),Inventory!$I224<>\"\",$AM468<(65000/12000)),VLOOKUP(Inventory!$I475,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF468=\"c\",Inventory!$AC224,Inventory!$K224)","v":0},{"$f":"IF(AND($AF468=\"b\",Inventory!$N224=\"Btu/hr\"),Inventory!$M224,IF(AND($AF468=\"b\",Inventory!$N224=\"Tons\"),Inventory!$M224*12000,IF(AND($AF468<>\"b\",Inventory!$AF224=\"Btu/hr\"),Inventory!$AE224,IF(AND($AF468<>\"b\",Inventory!$AF224=\"Tons\"),Inventory!$AE224*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF468=\"b\",Inventory!$P224=\"Btu/hr\"),Inventory!$O224,IF(AND($AF468=\"b\",Inventory!$P224=\"Tons\"),Inventory!$O224*12000,IF(AND($AF468<>\"b\",Inventory!$AI224=\"Btu/hr\"),Inventory!$AH224,IF(AND($AF468<>\"b\",Inventory!$AI224=\"Tons\"),Inventory!$AH224*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H224=\"\",$BU468=\"No\"),\"-\",Inventory!$H224)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV468,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J224=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW468,$BZ468),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ468,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW468,$BZ468),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ468,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW468,$BZ468),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ468,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,216,{"$f":"IF(Inventory!$C225=\"\",\"\",VLOOKUP(Inventory!$C225,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF469=\"\",\"\",IF(AND($AF469=\"b\",Inventory!$G225=\"\"),\"\",IF(AND($AF469=\"b\",Inventory!$G225<>\"\"),VLOOKUP(Inventory!$G225,$E$3:$F$10,2,FALSE),IF(AND($AF469=\"a\",Inventory!$Z225=\"\"),\"\",IF(AND($AF469=\"a\",Inventory!$Z225<>\"\"),VLOOKUP(Inventory!$Z225,$E$3:$F$10,2,FALSE),IF(AND($AF469=\"c\",Inventory!$Z225=\"\"),\"\",IF(AND($AF469=\"c\",Inventory!$Z225<>\"\"),VLOOKUP(Inventory!$Z225,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG469=\"a\",Inventory!$AG225<>\"\",Inventory!$AE225<>\"\",Inventory!$AF225<>\"\",Inventory!$AR225<(65000/12000)),VLOOKUP(Inventory!$AG225,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG469=\"b\",Inventory!$AJ225<>\"\",Inventory!$AH225<>\"\",Inventory!$AI225<>\"\",Inventory!$AS225<(65000/12000)),VLOOKUP(Inventory!$AJ225,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF469=\"\",\"a\",IF(AND($AF469=\"b\",Inventory!$J225=\"\"),\"a\",IF(AND($AF469=\"b\",Inventory!$J225<>\"\"),VLOOKUP(Inventory!$J225,$N$4:$O$6,2,FALSE),IF(AND($AF469=\"a\",Inventory!$AA225=\"\"),\"a\",IF(AND($AF469=\"a\",Inventory!$AA225<>\"\"),VLOOKUP(Inventory!$AA225,$N$4:$O$6,2,FALSE),IF(AND($AF469=\"c\",Inventory!$AA225=\"\"),\"a\",IF(AND($AF469=\"c\",Inventory!$AA225<>\"\"),VLOOKUP(Inventory!$AA225,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF469=\"\",\"a\",IF(AND($AF469=\"b\",Inventory!$L225=\"\"),\"a\",IF(AND($AF469=\"b\",Inventory!$L225<>\"\"),VLOOKUP(Inventory!$L225,$T$4:$U$5,2,FALSE),IF(AND($AF469=\"a\",Inventory!$AD225=\"\"),\"a\",IF(AND($AF469=\"a\",Inventory!$AD225<>\"\"),VLOOKUP(Inventory!$AD225,$T$4:$U$5,2,FALSE),IF(AND($AF469=\"c\",Inventory!$AD225=\"\"),\"a\",IF(AND($AF469=\"c\",Inventory!$AD225<>\"\"),VLOOKUP(Inventory!$AD225,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C225=\"New Construction\",Inventory!C225=\"Replace-on-Burnout\",Inventory!C225=\"Early Retirement\"),Inventory!AR225,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF469=\"b\",OR($AG469=\"a\",$AG469=\"b\"),Inventory!$I225=\"\",$AM469<(65000/12000)),\"x\",IF(AND($AF469=\"b\",OR($AG469=\"a\",$AG469=\"b\"),Inventory!$I225<>\"\",$AM469<(65000/12000)),VLOOKUP(Inventory!$I476,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF469=\"c\",Inventory!$AC225,Inventory!$K225)","v":0},{"$f":"IF(AND($AF469=\"b\",Inventory!$N225=\"Btu/hr\"),Inventory!$M225,IF(AND($AF469=\"b\",Inventory!$N225=\"Tons\"),Inventory!$M225*12000,IF(AND($AF469<>\"b\",Inventory!$AF225=\"Btu/hr\"),Inventory!$AE225,IF(AND($AF469<>\"b\",Inventory!$AF225=\"Tons\"),Inventory!$AE225*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF469=\"b\",Inventory!$P225=\"Btu/hr\"),Inventory!$O225,IF(AND($AF469=\"b\",Inventory!$P225=\"Tons\"),Inventory!$O225*12000,IF(AND($AF469<>\"b\",Inventory!$AI225=\"Btu/hr\"),Inventory!$AH225,IF(AND($AF469<>\"b\",Inventory!$AI225=\"Tons\"),Inventory!$AH225*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H225=\"\",$BU469=\"No\"),\"-\",Inventory!$H225)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV469,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J225=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW469,$BZ469),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ469,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW469,$BZ469),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ469,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW469,$BZ469),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ469,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,217,{"$f":"IF(Inventory!$C226=\"\",\"\",VLOOKUP(Inventory!$C226,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF470=\"\",\"\",IF(AND($AF470=\"b\",Inventory!$G226=\"\"),\"\",IF(AND($AF470=\"b\",Inventory!$G226<>\"\"),VLOOKUP(Inventory!$G226,$E$3:$F$10,2,FALSE),IF(AND($AF470=\"a\",Inventory!$Z226=\"\"),\"\",IF(AND($AF470=\"a\",Inventory!$Z226<>\"\"),VLOOKUP(Inventory!$Z226,$E$3:$F$10,2,FALSE),IF(AND($AF470=\"c\",Inventory!$Z226=\"\"),\"\",IF(AND($AF470=\"c\",Inventory!$Z226<>\"\"),VLOOKUP(Inventory!$Z226,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG470=\"a\",Inventory!$AG226<>\"\",Inventory!$AE226<>\"\",Inventory!$AF226<>\"\",Inventory!$AR226<(65000/12000)),VLOOKUP(Inventory!$AG226,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG470=\"b\",Inventory!$AJ226<>\"\",Inventory!$AH226<>\"\",Inventory!$AI226<>\"\",Inventory!$AS226<(65000/12000)),VLOOKUP(Inventory!$AJ226,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF470=\"\",\"a\",IF(AND($AF470=\"b\",Inventory!$J226=\"\"),\"a\",IF(AND($AF470=\"b\",Inventory!$J226<>\"\"),VLOOKUP(Inventory!$J226,$N$4:$O$6,2,FALSE),IF(AND($AF470=\"a\",Inventory!$AA226=\"\"),\"a\",IF(AND($AF470=\"a\",Inventory!$AA226<>\"\"),VLOOKUP(Inventory!$AA226,$N$4:$O$6,2,FALSE),IF(AND($AF470=\"c\",Inventory!$AA226=\"\"),\"a\",IF(AND($AF470=\"c\",Inventory!$AA226<>\"\"),VLOOKUP(Inventory!$AA226,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF470=\"\",\"a\",IF(AND($AF470=\"b\",Inventory!$L226=\"\"),\"a\",IF(AND($AF470=\"b\",Inventory!$L226<>\"\"),VLOOKUP(Inventory!$L226,$T$4:$U$5,2,FALSE),IF(AND($AF470=\"a\",Inventory!$AD226=\"\"),\"a\",IF(AND($AF470=\"a\",Inventory!$AD226<>\"\"),VLOOKUP(Inventory!$AD226,$T$4:$U$5,2,FALSE),IF(AND($AF470=\"c\",Inventory!$AD226=\"\"),\"a\",IF(AND($AF470=\"c\",Inventory!$AD226<>\"\"),VLOOKUP(Inventory!$AD226,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C226=\"New Construction\",Inventory!C226=\"Replace-on-Burnout\",Inventory!C226=\"Early Retirement\"),Inventory!AR226,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF470=\"b\",OR($AG470=\"a\",$AG470=\"b\"),Inventory!$I226=\"\",$AM470<(65000/12000)),\"x\",IF(AND($AF470=\"b\",OR($AG470=\"a\",$AG470=\"b\"),Inventory!$I226<>\"\",$AM470<(65000/12000)),VLOOKUP(Inventory!$I477,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF470=\"c\",Inventory!$AC226,Inventory!$K226)","v":0},{"$f":"IF(AND($AF470=\"b\",Inventory!$N226=\"Btu/hr\"),Inventory!$M226,IF(AND($AF470=\"b\",Inventory!$N226=\"Tons\"),Inventory!$M226*12000,IF(AND($AF470<>\"b\",Inventory!$AF226=\"Btu/hr\"),Inventory!$AE226,IF(AND($AF470<>\"b\",Inventory!$AF226=\"Tons\"),Inventory!$AE226*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF470=\"b\",Inventory!$P226=\"Btu/hr\"),Inventory!$O226,IF(AND($AF470=\"b\",Inventory!$P226=\"Tons\"),Inventory!$O226*12000,IF(AND($AF470<>\"b\",Inventory!$AI226=\"Btu/hr\"),Inventory!$AH226,IF(AND($AF470<>\"b\",Inventory!$AI226=\"Tons\"),Inventory!$AH226*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H226=\"\",$BU470=\"No\"),\"-\",Inventory!$H226)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV470,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J226=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW470,$BZ470),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ470,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW470,$BZ470),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ470,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW470,$BZ470),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ470,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,218,{"$f":"IF(Inventory!$C227=\"\",\"\",VLOOKUP(Inventory!$C227,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF471=\"\",\"\",IF(AND($AF471=\"b\",Inventory!$G227=\"\"),\"\",IF(AND($AF471=\"b\",Inventory!$G227<>\"\"),VLOOKUP(Inventory!$G227,$E$3:$F$10,2,FALSE),IF(AND($AF471=\"a\",Inventory!$Z227=\"\"),\"\",IF(AND($AF471=\"a\",Inventory!$Z227<>\"\"),VLOOKUP(Inventory!$Z227,$E$3:$F$10,2,FALSE),IF(AND($AF471=\"c\",Inventory!$Z227=\"\"),\"\",IF(AND($AF471=\"c\",Inventory!$Z227<>\"\"),VLOOKUP(Inventory!$Z227,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG471=\"a\",Inventory!$AG227<>\"\",Inventory!$AE227<>\"\",Inventory!$AF227<>\"\",Inventory!$AR227<(65000/12000)),VLOOKUP(Inventory!$AG227,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG471=\"b\",Inventory!$AJ227<>\"\",Inventory!$AH227<>\"\",Inventory!$AI227<>\"\",Inventory!$AS227<(65000/12000)),VLOOKUP(Inventory!$AJ227,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF471=\"\",\"a\",IF(AND($AF471=\"b\",Inventory!$J227=\"\"),\"a\",IF(AND($AF471=\"b\",Inventory!$J227<>\"\"),VLOOKUP(Inventory!$J227,$N$4:$O$6,2,FALSE),IF(AND($AF471=\"a\",Inventory!$AA227=\"\"),\"a\",IF(AND($AF471=\"a\",Inventory!$AA227<>\"\"),VLOOKUP(Inventory!$AA227,$N$4:$O$6,2,FALSE),IF(AND($AF471=\"c\",Inventory!$AA227=\"\"),\"a\",IF(AND($AF471=\"c\",Inventory!$AA227<>\"\"),VLOOKUP(Inventory!$AA227,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF471=\"\",\"a\",IF(AND($AF471=\"b\",Inventory!$L227=\"\"),\"a\",IF(AND($AF471=\"b\",Inventory!$L227<>\"\"),VLOOKUP(Inventory!$L227,$T$4:$U$5,2,FALSE),IF(AND($AF471=\"a\",Inventory!$AD227=\"\"),\"a\",IF(AND($AF471=\"a\",Inventory!$AD227<>\"\"),VLOOKUP(Inventory!$AD227,$T$4:$U$5,2,FALSE),IF(AND($AF471=\"c\",Inventory!$AD227=\"\"),\"a\",IF(AND($AF471=\"c\",Inventory!$AD227<>\"\"),VLOOKUP(Inventory!$AD227,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C227=\"New Construction\",Inventory!C227=\"Replace-on-Burnout\",Inventory!C227=\"Early Retirement\"),Inventory!AR227,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF471=\"b\",OR($AG471=\"a\",$AG471=\"b\"),Inventory!$I227=\"\",$AM471<(65000/12000)),\"x\",IF(AND($AF471=\"b\",OR($AG471=\"a\",$AG471=\"b\"),Inventory!$I227<>\"\",$AM471<(65000/12000)),VLOOKUP(Inventory!$I478,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF471=\"c\",Inventory!$AC227,Inventory!$K227)","v":0},{"$f":"IF(AND($AF471=\"b\",Inventory!$N227=\"Btu/hr\"),Inventory!$M227,IF(AND($AF471=\"b\",Inventory!$N227=\"Tons\"),Inventory!$M227*12000,IF(AND($AF471<>\"b\",Inventory!$AF227=\"Btu/hr\"),Inventory!$AE227,IF(AND($AF471<>\"b\",Inventory!$AF227=\"Tons\"),Inventory!$AE227*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF471=\"b\",Inventory!$P227=\"Btu/hr\"),Inventory!$O227,IF(AND($AF471=\"b\",Inventory!$P227=\"Tons\"),Inventory!$O227*12000,IF(AND($AF471<>\"b\",Inventory!$AI227=\"Btu/hr\"),Inventory!$AH227,IF(AND($AF471<>\"b\",Inventory!$AI227=\"Tons\"),Inventory!$AH227*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H227=\"\",$BU471=\"No\"),\"-\",Inventory!$H227)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV471,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J227=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW471,$BZ471),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ471,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW471,$BZ471),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ471,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW471,$BZ471),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ471,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,219,{"$f":"IF(Inventory!$C228=\"\",\"\",VLOOKUP(Inventory!$C228,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF472=\"\",\"\",IF(AND($AF472=\"b\",Inventory!$G228=\"\"),\"\",IF(AND($AF472=\"b\",Inventory!$G228<>\"\"),VLOOKUP(Inventory!$G228,$E$3:$F$10,2,FALSE),IF(AND($AF472=\"a\",Inventory!$Z228=\"\"),\"\",IF(AND($AF472=\"a\",Inventory!$Z228<>\"\"),VLOOKUP(Inventory!$Z228,$E$3:$F$10,2,FALSE),IF(AND($AF472=\"c\",Inventory!$Z228=\"\"),\"\",IF(AND($AF472=\"c\",Inventory!$Z228<>\"\"),VLOOKUP(Inventory!$Z228,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG472=\"a\",Inventory!$AG228<>\"\",Inventory!$AE228<>\"\",Inventory!$AF228<>\"\",Inventory!$AR228<(65000/12000)),VLOOKUP(Inventory!$AG228,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG472=\"b\",Inventory!$AJ228<>\"\",Inventory!$AH228<>\"\",Inventory!$AI228<>\"\",Inventory!$AS228<(65000/12000)),VLOOKUP(Inventory!$AJ228,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF472=\"\",\"a\",IF(AND($AF472=\"b\",Inventory!$J228=\"\"),\"a\",IF(AND($AF472=\"b\",Inventory!$J228<>\"\"),VLOOKUP(Inventory!$J228,$N$4:$O$6,2,FALSE),IF(AND($AF472=\"a\",Inventory!$AA228=\"\"),\"a\",IF(AND($AF472=\"a\",Inventory!$AA228<>\"\"),VLOOKUP(Inventory!$AA228,$N$4:$O$6,2,FALSE),IF(AND($AF472=\"c\",Inventory!$AA228=\"\"),\"a\",IF(AND($AF472=\"c\",Inventory!$AA228<>\"\"),VLOOKUP(Inventory!$AA228,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF472=\"\",\"a\",IF(AND($AF472=\"b\",Inventory!$L228=\"\"),\"a\",IF(AND($AF472=\"b\",Inventory!$L228<>\"\"),VLOOKUP(Inventory!$L228,$T$4:$U$5,2,FALSE),IF(AND($AF472=\"a\",Inventory!$AD228=\"\"),\"a\",IF(AND($AF472=\"a\",Inventory!$AD228<>\"\"),VLOOKUP(Inventory!$AD228,$T$4:$U$5,2,FALSE),IF(AND($AF472=\"c\",Inventory!$AD228=\"\"),\"a\",IF(AND($AF472=\"c\",Inventory!$AD228<>\"\"),VLOOKUP(Inventory!$AD228,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C228=\"New Construction\",Inventory!C228=\"Replace-on-Burnout\",Inventory!C228=\"Early Retirement\"),Inventory!AR228,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF472=\"b\",OR($AG472=\"a\",$AG472=\"b\"),Inventory!$I228=\"\",$AM472<(65000/12000)),\"x\",IF(AND($AF472=\"b\",OR($AG472=\"a\",$AG472=\"b\"),Inventory!$I228<>\"\",$AM472<(65000/12000)),VLOOKUP(Inventory!$I479,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF472=\"c\",Inventory!$AC228,Inventory!$K228)","v":0},{"$f":"IF(AND($AF472=\"b\",Inventory!$N228=\"Btu/hr\"),Inventory!$M228,IF(AND($AF472=\"b\",Inventory!$N228=\"Tons\"),Inventory!$M228*12000,IF(AND($AF472<>\"b\",Inventory!$AF228=\"Btu/hr\"),Inventory!$AE228,IF(AND($AF472<>\"b\",Inventory!$AF228=\"Tons\"),Inventory!$AE228*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF472=\"b\",Inventory!$P228=\"Btu/hr\"),Inventory!$O228,IF(AND($AF472=\"b\",Inventory!$P228=\"Tons\"),Inventory!$O228*12000,IF(AND($AF472<>\"b\",Inventory!$AI228=\"Btu/hr\"),Inventory!$AH228,IF(AND($AF472<>\"b\",Inventory!$AI228=\"Tons\"),Inventory!$AH228*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H228=\"\",$BU472=\"No\"),\"-\",Inventory!$H228)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV472,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J228=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW472,$BZ472),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ472,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW472,$BZ472),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ472,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW472,$BZ472),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ472,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,220,{"$f":"IF(Inventory!$C229=\"\",\"\",VLOOKUP(Inventory!$C229,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF473=\"\",\"\",IF(AND($AF473=\"b\",Inventory!$G229=\"\"),\"\",IF(AND($AF473=\"b\",Inventory!$G229<>\"\"),VLOOKUP(Inventory!$G229,$E$3:$F$10,2,FALSE),IF(AND($AF473=\"a\",Inventory!$Z229=\"\"),\"\",IF(AND($AF473=\"a\",Inventory!$Z229<>\"\"),VLOOKUP(Inventory!$Z229,$E$3:$F$10,2,FALSE),IF(AND($AF473=\"c\",Inventory!$Z229=\"\"),\"\",IF(AND($AF473=\"c\",Inventory!$Z229<>\"\"),VLOOKUP(Inventory!$Z229,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG473=\"a\",Inventory!$AG229<>\"\",Inventory!$AE229<>\"\",Inventory!$AF229<>\"\",Inventory!$AR229<(65000/12000)),VLOOKUP(Inventory!$AG229,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG473=\"b\",Inventory!$AJ229<>\"\",Inventory!$AH229<>\"\",Inventory!$AI229<>\"\",Inventory!$AS229<(65000/12000)),VLOOKUP(Inventory!$AJ229,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF473=\"\",\"a\",IF(AND($AF473=\"b\",Inventory!$J229=\"\"),\"a\",IF(AND($AF473=\"b\",Inventory!$J229<>\"\"),VLOOKUP(Inventory!$J229,$N$4:$O$6,2,FALSE),IF(AND($AF473=\"a\",Inventory!$AA229=\"\"),\"a\",IF(AND($AF473=\"a\",Inventory!$AA229<>\"\"),VLOOKUP(Inventory!$AA229,$N$4:$O$6,2,FALSE),IF(AND($AF473=\"c\",Inventory!$AA229=\"\"),\"a\",IF(AND($AF473=\"c\",Inventory!$AA229<>\"\"),VLOOKUP(Inventory!$AA229,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF473=\"\",\"a\",IF(AND($AF473=\"b\",Inventory!$L229=\"\"),\"a\",IF(AND($AF473=\"b\",Inventory!$L229<>\"\"),VLOOKUP(Inventory!$L229,$T$4:$U$5,2,FALSE),IF(AND($AF473=\"a\",Inventory!$AD229=\"\"),\"a\",IF(AND($AF473=\"a\",Inventory!$AD229<>\"\"),VLOOKUP(Inventory!$AD229,$T$4:$U$5,2,FALSE),IF(AND($AF473=\"c\",Inventory!$AD229=\"\"),\"a\",IF(AND($AF473=\"c\",Inventory!$AD229<>\"\"),VLOOKUP(Inventory!$AD229,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C229=\"New Construction\",Inventory!C229=\"Replace-on-Burnout\",Inventory!C229=\"Early Retirement\"),Inventory!AR229,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF473=\"b\",OR($AG473=\"a\",$AG473=\"b\"),Inventory!$I229=\"\",$AM473<(65000/12000)),\"x\",IF(AND($AF473=\"b\",OR($AG473=\"a\",$AG473=\"b\"),Inventory!$I229<>\"\",$AM473<(65000/12000)),VLOOKUP(Inventory!$I480,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF473=\"c\",Inventory!$AC229,Inventory!$K229)","v":0},{"$f":"IF(AND($AF473=\"b\",Inventory!$N229=\"Btu/hr\"),Inventory!$M229,IF(AND($AF473=\"b\",Inventory!$N229=\"Tons\"),Inventory!$M229*12000,IF(AND($AF473<>\"b\",Inventory!$AF229=\"Btu/hr\"),Inventory!$AE229,IF(AND($AF473<>\"b\",Inventory!$AF229=\"Tons\"),Inventory!$AE229*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF473=\"b\",Inventory!$P229=\"Btu/hr\"),Inventory!$O229,IF(AND($AF473=\"b\",Inventory!$P229=\"Tons\"),Inventory!$O229*12000,IF(AND($AF473<>\"b\",Inventory!$AI229=\"Btu/hr\"),Inventory!$AH229,IF(AND($AF473<>\"b\",Inventory!$AI229=\"Tons\"),Inventory!$AH229*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H229=\"\",$BU473=\"No\"),\"-\",Inventory!$H229)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV473,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J229=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW473,$BZ473),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ473,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW473,$BZ473),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ473,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW473,$BZ473),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ473,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,221,{"$f":"IF(Inventory!$C230=\"\",\"\",VLOOKUP(Inventory!$C230,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF474=\"\",\"\",IF(AND($AF474=\"b\",Inventory!$G230=\"\"),\"\",IF(AND($AF474=\"b\",Inventory!$G230<>\"\"),VLOOKUP(Inventory!$G230,$E$3:$F$10,2,FALSE),IF(AND($AF474=\"a\",Inventory!$Z230=\"\"),\"\",IF(AND($AF474=\"a\",Inventory!$Z230<>\"\"),VLOOKUP(Inventory!$Z230,$E$3:$F$10,2,FALSE),IF(AND($AF474=\"c\",Inventory!$Z230=\"\"),\"\",IF(AND($AF474=\"c\",Inventory!$Z230<>\"\"),VLOOKUP(Inventory!$Z230,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG474=\"a\",Inventory!$AG230<>\"\",Inventory!$AE230<>\"\",Inventory!$AF230<>\"\",Inventory!$AR230<(65000/12000)),VLOOKUP(Inventory!$AG230,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG474=\"b\",Inventory!$AJ230<>\"\",Inventory!$AH230<>\"\",Inventory!$AI230<>\"\",Inventory!$AS230<(65000/12000)),VLOOKUP(Inventory!$AJ230,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF474=\"\",\"a\",IF(AND($AF474=\"b\",Inventory!$J230=\"\"),\"a\",IF(AND($AF474=\"b\",Inventory!$J230<>\"\"),VLOOKUP(Inventory!$J230,$N$4:$O$6,2,FALSE),IF(AND($AF474=\"a\",Inventory!$AA230=\"\"),\"a\",IF(AND($AF474=\"a\",Inventory!$AA230<>\"\"),VLOOKUP(Inventory!$AA230,$N$4:$O$6,2,FALSE),IF(AND($AF474=\"c\",Inventory!$AA230=\"\"),\"a\",IF(AND($AF474=\"c\",Inventory!$AA230<>\"\"),VLOOKUP(Inventory!$AA230,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF474=\"\",\"a\",IF(AND($AF474=\"b\",Inventory!$L230=\"\"),\"a\",IF(AND($AF474=\"b\",Inventory!$L230<>\"\"),VLOOKUP(Inventory!$L230,$T$4:$U$5,2,FALSE),IF(AND($AF474=\"a\",Inventory!$AD230=\"\"),\"a\",IF(AND($AF474=\"a\",Inventory!$AD230<>\"\"),VLOOKUP(Inventory!$AD230,$T$4:$U$5,2,FALSE),IF(AND($AF474=\"c\",Inventory!$AD230=\"\"),\"a\",IF(AND($AF474=\"c\",Inventory!$AD230<>\"\"),VLOOKUP(Inventory!$AD230,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C230=\"New Construction\",Inventory!C230=\"Replace-on-Burnout\",Inventory!C230=\"Early Retirement\"),Inventory!AR230,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF474=\"b\",OR($AG474=\"a\",$AG474=\"b\"),Inventory!$I230=\"\",$AM474<(65000/12000)),\"x\",IF(AND($AF474=\"b\",OR($AG474=\"a\",$AG474=\"b\"),Inventory!$I230<>\"\",$AM474<(65000/12000)),VLOOKUP(Inventory!$I481,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF474=\"c\",Inventory!$AC230,Inventory!$K230)","v":0},{"$f":"IF(AND($AF474=\"b\",Inventory!$N230=\"Btu/hr\"),Inventory!$M230,IF(AND($AF474=\"b\",Inventory!$N230=\"Tons\"),Inventory!$M230*12000,IF(AND($AF474<>\"b\",Inventory!$AF230=\"Btu/hr\"),Inventory!$AE230,IF(AND($AF474<>\"b\",Inventory!$AF230=\"Tons\"),Inventory!$AE230*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF474=\"b\",Inventory!$P230=\"Btu/hr\"),Inventory!$O230,IF(AND($AF474=\"b\",Inventory!$P230=\"Tons\"),Inventory!$O230*12000,IF(AND($AF474<>\"b\",Inventory!$AI230=\"Btu/hr\"),Inventory!$AH230,IF(AND($AF474<>\"b\",Inventory!$AI230=\"Tons\"),Inventory!$AH230*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H230=\"\",$BU474=\"No\"),\"-\",Inventory!$H230)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV474,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J230=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW474,$BZ474),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ474,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW474,$BZ474),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ474,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW474,$BZ474),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ474,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,222,{"$f":"IF(Inventory!$C231=\"\",\"\",VLOOKUP(Inventory!$C231,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF475=\"\",\"\",IF(AND($AF475=\"b\",Inventory!$G231=\"\"),\"\",IF(AND($AF475=\"b\",Inventory!$G231<>\"\"),VLOOKUP(Inventory!$G231,$E$3:$F$10,2,FALSE),IF(AND($AF475=\"a\",Inventory!$Z231=\"\"),\"\",IF(AND($AF475=\"a\",Inventory!$Z231<>\"\"),VLOOKUP(Inventory!$Z231,$E$3:$F$10,2,FALSE),IF(AND($AF475=\"c\",Inventory!$Z231=\"\"),\"\",IF(AND($AF475=\"c\",Inventory!$Z231<>\"\"),VLOOKUP(Inventory!$Z231,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG475=\"a\",Inventory!$AG231<>\"\",Inventory!$AE231<>\"\",Inventory!$AF231<>\"\",Inventory!$AR231<(65000/12000)),VLOOKUP(Inventory!$AG231,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG475=\"b\",Inventory!$AJ231<>\"\",Inventory!$AH231<>\"\",Inventory!$AI231<>\"\",Inventory!$AS231<(65000/12000)),VLOOKUP(Inventory!$AJ231,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF475=\"\",\"a\",IF(AND($AF475=\"b\",Inventory!$J231=\"\"),\"a\",IF(AND($AF475=\"b\",Inventory!$J231<>\"\"),VLOOKUP(Inventory!$J231,$N$4:$O$6,2,FALSE),IF(AND($AF475=\"a\",Inventory!$AA231=\"\"),\"a\",IF(AND($AF475=\"a\",Inventory!$AA231<>\"\"),VLOOKUP(Inventory!$AA231,$N$4:$O$6,2,FALSE),IF(AND($AF475=\"c\",Inventory!$AA231=\"\"),\"a\",IF(AND($AF475=\"c\",Inventory!$AA231<>\"\"),VLOOKUP(Inventory!$AA231,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF475=\"\",\"a\",IF(AND($AF475=\"b\",Inventory!$L231=\"\"),\"a\",IF(AND($AF475=\"b\",Inventory!$L231<>\"\"),VLOOKUP(Inventory!$L231,$T$4:$U$5,2,FALSE),IF(AND($AF475=\"a\",Inventory!$AD231=\"\"),\"a\",IF(AND($AF475=\"a\",Inventory!$AD231<>\"\"),VLOOKUP(Inventory!$AD231,$T$4:$U$5,2,FALSE),IF(AND($AF475=\"c\",Inventory!$AD231=\"\"),\"a\",IF(AND($AF475=\"c\",Inventory!$AD231<>\"\"),VLOOKUP(Inventory!$AD231,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C231=\"New Construction\",Inventory!C231=\"Replace-on-Burnout\",Inventory!C231=\"Early Retirement\"),Inventory!AR231,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF475=\"b\",OR($AG475=\"a\",$AG475=\"b\"),Inventory!$I231=\"\",$AM475<(65000/12000)),\"x\",IF(AND($AF475=\"b\",OR($AG475=\"a\",$AG475=\"b\"),Inventory!$I231<>\"\",$AM475<(65000/12000)),VLOOKUP(Inventory!$I482,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF475=\"c\",Inventory!$AC231,Inventory!$K231)","v":0},{"$f":"IF(AND($AF475=\"b\",Inventory!$N231=\"Btu/hr\"),Inventory!$M231,IF(AND($AF475=\"b\",Inventory!$N231=\"Tons\"),Inventory!$M231*12000,IF(AND($AF475<>\"b\",Inventory!$AF231=\"Btu/hr\"),Inventory!$AE231,IF(AND($AF475<>\"b\",Inventory!$AF231=\"Tons\"),Inventory!$AE231*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF475=\"b\",Inventory!$P231=\"Btu/hr\"),Inventory!$O231,IF(AND($AF475=\"b\",Inventory!$P231=\"Tons\"),Inventory!$O231*12000,IF(AND($AF475<>\"b\",Inventory!$AI231=\"Btu/hr\"),Inventory!$AH231,IF(AND($AF475<>\"b\",Inventory!$AI231=\"Tons\"),Inventory!$AH231*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H231=\"\",$BU475=\"No\"),\"-\",Inventory!$H231)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV475,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J231=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW475,$BZ475),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ475,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW475,$BZ475),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ475,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW475,$BZ475),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ475,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,223,{"$f":"IF(Inventory!$C232=\"\",\"\",VLOOKUP(Inventory!$C232,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF476=\"\",\"\",IF(AND($AF476=\"b\",Inventory!$G232=\"\"),\"\",IF(AND($AF476=\"b\",Inventory!$G232<>\"\"),VLOOKUP(Inventory!$G232,$E$3:$F$10,2,FALSE),IF(AND($AF476=\"a\",Inventory!$Z232=\"\"),\"\",IF(AND($AF476=\"a\",Inventory!$Z232<>\"\"),VLOOKUP(Inventory!$Z232,$E$3:$F$10,2,FALSE),IF(AND($AF476=\"c\",Inventory!$Z232=\"\"),\"\",IF(AND($AF476=\"c\",Inventory!$Z232<>\"\"),VLOOKUP(Inventory!$Z232,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG476=\"a\",Inventory!$AG232<>\"\",Inventory!$AE232<>\"\",Inventory!$AF232<>\"\",Inventory!$AR232<(65000/12000)),VLOOKUP(Inventory!$AG232,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG476=\"b\",Inventory!$AJ232<>\"\",Inventory!$AH232<>\"\",Inventory!$AI232<>\"\",Inventory!$AS232<(65000/12000)),VLOOKUP(Inventory!$AJ232,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF476=\"\",\"a\",IF(AND($AF476=\"b\",Inventory!$J232=\"\"),\"a\",IF(AND($AF476=\"b\",Inventory!$J232<>\"\"),VLOOKUP(Inventory!$J232,$N$4:$O$6,2,FALSE),IF(AND($AF476=\"a\",Inventory!$AA232=\"\"),\"a\",IF(AND($AF476=\"a\",Inventory!$AA232<>\"\"),VLOOKUP(Inventory!$AA232,$N$4:$O$6,2,FALSE),IF(AND($AF476=\"c\",Inventory!$AA232=\"\"),\"a\",IF(AND($AF476=\"c\",Inventory!$AA232<>\"\"),VLOOKUP(Inventory!$AA232,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF476=\"\",\"a\",IF(AND($AF476=\"b\",Inventory!$L232=\"\"),\"a\",IF(AND($AF476=\"b\",Inventory!$L232<>\"\"),VLOOKUP(Inventory!$L232,$T$4:$U$5,2,FALSE),IF(AND($AF476=\"a\",Inventory!$AD232=\"\"),\"a\",IF(AND($AF476=\"a\",Inventory!$AD232<>\"\"),VLOOKUP(Inventory!$AD232,$T$4:$U$5,2,FALSE),IF(AND($AF476=\"c\",Inventory!$AD232=\"\"),\"a\",IF(AND($AF476=\"c\",Inventory!$AD232<>\"\"),VLOOKUP(Inventory!$AD232,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C232=\"New Construction\",Inventory!C232=\"Replace-on-Burnout\",Inventory!C232=\"Early Retirement\"),Inventory!AR232,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF476=\"b\",OR($AG476=\"a\",$AG476=\"b\"),Inventory!$I232=\"\",$AM476<(65000/12000)),\"x\",IF(AND($AF476=\"b\",OR($AG476=\"a\",$AG476=\"b\"),Inventory!$I232<>\"\",$AM476<(65000/12000)),VLOOKUP(Inventory!$I483,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF476=\"c\",Inventory!$AC232,Inventory!$K232)","v":0},{"$f":"IF(AND($AF476=\"b\",Inventory!$N232=\"Btu/hr\"),Inventory!$M232,IF(AND($AF476=\"b\",Inventory!$N232=\"Tons\"),Inventory!$M232*12000,IF(AND($AF476<>\"b\",Inventory!$AF232=\"Btu/hr\"),Inventory!$AE232,IF(AND($AF476<>\"b\",Inventory!$AF232=\"Tons\"),Inventory!$AE232*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF476=\"b\",Inventory!$P232=\"Btu/hr\"),Inventory!$O232,IF(AND($AF476=\"b\",Inventory!$P232=\"Tons\"),Inventory!$O232*12000,IF(AND($AF476<>\"b\",Inventory!$AI232=\"Btu/hr\"),Inventory!$AH232,IF(AND($AF476<>\"b\",Inventory!$AI232=\"Tons\"),Inventory!$AH232*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H232=\"\",$BU476=\"No\"),\"-\",Inventory!$H232)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV476,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J232=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW476,$BZ476),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ476,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW476,$BZ476),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ476,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW476,$BZ476),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ476,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,224,{"$f":"IF(Inventory!$C233=\"\",\"\",VLOOKUP(Inventory!$C233,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF477=\"\",\"\",IF(AND($AF477=\"b\",Inventory!$G233=\"\"),\"\",IF(AND($AF477=\"b\",Inventory!$G233<>\"\"),VLOOKUP(Inventory!$G233,$E$3:$F$10,2,FALSE),IF(AND($AF477=\"a\",Inventory!$Z233=\"\"),\"\",IF(AND($AF477=\"a\",Inventory!$Z233<>\"\"),VLOOKUP(Inventory!$Z233,$E$3:$F$10,2,FALSE),IF(AND($AF477=\"c\",Inventory!$Z233=\"\"),\"\",IF(AND($AF477=\"c\",Inventory!$Z233<>\"\"),VLOOKUP(Inventory!$Z233,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG477=\"a\",Inventory!$AG233<>\"\",Inventory!$AE233<>\"\",Inventory!$AF233<>\"\",Inventory!$AR233<(65000/12000)),VLOOKUP(Inventory!$AG233,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG477=\"b\",Inventory!$AJ233<>\"\",Inventory!$AH233<>\"\",Inventory!$AI233<>\"\",Inventory!$AS233<(65000/12000)),VLOOKUP(Inventory!$AJ233,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF477=\"\",\"a\",IF(AND($AF477=\"b\",Inventory!$J233=\"\"),\"a\",IF(AND($AF477=\"b\",Inventory!$J233<>\"\"),VLOOKUP(Inventory!$J233,$N$4:$O$6,2,FALSE),IF(AND($AF477=\"a\",Inventory!$AA233=\"\"),\"a\",IF(AND($AF477=\"a\",Inventory!$AA233<>\"\"),VLOOKUP(Inventory!$AA233,$N$4:$O$6,2,FALSE),IF(AND($AF477=\"c\",Inventory!$AA233=\"\"),\"a\",IF(AND($AF477=\"c\",Inventory!$AA233<>\"\"),VLOOKUP(Inventory!$AA233,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF477=\"\",\"a\",IF(AND($AF477=\"b\",Inventory!$L233=\"\"),\"a\",IF(AND($AF477=\"b\",Inventory!$L233<>\"\"),VLOOKUP(Inventory!$L233,$T$4:$U$5,2,FALSE),IF(AND($AF477=\"a\",Inventory!$AD233=\"\"),\"a\",IF(AND($AF477=\"a\",Inventory!$AD233<>\"\"),VLOOKUP(Inventory!$AD233,$T$4:$U$5,2,FALSE),IF(AND($AF477=\"c\",Inventory!$AD233=\"\"),\"a\",IF(AND($AF477=\"c\",Inventory!$AD233<>\"\"),VLOOKUP(Inventory!$AD233,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C233=\"New Construction\",Inventory!C233=\"Replace-on-Burnout\",Inventory!C233=\"Early Retirement\"),Inventory!AR233,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF477=\"b\",OR($AG477=\"a\",$AG477=\"b\"),Inventory!$I233=\"\",$AM477<(65000/12000)),\"x\",IF(AND($AF477=\"b\",OR($AG477=\"a\",$AG477=\"b\"),Inventory!$I233<>\"\",$AM477<(65000/12000)),VLOOKUP(Inventory!$I484,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF477=\"c\",Inventory!$AC233,Inventory!$K233)","v":0},{"$f":"IF(AND($AF477=\"b\",Inventory!$N233=\"Btu/hr\"),Inventory!$M233,IF(AND($AF477=\"b\",Inventory!$N233=\"Tons\"),Inventory!$M233*12000,IF(AND($AF477<>\"b\",Inventory!$AF233=\"Btu/hr\"),Inventory!$AE233,IF(AND($AF477<>\"b\",Inventory!$AF233=\"Tons\"),Inventory!$AE233*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF477=\"b\",Inventory!$P233=\"Btu/hr\"),Inventory!$O233,IF(AND($AF477=\"b\",Inventory!$P233=\"Tons\"),Inventory!$O233*12000,IF(AND($AF477<>\"b\",Inventory!$AI233=\"Btu/hr\"),Inventory!$AH233,IF(AND($AF477<>\"b\",Inventory!$AI233=\"Tons\"),Inventory!$AH233*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H233=\"\",$BU477=\"No\"),\"-\",Inventory!$H233)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV477,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J233=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW477,$BZ477),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ477,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW477,$BZ477),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ477,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW477,$BZ477),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ477,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,225,{"$f":"IF(Inventory!$C234=\"\",\"\",VLOOKUP(Inventory!$C234,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF478=\"\",\"\",IF(AND($AF478=\"b\",Inventory!$G234=\"\"),\"\",IF(AND($AF478=\"b\",Inventory!$G234<>\"\"),VLOOKUP(Inventory!$G234,$E$3:$F$10,2,FALSE),IF(AND($AF478=\"a\",Inventory!$Z234=\"\"),\"\",IF(AND($AF478=\"a\",Inventory!$Z234<>\"\"),VLOOKUP(Inventory!$Z234,$E$3:$F$10,2,FALSE),IF(AND($AF478=\"c\",Inventory!$Z234=\"\"),\"\",IF(AND($AF478=\"c\",Inventory!$Z234<>\"\"),VLOOKUP(Inventory!$Z234,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG478=\"a\",Inventory!$AG234<>\"\",Inventory!$AE234<>\"\",Inventory!$AF234<>\"\",Inventory!$AR234<(65000/12000)),VLOOKUP(Inventory!$AG234,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG478=\"b\",Inventory!$AJ234<>\"\",Inventory!$AH234<>\"\",Inventory!$AI234<>\"\",Inventory!$AS234<(65000/12000)),VLOOKUP(Inventory!$AJ234,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF478=\"\",\"a\",IF(AND($AF478=\"b\",Inventory!$J234=\"\"),\"a\",IF(AND($AF478=\"b\",Inventory!$J234<>\"\"),VLOOKUP(Inventory!$J234,$N$4:$O$6,2,FALSE),IF(AND($AF478=\"a\",Inventory!$AA234=\"\"),\"a\",IF(AND($AF478=\"a\",Inventory!$AA234<>\"\"),VLOOKUP(Inventory!$AA234,$N$4:$O$6,2,FALSE),IF(AND($AF478=\"c\",Inventory!$AA234=\"\"),\"a\",IF(AND($AF478=\"c\",Inventory!$AA234<>\"\"),VLOOKUP(Inventory!$AA234,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF($AG478=\"f\",\"b\",IF($AG478=\"e\",\"c\",\"a\"))","v":"a"},{"$f":"IF($AF478=\"\",\"a\",IF(AND($AF478=\"b\",Inventory!$L234=\"\"),\"a\",IF(AND($AF478=\"b\",Inventory!$L234<>\"\"),VLOOKUP(Inventory!$L234,$T$4:$U$5,2,FALSE),IF(AND($AF478=\"a\",Inventory!$AD234=\"\"),\"a\",IF(AND($AF478=\"a\",Inventory!$AD234<>\"\"),VLOOKUP(Inventory!$AD234,$T$4:$U$5,2,FALSE),IF(AND($AF478=\"c\",Inventory!$AD234=\"\"),\"a\",IF(AND($AF478=\"c\",Inventory!$AD234<>\"\"),VLOOKUP(Inventory!$AD234,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C234=\"New Construction\",Inventory!C234=\"Replace-on-Burnout\",Inventory!C234=\"Early Retirement\"),Inventory!AR234,0)","v":0},{"$f":"IF(OR(AND($AG478<>\"a\",$AG478<>\"b\"),$AM478=\"\"),\"\",IF(AND($AM478>=$AN$2,$AG478=\"a\"),5,IF(AND($AM478>=$AN$2,$AG478=\"b\"),10,0)))","v":""},{"$f":"IF(OR(AND($AG478<>\"a\",$AG478<>\"b\"),$AM478=\"\",$AN478<>0),\"\",IF(AND($AM478>=$AO$2,$AG478=\"a\"),4,IF(AND($AM478>=$AO$2,$AG478=\"b\"),9,0)))","v":""},{"$f":"IF(OR(AND($AG478<>\"a\",$AG478<>\"b\"),$AM478=\"\",$AO478<>0),\"\",IF(AND($AM478>=$AP$2,$AG478=\"a\"),3,IF(AND($AM478>=$AP$2,$AG478=\"b\"),8,0)))","v":""},{"$f":"IF(OR(AND($AG478<>\"a\",$AG478<>\"b\"),$AM478=\"\",$AP478<>0),\"\",IF(AND($AM478>=$AQ$2,$AG478=\"a\"),2,IF(AND($AM478>=$AQ$2,$AG478=\"b\"),7,0)))","v":""},{"$f":"IF(OR(AND($AG478<>\"a\",$AG478<>\"b\"),$AM478=\"\",$AQ478<>0),\"\",IF(AND($AM478>=$AR$2,$AG478=\"a\"),1,IF(AND($AM478>=$AR$2,$AG478=\"b\"),6,0)))","v":""},{"$f":"IF(OR(AND($AG478<>\"e\",$AG478<>\"f\"),$AM478=\"\"),\"\",IF(AND($AM478>=$AS$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"b\",$AL478=\"b\"),26,IF(AND($AM478>$AS$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"b\",$AL478=\"c\"),28,IF(AND($AM478>$AS$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"c\",$AL478=\"b\"),19,IF(AND($AM478>$AS$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"c\",$AL478=\"c\"),24,0)))))","v":""},{"$f":"IF(OR(AND($AG478<>\"e\",$AG478<>\"f\"),$AM478=\"\",$AS478<>0),\"\",IF(AND($AM478>=$AT$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"b\",$AL478=\"b\"),26,IF(AND($AM478>$AT$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"b\",$AL478=\"c\"),28,IF(AND($AM478>$AT$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"c\",$AL478=\"b\"),18,IF(AND($AM478>$AT$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"c\",$AL478=\"c\"),24,0)))))","v":""},{"$f":"IF(OR(AND($AG478<>\"e\",$AG478<>\"f\"),$AM478=\"\",$AT478<>0),\"\",IF(AND($AM478>=$AU$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"b\",$AL478=\"b\"),25,IF(AND($AM478>$AU$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"b\",$AL478=\"c\"),28,IF(AND($AM478>$AU$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"c\",$AL478=\"b\"),17,IF(AND($AM478>$AU$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"c\",$AL478=\"c\"),23,0)))))","v":""},{"$f":"IF(OR(AND($AG478<>\"e\",$AG478<>\"f\"),$AM478=\"\",$AU478<>0),\"\",IF(AND($AM478>=$AV$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"b\",$AL478=\"b\"),25,IF(AND($AM478>$AV$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"b\",$AL478=\"c\"),27,IF(AND($AM478>$AV$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"c\",$AL478=\"b\"),16,IF(AND($AM478>$AV$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"c\",$AL478=\"c\"),22,0)))))","v":""},{"$f":"IF(OR(AND($AG478<>\"e\",$AG478<>\"f\"),$AM478=\"\",$AV478<>0),\"\",IF(AND($AM478>=$AW$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"b\",$AL478=\"b\"),25,IF(AND($AM478>$AW$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"b\",$AL478=\"c\"),27,IF(AND($AM478>$AW$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"c\",$AL478=\"b\"),16,IF(AND($AM478>$AW$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"c\",$AL478=\"c\"),21,0)))))","v":""},{"$f":"IF(OR(AND($AG478<>\"e\",$AG478<>\"f\"),$AM478=\"\",$AW478<>0),\"\",IF(AND($AM478>=$AX$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"b\",$AL478=\"b\"),25,IF(AND($AM478>$AX$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"b\",$AL478=\"c\"),27,IF(AND($AM478>$AX$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"c\",$AL478=\"b\"),15,IF(AND($AM478>$AX$2,OR($AG478=\"e\",$AG478=\"f\"),$AK478=\"c\",$AL478=\"c\"),20,0)))))","v":""},{"$f":"IF(OR(AND($AG478<>\"g\",$AG478<>\"h\"),$AM478=\"\"),\"\",IF(AND($AM478>=$AY$2,$AG478=\"g\"),33,IF(AND($AM478>=$AY$2,$AG478=\"h\",$AJ478=\"b\"),38,IF(AND($AM478>=$AY$2,$AG478=\"h\",$AJ478<>\"b\"),43,0))))","v":""},{"$f":"IF(OR(AND($AG478<>\"g\",$AG478<>\"h\"),$AM478=\"\",$AY478<>0),\"\",IF(AND($AM478>=$AZ$2,$AG478=\"g\"),32,IF(AND($AM478>=$AZ$2,$AG478=\"h\",$AJ478=\"b\"),37,IF(AND($AM478>=$AZ$2,$AG478=\"h\",$AJ478<>\"b\"),42,0))))","v":""},"",{"$f":"IF(OR(AND($AG478<>\"g\",$AG478<>\"h\"),$AM478=\"\",$BA478<>0),\"\",IF(AND($AM478>=$BB$2,$AG478=\"g\"),30,IF(AND($AM478>=$BB$2,$AG478=\"h\",$AJ478=\"b\"),35,IF(AND($AM478>=$BB$2,$AG478=\"h\",$AJ478<>\"b\"),40,0))))","v":""},{"$f":"IF(OR(AND($AG478<>\"g\",$AG478<>\"h\"),$AM478=\"\",$BB478<>0),\"\",IF(AND($AM478>=$BC$2,$AG478=\"g\"),29,IF(AND($AM478>=$BC$2,$AG478=\"h\",$AJ478=\"b\"),34,IF(AND($AM478>=$BC$2,$AG478=\"h\",$AJ478<>\"b\"),39,0))))","v":""},{"$f":"IF($AM478=\"\",\"\",IF(AND($AF478=\"c\",$AG478=\"c\"),10,IF(AND($AF478=\"a\",$AG478=\"c\"),11,IF(AND($AF478=\"c\",$AG478=\"d\"),12,IF(AND($AF478=\"a\",$AG478=\"d\"),13,\"\")))))","v":""},{"$f":"SUM($AN478:$BD478)","v":0},{"$f":"IF(AND($AF478=\"b\",OR($AG478=\"a\",$AG478=\"b\"),Inventory!$I234=\"\",$AM478<(65000/12000)),\"x\",IF(AND($AF478=\"b\",OR($AG478=\"a\",$AG478=\"b\"),Inventory!$I234<>\"\",$AM478<(65000/12000)),VLOOKUP(Inventory!$I485,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF478=\"c\",Inventory!$AC234,Inventory!$K234)","v":0},{"$f":"IF(AND($AF478=\"b\",Inventory!$N234=\"Btu/hr\"),Inventory!$M234,IF(AND($AF478=\"b\",Inventory!$N234=\"Tons\"),Inventory!$M234*12000,IF(AND($AF478<>\"b\",Inventory!$AF234=\"Btu/hr\"),Inventory!$AE234,IF(AND($AF478<>\"b\",Inventory!$AF234=\"Tons\"),Inventory!$AE234*12000,0))))","v":0},0,0,"EER",{"$f":"IFERROR(12/$BM478,0)","v":0},"kW/ton",{"$f":"IF(AND($AF478=\"b\",Inventory!$P234=\"Btu/hr\"),Inventory!$O234,IF(AND($AF478=\"b\",Inventory!$P234=\"Tons\"),Inventory!$O234*12000,IF(AND($AF478<>\"b\",Inventory!$AI234=\"Btu/hr\"),Inventory!$AH234,IF(AND($AF478<>\"b\",Inventory!$AI234=\"Tons\"),Inventory!$AH234*12000,0))))","v":0},0,0,"COP",{"$f":"IF($AF478=\"b\",\"Yes\",\"No\")","v":"No"},{"$f":"IF(OR(Inventory!$H234=\"\",$BU478=\"No\"),\"-\",Inventory!$H234)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV478,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J234=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW478,$BZ478),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ478,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW478,$BZ478),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ478,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},{"$f":"IF($CB478=\"SEER\",12/($CA478*0.697+2.0394),IF($CB478=\"EER\",12/$CA478,IF($CB478=\"kW/ton\",$CA478,0)))","v":0},0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW478,$BZ478),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ478,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP",{"$f":"IF(AND($BH478=\"No\",$BU478=\"No\"),\"Yes\",\"No\")","v":"Yes"},0,0,"kW/ton",0,"COP",{"$f":"MAX($BO478,$CE478,$CM478)","v":0},0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,226,{"$f":"IF(Inventory!$C235=\"\",\"\",VLOOKUP(Inventory!$C235,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF479=\"\",\"\",IF(AND($AF479=\"b\",Inventory!$G235=\"\"),\"\",IF(AND($AF479=\"b\",Inventory!$G235<>\"\"),VLOOKUP(Inventory!$G235,$E$3:$F$10,2,FALSE),IF(AND($AF479=\"a\",Inventory!$Z235=\"\"),\"\",IF(AND($AF479=\"a\",Inventory!$Z235<>\"\"),VLOOKUP(Inventory!$Z235,$E$3:$F$10,2,FALSE),IF(AND($AF479=\"c\",Inventory!$Z235=\"\"),\"\",IF(AND($AF479=\"c\",Inventory!$Z235<>\"\"),VLOOKUP(Inventory!$Z235,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG479=\"a\",Inventory!$AG235<>\"\",Inventory!$AE235<>\"\",Inventory!$AF235<>\"\",Inventory!$AR235<(65000/12000)),VLOOKUP(Inventory!$AG235,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG479=\"b\",Inventory!$AJ235<>\"\",Inventory!$AH235<>\"\",Inventory!$AI235<>\"\",Inventory!$AS235<(65000/12000)),VLOOKUP(Inventory!$AJ235,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF479=\"\",\"a\",IF(AND($AF479=\"b\",Inventory!$J235=\"\"),\"a\",IF(AND($AF479=\"b\",Inventory!$J235<>\"\"),VLOOKUP(Inventory!$J235,$N$4:$O$6,2,FALSE),IF(AND($AF479=\"a\",Inventory!$AA235=\"\"),\"a\",IF(AND($AF479=\"a\",Inventory!$AA235<>\"\"),VLOOKUP(Inventory!$AA235,$N$4:$O$6,2,FALSE),IF(AND($AF479=\"c\",Inventory!$AA235=\"\"),\"a\",IF(AND($AF479=\"c\",Inventory!$AA235<>\"\"),VLOOKUP(Inventory!$AA235,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF479=\"\",\"a\",IF(AND($AF479=\"b\",Inventory!$L235=\"\"),\"a\",IF(AND($AF479=\"b\",Inventory!$L235<>\"\"),VLOOKUP(Inventory!$L235,$T$4:$U$5,2,FALSE),IF(AND($AF479=\"a\",Inventory!$AD235=\"\"),\"a\",IF(AND($AF479=\"a\",Inventory!$AD235<>\"\"),VLOOKUP(Inventory!$AD235,$T$4:$U$5,2,FALSE),IF(AND($AF479=\"c\",Inventory!$AD235=\"\"),\"a\",IF(AND($AF479=\"c\",Inventory!$AD235<>\"\"),VLOOKUP(Inventory!$AD235,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C235=\"New Construction\",Inventory!C235=\"Replace-on-Burnout\",Inventory!C235=\"Early Retirement\"),Inventory!AR235,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF479=\"b\",OR($AG479=\"a\",$AG479=\"b\"),Inventory!$I235=\"\",$AM479<(65000/12000)),\"x\",IF(AND($AF479=\"b\",OR($AG479=\"a\",$AG479=\"b\"),Inventory!$I235<>\"\",$AM479<(65000/12000)),VLOOKUP(Inventory!$I486,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF479=\"c\",Inventory!$AC235,Inventory!$K235)","v":0},{"$f":"IF(AND($AF479=\"b\",Inventory!$N235=\"Btu/hr\"),Inventory!$M235,IF(AND($AF479=\"b\",Inventory!$N235=\"Tons\"),Inventory!$M235*12000,IF(AND($AF479<>\"b\",Inventory!$AF235=\"Btu/hr\"),Inventory!$AE235,IF(AND($AF479<>\"b\",Inventory!$AF235=\"Tons\"),Inventory!$AE235*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF479=\"b\",Inventory!$P235=\"Btu/hr\"),Inventory!$O235,IF(AND($AF479=\"b\",Inventory!$P235=\"Tons\"),Inventory!$O235*12000,IF(AND($AF479<>\"b\",Inventory!$AI235=\"Btu/hr\"),Inventory!$AH235,IF(AND($AF479<>\"b\",Inventory!$AI235=\"Tons\"),Inventory!$AH235*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H235=\"\",$BU479=\"No\"),\"-\",Inventory!$H235)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV479,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J235=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW479,$BZ479),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ479,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW479,$BZ479),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ479,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW479,$BZ479),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ479,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,227,{"$f":"IF(Inventory!$C236=\"\",\"\",VLOOKUP(Inventory!$C236,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF480=\"\",\"\",IF(AND($AF480=\"b\",Inventory!$G236=\"\"),\"\",IF(AND($AF480=\"b\",Inventory!$G236<>\"\"),VLOOKUP(Inventory!$G236,$E$3:$F$10,2,FALSE),IF(AND($AF480=\"a\",Inventory!$Z236=\"\"),\"\",IF(AND($AF480=\"a\",Inventory!$Z236<>\"\"),VLOOKUP(Inventory!$Z236,$E$3:$F$10,2,FALSE),IF(AND($AF480=\"c\",Inventory!$Z236=\"\"),\"\",IF(AND($AF480=\"c\",Inventory!$Z236<>\"\"),VLOOKUP(Inventory!$Z236,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG480=\"a\",Inventory!$AG236<>\"\",Inventory!$AE236<>\"\",Inventory!$AF236<>\"\",Inventory!$AR236<(65000/12000)),VLOOKUP(Inventory!$AG236,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG480=\"b\",Inventory!$AJ236<>\"\",Inventory!$AH236<>\"\",Inventory!$AI236<>\"\",Inventory!$AS236<(65000/12000)),VLOOKUP(Inventory!$AJ236,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF480=\"\",\"a\",IF(AND($AF480=\"b\",Inventory!$J236=\"\"),\"a\",IF(AND($AF480=\"b\",Inventory!$J236<>\"\"),VLOOKUP(Inventory!$J236,$N$4:$O$6,2,FALSE),IF(AND($AF480=\"a\",Inventory!$AA236=\"\"),\"a\",IF(AND($AF480=\"a\",Inventory!$AA236<>\"\"),VLOOKUP(Inventory!$AA236,$N$4:$O$6,2,FALSE),IF(AND($AF480=\"c\",Inventory!$AA236=\"\"),\"a\",IF(AND($AF480=\"c\",Inventory!$AA236<>\"\"),VLOOKUP(Inventory!$AA236,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF480=\"\",\"a\",IF(AND($AF480=\"b\",Inventory!$L236=\"\"),\"a\",IF(AND($AF480=\"b\",Inventory!$L236<>\"\"),VLOOKUP(Inventory!$L236,$T$4:$U$5,2,FALSE),IF(AND($AF480=\"a\",Inventory!$AD236=\"\"),\"a\",IF(AND($AF480=\"a\",Inventory!$AD236<>\"\"),VLOOKUP(Inventory!$AD236,$T$4:$U$5,2,FALSE),IF(AND($AF480=\"c\",Inventory!$AD236=\"\"),\"a\",IF(AND($AF480=\"c\",Inventory!$AD236<>\"\"),VLOOKUP(Inventory!$AD236,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C236=\"New Construction\",Inventory!C236=\"Replace-on-Burnout\",Inventory!C236=\"Early Retirement\"),Inventory!AR236,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF480=\"b\",OR($AG480=\"a\",$AG480=\"b\"),Inventory!$I236=\"\",$AM480<(65000/12000)),\"x\",IF(AND($AF480=\"b\",OR($AG480=\"a\",$AG480=\"b\"),Inventory!$I236<>\"\",$AM480<(65000/12000)),VLOOKUP(Inventory!$I487,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF480=\"c\",Inventory!$AC236,Inventory!$K236)","v":0},{"$f":"IF(AND($AF480=\"b\",Inventory!$N236=\"Btu/hr\"),Inventory!$M236,IF(AND($AF480=\"b\",Inventory!$N236=\"Tons\"),Inventory!$M236*12000,IF(AND($AF480<>\"b\",Inventory!$AF236=\"Btu/hr\"),Inventory!$AE236,IF(AND($AF480<>\"b\",Inventory!$AF236=\"Tons\"),Inventory!$AE236*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF480=\"b\",Inventory!$P236=\"Btu/hr\"),Inventory!$O236,IF(AND($AF480=\"b\",Inventory!$P236=\"Tons\"),Inventory!$O236*12000,IF(AND($AF480<>\"b\",Inventory!$AI236=\"Btu/hr\"),Inventory!$AH236,IF(AND($AF480<>\"b\",Inventory!$AI236=\"Tons\"),Inventory!$AH236*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H236=\"\",$BU480=\"No\"),\"-\",Inventory!$H236)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV480,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J236=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW480,$BZ480),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ480,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW480,$BZ480),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ480,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW480,$BZ480),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ480,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,228,{"$f":"IF(Inventory!$C237=\"\",\"\",VLOOKUP(Inventory!$C237,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF481=\"\",\"\",IF(AND($AF481=\"b\",Inventory!$G237=\"\"),\"\",IF(AND($AF481=\"b\",Inventory!$G237<>\"\"),VLOOKUP(Inventory!$G237,$E$3:$F$10,2,FALSE),IF(AND($AF481=\"a\",Inventory!$Z237=\"\"),\"\",IF(AND($AF481=\"a\",Inventory!$Z237<>\"\"),VLOOKUP(Inventory!$Z237,$E$3:$F$10,2,FALSE),IF(AND($AF481=\"c\",Inventory!$Z237=\"\"),\"\",IF(AND($AF481=\"c\",Inventory!$Z237<>\"\"),VLOOKUP(Inventory!$Z237,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG481=\"a\",Inventory!$AG237<>\"\",Inventory!$AE237<>\"\",Inventory!$AF237<>\"\",Inventory!$AR237<(65000/12000)),VLOOKUP(Inventory!$AG237,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG481=\"b\",Inventory!$AJ237<>\"\",Inventory!$AH237<>\"\",Inventory!$AI237<>\"\",Inventory!$AS237<(65000/12000)),VLOOKUP(Inventory!$AJ237,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF481=\"\",\"a\",IF(AND($AF481=\"b\",Inventory!$J237=\"\"),\"a\",IF(AND($AF481=\"b\",Inventory!$J237<>\"\"),VLOOKUP(Inventory!$J237,$N$4:$O$6,2,FALSE),IF(AND($AF481=\"a\",Inventory!$AA237=\"\"),\"a\",IF(AND($AF481=\"a\",Inventory!$AA237<>\"\"),VLOOKUP(Inventory!$AA237,$N$4:$O$6,2,FALSE),IF(AND($AF481=\"c\",Inventory!$AA237=\"\"),\"a\",IF(AND($AF481=\"c\",Inventory!$AA237<>\"\"),VLOOKUP(Inventory!$AA237,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF481=\"\",\"a\",IF(AND($AF481=\"b\",Inventory!$L237=\"\"),\"a\",IF(AND($AF481=\"b\",Inventory!$L237<>\"\"),VLOOKUP(Inventory!$L237,$T$4:$U$5,2,FALSE),IF(AND($AF481=\"a\",Inventory!$AD237=\"\"),\"a\",IF(AND($AF481=\"a\",Inventory!$AD237<>\"\"),VLOOKUP(Inventory!$AD237,$T$4:$U$5,2,FALSE),IF(AND($AF481=\"c\",Inventory!$AD237=\"\"),\"a\",IF(AND($AF481=\"c\",Inventory!$AD237<>\"\"),VLOOKUP(Inventory!$AD237,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C237=\"New Construction\",Inventory!C237=\"Replace-on-Burnout\",Inventory!C237=\"Early Retirement\"),Inventory!AR237,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF481=\"b\",OR($AG481=\"a\",$AG481=\"b\"),Inventory!$I237=\"\",$AM481<(65000/12000)),\"x\",IF(AND($AF481=\"b\",OR($AG481=\"a\",$AG481=\"b\"),Inventory!$I237<>\"\",$AM481<(65000/12000)),VLOOKUP(Inventory!$I488,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF481=\"c\",Inventory!$AC237,Inventory!$K237)","v":0},{"$f":"IF(AND($AF481=\"b\",Inventory!$N237=\"Btu/hr\"),Inventory!$M237,IF(AND($AF481=\"b\",Inventory!$N237=\"Tons\"),Inventory!$M237*12000,IF(AND($AF481<>\"b\",Inventory!$AF237=\"Btu/hr\"),Inventory!$AE237,IF(AND($AF481<>\"b\",Inventory!$AF237=\"Tons\"),Inventory!$AE237*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF481=\"b\",Inventory!$P237=\"Btu/hr\"),Inventory!$O237,IF(AND($AF481=\"b\",Inventory!$P237=\"Tons\"),Inventory!$O237*12000,IF(AND($AF481<>\"b\",Inventory!$AI237=\"Btu/hr\"),Inventory!$AH237,IF(AND($AF481<>\"b\",Inventory!$AI237=\"Tons\"),Inventory!$AH237*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H237=\"\",$BU481=\"No\"),\"-\",Inventory!$H237)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV481,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J237=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW481,$BZ481),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ481,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW481,$BZ481),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ481,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW481,$BZ481),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ481,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,229,{"$f":"IF(Inventory!$C238=\"\",\"\",VLOOKUP(Inventory!$C238,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF482=\"\",\"\",IF(AND($AF482=\"b\",Inventory!$G238=\"\"),\"\",IF(AND($AF482=\"b\",Inventory!$G238<>\"\"),VLOOKUP(Inventory!$G238,$E$3:$F$10,2,FALSE),IF(AND($AF482=\"a\",Inventory!$Z238=\"\"),\"\",IF(AND($AF482=\"a\",Inventory!$Z238<>\"\"),VLOOKUP(Inventory!$Z238,$E$3:$F$10,2,FALSE),IF(AND($AF482=\"c\",Inventory!$Z238=\"\"),\"\",IF(AND($AF482=\"c\",Inventory!$Z238<>\"\"),VLOOKUP(Inventory!$Z238,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG482=\"a\",Inventory!$AG238<>\"\",Inventory!$AE238<>\"\",Inventory!$AF238<>\"\",Inventory!$AR238<(65000/12000)),VLOOKUP(Inventory!$AG238,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG482=\"b\",Inventory!$AJ238<>\"\",Inventory!$AH238<>\"\",Inventory!$AI238<>\"\",Inventory!$AS238<(65000/12000)),VLOOKUP(Inventory!$AJ238,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF482=\"\",\"a\",IF(AND($AF482=\"b\",Inventory!$J238=\"\"),\"a\",IF(AND($AF482=\"b\",Inventory!$J238<>\"\"),VLOOKUP(Inventory!$J238,$N$4:$O$6,2,FALSE),IF(AND($AF482=\"a\",Inventory!$AA238=\"\"),\"a\",IF(AND($AF482=\"a\",Inventory!$AA238<>\"\"),VLOOKUP(Inventory!$AA238,$N$4:$O$6,2,FALSE),IF(AND($AF482=\"c\",Inventory!$AA238=\"\"),\"a\",IF(AND($AF482=\"c\",Inventory!$AA238<>\"\"),VLOOKUP(Inventory!$AA238,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF482=\"\",\"a\",IF(AND($AF482=\"b\",Inventory!$L238=\"\"),\"a\",IF(AND($AF482=\"b\",Inventory!$L238<>\"\"),VLOOKUP(Inventory!$L238,$T$4:$U$5,2,FALSE),IF(AND($AF482=\"a\",Inventory!$AD238=\"\"),\"a\",IF(AND($AF482=\"a\",Inventory!$AD238<>\"\"),VLOOKUP(Inventory!$AD238,$T$4:$U$5,2,FALSE),IF(AND($AF482=\"c\",Inventory!$AD238=\"\"),\"a\",IF(AND($AF482=\"c\",Inventory!$AD238<>\"\"),VLOOKUP(Inventory!$AD238,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C238=\"New Construction\",Inventory!C238=\"Replace-on-Burnout\",Inventory!C238=\"Early Retirement\"),Inventory!AR238,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF482=\"b\",OR($AG482=\"a\",$AG482=\"b\"),Inventory!$I238=\"\",$AM482<(65000/12000)),\"x\",IF(AND($AF482=\"b\",OR($AG482=\"a\",$AG482=\"b\"),Inventory!$I238<>\"\",$AM482<(65000/12000)),VLOOKUP(Inventory!$I489,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF482=\"c\",Inventory!$AC238,Inventory!$K238)","v":0},{"$f":"IF(AND($AF482=\"b\",Inventory!$N238=\"Btu/hr\"),Inventory!$M238,IF(AND($AF482=\"b\",Inventory!$N238=\"Tons\"),Inventory!$M238*12000,IF(AND($AF482<>\"b\",Inventory!$AF238=\"Btu/hr\"),Inventory!$AE238,IF(AND($AF482<>\"b\",Inventory!$AF238=\"Tons\"),Inventory!$AE238*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF482=\"b\",Inventory!$P238=\"Btu/hr\"),Inventory!$O238,IF(AND($AF482=\"b\",Inventory!$P238=\"Tons\"),Inventory!$O238*12000,IF(AND($AF482<>\"b\",Inventory!$AI238=\"Btu/hr\"),Inventory!$AH238,IF(AND($AF482<>\"b\",Inventory!$AI238=\"Tons\"),Inventory!$AH238*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H238=\"\",$BU482=\"No\"),\"-\",Inventory!$H238)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV482,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J238=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW482,$BZ482),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ482,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW482,$BZ482),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ482,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW482,$BZ482),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ482,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,230,{"$f":"IF(Inventory!$C239=\"\",\"\",VLOOKUP(Inventory!$C239,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF483=\"\",\"\",IF(AND($AF483=\"b\",Inventory!$G239=\"\"),\"\",IF(AND($AF483=\"b\",Inventory!$G239<>\"\"),VLOOKUP(Inventory!$G239,$E$3:$F$10,2,FALSE),IF(AND($AF483=\"a\",Inventory!$Z239=\"\"),\"\",IF(AND($AF483=\"a\",Inventory!$Z239<>\"\"),VLOOKUP(Inventory!$Z239,$E$3:$F$10,2,FALSE),IF(AND($AF483=\"c\",Inventory!$Z239=\"\"),\"\",IF(AND($AF483=\"c\",Inventory!$Z239<>\"\"),VLOOKUP(Inventory!$Z239,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG483=\"a\",Inventory!$AG239<>\"\",Inventory!$AE239<>\"\",Inventory!$AF239<>\"\",Inventory!$AR239<(65000/12000)),VLOOKUP(Inventory!$AG239,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG483=\"b\",Inventory!$AJ239<>\"\",Inventory!$AH239<>\"\",Inventory!$AI239<>\"\",Inventory!$AS239<(65000/12000)),VLOOKUP(Inventory!$AJ239,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF483=\"\",\"a\",IF(AND($AF483=\"b\",Inventory!$J239=\"\"),\"a\",IF(AND($AF483=\"b\",Inventory!$J239<>\"\"),VLOOKUP(Inventory!$J239,$N$4:$O$6,2,FALSE),IF(AND($AF483=\"a\",Inventory!$AA239=\"\"),\"a\",IF(AND($AF483=\"a\",Inventory!$AA239<>\"\"),VLOOKUP(Inventory!$AA239,$N$4:$O$6,2,FALSE),IF(AND($AF483=\"c\",Inventory!$AA239=\"\"),\"a\",IF(AND($AF483=\"c\",Inventory!$AA239<>\"\"),VLOOKUP(Inventory!$AA239,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF483=\"\",\"a\",IF(AND($AF483=\"b\",Inventory!$L239=\"\"),\"a\",IF(AND($AF483=\"b\",Inventory!$L239<>\"\"),VLOOKUP(Inventory!$L239,$T$4:$U$5,2,FALSE),IF(AND($AF483=\"a\",Inventory!$AD239=\"\"),\"a\",IF(AND($AF483=\"a\",Inventory!$AD239<>\"\"),VLOOKUP(Inventory!$AD239,$T$4:$U$5,2,FALSE),IF(AND($AF483=\"c\",Inventory!$AD239=\"\"),\"a\",IF(AND($AF483=\"c\",Inventory!$AD239<>\"\"),VLOOKUP(Inventory!$AD239,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C239=\"New Construction\",Inventory!C239=\"Replace-on-Burnout\",Inventory!C239=\"Early Retirement\"),Inventory!AR239,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF483=\"b\",OR($AG483=\"a\",$AG483=\"b\"),Inventory!$I239=\"\",$AM483<(65000/12000)),\"x\",IF(AND($AF483=\"b\",OR($AG483=\"a\",$AG483=\"b\"),Inventory!$I239<>\"\",$AM483<(65000/12000)),VLOOKUP(Inventory!$I490,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF483=\"c\",Inventory!$AC239,Inventory!$K239)","v":0},{"$f":"IF(AND($AF483=\"b\",Inventory!$N239=\"Btu/hr\"),Inventory!$M239,IF(AND($AF483=\"b\",Inventory!$N239=\"Tons\"),Inventory!$M239*12000,IF(AND($AF483<>\"b\",Inventory!$AF239=\"Btu/hr\"),Inventory!$AE239,IF(AND($AF483<>\"b\",Inventory!$AF239=\"Tons\"),Inventory!$AE239*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF483=\"b\",Inventory!$P239=\"Btu/hr\"),Inventory!$O239,IF(AND($AF483=\"b\",Inventory!$P239=\"Tons\"),Inventory!$O239*12000,IF(AND($AF483<>\"b\",Inventory!$AI239=\"Btu/hr\"),Inventory!$AH239,IF(AND($AF483<>\"b\",Inventory!$AI239=\"Tons\"),Inventory!$AH239*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H239=\"\",$BU483=\"No\"),\"-\",Inventory!$H239)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV483,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J239=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW483,$BZ483),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ483,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW483,$BZ483),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ483,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW483,$BZ483),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ483,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,231,{"$f":"IF(Inventory!$C240=\"\",\"\",VLOOKUP(Inventory!$C240,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF484=\"\",\"\",IF(AND($AF484=\"b\",Inventory!$G240=\"\"),\"\",IF(AND($AF484=\"b\",Inventory!$G240<>\"\"),VLOOKUP(Inventory!$G240,$E$3:$F$10,2,FALSE),IF(AND($AF484=\"a\",Inventory!$Z240=\"\"),\"\",IF(AND($AF484=\"a\",Inventory!$Z240<>\"\"),VLOOKUP(Inventory!$Z240,$E$3:$F$10,2,FALSE),IF(AND($AF484=\"c\",Inventory!$Z240=\"\"),\"\",IF(AND($AF484=\"c\",Inventory!$Z240<>\"\"),VLOOKUP(Inventory!$Z240,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG484=\"a\",Inventory!$AG240<>\"\",Inventory!$AE240<>\"\",Inventory!$AF240<>\"\",Inventory!$AR240<(65000/12000)),VLOOKUP(Inventory!$AG240,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG484=\"b\",Inventory!$AJ240<>\"\",Inventory!$AH240<>\"\",Inventory!$AI240<>\"\",Inventory!$AS240<(65000/12000)),VLOOKUP(Inventory!$AJ240,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF484=\"\",\"a\",IF(AND($AF484=\"b\",Inventory!$J240=\"\"),\"a\",IF(AND($AF484=\"b\",Inventory!$J240<>\"\"),VLOOKUP(Inventory!$J240,$N$4:$O$6,2,FALSE),IF(AND($AF484=\"a\",Inventory!$AA240=\"\"),\"a\",IF(AND($AF484=\"a\",Inventory!$AA240<>\"\"),VLOOKUP(Inventory!$AA240,$N$4:$O$6,2,FALSE),IF(AND($AF484=\"c\",Inventory!$AA240=\"\"),\"a\",IF(AND($AF484=\"c\",Inventory!$AA240<>\"\"),VLOOKUP(Inventory!$AA240,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF484=\"\",\"a\",IF(AND($AF484=\"b\",Inventory!$L240=\"\"),\"a\",IF(AND($AF484=\"b\",Inventory!$L240<>\"\"),VLOOKUP(Inventory!$L240,$T$4:$U$5,2,FALSE),IF(AND($AF484=\"a\",Inventory!$AD240=\"\"),\"a\",IF(AND($AF484=\"a\",Inventory!$AD240<>\"\"),VLOOKUP(Inventory!$AD240,$T$4:$U$5,2,FALSE),IF(AND($AF484=\"c\",Inventory!$AD240=\"\"),\"a\",IF(AND($AF484=\"c\",Inventory!$AD240<>\"\"),VLOOKUP(Inventory!$AD240,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C240=\"New Construction\",Inventory!C240=\"Replace-on-Burnout\",Inventory!C240=\"Early Retirement\"),Inventory!AR240,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF484=\"b\",OR($AG484=\"a\",$AG484=\"b\"),Inventory!$I240=\"\",$AM484<(65000/12000)),\"x\",IF(AND($AF484=\"b\",OR($AG484=\"a\",$AG484=\"b\"),Inventory!$I240<>\"\",$AM484<(65000/12000)),VLOOKUP(Inventory!$I491,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF484=\"c\",Inventory!$AC240,Inventory!$K240)","v":0},{"$f":"IF(AND($AF484=\"b\",Inventory!$N240=\"Btu/hr\"),Inventory!$M240,IF(AND($AF484=\"b\",Inventory!$N240=\"Tons\"),Inventory!$M240*12000,IF(AND($AF484<>\"b\",Inventory!$AF240=\"Btu/hr\"),Inventory!$AE240,IF(AND($AF484<>\"b\",Inventory!$AF240=\"Tons\"),Inventory!$AE240*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF484=\"b\",Inventory!$P240=\"Btu/hr\"),Inventory!$O240,IF(AND($AF484=\"b\",Inventory!$P240=\"Tons\"),Inventory!$O240*12000,IF(AND($AF484<>\"b\",Inventory!$AI240=\"Btu/hr\"),Inventory!$AH240,IF(AND($AF484<>\"b\",Inventory!$AI240=\"Tons\"),Inventory!$AH240*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H240=\"\",$BU484=\"No\"),\"-\",Inventory!$H240)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV484,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J240=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW484,$BZ484),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ484,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW484,$BZ484),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ484,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW484,$BZ484),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ484,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,232,{"$f":"IF(Inventory!$C241=\"\",\"\",VLOOKUP(Inventory!$C241,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF485=\"\",\"\",IF(AND($AF485=\"b\",Inventory!$G241=\"\"),\"\",IF(AND($AF485=\"b\",Inventory!$G241<>\"\"),VLOOKUP(Inventory!$G241,$E$3:$F$10,2,FALSE),IF(AND($AF485=\"a\",Inventory!$Z241=\"\"),\"\",IF(AND($AF485=\"a\",Inventory!$Z241<>\"\"),VLOOKUP(Inventory!$Z241,$E$3:$F$10,2,FALSE),IF(AND($AF485=\"c\",Inventory!$Z241=\"\"),\"\",IF(AND($AF485=\"c\",Inventory!$Z241<>\"\"),VLOOKUP(Inventory!$Z241,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG485=\"a\",Inventory!$AG241<>\"\",Inventory!$AE241<>\"\",Inventory!$AF241<>\"\",Inventory!$AR241<(65000/12000)),VLOOKUP(Inventory!$AG241,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG485=\"b\",Inventory!$AJ241<>\"\",Inventory!$AH241<>\"\",Inventory!$AI241<>\"\",Inventory!$AS241<(65000/12000)),VLOOKUP(Inventory!$AJ241,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF485=\"\",\"a\",IF(AND($AF485=\"b\",Inventory!$J241=\"\"),\"a\",IF(AND($AF485=\"b\",Inventory!$J241<>\"\"),VLOOKUP(Inventory!$J241,$N$4:$O$6,2,FALSE),IF(AND($AF485=\"a\",Inventory!$AA241=\"\"),\"a\",IF(AND($AF485=\"a\",Inventory!$AA241<>\"\"),VLOOKUP(Inventory!$AA241,$N$4:$O$6,2,FALSE),IF(AND($AF485=\"c\",Inventory!$AA241=\"\"),\"a\",IF(AND($AF485=\"c\",Inventory!$AA241<>\"\"),VLOOKUP(Inventory!$AA241,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF485=\"\",\"a\",IF(AND($AF485=\"b\",Inventory!$L241=\"\"),\"a\",IF(AND($AF485=\"b\",Inventory!$L241<>\"\"),VLOOKUP(Inventory!$L241,$T$4:$U$5,2,FALSE),IF(AND($AF485=\"a\",Inventory!$AD241=\"\"),\"a\",IF(AND($AF485=\"a\",Inventory!$AD241<>\"\"),VLOOKUP(Inventory!$AD241,$T$4:$U$5,2,FALSE),IF(AND($AF485=\"c\",Inventory!$AD241=\"\"),\"a\",IF(AND($AF485=\"c\",Inventory!$AD241<>\"\"),VLOOKUP(Inventory!$AD241,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C241=\"New Construction\",Inventory!C241=\"Replace-on-Burnout\",Inventory!C241=\"Early Retirement\"),Inventory!AR241,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF485=\"b\",OR($AG485=\"a\",$AG485=\"b\"),Inventory!$I241=\"\",$AM485<(65000/12000)),\"x\",IF(AND($AF485=\"b\",OR($AG485=\"a\",$AG485=\"b\"),Inventory!$I241<>\"\",$AM485<(65000/12000)),VLOOKUP(Inventory!$I492,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF485=\"c\",Inventory!$AC241,Inventory!$K241)","v":0},{"$f":"IF(AND($AF485=\"b\",Inventory!$N241=\"Btu/hr\"),Inventory!$M241,IF(AND($AF485=\"b\",Inventory!$N241=\"Tons\"),Inventory!$M241*12000,IF(AND($AF485<>\"b\",Inventory!$AF241=\"Btu/hr\"),Inventory!$AE241,IF(AND($AF485<>\"b\",Inventory!$AF241=\"Tons\"),Inventory!$AE241*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF485=\"b\",Inventory!$P241=\"Btu/hr\"),Inventory!$O241,IF(AND($AF485=\"b\",Inventory!$P241=\"Tons\"),Inventory!$O241*12000,IF(AND($AF485<>\"b\",Inventory!$AI241=\"Btu/hr\"),Inventory!$AH241,IF(AND($AF485<>\"b\",Inventory!$AI241=\"Tons\"),Inventory!$AH241*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H241=\"\",$BU485=\"No\"),\"-\",Inventory!$H241)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV485,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J241=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW485,$BZ485),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ485,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW485,$BZ485),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ485,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW485,$BZ485),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ485,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,233,{"$f":"IF(Inventory!$C242=\"\",\"\",VLOOKUP(Inventory!$C242,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF486=\"\",\"\",IF(AND($AF486=\"b\",Inventory!$G242=\"\"),\"\",IF(AND($AF486=\"b\",Inventory!$G242<>\"\"),VLOOKUP(Inventory!$G242,$E$3:$F$10,2,FALSE),IF(AND($AF486=\"a\",Inventory!$Z242=\"\"),\"\",IF(AND($AF486=\"a\",Inventory!$Z242<>\"\"),VLOOKUP(Inventory!$Z242,$E$3:$F$10,2,FALSE),IF(AND($AF486=\"c\",Inventory!$Z242=\"\"),\"\",IF(AND($AF486=\"c\",Inventory!$Z242<>\"\"),VLOOKUP(Inventory!$Z242,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG486=\"a\",Inventory!$AG242<>\"\",Inventory!$AE242<>\"\",Inventory!$AF242<>\"\",Inventory!$AR242<(65000/12000)),VLOOKUP(Inventory!$AG242,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG486=\"b\",Inventory!$AJ242<>\"\",Inventory!$AH242<>\"\",Inventory!$AI242<>\"\",Inventory!$AS242<(65000/12000)),VLOOKUP(Inventory!$AJ242,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF486=\"\",\"a\",IF(AND($AF486=\"b\",Inventory!$J242=\"\"),\"a\",IF(AND($AF486=\"b\",Inventory!$J242<>\"\"),VLOOKUP(Inventory!$J242,$N$4:$O$6,2,FALSE),IF(AND($AF486=\"a\",Inventory!$AA242=\"\"),\"a\",IF(AND($AF486=\"a\",Inventory!$AA242<>\"\"),VLOOKUP(Inventory!$AA242,$N$4:$O$6,2,FALSE),IF(AND($AF486=\"c\",Inventory!$AA242=\"\"),\"a\",IF(AND($AF486=\"c\",Inventory!$AA242<>\"\"),VLOOKUP(Inventory!$AA242,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF486=\"\",\"a\",IF(AND($AF486=\"b\",Inventory!$L242=\"\"),\"a\",IF(AND($AF486=\"b\",Inventory!$L242<>\"\"),VLOOKUP(Inventory!$L242,$T$4:$U$5,2,FALSE),IF(AND($AF486=\"a\",Inventory!$AD242=\"\"),\"a\",IF(AND($AF486=\"a\",Inventory!$AD242<>\"\"),VLOOKUP(Inventory!$AD242,$T$4:$U$5,2,FALSE),IF(AND($AF486=\"c\",Inventory!$AD242=\"\"),\"a\",IF(AND($AF486=\"c\",Inventory!$AD242<>\"\"),VLOOKUP(Inventory!$AD242,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C242=\"New Construction\",Inventory!C242=\"Replace-on-Burnout\",Inventory!C242=\"Early Retirement\"),Inventory!AR242,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF486=\"b\",OR($AG486=\"a\",$AG486=\"b\"),Inventory!$I242=\"\",$AM486<(65000/12000)),\"x\",IF(AND($AF486=\"b\",OR($AG486=\"a\",$AG486=\"b\"),Inventory!$I242<>\"\",$AM486<(65000/12000)),VLOOKUP(Inventory!$I493,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF486=\"c\",Inventory!$AC242,Inventory!$K242)","v":0},{"$f":"IF(AND($AF486=\"b\",Inventory!$N242=\"Btu/hr\"),Inventory!$M242,IF(AND($AF486=\"b\",Inventory!$N242=\"Tons\"),Inventory!$M242*12000,IF(AND($AF486<>\"b\",Inventory!$AF242=\"Btu/hr\"),Inventory!$AE242,IF(AND($AF486<>\"b\",Inventory!$AF242=\"Tons\"),Inventory!$AE242*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF486=\"b\",Inventory!$P242=\"Btu/hr\"),Inventory!$O242,IF(AND($AF486=\"b\",Inventory!$P242=\"Tons\"),Inventory!$O242*12000,IF(AND($AF486<>\"b\",Inventory!$AI242=\"Btu/hr\"),Inventory!$AH242,IF(AND($AF486<>\"b\",Inventory!$AI242=\"Tons\"),Inventory!$AH242*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H242=\"\",$BU486=\"No\"),\"-\",Inventory!$H242)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV486,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J242=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW486,$BZ486),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ486,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW486,$BZ486),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ486,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW486,$BZ486),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ486,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,234,{"$f":"IF(Inventory!$C243=\"\",\"\",VLOOKUP(Inventory!$C243,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF487=\"\",\"\",IF(AND($AF487=\"b\",Inventory!$G243=\"\"),\"\",IF(AND($AF487=\"b\",Inventory!$G243<>\"\"),VLOOKUP(Inventory!$G243,$E$3:$F$10,2,FALSE),IF(AND($AF487=\"a\",Inventory!$Z243=\"\"),\"\",IF(AND($AF487=\"a\",Inventory!$Z243<>\"\"),VLOOKUP(Inventory!$Z243,$E$3:$F$10,2,FALSE),IF(AND($AF487=\"c\",Inventory!$Z243=\"\"),\"\",IF(AND($AF487=\"c\",Inventory!$Z243<>\"\"),VLOOKUP(Inventory!$Z243,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG487=\"a\",Inventory!$AG243<>\"\",Inventory!$AE243<>\"\",Inventory!$AF243<>\"\",Inventory!$AR243<(65000/12000)),VLOOKUP(Inventory!$AG243,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG487=\"b\",Inventory!$AJ243<>\"\",Inventory!$AH243<>\"\",Inventory!$AI243<>\"\",Inventory!$AS243<(65000/12000)),VLOOKUP(Inventory!$AJ243,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF487=\"\",\"a\",IF(AND($AF487=\"b\",Inventory!$J243=\"\"),\"a\",IF(AND($AF487=\"b\",Inventory!$J243<>\"\"),VLOOKUP(Inventory!$J243,$N$4:$O$6,2,FALSE),IF(AND($AF487=\"a\",Inventory!$AA243=\"\"),\"a\",IF(AND($AF487=\"a\",Inventory!$AA243<>\"\"),VLOOKUP(Inventory!$AA243,$N$4:$O$6,2,FALSE),IF(AND($AF487=\"c\",Inventory!$AA243=\"\"),\"a\",IF(AND($AF487=\"c\",Inventory!$AA243<>\"\"),VLOOKUP(Inventory!$AA243,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF487=\"\",\"a\",IF(AND($AF487=\"b\",Inventory!$L243=\"\"),\"a\",IF(AND($AF487=\"b\",Inventory!$L243<>\"\"),VLOOKUP(Inventory!$L243,$T$4:$U$5,2,FALSE),IF(AND($AF487=\"a\",Inventory!$AD243=\"\"),\"a\",IF(AND($AF487=\"a\",Inventory!$AD243<>\"\"),VLOOKUP(Inventory!$AD243,$T$4:$U$5,2,FALSE),IF(AND($AF487=\"c\",Inventory!$AD243=\"\"),\"a\",IF(AND($AF487=\"c\",Inventory!$AD243<>\"\"),VLOOKUP(Inventory!$AD243,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C243=\"New Construction\",Inventory!C243=\"Replace-on-Burnout\",Inventory!C243=\"Early Retirement\"),Inventory!AR243,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF487=\"b\",OR($AG487=\"a\",$AG487=\"b\"),Inventory!$I243=\"\",$AM487<(65000/12000)),\"x\",IF(AND($AF487=\"b\",OR($AG487=\"a\",$AG487=\"b\"),Inventory!$I243<>\"\",$AM487<(65000/12000)),VLOOKUP(Inventory!$I494,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF487=\"c\",Inventory!$AC243,Inventory!$K243)","v":0},{"$f":"IF(AND($AF487=\"b\",Inventory!$N243=\"Btu/hr\"),Inventory!$M243,IF(AND($AF487=\"b\",Inventory!$N243=\"Tons\"),Inventory!$M243*12000,IF(AND($AF487<>\"b\",Inventory!$AF243=\"Btu/hr\"),Inventory!$AE243,IF(AND($AF487<>\"b\",Inventory!$AF243=\"Tons\"),Inventory!$AE243*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF487=\"b\",Inventory!$P243=\"Btu/hr\"),Inventory!$O243,IF(AND($AF487=\"b\",Inventory!$P243=\"Tons\"),Inventory!$O243*12000,IF(AND($AF487<>\"b\",Inventory!$AI243=\"Btu/hr\"),Inventory!$AH243,IF(AND($AF487<>\"b\",Inventory!$AI243=\"Tons\"),Inventory!$AH243*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H243=\"\",$BU487=\"No\"),\"-\",Inventory!$H243)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV487,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J243=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW487,$BZ487),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ487,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW487,$BZ487),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ487,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW487,$BZ487),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ487,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,235,{"$f":"IF(Inventory!$C244=\"\",\"\",VLOOKUP(Inventory!$C244,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF488=\"\",\"\",IF(AND($AF488=\"b\",Inventory!$G244=\"\"),\"\",IF(AND($AF488=\"b\",Inventory!$G244<>\"\"),VLOOKUP(Inventory!$G244,$E$3:$F$10,2,FALSE),IF(AND($AF488=\"a\",Inventory!$Z244=\"\"),\"\",IF(AND($AF488=\"a\",Inventory!$Z244<>\"\"),VLOOKUP(Inventory!$Z244,$E$3:$F$10,2,FALSE),IF(AND($AF488=\"c\",Inventory!$Z244=\"\"),\"\",IF(AND($AF488=\"c\",Inventory!$Z244<>\"\"),VLOOKUP(Inventory!$Z244,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG488=\"a\",Inventory!$AG244<>\"\",Inventory!$AE244<>\"\",Inventory!$AF244<>\"\",Inventory!$AR244<(65000/12000)),VLOOKUP(Inventory!$AG244,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG488=\"b\",Inventory!$AJ244<>\"\",Inventory!$AH244<>\"\",Inventory!$AI244<>\"\",Inventory!$AS244<(65000/12000)),VLOOKUP(Inventory!$AJ244,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF488=\"\",\"a\",IF(AND($AF488=\"b\",Inventory!$J244=\"\"),\"a\",IF(AND($AF488=\"b\",Inventory!$J244<>\"\"),VLOOKUP(Inventory!$J244,$N$4:$O$6,2,FALSE),IF(AND($AF488=\"a\",Inventory!$AA244=\"\"),\"a\",IF(AND($AF488=\"a\",Inventory!$AA244<>\"\"),VLOOKUP(Inventory!$AA244,$N$4:$O$6,2,FALSE),IF(AND($AF488=\"c\",Inventory!$AA244=\"\"),\"a\",IF(AND($AF488=\"c\",Inventory!$AA244<>\"\"),VLOOKUP(Inventory!$AA244,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF488=\"\",\"a\",IF(AND($AF488=\"b\",Inventory!$L244=\"\"),\"a\",IF(AND($AF488=\"b\",Inventory!$L244<>\"\"),VLOOKUP(Inventory!$L244,$T$4:$U$5,2,FALSE),IF(AND($AF488=\"a\",Inventory!$AD244=\"\"),\"a\",IF(AND($AF488=\"a\",Inventory!$AD244<>\"\"),VLOOKUP(Inventory!$AD244,$T$4:$U$5,2,FALSE),IF(AND($AF488=\"c\",Inventory!$AD244=\"\"),\"a\",IF(AND($AF488=\"c\",Inventory!$AD244<>\"\"),VLOOKUP(Inventory!$AD244,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C244=\"New Construction\",Inventory!C244=\"Replace-on-Burnout\",Inventory!C244=\"Early Retirement\"),Inventory!AR244,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF488=\"b\",OR($AG488=\"a\",$AG488=\"b\"),Inventory!$I244=\"\",$AM488<(65000/12000)),\"x\",IF(AND($AF488=\"b\",OR($AG488=\"a\",$AG488=\"b\"),Inventory!$I244<>\"\",$AM488<(65000/12000)),VLOOKUP(Inventory!$I495,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF488=\"c\",Inventory!$AC244,Inventory!$K244)","v":0},{"$f":"IF(AND($AF488=\"b\",Inventory!$N244=\"Btu/hr\"),Inventory!$M244,IF(AND($AF488=\"b\",Inventory!$N244=\"Tons\"),Inventory!$M244*12000,IF(AND($AF488<>\"b\",Inventory!$AF244=\"Btu/hr\"),Inventory!$AE244,IF(AND($AF488<>\"b\",Inventory!$AF244=\"Tons\"),Inventory!$AE244*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF488=\"b\",Inventory!$P244=\"Btu/hr\"),Inventory!$O244,IF(AND($AF488=\"b\",Inventory!$P244=\"Tons\"),Inventory!$O244*12000,IF(AND($AF488<>\"b\",Inventory!$AI244=\"Btu/hr\"),Inventory!$AH244,IF(AND($AF488<>\"b\",Inventory!$AI244=\"Tons\"),Inventory!$AH244*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H244=\"\",$BU488=\"No\"),\"-\",Inventory!$H244)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV488,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J244=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW488,$BZ488),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ488,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW488,$BZ488),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ488,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW488,$BZ488),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ488,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,236,{"$f":"IF(Inventory!$C245=\"\",\"\",VLOOKUP(Inventory!$C245,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF489=\"\",\"\",IF(AND($AF489=\"b\",Inventory!$G245=\"\"),\"\",IF(AND($AF489=\"b\",Inventory!$G245<>\"\"),VLOOKUP(Inventory!$G245,$E$3:$F$10,2,FALSE),IF(AND($AF489=\"a\",Inventory!$Z245=\"\"),\"\",IF(AND($AF489=\"a\",Inventory!$Z245<>\"\"),VLOOKUP(Inventory!$Z245,$E$3:$F$10,2,FALSE),IF(AND($AF489=\"c\",Inventory!$Z245=\"\"),\"\",IF(AND($AF489=\"c\",Inventory!$Z245<>\"\"),VLOOKUP(Inventory!$Z245,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG489=\"a\",Inventory!$AG245<>\"\",Inventory!$AE245<>\"\",Inventory!$AF245<>\"\",Inventory!$AR245<(65000/12000)),VLOOKUP(Inventory!$AG245,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG489=\"b\",Inventory!$AJ245<>\"\",Inventory!$AH245<>\"\",Inventory!$AI245<>\"\",Inventory!$AS245<(65000/12000)),VLOOKUP(Inventory!$AJ245,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF489=\"\",\"a\",IF(AND($AF489=\"b\",Inventory!$J245=\"\"),\"a\",IF(AND($AF489=\"b\",Inventory!$J245<>\"\"),VLOOKUP(Inventory!$J245,$N$4:$O$6,2,FALSE),IF(AND($AF489=\"a\",Inventory!$AA245=\"\"),\"a\",IF(AND($AF489=\"a\",Inventory!$AA245<>\"\"),VLOOKUP(Inventory!$AA245,$N$4:$O$6,2,FALSE),IF(AND($AF489=\"c\",Inventory!$AA245=\"\"),\"a\",IF(AND($AF489=\"c\",Inventory!$AA245<>\"\"),VLOOKUP(Inventory!$AA245,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF489=\"\",\"a\",IF(AND($AF489=\"b\",Inventory!$L245=\"\"),\"a\",IF(AND($AF489=\"b\",Inventory!$L245<>\"\"),VLOOKUP(Inventory!$L245,$T$4:$U$5,2,FALSE),IF(AND($AF489=\"a\",Inventory!$AD245=\"\"),\"a\",IF(AND($AF489=\"a\",Inventory!$AD245<>\"\"),VLOOKUP(Inventory!$AD245,$T$4:$U$5,2,FALSE),IF(AND($AF489=\"c\",Inventory!$AD245=\"\"),\"a\",IF(AND($AF489=\"c\",Inventory!$AD245<>\"\"),VLOOKUP(Inventory!$AD245,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C245=\"New Construction\",Inventory!C245=\"Replace-on-Burnout\",Inventory!C245=\"Early Retirement\"),Inventory!AR245,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF489=\"b\",OR($AG489=\"a\",$AG489=\"b\"),Inventory!$I245=\"\",$AM489<(65000/12000)),\"x\",IF(AND($AF489=\"b\",OR($AG489=\"a\",$AG489=\"b\"),Inventory!$I245<>\"\",$AM489<(65000/12000)),VLOOKUP(Inventory!$I496,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF489=\"c\",Inventory!$AC245,Inventory!$K245)","v":0},{"$f":"IF(AND($AF489=\"b\",Inventory!$N245=\"Btu/hr\"),Inventory!$M245,IF(AND($AF489=\"b\",Inventory!$N245=\"Tons\"),Inventory!$M245*12000,IF(AND($AF489<>\"b\",Inventory!$AF245=\"Btu/hr\"),Inventory!$AE245,IF(AND($AF489<>\"b\",Inventory!$AF245=\"Tons\"),Inventory!$AE245*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF489=\"b\",Inventory!$P245=\"Btu/hr\"),Inventory!$O245,IF(AND($AF489=\"b\",Inventory!$P245=\"Tons\"),Inventory!$O245*12000,IF(AND($AF489<>\"b\",Inventory!$AI245=\"Btu/hr\"),Inventory!$AH245,IF(AND($AF489<>\"b\",Inventory!$AI245=\"Tons\"),Inventory!$AH245*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H245=\"\",$BU489=\"No\"),\"-\",Inventory!$H245)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV489,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J245=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW489,$BZ489),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ489,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW489,$BZ489),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ489,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW489,$BZ489),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ489,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,237,{"$f":"IF(Inventory!$C246=\"\",\"\",VLOOKUP(Inventory!$C246,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF490=\"\",\"\",IF(AND($AF490=\"b\",Inventory!$G246=\"\"),\"\",IF(AND($AF490=\"b\",Inventory!$G246<>\"\"),VLOOKUP(Inventory!$G246,$E$3:$F$10,2,FALSE),IF(AND($AF490=\"a\",Inventory!$Z246=\"\"),\"\",IF(AND($AF490=\"a\",Inventory!$Z246<>\"\"),VLOOKUP(Inventory!$Z246,$E$3:$F$10,2,FALSE),IF(AND($AF490=\"c\",Inventory!$Z246=\"\"),\"\",IF(AND($AF490=\"c\",Inventory!$Z246<>\"\"),VLOOKUP(Inventory!$Z246,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG490=\"a\",Inventory!$AG246<>\"\",Inventory!$AE246<>\"\",Inventory!$AF246<>\"\",Inventory!$AR246<(65000/12000)),VLOOKUP(Inventory!$AG246,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG490=\"b\",Inventory!$AJ246<>\"\",Inventory!$AH246<>\"\",Inventory!$AI246<>\"\",Inventory!$AS246<(65000/12000)),VLOOKUP(Inventory!$AJ246,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF490=\"\",\"a\",IF(AND($AF490=\"b\",Inventory!$J246=\"\"),\"a\",IF(AND($AF490=\"b\",Inventory!$J246<>\"\"),VLOOKUP(Inventory!$J246,$N$4:$O$6,2,FALSE),IF(AND($AF490=\"a\",Inventory!$AA246=\"\"),\"a\",IF(AND($AF490=\"a\",Inventory!$AA246<>\"\"),VLOOKUP(Inventory!$AA246,$N$4:$O$6,2,FALSE),IF(AND($AF490=\"c\",Inventory!$AA246=\"\"),\"a\",IF(AND($AF490=\"c\",Inventory!$AA246<>\"\"),VLOOKUP(Inventory!$AA246,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF490=\"\",\"a\",IF(AND($AF490=\"b\",Inventory!$L246=\"\"),\"a\",IF(AND($AF490=\"b\",Inventory!$L246<>\"\"),VLOOKUP(Inventory!$L246,$T$4:$U$5,2,FALSE),IF(AND($AF490=\"a\",Inventory!$AD246=\"\"),\"a\",IF(AND($AF490=\"a\",Inventory!$AD246<>\"\"),VLOOKUP(Inventory!$AD246,$T$4:$U$5,2,FALSE),IF(AND($AF490=\"c\",Inventory!$AD246=\"\"),\"a\",IF(AND($AF490=\"c\",Inventory!$AD246<>\"\"),VLOOKUP(Inventory!$AD246,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C246=\"New Construction\",Inventory!C246=\"Replace-on-Burnout\",Inventory!C246=\"Early Retirement\"),Inventory!AR246,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF490=\"b\",OR($AG490=\"a\",$AG490=\"b\"),Inventory!$I246=\"\",$AM490<(65000/12000)),\"x\",IF(AND($AF490=\"b\",OR($AG490=\"a\",$AG490=\"b\"),Inventory!$I246<>\"\",$AM490<(65000/12000)),VLOOKUP(Inventory!$I497,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF490=\"c\",Inventory!$AC246,Inventory!$K246)","v":0},{"$f":"IF(AND($AF490=\"b\",Inventory!$N246=\"Btu/hr\"),Inventory!$M246,IF(AND($AF490=\"b\",Inventory!$N246=\"Tons\"),Inventory!$M246*12000,IF(AND($AF490<>\"b\",Inventory!$AF246=\"Btu/hr\"),Inventory!$AE246,IF(AND($AF490<>\"b\",Inventory!$AF246=\"Tons\"),Inventory!$AE246*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF490=\"b\",Inventory!$P246=\"Btu/hr\"),Inventory!$O246,IF(AND($AF490=\"b\",Inventory!$P246=\"Tons\"),Inventory!$O246*12000,IF(AND($AF490<>\"b\",Inventory!$AI246=\"Btu/hr\"),Inventory!$AH246,IF(AND($AF490<>\"b\",Inventory!$AI246=\"Tons\"),Inventory!$AH246*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H246=\"\",$BU490=\"No\"),\"-\",Inventory!$H246)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV490,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J246=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW490,$BZ490),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ490,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW490,$BZ490),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ490,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW490,$BZ490),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ490,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,238,{"$f":"IF(Inventory!$C247=\"\",\"\",VLOOKUP(Inventory!$C247,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF491=\"\",\"\",IF(AND($AF491=\"b\",Inventory!$G247=\"\"),\"\",IF(AND($AF491=\"b\",Inventory!$G247<>\"\"),VLOOKUP(Inventory!$G247,$E$3:$F$10,2,FALSE),IF(AND($AF491=\"a\",Inventory!$Z247=\"\"),\"\",IF(AND($AF491=\"a\",Inventory!$Z247<>\"\"),VLOOKUP(Inventory!$Z247,$E$3:$F$10,2,FALSE),IF(AND($AF491=\"c\",Inventory!$Z247=\"\"),\"\",IF(AND($AF491=\"c\",Inventory!$Z247<>\"\"),VLOOKUP(Inventory!$Z247,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG491=\"a\",Inventory!$AG247<>\"\",Inventory!$AE247<>\"\",Inventory!$AF247<>\"\",Inventory!$AR247<(65000/12000)),VLOOKUP(Inventory!$AG247,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG491=\"b\",Inventory!$AJ247<>\"\",Inventory!$AH247<>\"\",Inventory!$AI247<>\"\",Inventory!$AS247<(65000/12000)),VLOOKUP(Inventory!$AJ247,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF491=\"\",\"a\",IF(AND($AF491=\"b\",Inventory!$J247=\"\"),\"a\",IF(AND($AF491=\"b\",Inventory!$J247<>\"\"),VLOOKUP(Inventory!$J247,$N$4:$O$6,2,FALSE),IF(AND($AF491=\"a\",Inventory!$AA247=\"\"),\"a\",IF(AND($AF491=\"a\",Inventory!$AA247<>\"\"),VLOOKUP(Inventory!$AA247,$N$4:$O$6,2,FALSE),IF(AND($AF491=\"c\",Inventory!$AA247=\"\"),\"a\",IF(AND($AF491=\"c\",Inventory!$AA247<>\"\"),VLOOKUP(Inventory!$AA247,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF491=\"\",\"a\",IF(AND($AF491=\"b\",Inventory!$L247=\"\"),\"a\",IF(AND($AF491=\"b\",Inventory!$L247<>\"\"),VLOOKUP(Inventory!$L247,$T$4:$U$5,2,FALSE),IF(AND($AF491=\"a\",Inventory!$AD247=\"\"),\"a\",IF(AND($AF491=\"a\",Inventory!$AD247<>\"\"),VLOOKUP(Inventory!$AD247,$T$4:$U$5,2,FALSE),IF(AND($AF491=\"c\",Inventory!$AD247=\"\"),\"a\",IF(AND($AF491=\"c\",Inventory!$AD247<>\"\"),VLOOKUP(Inventory!$AD247,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C247=\"New Construction\",Inventory!C247=\"Replace-on-Burnout\",Inventory!C247=\"Early Retirement\"),Inventory!AR247,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF491=\"b\",OR($AG491=\"a\",$AG491=\"b\"),Inventory!$I247=\"\",$AM491<(65000/12000)),\"x\",IF(AND($AF491=\"b\",OR($AG491=\"a\",$AG491=\"b\"),Inventory!$I247<>\"\",$AM491<(65000/12000)),VLOOKUP(Inventory!$I498,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF491=\"c\",Inventory!$AC247,Inventory!$K247)","v":0},{"$f":"IF(AND($AF491=\"b\",Inventory!$N247=\"Btu/hr\"),Inventory!$M247,IF(AND($AF491=\"b\",Inventory!$N247=\"Tons\"),Inventory!$M247*12000,IF(AND($AF491<>\"b\",Inventory!$AF247=\"Btu/hr\"),Inventory!$AE247,IF(AND($AF491<>\"b\",Inventory!$AF247=\"Tons\"),Inventory!$AE247*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF491=\"b\",Inventory!$P247=\"Btu/hr\"),Inventory!$O247,IF(AND($AF491=\"b\",Inventory!$P247=\"Tons\"),Inventory!$O247*12000,IF(AND($AF491<>\"b\",Inventory!$AI247=\"Btu/hr\"),Inventory!$AH247,IF(AND($AF491<>\"b\",Inventory!$AI247=\"Tons\"),Inventory!$AH247*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H247=\"\",$BU491=\"No\"),\"-\",Inventory!$H247)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV491,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J247=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW491,$BZ491),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ491,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW491,$BZ491),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ491,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW491,$BZ491),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ491,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,239,{"$f":"IF(Inventory!$C248=\"\",\"\",VLOOKUP(Inventory!$C248,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF492=\"\",\"\",IF(AND($AF492=\"b\",Inventory!$G248=\"\"),\"\",IF(AND($AF492=\"b\",Inventory!$G248<>\"\"),VLOOKUP(Inventory!$G248,$E$3:$F$10,2,FALSE),IF(AND($AF492=\"a\",Inventory!$Z248=\"\"),\"\",IF(AND($AF492=\"a\",Inventory!$Z248<>\"\"),VLOOKUP(Inventory!$Z248,$E$3:$F$10,2,FALSE),IF(AND($AF492=\"c\",Inventory!$Z248=\"\"),\"\",IF(AND($AF492=\"c\",Inventory!$Z248<>\"\"),VLOOKUP(Inventory!$Z248,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG492=\"a\",Inventory!$AG248<>\"\",Inventory!$AE248<>\"\",Inventory!$AF248<>\"\",Inventory!$AR248<(65000/12000)),VLOOKUP(Inventory!$AG248,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG492=\"b\",Inventory!$AJ248<>\"\",Inventory!$AH248<>\"\",Inventory!$AI248<>\"\",Inventory!$AS248<(65000/12000)),VLOOKUP(Inventory!$AJ248,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF492=\"\",\"a\",IF(AND($AF492=\"b\",Inventory!$J248=\"\"),\"a\",IF(AND($AF492=\"b\",Inventory!$J248<>\"\"),VLOOKUP(Inventory!$J248,$N$4:$O$6,2,FALSE),IF(AND($AF492=\"a\",Inventory!$AA248=\"\"),\"a\",IF(AND($AF492=\"a\",Inventory!$AA248<>\"\"),VLOOKUP(Inventory!$AA248,$N$4:$O$6,2,FALSE),IF(AND($AF492=\"c\",Inventory!$AA248=\"\"),\"a\",IF(AND($AF492=\"c\",Inventory!$AA248<>\"\"),VLOOKUP(Inventory!$AA248,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF492=\"\",\"a\",IF(AND($AF492=\"b\",Inventory!$L248=\"\"),\"a\",IF(AND($AF492=\"b\",Inventory!$L248<>\"\"),VLOOKUP(Inventory!$L248,$T$4:$U$5,2,FALSE),IF(AND($AF492=\"a\",Inventory!$AD248=\"\"),\"a\",IF(AND($AF492=\"a\",Inventory!$AD248<>\"\"),VLOOKUP(Inventory!$AD248,$T$4:$U$5,2,FALSE),IF(AND($AF492=\"c\",Inventory!$AD248=\"\"),\"a\",IF(AND($AF492=\"c\",Inventory!$AD248<>\"\"),VLOOKUP(Inventory!$AD248,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C248=\"New Construction\",Inventory!C248=\"Replace-on-Burnout\",Inventory!C248=\"Early Retirement\"),Inventory!AR248,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF492=\"b\",OR($AG492=\"a\",$AG492=\"b\"),Inventory!$I248=\"\",$AM492<(65000/12000)),\"x\",IF(AND($AF492=\"b\",OR($AG492=\"a\",$AG492=\"b\"),Inventory!$I248<>\"\",$AM492<(65000/12000)),VLOOKUP(Inventory!$I499,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF492=\"c\",Inventory!$AC248,Inventory!$K248)","v":0},{"$f":"IF(AND($AF492=\"b\",Inventory!$N248=\"Btu/hr\"),Inventory!$M248,IF(AND($AF492=\"b\",Inventory!$N248=\"Tons\"),Inventory!$M248*12000,IF(AND($AF492<>\"b\",Inventory!$AF248=\"Btu/hr\"),Inventory!$AE248,IF(AND($AF492<>\"b\",Inventory!$AF248=\"Tons\"),Inventory!$AE248*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF492=\"b\",Inventory!$P248=\"Btu/hr\"),Inventory!$O248,IF(AND($AF492=\"b\",Inventory!$P248=\"Tons\"),Inventory!$O248*12000,IF(AND($AF492<>\"b\",Inventory!$AI248=\"Btu/hr\"),Inventory!$AH248,IF(AND($AF492<>\"b\",Inventory!$AI248=\"Tons\"),Inventory!$AH248*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H248=\"\",$BU492=\"No\"),\"-\",Inventory!$H248)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV492,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J248=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW492,$BZ492),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ492,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW492,$BZ492),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ492,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW492,$BZ492),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ492,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,240,{"$f":"IF(Inventory!$C249=\"\",\"\",VLOOKUP(Inventory!$C249,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF493=\"\",\"\",IF(AND($AF493=\"b\",Inventory!$G249=\"\"),\"\",IF(AND($AF493=\"b\",Inventory!$G249<>\"\"),VLOOKUP(Inventory!$G249,$E$3:$F$10,2,FALSE),IF(AND($AF493=\"a\",Inventory!$Z249=\"\"),\"\",IF(AND($AF493=\"a\",Inventory!$Z249<>\"\"),VLOOKUP(Inventory!$Z249,$E$3:$F$10,2,FALSE),IF(AND($AF493=\"c\",Inventory!$Z249=\"\"),\"\",IF(AND($AF493=\"c\",Inventory!$Z249<>\"\"),VLOOKUP(Inventory!$Z249,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG493=\"a\",Inventory!$AG249<>\"\",Inventory!$AE249<>\"\",Inventory!$AF249<>\"\",Inventory!$AR249<(65000/12000)),VLOOKUP(Inventory!$AG249,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG493=\"b\",Inventory!$AJ249<>\"\",Inventory!$AH249<>\"\",Inventory!$AI249<>\"\",Inventory!$AS249<(65000/12000)),VLOOKUP(Inventory!$AJ249,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF493=\"\",\"a\",IF(AND($AF493=\"b\",Inventory!$J249=\"\"),\"a\",IF(AND($AF493=\"b\",Inventory!$J249<>\"\"),VLOOKUP(Inventory!$J249,$N$4:$O$6,2,FALSE),IF(AND($AF493=\"a\",Inventory!$AA249=\"\"),\"a\",IF(AND($AF493=\"a\",Inventory!$AA249<>\"\"),VLOOKUP(Inventory!$AA249,$N$4:$O$6,2,FALSE),IF(AND($AF493=\"c\",Inventory!$AA249=\"\"),\"a\",IF(AND($AF493=\"c\",Inventory!$AA249<>\"\"),VLOOKUP(Inventory!$AA249,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF493=\"\",\"a\",IF(AND($AF493=\"b\",Inventory!$L249=\"\"),\"a\",IF(AND($AF493=\"b\",Inventory!$L249<>\"\"),VLOOKUP(Inventory!$L249,$T$4:$U$5,2,FALSE),IF(AND($AF493=\"a\",Inventory!$AD249=\"\"),\"a\",IF(AND($AF493=\"a\",Inventory!$AD249<>\"\"),VLOOKUP(Inventory!$AD249,$T$4:$U$5,2,FALSE),IF(AND($AF493=\"c\",Inventory!$AD249=\"\"),\"a\",IF(AND($AF493=\"c\",Inventory!$AD249<>\"\"),VLOOKUP(Inventory!$AD249,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C249=\"New Construction\",Inventory!C249=\"Replace-on-Burnout\",Inventory!C249=\"Early Retirement\"),Inventory!AR249,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF493=\"b\",OR($AG493=\"a\",$AG493=\"b\"),Inventory!$I249=\"\",$AM493<(65000/12000)),\"x\",IF(AND($AF493=\"b\",OR($AG493=\"a\",$AG493=\"b\"),Inventory!$I249<>\"\",$AM493<(65000/12000)),VLOOKUP(Inventory!$I500,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF493=\"c\",Inventory!$AC249,Inventory!$K249)","v":0},{"$f":"IF(AND($AF493=\"b\",Inventory!$N249=\"Btu/hr\"),Inventory!$M249,IF(AND($AF493=\"b\",Inventory!$N249=\"Tons\"),Inventory!$M249*12000,IF(AND($AF493<>\"b\",Inventory!$AF249=\"Btu/hr\"),Inventory!$AE249,IF(AND($AF493<>\"b\",Inventory!$AF249=\"Tons\"),Inventory!$AE249*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF493=\"b\",Inventory!$P249=\"Btu/hr\"),Inventory!$O249,IF(AND($AF493=\"b\",Inventory!$P249=\"Tons\"),Inventory!$O249*12000,IF(AND($AF493<>\"b\",Inventory!$AI249=\"Btu/hr\"),Inventory!$AH249,IF(AND($AF493<>\"b\",Inventory!$AI249=\"Tons\"),Inventory!$AH249*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H249=\"\",$BU493=\"No\"),\"-\",Inventory!$H249)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV493,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J249=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW493,$BZ493),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ493,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW493,$BZ493),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ493,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW493,$BZ493),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ493,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,241,{"$f":"IF(Inventory!$C250=\"\",\"\",VLOOKUP(Inventory!$C250,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF494=\"\",\"\",IF(AND($AF494=\"b\",Inventory!$G250=\"\"),\"\",IF(AND($AF494=\"b\",Inventory!$G250<>\"\"),VLOOKUP(Inventory!$G250,$E$3:$F$10,2,FALSE),IF(AND($AF494=\"a\",Inventory!$Z250=\"\"),\"\",IF(AND($AF494=\"a\",Inventory!$Z250<>\"\"),VLOOKUP(Inventory!$Z250,$E$3:$F$10,2,FALSE),IF(AND($AF494=\"c\",Inventory!$Z250=\"\"),\"\",IF(AND($AF494=\"c\",Inventory!$Z250<>\"\"),VLOOKUP(Inventory!$Z250,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG494=\"a\",Inventory!$AG250<>\"\",Inventory!$AE250<>\"\",Inventory!$AF250<>\"\",Inventory!$AR250<(65000/12000)),VLOOKUP(Inventory!$AG250,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG494=\"b\",Inventory!$AJ250<>\"\",Inventory!$AH250<>\"\",Inventory!$AI250<>\"\",Inventory!$AS250<(65000/12000)),VLOOKUP(Inventory!$AJ250,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF494=\"\",\"a\",IF(AND($AF494=\"b\",Inventory!$J250=\"\"),\"a\",IF(AND($AF494=\"b\",Inventory!$J250<>\"\"),VLOOKUP(Inventory!$J250,$N$4:$O$6,2,FALSE),IF(AND($AF494=\"a\",Inventory!$AA250=\"\"),\"a\",IF(AND($AF494=\"a\",Inventory!$AA250<>\"\"),VLOOKUP(Inventory!$AA250,$N$4:$O$6,2,FALSE),IF(AND($AF494=\"c\",Inventory!$AA250=\"\"),\"a\",IF(AND($AF494=\"c\",Inventory!$AA250<>\"\"),VLOOKUP(Inventory!$AA250,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF494=\"\",\"a\",IF(AND($AF494=\"b\",Inventory!$L250=\"\"),\"a\",IF(AND($AF494=\"b\",Inventory!$L250<>\"\"),VLOOKUP(Inventory!$L250,$T$4:$U$5,2,FALSE),IF(AND($AF494=\"a\",Inventory!$AD250=\"\"),\"a\",IF(AND($AF494=\"a\",Inventory!$AD250<>\"\"),VLOOKUP(Inventory!$AD250,$T$4:$U$5,2,FALSE),IF(AND($AF494=\"c\",Inventory!$AD250=\"\"),\"a\",IF(AND($AF494=\"c\",Inventory!$AD250<>\"\"),VLOOKUP(Inventory!$AD250,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C250=\"New Construction\",Inventory!C250=\"Replace-on-Burnout\",Inventory!C250=\"Early Retirement\"),Inventory!AR250,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF494=\"b\",OR($AG494=\"a\",$AG494=\"b\"),Inventory!$I250=\"\",$AM494<(65000/12000)),\"x\",IF(AND($AF494=\"b\",OR($AG494=\"a\",$AG494=\"b\"),Inventory!$I250<>\"\",$AM494<(65000/12000)),VLOOKUP(Inventory!$I501,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF494=\"c\",Inventory!$AC250,Inventory!$K250)","v":0},{"$f":"IF(AND($AF494=\"b\",Inventory!$N250=\"Btu/hr\"),Inventory!$M250,IF(AND($AF494=\"b\",Inventory!$N250=\"Tons\"),Inventory!$M250*12000,IF(AND($AF494<>\"b\",Inventory!$AF250=\"Btu/hr\"),Inventory!$AE250,IF(AND($AF494<>\"b\",Inventory!$AF250=\"Tons\"),Inventory!$AE250*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF494=\"b\",Inventory!$P250=\"Btu/hr\"),Inventory!$O250,IF(AND($AF494=\"b\",Inventory!$P250=\"Tons\"),Inventory!$O250*12000,IF(AND($AF494<>\"b\",Inventory!$AI250=\"Btu/hr\"),Inventory!$AH250,IF(AND($AF494<>\"b\",Inventory!$AI250=\"Tons\"),Inventory!$AH250*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H250=\"\",$BU494=\"No\"),\"-\",Inventory!$H250)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV494,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J250=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW494,$BZ494),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ494,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW494,$BZ494),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ494,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW494,$BZ494),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ494,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,242,{"$f":"IF(Inventory!$C251=\"\",\"\",VLOOKUP(Inventory!$C251,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF495=\"\",\"\",IF(AND($AF495=\"b\",Inventory!$G251=\"\"),\"\",IF(AND($AF495=\"b\",Inventory!$G251<>\"\"),VLOOKUP(Inventory!$G251,$E$3:$F$10,2,FALSE),IF(AND($AF495=\"a\",Inventory!$Z251=\"\"),\"\",IF(AND($AF495=\"a\",Inventory!$Z251<>\"\"),VLOOKUP(Inventory!$Z251,$E$3:$F$10,2,FALSE),IF(AND($AF495=\"c\",Inventory!$Z251=\"\"),\"\",IF(AND($AF495=\"c\",Inventory!$Z251<>\"\"),VLOOKUP(Inventory!$Z251,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG495=\"a\",Inventory!$AG251<>\"\",Inventory!$AE251<>\"\",Inventory!$AF251<>\"\",Inventory!$AR251<(65000/12000)),VLOOKUP(Inventory!$AG251,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG495=\"b\",Inventory!$AJ251<>\"\",Inventory!$AH251<>\"\",Inventory!$AI251<>\"\",Inventory!$AS251<(65000/12000)),VLOOKUP(Inventory!$AJ251,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF495=\"\",\"a\",IF(AND($AF495=\"b\",Inventory!$J251=\"\"),\"a\",IF(AND($AF495=\"b\",Inventory!$J251<>\"\"),VLOOKUP(Inventory!$J251,$N$4:$O$6,2,FALSE),IF(AND($AF495=\"a\",Inventory!$AA251=\"\"),\"a\",IF(AND($AF495=\"a\",Inventory!$AA251<>\"\"),VLOOKUP(Inventory!$AA251,$N$4:$O$6,2,FALSE),IF(AND($AF495=\"c\",Inventory!$AA251=\"\"),\"a\",IF(AND($AF495=\"c\",Inventory!$AA251<>\"\"),VLOOKUP(Inventory!$AA251,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF495=\"\",\"a\",IF(AND($AF495=\"b\",Inventory!$L251=\"\"),\"a\",IF(AND($AF495=\"b\",Inventory!$L251<>\"\"),VLOOKUP(Inventory!$L251,$T$4:$U$5,2,FALSE),IF(AND($AF495=\"a\",Inventory!$AD251=\"\"),\"a\",IF(AND($AF495=\"a\",Inventory!$AD251<>\"\"),VLOOKUP(Inventory!$AD251,$T$4:$U$5,2,FALSE),IF(AND($AF495=\"c\",Inventory!$AD251=\"\"),\"a\",IF(AND($AF495=\"c\",Inventory!$AD251<>\"\"),VLOOKUP(Inventory!$AD251,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C251=\"New Construction\",Inventory!C251=\"Replace-on-Burnout\",Inventory!C251=\"Early Retirement\"),Inventory!AR251,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF495=\"b\",OR($AG495=\"a\",$AG495=\"b\"),Inventory!$I251=\"\",$AM495<(65000/12000)),\"x\",IF(AND($AF495=\"b\",OR($AG495=\"a\",$AG495=\"b\"),Inventory!$I251<>\"\",$AM495<(65000/12000)),VLOOKUP(Inventory!$I502,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF495=\"c\",Inventory!$AC251,Inventory!$K251)","v":0},{"$f":"IF(AND($AF495=\"b\",Inventory!$N251=\"Btu/hr\"),Inventory!$M251,IF(AND($AF495=\"b\",Inventory!$N251=\"Tons\"),Inventory!$M251*12000,IF(AND($AF495<>\"b\",Inventory!$AF251=\"Btu/hr\"),Inventory!$AE251,IF(AND($AF495<>\"b\",Inventory!$AF251=\"Tons\"),Inventory!$AE251*12000,0))))","v":0},{"$f":"IF(BK495=0,0,IF($BK495<7000,7000,IF($BK495>15000,15000,$BK495)))","v":0},0,"EER",0,"kW/ton",{"$f":"IF(AND($AF495=\"b\",Inventory!$P251=\"Btu/hr\"),Inventory!$O251,IF(AND($AF495=\"b\",Inventory!$P251=\"Tons\"),Inventory!$O251*12000,IF(AND($AF495<>\"b\",Inventory!$AI251=\"Btu/hr\"),Inventory!$AH251,IF(AND($AF495<>\"b\",Inventory!$AI251=\"Tons\"),Inventory!$AH251*12000,0))))","v":0},{"$f":"IF(BQ495=0,0,IF($BQ495<7000,7000,IF($BQ495>15000,15000,$BQ495)))","v":0},0,"COP","No",{"$f":"IF(OR(Inventory!$H251=\"\",$BU495=\"No\"),\"-\",Inventory!$H251)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV495,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J251=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW495,$BZ495),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ495,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW495,$BZ495),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ495,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW495,$BZ495),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ495,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,243,{"$f":"IF(Inventory!$C252=\"\",\"\",VLOOKUP(Inventory!$C252,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF496=\"\",\"\",IF(AND($AF496=\"b\",Inventory!$G252=\"\"),\"\",IF(AND($AF496=\"b\",Inventory!$G252<>\"\"),VLOOKUP(Inventory!$G252,$E$3:$F$10,2,FALSE),IF(AND($AF496=\"a\",Inventory!$Z252=\"\"),\"\",IF(AND($AF496=\"a\",Inventory!$Z252<>\"\"),VLOOKUP(Inventory!$Z252,$E$3:$F$10,2,FALSE),IF(AND($AF496=\"c\",Inventory!$Z252=\"\"),\"\",IF(AND($AF496=\"c\",Inventory!$Z252<>\"\"),VLOOKUP(Inventory!$Z252,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG496=\"a\",Inventory!$AG252<>\"\",Inventory!$AE252<>\"\",Inventory!$AF252<>\"\",Inventory!$AR252<(65000/12000)),VLOOKUP(Inventory!$AG252,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG496=\"b\",Inventory!$AJ252<>\"\",Inventory!$AH252<>\"\",Inventory!$AI252<>\"\",Inventory!$AS252<(65000/12000)),VLOOKUP(Inventory!$AJ252,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF496=\"\",\"a\",IF(AND($AF496=\"b\",Inventory!$J252=\"\"),\"a\",IF(AND($AF496=\"b\",Inventory!$J252<>\"\"),VLOOKUP(Inventory!$J252,$N$4:$O$6,2,FALSE),IF(AND($AF496=\"a\",Inventory!$AA252=\"\"),\"a\",IF(AND($AF496=\"a\",Inventory!$AA252<>\"\"),VLOOKUP(Inventory!$AA252,$N$4:$O$6,2,FALSE),IF(AND($AF496=\"c\",Inventory!$AA252=\"\"),\"a\",IF(AND($AF496=\"c\",Inventory!$AA252<>\"\"),VLOOKUP(Inventory!$AA252,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF496=\"\",\"a\",IF(AND($AF496=\"b\",Inventory!$L252=\"\"),\"a\",IF(AND($AF496=\"b\",Inventory!$L252<>\"\"),VLOOKUP(Inventory!$L252,$T$4:$U$5,2,FALSE),IF(AND($AF496=\"a\",Inventory!$AD252=\"\"),\"a\",IF(AND($AF496=\"a\",Inventory!$AD252<>\"\"),VLOOKUP(Inventory!$AD252,$T$4:$U$5,2,FALSE),IF(AND($AF496=\"c\",Inventory!$AD252=\"\"),\"a\",IF(AND($AF496=\"c\",Inventory!$AD252<>\"\"),VLOOKUP(Inventory!$AD252,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C252=\"New Construction\",Inventory!C252=\"Replace-on-Burnout\",Inventory!C252=\"Early Retirement\"),Inventory!AR252,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF496=\"b\",OR($AG496=\"a\",$AG496=\"b\"),Inventory!$I252=\"\",$AM496<(65000/12000)),\"x\",IF(AND($AF496=\"b\",OR($AG496=\"a\",$AG496=\"b\"),Inventory!$I252<>\"\",$AM496<(65000/12000)),VLOOKUP(Inventory!$I503,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF496=\"c\",Inventory!$AC252,Inventory!$K252)","v":0},{"$f":"IF(AND($AF496=\"b\",Inventory!$N252=\"Btu/hr\"),Inventory!$M252,IF(AND($AF496=\"b\",Inventory!$N252=\"Tons\"),Inventory!$M252*12000,IF(AND($AF496<>\"b\",Inventory!$AF252=\"Btu/hr\"),Inventory!$AE252,IF(AND($AF496<>\"b\",Inventory!$AF252=\"Tons\"),Inventory!$AE252*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF496=\"b\",Inventory!$P252=\"Btu/hr\"),Inventory!$O252,IF(AND($AF496=\"b\",Inventory!$P252=\"Tons\"),Inventory!$O252*12000,IF(AND($AF496<>\"b\",Inventory!$AI252=\"Btu/hr\"),Inventory!$AH252,IF(AND($AF496<>\"b\",Inventory!$AI252=\"Tons\"),Inventory!$AH252*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H252=\"\",$BU496=\"No\"),\"-\",Inventory!$H252)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV496,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J252=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW496,$BZ496),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ496,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW496,$BZ496),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ496,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW496,$BZ496),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ496,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,244,{"$f":"IF(Inventory!$C253=\"\",\"\",VLOOKUP(Inventory!$C253,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF497=\"\",\"\",IF(AND($AF497=\"b\",Inventory!$G253=\"\"),\"\",IF(AND($AF497=\"b\",Inventory!$G253<>\"\"),VLOOKUP(Inventory!$G253,$E$3:$F$10,2,FALSE),IF(AND($AF497=\"a\",Inventory!$Z253=\"\"),\"\",IF(AND($AF497=\"a\",Inventory!$Z253<>\"\"),VLOOKUP(Inventory!$Z253,$E$3:$F$10,2,FALSE),IF(AND($AF497=\"c\",Inventory!$Z253=\"\"),\"\",IF(AND($AF497=\"c\",Inventory!$Z253<>\"\"),VLOOKUP(Inventory!$Z253,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG497=\"a\",Inventory!$AG253<>\"\",Inventory!$AE253<>\"\",Inventory!$AF253<>\"\",Inventory!$AR253<(65000/12000)),VLOOKUP(Inventory!$AG253,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG497=\"b\",Inventory!$AJ253<>\"\",Inventory!$AH253<>\"\",Inventory!$AI253<>\"\",Inventory!$AS253<(65000/12000)),VLOOKUP(Inventory!$AJ253,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF497=\"\",\"a\",IF(AND($AF497=\"b\",Inventory!$J253=\"\"),\"a\",IF(AND($AF497=\"b\",Inventory!$J253<>\"\"),VLOOKUP(Inventory!$J253,$N$4:$O$6,2,FALSE),IF(AND($AF497=\"a\",Inventory!$AA253=\"\"),\"a\",IF(AND($AF497=\"a\",Inventory!$AA253<>\"\"),VLOOKUP(Inventory!$AA253,$N$4:$O$6,2,FALSE),IF(AND($AF497=\"c\",Inventory!$AA253=\"\"),\"a\",IF(AND($AF497=\"c\",Inventory!$AA253<>\"\"),VLOOKUP(Inventory!$AA253,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF497=\"\",\"a\",IF(AND($AF497=\"b\",Inventory!$L253=\"\"),\"a\",IF(AND($AF497=\"b\",Inventory!$L253<>\"\"),VLOOKUP(Inventory!$L253,$T$4:$U$5,2,FALSE),IF(AND($AF497=\"a\",Inventory!$AD253=\"\"),\"a\",IF(AND($AF497=\"a\",Inventory!$AD253<>\"\"),VLOOKUP(Inventory!$AD253,$T$4:$U$5,2,FALSE),IF(AND($AF497=\"c\",Inventory!$AD253=\"\"),\"a\",IF(AND($AF497=\"c\",Inventory!$AD253<>\"\"),VLOOKUP(Inventory!$AD253,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C253=\"New Construction\",Inventory!C253=\"Replace-on-Burnout\",Inventory!C253=\"Early Retirement\"),Inventory!AR253,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF497=\"b\",OR($AG497=\"a\",$AG497=\"b\"),Inventory!$I253=\"\",$AM497<(65000/12000)),\"x\",IF(AND($AF497=\"b\",OR($AG497=\"a\",$AG497=\"b\"),Inventory!$I253<>\"\",$AM497<(65000/12000)),VLOOKUP(Inventory!$I504,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF497=\"c\",Inventory!$AC253,Inventory!$K253)","v":0},{"$f":"IF(AND($AF497=\"b\",Inventory!$N253=\"Btu/hr\"),Inventory!$M253,IF(AND($AF497=\"b\",Inventory!$N253=\"Tons\"),Inventory!$M253*12000,IF(AND($AF497<>\"b\",Inventory!$AF253=\"Btu/hr\"),Inventory!$AE253,IF(AND($AF497<>\"b\",Inventory!$AF253=\"Tons\"),Inventory!$AE253*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF497=\"b\",Inventory!$P253=\"Btu/hr\"),Inventory!$O253,IF(AND($AF497=\"b\",Inventory!$P253=\"Tons\"),Inventory!$O253*12000,IF(AND($AF497<>\"b\",Inventory!$AI253=\"Btu/hr\"),Inventory!$AH253,IF(AND($AF497<>\"b\",Inventory!$AI253=\"Tons\"),Inventory!$AH253*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H253=\"\",$BU497=\"No\"),\"-\",Inventory!$H253)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV497,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J253=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW497,$BZ497),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ497,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW497,$BZ497),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ497,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW497,$BZ497),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ497,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,245,{"$f":"IF(Inventory!$C254=\"\",\"\",VLOOKUP(Inventory!$C254,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF498=\"\",\"\",IF(AND($AF498=\"b\",Inventory!$G254=\"\"),\"\",IF(AND($AF498=\"b\",Inventory!$G254<>\"\"),VLOOKUP(Inventory!$G254,$E$3:$F$10,2,FALSE),IF(AND($AF498=\"a\",Inventory!$Z254=\"\"),\"\",IF(AND($AF498=\"a\",Inventory!$Z254<>\"\"),VLOOKUP(Inventory!$Z254,$E$3:$F$10,2,FALSE),IF(AND($AF498=\"c\",Inventory!$Z254=\"\"),\"\",IF(AND($AF498=\"c\",Inventory!$Z254<>\"\"),VLOOKUP(Inventory!$Z254,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG498=\"a\",Inventory!$AG254<>\"\",Inventory!$AE254<>\"\",Inventory!$AF254<>\"\",Inventory!$AR254<(65000/12000)),VLOOKUP(Inventory!$AG254,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG498=\"b\",Inventory!$AJ254<>\"\",Inventory!$AH254<>\"\",Inventory!$AI254<>\"\",Inventory!$AS254<(65000/12000)),VLOOKUP(Inventory!$AJ254,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF498=\"\",\"a\",IF(AND($AF498=\"b\",Inventory!$J254=\"\"),\"a\",IF(AND($AF498=\"b\",Inventory!$J254<>\"\"),VLOOKUP(Inventory!$J254,$N$4:$O$6,2,FALSE),IF(AND($AF498=\"a\",Inventory!$AA254=\"\"),\"a\",IF(AND($AF498=\"a\",Inventory!$AA254<>\"\"),VLOOKUP(Inventory!$AA254,$N$4:$O$6,2,FALSE),IF(AND($AF498=\"c\",Inventory!$AA254=\"\"),\"a\",IF(AND($AF498=\"c\",Inventory!$AA254<>\"\"),VLOOKUP(Inventory!$AA254,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF498=\"\",\"a\",IF(AND($AF498=\"b\",Inventory!$L254=\"\"),\"a\",IF(AND($AF498=\"b\",Inventory!$L254<>\"\"),VLOOKUP(Inventory!$L254,$T$4:$U$5,2,FALSE),IF(AND($AF498=\"a\",Inventory!$AD254=\"\"),\"a\",IF(AND($AF498=\"a\",Inventory!$AD254<>\"\"),VLOOKUP(Inventory!$AD254,$T$4:$U$5,2,FALSE),IF(AND($AF498=\"c\",Inventory!$AD254=\"\"),\"a\",IF(AND($AF498=\"c\",Inventory!$AD254<>\"\"),VLOOKUP(Inventory!$AD254,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C254=\"New Construction\",Inventory!C254=\"Replace-on-Burnout\",Inventory!C254=\"Early Retirement\"),Inventory!AR254,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF498=\"b\",OR($AG498=\"a\",$AG498=\"b\"),Inventory!$I254=\"\",$AM498<(65000/12000)),\"x\",IF(AND($AF498=\"b\",OR($AG498=\"a\",$AG498=\"b\"),Inventory!$I254<>\"\",$AM498<(65000/12000)),VLOOKUP(Inventory!$I505,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF498=\"c\",Inventory!$AC254,Inventory!$K254)","v":0},{"$f":"IF(AND($AF498=\"b\",Inventory!$N254=\"Btu/hr\"),Inventory!$M254,IF(AND($AF498=\"b\",Inventory!$N254=\"Tons\"),Inventory!$M254*12000,IF(AND($AF498<>\"b\",Inventory!$AF254=\"Btu/hr\"),Inventory!$AE254,IF(AND($AF498<>\"b\",Inventory!$AF254=\"Tons\"),Inventory!$AE254*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF498=\"b\",Inventory!$P254=\"Btu/hr\"),Inventory!$O254,IF(AND($AF498=\"b\",Inventory!$P254=\"Tons\"),Inventory!$O254*12000,IF(AND($AF498<>\"b\",Inventory!$AI254=\"Btu/hr\"),Inventory!$AH254,IF(AND($AF498<>\"b\",Inventory!$AI254=\"Tons\"),Inventory!$AH254*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H254=\"\",$BU498=\"No\"),\"-\",Inventory!$H254)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV498,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J254=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW498,$BZ498),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ498,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW498,$BZ498),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ498,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW498,$BZ498),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ498,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,246,{"$f":"IF(Inventory!$C255=\"\",\"\",VLOOKUP(Inventory!$C255,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF499=\"\",\"\",IF(AND($AF499=\"b\",Inventory!$G255=\"\"),\"\",IF(AND($AF499=\"b\",Inventory!$G255<>\"\"),VLOOKUP(Inventory!$G255,$E$3:$F$10,2,FALSE),IF(AND($AF499=\"a\",Inventory!$Z255=\"\"),\"\",IF(AND($AF499=\"a\",Inventory!$Z255<>\"\"),VLOOKUP(Inventory!$Z255,$E$3:$F$10,2,FALSE),IF(AND($AF499=\"c\",Inventory!$Z255=\"\"),\"\",IF(AND($AF499=\"c\",Inventory!$Z255<>\"\"),VLOOKUP(Inventory!$Z255,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG499=\"a\",Inventory!$AG255<>\"\",Inventory!$AE255<>\"\",Inventory!$AF255<>\"\",Inventory!$AR255<(65000/12000)),VLOOKUP(Inventory!$AG255,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG499=\"b\",Inventory!$AJ255<>\"\",Inventory!$AH255<>\"\",Inventory!$AI255<>\"\",Inventory!$AS255<(65000/12000)),VLOOKUP(Inventory!$AJ255,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF499=\"\",\"a\",IF(AND($AF499=\"b\",Inventory!$J255=\"\"),\"a\",IF(AND($AF499=\"b\",Inventory!$J255<>\"\"),VLOOKUP(Inventory!$J255,$N$4:$O$6,2,FALSE),IF(AND($AF499=\"a\",Inventory!$AA255=\"\"),\"a\",IF(AND($AF499=\"a\",Inventory!$AA255<>\"\"),VLOOKUP(Inventory!$AA255,$N$4:$O$6,2,FALSE),IF(AND($AF499=\"c\",Inventory!$AA255=\"\"),\"a\",IF(AND($AF499=\"c\",Inventory!$AA255<>\"\"),VLOOKUP(Inventory!$AA255,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF499=\"\",\"a\",IF(AND($AF499=\"b\",Inventory!$L255=\"\"),\"a\",IF(AND($AF499=\"b\",Inventory!$L255<>\"\"),VLOOKUP(Inventory!$L255,$T$4:$U$5,2,FALSE),IF(AND($AF499=\"a\",Inventory!$AD255=\"\"),\"a\",IF(AND($AF499=\"a\",Inventory!$AD255<>\"\"),VLOOKUP(Inventory!$AD255,$T$4:$U$5,2,FALSE),IF(AND($AF499=\"c\",Inventory!$AD255=\"\"),\"a\",IF(AND($AF499=\"c\",Inventory!$AD255<>\"\"),VLOOKUP(Inventory!$AD255,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C255=\"New Construction\",Inventory!C255=\"Replace-on-Burnout\",Inventory!C255=\"Early Retirement\"),Inventory!AR255,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF499=\"b\",OR($AG499=\"a\",$AG499=\"b\"),Inventory!$I255=\"\",$AM499<(65000/12000)),\"x\",IF(AND($AF499=\"b\",OR($AG499=\"a\",$AG499=\"b\"),Inventory!$I255<>\"\",$AM499<(65000/12000)),VLOOKUP(Inventory!$I506,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF499=\"c\",Inventory!$AC255,Inventory!$K255)","v":0},{"$f":"IF(AND($AF499=\"b\",Inventory!$N255=\"Btu/hr\"),Inventory!$M255,IF(AND($AF499=\"b\",Inventory!$N255=\"Tons\"),Inventory!$M255*12000,IF(AND($AF499<>\"b\",Inventory!$AF255=\"Btu/hr\"),Inventory!$AE255,IF(AND($AF499<>\"b\",Inventory!$AF255=\"Tons\"),Inventory!$AE255*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF499=\"b\",Inventory!$P255=\"Btu/hr\"),Inventory!$O255,IF(AND($AF499=\"b\",Inventory!$P255=\"Tons\"),Inventory!$O255*12000,IF(AND($AF499<>\"b\",Inventory!$AI255=\"Btu/hr\"),Inventory!$AH255,IF(AND($AF499<>\"b\",Inventory!$AI255=\"Tons\"),Inventory!$AH255*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H255=\"\",$BU499=\"No\"),\"-\",Inventory!$H255)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV499,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J255=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW499,$BZ499),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ499,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW499,$BZ499),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ499,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW499,$BZ499),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ499,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,247,{"$f":"IF(Inventory!$C256=\"\",\"\",VLOOKUP(Inventory!$C256,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF500=\"\",\"\",IF(AND($AF500=\"b\",Inventory!$G256=\"\"),\"\",IF(AND($AF500=\"b\",Inventory!$G256<>\"\"),VLOOKUP(Inventory!$G256,$E$3:$F$10,2,FALSE),IF(AND($AF500=\"a\",Inventory!$Z256=\"\"),\"\",IF(AND($AF500=\"a\",Inventory!$Z256<>\"\"),VLOOKUP(Inventory!$Z256,$E$3:$F$10,2,FALSE),IF(AND($AF500=\"c\",Inventory!$Z256=\"\"),\"\",IF(AND($AF500=\"c\",Inventory!$Z256<>\"\"),VLOOKUP(Inventory!$Z256,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG500=\"a\",Inventory!$AG256<>\"\",Inventory!$AE256<>\"\",Inventory!$AF256<>\"\",Inventory!$AR256<(65000/12000)),VLOOKUP(Inventory!$AG256,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG500=\"b\",Inventory!$AJ256<>\"\",Inventory!$AH256<>\"\",Inventory!$AI256<>\"\",Inventory!$AS256<(65000/12000)),VLOOKUP(Inventory!$AJ256,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF500=\"\",\"a\",IF(AND($AF500=\"b\",Inventory!$J256=\"\"),\"a\",IF(AND($AF500=\"b\",Inventory!$J256<>\"\"),VLOOKUP(Inventory!$J256,$N$4:$O$6,2,FALSE),IF(AND($AF500=\"a\",Inventory!$AA256=\"\"),\"a\",IF(AND($AF500=\"a\",Inventory!$AA256<>\"\"),VLOOKUP(Inventory!$AA256,$N$4:$O$6,2,FALSE),IF(AND($AF500=\"c\",Inventory!$AA256=\"\"),\"a\",IF(AND($AF500=\"c\",Inventory!$AA256<>\"\"),VLOOKUP(Inventory!$AA256,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF500=\"\",\"a\",IF(AND($AF500=\"b\",Inventory!$L256=\"\"),\"a\",IF(AND($AF500=\"b\",Inventory!$L256<>\"\"),VLOOKUP(Inventory!$L256,$T$4:$U$5,2,FALSE),IF(AND($AF500=\"a\",Inventory!$AD256=\"\"),\"a\",IF(AND($AF500=\"a\",Inventory!$AD256<>\"\"),VLOOKUP(Inventory!$AD256,$T$4:$U$5,2,FALSE),IF(AND($AF500=\"c\",Inventory!$AD256=\"\"),\"a\",IF(AND($AF500=\"c\",Inventory!$AD256<>\"\"),VLOOKUP(Inventory!$AD256,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C256=\"New Construction\",Inventory!C256=\"Replace-on-Burnout\",Inventory!C256=\"Early Retirement\"),Inventory!AR256,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF500=\"b\",OR($AG500=\"a\",$AG500=\"b\"),Inventory!$I256=\"\",$AM500<(65000/12000)),\"x\",IF(AND($AF500=\"b\",OR($AG500=\"a\",$AG500=\"b\"),Inventory!$I256<>\"\",$AM500<(65000/12000)),VLOOKUP(Inventory!$I507,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF500=\"c\",Inventory!$AC256,Inventory!$K256)","v":0},{"$f":"IF(AND($AF500=\"b\",Inventory!$N256=\"Btu/hr\"),Inventory!$M256,IF(AND($AF500=\"b\",Inventory!$N256=\"Tons\"),Inventory!$M256*12000,IF(AND($AF500<>\"b\",Inventory!$AF256=\"Btu/hr\"),Inventory!$AE256,IF(AND($AF500<>\"b\",Inventory!$AF256=\"Tons\"),Inventory!$AE256*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF500=\"b\",Inventory!$P256=\"Btu/hr\"),Inventory!$O256,IF(AND($AF500=\"b\",Inventory!$P256=\"Tons\"),Inventory!$O256*12000,IF(AND($AF500<>\"b\",Inventory!$AI256=\"Btu/hr\"),Inventory!$AH256,IF(AND($AF500<>\"b\",Inventory!$AI256=\"Tons\"),Inventory!$AH256*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H256=\"\",$BU500=\"No\"),\"-\",Inventory!$H256)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV500,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J256=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW500,$BZ500),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ500,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW500,$BZ500),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ500,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW500,$BZ500),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ500,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,248,{"$f":"IF(Inventory!$C257=\"\",\"\",VLOOKUP(Inventory!$C257,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF501=\"\",\"\",IF(AND($AF501=\"b\",Inventory!$G257=\"\"),\"\",IF(AND($AF501=\"b\",Inventory!$G257<>\"\"),VLOOKUP(Inventory!$G257,$E$3:$F$10,2,FALSE),IF(AND($AF501=\"a\",Inventory!$Z257=\"\"),\"\",IF(AND($AF501=\"a\",Inventory!$Z257<>\"\"),VLOOKUP(Inventory!$Z257,$E$3:$F$10,2,FALSE),IF(AND($AF501=\"c\",Inventory!$Z257=\"\"),\"\",IF(AND($AF501=\"c\",Inventory!$Z257<>\"\"),VLOOKUP(Inventory!$Z257,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG501=\"a\",Inventory!$AG257<>\"\",Inventory!$AE257<>\"\",Inventory!$AF257<>\"\",Inventory!$AR257<(65000/12000)),VLOOKUP(Inventory!$AG257,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG501=\"b\",Inventory!$AJ257<>\"\",Inventory!$AH257<>\"\",Inventory!$AI257<>\"\",Inventory!$AS257<(65000/12000)),VLOOKUP(Inventory!$AJ257,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF501=\"\",\"a\",IF(AND($AF501=\"b\",Inventory!$J257=\"\"),\"a\",IF(AND($AF501=\"b\",Inventory!$J257<>\"\"),VLOOKUP(Inventory!$J257,$N$4:$O$6,2,FALSE),IF(AND($AF501=\"a\",Inventory!$AA257=\"\"),\"a\",IF(AND($AF501=\"a\",Inventory!$AA257<>\"\"),VLOOKUP(Inventory!$AA257,$N$4:$O$6,2,FALSE),IF(AND($AF501=\"c\",Inventory!$AA257=\"\"),\"a\",IF(AND($AF501=\"c\",Inventory!$AA257<>\"\"),VLOOKUP(Inventory!$AA257,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF501=\"\",\"a\",IF(AND($AF501=\"b\",Inventory!$L257=\"\"),\"a\",IF(AND($AF501=\"b\",Inventory!$L257<>\"\"),VLOOKUP(Inventory!$L257,$T$4:$U$5,2,FALSE),IF(AND($AF501=\"a\",Inventory!$AD257=\"\"),\"a\",IF(AND($AF501=\"a\",Inventory!$AD257<>\"\"),VLOOKUP(Inventory!$AD257,$T$4:$U$5,2,FALSE),IF(AND($AF501=\"c\",Inventory!$AD257=\"\"),\"a\",IF(AND($AF501=\"c\",Inventory!$AD257<>\"\"),VLOOKUP(Inventory!$AD257,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C257=\"New Construction\",Inventory!C257=\"Replace-on-Burnout\",Inventory!C257=\"Early Retirement\"),Inventory!AR257,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF501=\"b\",OR($AG501=\"a\",$AG501=\"b\"),Inventory!$I257=\"\",$AM501<(65000/12000)),\"x\",IF(AND($AF501=\"b\",OR($AG501=\"a\",$AG501=\"b\"),Inventory!$I257<>\"\",$AM501<(65000/12000)),VLOOKUP(Inventory!$I508,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF501=\"c\",Inventory!$AC257,Inventory!$K257)","v":0},{"$f":"IF(AND($AF501=\"b\",Inventory!$N257=\"Btu/hr\"),Inventory!$M257,IF(AND($AF501=\"b\",Inventory!$N257=\"Tons\"),Inventory!$M257*12000,IF(AND($AF501<>\"b\",Inventory!$AF257=\"Btu/hr\"),Inventory!$AE257,IF(AND($AF501<>\"b\",Inventory!$AF257=\"Tons\"),Inventory!$AE257*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF501=\"b\",Inventory!$P257=\"Btu/hr\"),Inventory!$O257,IF(AND($AF501=\"b\",Inventory!$P257=\"Tons\"),Inventory!$O257*12000,IF(AND($AF501<>\"b\",Inventory!$AI257=\"Btu/hr\"),Inventory!$AH257,IF(AND($AF501<>\"b\",Inventory!$AI257=\"Tons\"),Inventory!$AH257*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H257=\"\",$BU501=\"No\"),\"-\",Inventory!$H257)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV501,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J257=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW501,$BZ501),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ501,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW501,$BZ501),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ501,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW501,$BZ501),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ501,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,249,{"$f":"IF(Inventory!$C258=\"\",\"\",VLOOKUP(Inventory!$C258,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF502=\"\",\"\",IF(AND($AF502=\"b\",Inventory!$G258=\"\"),\"\",IF(AND($AF502=\"b\",Inventory!$G258<>\"\"),VLOOKUP(Inventory!$G258,$E$3:$F$10,2,FALSE),IF(AND($AF502=\"a\",Inventory!$Z258=\"\"),\"\",IF(AND($AF502=\"a\",Inventory!$Z258<>\"\"),VLOOKUP(Inventory!$Z258,$E$3:$F$10,2,FALSE),IF(AND($AF502=\"c\",Inventory!$Z258=\"\"),\"\",IF(AND($AF502=\"c\",Inventory!$Z258<>\"\"),VLOOKUP(Inventory!$Z258,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG502=\"a\",Inventory!$AG258<>\"\",Inventory!$AE258<>\"\",Inventory!$AF258<>\"\",Inventory!$AR258<(65000/12000)),VLOOKUP(Inventory!$AG258,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG502=\"b\",Inventory!$AJ258<>\"\",Inventory!$AH258<>\"\",Inventory!$AI258<>\"\",Inventory!$AS258<(65000/12000)),VLOOKUP(Inventory!$AJ258,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF502=\"\",\"a\",IF(AND($AF502=\"b\",Inventory!$J258=\"\"),\"a\",IF(AND($AF502=\"b\",Inventory!$J258<>\"\"),VLOOKUP(Inventory!$J258,$N$4:$O$6,2,FALSE),IF(AND($AF502=\"a\",Inventory!$AA258=\"\"),\"a\",IF(AND($AF502=\"a\",Inventory!$AA258<>\"\"),VLOOKUP(Inventory!$AA258,$N$4:$O$6,2,FALSE),IF(AND($AF502=\"c\",Inventory!$AA258=\"\"),\"a\",IF(AND($AF502=\"c\",Inventory!$AA258<>\"\"),VLOOKUP(Inventory!$AA258,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF502=\"\",\"a\",IF(AND($AF502=\"b\",Inventory!$L258=\"\"),\"a\",IF(AND($AF502=\"b\",Inventory!$L258<>\"\"),VLOOKUP(Inventory!$L258,$T$4:$U$5,2,FALSE),IF(AND($AF502=\"a\",Inventory!$AD258=\"\"),\"a\",IF(AND($AF502=\"a\",Inventory!$AD258<>\"\"),VLOOKUP(Inventory!$AD258,$T$4:$U$5,2,FALSE),IF(AND($AF502=\"c\",Inventory!$AD258=\"\"),\"a\",IF(AND($AF502=\"c\",Inventory!$AD258<>\"\"),VLOOKUP(Inventory!$AD258,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C258=\"New Construction\",Inventory!C258=\"Replace-on-Burnout\",Inventory!C258=\"Early Retirement\"),Inventory!AR258,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF502=\"b\",OR($AG502=\"a\",$AG502=\"b\"),Inventory!$I258=\"\",$AM502<(65000/12000)),\"x\",IF(AND($AF502=\"b\",OR($AG502=\"a\",$AG502=\"b\"),Inventory!$I258<>\"\",$AM502<(65000/12000)),VLOOKUP(Inventory!$I509,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF502=\"c\",Inventory!$AC258,Inventory!$K258)","v":0},{"$f":"IF(AND($AF502=\"b\",Inventory!$N258=\"Btu/hr\"),Inventory!$M258,IF(AND($AF502=\"b\",Inventory!$N258=\"Tons\"),Inventory!$M258*12000,IF(AND($AF502<>\"b\",Inventory!$AF258=\"Btu/hr\"),Inventory!$AE258,IF(AND($AF502<>\"b\",Inventory!$AF258=\"Tons\"),Inventory!$AE258*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF502=\"b\",Inventory!$P258=\"Btu/hr\"),Inventory!$O258,IF(AND($AF502=\"b\",Inventory!$P258=\"Tons\"),Inventory!$O258*12000,IF(AND($AF502<>\"b\",Inventory!$AI258=\"Btu/hr\"),Inventory!$AH258,IF(AND($AF502<>\"b\",Inventory!$AI258=\"Tons\"),Inventory!$AH258*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H258=\"\",$BU502=\"No\"),\"-\",Inventory!$H258)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV502,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J258=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW502,$BZ502),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ502,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW502,$BZ502),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ502,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW502,$BZ502),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ502,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,250,{"$f":"IF(Inventory!$C259=\"\",\"\",VLOOKUP(Inventory!$C259,$B$7:$C$9,2,FALSE))","v":""},{"$f":"IF($AF503=\"\",\"\",IF(AND($AF503=\"b\",Inventory!$G259=\"\"),\"\",IF(AND($AF503=\"b\",Inventory!$G259<>\"\"),VLOOKUP(Inventory!$G259,$E$3:$F$10,2,FALSE),IF(AND($AF503=\"a\",Inventory!$Z259=\"\"),\"\",IF(AND($AF503=\"a\",Inventory!$Z259<>\"\"),VLOOKUP(Inventory!$Z259,$E$3:$F$10,2,FALSE),IF(AND($AF503=\"c\",Inventory!$Z259=\"\"),\"\",IF(AND($AF503=\"c\",Inventory!$Z259<>\"\"),VLOOKUP(Inventory!$Z259,$E$3:$F$10,2,FALSE),\"\")))))))","v":""},{"$f":"IF(AND($AG503=\"a\",Inventory!$AG259<>\"\",Inventory!$AE259<>\"\",Inventory!$AF259<>\"\",Inventory!$AR259<(65000/12000)),VLOOKUP(Inventory!$AG259,Baselines!$H$4:$I$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF(AND($AG503=\"b\",Inventory!$AJ259<>\"\",Inventory!$AH259<>\"\",Inventory!$AI259<>\"\",Inventory!$AS259<(65000/12000)),VLOOKUP(Inventory!$AJ259,Baselines!$K$4:$L$5,2,FALSE),\"a\")","v":"a"},{"$f":"IF($AF503=\"\",\"a\",IF(AND($AF503=\"b\",Inventory!$J259=\"\"),\"a\",IF(AND($AF503=\"b\",Inventory!$J259<>\"\"),VLOOKUP(Inventory!$J259,$N$4:$O$6,2,FALSE),IF(AND($AF503=\"a\",Inventory!$AA259=\"\"),\"a\",IF(AND($AF503=\"a\",Inventory!$AA259<>\"\"),VLOOKUP(Inventory!$AA259,$N$4:$O$6,2,FALSE),IF(AND($AF503=\"c\",Inventory!$AA259=\"\"),\"a\",IF(AND($AF503=\"c\",Inventory!$AA259<>\"\"),VLOOKUP(Inventory!$AA259,$N$4:$O$6,2,FALSE),\"a\")))))))","v":"a"},"a",{"$f":"IF($AF503=\"\",\"a\",IF(AND($AF503=\"b\",Inventory!$L259=\"\"),\"a\",IF(AND($AF503=\"b\",Inventory!$L259<>\"\"),VLOOKUP(Inventory!$L259,$T$4:$U$5,2,FALSE),IF(AND($AF503=\"a\",Inventory!$AD259=\"\"),\"a\",IF(AND($AF503=\"a\",Inventory!$AD259<>\"\"),VLOOKUP(Inventory!$AD259,$T$4:$U$5,2,FALSE),IF(AND($AF503=\"c\",Inventory!$AD259=\"\"),\"a\",IF(AND($AF503=\"c\",Inventory!$AD259<>\"\"),VLOOKUP(Inventory!$AD259,$T$4:$U$5,2,FALSE),\"a\")))))))","v":"a"},{"$f":"IF(OR(Inventory!C259=\"New Construction\",Inventory!C259=\"Replace-on-Burnout\",Inventory!C259=\"Early Retirement\"),Inventory!AR259,0)","v":0},"","","","","","","","","","","","","","","","","",0,{"$f":"IF(AND($AF503=\"b\",OR($AG503=\"a\",$AG503=\"b\"),Inventory!$I259=\"\",$AM503<(65000/12000)),\"x\",IF(AND($AF503=\"b\",OR($AG503=\"a\",$AG503=\"b\"),Inventory!$I259<>\"\",$AM503<(65000/12000)),VLOOKUP(Inventory!$I510,$AB$4:$AC$5,2,FALSE),\"x\"))","v":"x"},"aaaaa0","No","No",{"$f":"IF($AF503=\"c\",Inventory!$AC259,Inventory!$K259)","v":0},{"$f":"IF(AND($AF503=\"b\",Inventory!$N259=\"Btu/hr\"),Inventory!$M259,IF(AND($AF503=\"b\",Inventory!$N259=\"Tons\"),Inventory!$M259*12000,IF(AND($AF503<>\"b\",Inventory!$AF259=\"Btu/hr\"),Inventory!$AE259,IF(AND($AF503<>\"b\",Inventory!$AF259=\"Tons\"),Inventory!$AE259*12000,0))))","v":0},0,0,"EER",0,"kW/ton",{"$f":"IF(AND($AF503=\"b\",Inventory!$P259=\"Btu/hr\"),Inventory!$O259,IF(AND($AF503=\"b\",Inventory!$P259=\"Tons\"),Inventory!$O259*12000,IF(AND($AF503<>\"b\",Inventory!$AI259=\"Btu/hr\"),Inventory!$AH259,IF(AND($AF503<>\"b\",Inventory!$AI259=\"Tons\"),Inventory!$AH259*12000,0))))","v":0},0,0,"COP","No",{"$f":"IF(OR(Inventory!$H259=\"\",$BU503=\"No\"),\"-\",Inventory!$H259)","v":"-"},{"$f":"IFERROR(VLOOKUP(BV503,'Early Retirement'!$B$6:$C$34,2,FALSE),\"-\")","v":"-"},{"$f":"IF(Inventory!$J259=\"Centrifugal\",\"Yes\",\"No\")","v":"No"},0,"-",{"$f":"IFERROR(INDEX('Early Retirement'!$C$4:$AC$34,$BW503,$BZ503),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ503,'Early Retirement'!$D$4:$AC$5,2,FALSE),0)","v":0},{"$f":"IFERROR(INDEX('Early Retirement'!$AE$4:$BE$34,$BW503,$BZ503),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ503,'Early Retirement'!$AF$4:$BE$5,2,FALSE),0)","v":0},0,0,"kW/ton",{"$f":"IFERROR(INDEX('Early Retirement'!$BG$4:$CG$34,$BW503,$BZ503),0)","v":0},{"$f":"IFERROR(HLOOKUP($BZ503,'Early Retirement'!$BH$4:$CH$5,2,FALSE),0)","v":0},0,"COP","Yes",0,0,"kW/ton",0,"COP",0,0,"kW/ton",0,"COP"]
[]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"SysType","FG","Lookup #"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"a","1s",2]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"1p",3]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"2x",4]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"3x",5]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"4x",6]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"5x",7]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"b","6s",8]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"6p",9]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"7x",10]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"8x",11]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"9x",12]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"10x",13]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"f","29xc",14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"30xc",14]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"31xc",15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32xc",15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"33xc",15]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"29x",16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"30x",16]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"31x",17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"32x",17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"33x",17]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"g","34xc",18]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"35xc",19]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"36xc",20]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"37xc",21]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"38xc",22]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"39x",23]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"40x",24]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"41x",25]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"42x",26]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"43x",27]

{"sheet":"Early Retirement","index":10,"n_rows":34,"n_cols":90,"rows_kept":34,"cut":false,"hidden":true,"merged":[[2,86,4,86],[2,87,4,87],[2,88,4,88],[2,89,4,89],[1,86,1,89],[1,19,1,28],[1,1,4,1],[1,3,1,8],[1,9,1,14],[1,15,1,18],[1,75,1,84],[1,29,4,29],[1,57,4,57],[1,59,1,64],[1,65,1,70],[1,71,1,74],[1,43,1,46],[1,47,1,56],[1,31,1,36],[1,37,1,42]]}
[]
[null,"Manf.\nYear",null,"DX AC Air Cooled",null,null,null,null,null,"DX HP Air Cooled",null,null,null,null,null,"Air Cooled Chillers",null,null,null,"Water Cooled Chillers",null,null,null,null,null,null,null,null,null,"Manf.\nYear",null,"DX AC Air Cooled",null,null,null,null,null,"DX HP Air Cooled",null,null,null,null,null,"Air Cooled Chillers",null,null,null,"Water Cooled Chillers",null,null,null,null,null,null,null,null,null,"Manf.\nYear",null,"DX AC Air Cooled",null,null,null,null,null,"DX HP Air Cooled",null,null,null,null,null,"Air Cooled Chillers",null,null,null,"Water Cooled Chillers",null,null,null,null,null,null,null,null,null,null,"RUL (Years)"]
[null,null,null,"Split\nSystems\n< 5.4\nTons","Packaged\nSystems\n< 5.4\nTons","All\nSystems\n5.4-11.25\nTons","All\nSystems\n11.25-20\nTons","All\nSystems\n20-63.3\nTons","All\nSystems\n> 63.3\nTons","Split\nSystems\n< 5.4\nTons","Packaged\nSystems\n< 5.4\nTons","All\nSystems\n5.4-11.25\nTons","All\nSystems\n11.25-20\nTons","All\nSystems\n20-63.3\nTons","All\nSystems\n> 63.3\nTons","Centrifugal\n< 150 Tons","Centrifugal\n> 150 Tons","Screw/Scroll\n< 150 Tons","Screw/Scroll\n> 150 Tons","Centrifugal\n< 75 Tons","Centrifugal\n75-150 Tons","Centrifugal\n150-300 Tons","Centrifugal\n300-600 Tons","Centrifugal\n> 600 Tons","Screw/Scroll\n< 75 Tons","Screw/Scroll\n75-150 Tons","Screw/Scroll\n150-300 Tons","Screw/Scroll\n300-600 Tons","Screw/Scroll\n> 600 Tons",null,null,"Split\nSystems\n< 5.4\nTons","Packaged\nSystems\n< 5.4\nTons","All\nSystems\n5.4-11.25\nTons","All\nSystems\n11.25-20\nTons","All\nSystems\n20-63.3\nTons","All\nSystems\n> 63.3\nTons","Split\nSystems\n< 5.4\nTons","Packaged\nSystems\n< 5.4\nTons","All\nSystems\n5.4-11.25\nTons","All\nSystems\n11.25-20\nTons","All\nSystems\n20-63.3\nTons","All\nSystems\n> 63.3\nTons","Centrifugal\n< 150 Tons","Centrifugal\n> 150 Tons","Screw/Scroll\n< 150 Tons","Screw/Scroll\n> 150 Tons","Centrifugal\n< 75 Tons","Centrifugal\n75-150 Tons","Centrifugal\n150-300 Tons","Centrifugal\n300-600 Tons","Centrifugal\n> 600 Tons","Screw/Scroll\n< 75 Tons","Screw/Scroll\n75-150 Tons","Screw/Scroll\n150-300 Tons","Screw/Scroll\n300-600 Tons","Screw/Scroll\n> 600 Tons",null,null,"Split\nSystems\n< 5.4\nTons","Packaged\nSystems\n< 5.4\nTons","All\nSystems\n5.4-11.25\nTons","All\nSystems\n11.25-20\nTons","All\nSystems\n20-63.3\nTons","All\nSystems\n> 63.3\nTons","Split\nSystems\n< 5.4\nTons","Packaged\nSystems\n< 5.4\nTons","All\nSystems\n5.4-11.25\nTons","All\nSystems\n11.25-20\nTons","All\nSystems\n20-63.3\nTons","All\nSystems\n> 63.3\nTons","Centrifugal\n< 150 Tons","Centrifugal\n> 150 Tons","Screw/Scroll\n< 150 Tons","Screw/Scroll\n> 150 Tons","Centrifugal\n< 75 Tons","Centrifugal\n75-150 Tons","Centrifugal\n150-300 Tons","Centrifugal\n300-600 Tons","Centrifugal\n> 600 Tons","Screw/Scroll\n< 75 Tons","Screw/Scroll\n75-150 Tons","Screw/Scroll\n150-300 Tons","Screw/Scroll\n300-600 Tons","Screw/Scroll\n> 600 Tons",null,"Manf.\nYear","Unitary\nand\nPTAC/\nPTHP","Non-\nCent.\nChillers","Cent.\nChillers"]
[null,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27,null,1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17,18,19,20,21,22,23,24,25,26,27]
[null,null,2,"EER","EER","EER","EER","EER","EER","EER","EER","EER","EER","EER","EER","EER","EER","EER","EER","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton","kW/ton",null,2,"SEER","SEER","IEER (EER)","IEER (EER)","IEER (EER)","IEER (EER)","IEER (EER)","IEER (EER)","IEER (EER)","IEER (EER)","IEER (EER)","IEER (EER)","IPLV (EER)","IPLV (EER)","IPLV (EER)","IPLV (EER)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)","IPLV (kW/ton)",null,2,null,null,null,null,null,null,"HSPF","HSPF","COP","COP","COP","COP"]
[null,"?",3,{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$B$7:$AC$34,3,FALSE)","v":9.1999999999999993},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$B$7:$AC$34,4,FALSE)","v":9},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$B$7:$AC$34,5,FALSE)","v":8.9},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$B$7:$AC$34,6,FALSE)","v":8.3000000000000007},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$B$7:$AC$34,7,FALSE)","v":8.3000000000000007},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$B$7:$AC$34,8,FALSE)","v":8},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$B$7:$AC$34,9,FALSE)","v":9.1999999999999993},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$B$7:$AC$34,10,FALSE)","v":9},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$B$7:$AC$34,11,FALSE)","v":8.9},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$B$7:$AC$34,12,FALSE)","v":8.3000000000000007},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$B$7:$AC$34,13,FALSE)","v":8.3000000000000007},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$B$7:$AC$34,14,FALSE)","v":8.5},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-26,$B$7:$AC$34,15,FALSE)","v":9.2119999999999997},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-26,$B$7:$AC$34,16,FALSE)","v":8.5299999999999994},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-21,$B$7:$AC$34,17,FALSE)","v":9.2119999999999997},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-21,$B$7:$AC$34,18,FALSE)","v":8.5299999999999994},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-26,$B$7:$AC$34,19,FALSE)","v":0.92500000000000004},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-26,$B$7:$AC$34,20,FALSE)","v":0.92500000000000004},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-26,$B$7:$AC$34,21,FALSE)","v":0.83699999999999997},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-26,$B$7:$AC$34,22,FALSE)","v":0.748},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-26,$B$7:$AC$34,23,FALSE)","v":0.748},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-21,$B$7:$AC$34,24,FALSE)","v":0.92500000000000004},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-21,$B$7:$AC$34,25,FALSE)","v":0.92500000000000004},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-21,$B$7:$AC$34,26,FALSE)","v":0.83699999999999997},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-21,$B$7:$AC$34,27,FALSE)","v":0.748},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-21,$B$7:$AC$34,28,FALSE)","v":0.748},"?",3,{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$AD$7:$BE$34,3,FALSE)","v":10},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$AD$7:$BE$34,4,FALSE)","v":9.6999999999999993},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$AD$7:$BE$34,5,FALSE)","v":9.1},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$AD$7:$BE$34,6,FALSE)","v":8.5},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$AD$7:$BE$34,7,FALSE)","v":8.4},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$AD$7:$BE$34,8,FALSE)","v":8.1},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$AD$7:$BE$34,9,FALSE)","v":10},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$AD$7:$BE$34,10,FALSE)","v":9.6999999999999993},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$AD$7:$BE$34,11,FALSE)","v":9.1},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$AD$7:$BE$34,12,FALSE)","v":8.4},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$AD$7:$BE$34,13,FALSE)","v":8.4},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$AD$7:$BE$34,14,FALSE)","v":8.6},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-26,$AD$7:$BE$34,15,FALSE)","v":9.5540000000000003},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-26,$AD$7:$BE$34,16,FALSE)","v":8.5289999999999999},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-21,$AD$7:$BE$34,17,FALSE)","v":9.5540000000000003},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-21,$AD$7:$BE$34,18,FALSE)","v":8.5289999999999999},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-26,$AD$7:$BE$34,19,FALSE)","v":0.90200000000000002},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-26,$AD$7:$BE$34,20,FALSE)","v":0.90200000000000002},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-26,$AD$7:$BE$34,21,FALSE)","v":0.78100000000000003},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-26,$AD$7:$BE$34,22,FALSE)","v":0.73299999999999998},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-26,$AD$7:$BE$34,23,FALSE)","v":0.73299999999999998},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-21,$AD$7:$BE$34,24,FALSE)","v":0.90200000000000002},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-21,$AD$7:$BE$34,25,FALSE)","v":0.90200000000000002},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-21,$AD$7:$BE$34,26,FALSE)","v":0.78100000000000003},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-21,$AD$7:$BE$34,27,FALSE)","v":0.73299999999999998},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-21,$AD$7:$BE$34,28,FALSE)","v":0.73299999999999998},"?",3,null,null,null,null,null,null,{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$BF$7:$CG$34,9,FALSE)","v":6.8},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$BF$7:$CG$34,10,FALSE)","v":6.6},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$BF$7:$CG$34,11,FALSE)","v":3},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$BF$7:$CG$34,12,FALSE)","v":2.9},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$BF$7:$CG$34,13,FALSE)","v":2.9},{"$f":"VLOOKUP(LEFT(Summary!$C$38,4)-17,$BF$7:$CG$34,14,FALSE)","v":2.9},null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"?",2.2000000000000002,3.2,5.0999999999999996]
[null,1985,4,9.1999999999999993,9,8.9,8,8,7.8,9.1999999999999993,9,8.9,8,8,7.8,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,1985,4,10,9.6999999999999993,9.1,8.1999999999999993,8.1,7.9,10,9.6999999999999993,9.1,8.1,8.1,7.9,9.5540000000000003,8.5289999999999999,9.5540000000000003,8.5289999999999999,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,1985,4,null,null,null,null,null,null,6.8,6.6,3,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1985,0,0,4]
[null,1986,5,9.1999999999999993,9,8.9,8,8,7.8,9.1999999999999993,9,8.9,8,8,7.8,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,1986,5,10,9.6999999999999993,9.1,8.1999999999999993,8.1,7.9,10,9.6999999999999993,9.1,8.1,8.1,7.9,9.5540000000000003,8.5289999999999999,9.5540000000000003,8.5289999999999999,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,1986,5,null,null,null,null,null,null,6.8,6.6,3,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1986,0,1.2,4.0999999999999996]
[null,1987,6,9.1999999999999993,9,8.9,8,8,7.8,9.1999999999999993,9,8.9,8,8,7.8,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,1987,6,10,9.6999999999999993,9.1,8.1999999999999993,8.1,7.9,10,9.6999999999999993,9.1,8.1,8.1,7.9,9.5540000000000003,8.5289999999999999,9.5540000000000003,8.5289999999999999,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,1987,6,null,null,null,null,null,null,6.8,6.6,3,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1987,0,1.3,4.3]
[null,1988,7,9.1999999999999993,9,8.9,8,8,7.8,9.1999999999999993,9,8.9,8,8,7.8,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,1988,7,10,9.6999999999999993,9.1,8.1999999999999993,8.1,7.9,10,9.6999999999999993,9.1,8.1,8.1,7.9,9.5540000000000003,8.5289999999999999,9.5540000000000003,8.5289999999999999,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,1988,7,null,null,null,null,null,null,6.8,6.6,3,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1988,0,1.5,4.5]
[null,1989,8,9.1999999999999993,9,8.9,8,8,7.8,9.1999999999999993,9,8.9,8,8,7.8,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,1989,8,10,9.6999999999999993,9.1,8.1999999999999993,8.1,7.9,10,9.6999999999999993,9.1,8.1,8.1,7.9,9.5540000000000003,8.5289999999999999,9.5540000000000003,8.5289999999999999,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,1989,8,null,null,null,null,null,null,6.8,6.6,3,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1989,0,1.6,4.7]
[null,1990,9,9.1999999999999993,9,8.9,8,8,7.8,9.1999999999999993,9,8.9,8,8,7.8,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,1990,9,10,9.6999999999999993,9.1,8.1999999999999993,8.1,7.9,10,9.6999999999999993,9.1,8.1,8.1,7.9,9.5540000000000003,8.5289999999999999,9.5540000000000003,8.5289999999999999,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,1990,9,null,null,null,null,null,null,6.8,6.6,3,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1990,0,1.8,4.9000000000000004]
[null,1991,10,9.1999999999999993,9,8.9,8,8,7.8,9.1999999999999993,9,8.9,8,8,7.8,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,1991,10,10,9.6999999999999993,9.1,8.1999999999999993,8.1,7.9,10,9.6999999999999993,9.1,8.1,8.1,7.9,9.5540000000000003,8.5289999999999999,9.5540000000000003,8.5289999999999999,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,1991,10,null,null,null,null,null,null,6.8,6.6,3,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1991,0,1.9,5.0999999999999996]
[null,1992,11,9.1999999999999993,9,8.9,8.3000000000000007,8.3000000000000007,8,9.1999999999999993,9,8.9,8.3000000000000007,8.3000000000000007,8.5,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,1992,11,10,9.6999999999999993,9.1,8.5,8.4,8.1,10,9.6999999999999993,9.1,8.4,8.4,8.6,9.5540000000000003,8.5289999999999999,9.5540000000000003,8.5289999999999999,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,1992,11,null,null,null,null,null,null,6.8,6.6,3,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1992,0,2.1,5.4]
[null,1993,12,9.1999999999999993,9,8.9,8.3000000000000007,8.3000000000000007,8,9.1999999999999993,9,8.9,8.3000000000000007,8.3000000000000007,8.5,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,1993,12,10,9.6999999999999993,9.1,8.5,8.4,8.1,10,9.6999999999999993,9.1,8.4,8.4,8.6,9.5540000000000003,8.5289999999999999,9.5540000000000003,8.5289999999999999,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,1993,12,null,null,null,null,null,null,6.8,6.6,3,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1993,0,2.4,5.6]
[null,1994,13,9.1999999999999993,9,8.9,8.3000000000000007,8.3000000000000007,8,9.1999999999999993,9,8.9,8.3000000000000007,8.3000000000000007,8.5,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,1994,13,10,9.6999999999999993,9.1,8.5,8.4,8.1,10,9.6999999999999993,9.1,8.4,8.4,8.6,9.5540000000000003,8.5289999999999999,9.5540000000000003,8.5289999999999999,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,1994,13,null,null,null,null,null,null,6.8,6.6,3,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1994,1,2.6,5.9]
[null,1995,14,9.1999999999999993,9,8.9,8.3000000000000007,8.3000000000000007,8,9.1999999999999993,9,8.9,8.3000000000000007,8.3000000000000007,8.5,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,1995,14,10,9.6999999999999993,9.1,8.5,8.4,8.1,10,9.6999999999999993,9.1,8.4,8.4,8.6,9.5540000000000003,8.5289999999999999,9.5540000000000003,8.5289999999999999,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,1995,14,null,null,null,null,null,null,6.8,6.6,3,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1995,1.1000000000000001,2.9,6.3]
[null,1996,15,9.1999999999999993,9,8.9,8.3000000000000007,8.3000000000000007,8,9.1999999999999993,9,8.9,8.3000000000000007,8.3000000000000007,8.5,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,1996,15,10,9.6999999999999993,9.1,8.5,8.4,8.1,10,9.6999999999999993,9.1,8.4,8.4,8.6,9.5540000000000003,8.5289999999999999,9.5540000000000003,8.5289999999999999,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,1996,15,null,null,null,null,null,null,6.8,6.6,3,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1996,1.3,3.2,6.6]
[null,1997,16,9.1999999999999993,9,8.9,8.3000000000000007,8.3000000000000007,8,9.1999999999999993,9,8.9,8.3000000000000007,8.3000000000000007,8.5,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,1997,16,10,9.6999999999999993,9.1,8.5,8.4,8.1,10,9.6999999999999993,9.1,8.4,8.4,8.6,9.5540000000000003,8.5289999999999999,9.5540000000000003,8.5289999999999999,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,1997,16,null,null,null,null,null,null,6.8,6.6,3,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1997,1.5,3.6,7.1]
[null,1998,17,9.1999999999999993,9,8.9,8.3000000000000007,8.3000000000000007,8,9.1999999999999993,9,8.9,8.3000000000000007,8.3000000000000007,8.5,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,1998,17,10,9.6999999999999993,9.1,8.5,8.4,8.1,10,9.6999999999999993,9.1,8.4,8.4,8.6,9.5540000000000003,8.5289999999999999,9.5540000000000003,8.5289999999999999,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,1998,17,null,null,null,null,null,null,6.8,6.6,3,3,3,3,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1998,1.7,4,7.5]
[null,1999,18,9.1999999999999993,9,8.9,8.3000000000000007,8.3000000000000007,8,9.1999999999999993,9,8.9,8.3000000000000007,8.3000000000000007,8.5,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,1999,18,10,9.6999999999999993,9.1,8.5,8.4,8.1,10,9.6999999999999993,9.1,8.4,8.4,8.6,9.5540000000000003,8.5289999999999999,9.5540000000000003,8.5289999999999999,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,1999,18,null,null,null,null,null,null,6.8,6.6,3,2.9,2.9,2.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,1999,1.9,4.5,8.1]
[null,2000,19,9.1999999999999993,9,8.9,8.3000000000000007,8.3000000000000007,8,9.1999999999999993,9,8.9,8.3000000000000007,8.3000000000000007,8.5,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,2000,19,10,9.6999999999999993,9.1,8.5,8.4,8.1,10,9.6999999999999993,9.1,8.4,8.4,8.6,9.5540000000000003,8.5289999999999999,9.5540000000000003,8.5289999999999999,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,2000,19,null,null,null,null,null,null,6.8,6.6,3,2.9,2.9,2.9,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2000,2.2000000000000002,5,8.6999999999999993]
[null,2001,20,9.1999999999999993,9,8.9,8.3000000000000007,8.3000000000000007,8,9.1999999999999993,9,8.9,8.3000000000000007,8.3000000000000007,8.5,9.2119999999999997,8.5299999999999994,9.2119999999999997,8.5299999999999994,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,0.92500000000000004,0.92500000000000004,0.83699999999999997,0.748,0.748,2001,20,10,9.6999999999999993,9.1,8.5,8.4,8.1,10,9.6999999999999993,9.1,8.4,8.4,8.6,9.5540000000000003,8.5289999999999999,9.5540000000000003,8.5289999999999999,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,0.90200000000000002,0.90200000000000002,0.78100000000000003,0.73299999999999998,0.73299999999999998,2001,20,null,null,null,null,null,null,6.8,6.6,3.2,3.1,3.1,3.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2001,2.5,5.5,9.3000000000000007]
[null,2002,21,9.1999999999999993,9,10.1,9.5,9.3000000000000007,9,9.1999999999999993,9,9.9,9.1,8.8000000000000007,8.8000000000000007,9.5540000000000003,9.5540000000000003,9.5540000000000003,9.5540000000000003,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,2002,21,10,9.6999999999999993,10.3,9.6999999999999993,9.4,9.1,10,9.6999999999999993,10.1,9.1999999999999993,8.9,8.9,10.407,10.407,10.407,10.407,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,2002,21,null,null,null,null,null,null,6.8,6.6,3.2,3.1,3.1,3.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2002,2.8,6.2,10.1]
[null,2003,22,9.1999999999999993,9,10.1,9.5,9.3000000000000007,9,9.1999999999999993,9,9.9,9.1,8.8000000000000007,8.8000000000000007,9.5540000000000003,9.5540000000000003,9.5540000000000003,9.5540000000000003,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,2003,22,10,9.6999999999999993,10.3,9.6999999999999993,9.4,9.1,10,9.6999999999999993,10.1,9.1999999999999993,8.9,8.9,10.407,10.407,10.407,10.407,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,2003,22,null,null,null,null,null,null,6.8,6.6,3.2,3.1,3.1,3.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2003,3.3,6.8,10.9]
[null,2004,23,9.1999999999999993,9,10.1,9.5,9.3000000000000007,9,9.1999999999999993,9,9.9,9.1,8.8000000000000007,8.8000000000000007,9.5540000000000003,9.5540000000000003,9.5540000000000003,9.5540000000000003,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,2004,23,10,9.6999999999999993,10.3,9.6999999999999993,9.4,9.1,10,9.6999999999999993,10.1,9.1999999999999993,8.9,8.9,10.407,10.407,10.407,10.407,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,2004,23,null,null,null,null,null,null,6.8,6.6,3.2,3.1,3.1,3.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2004,3.8,7.5,11.9]
[null,2005,24,9.1999999999999993,9,10.1,9.5,9.3000000000000007,9,9.1999999999999993,9,9.9,9.1,8.8000000000000007,8.8000000000000007,9.5540000000000003,9.5540000000000003,9.5540000000000003,9.5540000000000003,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,2005,24,10,9.6999999999999993,10.3,9.6999999999999993,9.4,9.1,10,9.6999999999999993,10.1,9.1999999999999993,8.9,8.9,10.407,10.407,10.407,10.407,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,2005,24,null,null,null,null,null,null,6.8,6.6,3.2,3.1,3.1,3.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2005,4.4000000000000004,8.3000000000000007,12.9]
[null,2006,25,11.2,11.2,10.1,9.5,9.3000000000000007,9,11.2,11.2,9.9,9.1,8.8000000000000007,8.8000000000000007,9.5540000000000003,9.5540000000000003,9.5540000000000003,9.5540000000000003,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,2006,25,13,13,10.3,9.6999999999999993,9.4,9.1,13,13,10.1,9.1999999999999993,8.9,8.9,10.407,10.407,10.407,10.407,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,2006,25,null,null,null,null,null,null,7.7,7.7,3.2,3.1,3.1,3.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2006,5,9.1,13.9]
[null,2007,26,11.2,11.2,10.1,9.5,9.3000000000000007,9,11.2,11.2,9.9,9.1,8.8000000000000007,8.8000000000000007,9.5540000000000003,9.5540000000000003,9.5540000000000003,9.5540000000000003,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,2007,26,13,13,10.3,9.6999999999999993,9.4,9.1,13,13,10.1,9.1999999999999993,8.9,8.9,10.407,10.407,10.407,10.407,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,2007,26,null,null,null,null,null,null,7.7,7.7,3.2,3.1,3.1,3.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2007,5.7,10,14.9]
[null,2008,27,11.2,11.2,10.1,9.5,9.3000000000000007,9,11.2,11.2,9.9,9.1,8.8000000000000007,8.8000000000000007,9.5540000000000003,9.5540000000000003,9.5540000000000003,9.5540000000000003,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,2008,27,13,13,10.3,9.6999999999999993,9.4,9.1,13,13,10.1,9.1999999999999993,8.9,8.9,10.407,10.407,10.407,10.407,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,2008,27,null,null,null,null,null,null,7.7,7.7,3.2,3.1,3.1,3.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2008,6.5,10.9,15.9]
[null,2009,28,11.2,11.2,10.1,9.5,9.3000000000000007,9,11.2,11.2,9.9,9.1,8.8000000000000007,8.8000000000000007,9.5540000000000003,9.5540000000000003,9.5540000000000003,9.5540000000000003,0.70299999999999996,0.70299999999999996,0.63400000000000001,0.57599999999999996,0.57599999999999996,0.79,0.79,0.71799999999999997,0.63900000000000001,0.63900000000000001,2009,28,13,13,10.3,9.6999999999999993,9.4,9.1,13,13,10.1,9.1999999999999993,8.9,8.9,10.407,10.407,10.407,10.407,0.67,0.67,0.59599999999999997,0.54900000000000004,0.54900000000000004,0.67600000000000005,0.67600000000000005,0.628,0.57199999999999995,0.57199999999999995,2009,28,null,null,null,null,null,null,7.7,7.7,3.2,3.1,3.1,3.1,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2009,7.3,11.8,16.899999999999999]
[null,2010,29,11.2,11.2,11,10.8,9.8000000000000007,9.5,11.2,11.2,10.8,10.4,9.3000000000000007,9.3000000000000007,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,0.63400000000000001,0.63400000000000001,0.63400000000000001,0.57599999999999996,0.56999999999999995,0.78,0.77500000000000002,0.68,0.62,0.62,2010,29,13,13,11.2,11,9.9,9.6,13,13,11,10.5,9.4,9.4,12.5,12.75,12.5,12.75,0.59599999999999997,0.59599999999999997,0.59599999999999997,0.54900000000000004,0.53900000000000003,0.63,0.61499999999999999,0.57999999999999996,0.54,0.54,2010,29,null,null,null,null,null,null,7.7,7.7,3.3,3.2,3.2,3.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2010,8.1999999999999993,12.7,17.899999999999999]
[null,2011,30,11.2,11.2,11,10.8,9.8000000000000007,9.5,11.2,11.2,10.8,10.4,9.3000000000000007,9.3000000000000007,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,0.63400000000000001,0.63400000000000001,0.63400000000000001,0.57599999999999996,0.56999999999999995,0.78,0.77500000000000002,0.68,0.62,0.62,2011,30,13,13,11.2,11,9.9,9.6,13,13,11,10.5,9.4,9.4,12.5,12.75,12.5,12.75,0.59599999999999997,0.59599999999999997,0.59599999999999997,0.54900000000000004,0.53900000000000003,0.63,0.61499999999999999,0.57999999999999996,0.54,0.54,2011,30,null,null,null,null,null,null,7.7,7.7,3.3,3.2,3.2,3.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2011,9.1,13.7,18.899999999999999]
[null,2012,30,11.2,11.2,11,10.8,9.8000000000000007,9.5,11.2,11.2,10.8,10.4,9.3000000000000007,9.3000000000000007,9.5619999999999994,9.5619999999999994,9.5619999999999994,9.5619999999999994,0.63400000000000001,0.63400000000000001,0.63400000000000001,0.57599999999999996,0.56999999999999995,0.78,0.77500000000000002,0.68,0.62,0.62,2011,30,13,13,11.2,11,9.9,9.6,13,13,11,10.5,9.4,9.4,12.5,12.75,12.5,12.75,0.59599999999999997,0.59599999999999997,0.59599999999999997,0.54900000000000004,0.53900000000000003,0.63,0.61499999999999999,0.57999999999999996,0.54,0.54,2011,30,null,null,null,null,null,null,7.7,7.7,3.3,3.2,3.2,3.2,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,2012,10,14.7,19.899999999999999]

{"sheet":"Custom Bldg","index":11,"n_rows":9,"n_cols":16,"rows_kept":9,"cut":false,"hidden":true,"merged":[[1,1,1,15],[2,1,3,1],[2,2,3,2],[2,4,2,5],[2,6,2,7],[2,12,2,15],[2,8,2,11],[2,3,3,3]]}
[]
[null,"Custom Building Types"]
[null,"#","Custom Bulilding","Description\n(Enter your own description)","Air Cooled\nChiller",null,"Water Cooled\nChiller",null,"DX AC/HP\nAir Cooled",null,null,null,"PTAC/PTHP"]
[null,null,null,null,"Sum\nDF","Cooling\nEFLHs","Sum\nDF","Cooling\nEFLHs","Sum\nDF","Wint\nDF","Cooling\nEFLHs","Heating\nEFLHs","Demand\nCoeff","Sum\nDF","Cooling\nEFLHs","Heating\nEFLHs"]
[null,1,"Type 1",null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,2,"Type 2",null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,3,"Type 3",null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,4,"Type 4",null,0,0,0,0,0,0,0,0,0,0,0,0]
[null,5,"Type 5",null,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Utility Admin","index":12,"n_rows":34,"n_cols":20,"rows_kept":34,"cut":false,"hidden":true,"merged":[[1,18,1,19],[1,16,1,17],[1,15,2,15],[1,4,1,5],[1,1,2,1],[1,12,2,12],[1,3,2,3],[1,14,2,14],[1,2,2,2],[1,13,2,13],[1,7,2,7],[1,8,2,8],[1,9,2,9],[1,10,2,10]]}
[]
[null,"Utility","State","Program","Rates",null,"LFC","Escal.\nRate","WACC","2017\nACkW","2017\nACkWh",null,"Utility","State","Program","Utility/Program\nDesignation","Rates",null,"Load Factor Caps"]
[null,null,null,null,"Demand\n(kW)","Energy\n(kWh)","kWh/kW",null,null,null,null,null,null,null,null,null,"Demand\n(kW)","Energy\n(kWh)","%","kWh/kW"]
[null,{"$f":"IF('Project Info'!$D$6=\"\",\"Not Selected\",'Project Info'!$D$6)","v":"Not Selected"},{"$f":"IF('Project Info'!$D$10=\"\",\"Not Selected\",'Project Info'!$D$10)","v":"Not Selected"},{"$f":"IF('Project Info'!$H$10=\"\",\"Not Selected\",'Project Info'!$H$10)","v":"Not Selected"},{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$P$4:$R$34,2,FALSE))","v":0},{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$P$4:$R$34,3,FALSE))","v":0},{"$f":"IF(OR($B$4=\"Not Selected\",$C$4=\"Not Selected\",$D$4=\"Not Selected\"),0,VLOOKUP(CONCATENATE($B$4,$C$4,$D$4),$P$4:$T$34,5,FALSE))","v":0},0.02,{"$f":"IF($B$4=\"Not Selected\",0,VLOOKUP($B$4,$B$7:$C$16,2,FALSE))","v":0},80,3.9890000000000002E-2,null,"AEP SWEPCO","Texas","Commercial SOP",{"$f":"CONCATENATE($M4,$N4,$O4)","v":"AEP SWEPCOTexasCommercial SOP"},350,0.09,1,999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,"AEP Texas Central Company","Texas","Commercial SOP",{"$f":"CONCATENATE($M5,$N5,$O5)","v":"AEP Texas Central CompanyTexasCommercial SOP"},350,0.09,1,999999999]
[null,"Utility","WACC",null,null,null,null,null,null,null,null,null,"AEP Texas North Company","Texas","Commercial SOP",{"$f":"CONCATENATE($M6,$N6,$O6)","v":"AEP Texas North CompanyTexasCommercial SOP"},350,0.09,1,999999999]
[null,"AEP SWEPCO",7.7700000000000005E-2,null,null,null,null,null,null,null,null,null,"CenterPoint Energy","Texas","Commercial SOP - Chiller Install",{"$f":"CONCATENATE($M7,$N7,$O7)","v":"CenterPoint EnergyTexasCommercial SOP - Chiller Install"},325,0.09,1,999999999]
[null,"AEP Texas Central Company",7.4992000000000003E-2,null,null,null,null,null,null,null,null,null,"CenterPoint Energy","Texas","Commercial SOP - HVAC DX Install",{"$f":"CONCATENATE($M8,$N8,$O8)","v":"CenterPoint EnergyTexasCommercial SOP - HVAC DX Install"},265,0.1,1,999999999]
[null,"AEP Texas North Company",7.4579999999999994E-2,null,null,null,null,null,null,null,null,null,"CenterPoint Energy","Texas","HEEP - Chiller Install (Direct)",{"$f":"CONCATENATE($M9,$N9,$O9)","v":"CenterPoint EnergyTexasHEEP - Chiller Install (Direct)"},285,0.11,1,999999999]
[null,"CenterPoint Energy",8.2100000000000006E-2,null,null,null,null,null,null,null,null,null,"CenterPoint Energy","Texas","HEEP - HVAC DX Install (Direct)",{"$f":"CONCATENATE($M10,$N10,$O10)","v":"CenterPoint EnergyTexasHEEP - HVAC DX Install (Direct)"},265,0.1,1,999999999]
[null,"El Paso Electric",6.5514000000000003E-2,null,null,null,null,null,null,null,null,null,"CenterPoint Energy","Texas","HEEP - Chiller Install (Non-Direct)",{"$f":"CONCATENATE($M11,$N11,$O11)","v":"CenterPoint EnergyTexasHEEP - Chiller Install (Non-Direct)"},240,0.09,1,999999999]
[null,"Entergy",8.3000000000000004E-2,null,null,null,null,null,null,null,null,null,"CenterPoint Energy","Texas","HEEP - HVAC DX Install (Non-Direct)",{"$f":"CONCATENATE($M12,$N12,$O12)","v":"CenterPoint EnergyTexasHEEP - HVAC DX Install (Non-Direct)"},230,0.09,1,999999999]
[null,"Oncor",8.14E-2,null,null,null,null,null,null,null,null,null,"CenterPoint Energy","Texas","Texas SCORE/CitySmart - Chiller Install",{"$f":"CONCATENATE($M13,$N13,$O13)","v":"CenterPoint EnergyTexasTexas SCORE/CitySmart - Chiller Install"},230,0.04,1,999999999]
[null,"Sharyland",8.2000000000000003E-2,null,null,null,null,null,null,null,null,null,"CenterPoint Energy","Texas","Texas SCORE/CitySmart - HVAC DX Install",{"$f":"CONCATENATE($M14,$N14,$O14)","v":"CenterPoint EnergyTexasTexas SCORE/CitySmart - HVAC DX Install"},190,0.04,1,999999999]
[null,"Texas-New Mexico Power",9.9022499999999999E-2,null,null,null,null,null,null,null,null,null,"CenterPoint Energy","Texas","Texas SCORE Lite - Chiller Install",{"$f":"CONCATENATE($M15,$N15,$O15)","v":"CenterPoint EnergyTexasTexas SCORE Lite - Chiller Install"},325,0.09,1,999999999]
[null,"Xcel Energy",7.4899999999999994E-2,null,null,null,null,null,null,null,null,null,"CenterPoint Energy","Texas","Texas SCORE Lite - HVAC DX Install",{"$f":"CONCATENATE($M16,$N16,$O16)","v":"CenterPoint EnergyTexasTexas SCORE Lite - HVAC DX Install"},265,0.1,1,999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,"El Paso Electric","Texas","Commercial SOP",{"$f":"CONCATENATE($M17,$N17,$O17)","v":"El Paso ElectricTexasCommercial SOP"},194,0.05,0.6,{"$f":"ROUND(8760*S17,0)","v":5256}]
[null,null,null,null,null,null,null,null,null,null,null,null,"El Paso Electric","Texas","Large Commercial Solutions",{"$f":"CONCATENATE($M18,$N18,$O18)","v":"El Paso ElectricTexasLarge Commercial Solutions"},240,0,1,999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,"El Paso Electric","Texas","SCORE",{"$f":"CONCATENATE($M19,$N19,$O19)","v":"El Paso ElectricTexasSCORE"},240,0,1,999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,"El Paso Electric","Texas","Small Commercial Solutions",{"$f":"CONCATENATE($M20,$N20,$O20)","v":"El Paso ElectricTexasSmall Commercial Solutions"},400,0,1,999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,"El Paso Electric","New Mexico","SCOREPlus",{"$f":"CONCATENATE($M21,$N21,$O21)","v":"El Paso ElectricNew MexicoSCOREPlus"},0,0.12,1,999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,"El Paso Electric","New Mexico","Small Business Comprehensive",{"$f":"CONCATENATE($M22,$N22,$O22)","v":"El Paso ElectricNew MexicoSmall Business Comprehensive"},0,0.14000000000000001,1,999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,"Entergy","Texas","Commercial Solutions MTP",{"$f":"CONCATENATE($M23,$N23,$O23)","v":"EntergyTexasCommercial Solutions MTP"},250,0.02,1,999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,"Oncor","Texas","Commercial SOP",{"$f":"CONCATENATE($M24,$N24,$O24)","v":"OncorTexasCommercial SOP"},0,0,1,999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,"Sharyland","Texas","Commercial SOP",{"$f":"CONCATENATE($M25,$N25,$O25)","v":"SharylandTexasCommercial SOP"},175,0.06,0.6,{"$f":"ROUND(8760*S25,0)","v":5256}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Texas-New Mexico Power","Texas","Commercial Solutions - Chiller Install",{"$f":"CONCATENATE($M26,$N26,$O26)","v":"Texas-New Mexico PowerTexasCommercial Solutions - Chiller Install"},150,0.03,0.6,{"$f":"ROUND(8760*S26,0)","v":5256}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Texas-New Mexico Power","Texas","Commercial Solutions - HVAC DX Install",{"$f":"CONCATENATE($M27,$N27,$O27)","v":"Texas-New Mexico PowerTexasCommercial Solutions - HVAC DX Install"},125,0.03,0.6,{"$f":"ROUND(8760*S27,0)","v":5256}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Texas-New Mexico Power","Texas","Open for Small Business (< 100 kW)","Texas-New Mexico PowerTexasOpen for Small Business (< 100 kW)",700,0,1,999999999]
[null,null,null,null,null,null,null,null,null,null,null,null,"Texas-New Mexico Power","Texas","SCORE/CitySmart",{"$f":"CONCATENATE($M29,$N29,$O29)","v":"Texas-New Mexico PowerTexasSCORE/CitySmart"},150,0.02,0.6,{"$f":"ROUND(8760*S29,0)","v":5256}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Texas-New Mexico Power","Texas","SCORE/CitySmart Lite",{"$f":"CONCATENATE($M30,$N30,$O30)","v":"Texas-New Mexico PowerTexasSCORE/CitySmart Lite"},175,0.02,0.6,{"$f":"ROUND(8760*S30,0)","v":5256}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Texas-New Mexico Power","Texas","SCORE Underserved/Small Score",{"$f":"CONCATENATE($M31,$N31,$O31)","v":"Texas-New Mexico PowerTexasSCORE Underserved/Small Score"},250,0.02,0.6,{"$f":"ROUND(8760*S31,0)","v":5256}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Xcel Energy","Texas","Commercial SOP",{"$f":"CONCATENATE($M32,$N32,$O32)","v":"Xcel EnergyTexasCommercial SOP"},220,7.1999999999999995E-2,0.6,{"$f":"ROUND(8760*S32,0)","v":5256}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Xcel Energy","Texas","Retro-Commissioning",{"$f":"CONCATENATE($M33,$N33,$O33)","v":"Xcel EnergyTexasRetro-Commissioning"},220,7.1999999999999995E-2,0.6,{"$f":"ROUND(8760*S33,0)","v":5256}]
[null,null,null,null,null,null,null,null,null,null,null,null,"Xcel Energy","Texas","Small Business Market Transformation",{"$f":"CONCATENATE($M34,$N34,$O34)","v":"Xcel EnergyTexasSmall Business Market Transformation"},0,0.4,1,999999999]

{"sheet":"Reader","index":13,"n_rows":38,"n_cols":12,"rows_kept":38,"cut":false,"hidden":true,"merged":[]}
[2017.2]
[null,"Project Name:"]
[null,"Project Site Address:"]
[null,"City:"]
[null,"State:"]
[null,"ZIP:"]
[null,"Sponsor Name:"]
[null,"Utility Name:"]
[null,"Weather Zone:"]
[]
[null,"Savings Summary"]
[]
[null,"Total Calculated\nProject Savings","Total Summer\nkW Savings","Total Winter\nkW Savings","Total\nkW Savings","Total\nkWh Savings"]
[]
[null,"Claimed\nProject Savings","Total Summer\nkW Savings","Total Winter\nkW Savings","Total\nkW Savings","Total\nkWh Savings"]
[null,null,0,0,0,0]
[]
[null,null,"Calculated Savings by Measure"]
[]
[null,null,"Summer\nkW Savings","Winter\nkW Savings","Total\nkW Savings","Total\nkWh Savings"]
[null,"DX Air Cooled AC/HP"]
[null,"PTAC/PTHP"]
[null,"Room AC/HP"]
[null,"Centrifugal Chiller"]
[null,"Screw Chiller"]
[null,"Scroll Chiller"]
[]
[null,null," Claimed Savings by Measure",null,null,null,null,null," Claimed Savings by Measure"]
[]
[null,null,"Summer\nkW Savings","Winter\nkW Savings","Total\nkW Savings","Total\nkWh Savings",null,null,"Summer\nkW Savings","Winter\nkW Savings","Total\nkW Savings","Total\nkWh Savings"]
[null,"DX Air Cooled AC/HP",0,0,0,0,null,"DX AC/HP",0,null,0,0]
[null,"PTAC/PTHP",0,0,0,0,null,"Non-Centrifugal Chillers",0,null,0,0]
[null,"Room AC/HP",0,0,0,0,null,"Centrigual Chillers",0,null,0,0]
[null,"Centrifugal Chiller",0,0,0,0]
[null,"Screw Chiller",0,0,0,0]
[null,"Scroll Chiller",0,0,0,0]
[]
[null,"ACE Version",2017.2]

{"sheet":"Reader2","index":14,"n_rows":32,"n_cols":33,"rows_kept":32,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
[]
[]
[null,null,"Project Type\n(select from list)","Building Type\n(select from list)","Pre-Retrofit Equipment",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Installed Equipment"]
[null,null,null,null,"Manufacturer","Model #","System\nType","Manf.\nYear","Split/\nPackaged?","Chillers\nONLY","PTAC/\nPTHP\nOnly","Room\nAC/HP\nONLY","Cooling\nCapacity/\nUnit","Cooling\nCapacity\nType","Heating\nCapacity/\nUnit","Heating\nCapacity\nType","# of\nUnits","Optional:\nCooling FL\nEfficiency\nRating\n(in EER\nor kW/ton)","Optional:\nCooling PL\nEfficiency\nRating\n(in SEER, IEER,\nor kW/ton)","Optional:\nCooling\nRating\nFormat","Optional:\nHeating\nEfficiency\nRating\n(in HSPF\nor COP)","Optional:\nHeating\nRating\nFormat","Manufacturer","AHRI\nReference #","Model #","System\nType","Chillers ONLY",null,"PTAC/\nPTHP\nOnly","Room\nAC/HP\nONLY","Cooling\nCapacity/\nUnit","Cooling\nCapacity\nType","AC <\n5.4 tons\n1 or 3\nphase?"]
[null,null,null,null,null,null,null,null,null,"Compressor\nType","Std.\nSize?","Window\nUnit?",null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Compressor\nType","Horsepower\nof auxillary\nequipment","Std.\nSize?","Window\nUnit?"]
[null,1]
[null,2]
[null,3]
[null,4]
[null,5]
[null,6]
[null,7]
[null,8]
[null,9]
[null,10]
[null,11]
[null,12]
[null,13]
[null,14]
[null,15]
[null,16]
[null,17]
[null,18]
[null,19]
[null,20]
[null,21]
[null,22]
[null,23]